{ "ticker": { "uuid": "b936a46b-95dc-4a1f-8629-2a2bb1883997", "symbol": "DTG", "name": "Daimler Truck Holding AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b936a46b-95dc-4a1f-8629-2a2bb1883997/", "api_url": "https://sharemaestro.com/factors/api/tickers/b936a46b-95dc-4a1f-8629-2a2bb1883997/" }, "latest_snapshot": { "ticker": { "uuid": "b936a46b-95dc-4a1f-8629-2a2bb1883997", "symbol": "DTG", "name": "Daimler Truck Holding AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b936a46b-95dc-4a1f-8629-2a2bb1883997/", "api_url": "https://sharemaestro.com/factors/api/tickers/b936a46b-95dc-4a1f-8629-2a2bb1883997/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.36, "value": 0.6, "quality": 0.16, "momentum": 0.41, "coverage": 0.939, "confidence": 0.9, "delta": 21 }, "headline_factors": { "price": 45.99, "market_cap": 35151857583.23, "pe_ratio": 17.8436, "earnings_yield": 0.0496, "ebitda_to_ev": 0.0757, "shareholder_yield": 0.0588, "roe": 0.0899, "piotroski_f_score": 5, "momentum_12_1": -0.03, "volatility_252d": 0.2544 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 17.8436, "ev_ebitda": 13.2094, "earnings_yield": 0.0496, "fcf_yield": 0.0515, "shareholder_yield": 0.0588 }, "quality": { "roe": 0.0899, "roic": 0.0495, "gross_margin": 0.1898, "fcf_margin": 0.0628, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0925, "eps_growth_1y": -0.3063, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0825, "momentum_12_1": -0.03, "relative_strength": 0.0464 }, "scores": { "value_percentile": 0.6, "quality_percentile": 0.16, "momentum_percentile": 0.41, "growth_composite": 97, "yield_composite": 15, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.13, "os": 0.58, "value": 0.63, "quality": 0.18, "momentum": 0.62, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.958, "earnings_yield": 0.0532, "shareholder_yield": 0.0658, "roe": 0.0899, "momentum_12_1": 0.1228 }, { "week_end_date": "2026-06-14", "price": 41.84, "os": 0.56, "value": 0.63, "quality": 0.17, "momentum": 0.6, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.2334, "earnings_yield": 0.0526, "shareholder_yield": 0.0647, "roe": 0.0899, "momentum_12_1": 0.0908 }, { "week_end_date": "2026-06-21", "price": 41.45, "os": 0.56, "value": 0.63, "quality": 0.17, "momentum": 0.61, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.0821, "earnings_yield": 0.0529, "shareholder_yield": 0.0653, "roe": 0.0899, "momentum_12_1": 0.1171 }, { "week_end_date": "2026-06-28", "price": 41.21, "os": 0.43, "value": 0.64, "quality": 0.16, "momentum": 0.42, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.989, "earnings_yield": 0.0531, "shareholder_yield": 0.0657, "roe": 0.0899, "momentum_12_1": 0.0889 }, { "week_end_date": "2026-07-05", "price": 44.01, "os": 0.54, "value": 0.61, "quality": 0.19, "momentum": 0.59, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 17.0754, "earnings_yield": 0.051, "shareholder_yield": 0.0615, "roe": 0.0899, "momentum_12_1": 0.0649 }, { "week_end_date": "2026-07-12", "price": 41.87, "os": 0.46, "value": 0.65, "quality": 0.17, "momentum": 0.42, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 16.2451, "earnings_yield": 0.0526, "shareholder_yield": 0.0646, "roe": 0.0899, "momentum_12_1": 0.0584 }, { "week_end_date": "2026-07-19", "price": 42.5, "os": 0.57, "value": 0.65, "quality": 0.16, "momentum": 0.59, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 16.4895, "earnings_yield": 0.0521, "shareholder_yield": 0.0637, "roe": 0.0899, "momentum_12_1": 0.0821 }, { "week_end_date": "2026-07-26", "price": 45.99, "os": 0.36, "value": 0.6, "quality": 0.16, "momentum": 0.41, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 17.8436, "earnings_yield": 0.0496, "shareholder_yield": 0.0588, "roe": 0.0899, "momentum_12_1": -0.03 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 45530000000, "cost_of_revenue": 36891000000, "gross_profit": 8640000000, "ebit": 2755000000, "ebitda": 4202000000, "pretax_income": null, "tax_provision": null, "net_income": 1970000000, "net_income_to_common": 1970000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8550000000, "total_current_assets": 40646000000, "total_assets": 72530000000, "short_term_debt": 7874000000, "long_term_debt": 19232000000, "total_debt": 27652000000, "total_liabilities": null, "total_equity": 21552000000, "shares_outstanding": 765600399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4336000000, "capital_expenditure": -1475000000, "free_cash_flow": 2861000000, "dividends_paid": -1462000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": 2554000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 45530000000, "cost_of_revenue": 36891000000, "gross_profit": 8640000000, "ebit": 2755000000, "ebitda": 4202000000, "pretax_income": null, "tax_provision": null, "net_income": 1970000000, "net_income_to_common": 1970000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8550000000, "total_current_assets": 40646000000, "total_assets": 72530000000, "short_term_debt": 7874000000, "long_term_debt": 19232000000, "total_debt": 27652000000, "total_liabilities": null, "total_equity": 21552000000, "shares_outstanding": 765600399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4336000000, "capital_expenditure": -1475000000, "free_cash_flow": 2861000000, "dividends_paid": -1462000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": 2554000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 45530000000, "cost_of_revenue": 36891000000, "gross_profit": 8640000000, "ebit": 2755000000, "ebitda": 4202000000, "pretax_income": null, "tax_provision": null, "net_income": 1970000000, "net_income_to_common": 1970000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8550000000, "total_current_assets": 40646000000, "total_assets": 72530000000, "short_term_debt": 7874000000, "long_term_debt": 19232000000, "total_debt": 27652000000, "total_liabilities": null, "total_equity": 21552000000, "shares_outstanding": 765600399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4336000000, "capital_expenditure": -1475000000, "free_cash_flow": 2861000000, "dividends_paid": -1462000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": 2554000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 45530000000, "cost_of_revenue": 36891000000, "gross_profit": 8640000000, "ebit": 2755000000, "ebitda": 4202000000, "pretax_income": null, "tax_provision": null, "net_income": 1970000000, "net_income_to_common": 1970000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8550000000, "total_current_assets": 40646000000, "total_assets": 72530000000, "short_term_debt": 7874000000, "long_term_debt": 19232000000, "total_debt": 27652000000, "total_liabilities": null, "total_equity": 21552000000, "shares_outstanding": 765600399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4336000000, "capital_expenditure": -1475000000, "free_cash_flow": 2861000000, "dividends_paid": -1462000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": 2554000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 45530000000, "cost_of_revenue": 36891000000, "gross_profit": 8640000000, "ebit": 2755000000, "ebitda": 4202000000, "pretax_income": null, "tax_provision": null, "net_income": 1970000000, "net_income_to_common": 1970000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8550000000, "total_current_assets": 40646000000, "total_assets": 72530000000, "short_term_debt": 7874000000, "long_term_debt": 19232000000, "total_debt": 27652000000, "total_liabilities": null, "total_equity": 21552000000, "shares_outstanding": 765600399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4336000000, "capital_expenditure": -1475000000, "free_cash_flow": 2861000000, "dividends_paid": -1462000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": 2554000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 45530000000, "cost_of_revenue": 36891000000, "gross_profit": 8640000000, "ebit": 2755000000, "ebitda": 4202000000, "pretax_income": null, "tax_provision": null, "net_income": 1970000000, "net_income_to_common": 1970000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8550000000, "total_current_assets": 40646000000, "total_assets": 72530000000, "short_term_debt": 7874000000, "long_term_debt": 19232000000, "total_debt": 27652000000, "total_liabilities": null, "total_equity": 21552000000, "shares_outstanding": 765600399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4336000000, "capital_expenditure": -1475000000, "free_cash_flow": 2861000000, "dividends_paid": -1462000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": 2554000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 45530000000, "cost_of_revenue": 36891000000, "gross_profit": 8640000000, "ebit": 2755000000, "ebitda": 4202000000, "pretax_income": null, "tax_provision": null, "net_income": 1970000000, "net_income_to_common": 1970000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8550000000, "total_current_assets": 40646000000, "total_assets": 72530000000, "short_term_debt": 7874000000, "long_term_debt": 19232000000, "total_debt": 27652000000, "total_liabilities": null, "total_equity": 21552000000, "shares_outstanding": 765600399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4336000000, "capital_expenditure": -1475000000, "free_cash_flow": 2861000000, "dividends_paid": -1462000000, "share_repurchases": -616000000, "shares_issued": null, "net_debt_issued": 2554000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 50173000000, "cost_of_revenue": 40119000000, "gross_profit": 10055000000, "ebit": 3949000000, "ebitda": 5074000000, "pretax_income": null, "tax_provision": null, "net_income": 2900000000, "net_income_to_common": 2900000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6553000000, "total_current_assets": 38455000000, "total_assets": 73854000000, "short_term_debt": 8858000000, "long_term_debt": 16498000000, "total_debt": 26376000000, "total_liabilities": null, "total_equity": 22205000000, "shares_outstanding": 781773636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1555000000, "capital_expenditure": -1876000000, "free_cash_flow": -321000000, "dividends_paid": -1528000000, "share_repurchases": -850000000, "shares_issued": null, "net_debt_issued": 2107000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9982000000, "cost_of_revenue": 8212000000, "gross_profit": 1769000000, "ebit": 528000000, "ebitda": 639000000, "pretax_income": null, "tax_provision": null, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8711000000, "total_current_assets": 42878000000, "total_assets": 74651000000, "short_term_debt": 8211000000, "long_term_debt": 19740000000, "total_debt": 28522000000, "total_liabilities": null, "total_equity": 21905000000, "shares_outstanding": 764336944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260000000, "capital_expenditure": -197000000, "free_cash_flow": 63000000, "dividends_paid": null, "share_repurchases": -51000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9982000000, "cost_of_revenue": 8212000000, "gross_profit": 1769000000, "ebit": 528000000, "ebitda": 639000000, "pretax_income": null, "tax_provision": null, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8711000000, "total_current_assets": 42878000000, "total_assets": 74651000000, "short_term_debt": 8211000000, "long_term_debt": 19740000000, "total_debt": 28522000000, "total_liabilities": null, "total_equity": 21905000000, "shares_outstanding": 764336944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260000000, "capital_expenditure": -197000000, "free_cash_flow": 63000000, "dividends_paid": null, "share_repurchases": -51000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9982000000, "cost_of_revenue": 8212000000, "gross_profit": 1769000000, "ebit": 528000000, "ebitda": 639000000, "pretax_income": null, "tax_provision": null, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8711000000, "total_current_assets": 42878000000, "total_assets": 74651000000, "short_term_debt": 8211000000, "long_term_debt": 19740000000, "total_debt": 28522000000, "total_liabilities": null, "total_equity": 21905000000, "shares_outstanding": 764336944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260000000, "capital_expenditure": -197000000, "free_cash_flow": 63000000, "dividends_paid": null, "share_repurchases": -51000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9982000000, "cost_of_revenue": 8212000000, "gross_profit": 1769000000, "ebit": 528000000, "ebitda": 639000000, "pretax_income": null, "tax_provision": null, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8711000000, "total_current_assets": 42878000000, "total_assets": 74651000000, "short_term_debt": 8211000000, "long_term_debt": 19740000000, "total_debt": 28522000000, "total_liabilities": null, "total_equity": 21905000000, "shares_outstanding": 764336944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260000000, "capital_expenditure": -197000000, "free_cash_flow": 63000000, "dividends_paid": null, "share_repurchases": -51000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9982000000, "cost_of_revenue": 8212000000, "gross_profit": 1769000000, "ebit": 528000000, "ebitda": 639000000, "pretax_income": null, "tax_provision": null, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8711000000, "total_current_assets": 42878000000, "total_assets": 74651000000, "short_term_debt": 8211000000, "long_term_debt": 19740000000, "total_debt": 28522000000, "total_liabilities": null, "total_equity": 21905000000, "shares_outstanding": 764336944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260000000, "capital_expenditure": -197000000, "free_cash_flow": 63000000, "dividends_paid": null, "share_repurchases": -51000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9982000000, "cost_of_revenue": 8212000000, "gross_profit": 1769000000, "ebit": 528000000, "ebitda": 639000000, "pretax_income": null, "tax_provision": null, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8711000000, "total_current_assets": 42878000000, "total_assets": 74651000000, "short_term_debt": 8211000000, "long_term_debt": 19740000000, "total_debt": 28522000000, "total_liabilities": null, "total_equity": 21905000000, "shares_outstanding": 764336944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260000000, "capital_expenditure": -197000000, "free_cash_flow": 63000000, "dividends_paid": null, "share_repurchases": -51000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9982000000, "cost_of_revenue": 8212000000, "gross_profit": 1769000000, "ebit": 528000000, "ebitda": 639000000, "pretax_income": null, "tax_provision": null, "net_income": 175000000, "net_income_to_common": 175000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8711000000, "total_current_assets": 42878000000, "total_assets": 74651000000, "short_term_debt": 8211000000, "long_term_debt": 19740000000, "total_debt": 28522000000, "total_liabilities": null, "total_equity": 21905000000, "shares_outstanding": 764336944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260000000, "capital_expenditure": -197000000, "free_cash_flow": 63000000, "dividends_paid": null, "share_repurchases": -51000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11797000000, "cost_of_revenue": 9617000000, "gross_profit": 2181000000, "ebit": 693000000, "ebitda": 1139000000, "pretax_income": null, "tax_provision": null, "net_income": 489000000, "net_income_to_common": 489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8550000000, "total_current_assets": 40646000000, "total_assets": 72530000000, "short_term_debt": 7874000000, "long_term_debt": 19232000000, "total_debt": 27652000000, "total_liabilities": null, "total_equity": 21552000000, "shares_outstanding": 765600399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1798000000, "capital_expenditure": -564000000, "free_cash_flow": 1234000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11797000000, "cost_of_revenue": 9617000000, "gross_profit": 2181000000, "ebit": 693000000, "ebitda": 1139000000, "pretax_income": null, "tax_provision": null, "net_income": 489000000, "net_income_to_common": 489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8550000000, "total_current_assets": 40646000000, "total_assets": 72530000000, "short_term_debt": 7874000000, "long_term_debt": 19232000000, "total_debt": 27652000000, "total_liabilities": null, "total_equity": 21552000000, "shares_outstanding": 765600399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1798000000, "capital_expenditure": -564000000, "free_cash_flow": 1234000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11797000000, "cost_of_revenue": 9617000000, "gross_profit": 2181000000, "ebit": 693000000, "ebitda": 1139000000, "pretax_income": null, "tax_provision": null, "net_income": 489000000, "net_income_to_common": 489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8550000000, "total_current_assets": 40646000000, "total_assets": 72530000000, "short_term_debt": 7874000000, "long_term_debt": 19232000000, "total_debt": 27652000000, "total_liabilities": null, "total_equity": 21552000000, "shares_outstanding": 765600399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1798000000, "capital_expenditure": -564000000, "free_cash_flow": 1234000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11797000000, "cost_of_revenue": 9617000000, "gross_profit": 2181000000, "ebit": 693000000, "ebitda": 1139000000, "pretax_income": null, "tax_provision": null, "net_income": 489000000, "net_income_to_common": 489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8550000000, "total_current_assets": 40646000000, "total_assets": 72530000000, "short_term_debt": 7874000000, "long_term_debt": 19232000000, "total_debt": 27652000000, "total_liabilities": null, "total_equity": 21552000000, "shares_outstanding": 765600399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1798000000, "capital_expenditure": -564000000, "free_cash_flow": 1234000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11797000000, "cost_of_revenue": 9617000000, "gross_profit": 2181000000, "ebit": 693000000, "ebitda": 1139000000, "pretax_income": null, "tax_provision": null, "net_income": 489000000, "net_income_to_common": 489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8550000000, "total_current_assets": 40646000000, "total_assets": 72530000000, "short_term_debt": 7874000000, "long_term_debt": 19232000000, "total_debt": 27652000000, "total_liabilities": null, "total_equity": 21552000000, "shares_outstanding": 765600399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1798000000, "capital_expenditure": -564000000, "free_cash_flow": 1234000000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }