{ "ticker": { "uuid": "b93e6077-92ea-4f24-8d76-2b636f4feb9b", "symbol": "TATACAP", "name": "TATA CAPITAL LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/b93e6077-92ea-4f24-8d76-2b636f4feb9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b93e6077-92ea-4f24-8d76-2b636f4feb9b/" }, "latest_snapshot": { "ticker": { "uuid": "b93e6077-92ea-4f24-8d76-2b636f4feb9b", "symbol": "TATACAP", "name": "TATA CAPITAL LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/b93e6077-92ea-4f24-8d76-2b636f4feb9b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b93e6077-92ea-4f24-8d76-2b636f4feb9b/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.03, "value": 0.15, "quality": 0.04, "momentum": 0.38, "coverage": 0.788, "confidence": 0.738, "delta": 0 }, "headline_factors": { "price": 370.3, "market_cap": 1561441272873.19, "pe_ratio": 32.2206, "earnings_yield": 0.0205, "ebitda_to_ev": 0.0218, "shareholder_yield": -0.0534, "roe": 0.1057, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.2551 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 32.2206, "ev_ebitda": 45.8643, "earnings_yield": 0.0205, "fcf_yield": -0.1021, "shareholder_yield": -0.0534 }, "quality": { "roe": 0.1057, "roic": 0.0217, "gross_margin": 0.3805, "fcf_margin": -1.2889, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1044, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.15, "quality_percentile": 0.04, "momentum_percentile": 0.38, "growth_composite": 61, "yield_composite": 98, "overall_composite": 97, "os_score": 0.03, "factor_coverage": 0.788, "signal_confidence": 0.738 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 314.8, "os": 0.03, "value": 0.15, "quality": 0.03, "momentum": 0.42, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 27.3914, "earnings_yield": 0.0163, "shareholder_yield": -0.0634, "roe": 0.1057, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 326.05, "os": 0.04, "value": 0.14, "quality": 0.03, "momentum": 0.43, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 28.3703, "earnings_yield": 0.0161, "shareholder_yield": -0.0612, "roe": 0.1057, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 366.8, "os": 0.03, "value": 0.12, "quality": 0.03, "momentum": 0.41, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 31.916, "earnings_yield": 0.0154, "shareholder_yield": -0.0544, "roe": 0.1057, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 363.65, "os": 0.02, "value": 0.12, "quality": 0.03, "momentum": 0.4, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 31.6419, "earnings_yield": 0.0154, "shareholder_yield": -0.0549, "roe": 0.1057, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 349.4, "os": 0.03, "value": 0.14, "quality": 0.03, "momentum": 0.38, "confidence": 0.781, "coverage": 0.788, "pe_ratio": 30.402, "earnings_yield": 0.0157, "shareholder_yield": -0.0571, "roe": 0.1057, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 360.6, "os": 0.03, "value": 0.14, "quality": 0.03, "momentum": 0.38, "confidence": 0.772, "coverage": 0.788, "pe_ratio": 31.3766, "earnings_yield": 0.0155, "shareholder_yield": -0.0554, "roe": 0.1057, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 354.2, "os": 0.03, "value": 0.14, "quality": 0.03, "momentum": 0.39, "confidence": 0.764, "coverage": 0.788, "pe_ratio": 30.8197, "earnings_yield": 0.0156, "shareholder_yield": -0.0564, "roe": 0.1057, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 341.9, "os": 0.05, "value": 0.15, "quality": 0.04, "momentum": 0.56, "confidence": 0.755, "coverage": 0.788, "pe_ratio": 29.7494, "earnings_yield": 0.0158, "shareholder_yield": -0.0584, "roe": 0.1057, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 365.4, "os": 0.03, "value": 0.15, "quality": 0.04, "momentum": 0.38, "confidence": 0.746, "coverage": 0.788, "pe_ratio": 31.7942, "earnings_yield": 0.0206, "shareholder_yield": -0.0541, "roe": 0.1057, "momentum_12_1": null }, { "week_end_date": "2026-08-09", "price": 370.3, "os": 0.03, "value": 0.15, "quality": 0.04, "momentum": 0.38, "confidence": 0.738, "coverage": 0.788, "pe_ratio": 32.2206, "earnings_yield": 0.0205, "shareholder_yield": -0.0534, "roe": 0.1057, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 297453600000, "cost_of_revenue": 176091200000, "gross_profit": 121362400000, "ebit": 86109900000, "ebitda": 79237200000, "pretax_income": null, "tax_provision": null, "net_income": 48461000000, "net_income_to_common": 48461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36405600000, "total_current_assets": 1051133500000, "total_assets": 2905035400000, "short_term_debt": 823573300000, "long_term_debt": 1450107100000, "total_debt": 2277671000000, "total_liabilities": null, "total_equity": 458614900000, "shares_outstanding": 4216692745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -379649400000, "capital_expenditure": -9950700000, "free_cash_flow": -389600100000, "dividends_paid": -1659800000, "share_repurchases": null, "shares_issued": 85832500000, "net_debt_issued": 244903500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 297453600000, "cost_of_revenue": 176091200000, "gross_profit": 121362400000, "ebit": 86109900000, "ebitda": 79237200000, "pretax_income": null, "tax_provision": null, "net_income": 48461000000, "net_income_to_common": 48461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36405600000, "total_current_assets": 1051133500000, "total_assets": 2905035400000, "short_term_debt": 823573300000, "long_term_debt": 1450107100000, "total_debt": 2277671000000, "total_liabilities": null, "total_equity": 458614900000, "shares_outstanding": 4216692745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -379649400000, "capital_expenditure": -9950700000, "free_cash_flow": -389600100000, "dividends_paid": -1659800000, "share_repurchases": null, "shares_issued": 85832500000, "net_debt_issued": 244903500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 301689100000, "cost_of_revenue": 176091200000, "gross_profit": 125597900000, "ebit": 60116700000, "ebitda": 79237200000, "pretax_income": null, "tax_provision": null, "net_income": 48461000000, "net_income_to_common": 48461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36405600000, "total_current_assets": 1051133500000, "total_assets": 2905035400000, "short_term_debt": 823573300000, "long_term_debt": 1450107100000, "total_debt": 2277671000000, "total_liabilities": null, "total_equity": 458614900000, "shares_outstanding": 4216692745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -379649400000, "capital_expenditure": -9950700000, "free_cash_flow": -389600100000, "dividends_paid": -1659800000, "share_repurchases": null, "shares_issued": 85832500000, "net_debt_issued": 244903500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 307846800000, "cost_of_revenue": 188136000000, "gross_profit": 119710800000, "ebit": 58036200000, "ebitda": 63411400000, "pretax_income": null, "tax_provision": null, "net_income": 48461000000, "net_income_to_common": 48461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36405600000, "total_current_assets": 2724563200000, "total_assets": 2905035400000, "short_term_debt": null, "long_term_debt": 2273680400000, "total_debt": 2277671000000, "total_liabilities": null, "total_equity": 458614900000, "shares_outstanding": 4216692746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -379649400000, "capital_expenditure": -9950700000, "free_cash_flow": -389600100000, "dividends_paid": -1659800000, "share_repurchases": null, "shares_issued": 85832500000, "net_debt_issued": 244903500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 307846800000, "cost_of_revenue": 188136000000, "gross_profit": 119710800000, "ebit": 58036200000, "ebitda": 63411400000, "pretax_income": null, "tax_provision": null, "net_income": 48461000000, "net_income_to_common": 48461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36405600000, "total_current_assets": 2724563200000, "total_assets": 2905035400000, "short_term_debt": null, "long_term_debt": 2273680400000, "total_debt": 2277671000000, "total_liabilities": null, "total_equity": 458614900000, "shares_outstanding": 4216692746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -379649400000, "capital_expenditure": -9950700000, "free_cash_flow": -389600100000, "dividends_paid": -1659800000, "share_repurchases": null, "shares_issued": 85832500000, "net_debt_issued": 244903500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 307846800000, "cost_of_revenue": 188136000000, "gross_profit": 119710800000, "ebit": 58036200000, "ebitda": 63411400000, "pretax_income": null, "tax_provision": null, "net_income": 48461000000, "net_income_to_common": 48461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36405600000, "total_current_assets": 2724563200000, "total_assets": 2905035400000, "short_term_debt": null, "long_term_debt": 2273680400000, "total_debt": 2277671000000, "total_liabilities": null, "total_equity": 458614900000, "shares_outstanding": 4216692746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -379649400000, "capital_expenditure": -9950700000, "free_cash_flow": -389600100000, "dividends_paid": -1659800000, "share_repurchases": null, "shares_issued": 85832500000, "net_debt_issued": 244903500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 307846800000, "cost_of_revenue": 188136000000, "gross_profit": 119710800000, "ebit": 58036200000, "ebitda": 63411400000, "pretax_income": null, "tax_provision": null, "net_income": 48461000000, "net_income_to_common": 48461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36405600000, "total_current_assets": 2724563200000, "total_assets": 2905035400000, "short_term_debt": null, "long_term_debt": 2273680400000, "total_debt": 2277671000000, "total_liabilities": null, "total_equity": 458614900000, "shares_outstanding": 4216692746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -379649400000, "capital_expenditure": -9950700000, "free_cash_flow": -389600100000, "dividends_paid": -1659800000, "share_repurchases": null, "shares_issued": 85832500000, "net_debt_issued": 244903500000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 307846800000, "cost_of_revenue": 188136000000, "gross_profit": 119710800000, "ebit": 58036200000, "ebitda": 63411400000, "pretax_income": null, "tax_provision": null, "net_income": 48461000000, "net_income_to_common": 48461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36405600000, "total_current_assets": 2724563200000, "total_assets": 2905035400000, "short_term_debt": null, "long_term_debt": 2273680400000, "total_debt": 2277671000000, "total_liabilities": null, "total_equity": 458614900000, "shares_outstanding": 4216692746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -379649400000, "capital_expenditure": -9950700000, "free_cash_flow": -389600100000, "dividends_paid": -1659800000, "share_repurchases": null, "shares_issued": 85832500000, "net_debt_issued": 244903500000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 84038800000, "cost_of_revenue": 51281100000, "gross_profit": 32757700000, "ebit": 20115600000, "ebitda": 21658900000, "pretax_income": null, "tax_provision": null, "net_income": 15473800000, "net_income_to_common": 15473800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 84038800000, "cost_of_revenue": 51281100000, "gross_profit": 32757700000, "ebit": 20115600000, "ebitda": 21658900000, "pretax_income": null, "tax_provision": null, "net_income": 15473800000, "net_income_to_common": 15473800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 79480400000, "cost_of_revenue": 47539000000, "gross_profit": 31941400000, "ebit": 23454600000, "ebitda": 24880300000, "pretax_income": null, "tax_provision": null, "net_income": 15020200000, "net_income_to_common": 15020200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36405600000, "total_current_assets": 1051133500000, "total_assets": 2905035400000, "short_term_debt": 823573300000, "long_term_debt": 1450107100000, "total_debt": 2277671000000, "total_liabilities": null, "total_equity": 458614900000, "shares_outstanding": 4216692745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 79480400000, "cost_of_revenue": 47539000000, "gross_profit": 31941400000, "ebit": 23454600000, "ebitda": 24880300000, "pretax_income": null, "tax_provision": null, "net_income": 15020200000, "net_income_to_common": 15020200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36405600000, "total_current_assets": 1051133500000, "total_assets": 2905035400000, "short_term_debt": 823573300000, "long_term_debt": 1450107100000, "total_debt": 2277671000000, "total_liabilities": null, "total_equity": 458614900000, "shares_outstanding": 4216692745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 80695800000, "cost_of_revenue": 47539000000, "gross_profit": 33156800000, "ebit": 18847700000, "ebitda": 20273400000, "pretax_income": null, "tax_provision": null, "net_income": 15020200000, "net_income_to_common": 15020200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36405600000, "total_current_assets": 1051133500000, "total_assets": 2905035400000, "short_term_debt": 823573300000, "long_term_debt": 1450107100000, "total_debt": 2277671000000, "total_liabilities": null, "total_equity": 458614900000, "shares_outstanding": 4216692745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 80695800000, "cost_of_revenue": 47539000000, "gross_profit": 33156800000, "ebit": 18847700000, "ebitda": 20273400000, "pretax_income": null, "tax_provision": null, "net_income": 15020200000, "net_income_to_common": 15020200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36405600000, "total_current_assets": 2724563200000, "total_assets": 2905035400000, "short_term_debt": null, "long_term_debt": 2273680400000, "total_debt": 2277671000000, "total_liabilities": null, "total_equity": 458614900000, "shares_outstanding": 4216692746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 80695800000, "cost_of_revenue": 47539000000, "gross_profit": 33156800000, "ebit": 18847700000, "ebitda": 20273400000, "pretax_income": null, "tax_provision": null, "net_income": 15020200000, "net_income_to_common": 15020200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36405600000, "total_current_assets": 2724563200000, "total_assets": 2905035400000, "short_term_debt": null, "long_term_debt": 2273680400000, "total_debt": 2277671000000, "total_liabilities": null, "total_equity": 458614900000, "shares_outstanding": 4216692746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 80695800000, "cost_of_revenue": 47539000000, "gross_profit": 33156800000, "ebit": 18847700000, "ebitda": 20273400000, "pretax_income": null, "tax_provision": null, "net_income": 15020200000, "net_income_to_common": 15020200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36405600000, "total_current_assets": 2724563200000, "total_assets": 2905035400000, "short_term_debt": null, "long_term_debt": 2273680400000, "total_debt": 2277671000000, "total_liabilities": null, "total_equity": 458614900000, "shares_outstanding": 4216692746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 80695800000, "cost_of_revenue": 47539000000, "gross_profit": 33156800000, "ebit": 18847700000, "ebitda": 20273400000, "pretax_income": null, "tax_provision": null, "net_income": 15020200000, "net_income_to_common": 15020200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36405600000, "total_current_assets": 2724563200000, "total_assets": 2905035400000, "short_term_debt": null, "long_term_debt": 2273680400000, "total_debt": 2277671000000, "total_liabilities": null, "total_equity": 458614900000, "shares_outstanding": 4216692746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 80695800000, "cost_of_revenue": 47539000000, "gross_profit": 33156800000, "ebit": 18847700000, "ebitda": 20273400000, "pretax_income": null, "tax_provision": null, "net_income": 15020200000, "net_income_to_common": 15020200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36405600000, "total_current_assets": 2724563200000, "total_assets": 2905035400000, "short_term_debt": null, "long_term_debt": 2273680400000, "total_debt": 2277671000000, "total_liabilities": null, "total_equity": 458614900000, "shares_outstanding": 4216692746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 80695800000, "cost_of_revenue": 47539000000, "gross_profit": 33156800000, "ebit": 18847700000, "ebitda": 20273400000, "pretax_income": null, "tax_provision": null, "net_income": 15020200000, "net_income_to_common": 15020200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36405600000, "total_current_assets": 2724563200000, "total_assets": 2905035400000, "short_term_debt": null, "long_term_debt": 2273680400000, "total_debt": 2277671000000, "total_liabilities": null, "total_equity": 458614900000, "shares_outstanding": 4216692746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 77044500000, "cost_of_revenue": 46619000000, "gross_profit": 30425500000, "ebit": 22223100000, "ebitda": 23640000000, "pretax_income": null, "tax_provision": null, "net_income": 12568700000, "net_income_to_common": 12568700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }