{ "ticker": { "uuid": "b91d4d03-509a-4092-95b6-b1a766e55043", "symbol": "SUZ", "name": "Suzano Papel e Celulose SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/b91d4d03-509a-4092-95b6-b1a766e55043/", "api_url": "https://sharemaestro.com/factors/api/tickers/b91d4d03-509a-4092-95b6-b1a766e55043/" }, "ticker_metadata": { "id": 3837, "uuid": "b91d4d03-509a-4092-95b6-b1a766e55043", "symbol": "SUZ", "name": "Suzano Papel e Celulose SA ADR", "asset_type": "equity", "market_cap": 10110853000, "stock_exchange_id": 3, "industry": "Paper & Paper Products", "sector": "Basic Materials", "description": "Suzano SA produces and sells eucalyptus pulp and paper products in Brazil and internationally. The company is headquartered in Salvador, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b91d4d03-509a-4092-95b6-b1a766e55043", "symbol": "SUZ", "name": "Suzano Papel e Celulose SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/b91d4d03-509a-4092-95b6-b1a766e55043/", "api_url": "https://sharemaestro.com/factors/api/tickers/b91d4d03-509a-4092-95b6-b1a766e55043/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.98, "quality": 0.92, "momentum": 0.18, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 8.18, "market_cap": 10134619180, "pe_ratio": 0.8904, "earnings_yield": 1.1231, "ebitda_to_ev": 0.4009, "shareholder_yield": 0.004, "roe": 0.2369, "piotroski_f_score": 8, "momentum_12_1": -0.0515, "volatility_252d": 0.2992 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:44.709028+00:00", "batch_id": "" }, "size": { "price_close": 8.18, "market_cap": 10134619180, "market_cap_usd": 10134619180, "enterprise_value": 89594592180, "shares_outstanding": 1238951000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.8904, "pb_ratio": 0.211, "ptbv_ratio": 0.2872, "ps_ratio": 0.2038, "pcf_ratio": 0.6068, "pfcf_ratio": 0.347, "ev_ebitda": 2.4944, "ev_ebit": 3.6756, "ev_sales": 1.8016, "ev_fcf": 3.0673, "earnings_yield": 1.1231, "fcf_yield": 0.326, "price_to_sales": 0.2038, "price_to_book": 0.211, "price_to_cashflow": 0.6068, "ebitda_to_ev": 0.4009, "sales_yield": 0.5551 }, "yield": { "dividend_yield": 0.004, "buyback_yield": 0, "shareholder_yield": 0.004, "debt_paydown_yield": null, "total_yield": 0.004 }, "quality": { "gross_margin": 0.311, "operating_margin": 0.4901, "net_margin": 0.2289, "ebitda_margin": 0.7223, "fcf_margin": 0.5874, "roe": 0.2369, "roa": 0.0686, "roic": 0.1294, "roc_greenblatt": null, "asset_turnover": 0.2999, "cash_conversion": 2.5663, "accruals_ratio": -0.0321, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": 1.0919, "earnings_stability_5y": 3.4778, "revenue_stability_5y": 0.23, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0933, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.449, "net_debt_to_ebitda": 2.2122, "debt_to_assets": 0.5526, "interest_coverage": 3.7296, "current_ratio": 3.5149, "quick_ratio": 2.7957, "net_debt": 79459973000, "local_beta": 0.0005, "volatility_252d": 0.2992, "volatility_60d": 0.6865, "max_drawdown_12m": -0.2779, "risk_adjusted_momentum": -0.1722 }, "growth": { "revenue_growth_1y": 0.0047, "revenue_growth_3y_cagr": -0.0047, "revenue_growth_5y_cagr": 0.1003, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1747, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2171, "book_value_growth_1y": 0.3838, "revenue_growth": 0.0047, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0778, "price_return_3m": -0.2134, "price_return_6m": -0.095, "price_return_9m": -0.1317, "price_return_12m": -0.1253, "price_return_12m_ex1m": -0.0515, "momentum_6m": -0.095, "momentum_12m": -0.1253, "momentum_12_1": -0.0515, "distance_from_52w_high": -0.2779, "distance_from_52w_low": 0, "relative_strength": -0.2253 }, "raw_ttm": { "revenue_ttm": 49730578209, "gross_profit_ttm": 15468023256, "ebit_ttm": 24375261520, "ebitda_ttm": 35918196069, "net_income_ttm": 11381751743, "eps_diluted_ttm": 9.1866, "operating_cash_flow_ttm": 16701649760, "capital_expenditure_ttm": 12507675807, "fcf_ttm": 29209325567, "dividends_paid_ttm": 40080762, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6535552769, "cash_and_equivalents": 12176019000, "total_current_assets": 42231546000, "total_current_liabilities": 12015046000, "net_ppe": null, "total_assets": 165825010000, "total_debt": 91635992000, "total_equity": 48036016000, "net_working_capital": 22375243000, "book_value_per_share": 38.7715, "retained_earnings": 4330150000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35284845000, "tangible_book_per_share": 28.4796 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 6, "rank_pcf": 2, "rank_ev_ebitda": 5, "rank_ev_ebit": 27, "rank_earnings_yield": 2, "rank_fcf_yield": 8, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 15, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 69, "rank_fcf_margin": 12, "rank_piotroski": 7, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 72 }, "composites": { "value_composite": 2, "quality_composite": 8, "momentum_composite": 82, "growth_composite": 77, "yield_composite": 68, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 68, "overall_composite": 9, "quality_value_composite": 0.9495, "os_score": 0.91, "value_percentile": 0.98, "quality_percentile": 0.92, "momentum_percentile": 0.18, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 68, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5025, "ticker_id": 3837, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:44.709028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.18, "market_cap": 10134619180, "market_cap_usd": 10134619180, "enterprise_value": 89594592180, "shares_outstanding": 1238951000, "fx_rate_to_usd": null, "pe_ratio": 0.89042701, "pb_ratio": 0.21097959, "ptbv_ratio": 0.287223, "ps_ratio": 0.2037905, "pcf_ratio": 0.60680348, "pfcf_ratio": 0.34696519, "ev_ebitda": 2.49440679, "ev_ebit": 3.67563614, "ev_sales": 1.80159965, "ev_fcf": 3.06732834, "earnings_yield": 1.12305668, "fcf_yield": 0.32601661, "dividend_yield": 0.00395484, "buyback_yield": 0, "shareholder_yield": 0.00395484, "debt_paydown_yield": null, "total_yield": 0.00395484, "gross_margin": 0.31103647, "operating_margin": 0.49014635, "net_margin": 0.22886828, "ebitda_margin": 0.72225575, "fcf_margin": 0.58735142, "roe": 0.23694204, "roa": 0.06863712, "roic": 0.12938797, "roc_greenblatt": null, "asset_turnover": 0.29989794, "cash_conversion": 2.56632953, "accruals_ratio": -0.0320814, "sbc_to_revenue": null, "debt_to_equity": 2.44904321, "net_debt_to_ebitda": 2.21224843, "debt_to_assets": 0.55260658, "interest_coverage": 3.72964038, "current_ratio": 3.51488842, "quick_ratio": 2.79567211, "net_debt": 79459973000, "revenue_growth_1y": 0.00470684, "revenue_growth_3y_cagr": -0.00470256, "revenue_growth_5y_cagr": 0.10033465, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.174672, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21709174, "book_value_growth_1y": 0.38383802, "piotroski_f_score": 8, "altman_z_score": 1.09188731, "earnings_stability_5y": 3.477829, "revenue_stability_5y": 0.229962, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0777903, "price_return_3m": -0.21337834, "price_return_6m": -0.09501261, "price_return_9m": -0.13166247, "price_return_12m": -0.12530208, "price_return_12m_ex1m": -0.05151949, "distance_from_52w_high": -0.27794647, "distance_from_52w_low": 0, "relative_strength": -0.22526566, "local_beta": 0.0005, "volatility_252d": 0.299234, "volatility_60d": 0.68653, "max_drawdown_12m": -0.27794647, "revenue_ttm": 49730578209, "gross_profit_ttm": 15468023256, "ebit_ttm": 24375261520, "ebitda_ttm": 35918196069, "net_income_ttm": 11381751743, "eps_diluted_ttm": 9.18660362, "operating_cash_flow_ttm": 16701649760, "capital_expenditure_ttm": 12507675807, "fcf_ttm": 29209325567, "dividends_paid_ttm": 40080762, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6535552769, "cash_and_equivalents": 12176019000, "total_current_assets": 42231546000, "total_current_liabilities": 12015046000, "net_ppe": null, "total_assets": 165825010000, "total_debt": 91635992000, "total_equity": 48036016000, "net_working_capital": 22375243000, "book_value_per_share": 38.77152204, "retained_earnings": 4330150000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35284845000, "tangible_book_per_share": 28.479613, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 6, "rank_pcf": 2, "rank_ev_ebitda": 5, "rank_ev_ebit": 27, "rank_earnings_yield": 2, "rank_fcf_yield": 8, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 15, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 69, "rank_fcf_margin": 12, "rank_piotroski": 7, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 72, "value_composite": 2, "quality_composite": 8, "momentum_composite": 82, "growth_composite": 77, "yield_composite": 68, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 68, "overall_composite": 9, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.18, "os": 0.91, "value": 0.98, "quality": 0.92, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 0.8904, "earnings_yield": 1.1231, "shareholder_yield": 0.004, "roe": 0.2369, "momentum_12_1": -0.0515, "complete_fields": { "id": 5025, "ticker_id": 3837, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:44.709028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.18, "market_cap": 10134619180, "market_cap_usd": 10134619180, "enterprise_value": 89594592180, "shares_outstanding": 1238951000, "fx_rate_to_usd": null, "pe_ratio": 0.89042701, "pb_ratio": 0.21097959, "ptbv_ratio": 0.287223, "ps_ratio": 0.2037905, "pcf_ratio": 0.60680348, "pfcf_ratio": 0.34696519, "ev_ebitda": 2.49440679, "ev_ebit": 3.67563614, "ev_sales": 1.80159965, "ev_fcf": 3.06732834, "earnings_yield": 1.12305668, "fcf_yield": 0.32601661, "dividend_yield": 0.00395484, "buyback_yield": 0, "shareholder_yield": 0.00395484, "debt_paydown_yield": null, "total_yield": 0.00395484, "gross_margin": 0.31103647, "operating_margin": 0.49014635, "net_margin": 0.22886828, "ebitda_margin": 0.72225575, "fcf_margin": 0.58735142, "roe": 0.23694204, "roa": 0.06863712, "roic": 0.12938797, "roc_greenblatt": null, "asset_turnover": 0.29989794, "cash_conversion": 2.56632953, "accruals_ratio": -0.0320814, "sbc_to_revenue": null, "debt_to_equity": 2.44904321, "net_debt_to_ebitda": 2.21224843, "debt_to_assets": 0.55260658, "interest_coverage": 3.72964038, "current_ratio": 3.51488842, "quick_ratio": 2.79567211, "net_debt": 79459973000, "revenue_growth_1y": 0.00470684, "revenue_growth_3y_cagr": -0.00470256, "revenue_growth_5y_cagr": 0.10033465, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.174672, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21709174, "book_value_growth_1y": 0.38383802, "piotroski_f_score": 8, "altman_z_score": 1.09188731, "earnings_stability_5y": 3.477829, "revenue_stability_5y": 0.229962, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0777903, "price_return_3m": -0.21337834, "price_return_6m": -0.09501261, "price_return_9m": -0.13166247, "price_return_12m": -0.12530208, "price_return_12m_ex1m": -0.05151949, "distance_from_52w_high": -0.27794647, "distance_from_52w_low": 0, "relative_strength": -0.22526566, "local_beta": 0.0005, "volatility_252d": 0.299234, "volatility_60d": 0.68653, "max_drawdown_12m": -0.27794647, "revenue_ttm": 49730578209, "gross_profit_ttm": 15468023256, "ebit_ttm": 24375261520, "ebitda_ttm": 35918196069, "net_income_ttm": 11381751743, "eps_diluted_ttm": 9.18660362, "operating_cash_flow_ttm": 16701649760, "capital_expenditure_ttm": 12507675807, "fcf_ttm": 29209325567, "dividends_paid_ttm": 40080762, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6535552769, "cash_and_equivalents": 12176019000, "total_current_assets": 42231546000, "total_current_liabilities": 12015046000, "net_ppe": null, "total_assets": 165825010000, "total_debt": 91635992000, "total_equity": 48036016000, "net_working_capital": 22375243000, "book_value_per_share": 38.77152204, "retained_earnings": 4330150000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 35284845000, "tangible_book_per_share": 28.479613, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 6, "rank_pcf": 2, "rank_ev_ebitda": 5, "rank_ev_ebit": 27, "rank_earnings_yield": 2, "rank_fcf_yield": 8, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 15, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 69, "rank_fcf_margin": 12, "rank_piotroski": 7, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 72, "value_composite": 2, "quality_composite": 8, "momentum_composite": 82, "growth_composite": 77, "yield_composite": 68, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 68, "overall_composite": 9, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 49131247000, "cost_of_revenue": 33846443000, "gross_profit": 15284804000, "ebit": 11206677000, "ebitda": 22282021000, "pretax_income": 20010233000, "tax_provision": 6836505000, "net_income": 13144809000, "net_income_to_common": 13144809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15172135000, "total_current_assets": 43845054000, "total_assets": 167851241000, "short_term_debt": 2336106000, "long_term_debt": 91796352000, "total_debt": 94132458000, "total_liabilities": 123921125000, "total_equity": 43790058000, "shares_outstanding": 1239714000, "goodwill_and_intangibles": 12964182000 }, "cash_flow": { "operating_cash_flow": 17804269668, "capital_expenditure": 12246920107, "free_cash_flow": 30051189775, "dividends_paid": 2164782710, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335817, "ticker_id": 3837, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11206677000", "ebitda": "22282021000", "netIncome": "13144809000", "grossProfit": "15284804000", "depreciation": "None", "totalRevenue": "49131247000", "costOfRevenue": "33846443000", "interestIncome": "10498994000", "incomeBeforeTax": "20010233000", "interestExpense": "6540714000", "operatingIncome": "11206677000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6836505000", "reportedCurrency": "BRL", "netInterestIncome": "-5117129000", "nonInterestIncome": "None", "operatingExpenses": "4078126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33846443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11075344000", "sellingGeneralAndAdministrative": "2790154000", "netIncomeFromContinuingOperations": "13437687000" }, "balance": { "goodwill": "8183133000", "inventory": "8228533000", "commonStock": "24223383000", "currentDebt": "None", "investments": "None", "totalAssets": "167851241000", "longTermDebt": "91796352000", "shortTermDebt": "2336106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4781049000", "reportedCurrency": "BRL", "retainedEarnings": "20198976000", "totalLiabilities": "123921125000", "otherCurrentAssets": "1556197000", "totalCurrentAssets": "43845054000", "currentLongTermDebt": "3004905000", "longTermInvestments": "1165493000", "shortTermInvestments": "9927789000", "currentNetReceivables": "8960400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124006187000", "currentAccountsPayable": "5138806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95725140000", "shortLongTermDebtTotal": "106224456000", "totalShareholderEquity": "43790058000", "capitalLeaseObligations": "6929890000", "otherCurrentLiabilities": "6158705000", "totalCurrentLiabilities": "13765959000", "otherNonCurrentLiabilities": "255805000", "totalNonCurrentLiabilities": "110155166000", "cashAndShortTermInvestments": "15172135000", "commonStockSharesOutstanding": "1239714000", "intangibleAssetsExcludingGoodwill": "4781049000", "cashAndCashEquivalentsAtCarryingValue": "15172135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13144809278", "profitLoss": "None", "dividendPayout": "2164782710", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "-212107056", "operatingCashflow": "17804269668", "capitalExpenditures": "12246920107", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1783883699", "cashflowFromInvestment": "-9648242237", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2164782710", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188148111", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11075343712", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49131247000, "cost_of_revenue": 33846443000, "gross_profit": 15284804000, "research_and_development": null, "selling_general_admin": 2790154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11206677000, "depreciation_amortisation": 11075344000, "ebitda": 22282021000, "interest_expense": 6540714000, "interest_income": null, "other_non_operating": null, "pretax_income": 20010233000, "tax_provision": 6836505000, "effective_tax_rate": null, "net_income": 13144809000, "net_income_continuing_ops": 13437687000, "net_income_to_common": 13144809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15172135000, "short_term_investments": 9927789000, "net_receivables": 8960400000, "inventory": 8228533000, "other_current_assets": null, "total_current_assets": 43845054000, "net_ppe": null, "goodwill": 8183133000, "intangible_assets": 4781049000, "goodwill_and_intangibles": 12964182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124006187000, "total_assets": 167851241000, "short_term_debt": 2336106000, "accounts_payable": 5138806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13765959000, "long_term_debt": 91796352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110155166000, "total_liabilities": 123921125000, "total_debt": 94132458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20198976000, "total_equity": 43790058000, "shares_outstanding": 1239714000, "operating_cash_flow": 17804269668, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12246920107, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9648242237, "dividends_paid": 2164782710, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1783883699, "free_cash_flow": 30051189775, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11206677000", "ebitda": "22282021000", "netIncome": "13144809000", "grossProfit": "15284804000", "depreciation": "None", "totalRevenue": "49131247000", "costOfRevenue": "33846443000", "interestIncome": "10498994000", "incomeBeforeTax": "20010233000", "interestExpense": "6540714000", "operatingIncome": "11206677000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6836505000", "reportedCurrency": "BRL", "netInterestIncome": "-5117129000", "nonInterestIncome": "None", "operatingExpenses": "4078126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33846443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11075344000", "sellingGeneralAndAdministrative": "2790154000", "netIncomeFromContinuingOperations": "13437687000" }, "balance": { "goodwill": "8183133000", "inventory": "8228533000", "commonStock": "24223383000", "currentDebt": "None", "investments": "None", "totalAssets": "167851241000", "longTermDebt": "91796352000", "shortTermDebt": "2336106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4781049000", "reportedCurrency": "BRL", "retainedEarnings": "20198976000", "totalLiabilities": "123921125000", "otherCurrentAssets": "1556197000", "totalCurrentAssets": "43845054000", "currentLongTermDebt": "3004905000", "longTermInvestments": "1165493000", "shortTermInvestments": "9927789000", "currentNetReceivables": "8960400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124006187000", "currentAccountsPayable": "5138806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95725140000", "shortLongTermDebtTotal": "106224456000", "totalShareholderEquity": "43790058000", "capitalLeaseObligations": "6929890000", "otherCurrentLiabilities": "6158705000", "totalCurrentLiabilities": "13765959000", "otherNonCurrentLiabilities": "255805000", "totalNonCurrentLiabilities": "110155166000", "cashAndShortTermInvestments": "15172135000", "commonStockSharesOutstanding": "1239714000", "intangibleAssetsExcludingGoodwill": "4781049000", "cashAndCashEquivalentsAtCarryingValue": "15172135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13144809278", "profitLoss": "None", "dividendPayout": "2164782710", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "-212107056", "operatingCashflow": "17804269668", "capitalExpenditures": "12246920107", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1783883699", "cashflowFromInvestment": "-9648242237", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2164782710", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188148111", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11075343712", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 47403282000, "cost_of_revenue": 27401527000, "gross_profit": 20001755000, "ebit": 14585392000, "ebitda": 23460323000, "pretax_income": -13111053000, "tax_provision": -6066347000, "net_income": -7074198000, "net_income_to_common": -7074198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9018818000, "total_current_assets": 42182960000, "total_assets": 165936105000, "short_term_debt": 11373615000, "long_term_debt": 90934144000, "total_debt": 102307759000, "total_liabilities": 133520530000, "total_equity": 32284269000, "shares_outstanding": 1264801000, "goodwill_and_intangibles": 14127789000 }, "cash_flow": { "operating_cash_flow": 20604427000, "capital_expenditure": 16533081000, "free_cash_flow": 37137508000, "dividends_paid": 1624653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335822, "ticker_id": 3837, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14585392000", "ebitda": "23460323000", "netIncome": "-7074198000", "grossProfit": "20001755000", "depreciation": "None", "totalRevenue": "47403282000", "costOfRevenue": "27401527000", "interestIncome": "1598111000", "incomeBeforeTax": "-13111053000", "interestExpense": "4904887000", "operatingIncome": "15691092000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6066347000", "reportedCurrency": "BRL", "netInterestIncome": "-3804469000", "nonInterestIncome": "None", "operatingExpenses": "4310663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27401527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8874931000", "sellingGeneralAndAdministrative": "2806422000", "netIncomeFromContinuingOperations": "-7044706000" }, "balance": { "goodwill": "8417825000", "inventory": "7962324000", "commonStock": "19235546000", "currentDebt": "None", "investments": "None", "totalAssets": "165936105000", "longTermDebt": "90934144000", "shortTermDebt": "11373615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5709964000", "reportedCurrency": "BRL", "retainedEarnings": "12978898000", "totalLiabilities": "133520530000", "otherCurrentAssets": "1987792000", "totalCurrentAssets": "42182960000", "currentLongTermDebt": "10501387000", "longTermInvestments": "2208887000", "shortTermInvestments": "12971547000", "currentNetReceivables": "10242479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123753145000", "currentAccountsPayable": "6033285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92449732000", "shortLongTermDebtTotal": "108408446000", "totalShareholderEquity": "32284269000", "capitalLeaseObligations": "6972915000", "otherCurrentLiabilities": "6562123000", "totalCurrentLiabilities": "24477938000", "otherNonCurrentLiabilities": "215619000", "totalNonCurrentLiabilities": "109042592000", "cashAndShortTermInvestments": "9018818000", "commonStockSharesOutstanding": "1264801000", "intangibleAssetsExcludingGoodwill": "5709964000", "cashAndCashEquivalentsAtCarryingValue": "9018818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7044706000", "profitLoss": "None", "dividendPayout": "1624653000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "-863648000", "operatingCashflow": "20604427000", "capitalExpenditures": "16533081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83765000", "cashflowFromInvestment": "-20512741000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1624653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2806764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9304094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47403282000, "cost_of_revenue": 27401527000, "gross_profit": 20001755000, "research_and_development": null, "selling_general_admin": 2806422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14585392000, "depreciation_amortisation": 8874931000, "ebitda": 23460323000, "interest_expense": 4904887000, "interest_income": null, "other_non_operating": null, "pretax_income": -13111053000, "tax_provision": -6066347000, "effective_tax_rate": null, "net_income": -7074198000, "net_income_continuing_ops": -7044706000, "net_income_to_common": -7074198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9018818000, "short_term_investments": 12971547000, "net_receivables": 10242479000, "inventory": 7962324000, "other_current_assets": null, "total_current_assets": 42182960000, "net_ppe": null, "goodwill": 8417825000, "intangible_assets": 5709964000, "goodwill_and_intangibles": 14127789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123753145000, "total_assets": 165936105000, "short_term_debt": 11373615000, "accounts_payable": 6033285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24477938000, "long_term_debt": 90934144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109042592000, "total_liabilities": 133520530000, "total_debt": 102307759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12978898000, "total_equity": 32284269000, "shares_outstanding": 1264801000, "operating_cash_flow": 20604427000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16533081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20512741000, "dividends_paid": 1624653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83765000, "free_cash_flow": 37137508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14585392000", "ebitda": "23460323000", "netIncome": "-7074198000", "grossProfit": "20001755000", "depreciation": "None", "totalRevenue": "47403282000", "costOfRevenue": "27401527000", "interestIncome": "1598111000", "incomeBeforeTax": "-13111053000", "interestExpense": "4904887000", "operatingIncome": "15691092000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6066347000", "reportedCurrency": "BRL", "netInterestIncome": "-3804469000", "nonInterestIncome": "None", "operatingExpenses": "4310663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27401527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8874931000", "sellingGeneralAndAdministrative": "2806422000", "netIncomeFromContinuingOperations": "-7044706000" }, "balance": { "goodwill": "8417825000", "inventory": "7962324000", "commonStock": "19235546000", "currentDebt": "None", "investments": "None", "totalAssets": "165936105000", "longTermDebt": "90934144000", "shortTermDebt": "11373615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5709964000", "reportedCurrency": "BRL", "retainedEarnings": "12978898000", "totalLiabilities": "133520530000", "otherCurrentAssets": "1987792000", "totalCurrentAssets": "42182960000", "currentLongTermDebt": "10501387000", "longTermInvestments": "2208887000", "shortTermInvestments": "12971547000", "currentNetReceivables": "10242479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123753145000", "currentAccountsPayable": "6033285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92449732000", "shortLongTermDebtTotal": "108408446000", "totalShareholderEquity": "32284269000", "capitalLeaseObligations": "6972915000", "otherCurrentLiabilities": "6562123000", "totalCurrentLiabilities": "24477938000", "otherNonCurrentLiabilities": "215619000", "totalNonCurrentLiabilities": "109042592000", "cashAndShortTermInvestments": "9018818000", "commonStockSharesOutstanding": "1264801000", "intangibleAssetsExcludingGoodwill": "5709964000", "cashAndCashEquivalentsAtCarryingValue": "9018818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7044706000", "profitLoss": "None", "dividendPayout": "1624653000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "-863648000", "operatingCashflow": "20604427000", "capitalExpenditures": "16533081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83765000", "cashflowFromInvestment": "-20512741000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1624653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2806764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9304094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 39755575000, "cost_of_revenue": 25076675000, "gross_profit": 14678900000, "ebit": 22075542000, "ebitda": 29396652000, "pretax_income": 17997216000, "tax_provision": 3890835000, "net_income": 14084848000, "net_income_to_common": 14084848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8345871000, "total_current_assets": 38569072000, "total_assets": 143593025000, "short_term_debt": 5511646000, "long_term_debt": 72414445000, "total_debt": 77926091000, "total_liabilities": 98782725000, "total_equity": 44692770000, "shares_outstanding": 1297680000, "goodwill_and_intangibles": 14977972000 }, "cash_flow": { "operating_cash_flow": 17315478000, "capital_expenditure": 17557066000, "free_cash_flow": 34872544000, "dividends_paid": 192532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335827, "ticker_id": 3837, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22075542000", "ebitda": "29396652000", "netIncome": "14084848000", "grossProfit": "14678900000", "depreciation": "None", "totalRevenue": "39755575000", "costOfRevenue": "25076675000", "interestIncome": "1389438000", "incomeBeforeTax": "17997216000", "interestExpense": "4078326000", "operatingIncome": "12216288000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3890835000", "reportedCurrency": "BRL", "netInterestIncome": "-3113517000", "nonInterestIncome": "None", "operatingExpenses": "2462612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25076675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7321110000", "sellingGeneralAndAdministrative": "2086130000", "netIncomeFromContinuingOperations": "17050549000" }, "balance": { "goodwill": "8420963000", "inventory": "5946948000", "commonStock": "9235546000", "currentDebt": "None", "investments": "None", "totalAssets": "143593025000", "longTermDebt": "72414445000", "shortTermDebt": "5511646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6557009000", "reportedCurrency": "BRL", "retainedEarnings": "35376198000", "totalLiabilities": "98782725000", "otherCurrentAssets": "3715374000", "totalCurrentAssets": "38569072000", "currentLongTermDebt": "4758247000", "longTermInvestments": "379126000", "shortTermInvestments": "12823886000", "currentNetReceivables": "7736993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105023953000", "currentAccountsPayable": "5572219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82764282000", "shortLongTermDebtTotal": "83416474000", "totalShareholderEquity": "44692770000", "capitalLeaseObligations": "6243782000", "otherCurrentLiabilities": "3095284000", "totalCurrentLiabilities": "14795040000", "otherNonCurrentLiabilities": "176875000", "totalNonCurrentLiabilities": "83987685000", "cashAndShortTermInvestments": "8345871000", "commonStockSharesOutstanding": "1297680000", "intangibleAssetsExcludingGoodwill": "6557009000", "cashAndCashEquivalentsAtCarryingValue": "8345871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14106381000", "profitLoss": "None", "dividendPayout": "192532000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-48673000", "operatingCashflow": "17315478000", "capitalExpenditures": "17557066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7798864000", "cashflowFromInvestment": "-26035297000", "stockBasedCompensation": "162637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-880914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7321110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39755575000, "cost_of_revenue": 25076675000, "gross_profit": 14678900000, "research_and_development": null, "selling_general_admin": 2086130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22075542000, "depreciation_amortisation": 7321110000, "ebitda": 29396652000, "interest_expense": 4078326000, "interest_income": null, "other_non_operating": null, "pretax_income": 17997216000, "tax_provision": 3890835000, "effective_tax_rate": null, "net_income": 14084848000, "net_income_continuing_ops": 17050549000, "net_income_to_common": 14084848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8345871000, "short_term_investments": 12823886000, "net_receivables": 7736993000, "inventory": 5946948000, "other_current_assets": null, "total_current_assets": 38569072000, "net_ppe": null, "goodwill": 8420963000, "intangible_assets": 6557009000, "goodwill_and_intangibles": 14977972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105023953000, "total_assets": 143593025000, "short_term_debt": 5511646000, "accounts_payable": 5572219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14795040000, "long_term_debt": 72414445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83987685000, "total_liabilities": 98782725000, "total_debt": 77926091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35376198000, "total_equity": 44692770000, "shares_outstanding": 1297680000, "operating_cash_flow": 17315478000, "stock_based_compensation": 162637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17557066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26035297000, "dividends_paid": 192532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7798864000, "free_cash_flow": 34872544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22075542000", "ebitda": "29396652000", "netIncome": "14084848000", "grossProfit": "14678900000", "depreciation": "None", "totalRevenue": "39755575000", "costOfRevenue": "25076675000", "interestIncome": "1389438000", "incomeBeforeTax": "17997216000", "interestExpense": "4078326000", "operatingIncome": "12216288000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3890835000", "reportedCurrency": "BRL", "netInterestIncome": "-3113517000", "nonInterestIncome": "None", "operatingExpenses": "2462612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25076675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7321110000", "sellingGeneralAndAdministrative": "2086130000", "netIncomeFromContinuingOperations": "17050549000" }, "balance": { "goodwill": "8420963000", "inventory": "5946948000", "commonStock": "9235546000", "currentDebt": "None", "investments": "None", "totalAssets": "143593025000", "longTermDebt": "72414445000", "shortTermDebt": "5511646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6557009000", "reportedCurrency": "BRL", "retainedEarnings": "35376198000", "totalLiabilities": "98782725000", "otherCurrentAssets": "3715374000", "totalCurrentAssets": "38569072000", "currentLongTermDebt": "4758247000", "longTermInvestments": "379126000", "shortTermInvestments": "12823886000", "currentNetReceivables": "7736993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105023953000", "currentAccountsPayable": "5572219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82764282000", "shortLongTermDebtTotal": "83416474000", "totalShareholderEquity": "44692770000", "capitalLeaseObligations": "6243782000", "otherCurrentLiabilities": "3095284000", "totalCurrentLiabilities": "14795040000", "otherNonCurrentLiabilities": "176875000", "totalNonCurrentLiabilities": "83987685000", "cashAndShortTermInvestments": "8345871000", "commonStockSharesOutstanding": "1297680000", "intangibleAssetsExcludingGoodwill": "6557009000", "cashAndCashEquivalentsAtCarryingValue": "8345871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14106381000", "profitLoss": "None", "dividendPayout": "192532000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-48673000", "operatingCashflow": "17315478000", "capitalExpenditures": "17557066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7798864000", "cashflowFromInvestment": "-26035297000", "stockBasedCompensation": "162637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-880914000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7321110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 49830946000, "cost_of_revenue": 24821288000, "gross_profit": 25009658000, "ebit": 32737524000, "ebitda": 40175615000, "pretax_income": 28655581000, "tax_provision": 5260694000, "net_income": 23381617000, "net_income_to_common": 23381617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9505951000, "total_current_assets": 37122650000, "total_assets": 133197968000, "short_term_debt": 4007203000, "long_term_debt": 71239562000, "total_debt": 75246765000, "total_liabilities": 100031603000, "total_equity": 33061032000, "shares_outstanding": 1330538000, "goodwill_and_intangibles": 15426370000 }, "cash_flow": { "operating_cash_flow": 21640620000, "capital_expenditure": 14839117000, "free_cash_flow": 36479737000, "dividends_paid": 4150782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335832, "ticker_id": 3837, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32737524000", "ebitda": "40175615000", "netIncome": "23381617000", "grossProfit": "25009658000", "depreciation": "None", "totalRevenue": "49830946000", "costOfRevenue": "24821288000", "interestIncome": "967010000", "incomeBeforeTax": "28655581000", "interestExpense": "4590370000", "operatingIncome": "22222781000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5260694000", "reportedCurrency": "BRL", "netInterestIncome": "-3623360000", "nonInterestIncome": "None", "operatingExpenses": "2786877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24821288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7438091000", "sellingGeneralAndAdministrative": "1852684000", "netIncomeFromContinuingOperations": "23394887000" }, "balance": { "goodwill": "8253187000", "inventory": "5728261000", "commonStock": "9235546000", "currentDebt": "None", "investments": "None", "totalAssets": "133197968000", "longTermDebt": "71239562000", "shortTermDebt": "4007203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7173183000", "reportedCurrency": "BRL", "retainedEarnings": "24207869000", "totalLiabilities": "100031603000", "otherCurrentAssets": "4177873000", "totalCurrentAssets": "37122650000", "currentLongTermDebt": "3335029000", "longTermInvestments": "1031619000", "shortTermInvestments": "7546639000", "currentNetReceivables": "10163926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96075318000", "currentAccountsPayable": "6206570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70398046000", "shortLongTermDebtTotal": "80757121000", "totalShareholderEquity": "33061032000", "capitalLeaseObligations": "6182530000", "otherCurrentLiabilities": "3698293000", "totalCurrentLiabilities": "14492543000", "otherNonCurrentLiabilities": "362898000", "totalNonCurrentLiabilities": "85539060000", "cashAndShortTermInvestments": "9505951000", "commonStockSharesOutstanding": "1330538000", "intangibleAssetsExcludingGoodwill": "7173183000", "cashAndCashEquivalentsAtCarryingValue": "9505951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23394887000", "profitLoss": "None", "dividendPayout": "4150782000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-967995000", "operatingCashflow": "21640620000", "capitalExpenditures": "14839117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8107207000", "cashflowFromInvestment": "-17015758000", "stockBasedCompensation": "78512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4150782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1904424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7438091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49830946000, "cost_of_revenue": 24821288000, "gross_profit": 25009658000, "research_and_development": null, "selling_general_admin": 1852684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32737524000, "depreciation_amortisation": 7438091000, "ebitda": 40175615000, "interest_expense": 4590370000, "interest_income": null, "other_non_operating": null, "pretax_income": 28655581000, "tax_provision": 5260694000, "effective_tax_rate": null, "net_income": 23381617000, "net_income_continuing_ops": 23394887000, "net_income_to_common": 23381617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9505951000, "short_term_investments": 7546639000, "net_receivables": 10163926000, "inventory": 5728261000, "other_current_assets": null, "total_current_assets": 37122650000, "net_ppe": null, "goodwill": 8253187000, "intangible_assets": 7173183000, "goodwill_and_intangibles": 15426370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96075318000, "total_assets": 133197968000, "short_term_debt": 4007203000, "accounts_payable": 6206570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14492543000, "long_term_debt": 71239562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85539060000, "total_liabilities": 100031603000, "total_debt": 75246765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24207869000, "total_equity": 33061032000, "shares_outstanding": 1330538000, "operating_cash_flow": 21640620000, "stock_based_compensation": 78512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14839117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17015758000, "dividends_paid": 4150782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8107207000, "free_cash_flow": 36479737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32737524000", "ebitda": "40175615000", "netIncome": "23381617000", "grossProfit": "25009658000", "depreciation": "None", "totalRevenue": "49830946000", "costOfRevenue": "24821288000", "interestIncome": "967010000", "incomeBeforeTax": "28655581000", "interestExpense": "4590370000", "operatingIncome": "22222781000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5260694000", "reportedCurrency": "BRL", "netInterestIncome": "-3623360000", "nonInterestIncome": "None", "operatingExpenses": "2786877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24821288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7438091000", "sellingGeneralAndAdministrative": "1852684000", "netIncomeFromContinuingOperations": "23394887000" }, "balance": { "goodwill": "8253187000", "inventory": "5728261000", "commonStock": "9235546000", "currentDebt": "None", "investments": "None", "totalAssets": "133197968000", "longTermDebt": "71239562000", "shortTermDebt": "4007203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7173183000", "reportedCurrency": "BRL", "retainedEarnings": "24207869000", "totalLiabilities": "100031603000", "otherCurrentAssets": "4177873000", "totalCurrentAssets": "37122650000", "currentLongTermDebt": "3335029000", "longTermInvestments": "1031619000", "shortTermInvestments": "7546639000", "currentNetReceivables": "10163926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96075318000", "currentAccountsPayable": "6206570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70398046000", "shortLongTermDebtTotal": "80757121000", "totalShareholderEquity": "33061032000", "capitalLeaseObligations": "6182530000", "otherCurrentLiabilities": "3698293000", "totalCurrentLiabilities": "14492543000", "otherNonCurrentLiabilities": "362898000", "totalNonCurrentLiabilities": "85539060000", "cashAndShortTermInvestments": "9505951000", "commonStockSharesOutstanding": "1330538000", "intangibleAssetsExcludingGoodwill": "7173183000", "cashAndCashEquivalentsAtCarryingValue": "9505951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23394887000", "profitLoss": "None", "dividendPayout": "4150782000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-967995000", "operatingCashflow": "21640620000", "capitalExpenditures": "14839117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8107207000", "cashflowFromInvestment": "-17015758000", "stockBasedCompensation": "78512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4150782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1904424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7438091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 40965431000, "cost_of_revenue": 20615588000, "gross_profit": 20349843000, "ebit": 12582230000, "ebitda": 19665032000, "pretax_income": 8832957000, "tax_provision": 197425000, "net_income": 8626386000, "net_income_to_common": 8626386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13590776000, "total_current_assets": 34102941000, "total_assets": 118975152000, "short_term_debt": 4278819000, "long_term_debt": 75973092000, "total_debt": 80251911000, "total_liabilities": 103800022000, "total_equity": 15075467000, "shares_outstanding": 1349549000, "goodwill_and_intangibles": 16266082000 }, "cash_flow": { "operating_cash_flow": 17637493000, "capital_expenditure": 6243470000, "free_cash_flow": 23880963000, "dividends_paid": 9683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335837, "ticker_id": 3837, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12582230000", "ebitda": "19665032000", "netIncome": "8626386000", "grossProfit": "20349843000", "depreciation": "None", "totalRevenue": "40965431000", "costOfRevenue": "20615588000", "interestIncome": "205574000", "incomeBeforeTax": "8832957000", "interestExpense": "3749273000", "operatingIncome": "18180191000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "197425000", "reportedCurrency": "BRL", "netInterestIncome": "-3952312000", "nonInterestIncome": "None", "operatingExpenses": "2169652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20615588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7082802000", "sellingGeneralAndAdministrative": "1693632000", "netIncomeFromContinuingOperations": "8635532000" }, "balance": { "goodwill": "8251342000", "inventory": "4637485000", "commonStock": "9235546000", "currentDebt": "None", "investments": "None", "totalAssets": "118975152000", "longTermDebt": "75973092000", "shortTermDebt": "4278819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8014740000", "reportedCurrency": "BRL", "retainedEarnings": "3927824000", "totalLiabilities": "103800022000", "otherCurrentAssets": "1467611000", "totalCurrentAssets": "34102941000", "currentLongTermDebt": "3655537000", "longTermInvestments": "542377000", "shortTermInvestments": "7508275000", "currentNetReceivables": "6898794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84872211000", "currentAccountsPayable": "3288897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55212458000", "shortLongTermDebtTotal": "85521823000", "totalShareholderEquity": "15075467000", "capitalLeaseObligations": "5893194000", "otherCurrentLiabilities": "3540299000", "totalCurrentLiabilities": "11551224000", "otherNonCurrentLiabilities": "450417000", "totalNonCurrentLiabilities": "92248798000", "cashAndShortTermInvestments": "13590776000", "commonStockSharesOutstanding": "1349549000", "intangibleAssetsExcludingGoodwill": "8014740000", "cashAndCashEquivalentsAtCarryingValue": "13590776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8635532000", "profitLoss": "None", "dividendPayout": "9683000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-654757000", "operatingCashflow": "17637493000", "capitalExpenditures": "6243470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1573891000", "cashflowFromInvestment": "-10358691000", "stockBasedCompensation": "1916704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7082802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40965431000, "cost_of_revenue": 20615588000, "gross_profit": 20349843000, "research_and_development": null, "selling_general_admin": 1693632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12582230000, "depreciation_amortisation": 7082802000, "ebitda": 19665032000, "interest_expense": 3749273000, "interest_income": null, "other_non_operating": null, "pretax_income": 8832957000, "tax_provision": 197425000, "effective_tax_rate": null, "net_income": 8626386000, "net_income_continuing_ops": 8635532000, "net_income_to_common": 8626386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13590776000, "short_term_investments": 7508275000, "net_receivables": 6898794000, "inventory": 4637485000, "other_current_assets": null, "total_current_assets": 34102941000, "net_ppe": null, "goodwill": 8251342000, "intangible_assets": 8014740000, "goodwill_and_intangibles": 16266082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84872211000, "total_assets": 118975152000, "short_term_debt": 4278819000, "accounts_payable": 3288897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11551224000, "long_term_debt": 75973092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92248798000, "total_liabilities": 103800022000, "total_debt": 80251911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3927824000, "total_equity": 15075467000, "shares_outstanding": 1349549000, "operating_cash_flow": 17637493000, "stock_based_compensation": 1916704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6243470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10358691000, "dividends_paid": 9683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1573891000, "free_cash_flow": 23880963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12582230000", "ebitda": "19665032000", "netIncome": "8626386000", "grossProfit": "20349843000", "depreciation": "None", "totalRevenue": "40965431000", "costOfRevenue": "20615588000", "interestIncome": "205574000", "incomeBeforeTax": "8832957000", "interestExpense": "3749273000", "operatingIncome": "18180191000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "197425000", "reportedCurrency": "BRL", "netInterestIncome": "-3952312000", "nonInterestIncome": "None", "operatingExpenses": "2169652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20615588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7082802000", "sellingGeneralAndAdministrative": "1693632000", "netIncomeFromContinuingOperations": "8635532000" }, "balance": { "goodwill": "8251342000", "inventory": "4637485000", "commonStock": "9235546000", "currentDebt": "None", "investments": "None", "totalAssets": "118975152000", "longTermDebt": "75973092000", "shortTermDebt": "4278819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8014740000", "reportedCurrency": "BRL", "retainedEarnings": "3927824000", "totalLiabilities": "103800022000", "otherCurrentAssets": "1467611000", "totalCurrentAssets": "34102941000", "currentLongTermDebt": "3655537000", "longTermInvestments": "542377000", "shortTermInvestments": "7508275000", "currentNetReceivables": "6898794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84872211000", "currentAccountsPayable": "3288897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55212458000", "shortLongTermDebtTotal": "85521823000", "totalShareholderEquity": "15075467000", "capitalLeaseObligations": "5893194000", "otherCurrentLiabilities": "3540299000", "totalCurrentLiabilities": "11551224000", "otherNonCurrentLiabilities": "450417000", "totalNonCurrentLiabilities": "92248798000", "cashAndShortTermInvestments": "13590776000", "commonStockSharesOutstanding": "1349549000", "intangibleAssetsExcludingGoodwill": "8014740000", "cashAndCashEquivalentsAtCarryingValue": "13590776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8635532000", "profitLoss": "None", "dividendPayout": "9683000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-654757000", "operatingCashflow": "17637493000", "capitalExpenditures": "6243470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1573891000", "cashflowFromInvestment": "-10358691000", "stockBasedCompensation": "1916704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7082802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 30460277000, "cost_of_revenue": 18966331000, "gross_profit": 11493946000, "ebit": -13880225000, "ebitda": -7128016000, "pretax_income": -17642129000, "tax_provision": -6927194000, "net_income": -10724828000, "net_income_to_common": -10724828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1315901775, "total_current_assets": 3457316622, "total_assets": 19598927265, "short_term_debt": 332785221, "long_term_debt": 70856496000, "total_debt": 71189281221, "total_liabilities": 18186317430, "total_equity": 1392287936, "shares_outstanding": 1349222000, "goodwill_and_intangibles": 3226585036 }, "cash_flow": { "operating_cash_flow": 13124636000, "capital_expenditure": 4897860000, "free_cash_flow": 18022496000, "dividends_paid": 9683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335842, "ticker_id": 3837, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13880225000", "ebitda": "-7128016000", "netIncome": "-10724828000", "grossProfit": "11493946000", "depreciation": "None", "totalRevenue": "30460277000", "costOfRevenue": "18966331000", "interestIncome": "327475000", "incomeBeforeTax": "-17642129000", "interestExpense": "857010313", "operatingIncome": "8443394000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6927194000", "reportedCurrency": "BRL", "netInterestIncome": "-4131950000", "nonInterestIncome": "None", "operatingExpenses": "3050552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18966331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6752209000", "sellingGeneralAndAdministrative": "1570553000", "netIncomeFromContinuingOperations": "-10714935000" }, "balance": { "goodwill": "1543563782", "inventory": "780196565", "commonStock": "1778049747", "currentDebt": "None", "investments": "None", "totalAssets": "19598927265", "longTermDebt": "70856496000", "shortTermDebt": "332785221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1683021254", "reportedCurrency": "BRL", "retainedEarnings": "-755845943", "totalLiabilities": "18186317430", "otherCurrentAssets": "153513726", "totalCurrentAssets": "3457316622", "currentLongTermDebt": "2043386000", "longTermInvestments": "543849000", "shortTermInvestments": "425874821", "currentNetReceivables": "781829733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16141610642", "currentAccountsPayable": "454564321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54662178000", "shortLongTermDebtTotal": "14854382195", "totalShareholderEquity": "1392287936", "capitalLeaseObligations": "5191760000", "otherCurrentLiabilities": "610774208", "totalCurrentLiabilities": "1573451734", "otherNonCurrentLiabilities": "694616000", "totalNonCurrentLiabilities": "16612865696", "cashAndShortTermInvestments": "1315901775", "commonStockSharesOutstanding": "1349222000", "intangibleAssetsExcludingGoodwill": "1683021254", "cashAndCashEquivalentsAtCarryingValue": "1315901775", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10714935000", "profitLoss": "None", "dividendPayout": "9683000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "651203000", "operatingCashflow": "13124636000", "capitalExpenditures": "4897860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9785139000", "cashflowFromInvestment": "-736417000", "stockBasedCompensation": "156618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6752209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30460277000, "cost_of_revenue": 18966331000, "gross_profit": 11493946000, "research_and_development": null, "selling_general_admin": 1570553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13880225000, "depreciation_amortisation": 6752209000, "ebitda": -7128016000, "interest_expense": 857010313, "interest_income": null, "other_non_operating": null, "pretax_income": -17642129000, "tax_provision": -6927194000, "effective_tax_rate": null, "net_income": -10724828000, "net_income_continuing_ops": -10714935000, "net_income_to_common": -10724828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1315901775, "short_term_investments": 425874821, "net_receivables": 781829733, "inventory": 780196565, "other_current_assets": null, "total_current_assets": 3457316622, "net_ppe": null, "goodwill": 1543563782, "intangible_assets": 1683021254, "goodwill_and_intangibles": 3226585036, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16141610642, "total_assets": 19598927265, "short_term_debt": 332785221, "accounts_payable": 454564321, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1573451734, "long_term_debt": 70856496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16612865696, "total_liabilities": 18186317430, "total_debt": 71189281221, "preferred_stock": null, "minority_interest": null, "retained_earnings": -755845943, "total_equity": 1392287936, "shares_outstanding": 1349222000, "operating_cash_flow": 13124636000, "stock_based_compensation": 156618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4897860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -736417000, "dividends_paid": 9683000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9785139000, "free_cash_flow": 18022496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13880225000", "ebitda": "-7128016000", "netIncome": "-10724828000", "grossProfit": "11493946000", "depreciation": "None", "totalRevenue": "30460277000", "costOfRevenue": "18966331000", "interestIncome": "327475000", "incomeBeforeTax": "-17642129000", "interestExpense": "857010313", "operatingIncome": "8443394000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6927194000", "reportedCurrency": "BRL", "netInterestIncome": "-4131950000", "nonInterestIncome": "None", "operatingExpenses": "3050552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18966331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6752209000", "sellingGeneralAndAdministrative": "1570553000", "netIncomeFromContinuingOperations": "-10714935000" }, "balance": { "goodwill": "1543563782", "inventory": "780196565", "commonStock": "1778049747", "currentDebt": "None", "investments": "None", "totalAssets": "19598927265", "longTermDebt": "70856496000", "shortTermDebt": "332785221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1683021254", "reportedCurrency": "BRL", "retainedEarnings": "-755845943", "totalLiabilities": "18186317430", "otherCurrentAssets": "153513726", "totalCurrentAssets": "3457316622", "currentLongTermDebt": "2043386000", "longTermInvestments": "543849000", "shortTermInvestments": "425874821", "currentNetReceivables": "781829733", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16141610642", "currentAccountsPayable": "454564321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54662178000", "shortLongTermDebtTotal": "14854382195", "totalShareholderEquity": "1392287936", "capitalLeaseObligations": "5191760000", "otherCurrentLiabilities": "610774208", "totalCurrentLiabilities": "1573451734", "otherNonCurrentLiabilities": "694616000", "totalNonCurrentLiabilities": "16612865696", "cashAndShortTermInvestments": "1315901775", "commonStockSharesOutstanding": "1349222000", "intangibleAssetsExcludingGoodwill": "1683021254", "cashAndCashEquivalentsAtCarryingValue": "1315901775", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10714935000", "profitLoss": "None", "dividendPayout": "9683000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "651203000", "operatingCashflow": "13124636000", "capitalExpenditures": "4897860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9785139000", "cashflowFromInvestment": "-736417000", "stockBasedCompensation": "156618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9683000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6752209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 26012950000, "cost_of_revenue": 20743482000, "gross_profit": 5269468000, "ebit": -462993000, "ebitda": 7589999000, "pretax_income": -4097203000, "tax_provision": -1282461000, "net_income": -2817518000, "net_income_to_common": -2817518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 807698063, "total_current_assets": 4694418425, "total_assets": 24338932806, "short_term_debt": 1491015735, "long_term_debt": 57456375000, "total_debt": 58947390735, "total_liabilities": 19842458050, "total_equity": 4467802719, "shares_outstanding": 1349222000, "goodwill_and_intangibles": 4403212518 }, "cash_flow": { "operating_cash_flow": 7576437000, "capital_expenditure": 4868427000, "free_cash_flow": 12444864000, "dividends_paid": 606632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335847, "ticker_id": 3837, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-462993000", "ebitda": "7589999000", "netIncome": "-2817518000", "grossProfit": "5269468000", "depreciation": "None", "totalRevenue": "26012950000", "costOfRevenue": "20743482000", "interestIncome": "6006967000", "incomeBeforeTax": "-4097203000", "interestExpense": "1059735258", "operatingIncome": "2628578000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1282461000", "reportedCurrency": "BRL", "netInterestIncome": "-4116580000", "nonInterestIncome": "None", "operatingExpenses": "2640890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "20743482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8052992000", "sellingGeneralAndAdministrative": "1147137000", "netIncomeFromContinuingOperations": "-2814742000" }, "balance": { "goodwill": "2004378651", "inventory": "1207168319", "commonStock": "2295857508", "currentDebt": "None", "investments": "None", "totalAssets": "24338932806", "longTermDebt": "57456375000", "shortTermDebt": "1491015735", "treasuryStock": "-218265000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2398833867", "reportedCurrency": "BRL", "retainedEarnings": "317144000", "totalLiabilities": "19842458050", "otherCurrentAssets": "64701071", "totalCurrentAssets": "4694418425", "currentLongTermDebt": "6227951000", "longTermInvestments": "502149000", "shortTermInvestments": "1528980784", "currentNetReceivables": "1085870186", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19644514380", "currentAccountsPayable": "590762174", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55542681000", "shortLongTermDebtTotal": "16567159121", "totalShareholderEquity": "4467802719", "capitalLeaseObligations": "3984070000", "otherCurrentLiabilities": "449276752", "totalCurrentLiabilities": "2853604544", "otherNonCurrentLiabilities": "568924000", "totalNonCurrentLiabilities": "16988853506", "cashAndShortTermInvestments": "807698063", "commonStockSharesOutstanding": "1349222000", "intangibleAssetsExcludingGoodwill": "2398833867", "cashAndCashEquivalentsAtCarryingValue": "807698063", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-2814742000", "profitLoss": "None", "dividendPayout": "606632000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "873420000", "operatingCashflow": "7576437000", "capitalExpenditures": "4868427000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "3141809000", "cashflowFromInvestment": "-11695019000", "stockBasedCompensation": "345311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4440947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26012950000, "cost_of_revenue": 20743482000, "gross_profit": 5269468000, "research_and_development": 0, "selling_general_admin": 1147137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -462993000, "depreciation_amortisation": 8052992000, "ebitda": 7589999000, "interest_expense": 1059735258, "interest_income": null, "other_non_operating": null, "pretax_income": -4097203000, "tax_provision": -1282461000, "effective_tax_rate": null, "net_income": -2817518000, "net_income_continuing_ops": -2814742000, "net_income_to_common": -2817518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 807698063, "short_term_investments": 1528980784, "net_receivables": 1085870186, "inventory": 1207168319, "other_current_assets": null, "total_current_assets": 4694418425, "net_ppe": null, "goodwill": 2004378651, "intangible_assets": 2398833867, "goodwill_and_intangibles": 4403212518, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19644514380, "total_assets": 24338932806, "short_term_debt": 1491015735, "accounts_payable": 590762174, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2853604544, "long_term_debt": 57456375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16988853506, "total_liabilities": 19842458050, "total_debt": 58947390735, "preferred_stock": null, "minority_interest": null, "retained_earnings": 317144000, "total_equity": 4467802719, "shares_outstanding": 1349222000, "operating_cash_flow": 7576437000, "stock_based_compensation": 345311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4868427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11695019000, "dividends_paid": 606632000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3141809000, "free_cash_flow": 12444864000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-462993000", "ebitda": "7589999000", "netIncome": "-2817518000", "grossProfit": "5269468000", "depreciation": "None", "totalRevenue": "26012950000", "costOfRevenue": "20743482000", "interestIncome": "6006967000", "incomeBeforeTax": "-4097203000", "interestExpense": "1059735258", "operatingIncome": "2628578000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1282461000", "reportedCurrency": "BRL", "netInterestIncome": "-4116580000", "nonInterestIncome": "None", "operatingExpenses": "2640890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "20743482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8052992000", "sellingGeneralAndAdministrative": "1147137000", "netIncomeFromContinuingOperations": "-2814742000" }, "balance": { "goodwill": "2004378651", "inventory": "1207168319", "commonStock": "2295857508", "currentDebt": "None", "investments": "None", "totalAssets": "24338932806", "longTermDebt": "57456375000", "shortTermDebt": "1491015735", "treasuryStock": "-218265000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2398833867", "reportedCurrency": "BRL", "retainedEarnings": "317144000", "totalLiabilities": "19842458050", "otherCurrentAssets": "64701071", "totalCurrentAssets": "4694418425", "currentLongTermDebt": "6227951000", "longTermInvestments": "502149000", "shortTermInvestments": "1528980784", "currentNetReceivables": "1085870186", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19644514380", "currentAccountsPayable": "590762174", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55542681000", "shortLongTermDebtTotal": "16567159121", "totalShareholderEquity": "4467802719", "capitalLeaseObligations": "3984070000", "otherCurrentLiabilities": "449276752", "totalCurrentLiabilities": "2853604544", "otherNonCurrentLiabilities": "568924000", "totalNonCurrentLiabilities": "16988853506", "cashAndShortTermInvestments": "807698063", "commonStockSharesOutstanding": "1349222000", "intangibleAssetsExcludingGoodwill": "2398833867", "cashAndCashEquivalentsAtCarryingValue": "807698063", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-2814742000", "profitLoss": "None", "dividendPayout": "606632000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "873420000", "operatingCashflow": "7576437000", "capitalExpenditures": "4868427000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "3141809000", "cashflowFromInvestment": "-11695019000", "stockBasedCompensation": "345311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "606632000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4440947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 13443376000, "cost_of_revenue": 6922331000, "gross_profit": 6521045000, "ebit": 5080874000, "ebitda": 6654044000, "pretax_income": 165298000, "tax_provision": -154516000, "net_income": 319693000, "net_income_to_common": 319693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4387453000, "total_current_assets": 30798892000, "total_assets": 53932644000, "short_term_debt": 3426696000, "long_term_debt": 32310813000, "total_debt": 35737509000, "total_liabilities": 41906709000, "total_equity": 12012007000, "shares_outstanding": 1094879000, "goodwill_and_intangibles": 339840000 }, "cash_flow": { "operating_cash_flow": 5170850000, "capital_expenditure": 2423698000, "free_cash_flow": 7594548000, "dividends_paid": 210205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335852, "ticker_id": 3837, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5080874000", "ebitda": "6654044000", "netIncome": "319693000", "grossProfit": "6521045000", "depreciation": "None", "totalRevenue": "13443376000", "costOfRevenue": "6922331000", "interestIncome": "4435035000", "incomeBeforeTax": "165298000", "interestExpense": "1196558000", "operatingIncome": "5007811000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-154516000", "reportedCurrency": "BRL", "netInterestIncome": "-1483045000", "nonInterestIncome": "None", "operatingExpenses": "1516014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6922331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1573170000", "sellingGeneralAndAdministrative": "936236000", "netIncomeFromContinuingOperations": "319814000" }, "balance": { "goodwill": "158334000", "inventory": "1853104000", "commonStock": "6241753000", "currentDebt": "None", "investments": "None", "totalAssets": "53932644000", "longTermDebt": "32310813000", "shortTermDebt": "3426696000", "treasuryStock": "-218265000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "181506000", "reportedCurrency": "BRL", "retainedEarnings": "2992590000", "totalLiabilities": "41906709000", "otherCurrentAssets": "922712000", "totalCurrentAssets": "30798892000", "currentLongTermDebt": "3421088000", "longTermInvestments": "14338000", "shortTermInvestments": "21098565000", "currentNetReceivables": "2537058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23133752000", "currentAccountsPayable": "632565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21956164000", "shortLongTermDebtTotal": "35737509000", "totalShareholderEquity": "12012007000", "capitalLeaseObligations": "18225000", "otherCurrentLiabilities": "1755582000", "totalCurrentLiabilities": "6058678000", "otherNonCurrentLiabilities": "552900000", "totalNonCurrentLiabilities": "35848031000", "cashAndShortTermInvestments": "4387453000", "commonStockSharesOutstanding": "1094879000", "intangibleAssetsExcludingGoodwill": "181506000", "cashAndCashEquivalentsAtCarryingValue": "4387453000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "319814000", "profitLoss": "None", "dividendPayout": "210205000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-612687000", "operatingCashflow": "5170850000", "capitalExpenditures": "2423698000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "20035049000", "cashflowFromInvestment": "-21962712000", "stockBasedCompensation": "131609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210205000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25637308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1563223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13443376000, "cost_of_revenue": 6922331000, "gross_profit": 6521045000, "research_and_development": 0, "selling_general_admin": 936236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5080874000, "depreciation_amortisation": 1573170000, "ebitda": 6654044000, "interest_expense": 1196558000, "interest_income": null, "other_non_operating": null, "pretax_income": 165298000, "tax_provision": -154516000, "effective_tax_rate": null, "net_income": 319693000, "net_income_continuing_ops": 319814000, "net_income_to_common": 319693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4387453000, "short_term_investments": 21098565000, "net_receivables": 2537058000, "inventory": 1853104000, "other_current_assets": null, "total_current_assets": 30798892000, "net_ppe": null, "goodwill": 158334000, "intangible_assets": 181506000, "goodwill_and_intangibles": 339840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23133752000, "total_assets": 53932644000, "short_term_debt": 3426696000, "accounts_payable": 632565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6058678000, "long_term_debt": 32310813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35848031000, "total_liabilities": 41906709000, "total_debt": 35737509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2992590000, "total_equity": 12012007000, "shares_outstanding": 1094879000, "operating_cash_flow": 5170850000, "stock_based_compensation": 131609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2423698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21962712000, "dividends_paid": 210205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20035049000, "free_cash_flow": 7594548000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "5080874000", "ebitda": "6654044000", "netIncome": "319693000", "grossProfit": "6521045000", "depreciation": "None", "totalRevenue": "13443376000", "costOfRevenue": "6922331000", "interestIncome": "4435035000", "incomeBeforeTax": "165298000", "interestExpense": "1196558000", "operatingIncome": "5007811000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-154516000", "reportedCurrency": "BRL", "netInterestIncome": "-1483045000", "nonInterestIncome": "None", "operatingExpenses": "1516014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6922331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1573170000", "sellingGeneralAndAdministrative": "936236000", "netIncomeFromContinuingOperations": "319814000" }, "balance": { "goodwill": "158334000", "inventory": "1853104000", "commonStock": "6241753000", "currentDebt": "None", "investments": "None", "totalAssets": "53932644000", "longTermDebt": "32310813000", "shortTermDebt": "3426696000", "treasuryStock": "-218265000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "181506000", "reportedCurrency": "BRL", "retainedEarnings": "2992590000", "totalLiabilities": "41906709000", "otherCurrentAssets": "922712000", "totalCurrentAssets": "30798892000", "currentLongTermDebt": "3421088000", "longTermInvestments": "14338000", "shortTermInvestments": "21098565000", "currentNetReceivables": "2537058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23133752000", "currentAccountsPayable": "632565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21956164000", "shortLongTermDebtTotal": "35737509000", "totalShareholderEquity": "12012007000", "capitalLeaseObligations": "18225000", "otherCurrentLiabilities": "1755582000", "totalCurrentLiabilities": "6058678000", "otherNonCurrentLiabilities": "552900000", "totalNonCurrentLiabilities": "35848031000", "cashAndShortTermInvestments": "4387453000", "commonStockSharesOutstanding": "1094879000", "intangibleAssetsExcludingGoodwill": "181506000", "cashAndCashEquivalentsAtCarryingValue": "4387453000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "319814000", "profitLoss": "None", "dividendPayout": "210205000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-612687000", "operatingCashflow": "5170850000", "capitalExpenditures": "2423698000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "20035049000", "cashflowFromInvestment": "-21962712000", "stockBasedCompensation": "131609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210205000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25637308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1563223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 10968416000, "cost_of_revenue": 7807576000, "gross_profit": 3160840000, "ebit": 7905965000, "ebitda": 10712617000, "pretax_income": 6391572000, "tax_provision": 2079581000, "net_income": 4305404000, "net_income_to_common": 4305404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12176019000, "total_current_assets": 42231546000, "total_assets": 165825010000, "short_term_debt": 4334762000, "long_term_debt": 87301230000, "total_debt": 91635992000, "total_liabilities": 117642279000, "total_equity": 48036016000, "shares_outstanding": 1238951000, "goodwill_and_intangibles": 12751171000 }, "cash_flow": { "operating_cash_flow": 2900767000, "capital_expenditure": 3002446000, "free_cash_flow": 5903213000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335815, "ticker_id": 3837, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7905965000", "ebitda": "10712617000", "netIncome": "4305404000", "grossProfit": "3160840000", "depreciation": "None", "totalRevenue": "10968416000", "costOfRevenue": "7807576000", "interestIncome": "464425000", "incomeBeforeTax": "6391572000", "interestExpense": "1514393000", "operatingIncome": "1831038000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2079581000", "reportedCurrency": "BRL", "netInterestIncome": "-1189871000", "nonInterestIncome": "None", "operatingExpenses": "1329802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7807576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2806652000", "sellingGeneralAndAdministrative": "735985000", "netIncomeFromContinuingOperations": "4311991000" }, "balance": { "goodwill": "8221723000", "inventory": "8641417000", "commonStock": "24235546000", "currentDebt": "None", "investments": "None", "totalAssets": "165825010000", "longTermDebt": "87301230000", "shortTermDebt": "4334762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4529448000", "reportedCurrency": "BRL", "retainedEarnings": "4330150000", "totalLiabilities": "117642279000", "otherCurrentAssets": "3800416000", "totalCurrentAssets": "42231546000", "currentLongTermDebt": "3434387000", "longTermInvestments": "1104874000", "shortTermInvestments": "10173578000", "currentNetReceivables": "7440116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123593464000", "currentAccountsPayable": "4981256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97499519000", "totalShareholderEquity": "48036016000", "capitalLeaseObligations": "6763902000", "otherCurrentLiabilities": "2293431000", "totalCurrentLiabilities": "12015046000", "otherNonCurrentLiabilities": "329520000", "totalNonCurrentLiabilities": "105627233000", "cashAndShortTermInvestments": "12176019000", "commonStockSharesOutstanding": "1238951000", "intangibleAssetsExcludingGoodwill": "4529448000", "cashAndCashEquivalentsAtCarryingValue": "12176019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4311991000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-124714000", "operatingCashflow": "2900767000", "capitalExpenditures": "3002446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2184089000", "cashflowFromInvestment": "-3218270000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2806652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10968416000, "cost_of_revenue": 7807576000, "gross_profit": 3160840000, "research_and_development": null, "selling_general_admin": 735985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7905965000, "depreciation_amortisation": 2806652000, "ebitda": 10712617000, "interest_expense": 1514393000, "interest_income": null, "other_non_operating": null, "pretax_income": 6391572000, "tax_provision": 2079581000, "effective_tax_rate": null, "net_income": 4305404000, "net_income_continuing_ops": 4311991000, "net_income_to_common": 4305404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12176019000, "short_term_investments": 10173578000, "net_receivables": 7440116000, "inventory": 8641417000, "other_current_assets": null, "total_current_assets": 42231546000, "net_ppe": null, "goodwill": 8221723000, "intangible_assets": 4529448000, "goodwill_and_intangibles": 12751171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123593464000, "total_assets": 165825010000, "short_term_debt": 4334762000, "accounts_payable": 4981256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12015046000, "long_term_debt": 87301230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105627233000, "total_liabilities": 117642279000, "total_debt": 91635992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4330150000, "total_equity": 48036016000, "shares_outstanding": 1238951000, "operating_cash_flow": 2900767000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3002446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3218270000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2184089000, "free_cash_flow": 5903213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7905965000", "ebitda": "10712617000", "netIncome": "4305404000", "grossProfit": "3160840000", "depreciation": "None", "totalRevenue": "10968416000", "costOfRevenue": "7807576000", "interestIncome": "464425000", "incomeBeforeTax": "6391572000", "interestExpense": "1514393000", "operatingIncome": "1831038000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2079581000", "reportedCurrency": "BRL", "netInterestIncome": "-1189871000", "nonInterestIncome": "None", "operatingExpenses": "1329802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7807576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2806652000", "sellingGeneralAndAdministrative": "735985000", "netIncomeFromContinuingOperations": "4311991000" }, "balance": { "goodwill": "8221723000", "inventory": "8641417000", "commonStock": "24235546000", "currentDebt": "None", "investments": "None", "totalAssets": "165825010000", "longTermDebt": "87301230000", "shortTermDebt": "4334762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4529448000", "reportedCurrency": "BRL", "retainedEarnings": "4330150000", "totalLiabilities": "117642279000", "otherCurrentAssets": "3800416000", "totalCurrentAssets": "42231546000", "currentLongTermDebt": "3434387000", "longTermInvestments": "1104874000", "shortTermInvestments": "10173578000", "currentNetReceivables": "7440116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123593464000", "currentAccountsPayable": "4981256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97499519000", "totalShareholderEquity": "48036016000", "capitalLeaseObligations": "6763902000", "otherCurrentLiabilities": "2293431000", "totalCurrentLiabilities": "12015046000", "otherNonCurrentLiabilities": "329520000", "totalNonCurrentLiabilities": "105627233000", "cashAndShortTermInvestments": "12176019000", "commonStockSharesOutstanding": "1238951000", "intangibleAssetsExcludingGoodwill": "4529448000", "cashAndCashEquivalentsAtCarryingValue": "12176019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4311991000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-124714000", "operatingCashflow": "2900767000", "capitalExpenditures": "3002446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2184089000", "cashflowFromInvestment": "-3218270000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2806652000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 13313122209, "cost_of_revenue": 9393093946, "gross_profit": 3920028256, "ebit": 2718017520, "ebitda": 5835756069, "pretax_income": 136546194, "tax_provision": 18610747, "net_income": 110878743, "net_income_to_common": 110878743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15172135000, "total_current_assets": 43845054000, "total_assets": 167851241000, "short_term_debt": 2336106000, "long_term_debt": 91796352000, "total_debt": 94132458000, "total_liabilities": 123921125000, "total_equity": 43790058000, "shares_outstanding": 1235908788, "goodwill_and_intangibles": 12964182000 }, "cash_flow": { "operating_cash_flow": 5426050760, "capital_expenditure": 2854816807, "free_cash_flow": 8280867567, "dividends_paid": 24825762, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335816, "ticker_id": 3837, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2718017520", "ebitda": "5835756069", "netIncome": "110878743", "grossProfit": "3920028256", "depreciation": "None", "totalRevenue": "13313122209", "costOfRevenue": "9393093946", "interestIncome": "3202178000", "incomeBeforeTax": "136546194", "interestExpense": "1716566769", "operatingIncome": "2718017520", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18610747", "reportedCurrency": "BRL", "netInterestIncome": "-1331397000", "nonInterestIncome": "None", "operatingExpenses": "1202010736", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9393093946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3117738549", "sellingGeneralAndAdministrative": "804184000", "netIncomeFromContinuingOperations": "116169000" }, "balance": { "goodwill": "8183133000", "inventory": "8228533000", "commonStock": "24223383000", "currentDebt": "None", "investments": "None", "totalAssets": "167851241000", "longTermDebt": "91796352000", "shortTermDebt": "2336106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4781049000", "reportedCurrency": "BRL", "retainedEarnings": "20198976000", "totalLiabilities": "123921125000", "otherCurrentAssets": "1556197000", "totalCurrentAssets": "43845054000", "currentLongTermDebt": "3004905000", "longTermInvestments": "1165493000", "shortTermInvestments": "9927789000", "currentNetReceivables": "8960400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124006187000", "currentAccountsPayable": "5138806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95725140000", "shortLongTermDebtTotal": "106224456000", "totalShareholderEquity": "43790058000", "capitalLeaseObligations": "6929890000", "otherCurrentLiabilities": "6158705000", "totalCurrentLiabilities": "13765959000", "otherNonCurrentLiabilities": "255805000", "totalNonCurrentLiabilities": "110155166000", "cashAndShortTermInvestments": "15172135000", "commonStockSharesOutstanding": "1235908788", "intangibleAssetsExcludingGoodwill": "4781049000", "cashAndCashEquivalentsAtCarryingValue": "15172135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110878743", "profitLoss": "None", "dividendPayout": "24825762", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "498919115", "operatingCashflow": "5426050760", "capitalExpenditures": "2854816807", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1417892524", "cashflowFromInvestment": "-5009205064", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24825762", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2157680", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3117738549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13313122209, "cost_of_revenue": 9393093946, "gross_profit": 3920028256, "research_and_development": null, "selling_general_admin": 804184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2718017520, "depreciation_amortisation": 3117738549, "ebitda": 5835756069, "interest_expense": 1716566769, "interest_income": null, "other_non_operating": null, "pretax_income": 136546194, "tax_provision": 18610747, "effective_tax_rate": null, "net_income": 110878743, "net_income_continuing_ops": 116169000, "net_income_to_common": 110878743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15172135000, "short_term_investments": 9927789000, "net_receivables": 8960400000, "inventory": 8228533000, "other_current_assets": null, "total_current_assets": 43845054000, "net_ppe": null, "goodwill": 8183133000, "intangible_assets": 4781049000, "goodwill_and_intangibles": 12964182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124006187000, "total_assets": 167851241000, "short_term_debt": 2336106000, "accounts_payable": 5138806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13765959000, "long_term_debt": 91796352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110155166000, "total_liabilities": 123921125000, "total_debt": 94132458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20198976000, "total_equity": 43790058000, "shares_outstanding": 1235908788, "operating_cash_flow": 5426050760, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2854816807, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5009205064, "dividends_paid": 24825762, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1417892524, "free_cash_flow": 8280867567, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2718017520", "ebitda": "5835756069", "netIncome": "110878743", "grossProfit": "3920028256", "depreciation": "None", "totalRevenue": "13313122209", "costOfRevenue": "9393093946", "interestIncome": "3202178000", "incomeBeforeTax": "136546194", "interestExpense": "1716566769", "operatingIncome": "2718017520", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18610747", "reportedCurrency": "BRL", "netInterestIncome": "-1331397000", "nonInterestIncome": "None", "operatingExpenses": "1202010736", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9393093946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3117738549", "sellingGeneralAndAdministrative": "804184000", "netIncomeFromContinuingOperations": "116169000" }, "balance": { "goodwill": "8183133000", "inventory": "8228533000", "commonStock": "24223383000", "currentDebt": "None", "investments": "None", "totalAssets": "167851241000", "longTermDebt": "91796352000", "shortTermDebt": "2336106000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4781049000", "reportedCurrency": "BRL", "retainedEarnings": "20198976000", "totalLiabilities": "123921125000", "otherCurrentAssets": "1556197000", "totalCurrentAssets": "43845054000", "currentLongTermDebt": "3004905000", "longTermInvestments": "1165493000", "shortTermInvestments": "9927789000", "currentNetReceivables": "8960400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124006187000", "currentAccountsPayable": "5138806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95725140000", "shortLongTermDebtTotal": "106224456000", "totalShareholderEquity": "43790058000", "capitalLeaseObligations": "6929890000", "otherCurrentLiabilities": "6158705000", "totalCurrentLiabilities": "13765959000", "otherNonCurrentLiabilities": "255805000", "totalNonCurrentLiabilities": "110155166000", "cashAndShortTermInvestments": "15172135000", "commonStockSharesOutstanding": "1235908788", "intangibleAssetsExcludingGoodwill": "4781049000", "cashAndCashEquivalentsAtCarryingValue": "15172135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110878743", "profitLoss": "None", "dividendPayout": "24825762", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "498919115", "operatingCashflow": "5426050760", "capitalExpenditures": "2854816807", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1417892524", "cashflowFromInvestment": "-5009205064", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24825762", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2157680", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3117738549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 12153145000, "cost_of_revenue": 8453761000, "gross_profit": 3699384000, "ebit": 4844731000, "ebitda": 7624011000, "pretax_income": 3021316000, "tax_provision": 1059929000, "net_income": 1953516000, "net_income_to_common": 1953516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15838866000, "total_current_assets": 42575229000, "total_assets": 164416918000, "short_term_debt": 4636747000, "long_term_debt": 89172126000, "total_debt": 93808873000, "total_liabilities": 119158493000, "total_equity": 45118402000, "shares_outstanding": 1238982000, "goodwill_and_intangibles": 13397245000 }, "cash_flow": { "operating_cash_flow": 4034257000, "capital_expenditure": 3447421000, "free_cash_flow": 7481678000, "dividends_paid": 4000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335818, "ticker_id": 3837, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4844731000", "ebitda": "7624011000", "netIncome": "1953516000", "grossProfit": "3699384000", "depreciation": "None", "totalRevenue": "12153145000", "costOfRevenue": "8453761000", "interestIncome": "1297047000", "incomeBeforeTax": "3021316000", "interestExpense": "1698154000", "operatingIncome": "1969535000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1059929000", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1729849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8453761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2779280000", "sellingGeneralAndAdministrative": "664953000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8377088000", "inventory": "8955941000", "commonStock": "19235546000", "currentDebt": "None", "investments": "None", "totalAssets": "164416918000", "longTermDebt": "89172126000", "shortTermDebt": "4636747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5020157000", "reportedCurrency": "BRL", "retainedEarnings": "26379860000", "totalLiabilities": "119158493000", "otherCurrentAssets": "3916255000", "totalCurrentAssets": "42575229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7734686000", "currentNetReceivables": "6129481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121841689000", "currentAccountsPayable": "5428821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94246811000", "shortLongTermDebtTotal": "99807947000", "totalShareholderEquity": "45118402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3255013000", "totalCurrentLiabilities": "13320581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105837912000", "cashAndShortTermInvestments": "15838866000", "commonStockSharesOutstanding": "1238982000", "intangibleAssetsExcludingGoodwill": "5020157000", "cashAndCashEquivalentsAtCarryingValue": "15838866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1953516000", "profitLoss": "None", "dividendPayout": "4000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "-328578000", "operatingCashflow": "4034257000", "capitalExpenditures": "3447421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3126164000", "cashflowFromInvestment": "-3272168000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4525990", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2917273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12153145000, "cost_of_revenue": 8453761000, "gross_profit": 3699384000, "research_and_development": null, "selling_general_admin": 664953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4844731000, "depreciation_amortisation": 2779280000, "ebitda": 7624011000, "interest_expense": 1698154000, "interest_income": null, "other_non_operating": null, "pretax_income": 3021316000, "tax_provision": 1059929000, "effective_tax_rate": null, "net_income": 1953516000, "net_income_continuing_ops": null, "net_income_to_common": 1953516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15838866000, "short_term_investments": 7734686000, "net_receivables": 6129481000, "inventory": 8955941000, "other_current_assets": null, "total_current_assets": 42575229000, "net_ppe": null, "goodwill": 8377088000, "intangible_assets": 5020157000, "goodwill_and_intangibles": 13397245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121841689000, "total_assets": 164416918000, "short_term_debt": 4636747000, "accounts_payable": 5428821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13320581000, "long_term_debt": 89172126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105837912000, "total_liabilities": 119158493000, "total_debt": 93808873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26379860000, "total_equity": 45118402000, "shares_outstanding": 1238982000, "operating_cash_flow": 4034257000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3447421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3272168000, "dividends_paid": 4000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3126164000, "free_cash_flow": 7481678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4844731000", "ebitda": "7624011000", "netIncome": "1953516000", "grossProfit": "3699384000", "depreciation": "None", "totalRevenue": "12153145000", "costOfRevenue": "8453761000", "interestIncome": "1297047000", "incomeBeforeTax": "3021316000", "interestExpense": "1698154000", "operatingIncome": "1969535000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1059929000", "reportedCurrency": "BRL", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1729849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8453761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2779280000", "sellingGeneralAndAdministrative": "664953000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8377088000", "inventory": "8955941000", "commonStock": "19235546000", "currentDebt": "None", "investments": "None", "totalAssets": "164416918000", "longTermDebt": "89172126000", "shortTermDebt": "4636747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5020157000", "reportedCurrency": "BRL", "retainedEarnings": "26379860000", "totalLiabilities": "119158493000", "otherCurrentAssets": "3916255000", "totalCurrentAssets": "42575229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7734686000", "currentNetReceivables": "6129481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121841689000", "currentAccountsPayable": "5428821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94246811000", "shortLongTermDebtTotal": "99807947000", "totalShareholderEquity": "45118402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3255013000", "totalCurrentLiabilities": "13320581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105837912000", "cashAndShortTermInvestments": "15838866000", "commonStockSharesOutstanding": "1238982000", "intangibleAssetsExcludingGoodwill": "5020157000", "cashAndCashEquivalentsAtCarryingValue": "15838866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1953516000", "profitLoss": "None", "dividendPayout": "4000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "-328578000", "operatingCashflow": "4034257000", "capitalExpenditures": "3447421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3126164000", "cashflowFromInvestment": "-3272168000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4525990", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2917273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 13295895000, "cost_of_revenue": 8608124000, "gross_profit": 4687771000, "ebit": 8906548000, "ebitda": 11745812000, "pretax_income": 7300109000, "tax_provision": 2288156000, "net_income": 5011953000, "net_income_to_common": 5011953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12283589000, "total_current_assets": 39909114000, "total_assets": 159422893000, "short_term_debt": 3719863000, "long_term_debt": 88745316000, "total_debt": 92465179000, "total_liabilities": 116151588000, "total_equity": 43137811000, "shares_outstanding": 1235909000, "goodwill_and_intangibles": 13603820000 }, "cash_flow": { "operating_cash_flow": 4340575000, "capital_expenditure": 3202992000, "free_cash_flow": 7543567000, "dividends_paid": 15251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335819, "ticker_id": 3837, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8906548000", "ebitda": "11745812000", "netIncome": "5011953000", "grossProfit": "4687771000", "depreciation": "None", "totalRevenue": "13295895000", "costOfRevenue": "8608124000", "interestIncome": "383259000", "incomeBeforeTax": "7300109000", "interestExpense": "1606439000", "operatingIncome": "3047149000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2288156000", "reportedCurrency": "BRL", "netInterestIncome": "-1223180000", "nonInterestIncome": "None", "operatingExpenses": "1640622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8608124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2839264000", "sellingGeneralAndAdministrative": "647466000", "netIncomeFromContinuingOperations": "5011953000" }, "balance": { "goodwill": "8368223000", "inventory": "8619236000", "commonStock": "19235546000", "currentDebt": "None", "investments": "None", "totalAssets": "159422893000", "longTermDebt": "88745316000", "shortTermDebt": "3719863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5235597000", "reportedCurrency": "BRL", "retainedEarnings": "11431251000", "totalLiabilities": "116151588000", "otherCurrentAssets": "2183513000", "totalCurrentAssets": "39909114000", "currentLongTermDebt": "2881840000", "longTermInvestments": "1822516000", "shortTermInvestments": "8087850000", "currentNetReceivables": "8734926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119513779000", "currentAccountsPayable": "5951839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93476521000", "shortLongTermDebtTotal": "98415153000", "totalShareholderEquity": "43137811000", "capitalLeaseObligations": "6787997000", "otherCurrentLiabilities": "2307396000", "totalCurrentLiabilities": "12616956000", "otherNonCurrentLiabilities": "241245000", "totalNonCurrentLiabilities": "103534632000", "cashAndShortTermInvestments": "12283589000", "commonStockSharesOutstanding": "1235909000", "intangibleAssetsExcludingGoodwill": "5235597000", "cashAndCashEquivalentsAtCarryingValue": "12283589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5011953000", "profitLoss": "None", "dividendPayout": "15251000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "28425000", "operatingCashflow": "4340575000", "capitalExpenditures": "3202992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3087333000", "cashflowFromInvestment": "-4856952000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2839264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13295895000, "cost_of_revenue": 8608124000, "gross_profit": 4687771000, "research_and_development": null, "selling_general_admin": 647466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8906548000, "depreciation_amortisation": 2839264000, "ebitda": 11745812000, "interest_expense": 1606439000, "interest_income": null, "other_non_operating": null, "pretax_income": 7300109000, "tax_provision": 2288156000, "effective_tax_rate": null, "net_income": 5011953000, "net_income_continuing_ops": 5011953000, "net_income_to_common": 5011953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12283589000, "short_term_investments": 8087850000, "net_receivables": 8734926000, "inventory": 8619236000, "other_current_assets": null, "total_current_assets": 39909114000, "net_ppe": null, "goodwill": 8368223000, "intangible_assets": 5235597000, "goodwill_and_intangibles": 13603820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119513779000, "total_assets": 159422893000, "short_term_debt": 3719863000, "accounts_payable": 5951839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12616956000, "long_term_debt": 88745316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103534632000, "total_liabilities": 116151588000, "total_debt": 92465179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11431251000, "total_equity": 43137811000, "shares_outstanding": 1235909000, "operating_cash_flow": 4340575000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3202992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4856952000, "dividends_paid": 15251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3087333000, "free_cash_flow": 7543567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8906548000", "ebitda": "11745812000", "netIncome": "5011953000", "grossProfit": "4687771000", "depreciation": "None", "totalRevenue": "13295895000", "costOfRevenue": "8608124000", "interestIncome": "383259000", "incomeBeforeTax": "7300109000", "interestExpense": "1606439000", "operatingIncome": "3047149000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2288156000", "reportedCurrency": "BRL", "netInterestIncome": "-1223180000", "nonInterestIncome": "None", "operatingExpenses": "1640622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8608124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2839264000", "sellingGeneralAndAdministrative": "647466000", "netIncomeFromContinuingOperations": "5011953000" }, "balance": { "goodwill": "8368223000", "inventory": "8619236000", "commonStock": "19235546000", "currentDebt": "None", "investments": "None", "totalAssets": "159422893000", "longTermDebt": "88745316000", "shortTermDebt": "3719863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5235597000", "reportedCurrency": "BRL", "retainedEarnings": "11431251000", "totalLiabilities": "116151588000", "otherCurrentAssets": "2183513000", "totalCurrentAssets": "39909114000", "currentLongTermDebt": "2881840000", "longTermInvestments": "1822516000", "shortTermInvestments": "8087850000", "currentNetReceivables": "8734926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119513779000", "currentAccountsPayable": "5951839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93476521000", "shortLongTermDebtTotal": "98415153000", "totalShareholderEquity": "43137811000", "capitalLeaseObligations": "6787997000", "otherCurrentLiabilities": "2307396000", "totalCurrentLiabilities": "12616956000", "otherNonCurrentLiabilities": "241245000", "totalNonCurrentLiabilities": "103534632000", "cashAndShortTermInvestments": "12283589000", "commonStockSharesOutstanding": "1235909000", "intangibleAssetsExcludingGoodwill": "5235597000", "cashAndCashEquivalentsAtCarryingValue": "12283589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5011953000", "profitLoss": "None", "dividendPayout": "15251000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "28425000", "operatingCashflow": "4340575000", "capitalExpenditures": "3202992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3087333000", "cashflowFromInvestment": "-4856952000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153254000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2839264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 11552921000, "cost_of_revenue": 7729167000, "gross_profit": 3823754000, "ebit": 2427282000, "ebitda": 4835307000, "pretax_income": 9955248000, "tax_provision": 3607070000, "net_income": 6340760000, "net_income_to_common": 6340760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9914505000, "total_current_assets": 34479115000, "total_assets": 155244885000, "short_term_debt": 4298932000, "long_term_debt": 87613961000, "total_debt": 91912893000, "total_liabilities": 116709239000, "total_equity": 38398266000, "shares_outstanding": 1238662000, "goodwill_and_intangibles": 13887712000 }, "cash_flow": { "operating_cash_flow": 4417690000, "capital_expenditure": 3079916000, "free_cash_flow": 7497606000, "dividends_paid": 2192903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335820, "ticker_id": 3837, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2427282000", "ebitda": "4835307000", "netIncome": "6340760000", "grossProfit": "3823754000", "depreciation": "None", "totalRevenue": "11552921000", "costOfRevenue": "7729167000", "interestIncome": "7859915000", "incomeBeforeTax": "9955248000", "interestExpense": "1476383000", "operatingIncome": "2259035000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3607070000", "reportedCurrency": "BRL", "netInterestIncome": "-1201232000", "nonInterestIncome": "None", "operatingExpenses": "1564719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7729167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2408025000", "sellingGeneralAndAdministrative": "673551000", "netIncomeFromContinuingOperations": "6348178000" }, "balance": { "goodwill": "8416435000", "inventory": "8642882000", "commonStock": "19235546000", "currentDebt": "None", "investments": "None", "totalAssets": "155244885000", "longTermDebt": "87613961000", "shortTermDebt": "4298932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5471277000", "reportedCurrency": "BRL", "retainedEarnings": "6357219000", "totalLiabilities": "116709239000", "otherCurrentAssets": "1639128000", "totalCurrentAssets": "34479115000", "currentLongTermDebt": "3428610000", "longTermInvestments": "2053976000", "shortTermInvestments": "6516323000", "currentNetReceivables": "7766277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120765770000", "currentAccountsPayable": "5669809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93116812000", "shortLongTermDebtTotal": "97894090000", "totalShareholderEquity": "38398266000", "capitalLeaseObligations": "6851519000", "otherCurrentLiabilities": "2653745000", "totalCurrentLiabilities": "13189891000", "otherNonCurrentLiabilities": "243758000", "totalNonCurrentLiabilities": "103519348000", "cashAndShortTermInvestments": "9914505000", "commonStockSharesOutstanding": "1238662000", "intangibleAssetsExcludingGoodwill": "5471277000", "cashAndCashEquivalentsAtCarryingValue": "9914505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6348178000", "profitLoss": "None", "dividendPayout": "2192903000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-430784000", "operatingCashflow": "4417690000", "capitalExpenditures": "3079916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6598817000", "cashflowFromInvestment": "3324203000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2192903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2497422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11552921000, "cost_of_revenue": 7729167000, "gross_profit": 3823754000, "research_and_development": null, "selling_general_admin": 673551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2427282000, "depreciation_amortisation": 2408025000, "ebitda": 4835307000, "interest_expense": 1476383000, "interest_income": null, "other_non_operating": null, "pretax_income": 9955248000, "tax_provision": 3607070000, "effective_tax_rate": null, "net_income": 6340760000, "net_income_continuing_ops": 6348178000, "net_income_to_common": 6340760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9914505000, "short_term_investments": 6516323000, "net_receivables": 7766277000, "inventory": 8642882000, "other_current_assets": null, "total_current_assets": 34479115000, "net_ppe": null, "goodwill": 8416435000, "intangible_assets": 5471277000, "goodwill_and_intangibles": 13887712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120765770000, "total_assets": 155244885000, "short_term_debt": 4298932000, "accounts_payable": 5669809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13189891000, "long_term_debt": 87613961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103519348000, "total_liabilities": 116709239000, "total_debt": 91912893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6357219000, "total_equity": 38398266000, "shares_outstanding": 1238662000, "operating_cash_flow": 4417690000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3079916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3324203000, "dividends_paid": 2192903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6598817000, "free_cash_flow": 7497606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2427282000", "ebitda": "4835307000", "netIncome": "6340760000", "grossProfit": "3823754000", "depreciation": "None", "totalRevenue": "11552921000", "costOfRevenue": "7729167000", "interestIncome": "7859915000", "incomeBeforeTax": "9955248000", "interestExpense": "1476383000", "operatingIncome": "2259035000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3607070000", "reportedCurrency": "BRL", "netInterestIncome": "-1201232000", "nonInterestIncome": "None", "operatingExpenses": "1564719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7729167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2408025000", "sellingGeneralAndAdministrative": "673551000", "netIncomeFromContinuingOperations": "6348178000" }, "balance": { "goodwill": "8416435000", "inventory": "8642882000", "commonStock": "19235546000", "currentDebt": "None", "investments": "None", "totalAssets": "155244885000", "longTermDebt": "87613961000", "shortTermDebt": "4298932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5471277000", "reportedCurrency": "BRL", "retainedEarnings": "6357219000", "totalLiabilities": "116709239000", "otherCurrentAssets": "1639128000", "totalCurrentAssets": "34479115000", "currentLongTermDebt": "3428610000", "longTermInvestments": "2053976000", "shortTermInvestments": "6516323000", "currentNetReceivables": "7766277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120765770000", "currentAccountsPayable": "5669809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93116812000", "shortLongTermDebtTotal": "97894090000", "totalShareholderEquity": "38398266000", "capitalLeaseObligations": "6851519000", "otherCurrentLiabilities": "2653745000", "totalCurrentLiabilities": "13189891000", "otherNonCurrentLiabilities": "243758000", "totalNonCurrentLiabilities": "103519348000", "cashAndShortTermInvestments": "9914505000", "commonStockSharesOutstanding": "1238662000", "intangibleAssetsExcludingGoodwill": "5471277000", "cashAndCashEquivalentsAtCarryingValue": "9914505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6348178000", "profitLoss": "None", "dividendPayout": "2192903000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-430784000", "operatingCashflow": "4417690000", "capitalExpenditures": "3079916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6598817000", "cashflowFromInvestment": "3324203000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2192903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2497422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 14176998000, "cost_of_revenue": 8760717000, "gross_profit": 5416281000, "ebit": 3588416000, "ebitda": 6303487000, "pretax_income": -2332781001, "tax_provision": 4403790999, "net_income": -6743658000, "net_income_to_common": -6743658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9018818000, "total_current_assets": 42182960000, "total_assets": 165936105000, "short_term_debt": 11373615000, "long_term_debt": 90934144000, "total_debt": 102307759000, "total_liabilities": 133520530000, "total_equity": 32284269000, "shares_outstanding": 1239058000, "goodwill_and_intangibles": 14127789000 }, "cash_flow": { "operating_cash_flow": 6202874000, "capital_expenditure": 3856497000, "free_cash_flow": 10059371000, "dividends_paid": 306333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335821, "ticker_id": 3837, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3588416000", "ebitda": "6303487000", "netIncome": "-6743658000", "grossProfit": "5416281000", "depreciation": "None", "totalRevenue": "14176998000", "costOfRevenue": "8760717000", "interestIncome": "385706000", "incomeBeforeTax": "-2332781001", "interestExpense": "1509762000", "operatingIncome": "4415821000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4403790999", "reportedCurrency": "BRL", "netInterestIncome": "-1256212000", "nonInterestIncome": "None", "operatingExpenses": "1000460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8760717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2715071000", "sellingGeneralAndAdministrative": "990244000", "netIncomeFromContinuingOperations": "-6736572000" }, "balance": { "goodwill": "8417825000", "inventory": "7962324000", "commonStock": "19235546000", "currentDebt": "None", "investments": "None", "totalAssets": "165936105000", "longTermDebt": "90934144000", "shortTermDebt": "11373615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5709964000", "reportedCurrency": "BRL", "retainedEarnings": "12978898000", "totalLiabilities": "133520530000", "otherCurrentAssets": "1987792000", "totalCurrentAssets": "42182960000", "currentLongTermDebt": "10501387000", "longTermInvestments": "2208887000", "shortTermInvestments": "12971547000", "currentNetReceivables": "10242479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123753145000", "currentAccountsPayable": "6033285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92449732000", "shortLongTermDebtTotal": "108408446000", "totalShareholderEquity": "32284269000", "capitalLeaseObligations": "6972915000", "otherCurrentLiabilities": "6562123000", "totalCurrentLiabilities": "24477938000", "otherNonCurrentLiabilities": "215619000", "totalNonCurrentLiabilities": "109042592000", "cashAndShortTermInvestments": "9018818000", "commonStockSharesOutstanding": "1239058000", "intangibleAssetsExcludingGoodwill": "5709964000", "cashAndCashEquivalentsAtCarryingValue": "9018818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6736572000", "profitLoss": "None", "dividendPayout": "306333000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "173477000", "operatingCashflow": "6202874000", "capitalExpenditures": "3856497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2416457000", "cashflowFromInvestment": "-5785315000", "stockBasedCompensation": "-126631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2806764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2809949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14176998000, "cost_of_revenue": 8760717000, "gross_profit": 5416281000, "research_and_development": null, "selling_general_admin": 990244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3588416000, "depreciation_amortisation": 2715071000, "ebitda": 6303487000, "interest_expense": 1509762000, "interest_income": null, "other_non_operating": null, "pretax_income": -2332781001, "tax_provision": 4403790999, "effective_tax_rate": null, "net_income": -6743658000, "net_income_continuing_ops": -6736572000, "net_income_to_common": -6743658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9018818000, "short_term_investments": 12971547000, "net_receivables": 10242479000, "inventory": 7962324000, "other_current_assets": null, "total_current_assets": 42182960000, "net_ppe": null, "goodwill": 8417825000, "intangible_assets": 5709964000, "goodwill_and_intangibles": 14127789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123753145000, "total_assets": 165936105000, "short_term_debt": 11373615000, "accounts_payable": 6033285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24477938000, "long_term_debt": 90934144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109042592000, "total_liabilities": 133520530000, "total_debt": 102307759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12978898000, "total_equity": 32284269000, "shares_outstanding": 1239058000, "operating_cash_flow": 6202874000, "stock_based_compensation": -126631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3856497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5785315000, "dividends_paid": 306333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2416457000, "free_cash_flow": 10059371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3588416000", "ebitda": "6303487000", "netIncome": "-6743658000", "grossProfit": "5416281000", "depreciation": "None", "totalRevenue": "14176998000", "costOfRevenue": "8760717000", "interestIncome": "385706000", "incomeBeforeTax": "-2332781001", "interestExpense": "1509762000", "operatingIncome": "4415821000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4403790999", "reportedCurrency": "BRL", "netInterestIncome": "-1256212000", "nonInterestIncome": "None", "operatingExpenses": "1000460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8760717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2715071000", "sellingGeneralAndAdministrative": "990244000", "netIncomeFromContinuingOperations": "-6736572000" }, "balance": { "goodwill": "8417825000", "inventory": "7962324000", "commonStock": "19235546000", "currentDebt": "None", "investments": "None", "totalAssets": "165936105000", "longTermDebt": "90934144000", "shortTermDebt": "11373615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5709964000", "reportedCurrency": "BRL", "retainedEarnings": "12978898000", "totalLiabilities": "133520530000", "otherCurrentAssets": "1987792000", "totalCurrentAssets": "42182960000", "currentLongTermDebt": "10501387000", "longTermInvestments": "2208887000", "shortTermInvestments": "12971547000", "currentNetReceivables": "10242479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123753145000", "currentAccountsPayable": "6033285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92449732000", "shortLongTermDebtTotal": "108408446000", "totalShareholderEquity": "32284269000", "capitalLeaseObligations": "6972915000", "otherCurrentLiabilities": "6562123000", "totalCurrentLiabilities": "24477938000", "otherNonCurrentLiabilities": "215619000", "totalNonCurrentLiabilities": "109042592000", "cashAndShortTermInvestments": "9018818000", "commonStockSharesOutstanding": "1239058000", "intangibleAssetsExcludingGoodwill": "5709964000", "cashAndCashEquivalentsAtCarryingValue": "9018818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6736572000", "profitLoss": "None", "dividendPayout": "306333000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "173477000", "operatingCashflow": "6202874000", "capitalExpenditures": "3856497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2416457000", "cashflowFromInvestment": "-5785315000", "stockBasedCompensation": "-126631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2806764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2809949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 12273546000, "cost_of_revenue": 6847701000, "gross_profit": 5425845000, "ebit": 6544168000, "ebitda": 8847434000, "pretax_income": 4977161000, "tax_provision": 1739810000, "net_income": 3224266000, "net_income_to_common": 3224266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5818031000, "total_current_assets": 35777702000, "total_assets": 153211989000, "short_term_debt": 8516073000, "long_term_debt": 80049026000, "total_debt": 88565099000, "total_liabilities": 111610231000, "total_equity": 41470752000, "shares_outstanding": 1254886000, "goodwill_and_intangibles": 14367687000 }, "cash_flow": { "operating_cash_flow": 5278884000, "capital_expenditure": 4107635000, "free_cash_flow": 9386519000, "dividends_paid": 1318320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335823, "ticker_id": 3837, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6544168000", "ebitda": "8847434000", "netIncome": "3224266000", "grossProfit": "5425845000", "depreciation": "None", "totalRevenue": "12273546000", "costOfRevenue": "6847701000", "interestIncome": "420938000", "incomeBeforeTax": "4977161000", "interestExpense": "1567007000", "operatingIncome": "4109399000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1739810000", "reportedCurrency": "BRL", "netInterestIncome": "-1146069000", "nonInterestIncome": "None", "operatingExpenses": "1316446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6847701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2303266000", "sellingGeneralAndAdministrative": "568854000", "netIncomeFromContinuingOperations": "3237351000" }, "balance": { "goodwill": "8416129000", "inventory": "7729122000", "commonStock": "19235546000", "currentDebt": "None", "investments": "None", "totalAssets": "153211989000", "longTermDebt": "80049026000", "shortTermDebt": "8516073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5951558000", "reportedCurrency": "BRL", "retainedEarnings": "-268657000", "totalLiabilities": "111610231000", "otherCurrentAssets": "2346400000", "totalCurrentAssets": "35777702000", "currentLongTermDebt": "7721426000", "longTermInvestments": "1688957000", "shortTermInvestments": "11311861000", "currentNetReceivables": "8572288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117434287000", "currentAccountsPayable": "5341937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90456674000", "shortLongTermDebtTotal": "94379726000", "totalShareholderEquity": "41470752000", "capitalLeaseObligations": "6609274000", "otherCurrentLiabilities": "1850202000", "totalCurrentLiabilities": "16490921000", "otherNonCurrentLiabilities": "194154000", "totalNonCurrentLiabilities": "95119310000", "cashAndShortTermInvestments": "5818031000", "commonStockSharesOutstanding": "1254886000", "intangibleAssetsExcludingGoodwill": "5951558000", "cashAndCashEquivalentsAtCarryingValue": "5818031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3237351000", "profitLoss": "None", "dividendPayout": "1318320000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "-369623000", "operatingCashflow": "5278884000", "capitalExpenditures": "4107635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1568952000", "cashflowFromInvestment": "-5140369000", "stockBasedCompensation": "27839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1318320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2496812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2303266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12273546000, "cost_of_revenue": 6847701000, "gross_profit": 5425845000, "research_and_development": null, "selling_general_admin": 568854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6544168000, "depreciation_amortisation": 2303266000, "ebitda": 8847434000, "interest_expense": 1567007000, "interest_income": null, "other_non_operating": null, "pretax_income": 4977161000, "tax_provision": 1739810000, "effective_tax_rate": null, "net_income": 3224266000, "net_income_continuing_ops": 3237351000, "net_income_to_common": 3224266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5818031000, "short_term_investments": 11311861000, "net_receivables": 8572288000, "inventory": 7729122000, "other_current_assets": null, "total_current_assets": 35777702000, "net_ppe": null, "goodwill": 8416129000, "intangible_assets": 5951558000, "goodwill_and_intangibles": 14367687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117434287000, "total_assets": 153211989000, "short_term_debt": 8516073000, "accounts_payable": 5341937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16490921000, "long_term_debt": 80049026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95119310000, "total_liabilities": 111610231000, "total_debt": 88565099000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268657000, "total_equity": 41470752000, "shares_outstanding": 1254886000, "operating_cash_flow": 5278884000, "stock_based_compensation": 27839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4107635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5140369000, "dividends_paid": 1318320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1568952000, "free_cash_flow": 9386519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6544168000", "ebitda": "8847434000", "netIncome": "3224266000", "grossProfit": "5425845000", "depreciation": "None", "totalRevenue": "12273546000", "costOfRevenue": "6847701000", "interestIncome": "420938000", "incomeBeforeTax": "4977161000", "interestExpense": "1567007000", "operatingIncome": "4109399000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1739810000", "reportedCurrency": "BRL", "netInterestIncome": "-1146069000", "nonInterestIncome": "None", "operatingExpenses": "1316446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6847701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2303266000", "sellingGeneralAndAdministrative": "568854000", "netIncomeFromContinuingOperations": "3237351000" }, "balance": { "goodwill": "8416129000", "inventory": "7729122000", "commonStock": "19235546000", "currentDebt": "None", "investments": "None", "totalAssets": "153211989000", "longTermDebt": "80049026000", "shortTermDebt": "8516073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5951558000", "reportedCurrency": "BRL", "retainedEarnings": "-268657000", "totalLiabilities": "111610231000", "otherCurrentAssets": "2346400000", "totalCurrentAssets": "35777702000", "currentLongTermDebt": "7721426000", "longTermInvestments": "1688957000", "shortTermInvestments": "11311861000", "currentNetReceivables": "8572288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117434287000", "currentAccountsPayable": "5341937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90456674000", "shortLongTermDebtTotal": "94379726000", "totalShareholderEquity": "41470752000", "capitalLeaseObligations": "6609274000", "otherCurrentLiabilities": "1850202000", "totalCurrentLiabilities": "16490921000", "otherNonCurrentLiabilities": "194154000", "totalNonCurrentLiabilities": "95119310000", "cashAndShortTermInvestments": "5818031000", "commonStockSharesOutstanding": "1254886000", "intangibleAssetsExcludingGoodwill": "5951558000", "cashAndCashEquivalentsAtCarryingValue": "5818031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3237351000", "profitLoss": "None", "dividendPayout": "1318320000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "-369623000", "operatingCashflow": "5278884000", "capitalExpenditures": "4107635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1568952000", "cashflowFromInvestment": "-5140369000", "stockBasedCompensation": "27839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1318320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2496812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2303266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 11494136000, "cost_of_revenue": 6093238000, "gross_profit": 5400898000, "ebit": -5307136000, "ebitda": -3178380000, "pretax_income": -6460029000, "tax_provision": -2694512000, "net_income": -3765517000, "net_income_to_common": -3765517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7246498000, "total_current_assets": 39123153000, "total_assets": 153094311000, "short_term_debt": 8048085000, "long_term_debt": 81374152000, "total_debt": 89422237000, "total_liabilities": 112480116000, "total_equity": 40494930000, "shares_outstanding": 1283209557, "goodwill_and_intangibles": 14562724000 }, "cash_flow": { "operating_cash_flow": 6068541000, "capital_expenditure": 4296709000, "free_cash_flow": 10365250000, "dividends_paid": 8968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335824, "ticker_id": 3837, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5307136000", "ebitda": "-3178380000", "netIncome": "-3765517000", "grossProfit": "5400898000", "depreciation": "None", "totalRevenue": "11494136000", "costOfRevenue": "6093238000", "interestIncome": "456888000", "incomeBeforeTax": "-6460029000", "interestExpense": "1152893000", "operatingIncome": "4613646000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2694512000", "reportedCurrency": "BRL", "netInterestIncome": "-696005000", "nonInterestIncome": "None", "operatingExpenses": "787252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6093238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2128756000", "sellingGeneralAndAdministrative": "557771000", "netIncomeFromContinuingOperations": "-3765517000" }, "balance": { "goodwill": "8416129000", "inventory": "7126680000", "commonStock": "19235546000", "currentDebt": "None", "investments": "None", "totalAssets": "153094311000", "longTermDebt": "81374152000", "shortTermDebt": "8048085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6146595000", "reportedCurrency": "BRL", "retainedEarnings": "-3518499000", "totalLiabilities": "112480116000", "otherCurrentAssets": "2177859000", "totalCurrentAssets": "39123153000", "currentLongTermDebt": "7250222000", "longTermInvestments": "427851000", "shortTermInvestments": "14360936000", "currentNetReceivables": "8211180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113971158000", "currentAccountsPayable": "5058959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95228726000", "totalShareholderEquity": "40494930000", "capitalLeaseObligations": "6604352000", "otherCurrentLiabilities": "1999516000", "totalCurrentLiabilities": "15754075000", "otherNonCurrentLiabilities": "196048000", "totalNonCurrentLiabilities": "96726041000", "cashAndShortTermInvestments": "7246498000", "commonStockSharesOutstanding": "1283209557", "intangibleAssetsExcludingGoodwill": "6146595000", "cashAndCashEquivalentsAtCarryingValue": "7246498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3770198000", "profitLoss": "None", "dividendPayout": "8968000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "-369452000", "operatingCashflow": "6068541000", "capitalExpenditures": "4296709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "358189000", "cashflowFromInvestment": "-3550043000", "stockBasedCompensation": "32774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2151063999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11494136000, "cost_of_revenue": 6093238000, "gross_profit": 5400898000, "research_and_development": null, "selling_general_admin": 557771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5307136000, "depreciation_amortisation": 2128756000, "ebitda": -3178380000, "interest_expense": 1152893000, "interest_income": null, "other_non_operating": null, "pretax_income": -6460029000, "tax_provision": -2694512000, "effective_tax_rate": null, "net_income": -3765517000, "net_income_continuing_ops": -3765517000, "net_income_to_common": -3765517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7246498000, "short_term_investments": 14360936000, "net_receivables": 8211180000, "inventory": 7126680000, "other_current_assets": null, "total_current_assets": 39123153000, "net_ppe": null, "goodwill": 8416129000, "intangible_assets": 6146595000, "goodwill_and_intangibles": 14562724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113971158000, "total_assets": 153094311000, "short_term_debt": 8048085000, "accounts_payable": 5058959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15754075000, "long_term_debt": 81374152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96726041000, "total_liabilities": 112480116000, "total_debt": 89422237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3518499000, "total_equity": 40494930000, "shares_outstanding": 1283209557, "operating_cash_flow": 6068541000, "stock_based_compensation": 32774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4296709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3550043000, "dividends_paid": 8968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 358189000, "free_cash_flow": 10365250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5307136000", "ebitda": "-3178380000", "netIncome": "-3765517000", "grossProfit": "5400898000", "depreciation": "None", "totalRevenue": "11494136000", "costOfRevenue": "6093238000", "interestIncome": "456888000", "incomeBeforeTax": "-6460029000", "interestExpense": "1152893000", "operatingIncome": "4613646000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2694512000", "reportedCurrency": "BRL", "netInterestIncome": "-696005000", "nonInterestIncome": "None", "operatingExpenses": "787252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6093238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2128756000", "sellingGeneralAndAdministrative": "557771000", "netIncomeFromContinuingOperations": "-3765517000" }, "balance": { "goodwill": "8416129000", "inventory": "7126680000", "commonStock": "19235546000", "currentDebt": "None", "investments": "None", "totalAssets": "153094311000", "longTermDebt": "81374152000", "shortTermDebt": "8048085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6146595000", "reportedCurrency": "BRL", "retainedEarnings": "-3518499000", "totalLiabilities": "112480116000", "otherCurrentAssets": "2177859000", "totalCurrentAssets": "39123153000", "currentLongTermDebt": "7250222000", "longTermInvestments": "427851000", "shortTermInvestments": "14360936000", "currentNetReceivables": "8211180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113971158000", "currentAccountsPayable": "5058959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95228726000", "totalShareholderEquity": "40494930000", "capitalLeaseObligations": "6604352000", "otherCurrentLiabilities": "1999516000", "totalCurrentLiabilities": "15754075000", "otherNonCurrentLiabilities": "196048000", "totalNonCurrentLiabilities": "96726041000", "cashAndShortTermInvestments": "7246498000", "commonStockSharesOutstanding": "1283209557", "intangibleAssetsExcludingGoodwill": "6146595000", "cashAndCashEquivalentsAtCarryingValue": "7246498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3770198000", "profitLoss": "None", "dividendPayout": "8968000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "-369452000", "operatingCashflow": "6068541000", "capitalExpenditures": "4296709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "358189000", "cashflowFromInvestment": "-3550043000", "stockBasedCompensation": "32774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2151063999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 9458602000, "cost_of_revenue": 5699870000, "gross_profit": 3758732000, "ebit": 475273000, "ebitda": 2457297000, "pretax_income": -487822000, "tax_provision": -707854000, "net_income": 215392000, "net_income_to_common": 215392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4203126000, "total_current_assets": 35871806000, "total_assets": 143399491000, "short_term_debt": 5803365000, "long_term_debt": 73905644000, "total_debt": 79709009000, "total_liabilities": 98674892000, "total_equity": 44603775000, "shares_outstanding": 1286166000, "goodwill_and_intangibles": 14783556000 }, "cash_flow": { "operating_cash_flow": 3054128000, "capital_expenditure": 4242784000, "free_cash_flow": 7296912000, "dividends_paid": 190120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335825, "ticker_id": 3837, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "475273000", "ebitda": "2457297000", "netIncome": "215392000", "grossProfit": "3758732000", "depreciation": "None", "totalRevenue": "9458602000", "costOfRevenue": "5699870000", "interestIncome": "409192000", "incomeBeforeTax": "-487822000", "interestExpense": "228294529", "operatingIncome": "2552226000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-707854000", "reportedCurrency": "BRL", "netInterestIncome": "-706183000", "nonInterestIncome": "None", "operatingExpenses": "1206506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5699870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1982024000", "sellingGeneralAndAdministrative": "541332000", "netIncomeFromContinuingOperations": "220032000" }, "balance": { "goodwill": "8416129000", "inventory": "6521769000", "commonStock": "9235546000", "currentDebt": "None", "investments": "None", "totalAssets": "143399491000", "longTermDebt": "73905644000", "shortTermDebt": "5803365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6367427000", "reportedCurrency": "BRL", "retainedEarnings": "233267000", "totalLiabilities": "98674892000", "otherCurrentAssets": "2953574000", "totalCurrentAssets": "35871806000", "currentLongTermDebt": "5043997000", "longTermInvestments": "391372000", "shortTermInvestments": "14671943000", "currentNetReceivables": "7521394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107527685000", "currentAccountsPayable": "4942766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85243439000", "totalShareholderEquity": "44603775000", "capitalLeaseObligations": "6293798000", "otherCurrentLiabilities": "1033329000", "totalCurrentLiabilities": "12414197000", "otherNonCurrentLiabilities": "188428000", "totalNonCurrentLiabilities": "86260695000", "cashAndShortTermInvestments": "4203126000", "commonStockSharesOutstanding": "1286166000", "intangibleAssetsExcludingGoodwill": "6367427000", "cashAndCashEquivalentsAtCarryingValue": "4203126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220032000", "profitLoss": "None", "dividendPayout": "190120000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-298050000", "operatingCashflow": "3054128000", "capitalExpenditures": "4242784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1289459000", "cashflowFromInvestment": "-6037014000", "stockBasedCompensation": "66018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1982024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9458602000, "cost_of_revenue": 5699870000, "gross_profit": 3758732000, "research_and_development": null, "selling_general_admin": 541332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 475273000, "depreciation_amortisation": 1982024000, "ebitda": 2457297000, "interest_expense": 228294529, "interest_income": null, "other_non_operating": null, "pretax_income": -487822000, "tax_provision": -707854000, "effective_tax_rate": null, "net_income": 215392000, "net_income_continuing_ops": 220032000, "net_income_to_common": 215392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4203126000, "short_term_investments": 14671943000, "net_receivables": 7521394000, "inventory": 6521769000, "other_current_assets": null, "total_current_assets": 35871806000, "net_ppe": null, "goodwill": 8416129000, "intangible_assets": 6367427000, "goodwill_and_intangibles": 14783556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107527685000, "total_assets": 143399491000, "short_term_debt": 5803365000, "accounts_payable": 4942766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12414197000, "long_term_debt": 73905644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86260695000, "total_liabilities": 98674892000, "total_debt": 79709009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 233267000, "total_equity": 44603775000, "shares_outstanding": 1286166000, "operating_cash_flow": 3054128000, "stock_based_compensation": 66018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4242784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6037014000, "dividends_paid": 190120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1289459000, "free_cash_flow": 7296912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "475273000", "ebitda": "2457297000", "netIncome": "215392000", "grossProfit": "3758732000", "depreciation": "None", "totalRevenue": "9458602000", "costOfRevenue": "5699870000", "interestIncome": "409192000", "incomeBeforeTax": "-487822000", "interestExpense": "228294529", "operatingIncome": "2552226000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-707854000", "reportedCurrency": "BRL", "netInterestIncome": "-706183000", "nonInterestIncome": "None", "operatingExpenses": "1206506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5699870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1982024000", "sellingGeneralAndAdministrative": "541332000", "netIncomeFromContinuingOperations": "220032000" }, "balance": { "goodwill": "8416129000", "inventory": "6521769000", "commonStock": "9235546000", "currentDebt": "None", "investments": "None", "totalAssets": "143399491000", "longTermDebt": "73905644000", "shortTermDebt": "5803365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6367427000", "reportedCurrency": "BRL", "retainedEarnings": "233267000", "totalLiabilities": "98674892000", "otherCurrentAssets": "2953574000", "totalCurrentAssets": "35871806000", "currentLongTermDebt": "5043997000", "longTermInvestments": "391372000", "shortTermInvestments": "14671943000", "currentNetReceivables": "7521394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107527685000", "currentAccountsPayable": "4942766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85243439000", "totalShareholderEquity": "44603775000", "capitalLeaseObligations": "6293798000", "otherCurrentLiabilities": "1033329000", "totalCurrentLiabilities": "12414197000", "otherNonCurrentLiabilities": "188428000", "totalNonCurrentLiabilities": "86260695000", "cashAndShortTermInvestments": "4203126000", "commonStockSharesOutstanding": "1286166000", "intangibleAssetsExcludingGoodwill": "6367427000", "cashAndCashEquivalentsAtCarryingValue": "4203126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220032000", "profitLoss": "None", "dividendPayout": "190120000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-298050000", "operatingCashflow": "3054128000", "capitalExpenditures": "4242784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1289459000", "cashflowFromInvestment": "-6037014000", "stockBasedCompensation": "66018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1982024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 9458602000, "cost_of_revenue": 5859753000, "gross_profit": 3598849000, "ebit": 2931176000, "ebitda": 4913200000, "pretax_income": -477915000, "tax_provision": -707854000, "net_income": 215392000, "net_income_to_common": 215392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4203126000, "total_current_assets": 35871806000, "total_assets": 143399491000, "short_term_debt": 5803365000, "long_term_debt": 72414445000, "total_debt": 78217810000, "total_liabilities": 98674892000, "total_equity": 44603775000, "shares_outstanding": 1286166000, "goodwill_and_intangibles": 14554669000 }, "cash_flow": { "operating_cash_flow": 3054128000, "capital_expenditure": 4242784000, "free_cash_flow": 7296912000, "dividends_paid": 1309450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335826, "ticker_id": 3837, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2931176000", "ebitda": "4913200000", "netIncome": "215392000", "grossProfit": "3598849000", "depreciation": "None", "totalRevenue": "9458602000", "costOfRevenue": "5859753000", "interestIncome": "565354000", "incomeBeforeTax": "-477915000", "interestExpense": "963095000", "operatingIncome": "2931176000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-707854000", "reportedCurrency": "BRL", "netInterestIncome": "-565483000", "nonInterestIncome": "None", "operatingExpenses": "667673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5859753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1982024000", "sellingGeneralAndAdministrative": "541332000", "netIncomeFromContinuingOperations": "4514722000" }, "balance": { "goodwill": "8187242000", "inventory": "6641731000", "commonStock": "9235546000", "currentDebt": "None", "investments": "None", "totalAssets": "143399491000", "longTermDebt": "72414445000", "shortTermDebt": "5803365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6367427000", "reportedCurrency": "BRL", "retainedEarnings": "233267000", "totalLiabilities": "98674892000", "otherCurrentAssets": "3720271000", "totalCurrentAssets": "35871806000", "currentLongTermDebt": "4758247000", "longTermInvestments": "379126000", "shortTermInvestments": "14671943000", "currentNetReceivables": "6634735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107527685000", "currentAccountsPayable": "4942766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84508578000", "totalShareholderEquity": "44603775000", "capitalLeaseObligations": "6243782000", "otherCurrentLiabilities": "1479462000", "totalCurrentLiabilities": "12414197000", "otherNonCurrentLiabilities": "176875000", "totalNonCurrentLiabilities": "86260695000", "cashAndShortTermInvestments": "4203126000", "commonStockSharesOutstanding": "1286166000", "intangibleAssetsExcludingGoodwill": "6367427000", "cashAndCashEquivalentsAtCarryingValue": "4203126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220032000", "profitLoss": "None", "dividendPayout": "1309450000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-298050000", "operatingCashflow": "3054128000", "capitalExpenditures": "4242784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1289459000", "cashflowFromInvestment": "None", "stockBasedCompensation": "66018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1309450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1982024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9458602000, "cost_of_revenue": 5859753000, "gross_profit": 3598849000, "research_and_development": null, "selling_general_admin": 541332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2931176000, "depreciation_amortisation": 1982024000, "ebitda": 4913200000, "interest_expense": 963095000, "interest_income": null, "other_non_operating": null, "pretax_income": -477915000, "tax_provision": -707854000, "effective_tax_rate": null, "net_income": 215392000, "net_income_continuing_ops": 4514722000, "net_income_to_common": 215392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4203126000, "short_term_investments": 14671943000, "net_receivables": 6634735000, "inventory": 6641731000, "other_current_assets": null, "total_current_assets": 35871806000, "net_ppe": null, "goodwill": 8187242000, "intangible_assets": 6367427000, "goodwill_and_intangibles": 14554669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107527685000, "total_assets": 143399491000, "short_term_debt": 5803365000, "accounts_payable": 4942766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12414197000, "long_term_debt": 72414445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86260695000, "total_liabilities": 98674892000, "total_debt": 78217810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 233267000, "total_equity": 44603775000, "shares_outstanding": 1286166000, "operating_cash_flow": 3054128000, "stock_based_compensation": 66018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4242784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1309450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1289459000, "free_cash_flow": 7296912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2931176000", "ebitda": "4913200000", "netIncome": "215392000", "grossProfit": "3598849000", "depreciation": "None", "totalRevenue": "9458602000", "costOfRevenue": "5859753000", "interestIncome": "565354000", "incomeBeforeTax": "-477915000", "interestExpense": "963095000", "operatingIncome": "2931176000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-707854000", "reportedCurrency": "BRL", "netInterestIncome": "-565483000", "nonInterestIncome": "None", "operatingExpenses": "667673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5859753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1982024000", "sellingGeneralAndAdministrative": "541332000", "netIncomeFromContinuingOperations": "4514722000" }, "balance": { "goodwill": "8187242000", "inventory": "6641731000", "commonStock": "9235546000", "currentDebt": "None", "investments": "None", "totalAssets": "143399491000", "longTermDebt": "72414445000", "shortTermDebt": "5803365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6367427000", "reportedCurrency": "BRL", "retainedEarnings": "233267000", "totalLiabilities": "98674892000", "otherCurrentAssets": "3720271000", "totalCurrentAssets": "35871806000", "currentLongTermDebt": "4758247000", "longTermInvestments": "379126000", "shortTermInvestments": "14671943000", "currentNetReceivables": "6634735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107527685000", "currentAccountsPayable": "4942766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84508578000", "totalShareholderEquity": "44603775000", "capitalLeaseObligations": "6243782000", "otherCurrentLiabilities": "1479462000", "totalCurrentLiabilities": "12414197000", "otherNonCurrentLiabilities": "176875000", "totalNonCurrentLiabilities": "86260695000", "cashAndShortTermInvestments": "4203126000", "commonStockSharesOutstanding": "1286166000", "intangibleAssetsExcludingGoodwill": "6367427000", "cashAndCashEquivalentsAtCarryingValue": "4203126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "220032000", "profitLoss": "None", "dividendPayout": "1309450000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-298050000", "operatingCashflow": "3054128000", "capitalExpenditures": "4242784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1289459000", "cashflowFromInvestment": "None", "stockBasedCompensation": "66018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1309450000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-309952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1982024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 8948013000, "cost_of_revenue": 6104256000, "gross_profit": 2843757000, "ebit": -635213000, "ebitda": 1304435000, "pretax_income": -1810821000, "tax_provision": -1082064000, "net_income": -732993000, "net_income_to_common": -732993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5526463000, "total_current_assets": 38226620000, "total_assets": 141617895000, "short_term_debt": 5374950000, "long_term_debt": 73931955000, "total_debt": 79306905000, "total_liabilities": 99740142000, "total_equity": 41762295000, "shares_outstanding": 1298988091, "goodwill_and_intangibles": 15109615000 }, "cash_flow": { "operating_cash_flow": 2485726000, "capital_expenditure": 4498148000, "free_cash_flow": 6983874000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335828, "ticker_id": 3837, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-635213000", "ebitda": "1304435000", "netIncome": "-732993000", "grossProfit": "2843757000", "depreciation": "None", "totalRevenue": "8948013000", "costOfRevenue": "6104256000", "interestIncome": "613915000", "incomeBeforeTax": "-1810821000", "interestExpense": "1175608000", "operatingIncome": "1683495000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1082064000", "reportedCurrency": "BRL", "netInterestIncome": "-749862000", "nonInterestIncome": "None", "operatingExpenses": "1160262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6104256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1939648000", "sellingGeneralAndAdministrative": "490893000", "netIncomeFromContinuingOperations": "-728757000" }, "balance": { "goodwill": "8419623000", "inventory": "6478233000", "commonStock": "9235546000", "currentDebt": "None", "investments": "None", "totalAssets": "141617895000", "longTermDebt": "73931955000", "shortTermDebt": "5374950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6689992000", "reportedCurrency": "BRL", "retainedEarnings": "9657484000", "totalLiabilities": "99740142000", "otherCurrentAssets": "3690826000", "totalCurrentAssets": "38226620000", "currentLongTermDebt": "4619083000", "longTermInvestments": "411071000", "shortTermInvestments": "14947272000", "currentNetReceivables": "7583826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103391275000", "currentAccountsPayable": "5905156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80369395000", "shortLongTermDebtTotal": "84940131000", "totalShareholderEquity": "41762295000", "capitalLeaseObligations": "6389093000", "otherCurrentLiabilities": "1758612000", "totalCurrentLiabilities": "13571009000", "otherNonCurrentLiabilities": "223757000", "totalNonCurrentLiabilities": "86169133000", "cashAndShortTermInvestments": "5526463000", "commonStockSharesOutstanding": "1298988091", "intangibleAssetsExcludingGoodwill": "6689992000", "cashAndCashEquivalentsAtCarryingValue": "5526463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-732993000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "8908000", "operatingCashflow": "2485726000", "capitalExpenditures": "4498148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2143985000", "cashflowFromInvestment": "-11195860000", "stockBasedCompensation": "69779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1957222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8948013000, "cost_of_revenue": 6104256000, "gross_profit": 2843757000, "research_and_development": null, "selling_general_admin": 490893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -635213000, "depreciation_amortisation": 1939648000, "ebitda": 1304435000, "interest_expense": 1175608000, "interest_income": null, "other_non_operating": null, "pretax_income": -1810821000, "tax_provision": -1082064000, "effective_tax_rate": null, "net_income": -732993000, "net_income_continuing_ops": -728757000, "net_income_to_common": -732993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5526463000, "short_term_investments": 14947272000, "net_receivables": 7583826000, "inventory": 6478233000, "other_current_assets": null, "total_current_assets": 38226620000, "net_ppe": null, "goodwill": 8419623000, "intangible_assets": 6689992000, "goodwill_and_intangibles": 15109615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103391275000, "total_assets": 141617895000, "short_term_debt": 5374950000, "accounts_payable": 5905156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13571009000, "long_term_debt": 73931955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86169133000, "total_liabilities": 99740142000, "total_debt": 79306905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9657484000, "total_equity": 41762295000, "shares_outstanding": 1298988091, "operating_cash_flow": 2485726000, "stock_based_compensation": 69779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4498148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11195860000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2143985000, "free_cash_flow": 6983874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-635213000", "ebitda": "1304435000", "netIncome": "-732993000", "grossProfit": "2843757000", "depreciation": "None", "totalRevenue": "8948013000", "costOfRevenue": "6104256000", "interestIncome": "613915000", "incomeBeforeTax": "-1810821000", "interestExpense": "1175608000", "operatingIncome": "1683495000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1082064000", "reportedCurrency": "BRL", "netInterestIncome": "-749862000", "nonInterestIncome": "None", "operatingExpenses": "1160262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6104256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1939648000", "sellingGeneralAndAdministrative": "490893000", "netIncomeFromContinuingOperations": "-728757000" }, "balance": { "goodwill": "8419623000", "inventory": "6478233000", "commonStock": "9235546000", "currentDebt": "None", "investments": "None", "totalAssets": "141617895000", "longTermDebt": "73931955000", "shortTermDebt": "5374950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6689992000", "reportedCurrency": "BRL", "retainedEarnings": "9657484000", "totalLiabilities": "99740142000", "otherCurrentAssets": "3690826000", "totalCurrentAssets": "38226620000", "currentLongTermDebt": "4619083000", "longTermInvestments": "411071000", "shortTermInvestments": "14947272000", "currentNetReceivables": "7583826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103391275000", "currentAccountsPayable": "5905156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80369395000", "shortLongTermDebtTotal": "84940131000", "totalShareholderEquity": "41762295000", "capitalLeaseObligations": "6389093000", "otherCurrentLiabilities": "1758612000", "totalCurrentLiabilities": "13571009000", "otherNonCurrentLiabilities": "223757000", "totalNonCurrentLiabilities": "86169133000", "cashAndShortTermInvestments": "5526463000", "commonStockSharesOutstanding": "1298988091", "intangibleAssetsExcludingGoodwill": "6689992000", "cashAndCashEquivalentsAtCarryingValue": "5526463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-732993000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "8908000", "operatingCashflow": "2485726000", "capitalExpenditures": "4498148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2143985000", "cashflowFromInvestment": "-11195860000", "stockBasedCompensation": "69779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1957222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "income_statement": { "revenue": 9159634000, "cost_of_revenue": 6228181000, "gross_profit": 2931453000, "ebit": 8753397000, "ebitda": 10599199000, "pretax_income": 7604356000, "tax_provision": 2526733000, "net_income": 5073127000, "net_income_to_common": 5073127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2458626658, "total_current_assets": 7890194651, "total_assets": 28664722014, "short_term_debt": 1057548092, "long_term_debt": 68999788000, "total_debt": 70057336092, "total_liabilities": 19813143864, "total_equity": 8828243988, "shares_outstanding": 1299469006, "goodwill_and_intangibles": 3132700455 }, "cash_flow": { "operating_cash_flow": 5970833000, "capital_expenditure": 4815615000, "free_cash_flow": 10786448000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335829, "ticker_id": 3837, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:36.933603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8753397000", "ebitda": "10599199000", "netIncome": "5073127000", "grossProfit": "2931453000", "depreciation": "None", "totalRevenue": "9159634000", "costOfRevenue": "6228181000", "interestIncome": "404137000", "incomeBeforeTax": "7604356000", "interestExpense": "1149041000", "operatingIncome": "3068677000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2526733000", "reportedCurrency": "BRL", "netInterestIncome": "-744904000", "nonInterestIncome": "None", "operatingExpenses": "-137224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6228181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1845802000", "sellingGeneralAndAdministrative": "427208000", "netIncomeFromContinuingOperations": "5077623000" }, "balance": { "goodwill": "1661770936", "inventory": "1352752280", "commonStock": "1914499585", "currentDebt": "None", "investments": "None", "totalAssets": "28664722014", "longTermDebt": "68999788000", "shortTermDebt": "1057548092", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1470929519", "reportedCurrency": "BRL", "retainedEarnings": "2149694029", "totalLiabilities": "19813143864", "otherCurrentAssets": "776923922", "totalCurrentAssets": "7890194651", "currentLongTermDebt": "5532543000", "longTermInvestments": "407041000", "shortTermInvestments": "1640491293", "currentNetReceivables": "1661400497", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20774527363", "currentAccountsPayable": "1315910862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78173217000", "shortLongTermDebtTotal": "16498026119", "totalShareholderEquity": "8828243988", "capitalLeaseObligations": "6195984000", "otherCurrentLiabilities": "418774805", "totalCurrentLiabilities": "3078274253", "otherNonCurrentLiabilities": "300801000", "totalNonCurrentLiabilities": "16734869610", "cashAndShortTermInvestments": "2458626658", "commonStockSharesOutstanding": "1299469006", "intangibleAssetsExcludingGoodwill": "1470929519", "cashAndCashEquivalentsAtCarryingValue": "2458626658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5077623000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "-557000", "operatingCashflow": "5970833000", "capitalExpenditures": "4815615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4898143000", "cashflowFromInvestment": "-12367794000", "stockBasedCompensation": "-5095977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-633808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1845802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9159634000, "cost_of_revenue": 6228181000, "gross_profit": 2931453000, "research_and_development": null, "selling_general_admin": 427208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8753397000, "depreciation_amortisation": 1845802000, "ebitda": 10599199000, "interest_expense": 1149041000, "interest_income": null, "other_non_operating": null, "pretax_income": 7604356000, "tax_provision": 2526733000, "effective_tax_rate": null, "net_income": 5073127000, "net_income_continuing_ops": 5077623000, "net_income_to_common": 5073127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2458626658, "short_term_investments": 1640491293, "net_receivables": 1661400497, "inventory": 1352752280, "other_current_assets": null, "total_current_assets": 7890194651, "net_ppe": null, "goodwill": 1661770936, "intangible_assets": 1470929519, "goodwill_and_intangibles": 3132700455, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20774527363, "total_assets": 28664722014, "short_term_debt": 1057548092, "accounts_payable": 1315910862, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3078274253, "long_term_debt": 68999788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16734869610, "total_liabilities": 19813143864, "total_debt": 70057336092, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2149694029, "total_equity": 8828243988, "shares_outstanding": 1299469006, "operating_cash_flow": 5970833000, "stock_based_compensation": -5095977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4815615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12367794000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4898143000, "free_cash_flow": 10786448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8753397000", "ebitda": "10599199000", "netIncome": "5073127000", "grossProfit": "2931453000", "depreciation": "None", "totalRevenue": "9159634000", "costOfRevenue": "6228181000", "interestIncome": "404137000", "incomeBeforeTax": "7604356000", "interestExpense": "1149041000", "operatingIncome": "3068677000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2526733000", "reportedCurrency": "BRL", "netInterestIncome": "-744904000", "nonInterestIncome": "None", "operatingExpenses": "-137224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6228181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1845802000", "sellingGeneralAndAdministrative": "427208000", "netIncomeFromContinuingOperations": "5077623000" }, "balance": { "goodwill": "1661770936", "inventory": "1352752280", "commonStock": "1914499585", "currentDebt": "None", "investments": "None", "totalAssets": "28664722014", "longTermDebt": "68999788000", "shortTermDebt": "1057548092", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1470929519", "reportedCurrency": "BRL", "retainedEarnings": "2149694029", "totalLiabilities": "19813143864", "otherCurrentAssets": "776923922", "totalCurrentAssets": "7890194651", "currentLongTermDebt": "5532543000", "longTermInvestments": "407041000", "shortTermInvestments": "1640491293", "currentNetReceivables": "1661400497", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20774527363", "currentAccountsPayable": "1315910862", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78173217000", "shortLongTermDebtTotal": "16498026119", "totalShareholderEquity": "8828243988", "capitalLeaseObligations": "6195984000", "otherCurrentLiabilities": "418774805", "totalCurrentLiabilities": "3078274253", "otherNonCurrentLiabilities": "300801000", "totalNonCurrentLiabilities": "16734869610", "cashAndShortTermInvestments": "2458626658", "commonStockSharesOutstanding": "1299469006", "intangibleAssetsExcludingGoodwill": "1470929519", "cashAndCashEquivalentsAtCarryingValue": "2458626658", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5077623000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "-557000", "operatingCashflow": "5970833000", "capitalExpenditures": "4815615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4898143000", "cashflowFromInvestment": "-12367794000", "stockBasedCompensation": "-5095977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-633808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1845802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }