{ "ticker": { "uuid": "b93bef63-5f10-419e-ac59-205a07f64480", "symbol": "EVD", "name": "CTS Eventim AG & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/b93bef63-5f10-419e-ac59-205a07f64480/", "api_url": "https://sharemaestro.com/factors/api/tickers/b93bef63-5f10-419e-ac59-205a07f64480/" }, "latest_snapshot": { "ticker": { "uuid": "b93bef63-5f10-419e-ac59-205a07f64480", "symbol": "EVD", "name": "CTS Eventim AG & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/b93bef63-5f10-419e-ac59-205a07f64480/", "api_url": "https://sharemaestro.com/factors/api/tickers/b93bef63-5f10-419e-ac59-205a07f64480/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.08, "value": 0.37, "quality": 0.35, "momentum": 0.05, "coverage": 0.939, "confidence": 0.879, "delta": 0 }, "headline_factors": { "price": 58.75, "market_cap": 5639488875, "pe_ratio": 19.1258, "earnings_yield": 0.1005, "ebitda_to_ev": 0.1228, "shareholder_yield": 0.0245, "roe": 0.2567, "piotroski_f_score": 6, "momentum_12_1": -0.4161, "volatility_252d": 0.4566 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.1258, "ev_ebitda": 8.1414, "earnings_yield": 0.1005, "fcf_yield": 0.0111, "shareholder_yield": 0.0245 }, "quality": { "roe": 0.2567, "roic": 1.9781, "gross_margin": 0.2655, "fcf_margin": 0.0168, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0964, "eps_growth_1y": -0.1305, "fcf_growth_1y": -0.7398 }, "momentum": { "price_return_12m": -0.3928, "momentum_12_1": -0.4161, "relative_strength": -0.4821 }, "scores": { "value_percentile": 0.37, "quality_percentile": 0.35, "momentum_percentile": 0.05, "growth_composite": 58, "yield_composite": 62, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.3, "os": 0.09, "value": 0.4, "quality": 0.34, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.6771, "earnings_yield": 0.1103, "shareholder_yield": 0.0265, "roe": 0.2567, "momentum_12_1": -0.4795 }, { "week_end_date": "2026-06-14", "price": 50.45, "os": 0.12, "value": 0.45, "quality": 0.33, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.4238, "earnings_yield": 0.1203, "shareholder_yield": 0.0285, "roe": 0.2567, "momentum_12_1": -0.4638 }, { "week_end_date": "2026-06-21", "price": 52.1, "os": 0.1, "value": 0.42, "quality": 0.32, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.9609, "earnings_yield": 0.1158, "shareholder_yield": 0.0276, "roe": 0.2567, "momentum_12_1": -0.4518 }, { "week_end_date": "2026-06-28", "price": 49.56, "os": 0.23, "value": 0.58, "quality": 0.32, "momentum": 0.04, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.134, "earnings_yield": 0.1229, "shareholder_yield": 0.0291, "roe": 0.2567, "momentum_12_1": -0.3894 }, { "week_end_date": "2026-07-05", "price": 57.4, "os": 0.08, "value": 0.38, "quality": 0.32, "momentum": 0.04, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 18.6863, "earnings_yield": 0.1033, "shareholder_yield": 0.0251, "roe": 0.2567, "momentum_12_1": -0.4561 }, { "week_end_date": "2026-07-12", "price": 56.5, "os": 0.09, "value": 0.38, "quality": 0.34, "momentum": 0.04, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 18.3933, "earnings_yield": 0.1052, "shareholder_yield": 0.0255, "roe": 0.2567, "momentum_12_1": -0.5086 }, { "week_end_date": "2026-07-19", "price": 57.05, "os": 0.07, "value": 0.37, "quality": 0.33, "momentum": 0.04, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 18.5724, "earnings_yield": 0.104, "shareholder_yield": 0.0252, "roe": 0.2567, "momentum_12_1": -0.4856 }, { "week_end_date": "2026-07-26", "price": 56.25, "os": 0.08, "value": 0.37, "quality": 0.33, "momentum": 0.04, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 18.3119, "earnings_yield": 0.1058, "shareholder_yield": 0.0256, "roe": 0.2567, "momentum_12_1": -0.5011 }, { "week_end_date": "2026-08-02", "price": 58.5, "os": 0.08, "value": 0.36, "quality": 0.34, "momentum": 0.05, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 19.0444, "earnings_yield": 0.101, "shareholder_yield": 0.0246, "roe": 0.2567, "momentum_12_1": -0.4022 }, { "week_end_date": "2026-08-09", "price": 58.75, "os": 0.08, "value": 0.37, "quality": 0.35, "momentum": 0.05, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 19.1258, "earnings_yield": 0.1005, "shareholder_yield": 0.0245, "roe": 0.2567, "momentum_12_1": -0.4161 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3079295000, "cost_of_revenue": 2249163000, "gross_profit": 830132000, "ebit": 470345000, "ebitda": 572548000, "pretax_income": null, "tax_provision": null, "net_income": 277265000, "net_income_to_common": 277265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355713000, "total_current_assets": 2352436000, "total_assets": 4248078000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 123522000, "total_liabilities": null, "total_equity": 1081352000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364747000, "capital_expenditure": -278905000, "free_cash_flow": 85842000, "dividends_paid": -159346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3079295000, "cost_of_revenue": 2249163000, "gross_profit": 830132000, "ebit": 470345000, "ebitda": 572548000, "pretax_income": null, "tax_provision": null, "net_income": 277265000, "net_income_to_common": 277265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355713000, "total_current_assets": 2352436000, "total_assets": 4248078000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 123522000, "total_liabilities": null, "total_equity": 1081352000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364747000, "capital_expenditure": -278905000, "free_cash_flow": 85842000, "dividends_paid": -159346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3079295000, "cost_of_revenue": 2249163000, "gross_profit": 830132000, "ebit": 470345000, "ebitda": 572548000, "pretax_income": null, "tax_provision": null, "net_income": 277265000, "net_income_to_common": 277265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355713000, "total_current_assets": 2352436000, "total_assets": 4248078000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 123522000, "total_liabilities": null, "total_equity": 1081352000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364747000, "capital_expenditure": -278905000, "free_cash_flow": 85842000, "dividends_paid": -159346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3079295000, "cost_of_revenue": 2249163000, "gross_profit": 830132000, "ebit": 470345000, "ebitda": 572548000, "pretax_income": null, "tax_provision": null, "net_income": 277265000, "net_income_to_common": 277265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355713000, "total_current_assets": 2352436000, "total_assets": 4248078000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 123522000, "total_liabilities": null, "total_equity": 1081352000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364747000, "capital_expenditure": -278905000, "free_cash_flow": 85842000, "dividends_paid": -159346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3079295000, "cost_of_revenue": 2249163000, "gross_profit": 830132000, "ebit": 470345000, "ebitda": 572548000, "pretax_income": null, "tax_provision": null, "net_income": 277265000, "net_income_to_common": 277265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355713000, "total_current_assets": 2352436000, "total_assets": 4248078000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 123522000, "total_liabilities": null, "total_equity": 1081352000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364747000, "capital_expenditure": -278905000, "free_cash_flow": 85842000, "dividends_paid": -159346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3079295000, "cost_of_revenue": 2249163000, "gross_profit": 830132000, "ebit": 470345000, "ebitda": 572548000, "pretax_income": null, "tax_provision": null, "net_income": 277265000, "net_income_to_common": 277265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355713000, "total_current_assets": 2352436000, "total_assets": 4248078000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 123522000, "total_liabilities": null, "total_equity": 1081352000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364747000, "capital_expenditure": -278905000, "free_cash_flow": 85842000, "dividends_paid": -159346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3079295000, "cost_of_revenue": 2249163000, "gross_profit": 830132000, "ebit": 470345000, "ebitda": 572548000, "pretax_income": null, "tax_provision": null, "net_income": 277265000, "net_income_to_common": 277265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355713000, "total_current_assets": 2352436000, "total_assets": 4248078000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 123522000, "total_liabilities": null, "total_equity": 1081352000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364747000, "capital_expenditure": -278905000, "free_cash_flow": 85842000, "dividends_paid": -159346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2310000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3079295000, "cost_of_revenue": 2249163000, "gross_profit": 830132000, "ebit": 470345000, "ebitda": 572548000, "pretax_income": null, "tax_provision": null, "net_income": 277265000, "net_income_to_common": 277265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355713000, "total_current_assets": 2352436000, "total_assets": 4248078000, "short_term_debt": 856000, "long_term_debt": null, "total_debt": 123522000, "total_liabilities": null, "total_equity": 1081352000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 364747000, "capital_expenditure": -278905000, "free_cash_flow": 85842000, "dividends_paid": -159346000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2310000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 613489000, "cost_of_revenue": 440021000, "gross_profit": 173468000, "ebit": 94121000, "ebitda": 131543000, "pretax_income": null, "tax_provision": null, "net_income": 63695000, "net_income_to_common": 63695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089729000, "total_current_assets": 2208856000, "total_assets": 4163159000, "short_term_debt": null, "long_term_debt": 101109000, "total_debt": 125602000, "total_liabilities": null, "total_equity": 1148621000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -146345000, "capital_expenditure": null, "free_cash_flow": -146345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 613489000, "cost_of_revenue": 440021000, "gross_profit": 173468000, "ebit": 94121000, "ebitda": 131543000, "pretax_income": null, "tax_provision": null, "net_income": 63695000, "net_income_to_common": 63695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089729000, "total_current_assets": 2208856000, "total_assets": 4163159000, "short_term_debt": null, "long_term_debt": 101109000, "total_debt": 125602000, "total_liabilities": null, "total_equity": 1148621000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -146345000, "capital_expenditure": null, "free_cash_flow": -146345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 613489000, "cost_of_revenue": 440021000, "gross_profit": 173468000, "ebit": 94121000, "ebitda": 131543000, "pretax_income": null, "tax_provision": null, "net_income": 63695000, "net_income_to_common": 63695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089729000, "total_current_assets": 2208856000, "total_assets": 4163159000, "short_term_debt": null, "long_term_debt": 101109000, "total_debt": 125602000, "total_liabilities": null, "total_equity": 1148621000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -146345000, "capital_expenditure": null, "free_cash_flow": -146345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 613489000, "cost_of_revenue": 440021000, "gross_profit": 173468000, "ebit": 94121000, "ebitda": 131543000, "pretax_income": null, "tax_provision": null, "net_income": 63695000, "net_income_to_common": 63695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089729000, "total_current_assets": 2208856000, "total_assets": 4163159000, "short_term_debt": null, "long_term_debt": 101109000, "total_debt": 125602000, "total_liabilities": null, "total_equity": 1148621000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -146345000, "capital_expenditure": null, "free_cash_flow": -146345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 613489000, "cost_of_revenue": 440021000, "gross_profit": 173468000, "ebit": 94121000, "ebitda": 131543000, "pretax_income": null, "tax_provision": null, "net_income": 63695000, "net_income_to_common": 63695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089729000, "total_current_assets": 2208856000, "total_assets": 4163159000, "short_term_debt": null, "long_term_debt": 101109000, "total_debt": 125602000, "total_liabilities": null, "total_equity": 1148621000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -146345000, "capital_expenditure": null, "free_cash_flow": -146345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 613489000, "cost_of_revenue": 440021000, "gross_profit": 173468000, "ebit": 94121000, "ebitda": 131543000, "pretax_income": null, "tax_provision": null, "net_income": 63695000, "net_income_to_common": 63695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089729000, "total_current_assets": 2208856000, "total_assets": 4163159000, "short_term_debt": null, "long_term_debt": 101109000, "total_debt": 125602000, "total_liabilities": null, "total_equity": 1148621000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -146345000, "capital_expenditure": null, "free_cash_flow": -146345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 613489000, "cost_of_revenue": 440021000, "gross_profit": 173468000, "ebit": 94121000, "ebitda": 131543000, "pretax_income": null, "tax_provision": null, "net_income": 63695000, "net_income_to_common": 63695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089729000, "total_current_assets": 2208856000, "total_assets": 4163159000, "short_term_debt": null, "long_term_debt": 101109000, "total_debt": 125602000, "total_liabilities": null, "total_equity": 1148621000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -146345000, "capital_expenditure": null, "free_cash_flow": -146345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 613489000, "cost_of_revenue": 440021000, "gross_profit": 173468000, "ebit": 94121000, "ebitda": 131543000, "pretax_income": null, "tax_provision": null, "net_income": 63695000, "net_income_to_common": 63695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089729000, "total_current_assets": 2208856000, "total_assets": 4163159000, "short_term_debt": null, "long_term_debt": 101109000, "total_debt": 125602000, "total_liabilities": null, "total_equity": 1148621000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -146345000, "capital_expenditure": null, "free_cash_flow": -146345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 613489000, "cost_of_revenue": 440021000, "gross_profit": 173468000, "ebit": 94121000, "ebitda": 131543000, "pretax_income": null, "tax_provision": null, "net_income": 63695000, "net_income_to_common": 63695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089729000, "total_current_assets": 2208856000, "total_assets": 4163159000, "short_term_debt": null, "long_term_debt": 101109000, "total_debt": 125602000, "total_liabilities": null, "total_equity": 1148621000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -146345000, "capital_expenditure": null, "free_cash_flow": -146345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 930949000, "cost_of_revenue": 612986000, "gross_profit": 317963000, "ebit": 205057000, "ebitda": 207893000, "pretax_income": null, "tax_provision": null, "net_income": 127776000, "net_income_to_common": 127776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355713000, "total_current_assets": 2352436000, "total_assets": 4248078000, "short_term_debt": 856000, "long_term_debt": 98665000, "total_debt": 123522000, "total_liabilities": null, "total_equity": 1081352000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 510358000, "capital_expenditure": null, "free_cash_flow": 231453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 930949000, "cost_of_revenue": 612986000, "gross_profit": 317963000, "ebit": 205057000, "ebitda": 207893000, "pretax_income": null, "tax_provision": null, "net_income": 127776000, "net_income_to_common": 127776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355713000, "total_current_assets": 2352436000, "total_assets": 4248078000, "short_term_debt": 856000, "long_term_debt": 98665000, "total_debt": 123522000, "total_liabilities": null, "total_equity": 1081352000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 510358000, "capital_expenditure": null, "free_cash_flow": 231453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 930949000, "cost_of_revenue": 612986000, "gross_profit": 317963000, "ebit": 205057000, "ebitda": 207893000, "pretax_income": null, "tax_provision": null, "net_income": 127776000, "net_income_to_common": 127776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355713000, "total_current_assets": 2352436000, "total_assets": 4248078000, "short_term_debt": 856000, "long_term_debt": 98665000, "total_debt": 123522000, "total_liabilities": null, "total_equity": 1081352000, "shares_outstanding": 95991300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 510358000, "capital_expenditure": null, "free_cash_flow": 231453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }