{ "ticker": { "uuid": "b93bef63-5f10-419e-ac59-205a07f64480", "symbol": "EVD", "name": "CTS Eventim AG & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/b93bef63-5f10-419e-ac59-205a07f64480/", "api_url": "https://sharemaestro.com/factors/api/tickers/b93bef63-5f10-419e-ac59-205a07f64480/" }, "ticker_metadata": { "id": 15172, "uuid": "b93bef63-5f10-419e-ac59-205a07f64480", "symbol": "EVD", "name": "CTS Eventim AG & Co. KGaA", "asset_type": "equity", "market_cap": 5965859328, "stock_exchange_id": 8, "industry": "Entertainment", "sector": "Communication Services", "description": "CTS Eventim AG & Co. KGaA, together with its subsidiaries, operates in the leisure events market in Germany, Italy, Switzerland, the United States, Austria, the United Kingdom, Spain, Netherlands, Finland, France, Denmark, Sweden, Norway, Chile, Brazil, and internationally. The company operates through two segments, Ticketing and Live Entertainment. Its Ticketing segment produces, sells, brokers, distributes, and markets tickets for concerts, festivals, plays, musicals, trade fairs, art shows, film showings, exhibitions, edutainment, sports, and other events. It markets tickets in-store, online, and via mobile devices through using the internet EVENTIM.Web; EVENTIM.Net, its network platform; EVENTIM.Inhouse, for in-house ticketing; EVENTIM.Tixx, for sports ticketing; EVENTIM.Light, a self-service product for small, independent organizers; and EVENTIM.Access, a solution for ticket sales and admission control. This segment also provides EVENTIM.Pass ticket, which protects unauthorized resale and offers artists and organizers fair revenue and control. The Live Entertainment segment plans, prepares, and performs tours, events, and festivals, including music events and concerts, as well as markets music productions. This segment is also involved in the operation of venues. The company was formerly known as CTS EVENTIM AG and changed its name to CTS Eventim AG & Co. KGaA in May 2014. CTS Eventim AG & Co. KGaA was founded in 1989 and is headquartered in Hamburg, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b93bef63-5f10-419e-ac59-205a07f64480", "symbol": "EVD", "name": "CTS Eventim AG & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/b93bef63-5f10-419e-ac59-205a07f64480/", "api_url": "https://sharemaestro.com/factors/api/tickers/b93bef63-5f10-419e-ac59-205a07f64480/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.14, "value": 0.34, "quality": 0.62, "momentum": 0.03, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 54.3, "market_cap": 5212327494.01, "pe_ratio": 17.6771, "earnings_yield": 0.0566, "ebitda_to_ev": 0.1399, "shareholder_yield": 0.0306, "roe": 0.2567, "piotroski_f_score": 6, "momentum_12_1": -0.4795, "volatility_252d": 0.415 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:52.982513+00:00", "batch_id": "" }, "size": { "price_close": 54.3, "market_cap": 5212327494.0087, "market_cap_usd": 5212327494.0087, "enterprise_value": 4248200494.0087, "shares_outstanding": 95991300, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.6771, "pb_ratio": 4.5379, "ptbv_ratio": 4.5379, "ps_ratio": 1.6318, "pcf_ratio": 15.672, "pfcf_ratio": 97.0928, "ev_ebitda": 7.1461, "ev_ebit": 8.7305, "ev_sales": 1.33, "ev_fcf": 79.1335, "earnings_yield": 0.0566, "fcf_yield": 0.0126, "price_to_sales": 1.6318, "price_to_book": 4.5379, "price_to_cashflow": 15.672, "ebitda_to_ev": 0.1399, "sales_yield": 0.7519 }, "yield": { "dividend_yield": 0.0306, "buyback_yield": 0, "shareholder_yield": 0.0306, "debt_paydown_yield": 0.0004, "total_yield": 0.031 }, "quality": { "gross_margin": 0.2655, "operating_margin": 0.1523, "net_margin": 0.0923, "ebitda_margin": 0.1861, "fcf_margin": 0.0168, "roe": 0.2567, "roa": 0.0708, "roic": 1.9781, "roc_greenblatt": null, "asset_turnover": 0.7673, "cash_conversion": 0.1821, "accruals_ratio": -0.0091, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.5045, "revenue_stability_5y": 0.1996, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2037, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.6218, "debt_to_assets": 0.0302, "interest_coverage": 291.0233, "current_ratio": 0.8754, "quick_ratio": 0.8754, "net_debt": -964127000, "local_beta": 0.8543, "volatility_252d": 0.415, "volatility_60d": 0.9495, "max_drawdown_12m": -0.5345, "risk_adjusted_momentum": -1.1555 }, "growth": { "revenue_growth_1y": 0.0964, "revenue_growth_3y_cagr": 0.1694, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1305, "eps_growth_3y_cagr": 0.1082, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7398, "book_value_growth_1y": 0.053, "revenue_growth": 0.0964, "earnings_growth": -0.1305 }, "momentum": { "price_return_1m": -0.0018, "price_return_3m": -0.1761, "price_return_6m": -0.3191, "price_return_9m": -0.3405, "price_return_12m": -0.4804, "price_return_12m_ex1m": -0.4795, "momentum_6m": -0.3191, "momentum_12m": -0.4804, "momentum_12_1": -0.4795, "distance_from_52w_high": -0.47, "distance_from_52w_low": 0.1386, "relative_strength": -0.4991 }, "raw_ttm": { "revenue_ttm": 3194198000, "gross_profit_ttm": 848158000, "ebit_ttm": 486591000, "ebitda_ttm": 594481000, "net_income_ttm": 294863000, "eps_diluted_ttm": 3.0718, "operating_cash_flow_ttm": 332589000, "capital_expenditure_ttm": -278905000, "fcf_ttm": 53684000, "dividends_paid_ttm": -159346000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1672000, "cash_and_equivalents": 1089729000, "total_current_assets": 2208856000, "total_current_liabilities": 2523321000, "net_ppe": null, "total_assets": 4163159000, "total_debt": 125602000, "total_equity": 1148621000, "net_working_capital": -1403338000, "book_value_per_share": 11.9659, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.9659 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 48, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 51, "rank_pcf": 69, "rank_ev_ebitda": 31, "rank_ev_ebit": 29, "rank_earnings_yield": 48, "rank_fcf_yield": 74, "rank_dividend_yield": 30, "rank_shareholder_yield": 44, "rank_total_yield": 55, "rank_roe": 18, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 75, "rank_fcf_margin": 74, "rank_piotroski": 40, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96 }, "composites": { "value_composite": 66, "quality_composite": 38, "momentum_composite": 97, "growth_composite": 59, "yield_composite": 37, "svqf_composite": 35, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.4591, "os_score": 0.14, "value_percentile": 0.34, "quality_percentile": 0.62, "momentum_percentile": 0.03, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7691, "ticker_id": 15172, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:52.982513+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.3, "market_cap": 5212327494.0087, "market_cap_usd": 5212327494.0087, "enterprise_value": 4248200494.0087, "shares_outstanding": 95991300, "fx_rate_to_usd": null, "pe_ratio": 17.67711613, "pb_ratio": 4.53790022, "ptbv_ratio": 4.53790022, "ps_ratio": 1.63181102, "pcf_ratio": 15.67197801, "pfcf_ratio": 97.09275564, "ev_ebitda": 7.14606605, "ev_ebit": 8.73053652, "ev_sales": 1.32997406, "ev_fcf": 79.13345678, "earnings_yield": 0.05657031, "fcf_yield": 0.01263688, "dividend_yield": 0.03057099, "buyback_yield": 0, "shareholder_yield": 0.03057099, "debt_paydown_yield": 0.00044318, "total_yield": 0.03101417, "gross_margin": 0.26553082, "operating_margin": 0.15233589, "net_margin": 0.09231206, "ebitda_margin": 0.18611276, "fcf_margin": 0.01680672, "roe": 0.25671044, "roa": 0.07082674, "roic": 1.97807652, "roc_greenblatt": null, "asset_turnover": 0.76725342, "cash_conversion": 0.18206421, "accruals_ratio": -0.00906187, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.62179615, "debt_to_assets": 0.03016988, "interest_coverage": 291.02332536, "current_ratio": 0.87537654, "quick_ratio": 0.87537654, "net_debt": -964127000, "revenue_growth_1y": 0.09638896, "revenue_growth_3y_cagr": 0.16935528, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13046819, "eps_growth_3y_cagr": 0.10815514, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.73978914, "book_value_growth_1y": 0.05296716, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.504521, "revenue_stability_5y": 0.199618, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0018184, "price_return_3m": -0.17605723, "price_return_6m": -0.31908885, "price_return_9m": -0.34045549, "price_return_12m": -0.48042413, "price_return_12m_ex1m": -0.47947761, "distance_from_52w_high": -0.4700425, "distance_from_52w_low": 0.13856369, "relative_strength": -0.4991281, "local_beta": 0.8543, "volatility_252d": 0.41496, "volatility_60d": 0.949478, "max_drawdown_12m": -0.53453855, "revenue_ttm": 3194198000, "gross_profit_ttm": 848158000, "ebit_ttm": 486591000, "ebitda_ttm": 594481000, "net_income_ttm": 294863000, "eps_diluted_ttm": 3.07176796, "operating_cash_flow_ttm": 332589000, "capital_expenditure_ttm": -278905000, "fcf_ttm": 53684000, "dividends_paid_ttm": -159346000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1672000, "cash_and_equivalents": 1089729000, "total_current_assets": 2208856000, "total_current_liabilities": 2523321000, "net_ppe": null, "total_assets": 4163159000, "total_debt": 125602000, "total_equity": 1148621000, "net_working_capital": -1403338000, "book_value_per_share": 11.96588649, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.96588649, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 48, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 51, "rank_pcf": 69, "rank_ev_ebitda": 31, "rank_ev_ebit": 29, "rank_earnings_yield": 48, "rank_fcf_yield": 74, "rank_dividend_yield": 30, "rank_shareholder_yield": 44, "rank_total_yield": 55, "rank_roe": 18, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 75, "rank_fcf_margin": 74, "rank_piotroski": 40, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96, "value_composite": 66, "quality_composite": 38, "momentum_composite": 97, "growth_composite": 59, "yield_composite": 37, "svqf_composite": 35, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.3, "os": 0.14, "value": 0.34, "quality": 0.62, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.6771, "earnings_yield": 0.0566, "shareholder_yield": 0.0306, "roe": 0.2567, "momentum_12_1": -0.4795, "complete_fields": { "id": 7691, "ticker_id": 15172, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:52.982513+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.3, "market_cap": 5212327494.0087, "market_cap_usd": 5212327494.0087, "enterprise_value": 4248200494.0087, "shares_outstanding": 95991300, "fx_rate_to_usd": null, "pe_ratio": 17.67711613, "pb_ratio": 4.53790022, "ptbv_ratio": 4.53790022, "ps_ratio": 1.63181102, "pcf_ratio": 15.67197801, "pfcf_ratio": 97.09275564, "ev_ebitda": 7.14606605, "ev_ebit": 8.73053652, "ev_sales": 1.32997406, "ev_fcf": 79.13345678, "earnings_yield": 0.05657031, "fcf_yield": 0.01263688, "dividend_yield": 0.03057099, "buyback_yield": 0, "shareholder_yield": 0.03057099, "debt_paydown_yield": 0.00044318, "total_yield": 0.03101417, "gross_margin": 0.26553082, "operating_margin": 0.15233589, "net_margin": 0.09231206, "ebitda_margin": 0.18611276, "fcf_margin": 0.01680672, "roe": 0.25671044, "roa": 0.07082674, "roic": 1.97807652, "roc_greenblatt": null, "asset_turnover": 0.76725342, "cash_conversion": 0.18206421, "accruals_ratio": -0.00906187, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.62179615, "debt_to_assets": 0.03016988, "interest_coverage": 291.02332536, "current_ratio": 0.87537654, "quick_ratio": 0.87537654, "net_debt": -964127000, "revenue_growth_1y": 0.09638896, "revenue_growth_3y_cagr": 0.16935528, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13046819, "eps_growth_3y_cagr": 0.10815514, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.73978914, "book_value_growth_1y": 0.05296716, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.504521, "revenue_stability_5y": 0.199618, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0018184, "price_return_3m": -0.17605723, "price_return_6m": -0.31908885, "price_return_9m": -0.34045549, "price_return_12m": -0.48042413, "price_return_12m_ex1m": -0.47947761, "distance_from_52w_high": -0.4700425, "distance_from_52w_low": 0.13856369, "relative_strength": -0.4991281, "local_beta": 0.8543, "volatility_252d": 0.41496, "volatility_60d": 0.949478, "max_drawdown_12m": -0.53453855, "revenue_ttm": 3194198000, "gross_profit_ttm": 848158000, "ebit_ttm": 486591000, "ebitda_ttm": 594481000, "net_income_ttm": 294863000, "eps_diluted_ttm": 3.07176796, "operating_cash_flow_ttm": 332589000, "capital_expenditure_ttm": -278905000, "fcf_ttm": 53684000, "dividends_paid_ttm": -159346000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1672000, "cash_and_equivalents": 1089729000, "total_current_assets": 2208856000, "total_current_liabilities": 2523321000, "net_ppe": null, "total_assets": 4163159000, "total_debt": 125602000, "total_equity": 1148621000, "net_working_capital": -1403338000, "book_value_per_share": 11.96588649, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.96588649, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 48, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 51, "rank_pcf": 69, "rank_ev_ebitda": 31, "rank_ev_ebit": 29, "rank_earnings_yield": 48, "rank_fcf_yield": 74, "rank_dividend_yield": 30, "rank_shareholder_yield": 44, "rank_total_yield": 55, "rank_roe": 18, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 75, "rank_fcf_margin": 74, "rank_piotroski": 40, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 96, "value_composite": 66, "quality_composite": 38, "momentum_composite": 97, "growth_composite": 59, "yield_composite": 37, "svqf_composite": 35, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "income_statement": { "revenue": 3079295000, "cost_of_revenue": 2249163000, "gross_profit": 830132000, "ebit": 470345000, "ebitda": 572548000, "pretax_income": null, "tax_provision": null, "net_income": 277265000, "net_income_to_common": 277265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355713000, "total_current_assets": 2352436000, "total_assets": 4248078000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 123522000, "total_liabilities": null, "total_equity": 1081352000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364747000, "capital_expenditure": -278905000, "free_cash_flow": 85842000, "dividends_paid": -159346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2310000 }, "complete_fields": { "id": 386032, "ticker_id": 15172, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "572548000", "netIncome": "277265000", "grossProfit": "830132000", "totalRevenue": "3079295000", "costOfRevenue": "2249163000", "interestExpense": "11794000", "operatingIncome": "470345000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101601000" }, "balance": { "totalDebt": "123522000", "totalAssets": "4248078000", "longTermDebt": null, "shortTermDebt": "856000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "95991300", "totalCurrentAssets": "2352436000", "totalShareholderEquity": "1081352000", "totalCurrentLiabilities": "2661062000", "cashAndShortTermInvestments": "1355713000" }, "cashflow": { "freeCashFlow": "85842000", "dividendsPaid": "-159346000", "issuanceOfDebt": "73000", "issuanceOfStock": null, "repaymentOfDebt": "-2383000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "364747000", "repurchaseOfStock": null, "capitalExpenditures": "-278905000" } }, "revenue": 3079295000, "cost_of_revenue": 2249163000, "gross_profit": 830132000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470345000, "depreciation_amortisation": 101601000, "ebitda": 572548000, "interest_expense": 11794000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 277265000, "net_income_continuing_ops": null, "net_income_to_common": 277265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1355713000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2352436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4248078000, "short_term_debt": 856000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2661062000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 123522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1081352000, "shares_outstanding": 95991300, "operating_cash_flow": 364747000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -278905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -159346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2310000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 85842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "572548000", "netIncome": "277265000", "grossProfit": "830132000", "totalRevenue": "3079295000", "costOfRevenue": "2249163000", "interestExpense": "11794000", "operatingIncome": "470345000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101601000" }, "balance": { "totalDebt": "123522000", "totalAssets": "4248078000", "longTermDebt": null, "shortTermDebt": "856000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "95991300", "totalCurrentAssets": "2352436000", "totalShareholderEquity": "1081352000", "totalCurrentLiabilities": "2661062000", "cashAndShortTermInvestments": "1355713000" }, "cashflow": { "freeCashFlow": "85842000", "dividendsPaid": "-159346000", "issuanceOfDebt": "73000", "issuanceOfStock": null, "repaymentOfDebt": "-2383000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "364747000", "repurchaseOfStock": null, "capitalExpenditures": "-278905000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "income_statement": { "revenue": 2808579000, "cost_of_revenue": 2068013000, "gross_profit": 740566000, "ebit": 426762000, "ebitda": 629382000, "pretax_income": null, "tax_provision": null, "net_income": 318867000, "net_income_to_common": 318867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1518602000, "total_current_assets": 2403206000, "total_assets": 4067280000, "short_term_debt": 2610000, "long_term_debt": null, "total_debt": 120054000, "total_liabilities": null, "total_equity": 1026957000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 506419000, "capital_expenditure": -176525000, "free_cash_flow": 329894000, "dividends_paid": -137268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 257000 }, "complete_fields": { "id": 386037, "ticker_id": 15172, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "629382000", "netIncome": "318867000", "grossProfit": "740566000", "totalRevenue": "2808579000", "costOfRevenue": "2068013000", "interestExpense": "12323000", "operatingIncome": "426762000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93471000" }, "balance": { "totalDebt": "120054000", "totalAssets": "4067280000", "longTermDebt": null, "shortTermDebt": "2610000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "95991300", "totalCurrentAssets": "2403206000", "totalShareholderEquity": "1026957000", "totalCurrentLiabilities": "2497395000", "cashAndShortTermInvestments": "1518602000" }, "cashflow": { "freeCashFlow": "329894000", "dividendsPaid": "-137268000", "issuanceOfDebt": "1901000", "issuanceOfStock": null, "repaymentOfDebt": "-1644000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "506419000", "repurchaseOfStock": null, "capitalExpenditures": "-176525000" } }, "revenue": 2808579000, "cost_of_revenue": 2068013000, "gross_profit": 740566000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 426762000, "depreciation_amortisation": 93471000, "ebitda": 629382000, "interest_expense": 12323000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 318867000, "net_income_continuing_ops": null, "net_income_to_common": 318867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1518602000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2403206000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4067280000, "short_term_debt": 2610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2497395000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 120054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1026957000, "shares_outstanding": 95991300, "operating_cash_flow": 506419000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -176525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -137268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 257000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 329894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "629382000", "netIncome": "318867000", "grossProfit": "740566000", "totalRevenue": "2808579000", "costOfRevenue": "2068013000", "interestExpense": "12323000", "operatingIncome": "426762000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93471000" }, "balance": { "totalDebt": "120054000", "totalAssets": "4067280000", "longTermDebt": null, "shortTermDebt": "2610000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "95991300", "totalCurrentAssets": "2403206000", "totalShareholderEquity": "1026957000", "totalCurrentLiabilities": "2497395000", "cashAndShortTermInvestments": "1518602000" }, "cashflow": { "freeCashFlow": "329894000", "dividendsPaid": "-137268000", "issuanceOfDebt": "1901000", "issuanceOfStock": null, "repaymentOfDebt": "-1644000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "506419000", "repurchaseOfStock": null, "capitalExpenditures": "-176525000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "income_statement": { "revenue": 2358552000, "cost_of_revenue": 1755395000, "gross_profit": 603157000, "ebit": 392163000, "ebitda": 508148000, "pretax_income": null, "tax_provision": null, "net_income": 274641000, "net_income_to_common": 274641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1028493000, "total_current_assets": 2149699000, "total_assets": 3195339000, "short_term_debt": 1827000, "long_term_debt": 1400000, "total_debt": 123259000, "total_liabilities": null, "total_equity": 896814000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 630119000, "capital_expenditure": -170989000, "free_cash_flow": 459130000, "dividends_paid": -101751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1183000 }, "complete_fields": { "id": 386039, "ticker_id": 15172, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "508148000", "netIncome": "274641000", "grossProfit": "603157000", "totalRevenue": "2358552000", "costOfRevenue": "1755395000", "interestExpense": "7409000", "operatingIncome": "392163000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91635000" }, "balance": { "totalDebt": "123259000", "totalAssets": "3195339000", "longTermDebt": "1400000", "shortTermDebt": "1827000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "95991300", "totalCurrentAssets": "2149699000", "totalShareholderEquity": "896814000", "totalCurrentLiabilities": "1945767000", "cashAndShortTermInvestments": "1028493000" }, "cashflow": { "freeCashFlow": "459130000", "dividendsPaid": "-101751000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1183000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "630119000", "repurchaseOfStock": null, "capitalExpenditures": "-170989000" } }, "revenue": 2358552000, "cost_of_revenue": 1755395000, "gross_profit": 603157000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392163000, "depreciation_amortisation": 91635000, "ebitda": 508148000, "interest_expense": 7409000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 274641000, "net_income_continuing_ops": null, "net_income_to_common": 274641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1028493000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2149699000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3195339000, "short_term_debt": 1827000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1945767000, "long_term_debt": 1400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 123259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 896814000, "shares_outstanding": 95991300, "operating_cash_flow": 630119000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -170989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -101751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1183000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 459130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "508148000", "netIncome": "274641000", "grossProfit": "603157000", "totalRevenue": "2358552000", "costOfRevenue": "1755395000", "interestExpense": "7409000", "operatingIncome": "392163000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91635000" }, "balance": { "totalDebt": "123259000", "totalAssets": "3195339000", "longTermDebt": "1400000", "shortTermDebt": "1827000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "95991300", "totalCurrentAssets": "2149699000", "totalShareholderEquity": "896814000", "totalCurrentLiabilities": "1945767000", "cashAndShortTermInvestments": "1028493000" }, "cashflow": { "freeCashFlow": "459130000", "dividendsPaid": "-101751000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1183000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "630119000", "repurchaseOfStock": null, "capitalExpenditures": "-170989000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "income_statement": { "revenue": 1925803000, "cost_of_revenue": 1477532000, "gross_profit": 448271000, "ebit": 264092000, "ebitda": 406967000, "pretax_income": null, "tax_provision": null, "net_income": 203748000, "net_income_to_common": 203748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1148850000, "total_current_assets": 1736243000, "total_assets": 2609176000, "short_term_debt": 153000, "long_term_debt": 201000, "total_debt": 121292000, "total_liabilities": null, "total_equity": 731570000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 346572000, "capital_expenditure": -53523000, "free_cash_flow": 293049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4305000 }, "complete_fields": { "id": 386040, "ticker_id": 15172, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "406967000", "netIncome": "203748000", "grossProfit": "448271000", "totalRevenue": "1925803000", "costOfRevenue": "1477532000", "interestExpense": "5081000", "operatingIncome": "264092000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60689000" }, "balance": { "totalDebt": "121292000", "totalAssets": "2609176000", "longTermDebt": "201000", "shortTermDebt": "153000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "95991300", "totalCurrentAssets": "1736243000", "totalShareholderEquity": "731570000", "totalCurrentLiabilities": "1593491000", "cashAndShortTermInvestments": "1148850000" }, "cashflow": { "freeCashFlow": "293049000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4305000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "346572000", "repurchaseOfStock": null, "capitalExpenditures": "-53523000" } }, "revenue": 1925803000, "cost_of_revenue": 1477532000, "gross_profit": 448271000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264092000, "depreciation_amortisation": 60689000, "ebitda": 406967000, "interest_expense": 5081000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 203748000, "net_income_continuing_ops": null, "net_income_to_common": 203748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1148850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1736243000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2609176000, "short_term_debt": 153000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1593491000, "long_term_debt": 201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 121292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 731570000, "shares_outstanding": 95991300, "operating_cash_flow": 346572000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4305000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 293049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "406967000", "netIncome": "203748000", "grossProfit": "448271000", "totalRevenue": "1925803000", "costOfRevenue": "1477532000", "interestExpense": "5081000", "operatingIncome": "264092000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60689000" }, "balance": { "totalDebt": "121292000", "totalAssets": "2609176000", "longTermDebt": "201000", "shortTermDebt": "153000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "95991300", "totalCurrentAssets": "1736243000", "totalShareholderEquity": "731570000", "totalCurrentLiabilities": "1593491000", "cashAndShortTermInvestments": "1148850000" }, "cashflow": { "freeCashFlow": "293049000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4305000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "346572000", "repurchaseOfStock": null, "capitalExpenditures": "-53523000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 4462000, "total_debt": 4462000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386041, "ticker_id": 15172, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "4462000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "4462000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "income_statement": { "revenue": 613489000, "cost_of_revenue": 440021000, "gross_profit": 173468000, "ebit": 94121000, "ebitda": 131543000, "pretax_income": null, "tax_provision": null, "net_income": 63695000, "net_income_to_common": 63695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089729000, "total_current_assets": 2208856000, "total_assets": 4163159000, "short_term_debt": null, "long_term_debt": 101109000, "total_debt": 125602000, "total_liabilities": null, "total_equity": 1148621000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -146345000, "capital_expenditure": null, "free_cash_flow": -146345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386030, "ticker_id": 15172, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "131543000", "netIncome": "63695000", "grossProfit": "173468000", "totalRevenue": "613489000", "costOfRevenue": "440021000", "interestExpense": "3543000", "operatingIncome": "94121000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24770000" }, "balance": { "totalDebt": "125602000", "totalAssets": "4163159000", "longTermDebt": "101109000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "95991300", "totalCurrentAssets": "2208856000", "totalShareholderEquity": "1148621000", "totalCurrentLiabilities": "2523321000", "cashAndShortTermInvestments": "1089729000" }, "cashflow": { "freeCashFlow": "-146345000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-146345000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 613489000, "cost_of_revenue": 440021000, "gross_profit": 173468000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94121000, "depreciation_amortisation": 24770000, "ebitda": 131543000, "interest_expense": 3543000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63695000, "net_income_continuing_ops": null, "net_income_to_common": 63695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1089729000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2208856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4163159000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2523321000, "long_term_debt": 101109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 125602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1148621000, "shares_outstanding": 95991300, "operating_cash_flow": -146345000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -146345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "131543000", "netIncome": "63695000", "grossProfit": "173468000", "totalRevenue": "613489000", "costOfRevenue": "440021000", "interestExpense": "3543000", "operatingIncome": "94121000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24770000" }, "balance": { "totalDebt": "125602000", "totalAssets": "4163159000", "longTermDebt": "101109000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "95991300", "totalCurrentAssets": "2208856000", "totalShareholderEquity": "1148621000", "totalCurrentLiabilities": "2523321000", "cashAndShortTermInvestments": "1089729000" }, "cashflow": { "freeCashFlow": "-146345000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-146345000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "income_statement": { "revenue": 930949000, "cost_of_revenue": 612986000, "gross_profit": 317963000, "ebit": 205057000, "ebitda": 207893000, "pretax_income": null, "tax_provision": null, "net_income": 127776000, "net_income_to_common": 127776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355713000, "total_current_assets": 2352436000, "total_assets": 4248078000, "short_term_debt": 856000, "long_term_debt": 98665000, "total_debt": 123522000, "total_liabilities": null, "total_equity": 1081352000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 510358000, "capital_expenditure": null, "free_cash_flow": 231453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386031, "ticker_id": 15172, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "207893000", "netIncome": "127776000", "grossProfit": "317963000", "totalRevenue": "930949000", "costOfRevenue": "612986000", "interestExpense": "-17964000", "operatingIncome": "205057000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27297000" }, "balance": { "totalDebt": "123522000", "totalAssets": "4248078000", "longTermDebt": "98665000", "shortTermDebt": "856000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "95991300", "totalCurrentAssets": "2352436000", "totalShareholderEquity": "1081352000", "totalCurrentLiabilities": "2661062000", "cashAndShortTermInvestments": "1355713000" }, "cashflow": { "freeCashFlow": "231453000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "510358000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 930949000, "cost_of_revenue": 612986000, "gross_profit": 317963000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205057000, "depreciation_amortisation": 27297000, "ebitda": 207893000, "interest_expense": -17964000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 127776000, "net_income_continuing_ops": null, "net_income_to_common": 127776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1355713000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2352436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4248078000, "short_term_debt": 856000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2661062000, "long_term_debt": 98665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 123522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1081352000, "shares_outstanding": 95991300, "operating_cash_flow": 510358000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 231453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "207893000", "netIncome": "127776000", "grossProfit": "317963000", "totalRevenue": "930949000", "costOfRevenue": "612986000", "interestExpense": "-17964000", "operatingIncome": "205057000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27297000" }, "balance": { "totalDebt": "123522000", "totalAssets": "4248078000", "longTermDebt": "98665000", "shortTermDebt": "856000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "95991300", "totalCurrentAssets": "2352436000", "totalShareholderEquity": "1081352000", "totalCurrentLiabilities": "2661062000", "cashAndShortTermInvestments": "1355713000" }, "cashflow": { "freeCashFlow": "231453000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "510358000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "income_statement": { "revenue": 854155000, "cost_of_revenue": 664141000, "gross_profit": 190014000, "ebit": 112041000, "ebitda": 145005000, "pretax_income": null, "tax_provision": null, "net_income": 59809000, "net_income_to_common": 59809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1019715000, "total_current_assets": 1920196000, "total_assets": 3737906000, "short_term_debt": null, "long_term_debt": 98876000, "total_debt": 121184000, "total_liabilities": null, "total_equity": 977238000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11865000, "capital_expenditure": null, "free_cash_flow": -11865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386033, "ticker_id": 15172, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "145005000", "netIncome": "59809000", "grossProfit": "190014000", "totalRevenue": "854155000", "costOfRevenue": "664141000", "interestExpense": "4981000", "operatingIncome": "112041000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25214000" }, "balance": { "totalDebt": "121184000", "totalAssets": "3737906000", "longTermDebt": "98876000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "95991300", "totalCurrentAssets": "1920196000", "totalShareholderEquity": "977238000", "totalCurrentLiabilities": "2263105000", "cashAndShortTermInvestments": "1019715000" }, "cashflow": { "freeCashFlow": "-11865000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-11865000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 854155000, "cost_of_revenue": 664141000, "gross_profit": 190014000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112041000, "depreciation_amortisation": 25214000, "ebitda": 145005000, "interest_expense": 4981000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59809000, "net_income_continuing_ops": null, "net_income_to_common": 59809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1019715000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1920196000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3737906000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2263105000, "long_term_debt": 98876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 121184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 977238000, "shares_outstanding": 95991300, "operating_cash_flow": -11865000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "145005000", "netIncome": "59809000", "grossProfit": "190014000", "totalRevenue": "854155000", "costOfRevenue": "664141000", "interestExpense": "4981000", "operatingIncome": "112041000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25214000" }, "balance": { "totalDebt": "121184000", "totalAssets": "3737906000", "longTermDebt": "98876000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "95991300", "totalCurrentAssets": "1920196000", "totalShareholderEquity": "977238000", "totalCurrentLiabilities": "2263105000", "cashAndShortTermInvestments": "1019715000" }, "cashflow": { "freeCashFlow": "-11865000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-11865000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "income_statement": { "revenue": 795605000, "cost_of_revenue": 628892000, "gross_profit": 166713000, "ebit": 75372000, "ebitda": 110040000, "pretax_income": null, "tax_provision": null, "net_income": 43583000, "net_income_to_common": 43583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1135773000, "total_current_assets": 2113680000, "total_assets": 3894254000, "short_term_debt": null, "long_term_debt": 95246000, "total_debt": 116846000, "total_liabilities": null, "total_equity": 937129000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19559000, "capital_expenditure": null, "free_cash_flow": -19559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386034, "ticker_id": 15172, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110040000", "netIncome": "43583000", "grossProfit": "166713000", "totalRevenue": "795605000", "costOfRevenue": "628892000", "interestExpense": "11112000", "operatingIncome": "75372000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24903000" }, "balance": { "totalDebt": "116846000", "totalAssets": "3894254000", "longTermDebt": "95246000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "95991300", "totalCurrentAssets": "2113680000", "totalShareholderEquity": "937129000", "totalCurrentLiabilities": "2460687000", "cashAndShortTermInvestments": "1135773000" }, "cashflow": { "freeCashFlow": "-19559000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-19559000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 795605000, "cost_of_revenue": 628892000, "gross_profit": 166713000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75372000, "depreciation_amortisation": 24903000, "ebitda": 110040000, "interest_expense": 11112000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43583000, "net_income_continuing_ops": null, "net_income_to_common": 43583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1135773000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2113680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3894254000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2460687000, "long_term_debt": 95246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 116846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 937129000, "shares_outstanding": 95991300, "operating_cash_flow": -19559000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110040000", "netIncome": "43583000", "grossProfit": "166713000", "totalRevenue": "795605000", "costOfRevenue": "628892000", "interestExpense": "11112000", "operatingIncome": "75372000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24903000" }, "balance": { "totalDebt": "116846000", "totalAssets": "3894254000", "longTermDebt": "95246000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "95991300", "totalCurrentAssets": "2113680000", "totalShareholderEquity": "937129000", "totalCurrentLiabilities": "2460687000", "cashAndShortTermInvestments": "1135773000" }, "cashflow": { "freeCashFlow": "-19559000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-19559000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "income_statement": { "revenue": 498585000, "cost_of_revenue": 343144000, "gross_profit": 155441000, "ebit": 77874000, "ebitda": 109609000, "pretax_income": null, "tax_provision": null, "net_income": 46096000, "net_income_to_common": 46096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1363912000, "total_current_assets": 2330644000, "total_assets": 4067433000, "short_term_debt": null, "long_term_debt": 95487000, "total_debt": 117107000, "total_liabilities": null, "total_equity": 1074337000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -114187000, "capital_expenditure": null, "free_cash_flow": -114187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386035, "ticker_id": 15172, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "109609000", "netIncome": "46096000", "grossProfit": "155441000", "totalRevenue": "498585000", "costOfRevenue": "343144000", "interestExpense": "13665000", "operatingIncome": "77874000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24187000" }, "balance": { "totalDebt": "117107000", "totalAssets": "4067433000", "longTermDebt": "95487000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95991300", "totalCurrentAssets": "2330644000", "totalShareholderEquity": "1074337000", "totalCurrentLiabilities": "2473942000", "cashAndShortTermInvestments": "1363912000" }, "cashflow": { "freeCashFlow": "-114187000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-114187000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 498585000, "cost_of_revenue": 343144000, "gross_profit": 155441000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77874000, "depreciation_amortisation": 24187000, "ebitda": 109609000, "interest_expense": 13665000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46096000, "net_income_continuing_ops": null, "net_income_to_common": 46096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1363912000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2330644000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4067433000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2473942000, "long_term_debt": 95487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1074337000, "shares_outstanding": 95991300, "operating_cash_flow": -114187000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -114187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "109609000", "netIncome": "46096000", "grossProfit": "155441000", "totalRevenue": "498585000", "costOfRevenue": "343144000", "interestExpense": "13665000", "operatingIncome": "77874000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24187000" }, "balance": { "totalDebt": "117107000", "totalAssets": "4067433000", "longTermDebt": "95487000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "95991300", "totalCurrentAssets": "2330644000", "totalShareholderEquity": "1074337000", "totalCurrentLiabilities": "2473942000", "cashAndShortTermInvestments": "1363912000" }, "cashflow": { "freeCashFlow": "-114187000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-114187000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2610000, "long_term_debt": null, "total_debt": 2610000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386036, "ticker_id": 15172, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2610000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2610000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2610000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386038, "ticker_id": 15172, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:51.219789+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }