{ "ticker": { "uuid": "b936a46b-95dc-4a1f-8629-2a2bb1883997", "symbol": "DTG", "name": "Daimler Truck Holding AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b936a46b-95dc-4a1f-8629-2a2bb1883997/", "api_url": "https://sharemaestro.com/factors/api/tickers/b936a46b-95dc-4a1f-8629-2a2bb1883997/" }, "ticker_metadata": { "id": 14760, "uuid": "b936a46b-95dc-4a1f-8629-2a2bb1883997", "symbol": "DTG", "name": "Daimler Truck Holding AG", "asset_type": "equity", "market_cap": 32216803328, "stock_exchange_id": 8, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Daimler Truck Holding AG manufactures and sells light, medium- and heavy-duty trucks and buses in Europe, North America, Asia, Latin America, and internationally. The company operates through five segments: Trucks North America, Mercedes-Benz Trucks, Trucks Asia, Daimler Buses, and Financial Services. It offers light, medium, and heavy-duty trucks; city and intercity buses, coaches, and bus chassis; industrial engines; and special vehicles used in various sector, as well as new and used commercial vehicles. The company also provides various financial services, such as rental, leasing, and financing for vehicles; and charging infrastructure, insurance brokerage, payment, and integrated services for zero emission vehicles. In addition, it offers connectivity solutions under the Detroit Connect, Truckonnect, TruckLive, OMNIplus ON, Mercedes-Benz Uptime, and Fleetboard brand names; and aftersales services, as well as sells spare parts. It provides trucks and buses under the Mercedes-Benz, Freightliner, Western Star, FUSO, BharatBenz, RIZON, Setra, and Thomas Built Buses brands. The company was founded in 1896 and is headquartered in Leinfelden-Echterdingen, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b936a46b-95dc-4a1f-8629-2a2bb1883997", "symbol": "DTG", "name": "Daimler Truck Holding AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b936a46b-95dc-4a1f-8629-2a2bb1883997/", "api_url": "https://sharemaestro.com/factors/api/tickers/b936a46b-95dc-4a1f-8629-2a2bb1883997/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.67, "value": 0.68, "quality": 0.17, "momentum": 0.67, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 41.13, "market_cap": 31437179271.06, "pe_ratio": 15.958, "earnings_yield": 0.0627, "ebitda_to_ev": 0.082, "shareholder_yield": 0.0661, "roe": 0.0899, "piotroski_f_score": 5, "momentum_12_1": 0.1285, "volatility_252d": 0.2924 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:57.693740+00:00", "batch_id": "" }, "size": { "price_close": 41.13, "market_cap": 31437179271.0569, "market_cap_usd": 31437179271.0569, "enterprise_value": 51248179271.0569, "shares_outstanding": 764336944, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.958, "pb_ratio": 1.4352, "ptbv_ratio": 1.4352, "ps_ratio": 0.6905, "pcf_ratio": 7.2503, "pfcf_ratio": 10.9882, "ev_ebitda": 12.1961, "ev_ebit": 18.6019, "ev_sales": 1.1256, "ev_fcf": 17.9127, "earnings_yield": 0.0627, "fcf_yield": 0.0558, "price_to_sales": 0.6905, "price_to_book": 1.4352, "price_to_cashflow": 7.2503, "ebitda_to_ev": 0.082, "sales_yield": 0.8884 }, "yield": { "dividend_yield": 0.0465, "buyback_yield": 0.0196, "shareholder_yield": 0.0661, "debt_paydown_yield": 0, "total_yield": 0.0661 }, "quality": { "gross_margin": 0.1898, "operating_margin": 0.0605, "net_margin": 0.0433, "ebitda_margin": 0.0923, "fcf_margin": 0.0628, "roe": 0.0899, "roa": 0.0264, "roic": 0.0495, "roc_greenblatt": null, "asset_turnover": 0.6099, "cash_conversion": 1.4523, "accruals_ratio": -0.0317, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.5468, "revenue_stability_5y": 0.0838, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1157, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.7147, "debt_to_assets": 0.3821, "interest_coverage": 6.4824, "current_ratio": 1.8048, "quick_ratio": 1.8048, "net_debt": 19811000000, "local_beta": 0.9558, "volatility_252d": 0.2924, "volatility_60d": 0.5198, "max_drawdown_12m": -0.2371, "risk_adjusted_momentum": 0.4393 }, "growth": { "revenue_growth_1y": -0.0925, "revenue_growth_3y_cagr": -0.0368, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3063, "eps_growth_3y_cagr": -0.0958, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0089, "revenue_growth": -0.0925, "earnings_growth": -0.3063 }, "momentum": { "price_return_1m": 0.0176, "price_return_3m": 0.0636, "price_return_6m": 0.1419, "price_return_9m": 0.1251, "price_return_12m": 0.1483, "price_return_12m_ex1m": 0.1285, "momentum_6m": 0.1419, "momentum_12m": 0.1483, "momentum_12_1": 0.1285, "distance_from_52w_high": -0.0319, "distance_from_52w_low": 0.2689, "relative_strength": 0.1296 }, "raw_ttm": { "revenue_ttm": 45530000000, "gross_profit_ttm": 8640000000, "ebit_ttm": 2755000000, "ebitda_ttm": 4202000000, "net_income_ttm": 1970000000, "eps_diluted_ttm": 2.5774, "operating_cash_flow_ttm": 4336000000, "capital_expenditure_ttm": -1475000000, "fcf_ttm": 2861000000, "dividends_paid_ttm": -1462000000, "share_repurchases_ttm": -616000000, "shares_issued_ttm": null, "interest_expense_ttm": 425000000, "cash_and_equivalents": 8711000000, "total_current_assets": 42878000000, "total_current_liabilities": 23758000000, "net_ppe": null, "total_assets": 74651000000, "total_debt": 28522000000, "total_equity": 21905000000, "net_working_capital": 18620000000, "book_value_per_share": 28.6588, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.6588 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 41, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 28, "rank_pcf": 34, "rank_ev_ebitda": 59, "rank_ev_ebit": 65, "rank_earnings_yield": 41, "rank_fcf_yield": 36, "rank_dividend_yield": 15, "rank_shareholder_yield": 17, "rank_total_yield": 28, "rank_roe": 58, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 86, "rank_fcf_margin": 55, "rank_piotroski": 64, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 42 }, "composites": { "value_composite": 32, "quality_composite": 83, "momentum_composite": 33, "growth_composite": 96, "yield_composite": 13, "svqf_composite": 30, "vc1_composite": 30, "vc2_composite": 24, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.34, "os_score": 0.67, "value_percentile": 0.68, "quality_percentile": 0.17, "momentum_percentile": 0.67, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7736, "ticker_id": 14760, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:57.693740+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.13, "market_cap": 31437179271.0569, "market_cap_usd": 31437179271.0569, "enterprise_value": 51248179271.0569, "shares_outstanding": 764336944, "fx_rate_to_usd": null, "pe_ratio": 15.95795902, "pb_ratio": 1.43515998, "ptbv_ratio": 1.43515998, "ps_ratio": 0.69047176, "pcf_ratio": 7.25027197, "pfcf_ratio": 10.9881787, "ev_ebitda": 12.19613976, "ev_ebit": 18.60187995, "ev_sales": 1.12559146, "ev_fcf": 17.91268063, "earnings_yield": 0.06266466, "fcf_yield": 0.05582637, "dividend_yield": 0.04650544, "buyback_yield": 0.01959463, "shareholder_yield": 0.06610008, "debt_paydown_yield": 0, "total_yield": 0.06610008, "gross_margin": 0.18976499, "operating_margin": 0.06050955, "net_margin": 0.04326817, "ebitda_margin": 0.0922908, "fcf_margin": 0.06283769, "roe": 0.08993381, "roa": 0.02638947, "roic": 0.04953135, "roc_greenblatt": null, "asset_turnover": 0.60990476, "cash_conversion": 1.45228426, "accruals_ratio": -0.03169415, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.71465969, "debt_to_assets": 0.38207124, "interest_coverage": 6.48235294, "current_ratio": 1.80478155, "quick_ratio": 1.80478155, "net_debt": 19811000000, "revenue_growth_1y": -0.09253981, "revenue_growth_3y_cagr": -0.0367655, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.30633929, "eps_growth_3y_cagr": -0.095817, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00890412, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.546803, "revenue_stability_5y": 0.083778, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01756564, "price_return_3m": 0.06363132, "price_return_6m": 0.14188512, "price_return_9m": 0.1251499, "price_return_12m": 0.14829003, "price_return_12m_ex1m": 0.12846777, "distance_from_52w_high": -0.03193027, "distance_from_52w_low": 0.26894841, "relative_strength": 0.12958606, "local_beta": 0.9558, "volatility_252d": 0.29242, "volatility_60d": 0.519778, "max_drawdown_12m": -0.23710868, "revenue_ttm": 45530000000, "gross_profit_ttm": 8640000000, "ebit_ttm": 2755000000, "ebitda_ttm": 4202000000, "net_income_ttm": 1970000000, "eps_diluted_ttm": 2.57739733, "operating_cash_flow_ttm": 4336000000, "capital_expenditure_ttm": -1475000000, "fcf_ttm": 2861000000, "dividends_paid_ttm": -1462000000, "share_repurchases_ttm": -616000000, "shares_issued_ttm": null, "interest_expense_ttm": 425000000, "cash_and_equivalents": 8711000000, "total_current_assets": 42878000000, "total_current_liabilities": 23758000000, "net_ppe": null, "total_assets": 74651000000, "total_debt": 28522000000, "total_equity": 21905000000, "net_working_capital": 18620000000, "book_value_per_share": 28.65882668, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.65882668, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 41, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 28, "rank_pcf": 34, "rank_ev_ebitda": 59, "rank_ev_ebit": 65, "rank_earnings_yield": 41, "rank_fcf_yield": 36, "rank_dividend_yield": 15, "rank_shareholder_yield": 17, "rank_total_yield": 28, "rank_roe": 58, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 86, "rank_fcf_margin": 55, "rank_piotroski": 64, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 42, "value_composite": 32, "quality_composite": 83, "momentum_composite": 33, "growth_composite": 96, "yield_composite": 13, "svqf_composite": 30, "vc1_composite": 30, "vc2_composite": 24, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.13, "os": 0.67, "value": 0.68, "quality": 0.17, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.958, "earnings_yield": 0.0627, "shareholder_yield": 0.0661, "roe": 0.0899, "momentum_12_1": 0.1285, "complete_fields": { "id": 7736, "ticker_id": 14760, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:57.693740+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.13, "market_cap": 31437179271.0569, "market_cap_usd": 31437179271.0569, "enterprise_value": 51248179271.0569, "shares_outstanding": 764336944, "fx_rate_to_usd": null, "pe_ratio": 15.95795902, "pb_ratio": 1.43515998, "ptbv_ratio": 1.43515998, "ps_ratio": 0.69047176, "pcf_ratio": 7.25027197, "pfcf_ratio": 10.9881787, "ev_ebitda": 12.19613976, "ev_ebit": 18.60187995, "ev_sales": 1.12559146, "ev_fcf": 17.91268063, "earnings_yield": 0.06266466, "fcf_yield": 0.05582637, "dividend_yield": 0.04650544, "buyback_yield": 0.01959463, "shareholder_yield": 0.06610008, "debt_paydown_yield": 0, "total_yield": 0.06610008, "gross_margin": 0.18976499, "operating_margin": 0.06050955, "net_margin": 0.04326817, "ebitda_margin": 0.0922908, "fcf_margin": 0.06283769, "roe": 0.08993381, "roa": 0.02638947, "roic": 0.04953135, "roc_greenblatt": null, "asset_turnover": 0.60990476, "cash_conversion": 1.45228426, "accruals_ratio": -0.03169415, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.71465969, "debt_to_assets": 0.38207124, "interest_coverage": 6.48235294, "current_ratio": 1.80478155, "quick_ratio": 1.80478155, "net_debt": 19811000000, "revenue_growth_1y": -0.09253981, "revenue_growth_3y_cagr": -0.0367655, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.30633929, "eps_growth_3y_cagr": -0.095817, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00890412, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.546803, "revenue_stability_5y": 0.083778, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01756564, "price_return_3m": 0.06363132, "price_return_6m": 0.14188512, "price_return_9m": 0.1251499, "price_return_12m": 0.14829003, "price_return_12m_ex1m": 0.12846777, "distance_from_52w_high": -0.03193027, "distance_from_52w_low": 0.26894841, "relative_strength": 0.12958606, "local_beta": 0.9558, "volatility_252d": 0.29242, "volatility_60d": 0.519778, "max_drawdown_12m": -0.23710868, "revenue_ttm": 45530000000, "gross_profit_ttm": 8640000000, "ebit_ttm": 2755000000, "ebitda_ttm": 4202000000, "net_income_ttm": 1970000000, "eps_diluted_ttm": 2.57739733, "operating_cash_flow_ttm": 4336000000, "capital_expenditure_ttm": -1475000000, "fcf_ttm": 2861000000, "dividends_paid_ttm": -1462000000, "share_repurchases_ttm": -616000000, "shares_issued_ttm": null, "interest_expense_ttm": 425000000, "cash_and_equivalents": 8711000000, "total_current_assets": 42878000000, "total_current_liabilities": 23758000000, "net_ppe": null, "total_assets": 74651000000, "total_debt": 28522000000, "total_equity": 21905000000, "net_working_capital": 18620000000, "book_value_per_share": 28.65882668, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.65882668, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 41, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 28, "rank_pcf": 34, "rank_ev_ebitda": 59, "rank_ev_ebit": 65, "rank_earnings_yield": 41, "rank_fcf_yield": 36, "rank_dividend_yield": 15, "rank_shareholder_yield": 17, "rank_total_yield": 28, "rank_roe": 58, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 86, "rank_fcf_margin": 55, "rank_piotroski": 64, "rank_accruals": 58, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 42, "value_composite": 32, "quality_composite": 83, "momentum_composite": 33, "growth_composite": 96, "yield_composite": 13, "svqf_composite": 30, "vc1_composite": 30, "vc2_composite": 24, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "income_statement": { "revenue": 45530000000, "cost_of_revenue": 36891000000, "gross_profit": 8640000000, "ebit": 2755000000, "ebitda": 4202000000, "pretax_income": null, "tax_provision": null, "net_income": 1970000000, "net_income_to_common": 1970000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8550000000, "total_current_assets": 40646000000, "total_assets": 72530000000, "short_term_debt": 7874000000, "long_term_debt": 19232000000, "total_debt": 27652000000, "total_liabilities": null, "total_equity": 21552000000, "shares_outstanding": 765600399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4336000000, "capital_expenditure": -1475000000, "free_cash_flow": 2861000000, "dividends_paid": -1462000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": 2554000000 }, "complete_fields": { "id": 385609, "ticker_id": 14760, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4202000000", "netIncome": "1970000000", "grossProfit": "8640000000", "totalRevenue": "45530000000", "costOfRevenue": "36891000000", "interestExpense": "425000000", "operatingIncome": "2755000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2115000000", "depreciationAndAmortization": "1075000000" }, "balance": { "totalDebt": "27652000000", "totalAssets": "72530000000", "longTermDebt": "19232000000", "shortTermDebt": "7874000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "765600399", "totalCurrentAssets": "40646000000", "totalShareholderEquity": "21552000000", "totalCurrentLiabilities": "22133000000", "cashAndShortTermInvestments": "8550000000" }, "cashflow": { "freeCashFlow": "2861000000", "dividendsPaid": "-1462000000", "issuanceOfDebt": "14959000000", "issuanceOfStock": null, "repaymentOfDebt": "-12405000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4336000000", "repurchaseOfStock": "-616000000", "capitalExpenditures": "-1475000000" } }, "revenue": 45530000000, "cost_of_revenue": 36891000000, "gross_profit": 8640000000, "research_and_development": 2115000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2755000000, "depreciation_amortisation": 1075000000, "ebitda": 4202000000, "interest_expense": 425000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1970000000, "net_income_continuing_ops": null, "net_income_to_common": 1970000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8550000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40646000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72530000000, "short_term_debt": 7874000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22133000000, "long_term_debt": 19232000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27652000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21552000000, "shares_outstanding": 765600399, "operating_cash_flow": 4336000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1475000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1462000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": 2554000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2861000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4202000000", "netIncome": "1970000000", "grossProfit": "8640000000", "totalRevenue": "45530000000", "costOfRevenue": "36891000000", "interestExpense": "425000000", "operatingIncome": "2755000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2115000000", "depreciationAndAmortization": "1075000000" }, "balance": { "totalDebt": "27652000000", "totalAssets": "72530000000", "longTermDebt": "19232000000", "shortTermDebt": "7874000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "765600399", "totalCurrentAssets": "40646000000", "totalShareholderEquity": "21552000000", "totalCurrentLiabilities": "22133000000", "cashAndShortTermInvestments": "8550000000" }, "cashflow": { "freeCashFlow": "2861000000", "dividendsPaid": "-1462000000", "issuanceOfDebt": "14959000000", "issuanceOfStock": null, "repaymentOfDebt": "-12405000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4336000000", "repurchaseOfStock": "-616000000", "capitalExpenditures": "-1475000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "income_statement": { "revenue": 50173000000, "cost_of_revenue": 40119000000, "gross_profit": 10055000000, "ebit": 3949000000, "ebitda": 5074000000, "pretax_income": null, "tax_provision": null, "net_income": 2900000000, "net_income_to_common": 2900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6553000000, "total_current_assets": 38455000000, "total_assets": 73854000000, "short_term_debt": 8858000000, "long_term_debt": 16498000000, "total_debt": 26376000000, "total_liabilities": null, "total_equity": 22205000000, "shares_outstanding": 781773636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1555000000, "capital_expenditure": -1876000000, "free_cash_flow": -321000000, "dividends_paid": -1528000000, "share_repurchases": -850000000, "shares_issued": null, "net_debt_issued": 2107000000 }, "complete_fields": { "id": 385614, "ticker_id": 14760, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5074000000", "netIncome": "2900000000", "grossProfit": "10055000000", "totalRevenue": "50173000000", "costOfRevenue": "40119000000", "interestExpense": "337000000", "operatingIncome": "3949000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1664000000", "depreciationAndAmortization": "1153000000" }, "balance": { "totalDebt": "26376000000", "totalAssets": "73854000000", "longTermDebt": "16498000000", "shortTermDebt": "8858000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "781773636", "totalCurrentAssets": "38455000000", "totalShareholderEquity": "22205000000", "totalCurrentLiabilities": "23603000000", "cashAndShortTermInvestments": "6553000000" }, "cashflow": { "freeCashFlow": "-321000000", "dividendsPaid": "-1528000000", "issuanceOfDebt": "10417000000", "issuanceOfStock": null, "repaymentOfDebt": "-8310000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1555000000", "repurchaseOfStock": "-850000000", "capitalExpenditures": "-1876000000" } }, "revenue": 50173000000, "cost_of_revenue": 40119000000, "gross_profit": 10055000000, "research_and_development": 1664000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3949000000, "depreciation_amortisation": 1153000000, "ebitda": 5074000000, "interest_expense": 337000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2900000000, "net_income_continuing_ops": null, "net_income_to_common": 2900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6553000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38455000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73854000000, "short_term_debt": 8858000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23603000000, "long_term_debt": 16498000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26376000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22205000000, "shares_outstanding": 781773636, "operating_cash_flow": 1555000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1876000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1528000000, "share_repurchases": -850000000, "shares_issued": null, "net_debt_issued": 2107000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -321000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5074000000", "netIncome": "2900000000", "grossProfit": "10055000000", "totalRevenue": "50173000000", "costOfRevenue": "40119000000", "interestExpense": "337000000", "operatingIncome": "3949000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1664000000", "depreciationAndAmortization": "1153000000" }, "balance": { "totalDebt": "26376000000", "totalAssets": "73854000000", "longTermDebt": "16498000000", "shortTermDebt": "8858000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "781773636", "totalCurrentAssets": "38455000000", "totalShareholderEquity": "22205000000", "totalCurrentLiabilities": "23603000000", "cashAndShortTermInvestments": "6553000000" }, "cashflow": { "freeCashFlow": "-321000000", "dividendsPaid": "-1528000000", "issuanceOfDebt": "10417000000", "issuanceOfStock": null, "repaymentOfDebt": "-8310000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1555000000", "repurchaseOfStock": "-850000000", "capitalExpenditures": "-1876000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "income_statement": { "revenue": 55890000000, "cost_of_revenue": 43968000000, "gross_profit": 11922000000, "ebit": 5396000000, "ebitda": 6829000000, "pretax_income": null, "tax_provision": null, "net_income": 3775000000, "net_income_to_common": 3775000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7067000000, "total_current_assets": 37554000000, "total_assets": 71212000000, "short_term_debt": 7156000000, "long_term_debt": 14409000000, "total_debt": 22714000000, "total_liabilities": null, "total_equity": 21605000000, "shares_outstanding": 805283357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 386000000, "capital_expenditure": -1306000000, "free_cash_flow": -920000000, "dividends_paid": -1070000000, "share_repurchases": -557000000, "shares_issued": null, "net_debt_issued": 3944000000 }, "complete_fields": { "id": 385616, "ticker_id": 14760, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6829000000", "netIncome": "3775000000", "grossProfit": "11922000000", "totalRevenue": "55890000000", "costOfRevenue": "43968000000", "interestExpense": "369000000", "operatingIncome": "5396000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1757000000", "depreciationAndAmortization": "1133000000" }, "balance": { "totalDebt": "22714000000", "totalAssets": "71212000000", "longTermDebt": "14409000000", "shortTermDebt": "7156000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "805283357", "totalCurrentAssets": "37554000000", "totalShareholderEquity": "21605000000", "totalCurrentLiabilities": "22817000000", "cashAndShortTermInvestments": "7067000000" }, "cashflow": { "freeCashFlow": "-920000000", "dividendsPaid": "-1070000000", "issuanceOfDebt": "12557000000", "issuanceOfStock": null, "repaymentOfDebt": "-8613000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "386000000", "repurchaseOfStock": "-557000000", "capitalExpenditures": "-1306000000" } }, "revenue": 55890000000, "cost_of_revenue": 43968000000, "gross_profit": 11922000000, "research_and_development": 1757000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5396000000, "depreciation_amortisation": 1133000000, "ebitda": 6829000000, "interest_expense": 369000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3775000000, "net_income_continuing_ops": null, "net_income_to_common": 3775000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7067000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37554000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71212000000, "short_term_debt": 7156000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22817000000, "long_term_debt": 14409000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22714000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21605000000, "shares_outstanding": 805283357, "operating_cash_flow": 386000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1306000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1070000000, "share_repurchases": -557000000, "shares_issued": null, "net_debt_issued": 3944000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -920000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6829000000", "netIncome": "3775000000", "grossProfit": "11922000000", "totalRevenue": "55890000000", "costOfRevenue": "43968000000", "interestExpense": "369000000", "operatingIncome": "5396000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1757000000", "depreciationAndAmortization": "1133000000" }, "balance": { "totalDebt": "22714000000", "totalAssets": "71212000000", "longTermDebt": "14409000000", "shortTermDebt": "7156000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "805283357", "totalCurrentAssets": "37554000000", "totalShareholderEquity": "21605000000", "totalCurrentLiabilities": "22817000000", "cashAndShortTermInvestments": "7067000000" }, "cashflow": { "freeCashFlow": "-920000000", "dividendsPaid": "-1070000000", "issuanceOfDebt": "12557000000", "issuanceOfStock": null, "repaymentOfDebt": "-8613000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "386000000", "repurchaseOfStock": "-557000000", "capitalExpenditures": "-1306000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "income_statement": { "revenue": 50945000000, "cost_of_revenue": 41513000000, "gross_profit": 9432000000, "ebit": 3407000000, "ebitda": 4814000000, "pretax_income": null, "tax_provision": null, "net_income": 2665000000, "net_income_to_common": 2665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5944000000, "total_current_assets": 32371000000, "total_assets": 63969000000, "short_term_debt": 6298000000, "long_term_debt": 11102000000, "total_debt": 18583000000, "total_liabilities": null, "total_equity": 20052000000, "shares_outstanding": 822901882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -523000000, "capital_expenditure": -1132000000, "free_cash_flow": -1655000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 5058000000 }, "complete_fields": { "id": 385617, "ticker_id": 14760, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4814000000", "netIncome": "2665000000", "grossProfit": "9432000000", "totalRevenue": "50945000000", "costOfRevenue": "41513000000", "interestExpense": "245000000", "operatingIncome": "3407000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1618000000", "depreciationAndAmortization": "1120000000" }, "balance": { "totalDebt": "18583000000", "totalAssets": "63969000000", "longTermDebt": "11102000000", "shortTermDebt": "6298000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "822901882", "totalCurrentAssets": "32371000000", "totalShareholderEquity": "20052000000", "totalCurrentLiabilities": "20977000000", "cashAndShortTermInvestments": "5944000000" }, "cashflow": { "freeCashFlow": "-1655000000", "dividendsPaid": null, "issuanceOfDebt": "10327000000", "issuanceOfStock": null, "repaymentOfDebt": "-5269000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-523000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1132000000" } }, "revenue": 50945000000, "cost_of_revenue": 41513000000, "gross_profit": 9432000000, "research_and_development": 1618000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3407000000, "depreciation_amortisation": 1120000000, "ebitda": 4814000000, "interest_expense": 245000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2665000000, "net_income_continuing_ops": null, "net_income_to_common": 2665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5944000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32371000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63969000000, "short_term_debt": 6298000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20977000000, "long_term_debt": 11102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18583000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20052000000, "shares_outstanding": 822901882, "operating_cash_flow": -523000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1132000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 5058000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1655000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4814000000", "netIncome": "2665000000", "grossProfit": "9432000000", "totalRevenue": "50945000000", "costOfRevenue": "41513000000", "interestExpense": "245000000", "operatingIncome": "3407000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1618000000", "depreciationAndAmortization": "1120000000" }, "balance": { "totalDebt": "18583000000", "totalAssets": "63969000000", "longTermDebt": "11102000000", "shortTermDebt": "6298000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "822901882", "totalCurrentAssets": "32371000000", "totalShareholderEquity": "20052000000", "totalCurrentLiabilities": "20977000000", "cashAndShortTermInvestments": "5944000000" }, "cashflow": { "freeCashFlow": "-1655000000", "dividendsPaid": null, "issuanceOfDebt": "10327000000", "issuanceOfStock": null, "repaymentOfDebt": "-5269000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-523000000", "repurchaseOfStock": "0", "capitalExpenditures": "-1132000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385618, "ticker_id": 14760, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-6000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-6000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "income_statement": { "revenue": 9982000000, "cost_of_revenue": 8212000000, "gross_profit": 1769000000, "ebit": 528000000, "ebitda": 639000000, "pretax_income": null, "tax_provision": null, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8711000000, "total_current_assets": 42878000000, "total_assets": 74651000000, "short_term_debt": 8211000000, "long_term_debt": 19740000000, "total_debt": 28522000000, "total_liabilities": null, "total_equity": 21905000000, "shares_outstanding": 764336944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260000000, "capital_expenditure": -197000000, "free_cash_flow": 63000000, "dividends_paid": null, "share_repurchases": -51000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385607, "ticker_id": 14760, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "639000000", "netIncome": "175000000", "grossProfit": "1769000000", "totalRevenue": "9982000000", "costOfRevenue": "8212000000", "interestExpense": "79000000", "operatingIncome": "528000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "440000000", "depreciationAndAmortization": "253000000" }, "balance": { "totalDebt": "28522000000", "totalAssets": "74651000000", "longTermDebt": "19740000000", "shortTermDebt": "8211000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "764336944", "totalCurrentAssets": "42878000000", "totalShareholderEquity": "21905000000", "totalCurrentLiabilities": "23758000000", "cashAndShortTermInvestments": "8711000000" }, "cashflow": { "freeCashFlow": "63000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "260000000", "repurchaseOfStock": "-51000000", "capitalExpenditures": "-197000000" } }, "revenue": 9982000000, "cost_of_revenue": 8212000000, "gross_profit": 1769000000, "research_and_development": 440000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 528000000, "depreciation_amortisation": 253000000, "ebitda": 639000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 175000000, "net_income_continuing_ops": null, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8711000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42878000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74651000000, "short_term_debt": 8211000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23758000000, "long_term_debt": 19740000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28522000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21905000000, "shares_outstanding": 764336944, "operating_cash_flow": 260000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -197000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -51000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 63000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "639000000", "netIncome": "175000000", "grossProfit": "1769000000", "totalRevenue": "9982000000", "costOfRevenue": "8212000000", "interestExpense": "79000000", "operatingIncome": "528000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "440000000", "depreciationAndAmortization": "253000000" }, "balance": { "totalDebt": "28522000000", "totalAssets": "74651000000", "longTermDebt": "19740000000", "shortTermDebt": "8211000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "764336944", "totalCurrentAssets": "42878000000", "totalShareholderEquity": "21905000000", "totalCurrentLiabilities": "23758000000", "cashAndShortTermInvestments": "8711000000" }, "cashflow": { "freeCashFlow": "63000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "260000000", "repurchaseOfStock": "-51000000", "capitalExpenditures": "-197000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "income_statement": { "revenue": 11797000000, "cost_of_revenue": 9617000000, "gross_profit": 2181000000, "ebit": 693000000, "ebitda": 1139000000, "pretax_income": null, "tax_provision": null, "net_income": 489000000, "net_income_to_common": 489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8550000000, "total_current_assets": 40646000000, "total_assets": 72530000000, "short_term_debt": 7874000000, "long_term_debt": 19232000000, "total_debt": 27652000000, "total_liabilities": null, "total_equity": 21552000000, "shares_outstanding": 765600399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1798000000, "capital_expenditure": -564000000, "free_cash_flow": 1234000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385608, "ticker_id": 14760, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1139000000", "netIncome": "489000000", "grossProfit": "2181000000", "totalRevenue": "11797000000", "costOfRevenue": "9617000000", "interestExpense": "184000000", "operatingIncome": "693000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "465000000", "depreciationAndAmortization": "259000000" }, "balance": { "totalDebt": "27652000000", "totalAssets": "72530000000", "longTermDebt": "19232000000", "shortTermDebt": "7874000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "765600399", "totalCurrentAssets": "40646000000", "totalShareholderEquity": "21552000000", "totalCurrentLiabilities": "22133000000", "cashAndShortTermInvestments": "8550000000" }, "cashflow": { "freeCashFlow": "1234000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1798000000", "repurchaseOfStock": "0", "capitalExpenditures": "-564000000" } }, "revenue": 11797000000, "cost_of_revenue": 9617000000, "gross_profit": 2181000000, "research_and_development": 465000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 693000000, "depreciation_amortisation": 259000000, "ebitda": 1139000000, "interest_expense": 184000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 489000000, "net_income_continuing_ops": null, "net_income_to_common": 489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8550000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40646000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72530000000, "short_term_debt": 7874000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22133000000, "long_term_debt": 19232000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27652000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21552000000, "shares_outstanding": 765600399, "operating_cash_flow": 1798000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -564000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1234000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1139000000", "netIncome": "489000000", "grossProfit": "2181000000", "totalRevenue": "11797000000", "costOfRevenue": "9617000000", "interestExpense": "184000000", "operatingIncome": "693000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "465000000", "depreciationAndAmortization": "259000000" }, "balance": { "totalDebt": "27652000000", "totalAssets": "72530000000", "longTermDebt": "19232000000", "shortTermDebt": "7874000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "765600399", "totalCurrentAssets": "40646000000", "totalShareholderEquity": "21552000000", "totalCurrentLiabilities": "22133000000", "cashAndShortTermInvestments": "8550000000" }, "cashflow": { "freeCashFlow": "1234000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1798000000", "repurchaseOfStock": "0", "capitalExpenditures": "-564000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 765600399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385610, "ticker_id": 14760, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "765600399", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 765600399, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "765600399", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "income_statement": { "revenue": 11674000000, "cost_of_revenue": 9543000000, "gross_profit": 2131000000, "ebit": 452000000, "ebitda": 760000000, "pretax_income": null, "tax_provision": null, "net_income": 277000000, "net_income_to_common": 277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6784000000, "total_current_assets": 40028000000, "total_assets": 71429000000, "short_term_debt": 7041000000, "long_term_debt": 19308000000, "total_debt": 26845000000, "total_liabilities": null, "total_equity": 20492000000, "shares_outstanding": 766780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 477000000, "capital_expenditure": -267000000, "free_cash_flow": 210000000, "dividends_paid": null, "share_repurchases": -326000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385611, "ticker_id": 14760, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "760000000", "netIncome": "277000000", "grossProfit": "2131000000", "totalRevenue": "11674000000", "costOfRevenue": "9543000000", "interestExpense": "82000000", "operatingIncome": "452000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "727000000", "depreciationAndAmortization": "275000000" }, "balance": { "totalDebt": "26845000000", "totalAssets": "71429000000", "longTermDebt": "19308000000", "shortTermDebt": "7041000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "766780000", "totalCurrentAssets": "40028000000", "totalShareholderEquity": "20492000000", "totalCurrentLiabilities": "21734000000", "cashAndShortTermInvestments": "6784000000" }, "cashflow": { "freeCashFlow": "210000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "477000000", "repurchaseOfStock": "-326000000", "capitalExpenditures": "-267000000" } }, "revenue": 11674000000, "cost_of_revenue": 9543000000, "gross_profit": 2131000000, "research_and_development": 727000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 452000000, "depreciation_amortisation": 275000000, "ebitda": 760000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 277000000, "net_income_continuing_ops": null, "net_income_to_common": 277000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6784000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40028000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71429000000, "short_term_debt": 7041000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21734000000, "long_term_debt": 19308000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26845000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20492000000, "shares_outstanding": 766780000, "operating_cash_flow": 477000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -326000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 210000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "760000000", "netIncome": "277000000", "grossProfit": "2131000000", "totalRevenue": "11674000000", "costOfRevenue": "9543000000", "interestExpense": "82000000", "operatingIncome": "452000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "727000000", "depreciationAndAmortization": "275000000" }, "balance": { "totalDebt": "26845000000", "totalAssets": "71429000000", "longTermDebt": "19308000000", "shortTermDebt": "7041000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "766780000", "totalCurrentAssets": "40028000000", "totalShareholderEquity": "20492000000", "totalCurrentLiabilities": "21734000000", "cashAndShortTermInvestments": "6784000000" }, "cashflow": { "freeCashFlow": "210000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "477000000", "repurchaseOfStock": "-326000000", "capitalExpenditures": "-267000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "income_statement": { "revenue": 11508000000, "cost_of_revenue": 9032000000, "gross_profit": 2476000000, "ebit": 1016000000, "ebitda": 1405000000, "pretax_income": null, "tax_provision": null, "net_income": 770000000, "net_income_to_common": 770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7420000000, "total_current_assets": 40525000000, "total_assets": 75309000000, "short_term_debt": 8644000000, "long_term_debt": 19178000000, "total_debt": 28799000000, "total_liabilities": null, "total_equity": 22402000000, "shares_outstanding": 774741000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 786000000, "capital_expenditure": -287000000, "free_cash_flow": 499000000, "dividends_paid": null, "share_repurchases": -206000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385612, "ticker_id": 14760, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1405000000", "netIncome": "770000000", "grossProfit": "2476000000", "totalRevenue": "11508000000", "costOfRevenue": "9032000000", "interestExpense": "77000000", "operatingIncome": "1016000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "478000000", "depreciationAndAmortization": "294000000" }, "balance": { "totalDebt": "28799000000", "totalAssets": "75309000000", "longTermDebt": "19178000000", "shortTermDebt": "8644000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "774741000", "totalCurrentAssets": "40525000000", "totalShareholderEquity": "22402000000", "totalCurrentLiabilities": "23257000000", "cashAndShortTermInvestments": "7420000000" }, "cashflow": { "freeCashFlow": "499000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "786000000", "repurchaseOfStock": "-206000000", "capitalExpenditures": "-287000000" } }, "revenue": 11508000000, "cost_of_revenue": 9032000000, "gross_profit": 2476000000, "research_and_development": 478000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1016000000, "depreciation_amortisation": 294000000, "ebitda": 1405000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 770000000, "net_income_continuing_ops": null, "net_income_to_common": 770000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7420000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40525000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75309000000, "short_term_debt": 8644000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23257000000, "long_term_debt": 19178000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28799000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22402000000, "shares_outstanding": 774741000, "operating_cash_flow": 786000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -287000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -206000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 499000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1405000000", "netIncome": "770000000", "grossProfit": "2476000000", "totalRevenue": "11508000000", "costOfRevenue": "9032000000", "interestExpense": "77000000", "operatingIncome": "1016000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "478000000", "depreciationAndAmortization": "294000000" }, "balance": { "totalDebt": "28799000000", "totalAssets": "75309000000", "longTermDebt": "19178000000", "shortTermDebt": "8644000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "774741000", "totalCurrentAssets": "40525000000", "totalShareholderEquity": "22402000000", "totalCurrentLiabilities": "23257000000", "cashAndShortTermInvestments": "7420000000" }, "cashflow": { "freeCashFlow": "499000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "786000000", "repurchaseOfStock": "-206000000", "capitalExpenditures": "-287000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "income_statement": { "revenue": 14350000000, "cost_of_revenue": 11549000000, "gross_profit": 2801000000, "ebit": 826000000, "ebitda": 1059000000, "pretax_income": null, "tax_provision": null, "net_income": 747000000, "net_income_to_common": 747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6553000000, "total_current_assets": 38455000000, "total_assets": 73854000000, "short_term_debt": 8858000000, "long_term_debt": 16498000000, "total_debt": 26376000000, "total_liabilities": null, "total_equity": 22205000000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1690000000, "capital_expenditure": -770000000, "free_cash_flow": 920000000, "dividends_paid": 0, "share_repurchases": -310000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385613, "ticker_id": 14760, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1059000000", "netIncome": "747000000", "grossProfit": "2801000000", "totalRevenue": "14350000000", "costOfRevenue": "11549000000", "interestExpense": "212000000", "operatingIncome": "826000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "503000000", "depreciationAndAmortization": "309000000" }, "balance": { "totalDebt": "26376000000", "totalAssets": "73854000000", "longTermDebt": "16498000000", "shortTermDebt": "8858000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "38455000000", "totalShareholderEquity": "22205000000", "totalCurrentLiabilities": "23603000000", "cashAndShortTermInvestments": "6553000000" }, "cashflow": { "freeCashFlow": "920000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1690000000", "repurchaseOfStock": "-310000000", "capitalExpenditures": "-770000000" } }, "revenue": 14350000000, "cost_of_revenue": 11549000000, "gross_profit": 2801000000, "research_and_development": 503000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 826000000, "depreciation_amortisation": 309000000, "ebitda": 1059000000, "interest_expense": 212000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 747000000, "net_income_continuing_ops": null, "net_income_to_common": 747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6553000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38455000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73854000000, "short_term_debt": 8858000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23603000000, "long_term_debt": 16498000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26376000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22205000000, "shares_outstanding": null, "operating_cash_flow": 1690000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -770000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -310000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 920000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1059000000", "netIncome": "747000000", "grossProfit": "2801000000", "totalRevenue": "14350000000", "costOfRevenue": "11549000000", "interestExpense": "212000000", "operatingIncome": "826000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "503000000", "depreciationAndAmortization": "309000000" }, "balance": { "totalDebt": "26376000000", "totalAssets": "73854000000", "longTermDebt": "16498000000", "shortTermDebt": "8858000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "38455000000", "totalShareholderEquity": "22205000000", "totalCurrentLiabilities": "23603000000", "cashAndShortTermInvestments": "6553000000" }, "cashflow": { "freeCashFlow": "920000000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1690000000", "repurchaseOfStock": "-310000000", "capitalExpenditures": "-770000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385615, "ticker_id": 14760, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:55:23.423729+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }