{ "ticker": { "uuid": "b909b0d6-ac7c-43e4-b8f0-3908e0989269", "symbol": "NAMS", "name": "NewAmsterdam Pharma Company N.V. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b909b0d6-ac7c-43e4-b8f0-3908e0989269/", "api_url": "https://sharemaestro.com/factors/api/tickers/b909b0d6-ac7c-43e4-b8f0-3908e0989269/" }, "ticker_metadata": { "id": 7267, "uuid": "b909b0d6-ac7c-43e4-b8f0-3908e0989269", "symbol": "NAMS", "name": "NewAmsterdam Pharma Company N.V. Ordinary Shares", "asset_type": "equity", "market_cap": 3937326000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "NewAmsterdam Pharma Company N.V. is a cutting-edge biotechnology firm focused on creating innovative therapies for cardiometabolic diseases, leveraging its proprietary technology platform to address significant unmet medical needs. The company possesses a robust clinical development pipeline, underscored by its commitment to advancing treatment paradigms in this critical area of healthcare. With an experienced leadership team and a clear strategic vision for growth, NewAmsterdam presents a compelling investment opportunity for those seeking to be part of transformative healthcare solutions aimed at enhancing patient outcomes.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b909b0d6-ac7c-43e4-b8f0-3908e0989269", "symbol": "NAMS", "name": "NewAmsterdam Pharma Company N.V. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b909b0d6-ac7c-43e4-b8f0-3908e0989269/", "api_url": "https://sharemaestro.com/factors/api/tickers/b909b0d6-ac7c-43e4-b8f0-3908e0989269/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.19, "quality": 0.11, "momentum": 0.88, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 31.52, "market_cap": 3817150800, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3198, "piotroski_f_score": 2, "momentum_12_1": 0.923, "volatility_252d": 0.6724 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:25.582585+00:00", "batch_id": "" }, "size": { "price_close": 31.52, "market_cap": 3817150800, "market_cap_usd": 3817150800, "enterprise_value": 3359566800, "shares_outstanding": 121102500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.7382, "ptbv_ratio": 5.7414, "ps_ratio": 169.1625, "pcf_ratio": null, "pfcf_ratio": -26.9476, "ev_ebitda": null, "ev_ebit": -14.4784, "ev_sales": 148.884, "ev_fcf": -23.7172, "earnings_yield": null, "fcf_yield": -0.0422, "price_to_sales": 169.1625, "price_to_book": 5.7382, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0067 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9752, "operating_margin": -10.2832, "net_margin": -9.4276, "ebitda_margin": -10.273, "fcf_margin": -6.2775, "roe": -0.3198, "roa": -0.2904, "roic": -0.8381, "roc_greenblatt": null, "asset_turnover": 0.0308, "cash_conversion": 0.6659, "accruals_ratio": -0.0967, "sbc_to_revenue": 2.7571, "piotroski_f_score": 2, "altman_z_score": 32.3736, "earnings_stability_5y": 0.5499, "revenue_stability_5y": 1.2681, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.03, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1014, "net_debt_to_ebitda": 1.974, "debt_to_assets": 0.0, "interest_coverage": null, "current_ratio": 9.7602, "quick_ratio": 9.7602, "net_debt": -457584000, "local_beta": 0.0005, "volatility_252d": 0.6724, "volatility_60d": 1.5104, "max_drawdown_12m": -0.3116, "risk_adjusted_momentum": 1.3728 }, "growth": { "revenue_growth_1y": -0.5213, "revenue_growth_3y_cagr": -0.3971, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2558, "revenue_growth": -0.5213, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1862, "price_return_3m": 0.0556, "price_return_6m": -0.1061, "price_return_9m": 0.1674, "price_return_12m": 0.565, "price_return_12m_ex1m": 0.923, "momentum_6m": -0.1061, "momentum_12m": 0.565, "momentum_12_1": 0.923, "distance_from_52w_high": -0.2368, "distance_from_52w_low": 0.755, "relative_strength": 0.4071 }, "raw_ttm": { "revenue_ttm": 22565000, "gross_profit_ttm": 22006000, "ebit_ttm": -232040000, "ebitda_ttm": -231810000, "net_income_ttm": -212733000, "eps_diluted_ttm": -1.7566, "operating_cash_flow_ttm": -141919000, "capital_expenditure_ttm": 268000, "fcf_ttm": -141651000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 457607000, "total_current_assets": 658044000, "total_current_liabilities": 67421000, "net_ppe": null, "total_assets": 732643000, "total_debt": 23000, "total_equity": 665222000, "net_working_capital": 133039000, "book_value_per_share": 5.493, "retained_earnings": -810831000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 664847000, "tangible_book_per_share": 5.49 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 72, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 88, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 3, "rank_fcf_margin": 98, "rank_piotroski": 96, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 22 }, "composites": { "value_composite": 81, "quality_composite": 89, "momentum_composite": 12, "growth_composite": 90, "yield_composite": 82, "svqf_composite": 59, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.1446, "os_score": 0.18, "value_percentile": 0.19, "quality_percentile": 0.11, "momentum_percentile": 0.88, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2095, "ticker_id": 7267, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:25.582585+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.52, "market_cap": 3817150800, "market_cap_usd": 3817150800, "enterprise_value": 3359566800, "shares_outstanding": 121102500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.73816079, "ptbv_ratio": 5.74139734, "ps_ratio": 169.16245513, "pcf_ratio": null, "pfcf_ratio": -26.94757397, "ev_ebitda": null, "ev_ebit": -14.4783951, "ev_sales": 148.88397075, "ev_fcf": -23.71721202, "earnings_yield": null, "fcf_yield": -0.04216347, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.97522712, "operating_margin": -10.28318192, "net_margin": -9.42756481, "ebitda_margin": -10.27298914, "fcf_margin": -6.2774651, "roe": -0.31979249, "roa": -0.29036379, "roic": -0.83814138, "roc_greenblatt": null, "asset_turnover": 0.03079945, "cash_conversion": 0.66586284, "accruals_ratio": -0.09665553, "sbc_to_revenue": 2.75710171, "debt_to_equity": 0.10135113, "net_debt_to_ebitda": 1.97396143, "debt_to_assets": 3.139e-05, "interest_coverage": null, "current_ratio": 9.76022308, "quick_ratio": 9.76022308, "net_debt": -457584000, "revenue_growth_1y": -0.52131947, "revenue_growth_3y_cagr": -0.39711874, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2558378, "piotroski_f_score": 2, "altman_z_score": 32.37359838, "earnings_stability_5y": 0.549928, "revenue_stability_5y": 1.26814, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1861606, "price_return_3m": 0.05559277, "price_return_6m": -0.1060692, "price_return_9m": 0.16740741, "price_return_12m": 0.56504469, "price_return_12m_ex1m": 0.92303873, "distance_from_52w_high": -0.23680387, "distance_from_52w_low": 0.75501114, "relative_strength": 0.40710364, "local_beta": 0.0005, "volatility_252d": 0.672376, "volatility_60d": 1.510357, "max_drawdown_12m": -0.31162228, "revenue_ttm": 22565000, "gross_profit_ttm": 22006000, "ebit_ttm": -232040000, "ebitda_ttm": -231810000, "net_income_ttm": -212733000, "eps_diluted_ttm": -1.75663591, "operating_cash_flow_ttm": -141919000, "capital_expenditure_ttm": 268000, "fcf_ttm": -141651000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 457607000, "total_current_assets": 658044000, "total_current_liabilities": 67421000, "net_ppe": null, "total_assets": 732643000, "total_debt": 23000, "total_equity": 665222000, "net_working_capital": 133039000, "book_value_per_share": 5.49304928, "retained_earnings": -810831000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 664847000, "tangible_book_per_share": 5.48995273, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 72, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 88, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 3, "rank_fcf_margin": 98, "rank_piotroski": 96, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 22, "value_composite": 81, "quality_composite": 89, "momentum_composite": 12, "growth_composite": 90, "yield_composite": 82, "svqf_composite": 59, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.52, "os": 0.18, "value": 0.19, "quality": 0.11, "momentum": 0.88, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3198, "momentum_12_1": 0.923, "complete_fields": { "id": 2095, "ticker_id": 7267, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:25.582585+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.52, "market_cap": 3817150800, "market_cap_usd": 3817150800, "enterprise_value": 3359566800, "shares_outstanding": 121102500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.73816079, "ptbv_ratio": 5.74139734, "ps_ratio": 169.16245513, "pcf_ratio": null, "pfcf_ratio": -26.94757397, "ev_ebitda": null, "ev_ebit": -14.4783951, "ev_sales": 148.88397075, "ev_fcf": -23.71721202, "earnings_yield": null, "fcf_yield": -0.04216347, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.97522712, "operating_margin": -10.28318192, "net_margin": -9.42756481, "ebitda_margin": -10.27298914, "fcf_margin": -6.2774651, "roe": -0.31979249, "roa": -0.29036379, "roic": -0.83814138, "roc_greenblatt": null, "asset_turnover": 0.03079945, "cash_conversion": 0.66586284, "accruals_ratio": -0.09665553, "sbc_to_revenue": 2.75710171, "debt_to_equity": 0.10135113, "net_debt_to_ebitda": 1.97396143, "debt_to_assets": 3.139e-05, "interest_coverage": null, "current_ratio": 9.76022308, "quick_ratio": 9.76022308, "net_debt": -457584000, "revenue_growth_1y": -0.52131947, "revenue_growth_3y_cagr": -0.39711874, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2558378, "piotroski_f_score": 2, "altman_z_score": 32.37359838, "earnings_stability_5y": 0.549928, "revenue_stability_5y": 1.26814, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1861606, "price_return_3m": 0.05559277, "price_return_6m": -0.1060692, "price_return_9m": 0.16740741, "price_return_12m": 0.56504469, "price_return_12m_ex1m": 0.92303873, "distance_from_52w_high": -0.23680387, "distance_from_52w_low": 0.75501114, "relative_strength": 0.40710364, "local_beta": 0.0005, "volatility_252d": 0.672376, "volatility_60d": 1.510357, "max_drawdown_12m": -0.31162228, "revenue_ttm": 22565000, "gross_profit_ttm": 22006000, "ebit_ttm": -232040000, "ebitda_ttm": -231810000, "net_income_ttm": -212733000, "eps_diluted_ttm": -1.75663591, "operating_cash_flow_ttm": -141919000, "capital_expenditure_ttm": 268000, "fcf_ttm": -141651000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 457607000, "total_current_assets": 658044000, "total_current_liabilities": 67421000, "net_ppe": null, "total_assets": 732643000, "total_debt": 23000, "total_equity": 665222000, "net_working_capital": 133039000, "book_value_per_share": 5.49304928, "retained_earnings": -810831000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 664847000, "tangible_book_per_share": 5.48995273, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 72, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 88, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 3, "rank_fcf_margin": 98, "rank_piotroski": 96, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 22, "value_composite": 81, "quality_composite": 89, "momentum_composite": 12, "growth_composite": 90, "yield_composite": 82, "svqf_composite": 59, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "income_statement": { "revenue": 22503000, "cost_of_revenue": 59000, "gross_profit": 22444000, "ebit": -242545000, "ebitda": -242325000, "pretax_income": -203819000, "tax_provision": null, "net_income": -203819000, "net_income_to_common": -203819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490002000, "total_current_assets": 675700000, "total_assets": 769284000, "short_term_debt": 136000, "long_term_debt": null, "total_debt": 136000, "total_liabilities": 85853000, "total_equity": 683431000, "shares_outstanding": 114399326, "goodwill_and_intangibles": 407000 }, "cash_flow": { "operating_cash_flow": -147783000, "capital_expenditure": 246000, "free_cash_flow": -147537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127024, "ticker_id": 7267, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-242545000", "ebitda": "-242325000", "netIncome": "-203819000", "grossProfit": "22444000", "depreciation": "None", "totalRevenue": "22503000", "costOfRevenue": "59000", "interestIncome": "27592000", "incomeBeforeTax": "-203819000", "interestExpense": "None", "operatingIncome": "-225683000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "27592000", "nonInterestIncome": "None", "operatingExpenses": "248127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "106295000", "netIncomeFromContinuingOperations": "-203819000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14278000", "currentDebt": "None", "investments": "None", "totalAssets": "769284000", "longTermDebt": "None", "shortTermDebt": "136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "407000", "reportedCurrency": "USD", "retainedEarnings": "-762390000", "totalLiabilities": "85853000", "otherCurrentAssets": "16307000", "totalCurrentAssets": "675700000", "currentLongTermDebt": "None", "longTermInvestments": "92609000", "shortTermInvestments": "146239000", "currentNetReceivables": "23152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93584000", "currentAccountsPayable": "8970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202000", "totalShareholderEquity": "683431000", "capitalLeaseObligations": "202000", "otherCurrentLiabilities": "72694000", "totalCurrentLiabilities": "85787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66000", "cashAndShortTermInvestments": "490002000", "commonStockSharesOutstanding": "114399326", "intangibleAssetsExcludingGoodwill": "407000", "cashAndCashEquivalentsAtCarryingValue": "490002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-203819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-147783000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29520000", "cashflowFromInvestment": "-174916000", "stockBasedCompensation": "59425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22503000, "cost_of_revenue": 59000, "gross_profit": 22444000, "research_and_development": 141832000, "selling_general_admin": 106295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -242545000, "depreciation_amortisation": 220000, "ebitda": -242325000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -203819000, "tax_provision": null, "effective_tax_rate": null, "net_income": -203819000, "net_income_continuing_ops": -203819000, "net_income_to_common": -203819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490002000, "short_term_investments": 146239000, "net_receivables": 23152000, "inventory": null, "other_current_assets": null, "total_current_assets": 675700000, "net_ppe": null, "goodwill": null, "intangible_assets": 407000, "goodwill_and_intangibles": 407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93584000, "total_assets": 769284000, "short_term_debt": 136000, "accounts_payable": 8970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66000, "total_liabilities": 85853000, "total_debt": 136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -762390000, "total_equity": 683431000, "shares_outstanding": 114399326, "operating_cash_flow": -147783000, "stock_based_compensation": 59425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29520000, "free_cash_flow": -147537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-242545000", "ebitda": "-242325000", "netIncome": "-203819000", "grossProfit": "22444000", "depreciation": "None", "totalRevenue": "22503000", "costOfRevenue": "59000", "interestIncome": "27592000", "incomeBeforeTax": "-203819000", "interestExpense": "None", "operatingIncome": "-225683000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "27592000", "nonInterestIncome": "None", "operatingExpenses": "248127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "106295000", "netIncomeFromContinuingOperations": "-203819000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14278000", "currentDebt": "None", "investments": "None", "totalAssets": "769284000", "longTermDebt": "None", "shortTermDebt": "136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "407000", "reportedCurrency": "USD", "retainedEarnings": "-762390000", "totalLiabilities": "85853000", "otherCurrentAssets": "16307000", "totalCurrentAssets": "675700000", "currentLongTermDebt": "None", "longTermInvestments": "92609000", "shortTermInvestments": "146239000", "currentNetReceivables": "23152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93584000", "currentAccountsPayable": "8970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202000", "totalShareholderEquity": "683431000", "capitalLeaseObligations": "202000", "otherCurrentLiabilities": "72694000", "totalCurrentLiabilities": "85787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66000", "cashAndShortTermInvestments": "490002000", "commonStockSharesOutstanding": "114399326", "intangibleAssetsExcludingGoodwill": "407000", "cashAndCashEquivalentsAtCarryingValue": "490002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-203819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-147783000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29520000", "cashflowFromInvestment": "-174916000", "stockBasedCompensation": "59425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "income_statement": { "revenue": 45563000, "cost_of_revenue": 113000, "gross_profit": 45563000, "ebit": -241599000, "ebitda": -241486000, "pretax_income": -241599000, "tax_provision": -1000, "net_income": -241598000, "net_income_to_common": -241598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771743000, "total_current_assets": 863413000, "total_assets": 864620000, "short_term_debt": 246000, "long_term_debt": null, "total_debt": 246000, "total_liabilities": 107120000, "total_equity": 757500000, "shares_outstanding": 94358067, "goodwill_and_intangibles": 534000 }, "cash_flow": { "operating_cash_flow": -158564000, "capital_expenditure": 672000, "free_cash_flow": -157892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127029, "ticker_id": 7267, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-241599000", "ebitda": "-241486000", "netIncome": "-241598000", "grossProfit": "45563000", "depreciation": "None", "totalRevenue": "45563000", "costOfRevenue": "113000", "interestIncome": "16881000", "incomeBeforeTax": "-241599000", "interestExpense": "0", "operatingIncome": "-176289000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "16881000", "nonInterestIncome": "None", "operatingExpenses": "221852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "70446000", "netIncomeFromContinuingOperations": "-241598000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13444000", "currentDebt": "None", "investments": "None", "totalAssets": "864620000", "longTermDebt": "None", "shortTermDebt": "246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "534000", "reportedCurrency": "USD", "retainedEarnings": "-558571000", "totalLiabilities": "107120000", "otherCurrentAssets": "7918000", "totalCurrentAssets": "863413000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "62447000", "currentNetReceivables": "21305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207000", "currentAccountsPayable": "4744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448000", "totalShareholderEquity": "757500000", "capitalLeaseObligations": "448000", "otherCurrentLiabilities": "95920000", "totalCurrentLiabilities": "106918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202000", "cashAndShortTermInvestments": "771743000", "commonStockSharesOutstanding": "94358067", "intangibleAssetsExcludingGoodwill": "534000", "cashAndCashEquivalentsAtCarryingValue": "771743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-241598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-158564000", "capitalExpenditures": "672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "659507000", "cashflowFromInvestment": "-62848000", "stockBasedCompensation": "33619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45563000, "cost_of_revenue": 113000, "gross_profit": 45563000, "research_and_development": 151406000, "selling_general_admin": 70446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -241599000, "depreciation_amortisation": 113000, "ebitda": -241486000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -241599000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -241598000, "net_income_continuing_ops": -241598000, "net_income_to_common": -241598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 771743000, "short_term_investments": 62447000, "net_receivables": 21305000, "inventory": null, "other_current_assets": null, "total_current_assets": 863413000, "net_ppe": null, "goodwill": null, "intangible_assets": 534000, "goodwill_and_intangibles": 534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1207000, "total_assets": 864620000, "short_term_debt": 246000, "accounts_payable": 4744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106918000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202000, "total_liabilities": 107120000, "total_debt": 246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -558571000, "total_equity": 757500000, "shares_outstanding": 94358067, "operating_cash_flow": -158564000, "stock_based_compensation": 33619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 659507000, "free_cash_flow": -157892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-241599000", "ebitda": "-241486000", "netIncome": "-241598000", "grossProfit": "45563000", "depreciation": "None", "totalRevenue": "45563000", "costOfRevenue": "113000", "interestIncome": "16881000", "incomeBeforeTax": "-241599000", "interestExpense": "0", "operatingIncome": "-176289000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "16881000", "nonInterestIncome": "None", "operatingExpenses": "221852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000", "sellingGeneralAndAdministrative": "70446000", "netIncomeFromContinuingOperations": "-241598000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13444000", "currentDebt": "None", "investments": "None", "totalAssets": "864620000", "longTermDebt": "None", "shortTermDebt": "246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "534000", "reportedCurrency": "USD", "retainedEarnings": "-558571000", "totalLiabilities": "107120000", "otherCurrentAssets": "7918000", "totalCurrentAssets": "863413000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "62447000", "currentNetReceivables": "21305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207000", "currentAccountsPayable": "4744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448000", "totalShareholderEquity": "757500000", "capitalLeaseObligations": "448000", "otherCurrentLiabilities": "95920000", "totalCurrentLiabilities": "106918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202000", "cashAndShortTermInvestments": "771743000", "commonStockSharesOutstanding": "94358067", "intangibleAssetsExcludingGoodwill": "534000", "cashAndCashEquivalentsAtCarryingValue": "771743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-241598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-158564000", "capitalExpenditures": "672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "659507000", "cashflowFromInvestment": "-62848000", "stockBasedCompensation": "33619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "income_statement": { "revenue": 14090000, "cost_of_revenue": 44394, "gross_profit": 14090000, "ebit": -176910000, "ebitda": -176861000, "pretax_income": -176910000, "tax_provision": 27000, "net_income": -176937000, "net_income_to_common": -176937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340450000, "total_current_assets": 346791000, "total_assets": 347097000, "short_term_debt": 60000, "long_term_debt": null, "total_debt": 60000, "total_liabilities": 58704000, "total_equity": 288393000, "shares_outstanding": 82161956, "goodwill_and_intangibles": 170000 }, "cash_flow": { "operating_cash_flow": -141218000, "capital_expenditure": 24000, "free_cash_flow": -141194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127034, "ticker_id": 7267, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-176910000", "ebitda": "-176861000", "netIncome": "-176937000", "grossProfit": "14090000", "depreciation": "None", "totalRevenue": "14090000", "costOfRevenue": "44394", "interestIncome": "11283000", "incomeBeforeTax": "-176910000", "interestExpense": "6799141", "operatingIncome": "-182967000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "EUR", "netInterestIncome": "3421000", "nonInterestIncome": "None", "operatingExpenses": "197057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44394", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "37633000", "netIncomeFromContinuingOperations": "-176937000" }, "balance": { "goodwill": "None", "inventory": "-1709262.01", "commonStock": "10173000", "currentDebt": "None", "investments": "None", "totalAssets": "347097000", "longTermDebt": "None", "shortTermDebt": "60000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "170000", "reportedCurrency": "EUR", "retainedEarnings": "-316973000", "totalLiabilities": "58704000", "otherCurrentAssets": "4460000", "totalCurrentAssets": "346791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306000", "currentAccountsPayable": "16923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000", "totalShareholderEquity": "288393000", "capitalLeaseObligations": "60000", "otherCurrentLiabilities": "23972000", "totalCurrentLiabilities": "49897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8807000", "cashAndShortTermInvestments": "340450000", "commonStockSharesOutstanding": "82161956", "intangibleAssetsExcludingGoodwill": "170000", "cashAndCashEquivalentsAtCarryingValue": "340450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-3318683.50", "operatingCashflow": "-141218000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8912000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "24572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14090000, "cost_of_revenue": 44394, "gross_profit": 14090000, "research_and_development": 159424000, "selling_general_admin": 37633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -176910000, "depreciation_amortisation": 49000, "ebitda": -176861000, "interest_expense": 6799141, "interest_income": null, "other_non_operating": null, "pretax_income": -176910000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -176937000, "net_income_continuing_ops": -176937000, "net_income_to_common": -176937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340450000, "short_term_investments": 0, "net_receivables": 1881000, "inventory": -1709262.01, "other_current_assets": null, "total_current_assets": 346791000, "net_ppe": null, "goodwill": null, "intangible_assets": 170000, "goodwill_and_intangibles": 170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306000, "total_assets": 347097000, "short_term_debt": 60000, "accounts_payable": 16923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49897000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8807000, "total_liabilities": 58704000, "total_debt": 60000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316973000, "total_equity": 288393000, "shares_outstanding": 82161956, "operating_cash_flow": -141218000, "stock_based_compensation": 24572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8912000, "free_cash_flow": -141194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-176910000", "ebitda": "-176861000", "netIncome": "-176937000", "grossProfit": "14090000", "depreciation": "None", "totalRevenue": "14090000", "costOfRevenue": "44394", "interestIncome": "11283000", "incomeBeforeTax": "-176910000", "interestExpense": "6799141", "operatingIncome": "-182967000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "EUR", "netInterestIncome": "3421000", "nonInterestIncome": "None", "operatingExpenses": "197057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44394", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "37633000", "netIncomeFromContinuingOperations": "-176937000" }, "balance": { "goodwill": "None", "inventory": "-1709262.01", "commonStock": "10173000", "currentDebt": "None", "investments": "None", "totalAssets": "347097000", "longTermDebt": "None", "shortTermDebt": "60000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "170000", "reportedCurrency": "EUR", "retainedEarnings": "-316973000", "totalLiabilities": "58704000", "otherCurrentAssets": "4460000", "totalCurrentAssets": "346791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306000", "currentAccountsPayable": "16923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000", "totalShareholderEquity": "288393000", "capitalLeaseObligations": "60000", "otherCurrentLiabilities": "23972000", "totalCurrentLiabilities": "49897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8807000", "cashAndShortTermInvestments": "340450000", "commonStockSharesOutstanding": "82161956", "intangibleAssetsExcludingGoodwill": "170000", "cashAndCashEquivalentsAtCarryingValue": "340450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-3318683.50", "operatingCashflow": "-141218000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8912000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "24572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "income_statement": { "revenue": 102694000, "cost_of_revenue": 70703, "gross_profit": 102694000, "ebit": -22347000, "ebitda": -22338000, "pretax_income": -22634000, "tax_provision": 70832000, "net_income": -22634000, "net_income_to_common": -22634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467728000, "total_current_assets": 477979000, "total_assets": 478497000, "short_term_debt": 66000, "long_term_debt": null, "total_debt": 66000, "total_liabilities": 48431000, "total_equity": 430066000, "shares_outstanding": 18966235, "goodwill_and_intangibles": 441104 }, "cash_flow": { "operating_cash_flow": 10665000, "capital_expenditure": 221000, "free_cash_flow": 10886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127039, "ticker_id": 7267, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22347000", "ebitda": "-22338000", "netIncome": "-22634000", "grossProfit": "102694000", "depreciation": "None", "totalRevenue": "102694000", "costOfRevenue": "70703", "interestIncome": "11000", "incomeBeforeTax": "-22634000", "interestExpense": "287000", "operatingIncome": "-3557000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "70832000", "reportedCurrency": "EUR", "netInterestIncome": "-260000", "nonInterestIncome": "None", "operatingExpenses": "106251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70703", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "19507000", "netIncomeFromContinuingOperations": "-78052000" }, "balance": { "goodwill": "233104", "inventory": "21500", "commonStock": "10055000", "currentDebt": "None", "investments": "None", "totalAssets": "478497000", "longTermDebt": "None", "shortTermDebt": "66000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "208000", "reportedCurrency": "EUR", "retainedEarnings": "-140036000", "totalLiabilities": "48431000", "otherCurrentAssets": "10250999", "totalCurrentAssets": "477979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518000", "currentAccountsPayable": "11853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126000", "totalShareholderEquity": "430066000", "capitalLeaseObligations": "118000", "otherCurrentLiabilities": "24138000", "totalCurrentLiabilities": "36057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12374000", "cashAndShortTermInvestments": "467728000", "commonStockSharesOutstanding": "18966235", "intangibleAssetsExcludingGoodwill": "208000", "cashAndCashEquivalentsAtCarryingValue": "467728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "5929252", "operatingCashflow": "10665000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "391905000", "cashflowFromInvestment": "-221000", "stockBasedCompensation": "4117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102694000, "cost_of_revenue": 70703, "gross_profit": 102694000, "research_and_development": 86744000, "selling_general_admin": 19507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22347000, "depreciation_amortisation": 9000, "ebitda": -22338000, "interest_expense": 287000, "interest_income": null, "other_non_operating": null, "pretax_income": -22634000, "tax_provision": 70832000, "effective_tax_rate": null, "net_income": -22634000, "net_income_continuing_ops": -78052000, "net_income_to_common": -22634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467728000, "short_term_investments": null, "net_receivables": 2070000, "inventory": 21500, "other_current_assets": null, "total_current_assets": 477979000, "net_ppe": null, "goodwill": 233104, "intangible_assets": 208000, "goodwill_and_intangibles": 441104, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518000, "total_assets": 478497000, "short_term_debt": 66000, "accounts_payable": 11853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12374000, "total_liabilities": 48431000, "total_debt": 66000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140036000, "total_equity": 430066000, "shares_outstanding": 18966235, "operating_cash_flow": 10665000, "stock_based_compensation": 4117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 391905000, "free_cash_flow": 10886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22347000", "ebitda": "-22338000", "netIncome": "-22634000", "grossProfit": "102694000", "depreciation": "None", "totalRevenue": "102694000", "costOfRevenue": "70703", "interestIncome": "11000", "incomeBeforeTax": "-22634000", "interestExpense": "287000", "operatingIncome": "-3557000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "70832000", "reportedCurrency": "EUR", "netInterestIncome": "-260000", "nonInterestIncome": "None", "operatingExpenses": "106251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70703", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "19507000", "netIncomeFromContinuingOperations": "-78052000" }, "balance": { "goodwill": "233104", "inventory": "21500", "commonStock": "10055000", "currentDebt": "None", "investments": "None", "totalAssets": "478497000", "longTermDebt": "None", "shortTermDebt": "66000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "208000", "reportedCurrency": "EUR", "retainedEarnings": "-140036000", "totalLiabilities": "48431000", "otherCurrentAssets": "10250999", "totalCurrentAssets": "477979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518000", "currentAccountsPayable": "11853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126000", "totalShareholderEquity": "430066000", "capitalLeaseObligations": "118000", "otherCurrentLiabilities": "24138000", "totalCurrentLiabilities": "36057000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12374000", "cashAndShortTermInvestments": "467728000", "commonStockSharesOutstanding": "18966235", "intangibleAssetsExcludingGoodwill": "208000", "cashAndCashEquivalentsAtCarryingValue": "467728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "5929252", "operatingCashflow": "10665000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "391905000", "cashflowFromInvestment": "-221000", "stockBasedCompensation": "4117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14558, "gross_profit": -14558, "ebit": -41374000, "ebitda": -41369000, "pretax_income": -41785000, "tax_provision": 216000, "net_income": -41785000, "net_income_to_common": -41785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60379848, "total_current_assets": 66955533, "total_assets": 67988172, "short_term_debt": 60275, "long_term_debt": null, "total_debt": 60275, "total_liabilities": 11362447, "total_equity": 56625725, "shares_outstanding": 17751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29512000, "capital_expenditure": 24000, "free_cash_flow": -29488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127044, "ticker_id": 7267, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41374000", "ebitda": "-41369000", "netIncome": "-41785000", "grossProfit": "-14558", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14558", "interestIncome": "9000", "incomeBeforeTax": "-41785000", "interestExpense": "411000", "operatingIncome": "-34977000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "216000", "reportedCurrency": "EUR", "netInterestIncome": "-207000", "nonInterestIncome": "None", "operatingExpenses": "34977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14558", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "4700000", "netIncomeFromContinuingOperations": "-28599000" }, "balance": { "goodwill": "None", "inventory": "-735", "commonStock": "128510", "currentDebt": "None", "investments": "None", "totalAssets": "67988172", "longTermDebt": "None", "shortTermDebt": "60275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-39435915", "totalLiabilities": "11362447", "otherCurrentAssets": "6575685", "totalCurrentAssets": "66955533", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4857226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1032639", "currentAccountsPayable": "7073809", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190000", "shortLongTermDebtTotal": "186511", "totalShareholderEquity": "56625725", "capitalLeaseObligations": "164000", "otherCurrentLiabilities": "4102127", "totalCurrentLiabilities": "11236211", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126236", "cashAndShortTermInvestments": "60379848", "commonStockSharesOutstanding": "17751000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60379848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-135488", "operatingCashflow": "-29512000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84704000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "1244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14558, "gross_profit": -14558, "research_and_development": 28974000, "selling_general_admin": 4700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41374000, "depreciation_amortisation": 5000, "ebitda": -41369000, "interest_expense": 411000, "interest_income": null, "other_non_operating": null, "pretax_income": -41785000, "tax_provision": 216000, "effective_tax_rate": null, "net_income": -41785000, "net_income_continuing_ops": -28599000, "net_income_to_common": -41785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60379848, "short_term_investments": null, "net_receivables": 4857226, "inventory": -735, "other_current_assets": null, "total_current_assets": 66955533, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1032639, "total_assets": 67988172, "short_term_debt": 60275, "accounts_payable": 7073809, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11236211, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126236, "total_liabilities": 11362447, "total_debt": 60275, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39435915, "total_equity": 56625725, "shares_outstanding": 17751000, "operating_cash_flow": -29512000, "stock_based_compensation": 1244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84704000, "free_cash_flow": -29488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41374000", "ebitda": "-41369000", "netIncome": "-41785000", "grossProfit": "-14558", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14558", "interestIncome": "9000", "incomeBeforeTax": "-41785000", "interestExpense": "411000", "operatingIncome": "-34977000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "216000", "reportedCurrency": "EUR", "netInterestIncome": "-207000", "nonInterestIncome": "None", "operatingExpenses": "34977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14558", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "4700000", "netIncomeFromContinuingOperations": "-28599000" }, "balance": { "goodwill": "None", "inventory": "-735", "commonStock": "128510", "currentDebt": "None", "investments": "None", "totalAssets": "67988172", "longTermDebt": "None", "shortTermDebt": "60275", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-39435915", "totalLiabilities": "11362447", "otherCurrentAssets": "6575685", "totalCurrentAssets": "66955533", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4857226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1032639", "currentAccountsPayable": "7073809", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190000", "shortLongTermDebtTotal": "186511", "totalShareholderEquity": "56625725", "capitalLeaseObligations": "164000", "otherCurrentLiabilities": "4102127", "totalCurrentLiabilities": "11236211", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126236", "cashAndShortTermInvestments": "60379848", "commonStockSharesOutstanding": "17751000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60379848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-135488", "operatingCashflow": "-29512000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84704000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "1244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6632054, "ebitda": -6630833, "pretax_income": -7022966, "tax_provision": 344000, "net_income": -7022966, "net_income_to_common": -7022966, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1365094, "total_current_assets": 1868777, "total_assets": 139869628, "short_term_debt": 11650000, "long_term_debt": null, "total_debt": 11650000, "total_liabilities": 12407701, "total_equity": 127461927, "shares_outstanding": 17751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7342812, "capital_expenditure": 15989, "free_cash_flow": -7326823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127049, "ticker_id": 7267, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6632054", "ebitda": "-6630833", "netIncome": "-7022966", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-7022966", "interestExpense": "344000", "operatingIncome": "-6632054", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "344000", "reportedCurrency": "EUR", "netInterestIncome": "-344000", "nonInterestIncome": "None", "operatingExpenses": "6632054", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4941363", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1221", "sellingGeneralAndAdministrative": "1677253", "netIncomeFromContinuingOperations": "-5749000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "122462470", "currentDebt": "None", "investments": "None", "totalAssets": "139869628", "longTermDebt": "None", "shortTermDebt": "11650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "41453", "totalLiabilities": "12407701", "otherCurrentAssets": "503683", "totalCurrentAssets": "1868777", "currentLongTermDebt": "11650000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138000851", "currentAccountsPayable": "162478", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12000", "shortLongTermDebtTotal": "11650000", "totalShareholderEquity": "127461927", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "74043", "totalCurrentLiabilities": "236521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12171180", "cashAndShortTermInvestments": "1365094", "commonStockSharesOutstanding": "17751000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1365094", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7070992", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-7342812", "capitalExpenditures": "15989", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13923054", "cashflowFromInvestment": "-15989", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4941363, "selling_general_admin": 1677253, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6632054, "depreciation_amortisation": 1221, "ebitda": -6630833, "interest_expense": 344000, "interest_income": null, "other_non_operating": null, "pretax_income": -7022966, "tax_provision": 344000, "effective_tax_rate": null, "net_income": -7022966, "net_income_continuing_ops": -5749000, "net_income_to_common": -7022966, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1365094, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1868777, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138000851, "total_assets": 139869628, "short_term_debt": 11650000, "accounts_payable": 162478, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 236521, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12171180, "total_liabilities": 12407701, "total_debt": 11650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41453, "total_equity": 127461927, "shares_outstanding": 17751000, "operating_cash_flow": -7342812, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15989, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15989, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13923054, "free_cash_flow": -7326823, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6632054", "ebitda": "-6630833", "netIncome": "-7022966", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-7022966", "interestExpense": "344000", "operatingIncome": "-6632054", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "344000", "reportedCurrency": "EUR", "netInterestIncome": "-344000", "nonInterestIncome": "None", "operatingExpenses": "6632054", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4941363", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1221", "sellingGeneralAndAdministrative": "1677253", "netIncomeFromContinuingOperations": "-5749000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "122462470", "currentDebt": "None", "investments": "None", "totalAssets": "139869628", "longTermDebt": "None", "shortTermDebt": "11650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "41453", "totalLiabilities": "12407701", "otherCurrentAssets": "503683", "totalCurrentAssets": "1868777", "currentLongTermDebt": "11650000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138000851", "currentAccountsPayable": "162478", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12000", "shortLongTermDebtTotal": "11650000", "totalShareholderEquity": "127461927", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "74043", "totalCurrentLiabilities": "236521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12171180", "cashAndShortTermInvestments": "1365094", "commonStockSharesOutstanding": "17751000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1365094", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7070992", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-7342812", "capitalExpenditures": "15989", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13923054", "cashflowFromInvestment": "-15989", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "income_statement": { "revenue": 3040000, "cost_of_revenue": 500000, "gross_profit": 2540000, "ebit": -58420000, "ebitda": -58358000, "pretax_income": -48441000, "tax_provision": null, "net_income": -48441000, "net_income_to_common": -48441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457607000, "total_current_assets": 658044000, "total_assets": 732643000, "short_term_debt": 23000, "long_term_debt": null, "total_debt": 23000, "total_liabilities": 67421000, "total_equity": 665222000, "shares_outstanding": 121102500, "goodwill_and_intangibles": 375000 }, "cash_flow": { "operating_cash_flow": -30604000, "capital_expenditure": 38000, "free_cash_flow": -30566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127022, "ticker_id": 7267, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58420000", "ebitda": "-58358000", "netIncome": "-48441000", "grossProfit": "2540000", "depreciation": "None", "totalRevenue": "3040000", "costOfRevenue": "500000", "interestIncome": "5650000", "incomeBeforeTax": "-48441000", "interestExpense": "None", "operatingIncome": "-58420000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5650000", "nonInterestIncome": "None", "operatingExpenses": "60960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "23450000", "netIncomeFromContinuingOperations": "-48441000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14594000", "currentDebt": "None", "investments": "None", "totalAssets": "732643000", "longTermDebt": "None", "shortTermDebt": "23000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "375000", "reportedCurrency": "USD", "retainedEarnings": "-810831000", "totalLiabilities": "67421000", "otherCurrentAssets": "13718000", "totalCurrentAssets": "658044000", "currentLongTermDebt": "None", "longTermInvestments": "71239000", "shortTermInvestments": "178498000", "currentNetReceivables": "8221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74599000", "currentAccountsPayable": "8090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23000", "totalShareholderEquity": "665222000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "55321000", "totalCurrentLiabilities": "67421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "457607000", "commonStockSharesOutstanding": "121102500", "intangibleAssetsExcludingGoodwill": "375000", "cashAndCashEquivalentsAtCarryingValue": "457607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30604000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11065000", "cashflowFromInvestment": "-11509000", "stockBasedCompensation": "18002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3040000, "cost_of_revenue": 500000, "gross_profit": 2540000, "research_and_development": 37510000, "selling_general_admin": 23450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58420000, "depreciation_amortisation": 62000, "ebitda": -58358000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48441000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48441000, "net_income_continuing_ops": -48441000, "net_income_to_common": -48441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457607000, "short_term_investments": 178498000, "net_receivables": 8221000, "inventory": null, "other_current_assets": null, "total_current_assets": 658044000, "net_ppe": null, "goodwill": null, "intangible_assets": 375000, "goodwill_and_intangibles": 375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74599000, "total_assets": 732643000, "short_term_debt": 23000, "accounts_payable": 8090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67421000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 67421000, "total_debt": 23000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -810831000, "total_equity": 665222000, "shares_outstanding": 121102500, "operating_cash_flow": -30604000, "stock_based_compensation": 18002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11065000, "free_cash_flow": -30566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58420000", "ebitda": "-58358000", "netIncome": "-48441000", "grossProfit": "2540000", "depreciation": "None", "totalRevenue": "3040000", "costOfRevenue": "500000", "interestIncome": "5650000", "incomeBeforeTax": "-48441000", "interestExpense": "None", "operatingIncome": "-58420000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5650000", "nonInterestIncome": "None", "operatingExpenses": "60960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "23450000", "netIncomeFromContinuingOperations": "-48441000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14594000", "currentDebt": "None", "investments": "None", "totalAssets": "732643000", "longTermDebt": "None", "shortTermDebt": "23000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "375000", "reportedCurrency": "USD", "retainedEarnings": "-810831000", "totalLiabilities": "67421000", "otherCurrentAssets": "13718000", "totalCurrentAssets": "658044000", "currentLongTermDebt": "None", "longTermInvestments": "71239000", "shortTermInvestments": "178498000", "currentNetReceivables": "8221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74599000", "currentAccountsPayable": "8090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23000", "totalShareholderEquity": "665222000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "55321000", "totalCurrentLiabilities": "67421000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "457607000", "commonStockSharesOutstanding": "121102500", "intangibleAssetsExcludingGoodwill": "375000", "cashAndCashEquivalentsAtCarryingValue": "457607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30604000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11065000", "cashflowFromInvestment": "-11509000", "stockBasedCompensation": "18002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "income_statement": { "revenue": 32000, "cost_of_revenue": 59000, "gross_profit": -27000, "ebit": -65980000, "ebitda": -65921000, "pretax_income": -74923000, "tax_provision": null, "net_income": -74923000, "net_income_to_common": -74923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490002000, "total_current_assets": 675700000, "total_assets": 769284000, "short_term_debt": 136000, "long_term_debt": null, "total_debt": 136000, "total_liabilities": 85853000, "total_equity": 683431000, "shares_outstanding": 114399326, "goodwill_and_intangibles": 407000 }, "cash_flow": { "operating_cash_flow": -40875000, "capital_expenditure": 100000, "free_cash_flow": -40775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127023, "ticker_id": 7267, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65980000", "ebitda": "-65921000", "netIncome": "-74923000", "grossProfit": "-27000", "depreciation": "None", "totalRevenue": "32000", "costOfRevenue": "59000", "interestIncome": "6473000", "incomeBeforeTax": "-74923000", "interestExpense": "None", "operatingIncome": "-65980000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6473000", "nonInterestIncome": "None", "operatingExpenses": "65953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "27359000", "netIncomeFromContinuingOperations": "-74923000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14278000", "currentDebt": "None", "investments": "None", "totalAssets": "769284000", "longTermDebt": "None", "shortTermDebt": "136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "407000", "reportedCurrency": "USD", "retainedEarnings": "-762390000", "totalLiabilities": "85853000", "otherCurrentAssets": "16307000", "totalCurrentAssets": "675700000", "currentLongTermDebt": "None", "longTermInvestments": "92609000", "shortTermInvestments": "146239000", "currentNetReceivables": "23152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93584000", "currentAccountsPayable": "8970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202000", "totalShareholderEquity": "683431000", "capitalLeaseObligations": "202000", "otherCurrentLiabilities": "72694000", "totalCurrentLiabilities": "85787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66000", "cashAndShortTermInvestments": "490002000", "commonStockSharesOutstanding": "114399326", "intangibleAssetsExcludingGoodwill": "407000", "cashAndCashEquivalentsAtCarryingValue": "490002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40875000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13684000", "cashflowFromInvestment": "-21141000", "stockBasedCompensation": "14023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32000, "cost_of_revenue": 59000, "gross_profit": -27000, "research_and_development": 38594000, "selling_general_admin": 27359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65980000, "depreciation_amortisation": 59000, "ebitda": -65921000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -74923000, "tax_provision": null, "effective_tax_rate": null, "net_income": -74923000, "net_income_continuing_ops": -74923000, "net_income_to_common": -74923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490002000, "short_term_investments": 146239000, "net_receivables": 23152000, "inventory": null, "other_current_assets": null, "total_current_assets": 675700000, "net_ppe": null, "goodwill": null, "intangible_assets": 407000, "goodwill_and_intangibles": 407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93584000, "total_assets": 769284000, "short_term_debt": 136000, "accounts_payable": 8970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66000, "total_liabilities": 85853000, "total_debt": 136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -762390000, "total_equity": 683431000, "shares_outstanding": 114399326, "operating_cash_flow": -40875000, "stock_based_compensation": 14023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13684000, "free_cash_flow": -40775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65980000", "ebitda": "-65921000", "netIncome": "-74923000", "grossProfit": "-27000", "depreciation": "None", "totalRevenue": "32000", "costOfRevenue": "59000", "interestIncome": "6473000", "incomeBeforeTax": "-74923000", "interestExpense": "None", "operatingIncome": "-65980000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6473000", "nonInterestIncome": "None", "operatingExpenses": "65953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38594000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "27359000", "netIncomeFromContinuingOperations": "-74923000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14278000", "currentDebt": "None", "investments": "None", "totalAssets": "769284000", "longTermDebt": "None", "shortTermDebt": "136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "407000", "reportedCurrency": "USD", "retainedEarnings": "-762390000", "totalLiabilities": "85853000", "otherCurrentAssets": "16307000", "totalCurrentAssets": "675700000", "currentLongTermDebt": "None", "longTermInvestments": "92609000", "shortTermInvestments": "146239000", "currentNetReceivables": "23152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93584000", "currentAccountsPayable": "8970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202000", "totalShareholderEquity": "683431000", "capitalLeaseObligations": "202000", "otherCurrentLiabilities": "72694000", "totalCurrentLiabilities": "85787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66000", "cashAndShortTermInvestments": "490002000", "commonStockSharesOutstanding": "114399326", "intangibleAssetsExcludingGoodwill": "407000", "cashAndCashEquivalentsAtCarryingValue": "490002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40875000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13684000", "cashflowFromInvestment": "-21141000", "stockBasedCompensation": "14023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "income_statement": { "revenue": 348000, "cost_of_revenue": 64000, "gross_profit": 348000, "ebit": -72005000, "ebitda": -71941000, "pretax_income": -72005000, "tax_provision": null, "net_income": -72005000, "net_income_to_common": -72005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538407000, "total_current_assets": 732328000, "total_assets": 786427000, "short_term_debt": 181000, "long_term_debt": null, "total_debt": 181000, "total_liabilities": 58357000, "total_equity": 728070000, "shares_outstanding": 119000266, "goodwill_and_intangibles": 439000 }, "cash_flow": { "operating_cash_flow": -32769000, "capital_expenditure": 42000, "free_cash_flow": -32727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127025, "ticker_id": 7267, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72005000", "ebitda": "-71941000", "netIncome": "-72005000", "grossProfit": "348000", "depreciation": "None", "totalRevenue": "348000", "costOfRevenue": "64000", "interestIncome": "6713000", "incomeBeforeTax": "-72005000", "interestExpense": "None", "operatingIncome": "-55143000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6713000", "nonInterestIncome": "None", "operatingExpenses": "55491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "24520000", "netIncomeFromContinuingOperations": "-72005000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14107000", "currentDebt": "None", "investments": "None", "totalAssets": "786427000", "longTermDebt": "None", "shortTermDebt": "181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "439000", "reportedCurrency": "USD", "retainedEarnings": "-687467000", "totalLiabilities": "58357000", "otherCurrentAssets": "9133000", "totalCurrentAssets": "732328000", "currentLongTermDebt": "None", "longTermInvestments": "53091000", "shortTermInvestments": "164539000", "currentNetReceivables": "20249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54099000", "currentAccountsPayable": "3632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266000", "totalShareholderEquity": "728070000", "capitalLeaseObligations": "266000", "otherCurrentLiabilities": "54459000", "totalCurrentLiabilities": "58272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85000", "cashAndShortTermInvestments": "538407000", "commonStockSharesOutstanding": "119000266", "intangibleAssetsExcludingGoodwill": "439000", "cashAndCashEquivalentsAtCarryingValue": "538407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32769000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5892000", "cashflowFromInvestment": "2506000", "stockBasedCompensation": "15010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348000, "cost_of_revenue": 64000, "gross_profit": 348000, "research_and_development": 30971000, "selling_general_admin": 24520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72005000, "depreciation_amortisation": 64000, "ebitda": -71941000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -72005000, "tax_provision": null, "effective_tax_rate": null, "net_income": -72005000, "net_income_continuing_ops": -72005000, "net_income_to_common": -72005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 538407000, "short_term_investments": 164539000, "net_receivables": 20249000, "inventory": null, "other_current_assets": null, "total_current_assets": 732328000, "net_ppe": null, "goodwill": null, "intangible_assets": 439000, "goodwill_and_intangibles": 439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54099000, "total_assets": 786427000, "short_term_debt": 181000, "accounts_payable": 3632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85000, "total_liabilities": 58357000, "total_debt": 181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -687467000, "total_equity": 728070000, "shares_outstanding": 119000266, "operating_cash_flow": -32769000, "stock_based_compensation": 15010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5892000, "free_cash_flow": -32727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72005000", "ebitda": "-71941000", "netIncome": "-72005000", "grossProfit": "348000", "depreciation": "None", "totalRevenue": "348000", "costOfRevenue": "64000", "interestIncome": "6713000", "incomeBeforeTax": "-72005000", "interestExpense": "None", "operatingIncome": "-55143000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6713000", "nonInterestIncome": "None", "operatingExpenses": "55491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30971000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "24520000", "netIncomeFromContinuingOperations": "-72005000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14107000", "currentDebt": "None", "investments": "None", "totalAssets": "786427000", "longTermDebt": "None", "shortTermDebt": "181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "439000", "reportedCurrency": "USD", "retainedEarnings": "-687467000", "totalLiabilities": "58357000", "otherCurrentAssets": "9133000", "totalCurrentAssets": "732328000", "currentLongTermDebt": "None", "longTermInvestments": "53091000", "shortTermInvestments": "164539000", "currentNetReceivables": "20249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54099000", "currentAccountsPayable": "3632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266000", "totalShareholderEquity": "728070000", "capitalLeaseObligations": "266000", "otherCurrentLiabilities": "54459000", "totalCurrentLiabilities": "58272000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85000", "cashAndShortTermInvestments": "538407000", "commonStockSharesOutstanding": "119000266", "intangibleAssetsExcludingGoodwill": "439000", "cashAndCashEquivalentsAtCarryingValue": "538407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32769000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5892000", "cashflowFromInvestment": "2506000", "stockBasedCompensation": "15010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "income_statement": { "revenue": 19145000, "cost_of_revenue": 45000, "gross_profit": 19145000, "ebit": -35635000, "ebitda": -35590000, "pretax_income": -17364000, "tax_provision": null, "net_income": -17364000, "net_income_to_common": -17364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563864000, "total_current_assets": 769850000, "total_assets": 815112000, "short_term_debt": 225000, "long_term_debt": null, "total_debt": 225000, "total_liabilities": 36615000, "total_equity": 778497000, "shares_outstanding": 112509914, "goodwill_and_intangibles": 470000 }, "cash_flow": { "operating_cash_flow": -37671000, "capital_expenditure": 88000, "free_cash_flow": -37583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127026, "ticker_id": 7267, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35635000", "ebitda": "-35590000", "netIncome": "-17364000", "grossProfit": "19145000", "depreciation": "None", "totalRevenue": "19145000", "costOfRevenue": "45000", "interestIncome": "7055000", "incomeBeforeTax": "-17364000", "interestExpense": "None", "operatingIncome": "-35635000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7055000", "nonInterestIncome": "None", "operatingExpenses": "54780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "27264000", "netIncomeFromContinuingOperations": "-17364000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14014000", "currentDebt": "None", "investments": "None", "totalAssets": "815112000", "longTermDebt": "None", "shortTermDebt": "225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "470000", "reportedCurrency": "USD", "retainedEarnings": "-615462000", "totalLiabilities": "36615000", "otherCurrentAssets": "30688000", "totalCurrentAssets": "769850000", "currentLongTermDebt": "None", "longTermInvestments": "44172000", "shortTermInvestments": "175298000", "currentNetReceivables": "19750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45262000", "currentAccountsPayable": "5895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328000", "totalShareholderEquity": "778497000", "capitalLeaseObligations": "328000", "otherCurrentLiabilities": "30392000", "totalCurrentLiabilities": "36512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103000", "cashAndShortTermInvestments": "563864000", "commonStockSharesOutstanding": "112509914", "intangibleAssetsExcludingGoodwill": "470000", "cashAndCashEquivalentsAtCarryingValue": "563864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37671000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3425000", "cashflowFromInvestment": "-159136000", "stockBasedCompensation": "15179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19145000, "cost_of_revenue": 45000, "gross_profit": 19145000, "research_and_development": 27516000, "selling_general_admin": 27264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35635000, "depreciation_amortisation": 45000, "ebitda": -35590000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17364000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17364000, "net_income_continuing_ops": -17364000, "net_income_to_common": -17364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563864000, "short_term_investments": 175298000, "net_receivables": 19750000, "inventory": null, "other_current_assets": null, "total_current_assets": 769850000, "net_ppe": null, "goodwill": null, "intangible_assets": 470000, "goodwill_and_intangibles": 470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45262000, "total_assets": 815112000, "short_term_debt": 225000, "accounts_payable": 5895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103000, "total_liabilities": 36615000, "total_debt": 225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -615462000, "total_equity": 778497000, "shares_outstanding": 112509914, "operating_cash_flow": -37671000, "stock_based_compensation": 15179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3425000, "free_cash_flow": -37583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35635000", "ebitda": "-35590000", "netIncome": "-17364000", "grossProfit": "19145000", "depreciation": "None", "totalRevenue": "19145000", "costOfRevenue": "45000", "interestIncome": "7055000", "incomeBeforeTax": "-17364000", "interestExpense": "None", "operatingIncome": "-35635000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7055000", "nonInterestIncome": "None", "operatingExpenses": "54780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "27264000", "netIncomeFromContinuingOperations": "-17364000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14014000", "currentDebt": "None", "investments": "None", "totalAssets": "815112000", "longTermDebt": "None", "shortTermDebt": "225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "470000", "reportedCurrency": "USD", "retainedEarnings": "-615462000", "totalLiabilities": "36615000", "otherCurrentAssets": "30688000", "totalCurrentAssets": "769850000", "currentLongTermDebt": "None", "longTermInvestments": "44172000", "shortTermInvestments": "175298000", "currentNetReceivables": "19750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45262000", "currentAccountsPayable": "5895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328000", "totalShareholderEquity": "778497000", "capitalLeaseObligations": "328000", "otherCurrentLiabilities": "30392000", "totalCurrentLiabilities": "36512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103000", "cashAndShortTermInvestments": "563864000", "commonStockSharesOutstanding": "112509914", "intangibleAssetsExcludingGoodwill": "470000", "cashAndCashEquivalentsAtCarryingValue": "563864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37671000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3425000", "cashflowFromInvestment": "-159136000", "stockBasedCompensation": "15179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "income_statement": { "revenue": 2978000, "cost_of_revenue": null, "gross_profit": 2978000, "ebit": -68925000, "ebitda": -68873000, "pretax_income": -39527000, "tax_provision": null, "net_income": -39527000, "net_income_to_common": -39527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 748420000, "total_current_assets": 817304000, "total_assets": 818413000, "short_term_debt": 252000, "long_term_debt": null, "total_debt": 252000, "total_liabilities": 41050000, "total_equity": 777363000, "shares_outstanding": 116124941, "goodwill_and_intangibles": 502000 }, "cash_flow": { "operating_cash_flow": -36468000, "capital_expenditure": 16000, "free_cash_flow": -36452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127027, "ticker_id": 7267, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68925000", "ebitda": "-68873000", "netIncome": "-39527000", "grossProfit": "2978000", "depreciation": "None", "totalRevenue": "2978000", "costOfRevenue": "None", "interestIncome": "7351000", "incomeBeforeTax": "-39527000", "interestExpense": "None", "operatingIncome": "-68925000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7351000", "nonInterestIncome": "None", "operatingExpenses": "71903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "27152000", "netIncomeFromContinuingOperations": "-39527000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13968000", "currentDebt": "None", "investments": "None", "totalAssets": "818413000", "longTermDebt": "None", "shortTermDebt": "252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "502000", "reportedCurrency": "USD", "retainedEarnings": "-598098000", "totalLiabilities": "41050000", "otherCurrentAssets": "7214000", "totalCurrentAssets": "817304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60057000", "currentNetReceivables": "1613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1109000", "currentAccountsPayable": "6087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389000", "totalShareholderEquity": "777363000", "capitalLeaseObligations": "389000", "otherCurrentLiabilities": "31544000", "totalCurrentLiabilities": "40913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137000", "cashAndShortTermInvestments": "748420000", "commonStockSharesOutstanding": "116124941", "intangibleAssetsExcludingGoodwill": "502000", "cashAndCashEquivalentsAtCarryingValue": "748420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36468000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6519000", "cashflowFromInvestment": "2855000", "stockBasedCompensation": "15213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2978000, "cost_of_revenue": null, "gross_profit": 2978000, "research_and_development": 44751000, "selling_general_admin": 27152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68925000, "depreciation_amortisation": 52000, "ebitda": -68873000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39527000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39527000, "net_income_continuing_ops": -39527000, "net_income_to_common": -39527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 748420000, "short_term_investments": 60057000, "net_receivables": 1613000, "inventory": null, "other_current_assets": null, "total_current_assets": 817304000, "net_ppe": null, "goodwill": null, "intangible_assets": 502000, "goodwill_and_intangibles": 502000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1109000, "total_assets": 818413000, "short_term_debt": 252000, "accounts_payable": 6087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137000, "total_liabilities": 41050000, "total_debt": 252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -598098000, "total_equity": 777363000, "shares_outstanding": 116124941, "operating_cash_flow": -36468000, "stock_based_compensation": 15213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6519000, "free_cash_flow": -36452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68925000", "ebitda": "-68873000", "netIncome": "-39527000", "grossProfit": "2978000", "depreciation": "None", "totalRevenue": "2978000", "costOfRevenue": "None", "interestIncome": "7351000", "incomeBeforeTax": "-39527000", "interestExpense": "None", "operatingIncome": "-68925000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7351000", "nonInterestIncome": "None", "operatingExpenses": "71903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000", "sellingGeneralAndAdministrative": "27152000", "netIncomeFromContinuingOperations": "-39527000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13968000", "currentDebt": "None", "investments": "None", "totalAssets": "818413000", "longTermDebt": "None", "shortTermDebt": "252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "502000", "reportedCurrency": "USD", "retainedEarnings": "-598098000", "totalLiabilities": "41050000", "otherCurrentAssets": "7214000", "totalCurrentAssets": "817304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60057000", "currentNetReceivables": "1613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1109000", "currentAccountsPayable": "6087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389000", "totalShareholderEquity": "777363000", "capitalLeaseObligations": "389000", "otherCurrentLiabilities": "31544000", "totalCurrentLiabilities": "40913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137000", "cashAndShortTermInvestments": "748420000", "commonStockSharesOutstanding": "116124941", "intangibleAssetsExcludingGoodwill": "502000", "cashAndCashEquivalentsAtCarryingValue": "748420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36468000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6519000", "cashflowFromInvestment": "2855000", "stockBasedCompensation": "15213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "income_statement": { "revenue": 12772000, "cost_of_revenue": 51000, "gross_profit": 12772000, "ebit": -111744000, "ebitda": -111693000, "pretax_income": -92177000, "tax_provision": null, "net_income": -92177000, "net_income_to_common": -92177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 771743000, "total_current_assets": 863413000, "total_assets": 864620000, "short_term_debt": 246000, "long_term_debt": null, "total_debt": 246000, "total_liabilities": 107120000, "total_equity": 757500000, "shares_outstanding": 97028421, "goodwill_and_intangibles": 534000 }, "cash_flow": { "operating_cash_flow": -37481000, "capital_expenditure": 3000, "free_cash_flow": -37478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127028, "ticker_id": 7267, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111744000", "ebitda": "-111693000", "netIncome": "-92177000", "grossProfit": "12772000", "depreciation": "None", "totalRevenue": "12772000", "costOfRevenue": "51000", "interestIncome": "4485000", "incomeBeforeTax": "-92177000", "interestExpense": "3205000", "operatingIncome": "-43229000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7690000", "nonInterestIncome": "None", "operatingExpenses": "56001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34895000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "35454000", "netIncomeFromContinuingOperations": "-92177000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13444000", "currentDebt": "None", "investments": "None", "totalAssets": "864620000", "longTermDebt": "None", "shortTermDebt": "246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "534000", "reportedCurrency": "USD", "retainedEarnings": "-558571000", "totalLiabilities": "107120000", "otherCurrentAssets": "7918000", "totalCurrentAssets": "863413000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "62447000", "currentNetReceivables": "21305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207000", "currentAccountsPayable": "4744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448000", "totalShareholderEquity": "757500000", "capitalLeaseObligations": "448000", "otherCurrentLiabilities": "95920000", "totalCurrentLiabilities": "106918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202000", "cashAndShortTermInvestments": "771743000", "commonStockSharesOutstanding": "97028421", "intangibleAssetsExcludingGoodwill": "534000", "cashAndCashEquivalentsAtCarryingValue": "771743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37481000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456611000", "cashflowFromInvestment": "-62179000", "stockBasedCompensation": "9415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12772000, "cost_of_revenue": 51000, "gross_profit": 12772000, "research_and_development": 34895000, "selling_general_admin": 35454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111744000, "depreciation_amortisation": 51000, "ebitda": -111693000, "interest_expense": 3205000, "interest_income": null, "other_non_operating": null, "pretax_income": -92177000, "tax_provision": null, "effective_tax_rate": null, "net_income": -92177000, "net_income_continuing_ops": -92177000, "net_income_to_common": -92177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 771743000, "short_term_investments": 62447000, "net_receivables": 21305000, "inventory": null, "other_current_assets": null, "total_current_assets": 863413000, "net_ppe": null, "goodwill": null, "intangible_assets": 534000, "goodwill_and_intangibles": 534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1207000, "total_assets": 864620000, "short_term_debt": 246000, "accounts_payable": 4744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106918000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202000, "total_liabilities": 107120000, "total_debt": 246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -558571000, "total_equity": 757500000, "shares_outstanding": 97028421, "operating_cash_flow": -37481000, "stock_based_compensation": 9415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 456611000, "free_cash_flow": -37478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111744000", "ebitda": "-111693000", "netIncome": "-92177000", "grossProfit": "12772000", "depreciation": "None", "totalRevenue": "12772000", "costOfRevenue": "51000", "interestIncome": "4485000", "incomeBeforeTax": "-92177000", "interestExpense": "3205000", "operatingIncome": "-43229000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7690000", "nonInterestIncome": "None", "operatingExpenses": "56001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34895000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "35454000", "netIncomeFromContinuingOperations": "-92177000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13444000", "currentDebt": "None", "investments": "None", "totalAssets": "864620000", "longTermDebt": "None", "shortTermDebt": "246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "534000", "reportedCurrency": "USD", "retainedEarnings": "-558571000", "totalLiabilities": "107120000", "otherCurrentAssets": "7918000", "totalCurrentAssets": "863413000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "62447000", "currentNetReceivables": "21305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207000", "currentAccountsPayable": "4744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "448000", "totalShareholderEquity": "757500000", "capitalLeaseObligations": "448000", "otherCurrentLiabilities": "95920000", "totalCurrentLiabilities": "106918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202000", "cashAndShortTermInvestments": "771743000", "commonStockSharesOutstanding": "97028421", "intangibleAssetsExcludingGoodwill": "534000", "cashAndCashEquivalentsAtCarryingValue": "771743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37481000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "456611000", "cashflowFromInvestment": "-62179000", "stockBasedCompensation": "9415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "income_statement": { "revenue": 29111000, "cost_of_revenue": null, "gross_profit": 29111000, "ebit": -23868000, "ebitda": -23840000, "pretax_income": -16648000, "tax_provision": -1000, "net_income": -16647000, "net_income_to_common": -16647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422729000, "total_current_assets": 437874000, "total_assets": 439191000, "short_term_debt": 240000, "long_term_debt": null, "total_debt": 240000, "total_liabilities": 60329000, "total_equity": 378862000, "shares_outstanding": 94754140, "goodwill_and_intangibles": 593000 }, "cash_flow": { "operating_cash_flow": -12502000, "capital_expenditure": 75000, "free_cash_flow": -12427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127030, "ticker_id": 7267, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23868000", "ebitda": "-23840000", "netIncome": "-16647000", "grossProfit": "29111000", "depreciation": "None", "totalRevenue": "29111000", "costOfRevenue": "None", "interestIncome": "4443000", "incomeBeforeTax": "-16648000", "interestExpense": "1135000", "operatingIncome": "-25003000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "EUR", "netInterestIncome": "3308000", "nonInterestIncome": "None", "operatingExpenses": "54114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "13731000", "netIncomeFromContinuingOperations": "-16647000" }, "balance": { "goodwill": "None", "inventory": "-5146000", "commonStock": "11435000", "currentDebt": "None", "investments": "None", "totalAssets": "439191000", "longTermDebt": "None", "shortTermDebt": "240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "593000", "reportedCurrency": "EUR", "retainedEarnings": "-466394000", "totalLiabilities": "60329000", "otherCurrentAssets": "9999000", "totalCurrentAssets": "437874000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317000", "currentAccountsPayable": "7039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506000", "totalShareholderEquity": "378862000", "capitalLeaseObligations": "506000", "otherCurrentLiabilities": "29481000", "totalCurrentLiabilities": "41255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19074000", "cashAndShortTermInvestments": "422729000", "commonStockSharesOutstanding": "94754140", "intangibleAssetsExcludingGoodwill": "593000", "cashAndCashEquivalentsAtCarryingValue": "422729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16646999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-12502000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58000", "cashflowFromInvestment": "-75000", "stockBasedCompensation": "7996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29111000, "cost_of_revenue": null, "gross_profit": 29111000, "research_and_development": 35702000, "selling_general_admin": 13731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23868000, "depreciation_amortisation": 28000, "ebitda": -23840000, "interest_expense": 1135000, "interest_income": null, "other_non_operating": null, "pretax_income": -16648000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -16647000, "net_income_continuing_ops": -16647000, "net_income_to_common": -16647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422729000, "short_term_investments": null, "net_receivables": 5146000, "inventory": -5146000, "other_current_assets": null, "total_current_assets": 437874000, "net_ppe": null, "goodwill": null, "intangible_assets": 593000, "goodwill_and_intangibles": 593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1317000, "total_assets": 439191000, "short_term_debt": 240000, "accounts_payable": 7039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41255000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19074000, "total_liabilities": 60329000, "total_debt": 240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -466394000, "total_equity": 378862000, "shares_outstanding": 94754140, "operating_cash_flow": -12502000, "stock_based_compensation": 7996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58000, "free_cash_flow": -12427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23868000", "ebitda": "-23840000", "netIncome": "-16647000", "grossProfit": "29111000", "depreciation": "None", "totalRevenue": "29111000", "costOfRevenue": "None", "interestIncome": "4443000", "incomeBeforeTax": "-16648000", "interestExpense": "1135000", "operatingIncome": "-25003000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "EUR", "netInterestIncome": "3308000", "nonInterestIncome": "None", "operatingExpenses": "54114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "13731000", "netIncomeFromContinuingOperations": "-16647000" }, "balance": { "goodwill": "None", "inventory": "-5146000", "commonStock": "11435000", "currentDebt": "None", "investments": "None", "totalAssets": "439191000", "longTermDebt": "None", "shortTermDebt": "240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "593000", "reportedCurrency": "EUR", "retainedEarnings": "-466394000", "totalLiabilities": "60329000", "otherCurrentAssets": "9999000", "totalCurrentAssets": "437874000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317000", "currentAccountsPayable": "7039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "506000", "totalShareholderEquity": "378862000", "capitalLeaseObligations": "506000", "otherCurrentLiabilities": "29481000", "totalCurrentLiabilities": "41255000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19074000", "cashAndShortTermInvestments": "422729000", "commonStockSharesOutstanding": "94754140", "intangibleAssetsExcludingGoodwill": "593000", "cashAndCashEquivalentsAtCarryingValue": "422729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16646999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-12502000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58000", "cashflowFromInvestment": "-75000", "stockBasedCompensation": "7996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "income_statement": { "revenue": 2279000, "cost_of_revenue": 17738, "gross_profit": 2279000, "ebit": -51398000, "ebitda": -51379000, "pretax_income": -39007000, "tax_provision": -12391000, "net_income": -39007000, "net_income_to_common": -39007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430708000, "total_current_assets": 445352000, "total_assets": 446690000, "short_term_debt": 234000, "long_term_debt": null, "total_debt": 234000, "total_liabilities": 59251000, "total_equity": 387439000, "shares_outstanding": 94711604, "goodwill_and_intangibles": 542000 }, "cash_flow": { "operating_cash_flow": -53979000, "capital_expenditure": 209000, "free_cash_flow": -53770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127031, "ticker_id": 7267, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51398000", "ebitda": "-51379000", "netIncome": "-39007000", "grossProfit": "2279000", "depreciation": "None", "totalRevenue": "2279000", "costOfRevenue": "17738", "interestIncome": "4870000", "incomeBeforeTax": "-39007000", "interestExpense": "853145", "operatingIncome": "-52575000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-12391000", "reportedCurrency": "EUR", "netInterestIncome": "3693000", "nonInterestIncome": "None", "operatingExpenses": "54854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17738", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "11776000", "netIncomeFromContinuingOperations": "-39007000" }, "balance": { "goodwill": "None", "inventory": "-5037310.80", "commonStock": "11151000", "currentDebt": "None", "investments": "None", "totalAssets": "446690000", "longTermDebt": "None", "shortTermDebt": "234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "542000", "reportedCurrency": "EUR", "retainedEarnings": "-449747000", "totalLiabilities": "59251000", "otherCurrentAssets": "14644000", "totalCurrentAssets": "445352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5037310", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1338000", "currentAccountsPayable": "5275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562000", "totalShareholderEquity": "387439000", "capitalLeaseObligations": "562000", "otherCurrentLiabilities": "39798000", "totalCurrentLiabilities": "45307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13944000", "cashAndShortTermInvestments": "430708000", "commonStockSharesOutstanding": "94711604", "intangibleAssetsExcludingGoodwill": "542000", "cashAndCashEquivalentsAtCarryingValue": "430708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-53979000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4658000", "cashflowFromInvestment": "-209000", "stockBasedCompensation": "8290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2279000, "cost_of_revenue": 17738, "gross_profit": 2279000, "research_and_development": 38379000, "selling_general_admin": 11776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51398000, "depreciation_amortisation": 19000, "ebitda": -51379000, "interest_expense": 853145, "interest_income": null, "other_non_operating": null, "pretax_income": -39007000, "tax_provision": -12391000, "effective_tax_rate": null, "net_income": -39007000, "net_income_continuing_ops": -39007000, "net_income_to_common": -39007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430708000, "short_term_investments": null, "net_receivables": 5037310, "inventory": -5037310.8, "other_current_assets": null, "total_current_assets": 445352000, "net_ppe": null, "goodwill": null, "intangible_assets": 542000, "goodwill_and_intangibles": 542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1338000, "total_assets": 446690000, "short_term_debt": 234000, "accounts_payable": 5275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13944000, "total_liabilities": 59251000, "total_debt": 234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -449747000, "total_equity": 387439000, "shares_outstanding": 94711604, "operating_cash_flow": -53979000, "stock_based_compensation": 8290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4658000, "free_cash_flow": -53770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51398000", "ebitda": "-51379000", "netIncome": "-39007000", "grossProfit": "2279000", "depreciation": "None", "totalRevenue": "2279000", "costOfRevenue": "17738", "interestIncome": "4870000", "incomeBeforeTax": "-39007000", "interestExpense": "853145", "operatingIncome": "-52575000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-12391000", "reportedCurrency": "EUR", "netInterestIncome": "3693000", "nonInterestIncome": "None", "operatingExpenses": "54854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17738", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "11776000", "netIncomeFromContinuingOperations": "-39007000" }, "balance": { "goodwill": "None", "inventory": "-5037310.80", "commonStock": "11151000", "currentDebt": "None", "investments": "None", "totalAssets": "446690000", "longTermDebt": "None", "shortTermDebt": "234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "542000", "reportedCurrency": "EUR", "retainedEarnings": "-449747000", "totalLiabilities": "59251000", "otherCurrentAssets": "14644000", "totalCurrentAssets": "445352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5037310", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1338000", "currentAccountsPayable": "5275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "562000", "totalShareholderEquity": "387439000", "capitalLeaseObligations": "562000", "otherCurrentLiabilities": "39798000", "totalCurrentLiabilities": "45307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13944000", "cashAndShortTermInvestments": "430708000", "commonStockSharesOutstanding": "94711604", "intangibleAssetsExcludingGoodwill": "542000", "cashAndCashEquivalentsAtCarryingValue": "430708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-53979000", "capitalExpenditures": "209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4658000", "cashflowFromInvestment": "-209000", "stockBasedCompensation": "8290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "income_statement": { "revenue": 1401000, "cost_of_revenue": 13901, "gross_profit": 1401000, "ebit": -55482000, "ebitda": -55467000, "pretax_income": -93767000, "tax_provision": -3098000, "net_income": -93767000, "net_income_to_common": -93767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481147000, "total_current_assets": 487822000, "total_assets": 488463000, "short_term_debt": 43000, "long_term_debt": null, "total_debt": 43000, "total_liabilities": 76660000, "total_equity": 411803000, "shares_outstanding": 82160000, "goodwill_and_intangibles": 486000 }, "cash_flow": { "operating_cash_flow": -54602000, "capital_expenditure": 385000, "free_cash_flow": -54217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127032, "ticker_id": 7267, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55482000", "ebitda": "-55467000", "netIncome": "-93767000", "grossProfit": "1401000", "depreciation": "None", "totalRevenue": "1401000", "costOfRevenue": "13901", "interestIncome": "3083000", "incomeBeforeTax": "-93767000", "interestExpense": "667016", "operatingIncome": "-55482000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3098000", "reportedCurrency": "EUR", "netInterestIncome": "2190000", "nonInterestIncome": "None", "operatingExpenses": "56883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13901", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "14453000", "netIncomeFromContinuingOperations": "-93767000" }, "balance": { "goodwill": "None", "inventory": "0.93", "commonStock": "11113000", "currentDebt": "None", "investments": "None", "totalAssets": "488463000", "longTermDebt": "None", "shortTermDebt": "43000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "486000", "reportedCurrency": "EUR", "retainedEarnings": "-410740000", "totalLiabilities": "76660000", "otherCurrentAssets": "6675000", "totalCurrentAssets": "487822000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641000", "currentAccountsPayable": "8536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43000", "totalShareholderEquity": "411803000", "capitalLeaseObligations": "43000", "otherCurrentLiabilities": "51147000", "totalCurrentLiabilities": "59726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16934000", "cashAndShortTermInvestments": "481147000", "commonStockSharesOutstanding": "82160000", "intangibleAssetsExcludingGoodwill": "486000", "cashAndCashEquivalentsAtCarryingValue": "481147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-54602000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198180000", "cashflowFromInvestment": "-385000", "stockBasedCompensation": "7918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1401000, "cost_of_revenue": 13901, "gross_profit": 1401000, "research_and_development": 42430000, "selling_general_admin": 14453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55482000, "depreciation_amortisation": 15000, "ebitda": -55467000, "interest_expense": 667016, "interest_income": null, "other_non_operating": null, "pretax_income": -93767000, "tax_provision": -3098000, "effective_tax_rate": null, "net_income": -93767000, "net_income_continuing_ops": -93767000, "net_income_to_common": -93767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 481147000, "short_term_investments": null, "net_receivables": 4133000, "inventory": 0.93, "other_current_assets": null, "total_current_assets": 487822000, "net_ppe": null, "goodwill": null, "intangible_assets": 486000, "goodwill_and_intangibles": 486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 641000, "total_assets": 488463000, "short_term_debt": 43000, "accounts_payable": 8536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16934000, "total_liabilities": 76660000, "total_debt": 43000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -410740000, "total_equity": 411803000, "shares_outstanding": 82160000, "operating_cash_flow": -54602000, "stock_based_compensation": 7918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198180000, "free_cash_flow": -54217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55482000", "ebitda": "-55467000", "netIncome": "-93767000", "grossProfit": "1401000", "depreciation": "None", "totalRevenue": "1401000", "costOfRevenue": "13901", "interestIncome": "3083000", "incomeBeforeTax": "-93767000", "interestExpense": "667016", "operatingIncome": "-55482000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3098000", "reportedCurrency": "EUR", "netInterestIncome": "2190000", "nonInterestIncome": "None", "operatingExpenses": "56883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13901", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "14453000", "netIncomeFromContinuingOperations": "-93767000" }, "balance": { "goodwill": "None", "inventory": "0.93", "commonStock": "11113000", "currentDebt": "None", "investments": "None", "totalAssets": "488463000", "longTermDebt": "None", "shortTermDebt": "43000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "486000", "reportedCurrency": "EUR", "retainedEarnings": "-410740000", "totalLiabilities": "76660000", "otherCurrentAssets": "6675000", "totalCurrentAssets": "487822000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641000", "currentAccountsPayable": "8536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43000", "totalShareholderEquity": "411803000", "capitalLeaseObligations": "43000", "otherCurrentLiabilities": "51147000", "totalCurrentLiabilities": "59726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16934000", "cashAndShortTermInvestments": "481147000", "commonStockSharesOutstanding": "82160000", "intangibleAssetsExcludingGoodwill": "486000", "cashAndCashEquivalentsAtCarryingValue": "481147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-54602000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198180000", "cashflowFromInvestment": "-385000", "stockBasedCompensation": "7918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "income_statement": { "revenue": 803000, "cost_of_revenue": null, "gross_profit": 803000, "ebit": -51000000, "ebitda": -50987000, "pretax_income": -49468000, "tax_provision": 27000, "net_income": -49495000, "net_income_to_common": -49495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340450000, "total_current_assets": 346791000, "total_assets": 347097000, "short_term_debt": 60000, "long_term_debt": null, "total_debt": 60000, "total_liabilities": 58704000, "total_equity": 288393000, "shares_outstanding": 82477474, "goodwill_and_intangibles": 170000 }, "cash_flow": { "operating_cash_flow": -33074000, "capital_expenditure": 3000, "free_cash_flow": -33071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127033, "ticker_id": 7267, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51000000", "ebitda": "-50987000", "netIncome": "-49495000", "grossProfit": "803000", "depreciation": "None", "totalRevenue": "803000", "costOfRevenue": "None", "interestIncome": "2668000", "incomeBeforeTax": "-49468000", "interestExpense": "1731425", "operatingIncome": "-51074000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "EUR", "netInterestIncome": "789000", "nonInterestIncome": "None", "operatingExpenses": "51877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "6879000", "netIncomeFromContinuingOperations": "-49495000" }, "balance": { "goodwill": "None", "inventory": "-1709262.01", "commonStock": "10173000", "currentDebt": "None", "investments": "None", "totalAssets": "347097000", "longTermDebt": "None", "shortTermDebt": "60000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "170000", "reportedCurrency": "EUR", "retainedEarnings": "-316973000", "totalLiabilities": "58704000", "otherCurrentAssets": "6341000", "totalCurrentAssets": "346791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306000", "currentAccountsPayable": "16923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000", "totalShareholderEquity": "288393000", "capitalLeaseObligations": "60000", "otherCurrentLiabilities": "32914000", "totalCurrentLiabilities": "49897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8807000", "cashAndShortTermInvestments": "340450000", "commonStockSharesOutstanding": "82477474", "intangibleAssetsExcludingGoodwill": "170000", "cashAndCashEquivalentsAtCarryingValue": "340450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-33074000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19866", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "6006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 803000, "cost_of_revenue": null, "gross_profit": 803000, "research_and_development": 41292000, "selling_general_admin": 6879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51000000, "depreciation_amortisation": 13000, "ebitda": -50987000, "interest_expense": 1731425, "interest_income": null, "other_non_operating": null, "pretax_income": -49468000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -49495000, "net_income_continuing_ops": -49495000, "net_income_to_common": -49495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340450000, "short_term_investments": 0, "net_receivables": 1881000, "inventory": -1709262.01, "other_current_assets": null, "total_current_assets": 346791000, "net_ppe": null, "goodwill": null, "intangible_assets": 170000, "goodwill_and_intangibles": 170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306000, "total_assets": 347097000, "short_term_debt": 60000, "accounts_payable": 16923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49897000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8807000, "total_liabilities": 58704000, "total_debt": 60000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316973000, "total_equity": 288393000, "shares_outstanding": 82477474, "operating_cash_flow": -33074000, "stock_based_compensation": 6006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19866, "free_cash_flow": -33071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51000000", "ebitda": "-50987000", "netIncome": "-49495000", "grossProfit": "803000", "depreciation": "None", "totalRevenue": "803000", "costOfRevenue": "None", "interestIncome": "2668000", "incomeBeforeTax": "-49468000", "interestExpense": "1731425", "operatingIncome": "-51074000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "EUR", "netInterestIncome": "789000", "nonInterestIncome": "None", "operatingExpenses": "51877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "6879000", "netIncomeFromContinuingOperations": "-49495000" }, "balance": { "goodwill": "None", "inventory": "-1709262.01", "commonStock": "10173000", "currentDebt": "None", "investments": "None", "totalAssets": "347097000", "longTermDebt": "None", "shortTermDebt": "60000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "170000", "reportedCurrency": "EUR", "retainedEarnings": "-316973000", "totalLiabilities": "58704000", "otherCurrentAssets": "6341000", "totalCurrentAssets": "346791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306000", "currentAccountsPayable": "16923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000", "totalShareholderEquity": "288393000", "capitalLeaseObligations": "60000", "otherCurrentLiabilities": "32914000", "totalCurrentLiabilities": "49897000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8807000", "cashAndShortTermInvestments": "340450000", "commonStockSharesOutstanding": "82477474", "intangibleAssetsExcludingGoodwill": "170000", "cashAndCashEquivalentsAtCarryingValue": "340450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-33074000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19866", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "6006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "income_statement": { "revenue": 2941000, "cost_of_revenue": null, "gross_profit": 2941000, "ebit": -49558000, "ebitda": -49544000, "pretax_income": -47133000, "tax_provision": 12769, "net_income": -47133000, "net_income_to_common": -47133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 82477474, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35321959, "capital_expenditure": 9348.33, "free_cash_flow": -35312610.67, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127035, "ticker_id": 7267, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49558000", "ebitda": "-49544000", "netIncome": "-47133000", "grossProfit": "2941000", "depreciation": "None", "totalRevenue": "2941000", "costOfRevenue": "None", "interestIncome": "3059000", "incomeBeforeTax": "-47133000", "interestExpense": "962783", "operatingIncome": "-49558000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12769", "reportedCurrency": "EUR", "netInterestIncome": "1784000", "nonInterestIncome": "None", "operatingExpenses": "52499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "7986000", "netIncomeFromContinuingOperations": "-47133000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "82477474", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46087634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-35321959", "capitalExpenditures": "9348.33", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198760", "cashflowFromInvestment": "-2600361", "stockBasedCompensation": "5555273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6154.97", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2941000, "cost_of_revenue": null, "gross_profit": 2941000, "research_and_development": 43371000, "selling_general_admin": 7986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49558000, "depreciation_amortisation": 14000, "ebitda": -49544000, "interest_expense": 962783, "interest_income": null, "other_non_operating": null, "pretax_income": -47133000, "tax_provision": 12769, "effective_tax_rate": null, "net_income": -47133000, "net_income_continuing_ops": -47133000, "net_income_to_common": -47133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 82477474, "operating_cash_flow": -35321959, "stock_based_compensation": 5555273, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9348.33, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2600361, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198760, "free_cash_flow": -35312610.67, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49558000", "ebitda": "-49544000", "netIncome": "-47133000", "grossProfit": "2941000", "depreciation": "None", "totalRevenue": "2941000", "costOfRevenue": "None", "interestIncome": "3059000", "incomeBeforeTax": "-47133000", "interestExpense": "962783", "operatingIncome": "-49558000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12769", "reportedCurrency": "EUR", "netInterestIncome": "1784000", "nonInterestIncome": "None", "operatingExpenses": "52499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "7986000", "netIncomeFromContinuingOperations": "-47133000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "82477474", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46087634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-35321959", "capitalExpenditures": "9348.33", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198760", "cashflowFromInvestment": "-2600361", "stockBasedCompensation": "5555273", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6154.97", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "income_statement": { "revenue": 1717000, "cost_of_revenue": null, "gross_profit": 1717000, "ebit": -42482000, "ebitda": -42469000, "pretax_income": -38291000, "tax_provision": -3386739.48, "net_income": -38291000, "net_income_to_common": -38291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418662664, "total_current_assets": 424960699, "total_assets": 514299127, "short_term_debt": 69869, "long_term_debt": null, "total_debt": 69869, "total_liabilities": 53312227, "total_equity": 460986900, "shares_outstanding": 81850000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29305000, "capital_expenditure": 5000, "free_cash_flow": -29300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127036, "ticker_id": 7267, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:09.120369+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42482000", "ebitda": "-42469000", "netIncome": "-38291000", "grossProfit": "1717000", "depreciation": "None", "totalRevenue": "1717000", "costOfRevenue": "None", "interestIncome": "4681986.42", "incomeBeforeTax": "-38291000", "interestExpense": "3097353", "operatingIncome": "-42482000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3386739.48", "reportedCurrency": "EUR", "netInterestIncome": "1880600.27", "nonInterestIncome": "None", "operatingExpenses": "44199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "9389000", "netIncomeFromContinuingOperations": "-39598640.22" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10784934", "currentDebt": "None", "investments": "None", "totalAssets": "514299127", "longTermDebt": "None", "shortTermDebt": "69869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-212295852", "totalLiabilities": "53312227", "otherCurrentAssets": "6298035", "totalCurrentAssets": "424960699", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89338428", "currentAccountsPayable": "22766376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94978", "totalShareholderEquity": "460986900", "capitalLeaseObligations": "87000", "otherCurrentLiabilities": "19014192", "totalCurrentLiabilities": "41850437", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11461790", "cashAndShortTermInvestments": "418662664", "commonStockSharesOutstanding": "81850000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "418662664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-29305000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6334000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "5558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1717000, "cost_of_revenue": null, "gross_profit": 1717000, "research_and_development": 34341000, "selling_general_admin": 9389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42482000, "depreciation_amortisation": 13000, "ebitda": -42469000, "interest_expense": 3097353, "interest_income": null, "other_non_operating": null, "pretax_income": -38291000, "tax_provision": -3386739.48, "effective_tax_rate": null, "net_income": -38291000, "net_income_continuing_ops": -39598640.22, "net_income_to_common": -38291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418662664, "short_term_investments": null, "net_receivables": 5769000, "inventory": null, "other_current_assets": null, "total_current_assets": 424960699, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89338428, "total_assets": 514299127, "short_term_debt": 69869, "accounts_payable": 22766376, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41850437, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11461790, "total_liabilities": 53312227, "total_debt": 69869, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212295852, "total_equity": 460986900, "shares_outstanding": 81850000, "operating_cash_flow": -29305000, "stock_based_compensation": 5558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6334000, "free_cash_flow": -29300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42482000", "ebitda": "-42469000", "netIncome": "-38291000", "grossProfit": "1717000", "depreciation": "None", "totalRevenue": "1717000", "costOfRevenue": "None", "interestIncome": "4681986.42", "incomeBeforeTax": "-38291000", "interestExpense": "3097353", "operatingIncome": "-42482000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3386739.48", "reportedCurrency": "EUR", "netInterestIncome": "1880600.27", "nonInterestIncome": "None", "operatingExpenses": "44199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "9389000", "netIncomeFromContinuingOperations": "-39598640.22" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10784934", "currentDebt": "None", "investments": "None", "totalAssets": "514299127", "longTermDebt": "None", "shortTermDebt": "69869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "-212295852", "totalLiabilities": "53312227", "otherCurrentAssets": "6298035", "totalCurrentAssets": "424960699", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89338428", "currentAccountsPayable": "22766376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94978", "totalShareholderEquity": "460986900", "capitalLeaseObligations": "87000", "otherCurrentLiabilities": "19014192", "totalCurrentLiabilities": "41850437", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11461790", "cashAndShortTermInvestments": "418662664", "commonStockSharesOutstanding": "81850000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "418662664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-29305000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6334000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "5558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }