{ "ticker": { "uuid": "b8e6dacc-d413-4d2b-aa1f-476e3b680f4e", "symbol": "JUBLPHARMA", "name": "Jubilant Pharmova Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/b8e6dacc-d413-4d2b-aa1f-476e3b680f4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/b8e6dacc-d413-4d2b-aa1f-476e3b680f4e/" }, "ticker_metadata": { "id": 13871, "uuid": "b8e6dacc-d413-4d2b-aa1f-476e3b680f4e", "symbol": "JUBLPHARMA", "name": "Jubilant Pharmova Limited", "asset_type": "equity", "market_cap": 157595238400, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Jubilant Pharmova Limited operates as an integrated pharmaceutical company in India, the Americas, Europe, and internationally. It operates through six segments: Radiopharma; Allergy Immunotherapy; Contract Development and Manufacturing Organisation - Sterile Injectables; Generics; Contract Research Development and Manufacturing Organisation; and Proprietary Novel Drugs. The Radiopharma segment offers radiopharmaceuticals products, which are used in the diagnosis and treatment of various diseases, including pulmonary embolism, cancer, coronary artery disease, and others. Its Allergy Immunotherapy segment provides specialised diagnostic devices for skin testing, as well as venom and allergy immunotherapy products. The Contract Development and Manufacturing Organisation - Sterile Injectables segment offers contract manufacturing services for sterile fill and finish injectables, liquids, ointments, creams, and ampoules. Its Generics segment engages in the development, manufacturing, distribution, sale, and marketing of generic formulations for therapeutic areas comprising cardiovascular system, central nervous system, gastrointestinal, antibiotics, and multispecialty. The Contract Research Development and Manufacturing Organisation segment offers drug discovery services and active pharmaceutical ingredients. The Proprietary Novel Drugs segment provides patient-focused biopharmaceutical services to address unmet medical needs in oncology and autoimmune diseases. The company serves pharmaceutical, biotech, group purchasing organisations, allergists, and hospitals sectors. It sells its products through a network of dealers and distributors. The company was formerly known as Jubilant Life Sciences Limited and changed its name to Jubilant Pharmova Limited in February 2021. The company was incorporated in 1978 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b8e6dacc-d413-4d2b-aa1f-476e3b680f4e", "symbol": "JUBLPHARMA", "name": "Jubilant Pharmova Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/b8e6dacc-d413-4d2b-aa1f-476e3b680f4e/", "api_url": "https://sharemaestro.com/factors/api/tickers/b8e6dacc-d413-4d2b-aa1f-476e3b680f4e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.54, "value": 0.6, "quality": 0.5, "momentum": 0.32, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 973.6, "market_cap": 154205742963.51, "pe_ratio": 35.7123, "earnings_yield": 0.028, "ebitda_to_ev": 0.0718, "shareholder_yield": 0.0063, "roe": 0.0609, "piotroski_f_score": 5, "momentum_12_1": -0.1118, "volatility_252d": 0.2749 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:29.265575+00:00", "batch_id": "" }, "size": { "price_close": 973.6, "market_cap": 154205742963.508, "market_cap_usd": 154205742963.508, "enterprise_value": 177681742963.508, "shares_outstanding": 158387168, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.7123, "pb_ratio": 2.1741, "ptbv_ratio": 2.1741, "ps_ratio": 1.8845, "pcf_ratio": 12.5698, "pfcf_ratio": -69.3683, "ev_ebitda": 13.9369, "ev_ebit": 21.3303, "ev_sales": 2.1714, "ev_fcf": -79.9288, "earnings_yield": 0.028, "fcf_yield": -0.0125, "price_to_sales": 1.8845, "price_to_book": 2.1741, "price_to_cashflow": 12.5698, "ebitda_to_ev": 0.0718, "sales_yield": 0.4605 }, "yield": { "dividend_yield": 0.0052, "buyback_yield": 0.0011, "shareholder_yield": 0.0063, "debt_paydown_yield": 0, "total_yield": 0.0063 }, "quality": { "gross_margin": 0.6732, "operating_margin": 0.1018, "net_margin": 0.0528, "ebitda_margin": 0.1558, "fcf_margin": -0.0272, "roe": 0.0609, "roa": 0.0278, "roic": 0.0662, "roc_greenblatt": null, "asset_turnover": 0.5272, "cash_conversion": -0.5148, "accruals_ratio": -0.0512, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3315, "revenue_stability_5y": 0.1226, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3549, "external_financing": 0.0013 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8414, "debt_to_assets": 0.2329, "interest_coverage": 3.8871, "current_ratio": 1.6185, "quick_ratio": 1.6185, "net_debt": 23476000000, "local_beta": 0.7732, "volatility_252d": 0.2749, "volatility_60d": 0.5862, "max_drawdown_12m": -0.3332, "risk_adjusted_momentum": -0.4068 }, "growth": { "revenue_growth_1y": 0.1436, "revenue_growth_3y_cagr": 0.0977, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5252, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.134, "revenue_growth": 0.1436, "earnings_growth": -0.5252 }, "momentum": { "price_return_1m": -0.0343, "price_return_3m": 0.1901, "price_return_6m": -0.096, "price_return_9m": -0.0904, "price_return_12m": -0.1423, "price_return_12m_ex1m": -0.1118, "momentum_6m": -0.096, "momentum_12m": -0.1423, "momentum_12_1": -0.1118, "distance_from_52w_high": -0.2064, "distance_from_52w_low": 0.1901, "relative_strength": -0.0346 }, "raw_ttm": { "revenue_ttm": 81830000000, "gross_profit_ttm": 55091000000, "ebit_ttm": 8330000000, "ebitda_ttm": 12749000000, "net_income_ttm": 4318000000, "eps_diluted_ttm": 27.2623, "operating_cash_flow_ttm": 12268000000, "capital_expenditure_ttm": -14491000000, "fcf_ttm": -2223000000, "dividends_paid_ttm": -795000000, "share_repurchases_ttm": -187000000, "shares_issued_ttm": 10000000, "interest_expense_ttm": 2143000000, "cash_and_equivalents": 12671000000, "total_current_assets": 41093000000, "total_current_liabilities": 25389000000, "net_ppe": null, "total_assets": 155227000000, "total_debt": 36147000000, "total_equity": 70928000000, "net_working_capital": 5511000000, "book_value_per_share": 447.8141, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 447.8141 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 64, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 44, "rank_pcf": 32, "rank_ev_ebitda": 45, "rank_ev_ebit": 50, "rank_earnings_yield": 64, "rank_fcf_yield": 67, "rank_dividend_yield": 29, "rank_shareholder_yield": 25, "rank_total_yield": 35, "rank_roe": 73, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 15, "rank_fcf_margin": 66, "rank_piotroski": 60, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 57 }, "composites": { "value_composite": 40, "quality_composite": 50, "momentum_composite": 68, "growth_composite": 79, "yield_composite": 22, "svqf_composite": 73, "vc1_composite": 34, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.5477, "os_score": 0.54, "value_percentile": 0.6, "quality_percentile": 0.5, "momentum_percentile": 0.32, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6330, "ticker_id": 13871, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:29.265575+00:00", "batch_id": "", "os_score_delta": null, "price_close": 973.6, "market_cap": 154205742963.508, "market_cap_usd": 154205742963.508, "enterprise_value": 177681742963.508, "shares_outstanding": 158387168, "fx_rate_to_usd": null, "pe_ratio": 35.71230731, "pb_ratio": 2.17411661, "ptbv_ratio": 2.17411661, "ps_ratio": 1.88446466, "pcf_ratio": 12.56975407, "pfcf_ratio": -69.36830543, "ev_ebitda": 13.93691607, "ev_ebit": 21.33034129, "ev_sales": 2.17135211, "ev_fcf": -79.92880925, "earnings_yield": 0.02800155, "fcf_yield": -0.01251113, "dividend_yield": 0.00515545, "buyback_yield": 0.00114782, "shareholder_yield": 0.00630327, "debt_paydown_yield": 0, "total_yield": 0.00630327, "gross_margin": 0.6732372, "operating_margin": 0.10179641, "net_margin": 0.05276793, "ebitda_margin": 0.15579861, "fcf_margin": -0.02716608, "roe": 0.06087864, "roa": 0.02781733, "roic": 0.06617834, "roc_greenblatt": null, "asset_turnover": 0.52716344, "cash_conversion": -0.51482168, "accruals_ratio": -0.05121532, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.84139933, "debt_to_assets": 0.23286542, "interest_coverage": 3.8870742, "current_ratio": 1.61853559, "quick_ratio": 1.61853559, "net_debt": 23476000000, "revenue_growth_1y": 0.14361591, "revenue_growth_3y_cagr": 0.09765232, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.52522748, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13402743, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.331501, "revenue_stability_5y": 0.122581, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03431862, "price_return_3m": 0.19014729, "price_return_6m": -0.09600745, "price_return_9m": -0.09043353, "price_return_12m": -0.1423152, "price_return_12m_ex1m": -0.11183459, "distance_from_52w_high": -0.2063631, "distance_from_52w_low": 0.19014729, "relative_strength": -0.03463546, "local_beta": 0.7732, "volatility_252d": 0.274908, "volatility_60d": 0.586199, "max_drawdown_12m": -0.33316077, "revenue_ttm": 81830000000, "gross_profit_ttm": 55091000000, "ebit_ttm": 8330000000, "ebitda_ttm": 12749000000, "net_income_ttm": 4318000000, "eps_diluted_ttm": 27.26230953, "operating_cash_flow_ttm": 12268000000, "capital_expenditure_ttm": -14491000000, "fcf_ttm": -2223000000, "dividends_paid_ttm": -795000000, "share_repurchases_ttm": -187000000, "shares_issued_ttm": 10000000, "interest_expense_ttm": 2143000000, "cash_and_equivalents": 12671000000, "total_current_assets": 41093000000, "total_current_liabilities": 25389000000, "net_ppe": null, "total_assets": 155227000000, "total_debt": 36147000000, "total_equity": 70928000000, "net_working_capital": 5511000000, "book_value_per_share": 447.81405524, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 447.81405524, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 64, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 44, "rank_pcf": 32, "rank_ev_ebitda": 45, "rank_ev_ebit": 50, "rank_earnings_yield": 64, "rank_fcf_yield": 67, "rank_dividend_yield": 29, "rank_shareholder_yield": 25, "rank_total_yield": 35, "rank_roe": 73, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 15, "rank_fcf_margin": 66, "rank_piotroski": 60, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 57, "value_composite": 40, "quality_composite": 50, "momentum_composite": 68, "growth_composite": 79, "yield_composite": 22, "svqf_composite": 73, "vc1_composite": 34, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 973.6, "os": 0.54, "value": 0.6, "quality": 0.5, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.7123, "earnings_yield": 0.028, "shareholder_yield": 0.0063, "roe": 0.0609, "momentum_12_1": -0.1118, "complete_fields": { "id": 6330, "ticker_id": 13871, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:29.265575+00:00", "batch_id": "", "os_score_delta": null, "price_close": 973.6, "market_cap": 154205742963.508, "market_cap_usd": 154205742963.508, "enterprise_value": 177681742963.508, "shares_outstanding": 158387168, "fx_rate_to_usd": null, "pe_ratio": 35.71230731, "pb_ratio": 2.17411661, "ptbv_ratio": 2.17411661, "ps_ratio": 1.88446466, "pcf_ratio": 12.56975407, "pfcf_ratio": -69.36830543, "ev_ebitda": 13.93691607, "ev_ebit": 21.33034129, "ev_sales": 2.17135211, "ev_fcf": -79.92880925, "earnings_yield": 0.02800155, "fcf_yield": -0.01251113, "dividend_yield": 0.00515545, "buyback_yield": 0.00114782, "shareholder_yield": 0.00630327, "debt_paydown_yield": 0, "total_yield": 0.00630327, "gross_margin": 0.6732372, "operating_margin": 0.10179641, "net_margin": 0.05276793, "ebitda_margin": 0.15579861, "fcf_margin": -0.02716608, "roe": 0.06087864, "roa": 0.02781733, "roic": 0.06617834, "roc_greenblatt": null, "asset_turnover": 0.52716344, "cash_conversion": -0.51482168, "accruals_ratio": -0.05121532, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.84139933, "debt_to_assets": 0.23286542, "interest_coverage": 3.8870742, "current_ratio": 1.61853559, "quick_ratio": 1.61853559, "net_debt": 23476000000, "revenue_growth_1y": 0.14361591, "revenue_growth_3y_cagr": 0.09765232, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.52522748, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13402743, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.331501, "revenue_stability_5y": 0.122581, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03431862, "price_return_3m": 0.19014729, "price_return_6m": -0.09600745, "price_return_9m": -0.09043353, "price_return_12m": -0.1423152, "price_return_12m_ex1m": -0.11183459, "distance_from_52w_high": -0.2063631, "distance_from_52w_low": 0.19014729, "relative_strength": -0.03463546, "local_beta": 0.7732, "volatility_252d": 0.274908, "volatility_60d": 0.586199, "max_drawdown_12m": -0.33316077, "revenue_ttm": 81830000000, "gross_profit_ttm": 55091000000, "ebit_ttm": 8330000000, "ebitda_ttm": 12749000000, "net_income_ttm": 4318000000, "eps_diluted_ttm": 27.26230953, "operating_cash_flow_ttm": 12268000000, "capital_expenditure_ttm": -14491000000, "fcf_ttm": -2223000000, "dividends_paid_ttm": -795000000, "share_repurchases_ttm": -187000000, "shares_issued_ttm": 10000000, "interest_expense_ttm": 2143000000, "cash_and_equivalents": 12671000000, "total_current_assets": 41093000000, "total_current_liabilities": 25389000000, "net_ppe": null, "total_assets": 155227000000, "total_debt": 36147000000, "total_equity": 70928000000, "net_working_capital": 5511000000, "book_value_per_share": 447.81405524, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 447.81405524, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 64, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 44, "rank_pcf": 32, "rank_ev_ebitda": 45, "rank_ev_ebit": 50, "rank_earnings_yield": 64, "rank_fcf_yield": 67, "rank_dividend_yield": 29, "rank_shareholder_yield": 25, "rank_total_yield": 35, "rank_roe": 73, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 15, "rank_fcf_margin": 66, "rank_piotroski": 60, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 57, "value_composite": 40, "quality_composite": 50, "momentum_composite": 68, "growth_composite": 79, "yield_composite": 22, "svqf_composite": 73, "vc1_composite": 34, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "income_statement": { "revenue": 82250000000, "cost_of_revenue": 26443000000, "gross_profit": 55807000000, "ebit": 8194000000, "ebitda": 12663000000, "pretax_income": null, "tax_provision": null, "net_income": 3985000000, "net_income_to_common": 3985000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12671000000, "total_current_assets": 41093000000, "total_assets": 155227000000, "short_term_debt": 2478000000, "long_term_debt": 29717000000, "total_debt": 36147000000, "total_liabilities": null, "total_equity": 70928000000, "shares_outstanding": 158387168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12268000000, "capital_expenditure": -14491000000, "free_cash_flow": -2223000000, "dividends_paid": -795000000, "share_repurchases": -187000000, "shares_issued": 10000000, "net_debt_issued": 5581000000 }, "complete_fields": { "id": 370557, "ticker_id": 13871, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12663000000", "netIncome": "3985000000", "grossProfit": "55807000000", "totalRevenue": "82250000000", "costOfRevenue": "26443000000", "interestExpense": "2118000000", "operatingIncome": "8194000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4404000000" }, "balance": { "totalDebt": "36147000000", "totalAssets": "155227000000", "longTermDebt": "29717000000", "shortTermDebt": "2478000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "158387168", "totalCurrentAssets": "41093000000", "totalShareholderEquity": "70928000000", "totalCurrentLiabilities": "25389000000", "cashAndShortTermInvestments": "12671000000" }, "cashflow": { "freeCashFlow": "-2223000000", "dividendsPaid": "-795000000", "issuanceOfDebt": "25713000000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-20132000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "12268000000", "repurchaseOfStock": "-187000000", "capitalExpenditures": "-14491000000" } }, "revenue": 82250000000, "cost_of_revenue": 26443000000, "gross_profit": 55807000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8194000000, "depreciation_amortisation": 4404000000, "ebitda": 12663000000, "interest_expense": 2118000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3985000000, "net_income_continuing_ops": null, "net_income_to_common": 3985000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12671000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41093000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 155227000000, "short_term_debt": 2478000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25389000000, "long_term_debt": 29717000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36147000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70928000000, "shares_outstanding": 158387168, "operating_cash_flow": 12268000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14491000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -795000000, "share_repurchases": -187000000, "shares_issued": 10000000, "net_debt_issued": 5581000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2223000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12663000000", "netIncome": "3985000000", "grossProfit": "55807000000", "totalRevenue": "82250000000", "costOfRevenue": "26443000000", "interestExpense": "2118000000", "operatingIncome": "8194000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4404000000" }, "balance": { "totalDebt": "36147000000", "totalAssets": "155227000000", "longTermDebt": "29717000000", "shortTermDebt": "2478000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "158387168", "totalCurrentAssets": "41093000000", "totalShareholderEquity": "70928000000", "totalCurrentLiabilities": "25389000000", "cashAndShortTermInvestments": "12671000000" }, "cashflow": { "freeCashFlow": "-2223000000", "dividendsPaid": "-795000000", "issuanceOfDebt": "25713000000", "issuanceOfStock": "10000000", "repaymentOfDebt": "-20132000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "12268000000", "repurchaseOfStock": "-187000000", "capitalExpenditures": "-14491000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "income_statement": { "revenue": 71921000000, "cost_of_revenue": 23170000000, "gross_profit": 48751000000, "ebit": 8051000000, "ebitda": 15895000000, "pretax_income": null, "tax_provision": null, "net_income": 8394000000, "net_income_to_common": 8394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10862000000, "total_current_assets": 35772000000, "total_assets": 127564000000, "short_term_debt": 2866000000, "long_term_debt": 21503000000, "total_debt": 27310000000, "total_liabilities": null, "total_equity": 62549000000, "shares_outstanding": 158396729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10721000000, "capital_expenditure": -11156000000, "free_cash_flow": -435000000, "dividends_paid": -796000000, "share_repurchases": -56000000, "shares_issued": 9000000, "net_debt_issued": -10955000000 }, "complete_fields": { "id": 370561, "ticker_id": 13871, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15895000000", "netIncome": "8394000000", "grossProfit": "48751000000", "totalRevenue": "71921000000", "costOfRevenue": "23170000000", "interestExpense": "2403000000", "operatingIncome": "8051000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3686000000" }, "balance": { "totalDebt": "27310000000", "totalAssets": "127564000000", "longTermDebt": "21503000000", "shortTermDebt": "2866000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "158396729", "totalCurrentAssets": "35772000000", "totalShareholderEquity": "62549000000", "totalCurrentLiabilities": "21646000000", "cashAndShortTermInvestments": "10862000000" }, "cashflow": { "freeCashFlow": "-435000000", "dividendsPaid": "-796000000", "issuanceOfDebt": "49000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-11004000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "10721000000", "repurchaseOfStock": "-56000000", "capitalExpenditures": "-11156000000" } }, "revenue": 71921000000, "cost_of_revenue": 23170000000, "gross_profit": 48751000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8051000000, "depreciation_amortisation": 3686000000, "ebitda": 15895000000, "interest_expense": 2403000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8394000000, "net_income_continuing_ops": null, "net_income_to_common": 8394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10862000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35772000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 127564000000, "short_term_debt": 2866000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21646000000, "long_term_debt": 21503000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27310000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62549000000, "shares_outstanding": 158396729, "operating_cash_flow": 10721000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11156000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -796000000, "share_repurchases": -56000000, "shares_issued": 9000000, "net_debt_issued": -10955000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -435000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15895000000", "netIncome": "8394000000", "grossProfit": "48751000000", "totalRevenue": "71921000000", "costOfRevenue": "23170000000", "interestExpense": "2403000000", "operatingIncome": "8051000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3686000000" }, "balance": { "totalDebt": "27310000000", "totalAssets": "127564000000", "longTermDebt": "21503000000", "shortTermDebt": "2866000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "158396729", "totalCurrentAssets": "35772000000", "totalShareholderEquity": "62549000000", "totalCurrentLiabilities": "21646000000", "cashAndShortTermInvestments": "10862000000" }, "cashflow": { "freeCashFlow": "-435000000", "dividendsPaid": "-796000000", "issuanceOfDebt": "49000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-11004000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "10721000000", "repurchaseOfStock": "-56000000", "capitalExpenditures": "-11156000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "income_statement": { "revenue": 66448000000, "cost_of_revenue": 24221000000, "gross_profit": 42227000000, "ebit": 5231000000, "ebitda": 8088000000, "pretax_income": null, "tax_provision": null, "net_income": 771000000, "net_income_to_common": 771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9539000000, "total_current_assets": 38761000000, "total_assets": 115485000000, "short_term_debt": 2470000000, "long_term_debt": 31671000000, "total_debt": 36640000000, "total_liabilities": null, "total_equity": 54339000000, "shares_outstanding": 158350737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9713000000, "capital_expenditure": -8977000000, "free_cash_flow": 736000000, "dividends_paid": -798000000, "share_repurchases": -274000000, "shares_issued": 0, "net_debt_issued": 413000000 }, "complete_fields": { "id": 370564, "ticker_id": 13871, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8088000000", "netIncome": "771000000", "grossProfit": "42227000000", "totalRevenue": "66448000000", "costOfRevenue": "24221000000", "interestExpense": "2564000000", "operatingIncome": "5231000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3819000000" }, "balance": { "totalDebt": "36640000000", "totalAssets": "115485000000", "longTermDebt": "31671000000", "shortTermDebt": "2470000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "158350737", "totalCurrentAssets": "38761000000", "totalShareholderEquity": "54339000000", "totalCurrentLiabilities": "18890000000", "cashAndShortTermInvestments": "9539000000" }, "cashflow": { "freeCashFlow": "736000000", "dividendsPaid": "-798000000", "issuanceOfDebt": "1172000000", "issuanceOfStock": "0", "repaymentOfDebt": "-759000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "9713000000", "repurchaseOfStock": "-274000000", "capitalExpenditures": "-8977000000" } }, "revenue": 66448000000, "cost_of_revenue": 24221000000, "gross_profit": 42227000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5231000000, "depreciation_amortisation": 3819000000, "ebitda": 8088000000, "interest_expense": 2564000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 771000000, "net_income_continuing_ops": null, "net_income_to_common": 771000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9539000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38761000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 115485000000, "short_term_debt": 2470000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18890000000, "long_term_debt": 31671000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36640000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54339000000, "shares_outstanding": 158350737, "operating_cash_flow": 9713000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8977000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -798000000, "share_repurchases": -274000000, "shares_issued": 0, "net_debt_issued": 413000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 736000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8088000000", "netIncome": "771000000", "grossProfit": "42227000000", "totalRevenue": "66448000000", "costOfRevenue": "24221000000", "interestExpense": "2564000000", "operatingIncome": "5231000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3819000000" }, "balance": { "totalDebt": "36640000000", "totalAssets": "115485000000", "longTermDebt": "31671000000", "shortTermDebt": "2470000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "158350737", "totalCurrentAssets": "38761000000", "totalShareholderEquity": "54339000000", "totalCurrentLiabilities": "18890000000", "cashAndShortTermInvestments": "9539000000" }, "cashflow": { "freeCashFlow": "736000000", "dividendsPaid": "-798000000", "issuanceOfDebt": "1172000000", "issuanceOfStock": "0", "repaymentOfDebt": "-759000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "9713000000", "repurchaseOfStock": "-274000000", "capitalExpenditures": "-8977000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "income_statement": { "revenue": 62193000000, "cost_of_revenue": 22228000000, "gross_profit": 39965000000, "ebit": 2299000000, "ebitda": 7504000000, "pretax_income": null, "tax_provision": null, "net_income": -610000000, "net_income_to_common": -610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10108000000, "total_current_assets": 37624000000, "total_assets": 111567000000, "short_term_debt": 2997000000, "long_term_debt": 31104000000, "total_debt": 36768000000, "total_liabilities": null, "total_equity": 53993000000, "shares_outstanding": 159071682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6607000000, "capital_expenditure": -8145000000, "free_cash_flow": -1538000000, "dividends_paid": -801000000, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 374000000 }, "complete_fields": { "id": 370565, "ticker_id": 13871, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7504000000", "netIncome": "-610000000", "grossProfit": "39965000000", "totalRevenue": "62193000000", "costOfRevenue": "22228000000", "interestExpense": "1686000000", "operatingIncome": "2299000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5540000000" }, "balance": { "totalDebt": "36768000000", "totalAssets": "111567000000", "longTermDebt": "31104000000", "shortTermDebt": "2997000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "159071682", "totalCurrentAssets": "37624000000", "totalShareholderEquity": "53993000000", "totalCurrentLiabilities": "17724000000", "cashAndShortTermInvestments": "10108000000" }, "cashflow": { "freeCashFlow": "-1538000000", "dividendsPaid": "-801000000", "issuanceOfDebt": "28104000000", "issuanceOfStock": null, "repaymentOfDebt": "-27730000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6607000000", "repurchaseOfStock": "-40000000", "capitalExpenditures": "-8145000000" } }, "revenue": 62193000000, "cost_of_revenue": 22228000000, "gross_profit": 39965000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2299000000, "depreciation_amortisation": 5540000000, "ebitda": 7504000000, "interest_expense": 1686000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -610000000, "net_income_continuing_ops": null, "net_income_to_common": -610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10108000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37624000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 111567000000, "short_term_debt": 2997000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17724000000, "long_term_debt": 31104000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36768000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53993000000, "shares_outstanding": 159071682, "operating_cash_flow": 6607000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -801000000, "share_repurchases": -40000000, "shares_issued": null, "net_debt_issued": 374000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1538000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7504000000", "netIncome": "-610000000", "grossProfit": "39965000000", "totalRevenue": "62193000000", "costOfRevenue": "22228000000", "interestExpense": "1686000000", "operatingIncome": "2299000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5540000000" }, "balance": { "totalDebt": "36768000000", "totalAssets": "111567000000", "longTermDebt": "31104000000", "shortTermDebt": "2997000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "159071682", "totalCurrentAssets": "37624000000", "totalShareholderEquity": "53993000000", "totalCurrentLiabilities": "17724000000", "cashAndShortTermInvestments": "10108000000" }, "cashflow": { "freeCashFlow": "-1538000000", "dividendsPaid": "-801000000", "issuanceOfDebt": "28104000000", "issuanceOfStock": null, "repaymentOfDebt": "-27730000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6607000000", "repurchaseOfStock": "-40000000", "capitalExpenditures": "-8145000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 370566, "ticker_id": 13871, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "income_statement": { "revenue": 22722000000, "cost_of_revenue": 7133000000, "gross_profit": 15589000000, "ebit": 2225000000, "ebitda": 3493000000, "pretax_income": null, "tax_provision": null, "net_income": 1194000000, "net_income_to_common": 1194000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12671000000, "total_current_assets": 41093000000, "total_assets": 155227000000, "short_term_debt": 2478000000, "long_term_debt": 29717000000, "total_debt": 36147000000, "total_liabilities": null, "total_equity": 70928000000, "shares_outstanding": 158387168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370556, "ticker_id": 13871, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3493000000", "netIncome": "1194000000", "grossProfit": "15589000000", "totalRevenue": "22722000000", "costOfRevenue": "7133000000", "interestExpense": "565000000", "operatingIncome": "2225000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1168000000" }, "balance": { "totalDebt": "36147000000", "totalAssets": "155227000000", "longTermDebt": "29717000000", "shortTermDebt": "2478000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "158387168", "totalCurrentAssets": "41093000000", "totalShareholderEquity": "70928000000", "totalCurrentLiabilities": "25389000000", "cashAndShortTermInvestments": "12671000000" } }, "revenue": 22722000000, "cost_of_revenue": 7133000000, "gross_profit": 15589000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2225000000, "depreciation_amortisation": 1168000000, "ebitda": 3493000000, "interest_expense": 565000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1194000000, "net_income_continuing_ops": null, "net_income_to_common": 1194000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12671000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41093000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 155227000000, "short_term_debt": 2478000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25389000000, "long_term_debt": 29717000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36147000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70928000000, "shares_outstanding": 158387168, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3493000000", "netIncome": "1194000000", "grossProfit": "15589000000", "totalRevenue": "22722000000", "costOfRevenue": "7133000000", "interestExpense": "565000000", "operatingIncome": "2225000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1168000000" }, "balance": { "totalDebt": "36147000000", "totalAssets": "155227000000", "longTermDebt": "29717000000", "shortTermDebt": "2478000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "158387168", "totalCurrentAssets": "41093000000", "totalShareholderEquity": "70928000000", "totalCurrentLiabilities": "25389000000", "cashAndShortTermInvestments": "12671000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "income_statement": { "revenue": 21161000000, "cost_of_revenue": 7163000000, "gross_profit": 13998000000, "ebit": 1688000000, "ebitda": 2702000000, "pretax_income": null, "tax_provision": null, "net_income": 559000000, "net_income_to_common": 559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370558, "ticker_id": 13871, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2702000000", "netIncome": "559000000", "grossProfit": "13998000000", "totalRevenue": "21161000000", "costOfRevenue": "7163000000", "interestExpense": "561000000", "operatingIncome": "1688000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1207000000" } }, "revenue": 21161000000, "cost_of_revenue": 7163000000, "gross_profit": 13998000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1688000000, "depreciation_amortisation": 1207000000, "ebitda": 2702000000, "interest_expense": 561000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 559000000, "net_income_continuing_ops": null, "net_income_to_common": 559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2702000000", "netIncome": "559000000", "grossProfit": "13998000000", "totalRevenue": "21161000000", "costOfRevenue": "7163000000", "interestExpense": "561000000", "operatingIncome": "1688000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1207000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "income_statement": { "revenue": 18789000000, "cost_of_revenue": 6182000000, "gross_profit": 12607000000, "ebit": 1915000000, "ebitda": 3015000000, "pretax_income": null, "tax_provision": null, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370559, "ticker_id": 13871, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3015000000", "netIncome": "1029000000", "grossProfit": "12607000000", "totalRevenue": "18789000000", "costOfRevenue": "6182000000", "interestExpense": "490000000", "operatingIncome": "1915000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "981000000" } }, "revenue": 18789000000, "cost_of_revenue": 6182000000, "gross_profit": 12607000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1915000000, "depreciation_amortisation": 981000000, "ebitda": 3015000000, "interest_expense": 490000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1029000000, "net_income_continuing_ops": null, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3015000000", "netIncome": "1029000000", "grossProfit": "12607000000", "totalRevenue": "18789000000", "costOfRevenue": "6182000000", "interestExpense": "490000000", "operatingIncome": "1915000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "981000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "income_statement": { "revenue": 19158000000, "cost_of_revenue": 6261000000, "gross_profit": 12897000000, "ebit": 2502000000, "ebitda": 3539000000, "pretax_income": null, "tax_provision": null, "net_income": 1536000000, "net_income_to_common": 1536000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10862000000, "total_current_assets": 35772000000, "total_assets": 127564000000, "short_term_debt": 2866000000, "long_term_debt": 21503000000, "total_debt": 27310000000, "total_liabilities": null, "total_equity": 62549000000, "shares_outstanding": 158396729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370560, "ticker_id": 13871, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3539000000", "netIncome": "1536000000", "grossProfit": "12897000000", "totalRevenue": "19158000000", "costOfRevenue": "6261000000", "interestExpense": "527000000", "operatingIncome": "2502000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "952000000" }, "balance": { "totalDebt": "27310000000", "totalAssets": "127564000000", "longTermDebt": "21503000000", "shortTermDebt": "2866000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "158396729", "totalCurrentAssets": "35772000000", "totalShareholderEquity": "62549000000", "totalCurrentLiabilities": "21646000000", "cashAndShortTermInvestments": "10862000000" } }, "revenue": 19158000000, "cost_of_revenue": 6261000000, "gross_profit": 12897000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2502000000, "depreciation_amortisation": 952000000, "ebitda": 3539000000, "interest_expense": 527000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1536000000, "net_income_continuing_ops": null, "net_income_to_common": 1536000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10862000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35772000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 127564000000, "short_term_debt": 2866000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21646000000, "long_term_debt": 21503000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27310000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62549000000, "shares_outstanding": 158396729, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3539000000", "netIncome": "1536000000", "grossProfit": "12897000000", "totalRevenue": "19158000000", "costOfRevenue": "6261000000", "interestExpense": "527000000", "operatingIncome": "2502000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "952000000" }, "balance": { "totalDebt": "27310000000", "totalAssets": "127564000000", "longTermDebt": "21503000000", "shortTermDebt": "2866000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "158396729", "totalCurrentAssets": "35772000000", "totalShareholderEquity": "62549000000", "totalCurrentLiabilities": "21646000000", "cashAndShortTermInvestments": "10862000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "income_statement": { "revenue": 18137000000, "cost_of_revenue": 5744000000, "gross_profit": 12393000000, "ebit": 1961000000, "ebitda": 2774000000, "pretax_income": null, "tax_provision": null, "net_income": 1009000000, "net_income_to_common": 1009000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370562, "ticker_id": 13871, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2774000000", "netIncome": "1009000000", "grossProfit": "12393000000", "totalRevenue": "18137000000", "costOfRevenue": "5744000000", "interestExpense": "556000000", "operatingIncome": "1961000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "913000000" } }, "revenue": 18137000000, "cost_of_revenue": 5744000000, "gross_profit": 12393000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1961000000, "depreciation_amortisation": 913000000, "ebitda": 2774000000, "interest_expense": 556000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1009000000, "net_income_continuing_ops": null, "net_income_to_common": 1009000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2774000000", "netIncome": "1009000000", "grossProfit": "12393000000", "totalRevenue": "18137000000", "costOfRevenue": "5744000000", "interestExpense": "556000000", "operatingIncome": "1961000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "913000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10769000000, "total_current_assets": 35018000000, "total_assets": 119244000000, "short_term_debt": 2831000000, "long_term_debt": 25419000000, "total_debt": 30804000000, "total_liabilities": null, "total_equity": 59405000000, "shares_outstanding": 158396729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370563, "ticker_id": 13871, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:32:07.829233+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "30804000000", "totalAssets": "119244000000", "longTermDebt": "25419000000", "shortTermDebt": "2831000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "158396729", "totalCurrentAssets": "35018000000", "totalShareholderEquity": "59405000000", "totalCurrentLiabilities": "19468000000", "cashAndShortTermInvestments": "10769000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10769000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35018000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 119244000000, "short_term_debt": 2831000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19468000000, "long_term_debt": 25419000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30804000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59405000000, "shares_outstanding": 158396729, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "30804000000", "totalAssets": "119244000000", "longTermDebt": "25419000000", "shortTermDebt": "2831000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "158396729", "totalCurrentAssets": "35018000000", "totalShareholderEquity": "59405000000", "totalCurrentLiabilities": "19468000000", "cashAndShortTermInvestments": "10769000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }