{ "ticker": { "uuid": "b942baf4-7b65-4e3c-a589-3e739d94d333", "symbol": "NTCT", "name": "NetScout Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b942baf4-7b65-4e3c-a589-3e739d94d333/", "api_url": "https://sharemaestro.com/factors/api/tickers/b942baf4-7b65-4e3c-a589-3e739d94d333/" }, "ticker_metadata": { "id": 7384, "uuid": "b942baf4-7b65-4e3c-a589-3e739d94d333", "symbol": "NTCT", "name": "NetScout Systems Inc", "asset_type": "equity", "market_cap": 2940598000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "NetScout Systems, Inc. provides service security and cybersecurity solutions to protect digital business services from disruption in the United States, Europe, Asia Pacific, and internationally. The company is headquartered in Westford, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b942baf4-7b65-4e3c-a589-3e739d94d333", "symbol": "NTCT", "name": "NetScout Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b942baf4-7b65-4e3c-a589-3e739d94d333/", "api_url": "https://sharemaestro.com/factors/api/tickers/b942baf4-7b65-4e3c-a589-3e739d94d333/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.22, "quality": 0.91, "momentum": 0.89, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 40.59, "market_cap": 2911480110, "pe_ratio": 30.4768, "earnings_yield": 0.0328, "ebitda_to_ev": 0.0749, "shareholder_yield": 0, "roe": 0.0579, "piotroski_f_score": 6, "momentum_12_1": 0.6762, "volatility_252d": 0.2865 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:23.296718+00:00", "batch_id": "" }, "size": { "price_close": 40.59, "market_cap": 2911480110, "market_cap_usd": 2911480110, "enterprise_value": 2334855110, "shares_outstanding": 71729000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.4768, "pb_ratio": 1.7653, "ptbv_ratio": 7.9904, "ps_ratio": 3.3875, "pcf_ratio": 9.8849, "pfcf_ratio": 9.5883, "ev_ebitda": 13.3569, "ev_ebit": 20.1958, "ev_sales": 2.7166, "ev_fcf": 7.6893, "earnings_yield": 0.0328, "fcf_yield": 0.1301, "price_to_sales": 3.3875, "price_to_book": 1.7653, "price_to_cashflow": 9.8849, "ebitda_to_ev": 0.0749, "sales_yield": 0.3681 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7811, "operating_margin": 0.1345, "net_margin": 0.1111, "ebitda_margin": 0.2034, "fcf_margin": 0.3533, "roe": 0.0579, "roa": 0.0406, "roic": 0.0869, "roc_greenblatt": null, "asset_turnover": 0.365, "cash_conversion": 3.1785, "accruals_ratio": -0.0845, "sbc_to_revenue": 0.0697, "piotroski_f_score": 6, "altman_z_score": 3.2337, "earnings_stability_5y": 4.9104, "revenue_stability_5y": 0.0402, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2851, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4276, "net_debt_to_ebitda": -3.2987, "debt_to_assets": 0.0042, "interest_coverage": 67.807, "current_ratio": 1.8317, "quick_ratio": 1.8034, "net_debt": -576625000, "local_beta": -0.0007, "volatility_252d": 0.2865, "volatility_60d": 0.5817, "max_drawdown_12m": -0.1642, "risk_adjusted_momentum": 2.3603 }, "growth": { "revenue_growth_1y": 0.0447, "revenue_growth_3y_cagr": -0.0205, "revenue_growth_5y_cagr": 0.0067, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.17, "eps_growth_5y_cagr": 0.3762, "fcf_growth_1y": 0.3612, "book_value_growth_1y": 0.0693, "revenue_growth": 0.0447, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0384, "price_return_3m": 0.3621, "price_return_6m": 0.5089, "price_return_9m": 0.6327, "price_return_12m": 0.7406, "price_return_12m_ex1m": 0.6762, "momentum_6m": 0.5089, "momentum_12m": 0.7406, "momentum_12_1": 0.6762, "distance_from_52w_high": -0.0247, "distance_from_52w_low": 0.9543, "relative_strength": 0.5826 }, "raw_ttm": { "revenue_ttm": 859482000, "gross_profit_ttm": 671319000, "ebit_ttm": 115611000, "ebitda_ttm": 174805000, "net_income_ttm": 95531000, "eps_diluted_ttm": 1.3318, "operating_cash_flow_ttm": 294538000, "capital_expenditure_ttm": 9112000, "fcf_ttm": 303650000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1705000, "cash_and_equivalents": 586499000, "total_current_assets": 861182000, "total_current_liabilities": 470149000, "net_ppe": null, "total_assets": 2354517000, "total_debt": 9874000, "total_equity": 1649260000, "net_working_capital": -185592000, "book_value_per_share": 22.9929, "retained_earnings": 51088000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 364373000, "tangible_book_per_share": 5.0799 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 71, "rank_pb": 45, "rank_ptbv": 78, "rank_ps": 68, "rank_pcf": 43, "rank_ev_ebitda": 57, "rank_ev_ebit": 70, "rank_earnings_yield": 71, "rank_fcf_yield": 30, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 58, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 13, "rank_fcf_margin": 24, "rank_piotroski": 30, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 17 }, "composites": { "value_composite": 78, "quality_composite": 9, "momentum_composite": 11, "growth_composite": 21, "yield_composite": 83, "svqf_composite": 86, "vc1_composite": 74, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.4474, "os_score": 0.64, "value_percentile": 0.22, "quality_percentile": 0.91, "momentum_percentile": 0.89, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2075, "ticker_id": 7384, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:23.296718+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.59, "market_cap": 2911480110, "market_cap_usd": 2911480110, "enterprise_value": 2334855110, "shares_outstanding": 71729000, "fx_rate_to_usd": null, "pe_ratio": 30.47680973, "pb_ratio": 1.76532512, "ptbv_ratio": 7.99038378, "ps_ratio": 3.38748236, "pcf_ratio": 9.88490487, "pfcf_ratio": 9.58827634, "ev_ebitda": 13.35691262, "ev_ebit": 20.19578682, "ev_sales": 2.71658407, "ev_fcf": 7.68929725, "earnings_yield": 0.03281183, "fcf_yield": 0.1300509, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78107395, "operating_margin": 0.13451242, "net_margin": 0.11114951, "ebitda_margin": 0.20338413, "fcf_margin": 0.35329419, "roe": 0.05792355, "roa": 0.0405735, "roic": 0.08688481, "roc_greenblatt": null, "asset_turnover": 0.36503538, "cash_conversion": 3.17854937, "accruals_ratio": -0.08452137, "sbc_to_revenue": 0.06974899, "debt_to_equity": 0.42762027, "net_debt_to_ebitda": -3.29867567, "debt_to_assets": 0.00419364, "interest_coverage": 67.80703812, "current_ratio": 1.83172143, "quick_ratio": 1.80338786, "net_debt": -576625000, "revenue_growth_1y": 0.04473555, "revenue_growth_3y_cagr": -0.02048082, "revenue_growth_5y_cagr": 0.00669447, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.16999179, "eps_growth_5y_cagr": 0.37620678, "fcf_growth_1y": 0.36118919, "book_value_growth_1y": 0.069328, "piotroski_f_score": 6, "altman_z_score": 3.23369413, "earnings_stability_5y": 4.910378, "revenue_stability_5y": 0.040167, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03837299, "price_return_3m": 0.36208054, "price_return_6m": 0.50892193, "price_return_9m": 0.63274336, "price_return_12m": 0.74056604, "price_return_12m_ex1m": 0.67624357, "distance_from_52w_high": -0.02474772, "distance_from_52w_low": 0.95426095, "relative_strength": 0.58262499, "local_beta": -0.0007, "volatility_252d": 0.286508, "volatility_60d": 0.581703, "max_drawdown_12m": -0.16418511, "revenue_ttm": 859482000, "gross_profit_ttm": 671319000, "ebit_ttm": 115611000, "ebitda_ttm": 174805000, "net_income_ttm": 95531000, "eps_diluted_ttm": 1.33183231, "operating_cash_flow_ttm": 294538000, "capital_expenditure_ttm": 9112000, "fcf_ttm": 303650000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1705000, "cash_and_equivalents": 586499000, "total_current_assets": 861182000, "total_current_liabilities": 470149000, "net_ppe": null, "total_assets": 2354517000, "total_debt": 9874000, "total_equity": 1649260000, "net_working_capital": -185592000, "book_value_per_share": 22.99293173, "retained_earnings": 51088000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 364373000, "tangible_book_per_share": 5.07985613, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 71, "rank_pb": 45, "rank_ptbv": 78, "rank_ps": 68, "rank_pcf": 43, "rank_ev_ebitda": 57, "rank_ev_ebit": 70, "rank_earnings_yield": 71, "rank_fcf_yield": 30, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 58, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 13, "rank_fcf_margin": 24, "rank_piotroski": 30, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 17, "value_composite": 78, "quality_composite": 9, "momentum_composite": 11, "growth_composite": 21, "yield_composite": 83, "svqf_composite": 86, "vc1_composite": 74, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.59, "os": 0.64, "value": 0.22, "quality": 0.91, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.4768, "earnings_yield": 0.0328, "shareholder_yield": 0, "roe": 0.0579, "momentum_12_1": 0.6762, "complete_fields": { "id": 2075, "ticker_id": 7384, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:23.296718+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.59, "market_cap": 2911480110, "market_cap_usd": 2911480110, "enterprise_value": 2334855110, "shares_outstanding": 71729000, "fx_rate_to_usd": null, "pe_ratio": 30.47680973, "pb_ratio": 1.76532512, "ptbv_ratio": 7.99038378, "ps_ratio": 3.38748236, "pcf_ratio": 9.88490487, "pfcf_ratio": 9.58827634, "ev_ebitda": 13.35691262, "ev_ebit": 20.19578682, "ev_sales": 2.71658407, "ev_fcf": 7.68929725, "earnings_yield": 0.03281183, "fcf_yield": 0.1300509, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.78107395, "operating_margin": 0.13451242, "net_margin": 0.11114951, "ebitda_margin": 0.20338413, "fcf_margin": 0.35329419, "roe": 0.05792355, "roa": 0.0405735, "roic": 0.08688481, "roc_greenblatt": null, "asset_turnover": 0.36503538, "cash_conversion": 3.17854937, "accruals_ratio": -0.08452137, "sbc_to_revenue": 0.06974899, "debt_to_equity": 0.42762027, "net_debt_to_ebitda": -3.29867567, "debt_to_assets": 0.00419364, "interest_coverage": 67.80703812, "current_ratio": 1.83172143, "quick_ratio": 1.80338786, "net_debt": -576625000, "revenue_growth_1y": 0.04473555, "revenue_growth_3y_cagr": -0.02048082, "revenue_growth_5y_cagr": 0.00669447, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.16999179, "eps_growth_5y_cagr": 0.37620678, "fcf_growth_1y": 0.36118919, "book_value_growth_1y": 0.069328, "piotroski_f_score": 6, "altman_z_score": 3.23369413, "earnings_stability_5y": 4.910378, "revenue_stability_5y": 0.040167, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03837299, "price_return_3m": 0.36208054, "price_return_6m": 0.50892193, "price_return_9m": 0.63274336, "price_return_12m": 0.74056604, "price_return_12m_ex1m": 0.67624357, "distance_from_52w_high": -0.02474772, "distance_from_52w_low": 0.95426095, "relative_strength": 0.58262499, "local_beta": -0.0007, "volatility_252d": 0.286508, "volatility_60d": 0.581703, "max_drawdown_12m": -0.16418511, "revenue_ttm": 859482000, "gross_profit_ttm": 671319000, "ebit_ttm": 115611000, "ebitda_ttm": 174805000, "net_income_ttm": 95531000, "eps_diluted_ttm": 1.33183231, "operating_cash_flow_ttm": 294538000, "capital_expenditure_ttm": 9112000, "fcf_ttm": 303650000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1705000, "cash_and_equivalents": 586499000, "total_current_assets": 861182000, "total_current_liabilities": 470149000, "net_ppe": null, "total_assets": 2354517000, "total_debt": 9874000, "total_equity": 1649260000, "net_working_capital": -185592000, "book_value_per_share": 22.99293173, "retained_earnings": 51088000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 364373000, "tangible_book_per_share": 5.07985613, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 71, "rank_pb": 45, "rank_ptbv": 78, "rank_ps": 68, "rank_pcf": 43, "rank_ev_ebitda": 57, "rank_ev_ebit": 70, "rank_earnings_yield": 71, "rank_fcf_yield": 30, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 58, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 13, "rank_fcf_margin": 24, "rank_piotroski": 30, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 17, "value_composite": 78, "quality_composite": 9, "momentum_composite": 11, "growth_composite": 21, "yield_composite": 83, "svqf_composite": 86, "vc1_composite": 74, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 859482000, "cost_of_revenue": 221631000, "gross_profit": 637851000, "ebit": 111667000, "ebitda": 168200000, "pretax_income": 118508000, "tax_provision": 22977000, "net_income": 95531000, "net_income_to_common": 95531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586499000, "total_current_assets": 861182000, "total_assets": 2354517000, "short_term_debt": 9874000, "long_term_debt": null, "total_debt": 9874000, "total_liabilities": 705257000, "total_equity": 1649260000, "shares_outstanding": 71729000, "goodwill_and_intangibles": 1284887000 }, "cash_flow": { "operating_cash_flow": 294538000, "capital_expenditure": 9112000, "free_cash_flow": 303650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133081, "ticker_id": 7384, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111667000", "ebitda": "168200000", "netIncome": "95531000", "grossProfit": "637851000", "depreciation": "None", "totalRevenue": "859482000", "costOfRevenue": "221631000", "interestIncome": "13831000", "incomeBeforeTax": "118508000", "interestExpense": "1705000", "operatingIncome": "111667000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22977000", "reportedCurrency": "USD", "netInterestIncome": "12126000", "nonInterestIncome": "None", "operatingExpenses": "526183999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56533000", "sellingGeneralAndAdministrative": "103185000", "netIncomeFromContinuingOperations": "95531000" }, "balance": { "goodwill": "1070592000", "inventory": "13321000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "2354517000", "longTermDebt": "None", "shortTermDebt": "9874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "214295000", "reportedCurrency": "USD", "retainedEarnings": "51088000", "totalLiabilities": "705257000", "otherCurrentAssets": "28431000", "totalCurrentAssets": "861182000", "currentLongTermDebt": "None", "longTermInvestments": "37188000", "shortTermInvestments": "81458000", "currentNetReceivables": "151473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1493334999", "currentAccountsPayable": "23492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39592000", "totalShareholderEquity": "1649260000", "capitalLeaseObligations": "39592000", "otherCurrentLiabilities": "436783000", "totalCurrentLiabilities": "470149000", "otherNonCurrentLiabilities": "6568000", "totalNonCurrentLiabilities": "235107999", "cashAndShortTermInvestments": "586499000", "commonStockSharesOutstanding": "71729000", "intangibleAssetsExcludingGoodwill": "214295000", "cashAndCashEquivalentsAtCarryingValue": "586499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2188000", "operatingCashflow": "294538000", "capitalExpenditures": "9112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76691000", "cashflowFromInvestment": "-92830000", "stockBasedCompensation": "59948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 859482000, "cost_of_revenue": 221631000, "gross_profit": 637851000, "research_and_development": 159430000, "selling_general_admin": 103185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111667000, "depreciation_amortisation": 56533000, "ebitda": 168200000, "interest_expense": 1705000, "interest_income": null, "other_non_operating": null, "pretax_income": 118508000, "tax_provision": 22977000, "effective_tax_rate": null, "net_income": 95531000, "net_income_continuing_ops": 95531000, "net_income_to_common": 95531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586499000, "short_term_investments": 81458000, "net_receivables": 151473000, "inventory": 13321000, "other_current_assets": null, "total_current_assets": 861182000, "net_ppe": null, "goodwill": 1070592000, "intangible_assets": 214295000, "goodwill_and_intangibles": 1284887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1493334999, "total_assets": 2354517000, "short_term_debt": 9874000, "accounts_payable": 23492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 470149000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235107999, "total_liabilities": 705257000, "total_debt": 9874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51088000, "total_equity": 1649260000, "shares_outstanding": 71729000, "operating_cash_flow": 294538000, "stock_based_compensation": 59948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76691000, "free_cash_flow": 303650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111667000", "ebitda": "168200000", "netIncome": "95531000", "grossProfit": "637851000", "depreciation": "None", "totalRevenue": "859482000", "costOfRevenue": "221631000", "interestIncome": "13831000", "incomeBeforeTax": "118508000", "interestExpense": "1705000", "operatingIncome": "111667000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "22977000", "reportedCurrency": "USD", "netInterestIncome": "12126000", "nonInterestIncome": "None", "operatingExpenses": "526183999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56533000", "sellingGeneralAndAdministrative": "103185000", "netIncomeFromContinuingOperations": "95531000" }, "balance": { "goodwill": "1070592000", "inventory": "13321000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "2354517000", "longTermDebt": "None", "shortTermDebt": "9874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "214295000", "reportedCurrency": "USD", "retainedEarnings": "51088000", "totalLiabilities": "705257000", "otherCurrentAssets": "28431000", "totalCurrentAssets": "861182000", "currentLongTermDebt": "None", "longTermInvestments": "37188000", "shortTermInvestments": "81458000", "currentNetReceivables": "151473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1493334999", "currentAccountsPayable": "23492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39592000", "totalShareholderEquity": "1649260000", "capitalLeaseObligations": "39592000", "otherCurrentLiabilities": "436783000", "totalCurrentLiabilities": "470149000", "otherNonCurrentLiabilities": "6568000", "totalNonCurrentLiabilities": "235107999", "cashAndShortTermInvestments": "586499000", "commonStockSharesOutstanding": "71729000", "intangibleAssetsExcludingGoodwill": "214295000", "cashAndCashEquivalentsAtCarryingValue": "586499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2188000", "operatingCashflow": "294538000", "capitalExpenditures": "9112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76691000", "cashflowFromInvestment": "-92830000", "stockBasedCompensation": "59948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 822679000, "cost_of_revenue": 178735000, "gross_profit": 643944000, "ebit": -358634000, "ebitda": -294848000, "pretax_income": -365794000, "tax_provision": 1128000, "net_income": -366922000, "net_income_to_common": -366922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457415000, "total_current_assets": 713184000, "total_assets": 2186578000, "short_term_debt": 10995000, "long_term_debt": null, "total_debt": 10995000, "total_liabilities": 626183000, "total_equity": 1560395000, "shares_outstanding": 72569000, "goodwill_and_intangibles": 1335073000 }, "cash_flow": { "operating_cash_flow": 217670000, "capital_expenditure": 6697000, "free_cash_flow": 224367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133086, "ticker_id": 7384, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-358634000", "ebitda": "-294848000", "netIncome": "-366922000", "grossProfit": "643944000", "depreciation": "None", "totalRevenue": "822679000", "costOfRevenue": "178735000", "interestIncome": "10736000", "incomeBeforeTax": "-365794000", "interestExpense": "7160000", "operatingIncome": "-367602000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1128000", "reportedCurrency": "USD", "netInterestIncome": "3576000", "nonInterestIncome": "None", "operatingExpenses": "1011546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63786000", "sellingGeneralAndAdministrative": "96724000", "netIncomeFromContinuingOperations": "-366922000" }, "balance": { "goodwill": "1076383000", "inventory": "11109000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "2186578000", "longTermDebt": "None", "shortTermDebt": "10995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "258690000", "reportedCurrency": "USD", "retainedEarnings": "-44443000", "totalLiabilities": "626183000", "otherCurrentAssets": "46948000", "totalCurrentAssets": "713184000", "currentLongTermDebt": "None", "longTermInvestments": "1004000", "shortTermInvestments": "34058000", "currentNetReceivables": "163654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1473394000", "currentAccountsPayable": "18208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76013000", "totalShareholderEquity": "1560395000", "capitalLeaseObligations": "43504000", "otherCurrentLiabilities": "377846000", "totalCurrentLiabilities": "407932000", "otherNonCurrentLiabilities": "8210000", "totalNonCurrentLiabilities": "218250999", "cashAndShortTermInvestments": "457415000", "commonStockSharesOutstanding": "72569000", "intangibleAssetsExcludingGoodwill": "258690000", "cashAndCashEquivalentsAtCarryingValue": "457415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "128000", "operatingCashflow": "217670000", "capitalExpenditures": "6697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142011000", "cashflowFromInvestment": "-6996000", "stockBasedCompensation": "64785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 822679000, "cost_of_revenue": 178735000, "gross_profit": 643944000, "research_and_development": 152864000, "selling_general_admin": 96724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -358634000, "depreciation_amortisation": 63786000, "ebitda": -294848000, "interest_expense": 7160000, "interest_income": null, "other_non_operating": null, "pretax_income": -365794000, "tax_provision": 1128000, "effective_tax_rate": null, "net_income": -366922000, "net_income_continuing_ops": -366922000, "net_income_to_common": -366922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457415000, "short_term_investments": 34058000, "net_receivables": 163654000, "inventory": 11109000, "other_current_assets": null, "total_current_assets": 713184000, "net_ppe": null, "goodwill": 1076383000, "intangible_assets": 258690000, "goodwill_and_intangibles": 1335073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1473394000, "total_assets": 2186578000, "short_term_debt": 10995000, "accounts_payable": 18208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407932000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218250999, "total_liabilities": 626183000, "total_debt": 10995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44443000, "total_equity": 1560395000, "shares_outstanding": 72569000, "operating_cash_flow": 217670000, "stock_based_compensation": 64785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142011000, "free_cash_flow": 224367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-358634000", "ebitda": "-294848000", "netIncome": "-366922000", "grossProfit": "643944000", "depreciation": "None", "totalRevenue": "822679000", "costOfRevenue": "178735000", "interestIncome": "10736000", "incomeBeforeTax": "-365794000", "interestExpense": "7160000", "operatingIncome": "-367602000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1128000", "reportedCurrency": "USD", "netInterestIncome": "3576000", "nonInterestIncome": "None", "operatingExpenses": "1011546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63786000", "sellingGeneralAndAdministrative": "96724000", "netIncomeFromContinuingOperations": "-366922000" }, "balance": { "goodwill": "1076383000", "inventory": "11109000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "2186578000", "longTermDebt": "None", "shortTermDebt": "10995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "258690000", "reportedCurrency": "USD", "retainedEarnings": "-44443000", "totalLiabilities": "626183000", "otherCurrentAssets": "46948000", "totalCurrentAssets": "713184000", "currentLongTermDebt": "None", "longTermInvestments": "1004000", "shortTermInvestments": "34058000", "currentNetReceivables": "163654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1473394000", "currentAccountsPayable": "18208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76013000", "totalShareholderEquity": "1560395000", "capitalLeaseObligations": "43504000", "otherCurrentLiabilities": "377846000", "totalCurrentLiabilities": "407932000", "otherNonCurrentLiabilities": "8210000", "totalNonCurrentLiabilities": "218250999", "cashAndShortTermInvestments": "457415000", "commonStockSharesOutstanding": "72569000", "intangibleAssetsExcludingGoodwill": "258690000", "cashAndCashEquivalentsAtCarryingValue": "457415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "128000", "operatingCashflow": "217670000", "capitalExpenditures": "6697000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142011000", "cashflowFromInvestment": "-6996000", "stockBasedCompensation": "64785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 829455000, "cost_of_revenue": 187412000, "gross_profit": 642043000, "ebit": -135859000, "ebitda": -60873000, "pretax_income": -144510000, "tax_provision": 3224000, "net_income": -147734000, "net_income_to_common": -147734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389674000, "total_current_assets": 672494000, "total_assets": 2595302000, "short_term_debt": 11979000, "long_term_debt": 100000000, "total_debt": 111979000, "total_liabilities": 703237000, "total_equity": 1892065000, "shares_outstanding": 71474000, "goodwill_and_intangibles": 1811479000 }, "cash_flow": { "operating_cash_flow": 58811000, "capital_expenditure": 6337000, "free_cash_flow": 65148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133091, "ticker_id": 7384, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135859000", "ebitda": "-60873000", "netIncome": "-147734000", "grossProfit": "642043000", "depreciation": "None", "totalRevenue": "829455000", "costOfRevenue": "187412000", "interestIncome": "9602000", "incomeBeforeTax": "-144510000", "interestExpense": "8651000", "operatingIncome": "-149826000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3224000", "reportedCurrency": "USD", "netInterestIncome": "951000", "nonInterestIncome": "None", "operatingExpenses": "791869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74986000", "sellingGeneralAndAdministrative": "95886000", "netIncomeFromContinuingOperations": "-147734000" }, "balance": { "goodwill": "1502820000", "inventory": "14095000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "2595302000", "longTermDebt": "100000000", "shortTermDebt": "11979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "308659000", "reportedCurrency": "USD", "retainedEarnings": "322479000", "totalLiabilities": "703237000", "otherCurrentAssets": "43170000", "totalCurrentAssets": "672494000", "currentLongTermDebt": "None", "longTermInvestments": "994000", "shortTermInvestments": "33459000", "currentNetReceivables": "192096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1922808000", "currentAccountsPayable": "14506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182589000", "totalShareholderEquity": "1892065000", "capitalLeaseObligations": "50080000", "otherCurrentLiabilities": "367833000", "totalCurrentLiabilities": "395082000", "otherNonCurrentLiabilities": "7055000", "totalNonCurrentLiabilities": "308155000", "cashAndShortTermInvestments": "389674000", "commonStockSharesOutstanding": "71474000", "intangibleAssetsExcludingGoodwill": "308659000", "cashAndCashEquivalentsAtCarryingValue": "389674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "609000", "operatingCashflow": "58811000", "capitalExpenditures": "6337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69352000", "cashflowFromInvestment": "13358000", "stockBasedCompensation": "70799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 829455000, "cost_of_revenue": 187412000, "gross_profit": 642043000, "research_and_development": 161213000, "selling_general_admin": 95886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135859000, "depreciation_amortisation": 74986000, "ebitda": -60873000, "interest_expense": 8651000, "interest_income": null, "other_non_operating": null, "pretax_income": -144510000, "tax_provision": 3224000, "effective_tax_rate": null, "net_income": -147734000, "net_income_continuing_ops": -147734000, "net_income_to_common": -147734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389674000, "short_term_investments": 33459000, "net_receivables": 192096000, "inventory": 14095000, "other_current_assets": null, "total_current_assets": 672494000, "net_ppe": null, "goodwill": 1502820000, "intangible_assets": 308659000, "goodwill_and_intangibles": 1811479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1922808000, "total_assets": 2595302000, "short_term_debt": 11979000, "accounts_payable": 14506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395082000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308155000, "total_liabilities": 703237000, "total_debt": 111979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 322479000, "total_equity": 1892065000, "shares_outstanding": 71474000, "operating_cash_flow": 58811000, "stock_based_compensation": 70799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69352000, "free_cash_flow": 65148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135859000", "ebitda": "-60873000", "netIncome": "-147734000", "grossProfit": "642043000", "depreciation": "None", "totalRevenue": "829455000", "costOfRevenue": "187412000", "interestIncome": "9602000", "incomeBeforeTax": "-144510000", "interestExpense": "8651000", "operatingIncome": "-149826000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3224000", "reportedCurrency": "USD", "netInterestIncome": "951000", "nonInterestIncome": "None", "operatingExpenses": "791869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74986000", "sellingGeneralAndAdministrative": "95886000", "netIncomeFromContinuingOperations": "-147734000" }, "balance": { "goodwill": "1502820000", "inventory": "14095000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "2595302000", "longTermDebt": "100000000", "shortTermDebt": "11979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "308659000", "reportedCurrency": "USD", "retainedEarnings": "322479000", "totalLiabilities": "703237000", "otherCurrentAssets": "43170000", "totalCurrentAssets": "672494000", "currentLongTermDebt": "None", "longTermInvestments": "994000", "shortTermInvestments": "33459000", "currentNetReceivables": "192096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1922808000", "currentAccountsPayable": "14506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182589000", "totalShareholderEquity": "1892065000", "capitalLeaseObligations": "50080000", "otherCurrentLiabilities": "367833000", "totalCurrentLiabilities": "395082000", "otherNonCurrentLiabilities": "7055000", "totalNonCurrentLiabilities": "308155000", "cashAndShortTermInvestments": "389674000", "commonStockSharesOutstanding": "71474000", "intangibleAssetsExcludingGoodwill": "308659000", "cashAndCashEquivalentsAtCarryingValue": "389674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-147734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "609000", "operatingCashflow": "58811000", "capitalExpenditures": "6337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69352000", "cashflowFromInvestment": "13358000", "stockBasedCompensation": "70799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 914530000, "cost_of_revenue": 223098000, "gross_profit": 691432000, "ebit": 78663000, "ebitda": 174013000, "pretax_income": 68415000, "tax_provision": 8767000, "net_income": 59648000, "net_income_to_common": 59648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386794000, "total_current_assets": 617360000, "total_assets": 2820560000, "short_term_debt": 11650000, "long_term_debt": 100000000, "total_debt": 111650000, "total_liabilities": 790911000, "total_equity": 2029649000, "shares_outstanding": 73046000, "goodwill_and_intangibles": 2090995000 }, "cash_flow": { "operating_cash_flow": 156650000, "capital_expenditure": 10645000, "free_cash_flow": 167295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133096, "ticker_id": 7384, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78663000", "ebitda": "174013000", "netIncome": "59648000", "grossProfit": "691432000", "depreciation": "None", "totalRevenue": "914530000", "costOfRevenue": "223098000", "interestIncome": "4923000", "incomeBeforeTax": "68415000", "interestExpense": "10248000", "operatingIncome": "77664000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "8767000", "reportedCurrency": "USD", "netInterestIncome": "-9249000", "nonInterestIncome": "None", "operatingExpenses": "613768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176173000", "otherNonOperatingIncome": "999000", "costofGoodsAndServicesSold": "223098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95350000", "sellingGeneralAndAdministrative": "103510000", "netIncomeFromContinuingOperations": "59648000" }, "balance": { "goodwill": "1724404000", "inventory": "17549000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "2820560000", "longTermDebt": "100000000", "shortTermDebt": "11650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "366591000", "reportedCurrency": "USD", "retainedEarnings": "470213000", "totalLiabilities": "790911000", "otherCurrentAssets": "36958000", "totalCurrentAssets": "617360000", "currentLongTermDebt": "None", "longTermInvestments": "8940000", "shortTermInvestments": "32204000", "currentNetReceivables": "143855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2203200000", "currentAccountsPayable": "16473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34735000", "shortLongTermDebtTotal": "209288000", "totalShareholderEquity": "2029649000", "capitalLeaseObligations": "60469000", "otherCurrentLiabilities": "421093000", "totalCurrentLiabilities": "453607000", "otherNonCurrentLiabilities": "7683000", "totalNonCurrentLiabilities": "337303999", "cashAndShortTermInvestments": "386794000", "commonStockSharesOutstanding": "73046000", "intangibleAssetsExcludingGoodwill": "366591000", "cashAndCashEquivalentsAtCarryingValue": "386794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "9007000", "operatingCashflow": "156650000", "capitalExpenditures": "10645000", "changeInReceivables": "4897000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-419430000", "cashflowFromInvestment": "15304000", "stockBasedCompensation": "61986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-247476000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 914530000, "cost_of_revenue": 223098000, "gross_profit": 691432000, "research_and_development": 176173000, "selling_general_admin": 103510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78663000, "depreciation_amortisation": 95350000, "ebitda": 174013000, "interest_expense": 10248000, "interest_income": null, "other_non_operating": null, "pretax_income": 68415000, "tax_provision": 8767000, "effective_tax_rate": null, "net_income": 59648000, "net_income_continuing_ops": 59648000, "net_income_to_common": 59648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386794000, "short_term_investments": 32204000, "net_receivables": 143855000, "inventory": 17549000, "other_current_assets": null, "total_current_assets": 617360000, "net_ppe": null, "goodwill": 1724404000, "intangible_assets": 366591000, "goodwill_and_intangibles": 2090995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2203200000, "total_assets": 2820560000, "short_term_debt": 11650000, "accounts_payable": 16473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453607000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337303999, "total_liabilities": 790911000, "total_debt": 111650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470213000, "total_equity": 2029649000, "shares_outstanding": 73046000, "operating_cash_flow": 156650000, "stock_based_compensation": 61986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -419430000, "free_cash_flow": 167295000, "net_change_in_cash": -247476000 }, "raw_data": { "income": { "ebit": "78663000", "ebitda": "174013000", "netIncome": "59648000", "grossProfit": "691432000", "depreciation": "None", "totalRevenue": "914530000", "costOfRevenue": "223098000", "interestIncome": "4923000", "incomeBeforeTax": "68415000", "interestExpense": "10248000", "operatingIncome": "77664000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "8767000", "reportedCurrency": "USD", "netInterestIncome": "-9249000", "nonInterestIncome": "None", "operatingExpenses": "613768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176173000", "otherNonOperatingIncome": "999000", "costofGoodsAndServicesSold": "223098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95350000", "sellingGeneralAndAdministrative": "103510000", "netIncomeFromContinuingOperations": "59648000" }, "balance": { "goodwill": "1724404000", "inventory": "17549000", "commonStock": "128000", "currentDebt": "None", "investments": "None", "totalAssets": "2820560000", "longTermDebt": "100000000", "shortTermDebt": "11650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "366591000", "reportedCurrency": "USD", "retainedEarnings": "470213000", "totalLiabilities": "790911000", "otherCurrentAssets": "36958000", "totalCurrentAssets": "617360000", "currentLongTermDebt": "None", "longTermInvestments": "8940000", "shortTermInvestments": "32204000", "currentNetReceivables": "143855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2203200000", "currentAccountsPayable": "16473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34735000", "shortLongTermDebtTotal": "209288000", "totalShareholderEquity": "2029649000", "capitalLeaseObligations": "60469000", "otherCurrentLiabilities": "421093000", "totalCurrentLiabilities": "453607000", "otherNonCurrentLiabilities": "7683000", "totalNonCurrentLiabilities": "337303999", "cashAndShortTermInvestments": "386794000", "commonStockSharesOutstanding": "73046000", "intangibleAssetsExcludingGoodwill": "366591000", "cashAndCashEquivalentsAtCarryingValue": "386794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "9007000", "operatingCashflow": "156650000", "capitalExpenditures": "10645000", "changeInReceivables": "4897000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-419430000", "cashflowFromInvestment": "15304000", "stockBasedCompensation": "61986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-247476000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 855575000, "cost_of_revenue": 214186000, "gross_profit": 641389000, "ebit": 50940000, "ebitda": 146724000, "pretax_income": 42892000, "tax_provision": 7018000, "net_income": 35874000, "net_income_to_common": 35874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636161000, "total_current_assets": 921939000, "total_assets": 3194709000, "short_term_debt": 11411000, "long_term_debt": 350000000, "total_debt": 361411000, "total_liabilities": 1134314000, "total_equity": 2060395000, "shares_outstanding": 75084000, "goodwill_and_intangibles": 2156575000 }, "cash_flow": { "operating_cash_flow": 296013000, "capital_expenditure": 10400000, "free_cash_flow": 306413000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133101, "ticker_id": 7384, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50940000", "ebitda": "146724000", "netIncome": "35874000", "grossProfit": "641389000", "depreciation": "None", "totalRevenue": "855575000", "costOfRevenue": "214186000", "interestIncome": "297000", "incomeBeforeTax": "42892000", "interestExpense": "8048000", "operatingIncome": "48634000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "7018000", "reportedCurrency": "USD", "netInterestIncome": "-5742000", "nonInterestIncome": "None", "operatingExpenses": "592755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171131000", "otherNonOperatingIncome": "2306000", "costofGoodsAndServicesSold": "214186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95784000", "sellingGeneralAndAdministrative": "97692000", "netIncomeFromContinuingOperations": "36974000" }, "balance": { "goodwill": "1723156000", "inventory": "21235000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "3194709000", "longTermDebt": "350000000", "shortTermDebt": "11411000", "treasuryStock": "-1373840000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "433419000", "reportedCurrency": "USD", "retainedEarnings": "410565000", "totalLiabilities": "1134314000", "otherCurrentAssets": "49261000", "totalCurrentAssets": "921939000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "67037000", "currentNetReceivables": "148245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2272770000", "currentAccountsPayable": "21959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96333000", "shortLongTermDebtTotal": "469265000", "totalShareholderEquity": "2060395000", "capitalLeaseObligations": "65338000", "otherCurrentLiabilities": "438437000", "totalCurrentLiabilities": "476160000", "otherNonCurrentLiabilities": "7470000", "totalNonCurrentLiabilities": "658154000", "cashAndShortTermInvestments": "636161000", "commonStockSharesOutstanding": "75084000", "intangibleAssetsExcludingGoodwill": "433419000", "cashAndCashEquivalentsAtCarryingValue": "636161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35874000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-7996000", "operatingCashflow": "296013000", "capitalExpenditures": "10400000", "changeInReceivables": "49322000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54165000", "cashflowFromInvestment": "-68353000", "stockBasedCompensation": "56074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "173495000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 855575000, "cost_of_revenue": 214186000, "gross_profit": 641389000, "research_and_development": 171131000, "selling_general_admin": 97692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50940000, "depreciation_amortisation": 95784000, "ebitda": 146724000, "interest_expense": 8048000, "interest_income": null, "other_non_operating": null, "pretax_income": 42892000, "tax_provision": 7018000, "effective_tax_rate": null, "net_income": 35874000, "net_income_continuing_ops": 36974000, "net_income_to_common": 35874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636161000, "short_term_investments": 67037000, "net_receivables": 148245000, "inventory": 21235000, "other_current_assets": null, "total_current_assets": 921939000, "net_ppe": null, "goodwill": 1723156000, "intangible_assets": 433419000, "goodwill_and_intangibles": 2156575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2272770000, "total_assets": 3194709000, "short_term_debt": 11411000, "accounts_payable": 21959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476160000, "long_term_debt": 350000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 658154000, "total_liabilities": 1134314000, "total_debt": 361411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 410565000, "total_equity": 2060395000, "shares_outstanding": 75084000, "operating_cash_flow": 296013000, "stock_based_compensation": 56074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68353000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54165000, "free_cash_flow": 306413000, "net_change_in_cash": 173495000 }, "raw_data": { "income": { "ebit": "50940000", "ebitda": "146724000", "netIncome": "35874000", "grossProfit": "641389000", "depreciation": "None", "totalRevenue": "855575000", "costOfRevenue": "214186000", "interestIncome": "297000", "incomeBeforeTax": "42892000", "interestExpense": "8048000", "operatingIncome": "48634000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "7018000", "reportedCurrency": "USD", "netInterestIncome": "-5742000", "nonInterestIncome": "None", "operatingExpenses": "592755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171131000", "otherNonOperatingIncome": "2306000", "costofGoodsAndServicesSold": "214186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95784000", "sellingGeneralAndAdministrative": "97692000", "netIncomeFromContinuingOperations": "36974000" }, "balance": { "goodwill": "1723156000", "inventory": "21235000", "commonStock": "126000", "currentDebt": "None", "investments": "None", "totalAssets": "3194709000", "longTermDebt": "350000000", "shortTermDebt": "11411000", "treasuryStock": "-1373840000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "433419000", "reportedCurrency": "USD", "retainedEarnings": "410565000", "totalLiabilities": "1134314000", "otherCurrentAssets": "49261000", "totalCurrentAssets": "921939000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "67037000", "currentNetReceivables": "148245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2272770000", "currentAccountsPayable": "21959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96333000", "shortLongTermDebtTotal": "469265000", "totalShareholderEquity": "2060395000", "capitalLeaseObligations": "65338000", "otherCurrentLiabilities": "438437000", "totalCurrentLiabilities": "476160000", "otherNonCurrentLiabilities": "7470000", "totalNonCurrentLiabilities": "658154000", "cashAndShortTermInvestments": "636161000", "commonStockSharesOutstanding": "75084000", "intangibleAssetsExcludingGoodwill": "433419000", "cashAndCashEquivalentsAtCarryingValue": "636161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35874000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-7996000", "operatingCashflow": "296013000", "capitalExpenditures": "10400000", "changeInReceivables": "49322000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54165000", "cashflowFromInvestment": "-68353000", "stockBasedCompensation": "56074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "173495000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 831282000, "cost_of_revenue": 222097000, "gross_profit": 609185000, "ebit": 33183000, "ebitda": 139011000, "pretax_income": 22304000, "tax_provision": 2952000, "net_income": 19352000, "net_income_to_common": 19352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467176000, "total_current_assets": 722472000, "total_assets": 3085038000, "short_term_debt": 12354000, "long_term_debt": 350000000, "total_debt": 362354000, "total_liabilities": 1079259000, "total_equity": 2005779000, "shares_outstanding": 73822000, "goodwill_and_intangibles": 2229420000 }, "cash_flow": { "operating_cash_flow": 213921000, "capital_expenditure": 16523000, "free_cash_flow": 230444000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133106, "ticker_id": 7384, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33183000", "ebitda": "139011000", "netIncome": "19352000", "grossProfit": "609185000", "depreciation": "None", "totalRevenue": "831282000", "costOfRevenue": "222097000", "interestIncome": "646000", "incomeBeforeTax": "22304000", "interestExpense": "10879000", "operatingIncome": "37130000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "2952000", "reportedCurrency": "USD", "netInterestIncome": "-14826000", "nonInterestIncome": "None", "operatingExpenses": "572055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179163000", "otherNonOperatingIncome": "-3947000", "costofGoodsAndServicesSold": "222097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105828000", "sellingGeneralAndAdministrative": "88969000", "netIncomeFromContinuingOperations": "19352000" }, "balance": { "goodwill": "1717554000", "inventory": "19373000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "3085038000", "longTermDebt": "350000000", "shortTermDebt": "12354000", "treasuryStock": "-1322496000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "511866000", "reportedCurrency": "USD", "retainedEarnings": "374691000", "totalLiabilities": "1079259000", "otherCurrentAssets": "28929000", "totalCurrentAssets": "722472000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9277000", "currentNetReceivables": "197717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2362566000", "currentAccountsPayable": "17964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48474000", "shortLongTermDebtTotal": "484888000", "totalShareholderEquity": "2005779000", "capitalLeaseObligations": "73621000", "otherCurrentLiabilities": "373932000", "totalCurrentLiabilities": "411275000", "otherNonCurrentLiabilities": "186218000", "totalNonCurrentLiabilities": "667984000", "cashAndShortTermInvestments": "467176000", "commonStockSharesOutstanding": "73822000", "intangibleAssetsExcludingGoodwill": "511866000", "cashAndCashEquivalentsAtCarryingValue": "467176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19352000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-2043000", "operatingCashflow": "213921000", "capitalExpenditures": "16523000", "changeInReceivables": "16878000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118307000", "cashflowFromInvestment": "24698000", "stockBasedCompensation": "51892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "120312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 831282000, "cost_of_revenue": 222097000, "gross_profit": 609185000, "research_and_development": 179163000, "selling_general_admin": 88969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33183000, "depreciation_amortisation": 105828000, "ebitda": 139011000, "interest_expense": 10879000, "interest_income": null, "other_non_operating": null, "pretax_income": 22304000, "tax_provision": 2952000, "effective_tax_rate": null, "net_income": 19352000, "net_income_continuing_ops": 19352000, "net_income_to_common": 19352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467176000, "short_term_investments": 9277000, "net_receivables": 197717000, "inventory": 19373000, "other_current_assets": null, "total_current_assets": 722472000, "net_ppe": null, "goodwill": 1717554000, "intangible_assets": 511866000, "goodwill_and_intangibles": 2229420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2362566000, "total_assets": 3085038000, "short_term_debt": 12354000, "accounts_payable": 17964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 411275000, "long_term_debt": 350000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 667984000, "total_liabilities": 1079259000, "total_debt": 362354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 374691000, "total_equity": 2005779000, "shares_outstanding": 73822000, "operating_cash_flow": 213921000, "stock_based_compensation": 51892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24698000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118307000, "free_cash_flow": 230444000, "net_change_in_cash": 120312000 }, "raw_data": { "income": { "ebit": "33183000", "ebitda": "139011000", "netIncome": "19352000", "grossProfit": "609185000", "depreciation": "None", "totalRevenue": "831282000", "costOfRevenue": "222097000", "interestIncome": "646000", "incomeBeforeTax": "22304000", "interestExpense": "10879000", "operatingIncome": "37130000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "2952000", "reportedCurrency": "USD", "netInterestIncome": "-14826000", "nonInterestIncome": "None", "operatingExpenses": "572055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179163000", "otherNonOperatingIncome": "-3947000", "costofGoodsAndServicesSold": "222097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105828000", "sellingGeneralAndAdministrative": "88969000", "netIncomeFromContinuingOperations": "19352000" }, "balance": { "goodwill": "1717554000", "inventory": "19373000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "3085038000", "longTermDebt": "350000000", "shortTermDebt": "12354000", "treasuryStock": "-1322496000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "511866000", "reportedCurrency": "USD", "retainedEarnings": "374691000", "totalLiabilities": "1079259000", "otherCurrentAssets": "28929000", "totalCurrentAssets": "722472000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9277000", "currentNetReceivables": "197717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2362566000", "currentAccountsPayable": "17964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48474000", "shortLongTermDebtTotal": "484888000", "totalShareholderEquity": "2005779000", "capitalLeaseObligations": "73621000", "otherCurrentLiabilities": "373932000", "totalCurrentLiabilities": "411275000", "otherNonCurrentLiabilities": "186218000", "totalNonCurrentLiabilities": "667984000", "cashAndShortTermInvestments": "467176000", "commonStockSharesOutstanding": "73822000", "intangibleAssetsExcludingGoodwill": "511866000", "cashAndCashEquivalentsAtCarryingValue": "467176000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19352000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-2043000", "operatingCashflow": "213921000", "capitalExpenditures": "16523000", "changeInReceivables": "16878000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118307000", "cashflowFromInvestment": "24698000", "stockBasedCompensation": "51892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "120312000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 891820000, "cost_of_revenue": 242192000, "gross_profit": 649628000, "ebit": 22521000, "ebitda": 138625000, "pretax_income": 1924000, "tax_provision": 4678000, "net_income": -2754000, "net_income_to_common": -2754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340237000, "total_current_assets": 659743000, "total_assets": 3120503000, "short_term_debt": 10337000, "long_term_debt": 450000000, "total_debt": 460337000, "total_liabilities": 1182584000, "total_equity": 1937919000, "shares_outstanding": 75162000, "goodwill_and_intangibles": 2307859000 }, "cash_flow": { "operating_cash_flow": 225023000, "capital_expenditure": 19922000, "free_cash_flow": 244945000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133111, "ticker_id": 7384, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22521000", "ebitda": "138625000", "netIncome": "-2754000", "grossProfit": "649628000", "depreciation": "None", "totalRevenue": "891820000", "costOfRevenue": "242192000", "interestIncome": "4528000", "incomeBeforeTax": "1924000", "interestExpense": "20597000", "operatingIncome": "17638000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "4678000", "reportedCurrency": "USD", "netInterestIncome": "-16069000", "nonInterestIncome": "None", "operatingExpenses": "631990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188294000", "otherNonOperatingIncome": "4883000", "costofGoodsAndServicesSold": "242192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116104000", "sellingGeneralAndAdministrative": "99994000", "netIncomeFromContinuingOperations": "-2754000" }, "balance": { "goodwill": "1725680000", "inventory": "21506000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3120503000", "longTermDebt": "450000000", "shortTermDebt": "10337000", "treasuryStock": "-1305935000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "582179000", "reportedCurrency": "USD", "retainedEarnings": "355339000", "totalLiabilities": "1182584000", "otherCurrentAssets": "38265000", "totalCurrentAssets": "659743000", "currentLongTermDebt": "None", "longTermInvestments": "2613000", "shortTermInvestments": "47969000", "currentNetReceivables": "213514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2460760000", "currentAccountsPayable": "20004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57715000", "shortLongTermDebtTotal": "601653000", "totalShareholderEquity": "1937919000", "capitalLeaseObligations": "80995000", "otherCurrentLiabilities": "367753000", "totalCurrentLiabilities": "398997000", "otherNonCurrentLiabilities": "184937000", "totalNonCurrentLiabilities": "783587000", "cashAndShortTermInvestments": "340237000", "commonStockSharesOutstanding": "75162000", "intangibleAssetsExcludingGoodwill": "582179000", "cashAndCashEquivalentsAtCarryingValue": "340237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2754000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "1501000", "operatingCashflow": "225023000", "capitalExpenditures": "19922000", "changeInReceivables": "21472000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286870000", "cashflowFromInvestment": "-4309000", "stockBasedCompensation": "50861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66156000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 891820000, "cost_of_revenue": 242192000, "gross_profit": 649628000, "research_and_development": 188294000, "selling_general_admin": 99994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22521000, "depreciation_amortisation": 116104000, "ebitda": 138625000, "interest_expense": 20597000, "interest_income": null, "other_non_operating": null, "pretax_income": 1924000, "tax_provision": 4678000, "effective_tax_rate": null, "net_income": -2754000, "net_income_continuing_ops": -2754000, "net_income_to_common": -2754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340237000, "short_term_investments": 47969000, "net_receivables": 213514000, "inventory": 21506000, "other_current_assets": null, "total_current_assets": 659743000, "net_ppe": null, "goodwill": 1725680000, "intangible_assets": 582179000, "goodwill_and_intangibles": 2307859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2460760000, "total_assets": 3120503000, "short_term_debt": 10337000, "accounts_payable": 20004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398997000, "long_term_debt": 450000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 783587000, "total_liabilities": 1182584000, "total_debt": 460337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 355339000, "total_equity": 1937919000, "shares_outstanding": 75162000, "operating_cash_flow": 225023000, "stock_based_compensation": 50861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4309000, "dividends_paid": 2000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286870000, "free_cash_flow": 244945000, "net_change_in_cash": -66156000 }, "raw_data": { "income": { "ebit": "22521000", "ebitda": "138625000", "netIncome": "-2754000", "grossProfit": "649628000", "depreciation": "None", "totalRevenue": "891820000", "costOfRevenue": "242192000", "interestIncome": "4528000", "incomeBeforeTax": "1924000", "interestExpense": "20597000", "operatingIncome": "17638000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "4678000", "reportedCurrency": "USD", "netInterestIncome": "-16069000", "nonInterestIncome": "None", "operatingExpenses": "631990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188294000", "otherNonOperatingIncome": "4883000", "costofGoodsAndServicesSold": "242192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116104000", "sellingGeneralAndAdministrative": "99994000", "netIncomeFromContinuingOperations": "-2754000" }, "balance": { "goodwill": "1725680000", "inventory": "21506000", "commonStock": "122000", "currentDebt": "None", "investments": "None", "totalAssets": "3120503000", "longTermDebt": "450000000", "shortTermDebt": "10337000", "treasuryStock": "-1305935000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "582179000", "reportedCurrency": "USD", "retainedEarnings": "355339000", "totalLiabilities": "1182584000", "otherCurrentAssets": "38265000", "totalCurrentAssets": "659743000", "currentLongTermDebt": "None", "longTermInvestments": "2613000", "shortTermInvestments": "47969000", "currentNetReceivables": "213514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2460760000", "currentAccountsPayable": "20004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57715000", "shortLongTermDebtTotal": "601653000", "totalShareholderEquity": "1937919000", "capitalLeaseObligations": "80995000", "otherCurrentLiabilities": "367753000", "totalCurrentLiabilities": "398997000", "otherNonCurrentLiabilities": "184937000", "totalNonCurrentLiabilities": "783587000", "cashAndShortTermInvestments": "340237000", "commonStockSharesOutstanding": "75162000", "intangibleAssetsExcludingGoodwill": "582179000", "cashAndCashEquivalentsAtCarryingValue": "340237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2754000", "profitLoss": "None", "dividendPayout": "2000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "1501000", "operatingCashflow": "225023000", "capitalExpenditures": "19922000", "changeInReceivables": "21472000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286870000", "cashflowFromInvestment": "-4309000", "stockBasedCompensation": "50861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-66156000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 909918000, "cost_of_revenue": 254127000, "gross_profit": 655791000, "ebit": -66769000, "ebitda": 68995000, "pretax_income": -92912000, "tax_provision": -19588000, "net_income": -73324000, "net_income_to_common": -73324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409820000, "total_current_assets": 801222000, "total_assets": 3269994000, "short_term_debt": null, "long_term_debt": 550000000, "total_debt": 550000000, "total_liabilities": 1204561000, "total_equity": 2065433000, "shares_outstanding": 78617000, "goodwill_and_intangibles": 2384603000 }, "cash_flow": { "operating_cash_flow": 149838000, "capital_expenditure": 23526000, "free_cash_flow": 173364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133116, "ticker_id": 7384, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66769000", "ebitda": "68995000", "netIncome": "-73324000", "grossProfit": "655791000", "depreciation": "None", "totalRevenue": "909918000", "costOfRevenue": "254127000", "interestIncome": "5245000", "incomeBeforeTax": "-92912000", "interestExpense": "26143000", "operatingIncome": "-71580000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-19588000", "reportedCurrency": "USD", "netInterestIncome": "-20898000", "nonInterestIncome": "None", "operatingExpenses": "663335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203588000", "otherNonOperatingIncome": "4811000", "costofGoodsAndServicesSold": "254127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135764000", "sellingGeneralAndAdministrative": "93572000", "netIncomeFromContinuingOperations": "-73324000" }, "balance": { "goodwill": "1715485000", "inventory": "26270000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "3269994000", "longTermDebt": "550000000", "shortTermDebt": "None", "treasuryStock": "-1119063000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "669118000", "reportedCurrency": "USD", "retainedEarnings": "358093000", "totalLiabilities": "1204561000", "otherCurrentAssets": "56577000", "totalCurrentAssets": "801222000", "currentLongTermDebt": "None", "longTermInvestments": "1012000", "shortTermInvestments": "76344000", "currentNetReceivables": "235318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2468772000", "currentAccountsPayable": "24582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58951000", "shortLongTermDebtTotal": "550000000", "totalShareholderEquity": "2065433000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "354036000", "totalCurrentLiabilities": "379936000", "otherNonCurrentLiabilities": "114112000", "totalNonCurrentLiabilities": "824625000", "cashAndShortTermInvestments": "409820000", "commonStockSharesOutstanding": "78617000", "intangibleAssetsExcludingGoodwill": "669118000", "cashAndCashEquivalentsAtCarryingValue": "409820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "5321000", "operatingCashflow": "149838000", "capitalExpenditures": "23526000", "changeInReceivables": "-22008000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79285000", "cashflowFromInvestment": "-26252000", "stockBasedCompensation": "56328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44301000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 909918000, "cost_of_revenue": 254127000, "gross_profit": 655791000, "research_and_development": 203588000, "selling_general_admin": 93572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66769000, "depreciation_amortisation": 135764000, "ebitda": 68995000, "interest_expense": 26143000, "interest_income": null, "other_non_operating": null, "pretax_income": -92912000, "tax_provision": -19588000, "effective_tax_rate": null, "net_income": -73324000, "net_income_continuing_ops": -73324000, "net_income_to_common": -73324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409820000, "short_term_investments": 76344000, "net_receivables": 235318000, "inventory": 26270000, "other_current_assets": null, "total_current_assets": 801222000, "net_ppe": null, "goodwill": 1715485000, "intangible_assets": 669118000, "goodwill_and_intangibles": 2384603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2468772000, "total_assets": 3269994000, "short_term_debt": null, "accounts_payable": 24582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379936000, "long_term_debt": 550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 824625000, "total_liabilities": 1204561000, "total_debt": 550000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 358093000, "total_equity": 2065433000, "shares_outstanding": 78617000, "operating_cash_flow": 149838000, "stock_based_compensation": 56328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79285000, "free_cash_flow": 173364000, "net_change_in_cash": 44301000 }, "raw_data": { "income": { "ebit": "-66769000", "ebitda": "68995000", "netIncome": "-73324000", "grossProfit": "655791000", "depreciation": "None", "totalRevenue": "909918000", "costOfRevenue": "254127000", "interestIncome": "5245000", "incomeBeforeTax": "-92912000", "interestExpense": "26143000", "operatingIncome": "-71580000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-19588000", "reportedCurrency": "USD", "netInterestIncome": "-20898000", "nonInterestIncome": "None", "operatingExpenses": "663335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203588000", "otherNonOperatingIncome": "4811000", "costofGoodsAndServicesSold": "254127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135764000", "sellingGeneralAndAdministrative": "93572000", "netIncomeFromContinuingOperations": "-73324000" }, "balance": { "goodwill": "1715485000", "inventory": "26270000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "3269994000", "longTermDebt": "550000000", "shortTermDebt": "None", "treasuryStock": "-1119063000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "669118000", "reportedCurrency": "USD", "retainedEarnings": "358093000", "totalLiabilities": "1204561000", "otherCurrentAssets": "56577000", "totalCurrentAssets": "801222000", "currentLongTermDebt": "None", "longTermInvestments": "1012000", "shortTermInvestments": "76344000", "currentNetReceivables": "235318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2468772000", "currentAccountsPayable": "24582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58951000", "shortLongTermDebtTotal": "550000000", "totalShareholderEquity": "2065433000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "354036000", "totalCurrentLiabilities": "379936000", "otherNonCurrentLiabilities": "114112000", "totalNonCurrentLiabilities": "824625000", "cashAndShortTermInvestments": "409820000", "commonStockSharesOutstanding": "78617000", "intangibleAssetsExcludingGoodwill": "669118000", "cashAndCashEquivalentsAtCarryingValue": "409820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "5321000", "operatingCashflow": "149838000", "capitalExpenditures": "23526000", "changeInReceivables": "-22008000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79285000", "cashflowFromInvestment": "-26252000", "stockBasedCompensation": "56328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44301000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14468000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 203035000, "cost_of_revenue": 55102000, "gross_profit": 147933000, "ebit": 19613000, "ebitda": 33836000, "pretax_income": 23346000, "tax_provision": 5106000, "net_income": 18240000, "net_income_to_common": 18240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586499000, "total_current_assets": 861182000, "total_assets": 2354517000, "short_term_debt": 9874000, "long_term_debt": null, "total_debt": 9874000, "total_liabilities": 705257000, "total_equity": 1649260000, "shares_outstanding": 71729000, "goodwill_and_intangibles": 1284887000 }, "cash_flow": { "operating_cash_flow": 152259000, "capital_expenditure": 2186000, "free_cash_flow": 154445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133080, "ticker_id": 7384, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19613000", "ebitda": "33836000", "netIncome": "18240000", "grossProfit": "147933000", "depreciation": "None", "totalRevenue": "203035000", "costOfRevenue": "55102000", "interestIncome": "3813000", "incomeBeforeTax": "23346000", "interestExpense": "413000", "operatingIncome": "19613000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5106000", "reportedCurrency": "USD", "netInterestIncome": "3400000", "nonInterestIncome": "None", "operatingExpenses": "128320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14223000", "sellingGeneralAndAdministrative": "24936000", "netIncomeFromContinuingOperations": "18240000" }, "balance": { "goodwill": "1070592000", "inventory": "13321000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "2354517000", "longTermDebt": "None", "shortTermDebt": "9874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "214295000", "reportedCurrency": "USD", "retainedEarnings": "51088000", "totalLiabilities": "705257000", "otherCurrentAssets": "28431000", "totalCurrentAssets": "861182000", "currentLongTermDebt": "None", "longTermInvestments": "37188000", "shortTermInvestments": "81458000", "currentNetReceivables": "151473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1493334999", "currentAccountsPayable": "23492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39592000", "totalShareholderEquity": "1649260000", "capitalLeaseObligations": "39592000", "otherCurrentLiabilities": "436783000", "totalCurrentLiabilities": "470149000", "otherNonCurrentLiabilities": "6568000", "totalNonCurrentLiabilities": "235107999", "cashAndShortTermInvestments": "586499000", "commonStockSharesOutstanding": "71729000", "intangibleAssetsExcludingGoodwill": "214295000", "cashAndCashEquivalentsAtCarryingValue": "586499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2915000", "operatingCashflow": "152259000", "capitalExpenditures": "2186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29441000", "cashflowFromInvestment": "-75466000", "stockBasedCompensation": "12599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203035000, "cost_of_revenue": 55102000, "gross_profit": 147933000, "research_and_development": 39760000, "selling_general_admin": 24936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19613000, "depreciation_amortisation": 14223000, "ebitda": 33836000, "interest_expense": 413000, "interest_income": null, "other_non_operating": null, "pretax_income": 23346000, "tax_provision": 5106000, "effective_tax_rate": null, "net_income": 18240000, "net_income_continuing_ops": 18240000, "net_income_to_common": 18240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586499000, "short_term_investments": 81458000, "net_receivables": 151473000, "inventory": 13321000, "other_current_assets": null, "total_current_assets": 861182000, "net_ppe": null, "goodwill": 1070592000, "intangible_assets": 214295000, "goodwill_and_intangibles": 1284887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1493334999, "total_assets": 2354517000, "short_term_debt": 9874000, "accounts_payable": 23492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 470149000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235107999, "total_liabilities": 705257000, "total_debt": 9874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51088000, "total_equity": 1649260000, "shares_outstanding": 71729000, "operating_cash_flow": 152259000, "stock_based_compensation": 12599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29441000, "free_cash_flow": 154445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19613000", "ebitda": "33836000", "netIncome": "18240000", "grossProfit": "147933000", "depreciation": "None", "totalRevenue": "203035000", "costOfRevenue": "55102000", "interestIncome": "3813000", "incomeBeforeTax": "23346000", "interestExpense": "413000", "operatingIncome": "19613000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5106000", "reportedCurrency": "USD", "netInterestIncome": "3400000", "nonInterestIncome": "None", "operatingExpenses": "128320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14223000", "sellingGeneralAndAdministrative": "24936000", "netIncomeFromContinuingOperations": "18240000" }, "balance": { "goodwill": "1070592000", "inventory": "13321000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "2354517000", "longTermDebt": "None", "shortTermDebt": "9874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "214295000", "reportedCurrency": "USD", "retainedEarnings": "51088000", "totalLiabilities": "705257000", "otherCurrentAssets": "28431000", "totalCurrentAssets": "861182000", "currentLongTermDebt": "None", "longTermInvestments": "37188000", "shortTermInvestments": "81458000", "currentNetReceivables": "151473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1493334999", "currentAccountsPayable": "23492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39592000", "totalShareholderEquity": "1649260000", "capitalLeaseObligations": "39592000", "otherCurrentLiabilities": "436783000", "totalCurrentLiabilities": "470149000", "otherNonCurrentLiabilities": "6568000", "totalNonCurrentLiabilities": "235107999", "cashAndShortTermInvestments": "586499000", "commonStockSharesOutstanding": "71729000", "intangibleAssetsExcludingGoodwill": "214295000", "cashAndCashEquivalentsAtCarryingValue": "586499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18240000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2915000", "operatingCashflow": "152259000", "capitalExpenditures": "2186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29441000", "cashflowFromInvestment": "-75466000", "stockBasedCompensation": "12599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 250683000, "cost_of_revenue": 46029000, "gross_profit": 204654000, "ebit": 66608000, "ebitda": 77764000, "pretax_income": 66608000, "tax_provision": 11466000, "net_income": 55142000, "net_income_to_common": 55142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 540642000, "total_current_assets": 850349000, "total_assets": 2321597000, "short_term_debt": 10053000, "long_term_debt": null, "total_debt": 10053000, "total_liabilities": 680375000, "total_equity": 1641222000, "shares_outstanding": 71729000, "goodwill_and_intangibles": 1295815000 }, "cash_flow": { "operating_cash_flow": 62073000, "capital_expenditure": 2815000, "free_cash_flow": 64888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133082, "ticker_id": 7384, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66608000", "ebitda": "77764000", "netIncome": "55142000", "grossProfit": "204654000", "depreciation": "None", "totalRevenue": "250683000", "costOfRevenue": "46029000", "interestIncome": "3277000", "incomeBeforeTax": "66608000", "interestExpense": "456000", "operatingIncome": "64315000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11466000", "reportedCurrency": "USD", "netInterestIncome": "2821000", "nonInterestIncome": "None", "operatingExpenses": "140339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11156000", "sellingGeneralAndAdministrative": "24131000", "netIncomeFromContinuingOperations": "55142000" }, "balance": { "goodwill": "1069028000", "inventory": "12409000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "2321597000", "longTermDebt": "None", "shortTermDebt": "10053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "226787000", "reportedCurrency": "USD", "retainedEarnings": "32848000", "totalLiabilities": "680375000", "otherCurrentAssets": "30383000", "totalCurrentAssets": "850349000", "currentLongTermDebt": "None", "longTermInvestments": "13151000", "shortTermInvestments": "32360999", "currentNetReceivables": "234554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1471248000", "currentAccountsPayable": "17247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73555000", "totalShareholderEquity": "1641222000", "capitalLeaseObligations": "41804000", "otherCurrentLiabilities": "415286000", "totalCurrentLiabilities": "442586000", "otherNonCurrentLiabilities": "7771000", "totalNonCurrentLiabilities": "237789000", "cashAndShortTermInvestments": "540642000", "commonStockSharesOutstanding": "71729000", "intangibleAssetsExcludingGoodwill": "226787000", "cashAndCashEquivalentsAtCarryingValue": "540642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-759000", "operatingCashflow": "62073000", "capitalExpenditures": "2815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490000", "cashflowFromInvestment": "-4798000", "stockBasedCompensation": "13833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250683000, "cost_of_revenue": 46029000, "gross_profit": 204654000, "research_and_development": 39635000, "selling_general_admin": 24131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66608000, "depreciation_amortisation": 11156000, "ebitda": 77764000, "interest_expense": 456000, "interest_income": null, "other_non_operating": null, "pretax_income": 66608000, "tax_provision": 11466000, "effective_tax_rate": null, "net_income": 55142000, "net_income_continuing_ops": 55142000, "net_income_to_common": 55142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 540642000, "short_term_investments": 32360999, "net_receivables": 234554000, "inventory": 12409000, "other_current_assets": null, "total_current_assets": 850349000, "net_ppe": null, "goodwill": 1069028000, "intangible_assets": 226787000, "goodwill_and_intangibles": 1295815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1471248000, "total_assets": 2321597000, "short_term_debt": 10053000, "accounts_payable": 17247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237789000, "total_liabilities": 680375000, "total_debt": 10053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32848000, "total_equity": 1641222000, "shares_outstanding": 71729000, "operating_cash_flow": 62073000, "stock_based_compensation": 13833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -490000, "free_cash_flow": 64888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66608000", "ebitda": "77764000", "netIncome": "55142000", "grossProfit": "204654000", "depreciation": "None", "totalRevenue": "250683000", "costOfRevenue": "46029000", "interestIncome": "3277000", "incomeBeforeTax": "66608000", "interestExpense": "456000", "operatingIncome": "64315000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11466000", "reportedCurrency": "USD", "netInterestIncome": "2821000", "nonInterestIncome": "None", "operatingExpenses": "140339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11156000", "sellingGeneralAndAdministrative": "24131000", "netIncomeFromContinuingOperations": "55142000" }, "balance": { "goodwill": "1069028000", "inventory": "12409000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "2321597000", "longTermDebt": "None", "shortTermDebt": "10053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "226787000", "reportedCurrency": "USD", "retainedEarnings": "32848000", "totalLiabilities": "680375000", "otherCurrentAssets": "30383000", "totalCurrentAssets": "850349000", "currentLongTermDebt": "None", "longTermInvestments": "13151000", "shortTermInvestments": "32360999", "currentNetReceivables": "234554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1471248000", "currentAccountsPayable": "17247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73555000", "totalShareholderEquity": "1641222000", "capitalLeaseObligations": "41804000", "otherCurrentLiabilities": "415286000", "totalCurrentLiabilities": "442586000", "otherNonCurrentLiabilities": "7771000", "totalNonCurrentLiabilities": "237789000", "cashAndShortTermInvestments": "540642000", "commonStockSharesOutstanding": "71729000", "intangibleAssetsExcludingGoodwill": "226787000", "cashAndCashEquivalentsAtCarryingValue": "540642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-759000", "operatingCashflow": "62073000", "capitalExpenditures": "2815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490000", "cashflowFromInvestment": "-4798000", "stockBasedCompensation": "13833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 219017000, "cost_of_revenue": 43610000, "gross_profit": 175407000, "ebit": 31803000, "ebitda": 48664000, "pretax_income": 31382000, "tax_provision": 5554000, "net_income": 25828000, "net_income_to_common": 25828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483380000, "total_current_assets": 708031000, "total_assets": 2176184000, "short_term_debt": 10009000, "long_term_debt": null, "total_debt": 10009000, "total_liabilities": 602632000, "total_equity": 1573552000, "shares_outstanding": 71729000, "goodwill_and_intangibles": 1307906000 }, "cash_flow": { "operating_cash_flow": 6654000, "capital_expenditure": 2233000, "free_cash_flow": 8887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133083, "ticker_id": 7384, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31803000", "ebitda": "48664000", "netIncome": "25828000", "grossProfit": "175407000", "depreciation": "None", "totalRevenue": "219017000", "costOfRevenue": "43610000", "interestIncome": "3530000", "incomeBeforeTax": "31382000", "interestExpense": "421000", "operatingIncome": "32486000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5554000", "reportedCurrency": "USD", "netInterestIncome": "3109000", "nonInterestIncome": "None", "operatingExpenses": "142921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16861000", "sellingGeneralAndAdministrative": "26261000", "netIncomeFromContinuingOperations": "25828000" }, "balance": { "goodwill": "1069517000", "inventory": "9927000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "2176184000", "longTermDebt": "None", "shortTermDebt": "10009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "238389000", "reportedCurrency": "USD", "retainedEarnings": "-22294000", "totalLiabilities": "602632000", "otherCurrentAssets": "51083000", "totalCurrentAssets": "708031000", "currentLongTermDebt": "None", "longTermInvestments": "10042000", "shortTermInvestments": "33482999", "currentNetReceivables": "130158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1468153000", "currentAccountsPayable": "14706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77087000", "totalShareholderEquity": "1573552000", "capitalLeaseObligations": "43548000", "otherCurrentLiabilities": "351830000", "totalCurrentLiabilities": "377428000", "otherNonCurrentLiabilities": "7911000", "totalNonCurrentLiabilities": "225203999", "cashAndShortTermInvestments": "483380000", "commonStockSharesOutstanding": "71729000", "intangibleAssetsExcludingGoodwill": "238389000", "cashAndCashEquivalentsAtCarryingValue": "483380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1085000", "operatingCashflow": "6654000", "capitalExpenditures": "2233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17982000", "cashflowFromInvestment": "4725000", "stockBasedCompensation": "13557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219017000, "cost_of_revenue": 43610000, "gross_profit": 175407000, "research_and_development": 40269000, "selling_general_admin": 26261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31803000, "depreciation_amortisation": 16861000, "ebitda": 48664000, "interest_expense": 421000, "interest_income": null, "other_non_operating": null, "pretax_income": 31382000, "tax_provision": 5554000, "effective_tax_rate": null, "net_income": 25828000, "net_income_continuing_ops": 25828000, "net_income_to_common": 25828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 483380000, "short_term_investments": 33482999, "net_receivables": 130158000, "inventory": 9927000, "other_current_assets": null, "total_current_assets": 708031000, "net_ppe": null, "goodwill": 1069517000, "intangible_assets": 238389000, "goodwill_and_intangibles": 1307906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1468153000, "total_assets": 2176184000, "short_term_debt": 10009000, "accounts_payable": 14706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377428000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225203999, "total_liabilities": 602632000, "total_debt": 10009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22294000, "total_equity": 1573552000, "shares_outstanding": 71729000, "operating_cash_flow": 6654000, "stock_based_compensation": 13557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17982000, "free_cash_flow": 8887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31803000", "ebitda": "48664000", "netIncome": "25828000", "grossProfit": "175407000", "depreciation": "None", "totalRevenue": "219017000", "costOfRevenue": "43610000", "interestIncome": "3530000", "incomeBeforeTax": "31382000", "interestExpense": "421000", "operatingIncome": "32486000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5554000", "reportedCurrency": "USD", "netInterestIncome": "3109000", "nonInterestIncome": "None", "operatingExpenses": "142921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16861000", "sellingGeneralAndAdministrative": "26261000", "netIncomeFromContinuingOperations": "25828000" }, "balance": { "goodwill": "1069517000", "inventory": "9927000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "2176184000", "longTermDebt": "None", "shortTermDebt": "10009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "238389000", "reportedCurrency": "USD", "retainedEarnings": "-22294000", "totalLiabilities": "602632000", "otherCurrentAssets": "51083000", "totalCurrentAssets": "708031000", "currentLongTermDebt": "None", "longTermInvestments": "10042000", "shortTermInvestments": "33482999", "currentNetReceivables": "130158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1468153000", "currentAccountsPayable": "14706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77087000", "totalShareholderEquity": "1573552000", "capitalLeaseObligations": "43548000", "otherCurrentLiabilities": "351830000", "totalCurrentLiabilities": "377428000", "otherNonCurrentLiabilities": "7911000", "totalNonCurrentLiabilities": "225203999", "cashAndShortTermInvestments": "483380000", "commonStockSharesOutstanding": "71729000", "intangibleAssetsExcludingGoodwill": "238389000", "cashAndCashEquivalentsAtCarryingValue": "483380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1085000", "operatingCashflow": "6654000", "capitalExpenditures": "2233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17982000", "cashflowFromInvestment": "4725000", "stockBasedCompensation": "13557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 186747000, "cost_of_revenue": 43422000, "gross_profit": 143325000, "ebit": -2413000, "ebitda": 14541000, "pretax_income": -2828000, "tax_provision": 851000, "net_income": -3679000, "net_income_to_common": -3679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489572000, "total_current_assets": 683915000, "total_assets": 2157426000, "short_term_debt": 10883000, "long_term_debt": null, "total_debt": 10883000, "total_liabilities": 609875000, "total_equity": 1547551000, "shares_outstanding": 71729000, "goodwill_and_intangibles": 1320057000 }, "cash_flow": { "operating_cash_flow": 73552000, "capital_expenditure": 1878000, "free_cash_flow": 75430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133084, "ticker_id": 7384, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2413000", "ebitda": "14541000", "netIncome": "-3679000", "grossProfit": "143325000", "depreciation": "None", "totalRevenue": "186747000", "costOfRevenue": "43422000", "interestIncome": "3211000", "incomeBeforeTax": "-2828000", "interestExpense": "415000", "operatingIncome": "-6564000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "851000", "reportedCurrency": "USD", "netInterestIncome": "2796000", "nonInterestIncome": "None", "operatingExpenses": "149889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16954000", "sellingGeneralAndAdministrative": "27857000", "netIncomeFromContinuingOperations": "-3679000" }, "balance": { "goodwill": "1070155000", "inventory": "11204000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "2157426000", "longTermDebt": "None", "shortTermDebt": "10883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "249902000", "reportedCurrency": "USD", "retainedEarnings": "-48122000", "totalLiabilities": "609875000", "otherCurrentAssets": "48002000", "totalCurrentAssets": "683915000", "currentLongTermDebt": "None", "longTermInvestments": "10997000", "shortTermInvestments": "42937000", "currentNetReceivables": "92200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1473511000", "currentAccountsPayable": "14016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72183000", "totalShareholderEquity": "1547551000", "capitalLeaseObligations": "41533000", "otherCurrentLiabilities": "361199000", "totalCurrentLiabilities": "386982000", "otherNonCurrentLiabilities": "8132000", "totalNonCurrentLiabilities": "222892999", "cashAndShortTermInvestments": "489572000", "commonStockSharesOutstanding": "71729000", "intangibleAssetsExcludingGoodwill": "249902000", "cashAndCashEquivalentsAtCarryingValue": "489572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1053000", "operatingCashflow": "73552000", "capitalExpenditures": "1878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28778000", "cashflowFromInvestment": "-17291000", "stockBasedCompensation": "19959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186747000, "cost_of_revenue": 43422000, "gross_profit": 143325000, "research_and_development": 39789000, "selling_general_admin": 27857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2413000, "depreciation_amortisation": 16954000, "ebitda": 14541000, "interest_expense": 415000, "interest_income": null, "other_non_operating": null, "pretax_income": -2828000, "tax_provision": 851000, "effective_tax_rate": null, "net_income": -3679000, "net_income_continuing_ops": -3679000, "net_income_to_common": -3679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489572000, "short_term_investments": 42937000, "net_receivables": 92200000, "inventory": 11204000, "other_current_assets": null, "total_current_assets": 683915000, "net_ppe": null, "goodwill": 1070155000, "intangible_assets": 249902000, "goodwill_and_intangibles": 1320057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1473511000, "total_assets": 2157426000, "short_term_debt": 10883000, "accounts_payable": 14016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222892999, "total_liabilities": 609875000, "total_debt": 10883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48122000, "total_equity": 1547551000, "shares_outstanding": 71729000, "operating_cash_flow": 73552000, "stock_based_compensation": 19959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28778000, "free_cash_flow": 75430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2413000", "ebitda": "14541000", "netIncome": "-3679000", "grossProfit": "143325000", "depreciation": "None", "totalRevenue": "186747000", "costOfRevenue": "43422000", "interestIncome": "3211000", "incomeBeforeTax": "-2828000", "interestExpense": "415000", "operatingIncome": "-6564000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "851000", "reportedCurrency": "USD", "netInterestIncome": "2796000", "nonInterestIncome": "None", "operatingExpenses": "149889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16954000", "sellingGeneralAndAdministrative": "27857000", "netIncomeFromContinuingOperations": "-3679000" }, "balance": { "goodwill": "1070155000", "inventory": "11204000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "2157426000", "longTermDebt": "None", "shortTermDebt": "10883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "249902000", "reportedCurrency": "USD", "retainedEarnings": "-48122000", "totalLiabilities": "609875000", "otherCurrentAssets": "48002000", "totalCurrentAssets": "683915000", "currentLongTermDebt": "None", "longTermInvestments": "10997000", "shortTermInvestments": "42937000", "currentNetReceivables": "92200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1473511000", "currentAccountsPayable": "14016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72183000", "totalShareholderEquity": "1547551000", "capitalLeaseObligations": "41533000", "otherCurrentLiabilities": "361199000", "totalCurrentLiabilities": "386982000", "otherNonCurrentLiabilities": "8132000", "totalNonCurrentLiabilities": "222892999", "cashAndShortTermInvestments": "489572000", "commonStockSharesOutstanding": "71729000", "intangibleAssetsExcludingGoodwill": "249902000", "cashAndCashEquivalentsAtCarryingValue": "489572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1053000", "operatingCashflow": "73552000", "capitalExpenditures": "1878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28778000", "cashflowFromInvestment": "-17291000", "stockBasedCompensation": "19959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 204987000, "cost_of_revenue": 45697000, "gross_profit": 159290000, "ebit": 18966000, "ebitda": 34562000, "pretax_income": 18201000, "tax_provision": -416000, "net_income": 18617000, "net_income_to_common": 18617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457415000, "total_current_assets": 713184000, "total_assets": 2186578000, "short_term_debt": 10995000, "long_term_debt": null, "total_debt": 10995000, "total_liabilities": 626183000, "total_equity": 1560395000, "shares_outstanding": 72569000, "goodwill_and_intangibles": 1335073000 }, "cash_flow": { "operating_cash_flow": 141521000, "capital_expenditure": 1398000, "free_cash_flow": 142919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133085, "ticker_id": 7384, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18966000", "ebitda": "34562000", "netIncome": "18617000", "grossProfit": "159290000", "depreciation": "None", "totalRevenue": "204987000", "costOfRevenue": "45697000", "interestIncome": "2559000", "incomeBeforeTax": "18201000", "interestExpense": "765000", "operatingIncome": "19886000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-416000", "reportedCurrency": "USD", "netInterestIncome": "1794000", "nonInterestIncome": "None", "operatingExpenses": "139404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15596000", "sellingGeneralAndAdministrative": "23917000", "netIncomeFromContinuingOperations": "18617000" }, "balance": { "goodwill": "1076383000", "inventory": "11109000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "2186578000", "longTermDebt": "None", "shortTermDebt": "10995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "258690000", "reportedCurrency": "USD", "retainedEarnings": "-44443000", "totalLiabilities": "626183000", "otherCurrentAssets": "46948000", "totalCurrentAssets": "713184000", "currentLongTermDebt": "None", "longTermInvestments": "1004000", "shortTermInvestments": "34058000", "currentNetReceivables": "163654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1473394000", "currentAccountsPayable": "18208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76013000", "totalShareholderEquity": "1560395000", "capitalLeaseObligations": "43504000", "otherCurrentLiabilities": "377846000", "totalCurrentLiabilities": "407932000", "otherNonCurrentLiabilities": "8210000", "totalNonCurrentLiabilities": "218250999", "cashAndShortTermInvestments": "457415000", "commonStockSharesOutstanding": "72569000", "intangibleAssetsExcludingGoodwill": "258690000", "cashAndCashEquivalentsAtCarryingValue": "457415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1588000", "operatingCashflow": "141521000", "capitalExpenditures": "1398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75477000", "cashflowFromInvestment": "-9037000", "stockBasedCompensation": "14199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204987000, "cost_of_revenue": 45697000, "gross_profit": 159290000, "research_and_development": 36737000, "selling_general_admin": 23917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18966000, "depreciation_amortisation": 15596000, "ebitda": 34562000, "interest_expense": 765000, "interest_income": null, "other_non_operating": null, "pretax_income": 18201000, "tax_provision": -416000, "effective_tax_rate": null, "net_income": 18617000, "net_income_continuing_ops": 18617000, "net_income_to_common": 18617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457415000, "short_term_investments": 34058000, "net_receivables": 163654000, "inventory": 11109000, "other_current_assets": null, "total_current_assets": 713184000, "net_ppe": null, "goodwill": 1076383000, "intangible_assets": 258690000, "goodwill_and_intangibles": 1335073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1473394000, "total_assets": 2186578000, "short_term_debt": 10995000, "accounts_payable": 18208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407932000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218250999, "total_liabilities": 626183000, "total_debt": 10995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44443000, "total_equity": 1560395000, "shares_outstanding": 72569000, "operating_cash_flow": 141521000, "stock_based_compensation": 14199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75477000, "free_cash_flow": 142919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18966000", "ebitda": "34562000", "netIncome": "18617000", "grossProfit": "159290000", "depreciation": "None", "totalRevenue": "204987000", "costOfRevenue": "45697000", "interestIncome": "2559000", "incomeBeforeTax": "18201000", "interestExpense": "765000", "operatingIncome": "19886000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-416000", "reportedCurrency": "USD", "netInterestIncome": "1794000", "nonInterestIncome": "None", "operatingExpenses": "139404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15596000", "sellingGeneralAndAdministrative": "23917000", "netIncomeFromContinuingOperations": "18617000" }, "balance": { "goodwill": "1076383000", "inventory": "11109000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "2186578000", "longTermDebt": "None", "shortTermDebt": "10995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "258690000", "reportedCurrency": "USD", "retainedEarnings": "-44443000", "totalLiabilities": "626183000", "otherCurrentAssets": "46948000", "totalCurrentAssets": "713184000", "currentLongTermDebt": "None", "longTermInvestments": "1004000", "shortTermInvestments": "34058000", "currentNetReceivables": "163654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1473394000", "currentAccountsPayable": "18208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76013000", "totalShareholderEquity": "1560395000", "capitalLeaseObligations": "43504000", "otherCurrentLiabilities": "377846000", "totalCurrentLiabilities": "407932000", "otherNonCurrentLiabilities": "8210000", "totalNonCurrentLiabilities": "218250999", "cashAndShortTermInvestments": "457415000", "commonStockSharesOutstanding": "72569000", "intangibleAssetsExcludingGoodwill": "258690000", "cashAndCashEquivalentsAtCarryingValue": "457415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18617000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1588000", "operatingCashflow": "141521000", "capitalExpenditures": "1398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75477000", "cashflowFromInvestment": "-9037000", "stockBasedCompensation": "14199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 252019000, "cost_of_revenue": 46612000, "gross_profit": 205407000, "ebit": 60024000, "ebitda": 78334000, "pretax_income": 57375000, "tax_provision": 8565000, "net_income": 48810000, "net_income_to_common": 48810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398361000, "total_current_assets": 692157000, "total_assets": 2174745000, "short_term_debt": 10959000, "long_term_debt": 75000000, "total_debt": 85959000, "total_liabilities": 654162000, "total_equity": 1520583000, "shares_outstanding": 72569000, "goodwill_and_intangibles": 1349138000 }, "cash_flow": { "operating_cash_flow": 41450000, "capital_expenditure": 1859000, "free_cash_flow": 43309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133087, "ticker_id": 7384, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60024000", "ebitda": "78334000", "netIncome": "48810000", "grossProfit": "205407000", "depreciation": "None", "totalRevenue": "252019000", "costOfRevenue": "46612000", "interestIncome": "2533000", "incomeBeforeTax": "57375000", "interestExpense": "2649000", "operatingIncome": "61713000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8565000", "reportedCurrency": "USD", "netInterestIncome": "-116000", "nonInterestIncome": "None", "operatingExpenses": "143694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18310000", "sellingGeneralAndAdministrative": "23484000", "netIncomeFromContinuingOperations": "48810000" }, "balance": { "goodwill": "1079111000", "inventory": "14414000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "2174745000", "longTermDebt": "75000000", "shortTermDebt": "10959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "270027000", "reportedCurrency": "USD", "retainedEarnings": "-63060000", "totalLiabilities": "654162000", "otherCurrentAssets": "36261000", "totalCurrentAssets": "692157000", "currentLongTermDebt": "None", "longTermInvestments": "1015000", "shortTermInvestments": "28536000", "currentNetReceivables": "214585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1482588000", "currentAccountsPayable": "13693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149555000", "totalShareholderEquity": "1520583000", "capitalLeaseObligations": "42757000", "otherCurrentLiabilities": "356355000", "totalCurrentLiabilities": "381771000", "otherNonCurrentLiabilities": "7525000", "totalNonCurrentLiabilities": "272391000", "cashAndShortTermInvestments": "398361000", "commonStockSharesOutstanding": "72569000", "intangibleAssetsExcludingGoodwill": "270027000", "cashAndCashEquivalentsAtCarryingValue": "398361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1753000", "operatingCashflow": "41450000", "capitalExpenditures": "1859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2780000", "cashflowFromInvestment": "1190000", "stockBasedCompensation": "14502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252019000, "cost_of_revenue": 46612000, "gross_profit": 205407000, "research_and_development": 37753000, "selling_general_admin": 23484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60024000, "depreciation_amortisation": 18310000, "ebitda": 78334000, "interest_expense": 2649000, "interest_income": null, "other_non_operating": null, "pretax_income": 57375000, "tax_provision": 8565000, "effective_tax_rate": null, "net_income": 48810000, "net_income_continuing_ops": 48810000, "net_income_to_common": 48810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398361000, "short_term_investments": 28536000, "net_receivables": 214585000, "inventory": 14414000, "other_current_assets": null, "total_current_assets": 692157000, "net_ppe": null, "goodwill": 1079111000, "intangible_assets": 270027000, "goodwill_and_intangibles": 1349138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1482588000, "total_assets": 2174745000, "short_term_debt": 10959000, "accounts_payable": 13693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 381771000, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272391000, "total_liabilities": 654162000, "total_debt": 85959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63060000, "total_equity": 1520583000, "shares_outstanding": 72569000, "operating_cash_flow": 41450000, "stock_based_compensation": 14502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2780000, "free_cash_flow": 43309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60024000", "ebitda": "78334000", "netIncome": "48810000", "grossProfit": "205407000", "depreciation": "None", "totalRevenue": "252019000", "costOfRevenue": "46612000", "interestIncome": "2533000", "incomeBeforeTax": "57375000", "interestExpense": "2649000", "operatingIncome": "61713000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8565000", "reportedCurrency": "USD", "netInterestIncome": "-116000", "nonInterestIncome": "None", "operatingExpenses": "143694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18310000", "sellingGeneralAndAdministrative": "23484000", "netIncomeFromContinuingOperations": "48810000" }, "balance": { "goodwill": "1079111000", "inventory": "14414000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "2174745000", "longTermDebt": "75000000", "shortTermDebt": "10959000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "270027000", "reportedCurrency": "USD", "retainedEarnings": "-63060000", "totalLiabilities": "654162000", "otherCurrentAssets": "36261000", "totalCurrentAssets": "692157000", "currentLongTermDebt": "None", "longTermInvestments": "1015000", "shortTermInvestments": "28536000", "currentNetReceivables": "214585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1482588000", "currentAccountsPayable": "13693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149555000", "totalShareholderEquity": "1520583000", "capitalLeaseObligations": "42757000", "otherCurrentLiabilities": "356355000", "totalCurrentLiabilities": "381771000", "otherNonCurrentLiabilities": "7525000", "totalNonCurrentLiabilities": "272391000", "cashAndShortTermInvestments": "398361000", "commonStockSharesOutstanding": "72569000", "intangibleAssetsExcludingGoodwill": "270027000", "cashAndCashEquivalentsAtCarryingValue": "398361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1753000", "operatingCashflow": "41450000", "capitalExpenditures": "1859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2780000", "cashflowFromInvestment": "1190000", "stockBasedCompensation": "14502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 191108000, "cost_of_revenue": 42057000, "gross_profit": 149051000, "ebit": 14127000, "ebitda": 32848000, "pretax_income": 12326000, "tax_provision": 3299000, "net_income": 9027000, "net_income_to_common": 9027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363355000, "total_current_assets": 583713000, "total_assets": 2070672000, "short_term_debt": 11876000, "long_term_debt": 75000000, "total_debt": 86876000, "total_liabilities": 611284000, "total_equity": 1459388000, "shares_outstanding": 71837000, "goodwill_and_intangibles": 1358960000 }, "cash_flow": { "operating_cash_flow": -3729000, "capital_expenditure": 882000, "free_cash_flow": -2847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133088, "ticker_id": 7384, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14127000", "ebitda": "32848000", "netIncome": "9027000", "grossProfit": "149051000", "depreciation": "None", "totalRevenue": "191108000", "costOfRevenue": "42057000", "interestIncome": "2546000", "incomeBeforeTax": "12326000", "interestExpense": "1801000", "operatingIncome": "14123000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3299000", "reportedCurrency": "USD", "netInterestIncome": "745000", "nonInterestIncome": "None", "operatingExpenses": "134928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18721000", "sellingGeneralAndAdministrative": "23742000", "netIncomeFromContinuingOperations": "9027000" }, "balance": { "goodwill": "1073355000", "inventory": "12912000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "2070672000", "longTermDebt": "75000000", "shortTermDebt": "11876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "285605000", "reportedCurrency": "USD", "retainedEarnings": "-111870000", "totalLiabilities": "611284000", "otherCurrentAssets": "51302000", "totalCurrentAssets": "583713000", "currentLongTermDebt": "None", "longTermInvestments": "1009000", "shortTermInvestments": "37512000", "currentNetReceivables": "118632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1486959000", "currentAccountsPayable": "13911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153930000", "totalShareholderEquity": "1459388000", "capitalLeaseObligations": "45403000", "otherCurrentLiabilities": "320551000", "totalCurrentLiabilities": "347102000", "otherNonCurrentLiabilities": "6622000", "totalNonCurrentLiabilities": "264182000", "cashAndShortTermInvestments": "363355000", "commonStockSharesOutstanding": "71837000", "intangibleAssetsExcludingGoodwill": "285605000", "cashAndCashEquivalentsAtCarryingValue": "363355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1646000", "operatingCashflow": "-3729000", "capitalExpenditures": "882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1597000", "cashflowFromInvestment": "3945000", "stockBasedCompensation": "14886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191108000, "cost_of_revenue": 42057000, "gross_profit": 149051000, "research_and_development": 35909000, "selling_general_admin": 23742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14127000, "depreciation_amortisation": 18721000, "ebitda": 32848000, "interest_expense": 1801000, "interest_income": null, "other_non_operating": null, "pretax_income": 12326000, "tax_provision": 3299000, "effective_tax_rate": null, "net_income": 9027000, "net_income_continuing_ops": 9027000, "net_income_to_common": 9027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363355000, "short_term_investments": 37512000, "net_receivables": 118632000, "inventory": 12912000, "other_current_assets": null, "total_current_assets": 583713000, "net_ppe": null, "goodwill": 1073355000, "intangible_assets": 285605000, "goodwill_and_intangibles": 1358960000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1486959000, "total_assets": 2070672000, "short_term_debt": 11876000, "accounts_payable": 13911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347102000, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264182000, "total_liabilities": 611284000, "total_debt": 86876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111870000, "total_equity": 1459388000, "shares_outstanding": 71837000, "operating_cash_flow": -3729000, "stock_based_compensation": 14886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1597000, "free_cash_flow": -2847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14127000", "ebitda": "32848000", "netIncome": "9027000", "grossProfit": "149051000", "depreciation": "None", "totalRevenue": "191108000", "costOfRevenue": "42057000", "interestIncome": "2546000", "incomeBeforeTax": "12326000", "interestExpense": "1801000", "operatingIncome": "14123000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3299000", "reportedCurrency": "USD", "netInterestIncome": "745000", "nonInterestIncome": "None", "operatingExpenses": "134928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18721000", "sellingGeneralAndAdministrative": "23742000", "netIncomeFromContinuingOperations": "9027000" }, "balance": { "goodwill": "1073355000", "inventory": "12912000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "2070672000", "longTermDebt": "75000000", "shortTermDebt": "11876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "285605000", "reportedCurrency": "USD", "retainedEarnings": "-111870000", "totalLiabilities": "611284000", "otherCurrentAssets": "51302000", "totalCurrentAssets": "583713000", "currentLongTermDebt": "None", "longTermInvestments": "1009000", "shortTermInvestments": "37512000", "currentNetReceivables": "118632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1486959000", "currentAccountsPayable": "13911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "153930000", "totalShareholderEquity": "1459388000", "capitalLeaseObligations": "45403000", "otherCurrentLiabilities": "320551000", "totalCurrentLiabilities": "347102000", "otherNonCurrentLiabilities": "6622000", "totalNonCurrentLiabilities": "264182000", "cashAndShortTermInvestments": "363355000", "commonStockSharesOutstanding": "71837000", "intangibleAssetsExcludingGoodwill": "285605000", "cashAndCashEquivalentsAtCarryingValue": "363355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1646000", "operatingCashflow": "-3729000", "capitalExpenditures": "882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1597000", "cashflowFromInvestment": "3945000", "stockBasedCompensation": "14886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 174565000, "cost_of_revenue": 44369000, "gross_profit": 130196000, "ebit": -451751000, "ebitda": -432740000, "pretax_income": -453696000, "tax_provision": -10320000, "net_income": -443376000, "net_income_to_common": -443376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362213000, "total_current_assets": 590050000, "total_assets": 2085416000, "short_term_debt": 11859000, "long_term_debt": 75000000, "total_debt": 86859000, "total_liabilities": 653420000, "total_equity": 1431996000, "shares_outstanding": 71467000, "goodwill_and_intangibles": 1372005000 }, "cash_flow": { "operating_cash_flow": 38428000, "capital_expenditure": 1268000, "free_cash_flow": 39696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133089, "ticker_id": 7384, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-451751000", "ebitda": "-432740000", "netIncome": "-443376000", "grossProfit": "130196000", "depreciation": "None", "totalRevenue": "174565000", "costOfRevenue": "44369000", "interestIncome": "3098000", "incomeBeforeTax": "-453696000", "interestExpense": "1945000", "operatingIncome": "-463324000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10320000", "reportedCurrency": "USD", "netInterestIncome": "1153000", "nonInterestIncome": "None", "operatingExpenses": "593520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19011000", "sellingGeneralAndAdministrative": "25581000", "netIncomeFromContinuingOperations": "-443376000" }, "balance": { "goodwill": "1076715000", "inventory": "12140000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "2085416000", "longTermDebt": "75000000", "shortTermDebt": "11859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "295290000", "reportedCurrency": "USD", "retainedEarnings": "-120897000", "totalLiabilities": "653420000", "otherCurrentAssets": "42473000", "totalCurrentAssets": "590050000", "currentLongTermDebt": "None", "longTermInvestments": "1003000", "shortTermInvestments": "43954000", "currentNetReceivables": "129270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1495366000", "currentAccountsPayable": "15938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157321000", "totalShareholderEquity": "1431996000", "capitalLeaseObligations": "47090000", "otherCurrentLiabilities": "354643000", "totalCurrentLiabilities": "383204000", "otherNonCurrentLiabilities": "6897000", "totalNonCurrentLiabilities": "270215999", "cashAndShortTermInvestments": "362213000", "commonStockSharesOutstanding": "71467000", "intangibleAssetsExcludingGoodwill": "295290000", "cashAndCashEquivalentsAtCarryingValue": "362213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-443376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1567000", "operatingCashflow": "38428000", "capitalExpenditures": "1268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62157000", "cashflowFromInvestment": "-3094000", "stockBasedCompensation": "21198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174565000, "cost_of_revenue": 44369000, "gross_profit": 130196000, "research_and_development": 42465000, "selling_general_admin": 25581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -451751000, "depreciation_amortisation": 19011000, "ebitda": -432740000, "interest_expense": 1945000, "interest_income": null, "other_non_operating": null, "pretax_income": -453696000, "tax_provision": -10320000, "effective_tax_rate": null, "net_income": -443376000, "net_income_continuing_ops": -443376000, "net_income_to_common": -443376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362213000, "short_term_investments": 43954000, "net_receivables": 129270000, "inventory": 12140000, "other_current_assets": null, "total_current_assets": 590050000, "net_ppe": null, "goodwill": 1076715000, "intangible_assets": 295290000, "goodwill_and_intangibles": 1372005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1495366000, "total_assets": 2085416000, "short_term_debt": 11859000, "accounts_payable": 15938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383204000, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270215999, "total_liabilities": 653420000, "total_debt": 86859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120897000, "total_equity": 1431996000, "shares_outstanding": 71467000, "operating_cash_flow": 38428000, "stock_based_compensation": 21198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62157000, "free_cash_flow": 39696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-451751000", "ebitda": "-432740000", "netIncome": "-443376000", "grossProfit": "130196000", "depreciation": "None", "totalRevenue": "174565000", "costOfRevenue": "44369000", "interestIncome": "3098000", "incomeBeforeTax": "-453696000", "interestExpense": "1945000", "operatingIncome": "-463324000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10320000", "reportedCurrency": "USD", "netInterestIncome": "1153000", "nonInterestIncome": "None", "operatingExpenses": "593520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19011000", "sellingGeneralAndAdministrative": "25581000", "netIncomeFromContinuingOperations": "-443376000" }, "balance": { "goodwill": "1076715000", "inventory": "12140000", "commonStock": "133000", "currentDebt": "None", "investments": "None", "totalAssets": "2085416000", "longTermDebt": "75000000", "shortTermDebt": "11859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "295290000", "reportedCurrency": "USD", "retainedEarnings": "-120897000", "totalLiabilities": "653420000", "otherCurrentAssets": "42473000", "totalCurrentAssets": "590050000", "currentLongTermDebt": "None", "longTermInvestments": "1003000", "shortTermInvestments": "43954000", "currentNetReceivables": "129270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1495366000", "currentAccountsPayable": "15938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157321000", "totalShareholderEquity": "1431996000", "capitalLeaseObligations": "47090000", "otherCurrentLiabilities": "354643000", "totalCurrentLiabilities": "383204000", "otherNonCurrentLiabilities": "6897000", "totalNonCurrentLiabilities": "270215999", "cashAndShortTermInvestments": "362213000", "commonStockSharesOutstanding": "71467000", "intangibleAssetsExcludingGoodwill": "295290000", "cashAndCashEquivalentsAtCarryingValue": "362213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-443376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1567000", "operatingCashflow": "38428000", "capitalExpenditures": "1268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62157000", "cashflowFromInvestment": "-3094000", "stockBasedCompensation": "21198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 203443000, "cost_of_revenue": 50340000, "gross_profit": 153103000, "ebit": -30756000, "ebitda": -12698000, "pretax_income": -32932000, "tax_provision": -513000, "net_income": -32419000, "net_income_to_common": -32419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389674000, "total_current_assets": 672494000, "total_assets": 2595302000, "short_term_debt": 11979000, "long_term_debt": 100000000, "total_debt": 111979000, "total_liabilities": 703237000, "total_equity": 1892065000, "shares_outstanding": 71164000, "goodwill_and_intangibles": 1811479000 }, "cash_flow": { "operating_cash_flow": 93578000, "capital_expenditure": 1597000, "free_cash_flow": 95175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133090, "ticker_id": 7384, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30756000", "ebitda": "-12698000", "netIncome": "-32419000", "grossProfit": "153103000", "depreciation": "None", "totalRevenue": "203443000", "costOfRevenue": "50340000", "interestIncome": "2660000", "incomeBeforeTax": "-32932000", "interestExpense": "2176000", "operatingIncome": "-36976000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-513000", "reportedCurrency": "USD", "netInterestIncome": "484000", "nonInterestIncome": "None", "operatingExpenses": "190079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43548000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18058000", "sellingGeneralAndAdministrative": "21911000", "netIncomeFromContinuingOperations": "-32419000" }, "balance": { "goodwill": "1502820000", "inventory": "12880000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "2595302000", "longTermDebt": "100000000", "shortTermDebt": "11979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "308659000", "reportedCurrency": "USD", "retainedEarnings": "322479000", "totalLiabilities": "703237000", "otherCurrentAssets": "44385000", "totalCurrentAssets": "672494000", "currentLongTermDebt": "None", "longTermInvestments": "994000", "shortTermInvestments": "33459000", "currentNetReceivables": "192096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1922808000", "currentAccountsPayable": "14506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188181000", "totalShareholderEquity": "1892065000", "capitalLeaseObligations": "50080000", "otherCurrentLiabilities": "367833000", "totalCurrentLiabilities": "395082000", "otherNonCurrentLiabilities": "7055000", "totalNonCurrentLiabilities": "308155000", "cashAndShortTermInvestments": "389674000", "commonStockSharesOutstanding": "71164000", "intangibleAssetsExcludingGoodwill": "308659000", "cashAndCashEquivalentsAtCarryingValue": "389674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32418999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1243000", "operatingCashflow": "93578000", "capitalExpenditures": "1597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000", "cashflowFromInvestment": "-71000", "stockBasedCompensation": "16146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203443000, "cost_of_revenue": 50340000, "gross_profit": 153103000, "research_and_development": 43548000, "selling_general_admin": 21911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30756000, "depreciation_amortisation": 18058000, "ebitda": -12698000, "interest_expense": 2176000, "interest_income": null, "other_non_operating": null, "pretax_income": -32932000, "tax_provision": -513000, "effective_tax_rate": null, "net_income": -32419000, "net_income_continuing_ops": -32419000, "net_income_to_common": -32419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389674000, "short_term_investments": 33459000, "net_receivables": 192096000, "inventory": 12880000, "other_current_assets": null, "total_current_assets": 672494000, "net_ppe": null, "goodwill": 1502820000, "intangible_assets": 308659000, "goodwill_and_intangibles": 1811479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1922808000, "total_assets": 2595302000, "short_term_debt": 11979000, "accounts_payable": 14506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395082000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308155000, "total_liabilities": 703237000, "total_debt": 111979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 322479000, "total_equity": 1892065000, "shares_outstanding": 71164000, "operating_cash_flow": 93578000, "stock_based_compensation": 16146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204000, "free_cash_flow": 95175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30756000", "ebitda": "-12698000", "netIncome": "-32419000", "grossProfit": "153103000", "depreciation": "None", "totalRevenue": "203443000", "costOfRevenue": "50340000", "interestIncome": "2660000", "incomeBeforeTax": "-32932000", "interestExpense": "2176000", "operatingIncome": "-36976000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-513000", "reportedCurrency": "USD", "netInterestIncome": "484000", "nonInterestIncome": "None", "operatingExpenses": "190079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43548000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18058000", "sellingGeneralAndAdministrative": "21911000", "netIncomeFromContinuingOperations": "-32419000" }, "balance": { "goodwill": "1502820000", "inventory": "12880000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "2595302000", "longTermDebt": "100000000", "shortTermDebt": "11979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "308659000", "reportedCurrency": "USD", "retainedEarnings": "322479000", "totalLiabilities": "703237000", "otherCurrentAssets": "44385000", "totalCurrentAssets": "672494000", "currentLongTermDebt": "None", "longTermInvestments": "994000", "shortTermInvestments": "33459000", "currentNetReceivables": "192096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1922808000", "currentAccountsPayable": "14506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188181000", "totalShareholderEquity": "1892065000", "capitalLeaseObligations": "50080000", "otherCurrentLiabilities": "367833000", "totalCurrentLiabilities": "395082000", "otherNonCurrentLiabilities": "7055000", "totalNonCurrentLiabilities": "308155000", "cashAndShortTermInvestments": "389674000", "commonStockSharesOutstanding": "71164000", "intangibleAssetsExcludingGoodwill": "308659000", "cashAndCashEquivalentsAtCarryingValue": "389674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32418999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1243000", "operatingCashflow": "93578000", "capitalExpenditures": "1597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000", "cashflowFromInvestment": "-71000", "stockBasedCompensation": "16146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 218072000, "cost_of_revenue": 43624000, "gross_profit": 174448000, "ebit": -131510000, "ebitda": -110353000, "pretax_income": -133718000, "tax_provision": -1141000, "net_income": -132577000, "net_income_to_common": -132577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297655000, "total_current_assets": 609318000, "total_assets": 2589799000, "short_term_debt": 11979000, "long_term_debt": 100000000, "total_debt": 111979000, "total_liabilities": 685896000, "total_equity": 1903903000, "shares_outstanding": 71077000, "goodwill_and_intangibles": 1875440000 }, "cash_flow": { "operating_cash_flow": 13964000, "capital_expenditure": 1249000, "free_cash_flow": 15213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133092, "ticker_id": 7384, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-131510000", "ebitda": "-110353000", "netIncome": "-132577000", "grossProfit": "174448000", "depreciation": "None", "totalRevenue": "218072000", "costOfRevenue": "43624000", "interestIncome": "2145000", "incomeBeforeTax": "-133718000", "interestExpense": "2208000", "operatingIncome": "-134447000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1141000", "reportedCurrency": "USD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "308895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21157000", "sellingGeneralAndAdministrative": "23109000", "netIncomeFromContinuingOperations": "-132577000" }, "balance": { "goodwill": "1551541000", "inventory": "14822000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "2589799000", "longTermDebt": "100000000", "shortTermDebt": "11979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "323899000", "reportedCurrency": "USD", "retainedEarnings": "354898000", "totalLiabilities": "685896000", "otherCurrentAssets": "43810000", "totalCurrentAssets": "609318000", "currentLongTermDebt": "None", "longTermInvestments": "1010000", "shortTermInvestments": "31457000", "currentNetReceivables": "221574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1980481000", "currentAccountsPayable": "15132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193775000", "totalShareholderEquity": "1903903000", "capitalLeaseObligations": "52877000", "otherCurrentLiabilities": "353537000", "totalCurrentLiabilities": "382252000", "otherNonCurrentLiabilities": "7312000", "totalNonCurrentLiabilities": "303643999", "cashAndShortTermInvestments": "297655000", "commonStockSharesOutstanding": "71077000", "intangibleAssetsExcludingGoodwill": "323899000", "cashAndCashEquivalentsAtCarryingValue": "297655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "577000", "operatingCashflow": "13964000", "capitalExpenditures": "1249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19295000", "cashflowFromInvestment": "20402000", "stockBasedCompensation": "16364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218072000, "cost_of_revenue": 43624000, "gross_profit": 174448000, "research_and_development": 37023000, "selling_general_admin": 23109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -131510000, "depreciation_amortisation": 21157000, "ebitda": -110353000, "interest_expense": 2208000, "interest_income": null, "other_non_operating": null, "pretax_income": -133718000, "tax_provision": -1141000, "effective_tax_rate": null, "net_income": -132577000, "net_income_continuing_ops": -132577000, "net_income_to_common": -132577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297655000, "short_term_investments": 31457000, "net_receivables": 221574000, "inventory": 14822000, "other_current_assets": null, "total_current_assets": 609318000, "net_ppe": null, "goodwill": 1551541000, "intangible_assets": 323899000, "goodwill_and_intangibles": 1875440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1980481000, "total_assets": 2589799000, "short_term_debt": 11979000, "accounts_payable": 15132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382252000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303643999, "total_liabilities": 685896000, "total_debt": 111979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354898000, "total_equity": 1903903000, "shares_outstanding": 71077000, "operating_cash_flow": 13964000, "stock_based_compensation": 16364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19295000, "free_cash_flow": 15213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-131510000", "ebitda": "-110353000", "netIncome": "-132577000", "grossProfit": "174448000", "depreciation": "None", "totalRevenue": "218072000", "costOfRevenue": "43624000", "interestIncome": "2145000", "incomeBeforeTax": "-133718000", "interestExpense": "2208000", "operatingIncome": "-134447000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1141000", "reportedCurrency": "USD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "308895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21157000", "sellingGeneralAndAdministrative": "23109000", "netIncomeFromContinuingOperations": "-132577000" }, "balance": { "goodwill": "1551541000", "inventory": "14822000", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "2589799000", "longTermDebt": "100000000", "shortTermDebt": "11979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "323899000", "reportedCurrency": "USD", "retainedEarnings": "354898000", "totalLiabilities": "685896000", "otherCurrentAssets": "43810000", "totalCurrentAssets": "609318000", "currentLongTermDebt": "None", "longTermInvestments": "1010000", "shortTermInvestments": "31457000", "currentNetReceivables": "221574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1980481000", "currentAccountsPayable": "15132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193775000", "totalShareholderEquity": "1903903000", "capitalLeaseObligations": "52877000", "otherCurrentLiabilities": "353537000", "totalCurrentLiabilities": "382252000", "otherNonCurrentLiabilities": "7312000", "totalNonCurrentLiabilities": "303643999", "cashAndShortTermInvestments": "297655000", "commonStockSharesOutstanding": "71077000", "intangibleAssetsExcludingGoodwill": "323899000", "cashAndCashEquivalentsAtCarryingValue": "297655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "577000", "operatingCashflow": "13964000", "capitalExpenditures": "1249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19295000", "cashflowFromInvestment": "20402000", "stockBasedCompensation": "16364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 196802000, "cost_of_revenue": 43052000, "gross_profit": 153750000, "ebit": 29648000, "ebitda": 43391000, "pretax_income": 27474000, "tax_provision": 6012000, "net_income": 21462000, "net_income_to_common": 21462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279944000, "total_current_assets": 540521000, "total_assets": 2697711000, "short_term_debt": 11671000, "long_term_debt": 100000000, "total_debt": 111671000, "total_liabilities": 658041000, "total_equity": 2039670000, "shares_outstanding": 72797000, "goodwill_and_intangibles": 2058449000 }, "cash_flow": { "operating_cash_flow": -26363000, "capital_expenditure": 1535000, "free_cash_flow": -24828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133093, "ticker_id": 7384, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29648000", "ebitda": "43391000", "netIncome": "21462000", "grossProfit": "153750000", "depreciation": "None", "totalRevenue": "196802000", "costOfRevenue": "43052000", "interestIncome": "2509000", "incomeBeforeTax": "27474000", "interestExpense": "2174000", "operatingIncome": "26292000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6012000", "reportedCurrency": "USD", "netInterestIncome": "1182000", "nonInterestIncome": "None", "operatingExpenses": "127458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13743000", "sellingGeneralAndAdministrative": "22652000", "netIncomeFromContinuingOperations": "21462000" }, "balance": { "goodwill": "1722004000", "inventory": "15481000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "2697711000", "longTermDebt": "100000000", "shortTermDebt": "11671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "336445000", "reportedCurrency": "USD", "retainedEarnings": "487475000", "totalLiabilities": "658041000", "otherCurrentAssets": "43841000", "totalCurrentAssets": "540521000", "currentLongTermDebt": "None", "longTermInvestments": "3959000", "shortTermInvestments": "48652000", "currentNetReceivables": "152603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2157190000", "currentAccountsPayable": "15569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198979000", "totalShareholderEquity": "2039670000", "capitalLeaseObligations": "55325000", "otherCurrentLiabilities": "330280000", "totalCurrentLiabilities": "359124000", "otherNonCurrentLiabilities": "7371000", "totalNonCurrentLiabilities": "298917000", "cashAndShortTermInvestments": "279944000", "commonStockSharesOutstanding": "72797000", "intangibleAssetsExcludingGoodwill": "336445000", "cashAndCashEquivalentsAtCarryingValue": "279944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "393000", "operatingCashflow": "-26363000", "capitalExpenditures": "1535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36449000", "cashflowFromInvestment": "12156000", "stockBasedCompensation": "18445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196802000, "cost_of_revenue": 43052000, "gross_profit": 153750000, "research_and_development": 35112000, "selling_general_admin": 22652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29648000, "depreciation_amortisation": 13743000, "ebitda": 43391000, "interest_expense": 2174000, "interest_income": null, "other_non_operating": null, "pretax_income": 27474000, "tax_provision": 6012000, "effective_tax_rate": null, "net_income": 21462000, "net_income_continuing_ops": 21462000, "net_income_to_common": 21462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279944000, "short_term_investments": 48652000, "net_receivables": 152603000, "inventory": 15481000, "other_current_assets": null, "total_current_assets": 540521000, "net_ppe": null, "goodwill": 1722004000, "intangible_assets": 336445000, "goodwill_and_intangibles": 2058449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2157190000, "total_assets": 2697711000, "short_term_debt": 11671000, "accounts_payable": 15569000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359124000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298917000, "total_liabilities": 658041000, "total_debt": 111671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 487475000, "total_equity": 2039670000, "shares_outstanding": 72797000, "operating_cash_flow": -26363000, "stock_based_compensation": 18445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36449000, "free_cash_flow": -24828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29648000", "ebitda": "43391000", "netIncome": "21462000", "grossProfit": "153750000", "depreciation": "None", "totalRevenue": "196802000", "costOfRevenue": "43052000", "interestIncome": "2509000", "incomeBeforeTax": "27474000", "interestExpense": "2174000", "operatingIncome": "26292000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6012000", "reportedCurrency": "USD", "netInterestIncome": "1182000", "nonInterestIncome": "None", "operatingExpenses": "127458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13743000", "sellingGeneralAndAdministrative": "22652000", "netIncomeFromContinuingOperations": "21462000" }, "balance": { "goodwill": "1722004000", "inventory": "15481000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "2697711000", "longTermDebt": "100000000", "shortTermDebt": "11671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "336445000", "reportedCurrency": "USD", "retainedEarnings": "487475000", "totalLiabilities": "658041000", "otherCurrentAssets": "43841000", "totalCurrentAssets": "540521000", "currentLongTermDebt": "None", "longTermInvestments": "3959000", "shortTermInvestments": "48652000", "currentNetReceivables": "152603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2157190000", "currentAccountsPayable": "15569000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198979000", "totalShareholderEquity": "2039670000", "capitalLeaseObligations": "55325000", "otherCurrentLiabilities": "330280000", "totalCurrentLiabilities": "359124000", "otherNonCurrentLiabilities": "7371000", "totalNonCurrentLiabilities": "298917000", "cashAndShortTermInvestments": "279944000", "commonStockSharesOutstanding": "72797000", "intangibleAssetsExcludingGoodwill": "336445000", "cashAndCashEquivalentsAtCarryingValue": "279944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "393000", "operatingCashflow": "-26363000", "capitalExpenditures": "1535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36449000", "cashflowFromInvestment": "12156000", "stockBasedCompensation": "18445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "income_statement": { "revenue": 211138000, "cost_of_revenue": 50396000, "gross_profit": 160742000, "ebit": -3241000, "ebitda": 18787000, "pretax_income": -5334000, "tax_provision": -1134000, "net_income": -4200000, "net_income_to_common": -4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332716000, "total_current_assets": 549671000, "total_assets": 2730597000, "short_term_debt": 11727000, "long_term_debt": 100000000, "total_debt": 111727000, "total_liabilities": 699387000, "total_equity": 2031210000, "shares_outstanding": 71540000, "goodwill_and_intangibles": 2076033000 }, "cash_flow": { "operating_cash_flow": -22368000, "capital_expenditure": 1956000, "free_cash_flow": -20412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133094, "ticker_id": 7384, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:23:00.342382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3241000", "ebitda": "18787000", "netIncome": "-4200000", "grossProfit": "160742000", "depreciation": "None", "totalRevenue": "211138000", "costOfRevenue": "50396000", "interestIncome": "2288000", "incomeBeforeTax": "-5334000", "interestExpense": "2093000", "operatingIncome": "-4695000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1134000", "reportedCurrency": "USD", "netInterestIncome": "-639000", "nonInterestIncome": "None", "operatingExpenses": "165437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45520000", "otherNonOperatingIncome": "1454000", "costofGoodsAndServicesSold": "50396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22028000", "sellingGeneralAndAdministrative": "28214000", "netIncomeFromContinuingOperations": "-4200000" }, "balance": { "goodwill": "1723536000", "inventory": "17988000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "2730597000", "longTermDebt": "100000000", "shortTermDebt": "11727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "352497000", "reportedCurrency": "USD", "retainedEarnings": "466013000", "totalLiabilities": "699387000", "otherCurrentAssets": "38788000", "totalCurrentAssets": "549671000", "currentLongTermDebt": "None", "longTermInvestments": "5881000", "shortTermInvestments": "51887000", "currentNetReceivables": "108292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2180926000", "currentAccountsPayable": "14400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33207000", "shortLongTermDebtTotal": "204535000", "totalShareholderEquity": "2031210000", "capitalLeaseObligations": "58131000", "otherCurrentLiabilities": "355455000", "totalCurrentLiabilities": "383186000", "otherNonCurrentLiabilities": "7534000", "totalNonCurrentLiabilities": "316200999", "cashAndShortTermInvestments": "332716000", "commonStockSharesOutstanding": "71540000", "intangibleAssetsExcludingGoodwill": "352497000", "cashAndCashEquivalentsAtCarryingValue": "332716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1604000", "operatingCashflow": "-22368000", "capitalExpenditures": "1956000", "changeInReceivables": "35565000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13404000", "cashflowFromInvestment": "-19129000", "stockBasedCompensation": "19844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-54901000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211138000, "cost_of_revenue": 50396000, "gross_profit": 160742000, "research_and_development": 45520000, "selling_general_admin": 28214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3241000, "depreciation_amortisation": 22028000, "ebitda": 18787000, "interest_expense": 2093000, "interest_income": null, "other_non_operating": null, "pretax_income": -5334000, "tax_provision": -1134000, "effective_tax_rate": null, "net_income": -4200000, "net_income_continuing_ops": -4200000, "net_income_to_common": -4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332716000, "short_term_investments": 51887000, "net_receivables": 108292000, "inventory": 17988000, "other_current_assets": null, "total_current_assets": 549671000, "net_ppe": null, "goodwill": 1723536000, "intangible_assets": 352497000, "goodwill_and_intangibles": 2076033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2180926000, "total_assets": 2730597000, "short_term_debt": 11727000, "accounts_payable": 14400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383186000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316200999, "total_liabilities": 699387000, "total_debt": 111727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 466013000, "total_equity": 2031210000, "shares_outstanding": 71540000, "operating_cash_flow": -22368000, "stock_based_compensation": 19844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1956000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13404000, "free_cash_flow": -20412000, "net_change_in_cash": -54901000 }, "raw_data": { "income": { "ebit": "-3241000", "ebitda": "18787000", "netIncome": "-4200000", "grossProfit": "160742000", "depreciation": "None", "totalRevenue": "211138000", "costOfRevenue": "50396000", "interestIncome": "2288000", "incomeBeforeTax": "-5334000", "interestExpense": "2093000", "operatingIncome": "-4695000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1134000", "reportedCurrency": "USD", "netInterestIncome": "-639000", "nonInterestIncome": "None", "operatingExpenses": "165437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45520000", "otherNonOperatingIncome": "1454000", "costofGoodsAndServicesSold": "50396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22028000", "sellingGeneralAndAdministrative": "28214000", "netIncomeFromContinuingOperations": "-4200000" }, "balance": { "goodwill": "1723536000", "inventory": "17988000", "commonStock": "130000", "currentDebt": "None", "investments": "None", "totalAssets": "2730597000", "longTermDebt": "100000000", "shortTermDebt": "11727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "352497000", "reportedCurrency": "USD", "retainedEarnings": "466013000", "totalLiabilities": "699387000", "otherCurrentAssets": "38788000", "totalCurrentAssets": "549671000", "currentLongTermDebt": "None", "longTermInvestments": "5881000", "shortTermInvestments": "51887000", "currentNetReceivables": "108292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2180926000", "currentAccountsPayable": "14400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33207000", "shortLongTermDebtTotal": "204535000", "totalShareholderEquity": "2031210000", "capitalLeaseObligations": "58131000", "otherCurrentLiabilities": "355455000", "totalCurrentLiabilities": "383186000", "otherNonCurrentLiabilities": "7534000", "totalNonCurrentLiabilities": "316200999", "cashAndShortTermInvestments": "332716000", "commonStockSharesOutstanding": "71540000", "intangibleAssetsExcludingGoodwill": "352497000", "cashAndCashEquivalentsAtCarryingValue": "332716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1604000", "operatingCashflow": "-22368000", "capitalExpenditures": "1956000", "changeInReceivables": "35565000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13404000", "cashflowFromInvestment": "-19129000", "stockBasedCompensation": "19844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-54901000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }