{ "ticker": { "uuid": "b94436d4-7143-4a0b-9aec-f71e0fcb2604", "symbol": "F", "name": "Ford Motor Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/b94436d4-7143-4a0b-9aec-f71e0fcb2604/", "api_url": "https://sharemaestro.com/factors/api/tickers/b94436d4-7143-4a0b-9aec-f71e0fcb2604/" }, "ticker_metadata": { "id": 1418, "uuid": "b94436d4-7143-4a0b-9aec-f71e0fcb2604", "symbol": "F", "name": "Ford Motor Company", "asset_type": "equity", "market_cap": 63276921000, "stock_exchange_id": 3, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Ford Motor Company, commonly known as Ford, is an American multinational automaker that has its main headquarters in Dearborn, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b94436d4-7143-4a0b-9aec-f71e0fcb2604", "symbol": "F", "name": "Ford Motor Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/b94436d4-7143-4a0b-9aec-f71e0fcb2604/", "api_url": "https://sharemaestro.com/factors/api/tickers/b94436d4-7143-4a0b-9aec-f71e0fcb2604/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.74, "quality": 0.08, "momentum": 0.81, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 14.9, "market_cap": 60657900000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0499, "shareholder_yield": 0.0396, "roe": -0.163, "piotroski_f_score": 3, "momentum_12_1": 0.2438, "volatility_252d": 0.4301 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:05.573803+00:00", "batch_id": "" }, "size": { "price_close": 14.9, "market_cap": 60657900000, "market_cap_usd": 60657900000, "enterprise_value": 200134900000, "shares_outstanding": 4071000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6196, "ptbv_ratio": 1.6483, "ps_ratio": 0.3195, "pcf_ratio": 3.2062, "pfcf_ratio": 2.144, "ev_ebitda": 20.0275, "ev_ebit": 57.1977, "ev_sales": 1.0541, "ev_fcf": 7.0739, "earnings_yield": null, "fcf_yield": 0.1414, "price_to_sales": 0.3195, "price_to_book": 1.6196, "price_to_cashflow": 3.2062, "ebitda_to_ev": 0.0499, "sales_yield": 0.9487 }, "yield": { "dividend_yield": 0.0396, "buyback_yield": 0, "shareholder_yield": 0.0396, "debt_paydown_yield": null, "total_yield": 0.0396 }, "quality": { "gross_margin": 0.0918, "operating_margin": 0.0184, "net_margin": -0.0322, "ebitda_margin": 0.0526, "fcf_margin": 0.149, "roe": -0.163, "roa": -0.0216, "roic": 0.0148, "roc_greenblatt": null, "asset_turnover": 0.6722, "cash_conversion": -4.6342, "accruals_ratio": -0.0886, "sbc_to_revenue": 0.0026, "piotroski_f_score": 3, "altman_z_score": 1.0239, "earnings_stability_5y": 33.1995, "revenue_stability_5y": 0.1455, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0617, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.5402, "net_debt_to_ebitda": 13.9575, "debt_to_assets": 0.5563, "interest_coverage": 0.9276, "current_ratio": 1.0905, "quick_ratio": 0.9354, "net_debt": 139477000000, "local_beta": 0.0007, "volatility_252d": 0.4301, "volatility_60d": 1.043, "max_drawdown_12m": -0.1948, "risk_adjusted_momentum": 0.5669 }, "growth": { "revenue_growth_1y": 0.0382, "revenue_growth_3y_cagr": 0.0582, "revenue_growth_5y_cagr": 0.0805, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0829, "book_value_growth_1y": -0.1897, "revenue_growth": 0.0382, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2245, "price_return_3m": 0.2417, "price_return_6m": 0.1701, "price_return_9m": 0.3134, "price_return_12m": 0.5231, "price_return_12m_ex1m": 0.2438, "momentum_6m": 0.1701, "momentum_12m": 0.5231, "momentum_12_1": 0.2438, "distance_from_52w_high": -0.1456, "distance_from_52w_low": 0.4983, "relative_strength": 0.4232 }, "raw_ttm": { "revenue_ttm": 189861000000, "gross_profit_ttm": 17422000000, "ebit_ttm": 3499000000, "ebitda_ttm": 9993000000, "net_income_ttm": -6105000000, "eps_diluted_ttm": -1.4996, "operating_cash_flow_ttm": 18919000000, "capital_expenditure_ttm": 9373000000, "fcf_ttm": 28292000000, "dividends_paid_ttm": 2400000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3772000000, "cash_and_equivalents": 17649000000, "total_current_assets": 116329000000, "total_current_liabilities": 106679000000, "net_ppe": null, "total_assets": 282434000000, "total_debt": 157126000000, "total_equity": 37453000000, "net_working_capital": 42792000000, "book_value_per_share": 9.2, "retained_earnings": 24445000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 36800000000, "tangible_book_per_share": 9.0395 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 42, "rank_ptbv": 35, "rank_ps": 9, "rank_pcf": 10, "rank_ev_ebitda": 77, "rank_ev_ebit": 93, "rank_earnings_yield": 50, "rank_fcf_yield": 27, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 20, "rank_roe": 83, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 93, "rank_fcf_margin": 59, "rank_piotroski": 91, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 22 }, "composites": { "value_composite": 26, "quality_composite": 92, "momentum_composite": 19, "growth_composite": 71, "yield_composite": 13, "svqf_composite": 28, "vc1_composite": 20, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.2433, "os_score": 0.71, "value_percentile": 0.74, "quality_percentile": 0.08, "momentum_percentile": 0.81, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4128, "ticker_id": 1418, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:05.573803+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.9, "market_cap": 60657900000, "market_cap_usd": 60657900000, "enterprise_value": 200134900000, "shares_outstanding": 4071000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.61957387, "ptbv_ratio": 1.6483125, "ps_ratio": 0.31948583, "pcf_ratio": 3.20618954, "pfcf_ratio": 2.14399477, "ev_ebitda": 20.02750926, "ev_ebit": 57.19774221, "ev_sales": 1.05411275, "ev_fcf": 7.07390428, "earnings_yield": null, "fcf_yield": 0.14136465, "dividend_yield": 0.03956616, "buyback_yield": 0, "shareholder_yield": 0.03956616, "debt_paydown_yield": null, "total_yield": 0.03956616, "gross_margin": 0.09176187, "operating_margin": 0.01842927, "net_margin": -0.0321551, "ebitda_margin": 0.05263324, "fcf_margin": 0.14901428, "roe": -0.1630043, "roa": -0.02161567, "roic": 0.01483214, "roc_greenblatt": null, "asset_turnover": 0.67223139, "cash_conversion": -4.63423423, "accruals_ratio": -0.08860123, "sbc_to_revenue": 0.00262824, "debt_to_equity": 6.54019705, "net_debt_to_ebitda": 13.95747023, "debt_to_assets": 0.5563282, "interest_coverage": 0.9276246, "current_ratio": 1.09045829, "quick_ratio": 0.93544184, "net_debt": 139477000000, "revenue_growth_1y": 0.03820663, "revenue_growth_3y_cagr": 0.05815472, "revenue_growth_5y_cagr": 0.08052066, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08294737, "book_value_growth_1y": -0.18966235, "piotroski_f_score": 3, "altman_z_score": 1.0238669, "earnings_stability_5y": 33.199516, "revenue_stability_5y": 0.14548, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22454347, "price_return_3m": 0.24167701, "price_return_6m": 0.17012337, "price_return_9m": 0.31344652, "price_return_12m": 0.5231436, "price_return_12m_ex1m": 0.24384609, "distance_from_52w_high": -0.1456422, "distance_from_52w_low": 0.49831565, "relative_strength": 0.42318002, "local_beta": 0.0007, "volatility_252d": 0.43011, "volatility_60d": 1.042965, "max_drawdown_12m": -0.19475817, "revenue_ttm": 189861000000, "gross_profit_ttm": 17422000000, "ebit_ttm": 3499000000, "ebitda_ttm": 9993000000, "net_income_ttm": -6105000000, "eps_diluted_ttm": -1.49963154, "operating_cash_flow_ttm": 18919000000, "capital_expenditure_ttm": 9373000000, "fcf_ttm": 28292000000, "dividends_paid_ttm": 2400000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3772000000, "cash_and_equivalents": 17649000000, "total_current_assets": 116329000000, "total_current_liabilities": 106679000000, "net_ppe": null, "total_assets": 282434000000, "total_debt": 157126000000, "total_equity": 37453000000, "net_working_capital": 42792000000, "book_value_per_share": 9.19995087, "retained_earnings": 24445000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 36800000000, "tangible_book_per_share": 9.03954802, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 42, "rank_ptbv": 35, "rank_ps": 9, "rank_pcf": 10, "rank_ev_ebitda": 77, "rank_ev_ebit": 93, "rank_earnings_yield": 50, "rank_fcf_yield": 27, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 20, "rank_roe": 83, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 93, "rank_fcf_margin": 59, "rank_piotroski": 91, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 22, "value_composite": 26, "quality_composite": 92, "momentum_composite": 19, "growth_composite": 71, "yield_composite": 13, "svqf_composite": 28, "vc1_composite": 20, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.9, "os": 0.71, "value": 0.74, "quality": 0.08, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0396, "roe": -0.163, "momentum_12_1": 0.2438, "complete_fields": { "id": 4128, "ticker_id": 1418, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:05.573803+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.9, "market_cap": 60657900000, "market_cap_usd": 60657900000, "enterprise_value": 200134900000, "shares_outstanding": 4071000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.61957387, "ptbv_ratio": 1.6483125, "ps_ratio": 0.31948583, "pcf_ratio": 3.20618954, "pfcf_ratio": 2.14399477, "ev_ebitda": 20.02750926, "ev_ebit": 57.19774221, "ev_sales": 1.05411275, "ev_fcf": 7.07390428, "earnings_yield": null, "fcf_yield": 0.14136465, "dividend_yield": 0.03956616, "buyback_yield": 0, "shareholder_yield": 0.03956616, "debt_paydown_yield": null, "total_yield": 0.03956616, "gross_margin": 0.09176187, "operating_margin": 0.01842927, "net_margin": -0.0321551, "ebitda_margin": 0.05263324, "fcf_margin": 0.14901428, "roe": -0.1630043, "roa": -0.02161567, "roic": 0.01483214, "roc_greenblatt": null, "asset_turnover": 0.67223139, "cash_conversion": -4.63423423, "accruals_ratio": -0.08860123, "sbc_to_revenue": 0.00262824, "debt_to_equity": 6.54019705, "net_debt_to_ebitda": 13.95747023, "debt_to_assets": 0.5563282, "interest_coverage": 0.9276246, "current_ratio": 1.09045829, "quick_ratio": 0.93544184, "net_debt": 139477000000, "revenue_growth_1y": 0.03820663, "revenue_growth_3y_cagr": 0.05815472, "revenue_growth_5y_cagr": 0.08052066, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.08294737, "book_value_growth_1y": -0.18966235, "piotroski_f_score": 3, "altman_z_score": 1.0238669, "earnings_stability_5y": 33.199516, "revenue_stability_5y": 0.14548, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22454347, "price_return_3m": 0.24167701, "price_return_6m": 0.17012337, "price_return_9m": 0.31344652, "price_return_12m": 0.5231436, "price_return_12m_ex1m": 0.24384609, "distance_from_52w_high": -0.1456422, "distance_from_52w_low": 0.49831565, "relative_strength": 0.42318002, "local_beta": 0.0007, "volatility_252d": 0.43011, "volatility_60d": 1.042965, "max_drawdown_12m": -0.19475817, "revenue_ttm": 189861000000, "gross_profit_ttm": 17422000000, "ebit_ttm": 3499000000, "ebitda_ttm": 9993000000, "net_income_ttm": -6105000000, "eps_diluted_ttm": -1.49963154, "operating_cash_flow_ttm": 18919000000, "capital_expenditure_ttm": 9373000000, "fcf_ttm": 28292000000, "dividends_paid_ttm": 2400000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3772000000, "cash_and_equivalents": 17649000000, "total_current_assets": 116329000000, "total_current_liabilities": 106679000000, "net_ppe": null, "total_assets": 282434000000, "total_debt": 157126000000, "total_equity": 37453000000, "net_working_capital": 42792000000, "book_value_per_share": 9.19995087, "retained_earnings": 24445000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 36800000000, "tangible_book_per_share": 9.03954802, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 42, "rank_ptbv": 35, "rank_ps": 9, "rank_pcf": 10, "rank_ev_ebitda": 77, "rank_ev_ebit": 93, "rank_earnings_yield": 50, "rank_fcf_yield": 27, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 20, "rank_roe": 83, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 93, "rank_fcf_margin": 59, "rank_piotroski": 91, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 22, "value_composite": 26, "quality_composite": 92, "momentum_composite": 19, "growth_composite": 71, "yield_composite": 13, "svqf_composite": 28, "vc1_composite": 20, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 187267000000, "cost_of_revenue": 164454000000, "gross_profit": 22813000000, "ebit": 2532000000, "ebitda": 8527000000, "pretax_income": -11830000000, "tax_provision": -3668000000, "net_income": -8182000000, "net_income_to_common": -8182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23356000000, "total_current_assets": 123487000000, "total_assets": 289160000000, "short_term_debt": 57869000000, "long_term_debt": 106034000000, "total_debt": 163903000000, "total_liabilities": 253180000000, "total_equity": 35952000000, "shares_outstanding": 3979000000, "goodwill_and_intangibles": 653000000 }, "cash_flow": { "operating_cash_flow": 21282000000, "capital_expenditure": 8815000000, "free_cash_flow": 30097000000, "dividends_paid": 2989000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260529, "ticker_id": 1418, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2532000000", "ebitda": "8527000000", "netIncome": "-8182000000", "grossProfit": "22813000000", "depreciation": "None", "totalRevenue": "187267000000", "costOfRevenue": "164454000000", "interestIncome": "1490000000", "incomeBeforeTax": "-11830000000", "interestExpense": "1254000000", "operatingIncome": "2532000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3668000000", "reportedCurrency": "USD", "netInterestIncome": "157000000", "nonInterestIncome": "None", "operatingExpenses": "20281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9400000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164454000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5995000000", "sellingGeneralAndAdministrative": "10849000000", "netIncomeFromContinuingOperations": "-8162000000" }, "balance": { "goodwill": "483000000", "inventory": "15285000000", "commonStock": "41000000", "currentDebt": "None", "investments": "None", "totalAssets": "289160000000", "longTermDebt": "106034000000", "shortTermDebt": "57869000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "170000000", "reportedCurrency": "USD", "retainedEarnings": "22508000000", "totalLiabilities": "253180000000", "otherCurrentAssets": "5187000000", "totalCurrentAssets": "123487000000", "currentLongTermDebt": "57302000000", "longTermInvestments": "2753000000", "shortTermInvestments": "15131000000", "currentNetReceivables": "64528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165673000000", "currentAccountsPayable": "25809000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68217000000", "shortLongTermDebtTotal": "167573000000", "totalShareholderEquity": "35952000000", "capitalLeaseObligations": "2402000000", "otherCurrentLiabilities": "26723000000", "totalCurrentLiabilities": "114890000000", "otherNonCurrentLiabilities": "14683000000", "totalNonCurrentLiabilities": "138290000000", "cashAndShortTermInvestments": "23356000000", "commonStockSharesOutstanding": "3979000000", "intangibleAssetsExcludingGoodwill": "170000000", "cashAndCashEquivalentsAtCarryingValue": "23356000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8162000000", "profitLoss": "None", "dividendPayout": "2989000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "539000000", "operatingCashflow": "21282000000", "capitalExpenditures": "8815000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3205000000", "cashflowFromInvestment": "-18049000000", "stockBasedCompensation": "510000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2989000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7834000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187267000000, "cost_of_revenue": 164454000000, "gross_profit": 22813000000, "research_and_development": 9400000000, "selling_general_admin": 10849000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2532000000, "depreciation_amortisation": 5995000000, "ebitda": 8527000000, "interest_expense": 1254000000, "interest_income": null, "other_non_operating": null, "pretax_income": -11830000000, "tax_provision": -3668000000, "effective_tax_rate": null, "net_income": -8182000000, "net_income_continuing_ops": -8162000000, "net_income_to_common": -8182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23356000000, "short_term_investments": 15131000000, "net_receivables": 64528000000, "inventory": 15285000000, "other_current_assets": null, "total_current_assets": 123487000000, "net_ppe": null, "goodwill": 483000000, "intangible_assets": 170000000, "goodwill_and_intangibles": 653000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165673000000, "total_assets": 289160000000, "short_term_debt": 57869000000, "accounts_payable": 25809000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114890000000, "long_term_debt": 106034000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138290000000, "total_liabilities": 253180000000, "total_debt": 163903000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22508000000, "total_equity": 35952000000, "shares_outstanding": 3979000000, "operating_cash_flow": 21282000000, "stock_based_compensation": 510000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8815000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18049000000, "dividends_paid": 2989000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3205000000, "free_cash_flow": 30097000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2532000000", "ebitda": "8527000000", "netIncome": "-8182000000", "grossProfit": "22813000000", "depreciation": "None", "totalRevenue": "187267000000", "costOfRevenue": "164454000000", "interestIncome": "1490000000", "incomeBeforeTax": "-11830000000", "interestExpense": "1254000000", "operatingIncome": "2532000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3668000000", "reportedCurrency": "USD", "netInterestIncome": "157000000", "nonInterestIncome": "None", "operatingExpenses": "20281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9400000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164454000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5995000000", "sellingGeneralAndAdministrative": "10849000000", "netIncomeFromContinuingOperations": "-8162000000" }, "balance": { "goodwill": "483000000", "inventory": "15285000000", "commonStock": "41000000", "currentDebt": "None", "investments": "None", "totalAssets": "289160000000", "longTermDebt": "106034000000", "shortTermDebt": "57869000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "170000000", "reportedCurrency": "USD", "retainedEarnings": "22508000000", "totalLiabilities": "253180000000", "otherCurrentAssets": "5187000000", "totalCurrentAssets": "123487000000", "currentLongTermDebt": "57302000000", "longTermInvestments": "2753000000", "shortTermInvestments": "15131000000", "currentNetReceivables": "64528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165673000000", "currentAccountsPayable": "25809000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68217000000", "shortLongTermDebtTotal": "167573000000", "totalShareholderEquity": "35952000000", "capitalLeaseObligations": "2402000000", "otherCurrentLiabilities": "26723000000", "totalCurrentLiabilities": "114890000000", "otherNonCurrentLiabilities": "14683000000", "totalNonCurrentLiabilities": "138290000000", "cashAndShortTermInvestments": "23356000000", "commonStockSharesOutstanding": "3979000000", "intangibleAssetsExcludingGoodwill": "170000000", "cashAndCashEquivalentsAtCarryingValue": "23356000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8162000000", "profitLoss": "None", "dividendPayout": "2989000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "539000000", "operatingCashflow": "21282000000", "capitalExpenditures": "8815000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3205000000", "cashflowFromInvestment": "-18049000000", "stockBasedCompensation": "510000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2989000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7834000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 184992000000, "cost_of_revenue": 161587000000, "gross_profit": 23405000000, "ebit": 5095000000, "ebitda": 10962000000, "pretax_income": 7233000000, "tax_provision": 1339000000, "net_income": 5879000000, "net_income_to_common": 5879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22935000000, "total_current_assets": 124474000000, "total_assets": 285196000000, "short_term_debt": 56159000000, "long_term_debt": 103573000000, "total_debt": 159732000000, "total_liabilities": 240338000000, "total_equity": 44835000000, "shares_outstanding": 4021000000, "goodwill_and_intangibles": 727000000 }, "cash_flow": { "operating_cash_flow": 15423000000, "capital_expenditure": 8684000000, "free_cash_flow": 24107000000, "dividends_paid": 3118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260534, "ticker_id": 1418, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5095000000", "ebitda": "10962000000", "netIncome": "5879000000", "grossProfit": "23405000000", "depreciation": "None", "totalRevenue": "184992000000", "costOfRevenue": "161587000000", "interestIncome": "1540000000", "incomeBeforeTax": "7233000000", "interestExpense": "1115000000", "operatingIncome": "5095000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1339000000", "reportedCurrency": "USD", "netInterestIncome": "404000000", "nonInterestIncome": "None", "operatingExpenses": "18310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5867000000", "sellingGeneralAndAdministrative": "7548000000", "netIncomeFromContinuingOperations": "5894000000" }, "balance": { "goodwill": "658000000", "inventory": "14951000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "285196000000", "longTermDebt": "103573000000", "shortTermDebt": "56159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "69000000", "reportedCurrency": "USD", "retainedEarnings": "33740000000", "totalLiabilities": "240338000000", "otherCurrentAssets": "4602000000", "totalCurrentAssets": "124474000000", "currentLongTermDebt": "54949000000", "longTermInvestments": "6821000000", "shortTermInvestments": "15413000000", "currentNetReceivables": "66573000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160722000000", "currentAccountsPayable": "24128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67183000000", "shortLongTermDebtTotal": "160862000000", "totalShareholderEquity": "44835000000", "capitalLeaseObligations": "2340000000", "otherCurrentLiabilities": "23241000000", "totalCurrentLiabilities": "106859000000", "otherNonCurrentLiabilities": "11884000000", "totalNonCurrentLiabilities": "133479000000", "cashAndShortTermInvestments": "22935000000", "commonStockSharesOutstanding": "4021000000", "intangibleAssetsExcludingGoodwill": "69000000", "cashAndCashEquivalentsAtCarryingValue": "22935000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5894000000", "profitLoss": "None", "dividendPayout": "3118000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "15423000000", "capitalExpenditures": "8684000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7485000000", "cashflowFromInvestment": "-24370000000", "stockBasedCompensation": "511000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3118000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5867000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184992000000, "cost_of_revenue": 161587000000, "gross_profit": 23405000000, "research_and_development": 8000000000, "selling_general_admin": 7548000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5095000000, "depreciation_amortisation": 5867000000, "ebitda": 10962000000, "interest_expense": 1115000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7233000000, "tax_provision": 1339000000, "effective_tax_rate": null, "net_income": 5879000000, "net_income_continuing_ops": 5894000000, "net_income_to_common": 5879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22935000000, "short_term_investments": 15413000000, "net_receivables": 66573000000, "inventory": 14951000000, "other_current_assets": null, "total_current_assets": 124474000000, "net_ppe": null, "goodwill": 658000000, "intangible_assets": 69000000, "goodwill_and_intangibles": 727000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160722000000, "total_assets": 285196000000, "short_term_debt": 56159000000, "accounts_payable": 24128000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106859000000, "long_term_debt": 103573000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133479000000, "total_liabilities": 240338000000, "total_debt": 159732000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33740000000, "total_equity": 44835000000, "shares_outstanding": 4021000000, "operating_cash_flow": 15423000000, "stock_based_compensation": 511000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8684000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24370000000, "dividends_paid": 3118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7485000000, "free_cash_flow": 24107000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5095000000", "ebitda": "10962000000", "netIncome": "5879000000", "grossProfit": "23405000000", "depreciation": "None", "totalRevenue": "184992000000", "costOfRevenue": "161587000000", "interestIncome": "1540000000", "incomeBeforeTax": "7233000000", "interestExpense": "1115000000", "operatingIncome": "5095000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1339000000", "reportedCurrency": "USD", "netInterestIncome": "404000000", "nonInterestIncome": "None", "operatingExpenses": "18310000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5867000000", "sellingGeneralAndAdministrative": "7548000000", "netIncomeFromContinuingOperations": "5894000000" }, "balance": { "goodwill": "658000000", "inventory": "14951000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "285196000000", "longTermDebt": "103573000000", "shortTermDebt": "56159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "69000000", "reportedCurrency": "USD", "retainedEarnings": "33740000000", "totalLiabilities": "240338000000", "otherCurrentAssets": "4602000000", "totalCurrentAssets": "124474000000", "currentLongTermDebt": "54949000000", "longTermInvestments": "6821000000", "shortTermInvestments": "15413000000", "currentNetReceivables": "66573000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160722000000", "currentAccountsPayable": "24128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67183000000", "shortLongTermDebtTotal": "160862000000", "totalShareholderEquity": "44835000000", "capitalLeaseObligations": "2340000000", "otherCurrentLiabilities": "23241000000", "totalCurrentLiabilities": "106859000000", "otherNonCurrentLiabilities": "11884000000", "totalNonCurrentLiabilities": "133479000000", "cashAndShortTermInvestments": "22935000000", "commonStockSharesOutstanding": "4021000000", "intangibleAssetsExcludingGoodwill": "69000000", "cashAndCashEquivalentsAtCarryingValue": "22935000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5894000000", "profitLoss": "None", "dividendPayout": "3118000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "15423000000", "capitalExpenditures": "8684000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7485000000", "cashflowFromInvestment": "-24370000000", "stockBasedCompensation": "511000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3118000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5867000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 176191000000, "cost_of_revenue": 150550000000, "gross_profit": 25641000000, "ebit": 5458000000, "ebitda": 5458000000, "pretax_income": 3967000000, "tax_provision": -362000000, "net_income": 4347000000, "net_income_to_common": 4347000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24862000000, "total_current_assets": 121481000000, "total_assets": 273310000000, "short_term_debt": 50150000000, "long_term_debt": 99562000000, "total_debt": 149712000000, "total_liabilities": 230512000000, "total_equity": 42773000000, "shares_outstanding": 4041000000, "goodwill_and_intangibles": 763000000 }, "cash_flow": { "operating_cash_flow": 14918000000, "capital_expenditure": 8236000000, "free_cash_flow": 23154000000, "dividends_paid": 4995000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260539, "ticker_id": 1418, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5458000000", "ebitda": "5458000000", "netIncome": "4347000000", "grossProfit": "25641000000", "depreciation": "None", "totalRevenue": "176191000000", "costOfRevenue": "150550000000", "interestIncome": "1434000000", "incomeBeforeTax": "3967000000", "interestExpense": "9481000000", "operatingIncome": "5458000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-362000000", "reportedCurrency": "USD", "netInterestIncome": "145000000", "nonInterestIncome": "None", "operatingExpenses": "20183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6523000000", "sellingGeneralAndAdministrative": "10469000000", "netIncomeFromContinuingOperations": "6111000000" }, "balance": { "goodwill": "683000000", "inventory": "15651000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "273310000000", "longTermDebt": "99562000000", "shortTermDebt": "50150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "80000000", "reportedCurrency": "USD", "retainedEarnings": "31029000000", "totalLiabilities": "230512000000", "otherCurrentAssets": "3633000000", "totalCurrentAssets": "121481000000", "currentLongTermDebt": "49669000000", "longTermInvestments": "5548000000", "shortTermInvestments": "15309000000", "currentNetReceivables": "62026000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151829000000", "currentAccountsPayable": "25992000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64038000000", "shortLongTermDebtTotal": "151107000000", "totalShareholderEquity": "42773000000", "capitalLeaseObligations": "1876000000", "otherCurrentLiabilities": "22874000000", "totalCurrentLiabilities": "101531000000", "otherNonCurrentLiabilities": "9083000000", "totalNonCurrentLiabilities": "128981000000", "cashAndShortTermInvestments": "24862000000", "commonStockSharesOutstanding": "4041000000", "intangibleAssetsExcludingGoodwill": "80000000", "cashAndCashEquivalentsAtCarryingValue": "24862000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4347000000", "profitLoss": "None", "dividendPayout": "4995000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1219000000", "operatingCashflow": "14918000000", "capitalExpenditures": "8236000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2584000000", "cashflowFromInvestment": "-17628000000", "stockBasedCompensation": "460000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4995000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6523000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176191000000, "cost_of_revenue": 150550000000, "gross_profit": 25641000000, "research_and_development": 8200000000, "selling_general_admin": 10469000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5458000000, "depreciation_amortisation": 6523000000, "ebitda": 5458000000, "interest_expense": 9481000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3967000000, "tax_provision": -362000000, "effective_tax_rate": null, "net_income": 4347000000, "net_income_continuing_ops": 6111000000, "net_income_to_common": 4347000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24862000000, "short_term_investments": 15309000000, "net_receivables": 62026000000, "inventory": 15651000000, "other_current_assets": null, "total_current_assets": 121481000000, "net_ppe": null, "goodwill": 683000000, "intangible_assets": 80000000, "goodwill_and_intangibles": 763000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151829000000, "total_assets": 273310000000, "short_term_debt": 50150000000, "accounts_payable": 25992000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101531000000, "long_term_debt": 99562000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128981000000, "total_liabilities": 230512000000, "total_debt": 149712000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31029000000, "total_equity": 42773000000, "shares_outstanding": 4041000000, "operating_cash_flow": 14918000000, "stock_based_compensation": 460000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8236000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17628000000, "dividends_paid": 4995000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2584000000, "free_cash_flow": 23154000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5458000000", "ebitda": "5458000000", "netIncome": "4347000000", "grossProfit": "25641000000", "depreciation": "None", "totalRevenue": "176191000000", "costOfRevenue": "150550000000", "interestIncome": "1434000000", "incomeBeforeTax": "3967000000", "interestExpense": "9481000000", "operatingIncome": "5458000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-362000000", "reportedCurrency": "USD", "netInterestIncome": "145000000", "nonInterestIncome": "None", "operatingExpenses": "20183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6523000000", "sellingGeneralAndAdministrative": "10469000000", "netIncomeFromContinuingOperations": "6111000000" }, "balance": { "goodwill": "683000000", "inventory": "15651000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "273310000000", "longTermDebt": "99562000000", "shortTermDebt": "50150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "80000000", "reportedCurrency": "USD", "retainedEarnings": "31029000000", "totalLiabilities": "230512000000", "otherCurrentAssets": "3633000000", "totalCurrentAssets": "121481000000", "currentLongTermDebt": "49669000000", "longTermInvestments": "5548000000", "shortTermInvestments": "15309000000", "currentNetReceivables": "62026000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151829000000", "currentAccountsPayable": "25992000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64038000000", "shortLongTermDebtTotal": "151107000000", "totalShareholderEquity": "42773000000", "capitalLeaseObligations": "1876000000", "otherCurrentLiabilities": "22874000000", "totalCurrentLiabilities": "101531000000", "otherNonCurrentLiabilities": "9083000000", "totalNonCurrentLiabilities": "128981000000", "cashAndShortTermInvestments": "24862000000", "commonStockSharesOutstanding": "4041000000", "intangibleAssetsExcludingGoodwill": "80000000", "cashAndCashEquivalentsAtCarryingValue": "24862000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4347000000", "profitLoss": "None", "dividendPayout": "4995000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1219000000", "operatingCashflow": "14918000000", "capitalExpenditures": "8236000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2584000000", "cashflowFromInvestment": "-17628000000", "stockBasedCompensation": "460000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4995000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6523000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 158057000000, "cost_of_revenue": 132960000000, "gross_profit": 25097000000, "ebit": 6409000000, "ebitda": 12902000000, "pretax_income": -3016000000, "tax_provision": -864000000, "net_income": -1981000000, "net_income_to_common": -1981000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25134000000, "total_current_assets": 116476000000, "total_assets": 255884000000, "short_term_debt": 50568000000, "long_term_debt": 88805000000, "total_debt": 139373000000, "total_liabilities": 212717000000, "total_equity": 43242000000, "shares_outstanding": 4014000000, "goodwill_and_intangibles": 2953000000 }, "cash_flow": { "operating_cash_flow": 6853000000, "capital_expenditure": 6866000000, "free_cash_flow": 13719000000, "dividends_paid": 2009000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260544, "ticker_id": 1418, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6409000000", "ebitda": "12902000000", "netIncome": "-1981000000", "grossProfit": "25097000000", "depreciation": "None", "totalRevenue": "158057000000", "costOfRevenue": "132960000000", "interestIncome": "4142000000", "incomeBeforeTax": "-3016000000", "interestExpense": "1259000000", "operatingIncome": "6409000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-864000000", "reportedCurrency": "USD", "netInterestIncome": "-7139000000", "nonInterestIncome": "None", "operatingExpenses": "18688000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7800000000", "otherNonOperatingIncome": "-8033000000", "costofGoodsAndServicesSold": "132960000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6493000000", "sellingGeneralAndAdministrative": "8688000000", "netIncomeFromContinuingOperations": "-2152000000" }, "balance": { "goodwill": "603000000", "inventory": "14080000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "255884000000", "longTermDebt": "88805000000", "shortTermDebt": "50568000000", "treasuryStock": "-2047000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2350000000", "reportedCurrency": "USD", "retainedEarnings": "31754000000", "totalLiabilities": "212717000000", "otherCurrentAssets": "3877000000", "totalCurrentAssets": "116476000000", "currentLongTermDebt": "50164000000", "longTermInvestments": "52701000000", "shortTermInvestments": "18936000000", "currentNetReceivables": "54449000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139408000000", "currentAccountsPayable": "25605000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37265000000", "shortLongTermDebtTotal": "140474000000", "totalShareholderEquity": "43242000000", "capitalLeaseObligations": "1505000000", "otherCurrentLiabilities": "18289000000", "totalCurrentLiabilities": "96866000000", "otherNonCurrentLiabilities": "25497000000", "totalNonCurrentLiabilities": "115851000000", "cashAndShortTermInvestments": "25134000000", "commonStockSharesOutstanding": "4014000000", "intangibleAssetsExcludingGoodwill": "2350000000", "cashAndCashEquivalentsAtCarryingValue": "25134000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2152000000", "profitLoss": "None", "dividendPayout": "2009000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2576000000", "operatingCashflow": "6853000000", "capitalExpenditures": "6866000000", "changeInReceivables": "-11743000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2511000000", "cashflowFromInvestment": "-4347000000", "stockBasedCompensation": "336000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2009000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5017000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-484000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6493000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158057000000, "cost_of_revenue": 132960000000, "gross_profit": 25097000000, "research_and_development": 7800000000, "selling_general_admin": 8688000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6409000000, "depreciation_amortisation": 6493000000, "ebitda": 12902000000, "interest_expense": 1259000000, "interest_income": null, "other_non_operating": null, "pretax_income": -3016000000, "tax_provision": -864000000, "effective_tax_rate": null, "net_income": -1981000000, "net_income_continuing_ops": -2152000000, "net_income_to_common": -1981000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25134000000, "short_term_investments": 18936000000, "net_receivables": 54449000000, "inventory": 14080000000, "other_current_assets": null, "total_current_assets": 116476000000, "net_ppe": null, "goodwill": 603000000, "intangible_assets": 2350000000, "goodwill_and_intangibles": 2953000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139408000000, "total_assets": 255884000000, "short_term_debt": 50568000000, "accounts_payable": 25605000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96866000000, "long_term_debt": 88805000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115851000000, "total_liabilities": 212717000000, "total_debt": 139373000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31754000000, "total_equity": 43242000000, "shares_outstanding": 4014000000, "operating_cash_flow": 6853000000, "stock_based_compensation": 336000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6866000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4347000000, "dividends_paid": 2009000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2511000000, "free_cash_flow": 13719000000, "net_change_in_cash": 5017000000 }, "raw_data": { "income": { "ebit": "6409000000", "ebitda": "12902000000", "netIncome": "-1981000000", "grossProfit": "25097000000", "depreciation": "None", "totalRevenue": "158057000000", "costOfRevenue": "132960000000", "interestIncome": "4142000000", "incomeBeforeTax": "-3016000000", "interestExpense": "1259000000", "operatingIncome": "6409000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-864000000", "reportedCurrency": "USD", "netInterestIncome": "-7139000000", "nonInterestIncome": "None", "operatingExpenses": "18688000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7800000000", "otherNonOperatingIncome": "-8033000000", "costofGoodsAndServicesSold": "132960000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6493000000", "sellingGeneralAndAdministrative": "8688000000", "netIncomeFromContinuingOperations": "-2152000000" }, "balance": { "goodwill": "603000000", "inventory": "14080000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "255884000000", "longTermDebt": "88805000000", "shortTermDebt": "50568000000", "treasuryStock": "-2047000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2350000000", "reportedCurrency": "USD", "retainedEarnings": "31754000000", "totalLiabilities": "212717000000", "otherCurrentAssets": "3877000000", "totalCurrentAssets": "116476000000", "currentLongTermDebt": "50164000000", "longTermInvestments": "52701000000", "shortTermInvestments": "18936000000", "currentNetReceivables": "54449000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139408000000", "currentAccountsPayable": "25605000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37265000000", "shortLongTermDebtTotal": "140474000000", "totalShareholderEquity": "43242000000", "capitalLeaseObligations": "1505000000", "otherCurrentLiabilities": "18289000000", "totalCurrentLiabilities": "96866000000", "otherNonCurrentLiabilities": "25497000000", "totalNonCurrentLiabilities": "115851000000", "cashAndShortTermInvestments": "25134000000", "commonStockSharesOutstanding": "4014000000", "intangibleAssetsExcludingGoodwill": "2350000000", "cashAndCashEquivalentsAtCarryingValue": "25134000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2152000000", "profitLoss": "None", "dividendPayout": "2009000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2576000000", "operatingCashflow": "6853000000", "capitalExpenditures": "6866000000", "changeInReceivables": "-11743000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2511000000", "cashflowFromInvestment": "-4347000000", "stockBasedCompensation": "336000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2009000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5017000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-484000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6493000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 136341000000, "cost_of_revenue": 111793000000, "gross_profit": 24548000000, "ebit": 5033000000, "ebitda": 10993000000, "pretax_income": 17780000000, "tax_provision": -130000000, "net_income": 17937000000, "net_income_to_common": 17937000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20540000000, "total_current_assets": 108996000000, "total_assets": 257035000000, "short_term_debt": 50037000000, "long_term_debt": 88400000000, "total_debt": 138437000000, "total_liabilities": 208413000000, "total_equity": 48519000000, "shares_outstanding": 4034000000, "goodwill_and_intangibles": 2709000000 }, "cash_flow": { "operating_cash_flow": 15787000000, "capital_expenditure": 6227000000, "free_cash_flow": 22014000000, "dividends_paid": 403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260549, "ticker_id": 1418, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5033000000", "ebitda": "10993000000", "netIncome": "17937000000", "grossProfit": "24548000000", "depreciation": "None", "totalRevenue": "136341000000", "costOfRevenue": "111793000000", "interestIncome": "261000000", "incomeBeforeTax": "17780000000", "interestExpense": "1803000000", "operatingIncome": "5033000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-130000000", "reportedCurrency": "USD", "netInterestIncome": "-6794000000", "nonInterestIncome": "None", "operatingExpenses": "19515000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7600000000", "otherNonOperatingIncome": "15060000000", "costofGoodsAndServicesSold": "111793000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5960000000", "sellingGeneralAndAdministrative": "8815000000", "netIncomeFromContinuingOperations": "17910000000" }, "balance": { "goodwill": "619000000", "inventory": "12065000000", "commonStock": "41000000", "currentDebt": "None", "investments": "None", "totalAssets": "257035000000", "longTermDebt": "88400000000", "shortTermDebt": "50037000000", "treasuryStock": "-1563000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2090000000", "reportedCurrency": "USD", "retainedEarnings": "35769000000", "totalLiabilities": "208413000000", "otherCurrentAssets": "3425000000", "totalCurrentAssets": "108996000000", "currentLongTermDebt": "120683000000", "longTermInvestments": "55801000000", "shortTermInvestments": "29053000000", "currentNetReceivables": "43913000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148039000000", "currentAccountsPayable": "22349000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37139000000", "shortLongTermDebtTotal": "139485000000", "totalShareholderEquity": "48519000000", "capitalLeaseObligations": "1393000000", "otherCurrentLiabilities": "15992000000", "totalCurrentLiabilities": "90727000000", "otherNonCurrentLiabilities": "27705000000", "totalNonCurrentLiabilities": "117686000000", "cashAndShortTermInvestments": "20540000000", "commonStockSharesOutstanding": "4034000000", "intangibleAssetsExcludingGoodwill": "2090000000", "cashAndCashEquivalentsAtCarryingValue": "20540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17910000000", "profitLoss": "None", "dividendPayout": "403000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1778000000", "operatingCashflow": "15787000000", "capitalExpenditures": "6227000000", "changeInReceivables": "6515000000", "changeInExchangeRate": "-232000000", "cashflowFromFinancing": "-23498000000", "cashflowFromInvestment": "2745000000", "stockBasedCompensation": "305000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5198000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5960000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136341000000, "cost_of_revenue": 111793000000, "gross_profit": 24548000000, "research_and_development": 7600000000, "selling_general_admin": 8815000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5033000000, "depreciation_amortisation": 5960000000, "ebitda": 10993000000, "interest_expense": 1803000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17780000000, "tax_provision": -130000000, "effective_tax_rate": null, "net_income": 17937000000, "net_income_continuing_ops": 17910000000, "net_income_to_common": 17937000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20540000000, "short_term_investments": 29053000000, "net_receivables": 43913000000, "inventory": 12065000000, "other_current_assets": null, "total_current_assets": 108996000000, "net_ppe": null, "goodwill": 619000000, "intangible_assets": 2090000000, "goodwill_and_intangibles": 2709000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148039000000, "total_assets": 257035000000, "short_term_debt": 50037000000, "accounts_payable": 22349000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90727000000, "long_term_debt": 88400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117686000000, "total_liabilities": 208413000000, "total_debt": 138437000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35769000000, "total_equity": 48519000000, "shares_outstanding": 4034000000, "operating_cash_flow": 15787000000, "stock_based_compensation": 305000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6227000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2745000000, "dividends_paid": 403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23498000000, "free_cash_flow": 22014000000, "net_change_in_cash": -5198000000 }, "raw_data": { "income": { "ebit": "5033000000", "ebitda": "10993000000", "netIncome": "17937000000", "grossProfit": "24548000000", "depreciation": "None", "totalRevenue": "136341000000", "costOfRevenue": "111793000000", "interestIncome": "261000000", "incomeBeforeTax": "17780000000", "interestExpense": "1803000000", "operatingIncome": "5033000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-130000000", "reportedCurrency": "USD", "netInterestIncome": "-6794000000", "nonInterestIncome": "None", "operatingExpenses": "19515000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7600000000", "otherNonOperatingIncome": "15060000000", "costofGoodsAndServicesSold": "111793000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5960000000", "sellingGeneralAndAdministrative": "8815000000", "netIncomeFromContinuingOperations": "17910000000" }, "balance": { "goodwill": "619000000", "inventory": "12065000000", "commonStock": "41000000", "currentDebt": "None", "investments": "None", "totalAssets": "257035000000", "longTermDebt": "88400000000", "shortTermDebt": "50037000000", "treasuryStock": "-1563000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2090000000", "reportedCurrency": "USD", "retainedEarnings": "35769000000", "totalLiabilities": "208413000000", "otherCurrentAssets": "3425000000", "totalCurrentAssets": "108996000000", "currentLongTermDebt": "120683000000", "longTermInvestments": "55801000000", "shortTermInvestments": "29053000000", "currentNetReceivables": "43913000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148039000000", "currentAccountsPayable": "22349000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37139000000", "shortLongTermDebtTotal": "139485000000", "totalShareholderEquity": "48519000000", "capitalLeaseObligations": "1393000000", "otherCurrentLiabilities": "15992000000", "totalCurrentLiabilities": "90727000000", "otherNonCurrentLiabilities": "27705000000", "totalNonCurrentLiabilities": "117686000000", "cashAndShortTermInvestments": "20540000000", "commonStockSharesOutstanding": "4034000000", "intangibleAssetsExcludingGoodwill": "2090000000", "cashAndCashEquivalentsAtCarryingValue": "20540000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17910000000", "profitLoss": "None", "dividendPayout": "403000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1778000000", "operatingCashflow": "15787000000", "capitalExpenditures": "6227000000", "changeInReceivables": "6515000000", "changeInExchangeRate": "-232000000", "cashflowFromFinancing": "-23498000000", "cashflowFromInvestment": "2745000000", "stockBasedCompensation": "305000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5198000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5960000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 127144000000, "cost_of_revenue": 114428000000, "gross_profit": 12716000000, "ebit": -4577000000, "ebitda": 2880000000, "pretax_income": -1116000000, "tax_provision": 160000000, "net_income": -1279000000, "net_income_to_common": -1279000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25243000000, "total_current_assets": 116744000000, "total_assets": 267261000000, "short_term_debt": 51666000000, "long_term_debt": 110341000000, "total_debt": 162007000000, "total_liabilities": 236450000000, "total_equity": 30690000000, "shares_outstanding": 3973000000, "goodwill_and_intangibles": 402000000 }, "cash_flow": { "operating_cash_flow": 24269000000, "capital_expenditure": 5742000000, "free_cash_flow": 30011000000, "dividends_paid": 596000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260554, "ticker_id": 1418, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4577000000", "ebitda": "2880000000", "netIncome": "-1279000000", "grossProfit": "12716000000", "depreciation": "None", "totalRevenue": "127144000000", "costOfRevenue": "114428000000", "interestIncome": "450000000", "incomeBeforeTax": "-1116000000", "interestExpense": "1649000000", "operatingIncome": "-4577000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-1199000000", "nonInterestIncome": "None", "operatingExpenses": "17293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7100000000", "otherNonOperatingIncome": "4941000000", "costofGoodsAndServicesSold": "114428000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7457000000", "sellingGeneralAndAdministrative": "7393000000", "netIncomeFromContinuingOperations": "-1276000000" }, "balance": { "goodwill": "258000000", "inventory": "10808000000", "commonStock": "41000000", "currentDebt": "None", "investments": "None", "totalAssets": "267261000000", "longTermDebt": "110341000000", "shortTermDebt": "51666000000", "treasuryStock": "-1590000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "144000000", "reportedCurrency": "USD", "retainedEarnings": "18243000000", "totalLiabilities": "236450000000", "otherCurrentAssets": "3581000000", "totalCurrentAssets": "116744000000", "currentLongTermDebt": "51343000000", "longTermInvestments": "60178000000", "shortTermInvestments": "24718000000", "currentNetReceivables": "52394000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150517000000", "currentAccountsPayable": "22204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65034000000", "shortLongTermDebtTotal": "162998000000", "totalShareholderEquity": "30690000000", "capitalLeaseObligations": "1314000000", "otherCurrentLiabilities": "21161000000", "totalCurrentLiabilities": "97192000000", "otherNonCurrentLiabilities": "28379000000", "totalNonCurrentLiabilities": "139258000000", "cashAndShortTermInvestments": "25243000000", "commonStockSharesOutstanding": "3973000000", "intangibleAssetsExcludingGoodwill": "144000000", "cashAndCashEquivalentsAtCarryingValue": "25243000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1276000000", "profitLoss": "None", "dividendPayout": "596000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "148000000", "operatingCashflow": "24269000000", "capitalExpenditures": "5742000000", "changeInReceivables": "12041000000", "changeInExchangeRate": "225000000", "cashflowFromFinancing": "2315000000", "cashflowFromInvestment": "-18615000000", "stockBasedCompensation": "199000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "596000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8194000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7457000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127144000000, "cost_of_revenue": 114428000000, "gross_profit": 12716000000, "research_and_development": 7100000000, "selling_general_admin": 7393000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4577000000, "depreciation_amortisation": 7457000000, "ebitda": 2880000000, "interest_expense": 1649000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1116000000, "tax_provision": 160000000, "effective_tax_rate": null, "net_income": -1279000000, "net_income_continuing_ops": -1276000000, "net_income_to_common": -1279000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25243000000, "short_term_investments": 24718000000, "net_receivables": 52394000000, "inventory": 10808000000, "other_current_assets": null, "total_current_assets": 116744000000, "net_ppe": null, "goodwill": 258000000, "intangible_assets": 144000000, "goodwill_and_intangibles": 402000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150517000000, "total_assets": 267261000000, "short_term_debt": 51666000000, "accounts_payable": 22204000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97192000000, "long_term_debt": 110341000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139258000000, "total_liabilities": 236450000000, "total_debt": 162007000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18243000000, "total_equity": 30690000000, "shares_outstanding": 3973000000, "operating_cash_flow": 24269000000, "stock_based_compensation": 199000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5742000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18615000000, "dividends_paid": 596000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2315000000, "free_cash_flow": 30011000000, "net_change_in_cash": 8194000000 }, "raw_data": { "income": { "ebit": "-4577000000", "ebitda": "2880000000", "netIncome": "-1279000000", "grossProfit": "12716000000", "depreciation": "None", "totalRevenue": "127144000000", "costOfRevenue": "114428000000", "interestIncome": "450000000", "incomeBeforeTax": "-1116000000", "interestExpense": "1649000000", "operatingIncome": "-4577000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "160000000", "reportedCurrency": "USD", "netInterestIncome": "-1199000000", "nonInterestIncome": "None", "operatingExpenses": "17293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7100000000", "otherNonOperatingIncome": "4941000000", "costofGoodsAndServicesSold": "114428000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7457000000", "sellingGeneralAndAdministrative": "7393000000", "netIncomeFromContinuingOperations": "-1276000000" }, "balance": { "goodwill": "258000000", "inventory": "10808000000", "commonStock": "41000000", "currentDebt": "None", "investments": "None", "totalAssets": "267261000000", "longTermDebt": "110341000000", "shortTermDebt": "51666000000", "treasuryStock": "-1590000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "144000000", "reportedCurrency": "USD", "retainedEarnings": "18243000000", "totalLiabilities": "236450000000", "otherCurrentAssets": "3581000000", "totalCurrentAssets": "116744000000", "currentLongTermDebt": "51343000000", "longTermInvestments": "60178000000", "shortTermInvestments": "24718000000", "currentNetReceivables": "52394000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150517000000", "currentAccountsPayable": "22204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65034000000", "shortLongTermDebtTotal": "162998000000", "totalShareholderEquity": "30690000000", "capitalLeaseObligations": "1314000000", "otherCurrentLiabilities": "21161000000", "totalCurrentLiabilities": "97192000000", "otherNonCurrentLiabilities": "28379000000", "totalNonCurrentLiabilities": "139258000000", "cashAndShortTermInvestments": "25243000000", "commonStockSharesOutstanding": "3973000000", "intangibleAssetsExcludingGoodwill": "144000000", "cashAndCashEquivalentsAtCarryingValue": "25243000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1276000000", "profitLoss": "None", "dividendPayout": "596000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "148000000", "operatingCashflow": "24269000000", "capitalExpenditures": "5742000000", "changeInReceivables": "12041000000", "changeInExchangeRate": "225000000", "cashflowFromFinancing": "2315000000", "cashflowFromInvestment": "-18615000000", "stockBasedCompensation": "199000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "596000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8194000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7457000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 155900000000, "cost_of_revenue": 136790000000, "gross_profit": 19110000000, "ebit": 549000000, "ebitda": 9039000000, "pretax_income": -640000000, "tax_provision": -724000000, "net_income": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17504000000, "total_current_assets": 114047000000, "total_assets": 258537000000, "short_term_debt": 54313000000, "long_term_debt": 470000000, "total_debt": 54783000000, "total_liabilities": 225307000000, "total_equity": 33185000000, "shares_outstanding": 4004000000, "goodwill_and_intangibles": 466000000 }, "cash_flow": { "operating_cash_flow": 17639000000, "capital_expenditure": 7632000000, "free_cash_flow": 25271000000, "dividends_paid": 2389000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260559, "ticker_id": 1418, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "549000000", "ebitda": "9039000000", "netIncome": "47000000", "grossProfit": "19110000000", "depreciation": "None", "totalRevenue": "155900000000", "costOfRevenue": "136790000000", "interestIncome": "809000000", "incomeBeforeTax": "-640000000", "interestExpense": "1020000000", "operatingIncome": "549000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-724000000", "reportedCurrency": "USD", "netInterestIncome": "-240000000", "nonInterestIncome": "None", "operatingExpenses": "18561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7400000000", "otherNonOperatingIncome": "32000000", "costofGoodsAndServicesSold": "136790000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8490000000", "sellingGeneralAndAdministrative": "7561000000", "netIncomeFromContinuingOperations": "84000000" }, "balance": { "goodwill": "278000000", "inventory": "10786000000", "commonStock": "41000000", "currentDebt": "None", "investments": "None", "totalAssets": "258537000000", "longTermDebt": "470000000", "shortTermDebt": "54313000000", "treasuryStock": "-1613000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "188000000", "reportedCurrency": "USD", "retainedEarnings": "20320000000", "totalLiabilities": "225307000000", "otherCurrentAssets": "5722000000", "totalCurrentAssets": "114047000000", "currentLongTermDebt": "53946000000", "longTermInvestments": "56222000000", "shortTermInvestments": "17147000000", "currentNetReceivables": "62888000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144490000000", "currentAccountsPayable": "20673000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36469000000", "shortLongTermDebtTotal": "156721000000", "totalShareholderEquity": "33185000000", "capitalLeaseObligations": "1414000000", "otherCurrentLiabilities": "21055000000", "totalCurrentLiabilities": "98132000000", "otherNonCurrentLiabilities": "25324000000", "totalNonCurrentLiabilities": "127175000000", "cashAndShortTermInvestments": "17504000000", "commonStockSharesOutstanding": "4004000000", "intangibleAssetsExcludingGoodwill": "188000000", "cashAndCashEquivalentsAtCarryingValue": "17504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84000000", "profitLoss": "None", "dividendPayout": "2389000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "206000000", "operatingCashflow": "17639000000", "capitalExpenditures": "7632000000", "changeInReceivables": "738000000", "changeInExchangeRate": "45000000", "cashflowFromFinancing": "-3129000000", "cashflowFromInvestment": "-13721000000", "stockBasedCompensation": "228000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2389000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "834000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8490000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155900000000, "cost_of_revenue": 136790000000, "gross_profit": 19110000000, "research_and_development": 7400000000, "selling_general_admin": 7561000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549000000, "depreciation_amortisation": 8490000000, "ebitda": 9039000000, "interest_expense": 1020000000, "interest_income": null, "other_non_operating": null, "pretax_income": -640000000, "tax_provision": -724000000, "effective_tax_rate": null, "net_income": 47000000, "net_income_continuing_ops": 84000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17504000000, "short_term_investments": 17147000000, "net_receivables": 62888000000, "inventory": 10786000000, "other_current_assets": null, "total_current_assets": 114047000000, "net_ppe": null, "goodwill": 278000000, "intangible_assets": 188000000, "goodwill_and_intangibles": 466000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144490000000, "total_assets": 258537000000, "short_term_debt": 54313000000, "accounts_payable": 20673000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98132000000, "long_term_debt": 470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127175000000, "total_liabilities": 225307000000, "total_debt": 54783000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20320000000, "total_equity": 33185000000, "shares_outstanding": 4004000000, "operating_cash_flow": 17639000000, "stock_based_compensation": 228000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7632000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13721000000, "dividends_paid": 2389000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3129000000, "free_cash_flow": 25271000000, "net_change_in_cash": 834000000 }, "raw_data": { "income": { "ebit": "549000000", "ebitda": "9039000000", "netIncome": "47000000", "grossProfit": "19110000000", "depreciation": "None", "totalRevenue": "155900000000", "costOfRevenue": "136790000000", "interestIncome": "809000000", "incomeBeforeTax": "-640000000", "interestExpense": "1020000000", "operatingIncome": "549000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-724000000", "reportedCurrency": "USD", "netInterestIncome": "-240000000", "nonInterestIncome": "None", "operatingExpenses": "18561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7400000000", "otherNonOperatingIncome": "32000000", "costofGoodsAndServicesSold": "136790000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8490000000", "sellingGeneralAndAdministrative": "7561000000", "netIncomeFromContinuingOperations": "84000000" }, "balance": { "goodwill": "278000000", "inventory": "10786000000", "commonStock": "41000000", "currentDebt": "None", "investments": "None", "totalAssets": "258537000000", "longTermDebt": "470000000", "shortTermDebt": "54313000000", "treasuryStock": "-1613000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "188000000", "reportedCurrency": "USD", "retainedEarnings": "20320000000", "totalLiabilities": "225307000000", "otherCurrentAssets": "5722000000", "totalCurrentAssets": "114047000000", "currentLongTermDebt": "53946000000", "longTermInvestments": "56222000000", "shortTermInvestments": "17147000000", "currentNetReceivables": "62888000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144490000000", "currentAccountsPayable": "20673000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36469000000", "shortLongTermDebtTotal": "156721000000", "totalShareholderEquity": "33185000000", "capitalLeaseObligations": "1414000000", "otherCurrentLiabilities": "21055000000", "totalCurrentLiabilities": "98132000000", "otherNonCurrentLiabilities": "25324000000", "totalNonCurrentLiabilities": "127175000000", "cashAndShortTermInvestments": "17504000000", "commonStockSharesOutstanding": "4004000000", "intangibleAssetsExcludingGoodwill": "188000000", "cashAndCashEquivalentsAtCarryingValue": "17504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84000000", "profitLoss": "None", "dividendPayout": "2389000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "206000000", "operatingCashflow": "17639000000", "capitalExpenditures": "7632000000", "changeInReceivables": "738000000", "changeInExchangeRate": "45000000", "cashflowFromFinancing": "-3129000000", "cashflowFromInvestment": "-13721000000", "stockBasedCompensation": "228000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2389000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "834000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8490000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 160338000000, "cost_of_revenue": 137582000000, "gross_profit": 22756000000, "ebit": 3153000000, "ebitda": 11461000000, "pretax_income": 4345000000, "tax_provision": 650000000, "net_income": 3677000000, "net_income_to_common": 3677000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16718000000, "total_current_assets": 114649000000, "total_assets": 256540000000, "short_term_debt": 53493000000, "long_term_debt": 100720000000, "total_debt": 154213000000, "total_liabilities": 220474000000, "total_equity": 35932000000, "shares_outstanding": 3996739000, "goodwill_and_intangibles": 442000000 }, "cash_flow": { "operating_cash_flow": 15022000000, "capital_expenditure": 7785000000, "free_cash_flow": 22807000000, "dividends_paid": 2905000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260564, "ticker_id": 1418, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3153000000", "ebitda": "11461000000", "netIncome": "3677000000", "grossProfit": "22756000000", "depreciation": "None", "totalRevenue": "160338000000", "costOfRevenue": "137582000000", "interestIncome": "700000000", "incomeBeforeTax": "4345000000", "interestExpense": "1238000000", "operatingIncome": "3153000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "650000000", "reportedCurrency": "USD", "netInterestIncome": "-528000000", "nonInterestIncome": "None", "operatingExpenses": "19603000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8200000000", "otherNonOperatingIncome": "123000000", "costofGoodsAndServicesSold": "137582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8308000000", "sellingGeneralAndAdministrative": "7403000000", "netIncomeFromContinuingOperations": "3695000000" }, "balance": { "goodwill": "264000000", "inventory": "11220000000", "commonStock": "41000000", "currentDebt": "None", "investments": "None", "totalAssets": "256540000000", "longTermDebt": "100720000000", "shortTermDebt": "53493000000", "treasuryStock": "-1417000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "178000000", "reportedCurrency": "USD", "retainedEarnings": "22668000000", "totalLiabilities": "220474000000", "otherCurrentAssets": "3930000000", "totalCurrentAssets": "114649000000", "currentLongTermDebt": "53493000000", "longTermInvestments": "58253000000", "shortTermInvestments": "17233000000", "currentNetReceivables": "65548000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141891000000", "currentAccountsPayable": "21520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36178000000", "shortLongTermDebtTotal": "154213000000", "totalShareholderEquity": "35932000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18461000000", "totalCurrentLiabilities": "95569000000", "otherNonCurrentLiabilities": "23588000000", "totalNonCurrentLiabilities": "124905000000", "cashAndShortTermInvestments": "16718000000", "commonStockSharesOutstanding": "3996739000", "intangibleAssetsExcludingGoodwill": "178000000", "cashAndCashEquivalentsAtCarryingValue": "16718000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3695000000", "profitLoss": "None", "dividendPayout": "2905000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-828000000", "operatingCashflow": "15022000000", "capitalExpenditures": "7785000000", "changeInReceivables": "-2239000000", "changeInExchangeRate": "-370000000", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "-16261000000", "stockBasedCompensation": "191000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2905000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1731000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160338000000, "cost_of_revenue": 137582000000, "gross_profit": 22756000000, "research_and_development": 8200000000, "selling_general_admin": 7403000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3153000000, "depreciation_amortisation": 8308000000, "ebitda": 11461000000, "interest_expense": 1238000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4345000000, "tax_provision": 650000000, "effective_tax_rate": null, "net_income": 3677000000, "net_income_continuing_ops": 3695000000, "net_income_to_common": 3677000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16718000000, "short_term_investments": 17233000000, "net_receivables": 65548000000, "inventory": 11220000000, "other_current_assets": null, "total_current_assets": 114649000000, "net_ppe": null, "goodwill": 264000000, "intangible_assets": 178000000, "goodwill_and_intangibles": 442000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141891000000, "total_assets": 256540000000, "short_term_debt": 53493000000, "accounts_payable": 21520000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95569000000, "long_term_debt": 100720000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124905000000, "total_liabilities": 220474000000, "total_debt": 154213000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22668000000, "total_equity": 35932000000, "shares_outstanding": 3996739000, "operating_cash_flow": 15022000000, "stock_based_compensation": 191000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7785000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16261000000, "dividends_paid": 2905000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122000000, "free_cash_flow": 22807000000, "net_change_in_cash": -1731000000 }, "raw_data": { "income": { "ebit": "3153000000", "ebitda": "11461000000", "netIncome": "3677000000", "grossProfit": "22756000000", "depreciation": "None", "totalRevenue": "160338000000", "costOfRevenue": "137582000000", "interestIncome": "700000000", "incomeBeforeTax": "4345000000", "interestExpense": "1238000000", "operatingIncome": "3153000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "650000000", "reportedCurrency": "USD", "netInterestIncome": "-528000000", "nonInterestIncome": "None", "operatingExpenses": "19603000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8200000000", "otherNonOperatingIncome": "123000000", "costofGoodsAndServicesSold": "137582000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8308000000", "sellingGeneralAndAdministrative": "7403000000", "netIncomeFromContinuingOperations": "3695000000" }, "balance": { "goodwill": "264000000", "inventory": "11220000000", "commonStock": "41000000", "currentDebt": "None", "investments": "None", "totalAssets": "256540000000", "longTermDebt": "100720000000", "shortTermDebt": "53493000000", "treasuryStock": "-1417000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "178000000", "reportedCurrency": "USD", "retainedEarnings": "22668000000", "totalLiabilities": "220474000000", "otherCurrentAssets": "3930000000", "totalCurrentAssets": "114649000000", "currentLongTermDebt": "53493000000", "longTermInvestments": "58253000000", "shortTermInvestments": "17233000000", "currentNetReceivables": "65548000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141891000000", "currentAccountsPayable": "21520000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36178000000", "shortLongTermDebtTotal": "154213000000", "totalShareholderEquity": "35932000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18461000000", "totalCurrentLiabilities": "95569000000", "otherNonCurrentLiabilities": "23588000000", "totalNonCurrentLiabilities": "124905000000", "cashAndShortTermInvestments": "16718000000", "commonStockSharesOutstanding": "3996739000", "intangibleAssetsExcludingGoodwill": "178000000", "cashAndCashEquivalentsAtCarryingValue": "16718000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3695000000", "profitLoss": "None", "dividendPayout": "2905000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-828000000", "operatingCashflow": "15022000000", "capitalExpenditures": "7785000000", "changeInReceivables": "-2239000000", "changeInExchangeRate": "-370000000", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "-16261000000", "stockBasedCompensation": "191000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2905000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1731000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-164000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 43253000000, "cost_of_revenue": 35311000000, "gross_profit": 7942000000, "ebit": 2329000000, "ebitda": 4212000000, "pretax_income": 2912000000, "tax_provision": 361000000, "net_income": 2548000000, "net_income_to_common": 2548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17649000000, "total_current_assets": 116329000000, "total_assets": 282434000000, "short_term_debt": 50791000000, "long_term_debt": 106335000000, "total_debt": 157126000000, "total_liabilities": 244950000000, "total_equity": 37453000000, "shares_outstanding": 4071000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1316000000, "capital_expenditure": 2376000000, "free_cash_flow": 3692000000, "dividends_paid": 607000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260527, "ticker_id": 1418, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2329000000", "ebitda": "4212000000", "netIncome": "2548000000", "grossProfit": "7942000000", "depreciation": "None", "totalRevenue": "43253000000", "costOfRevenue": "35311000000", "interestIncome": "316000000", "incomeBeforeTax": "2912000000", "interestExpense": "2806000000", "operatingIncome": "2329000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "361000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "5613000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35311000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1883000000", "sellingGeneralAndAdministrative": "2807000000", "netIncomeFromContinuingOperations": "2551000000" }, "balance": { "goodwill": "None", "inventory": "16537000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "282434000000", "longTermDebt": "106335000000", "shortTermDebt": "50791000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24445000000", "totalLiabilities": "244950000000", "otherCurrentAssets": "5892000000", "totalCurrentAssets": "116329000000", "currentLongTermDebt": "50791000000", "longTermInvestments": "2737000000", "shortTermInvestments": "12839000000", "currentNetReceivables": "63412000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166105000000", "currentAccountsPayable": "26039000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157126000000", "totalShareholderEquity": "37453000000", "capitalLeaseObligations": "2385000000", "otherCurrentLiabilities": "20664000000", "totalCurrentLiabilities": "106679000000", "otherNonCurrentLiabilities": "14164000000", "totalNonCurrentLiabilities": "138271000000", "cashAndShortTermInvestments": "17649000000", "commonStockSharesOutstanding": "4071000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17649000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2551000000", "profitLoss": "None", "dividendPayout": "607000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1361000000", "operatingCashflow": "1316000000", "capitalExpenditures": "2376000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6172000000", "cashflowFromInvestment": "-771000000", "stockBasedCompensation": "110000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1883000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43253000000, "cost_of_revenue": 35311000000, "gross_profit": 7942000000, "research_and_development": null, "selling_general_admin": 2807000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2329000000, "depreciation_amortisation": 1883000000, "ebitda": 4212000000, "interest_expense": 2806000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2912000000, "tax_provision": 361000000, "effective_tax_rate": null, "net_income": 2548000000, "net_income_continuing_ops": 2551000000, "net_income_to_common": 2548000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17649000000, "short_term_investments": 12839000000, "net_receivables": 63412000000, "inventory": 16537000000, "other_current_assets": null, "total_current_assets": 116329000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166105000000, "total_assets": 282434000000, "short_term_debt": 50791000000, "accounts_payable": 26039000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106679000000, "long_term_debt": 106335000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138271000000, "total_liabilities": 244950000000, "total_debt": 157126000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24445000000, "total_equity": 37453000000, "shares_outstanding": 4071000000, "operating_cash_flow": 1316000000, "stock_based_compensation": 110000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2376000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -771000000, "dividends_paid": 607000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6172000000, "free_cash_flow": 3692000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2329000000", "ebitda": "4212000000", "netIncome": "2548000000", "grossProfit": "7942000000", "depreciation": "None", "totalRevenue": "43253000000", "costOfRevenue": "35311000000", "interestIncome": "316000000", "incomeBeforeTax": "2912000000", "interestExpense": "2806000000", "operatingIncome": "2329000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "361000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "5613000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35311000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1883000000", "sellingGeneralAndAdministrative": "2807000000", "netIncomeFromContinuingOperations": "2551000000" }, "balance": { "goodwill": "None", "inventory": "16537000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "282434000000", "longTermDebt": "106335000000", "shortTermDebt": "50791000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "24445000000", "totalLiabilities": "244950000000", "otherCurrentAssets": "5892000000", "totalCurrentAssets": "116329000000", "currentLongTermDebt": "50791000000", "longTermInvestments": "2737000000", "shortTermInvestments": "12839000000", "currentNetReceivables": "63412000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166105000000", "currentAccountsPayable": "26039000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "157126000000", "totalShareholderEquity": "37453000000", "capitalLeaseObligations": "2385000000", "otherCurrentLiabilities": "20664000000", "totalCurrentLiabilities": "106679000000", "otherNonCurrentLiabilities": "14164000000", "totalNonCurrentLiabilities": "138271000000", "cashAndShortTermInvestments": "17649000000", "commonStockSharesOutstanding": "4071000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17649000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2551000000", "profitLoss": "None", "dividendPayout": "607000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1361000000", "operatingCashflow": "1316000000", "capitalExpenditures": "2376000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6172000000", "cashflowFromInvestment": "-771000000", "stockBasedCompensation": "110000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "607000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1883000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 45890000000, "cost_of_revenue": 44182000000, "gross_profit": 1708000000, "ebit": -907000000, "ebitda": 748000000, "pretax_income": -14810000000, "tax_provision": -3756000000, "net_income": -11064000000, "net_income_to_common": -11064000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23356000000, "total_current_assets": 123487000000, "total_assets": 289160000000, "short_term_debt": 57869000000, "long_term_debt": 106034000000, "total_debt": 163903000000, "total_liabilities": 253180000000, "total_equity": 35952000000, "shares_outstanding": 3979000000, "goodwill_and_intangibles": 653000000 }, "cash_flow": { "operating_cash_flow": 3884000000, "capital_expenditure": 2784000000, "free_cash_flow": 6668000000, "dividends_paid": 599000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260528, "ticker_id": 1418, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-907000000", "ebitda": "748000000", "netIncome": "-11064000000", "grossProfit": "1708000000", "depreciation": "None", "totalRevenue": "45890000000", "costOfRevenue": "44182000000", "interestIncome": "392000000", "incomeBeforeTax": "-14810000000", "interestExpense": "348000000", "operatingIncome": "-907000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3756000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "2615000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000000", "sellingGeneralAndAdministrative": "2972000000", "netIncomeFromContinuingOperations": "-11054000000" }, "balance": { "goodwill": "483000000", "inventory": "15285000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "289160000000", "longTermDebt": "106034000000", "shortTermDebt": "57869000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "170000000", "reportedCurrency": "USD", "retainedEarnings": "22508000000", "totalLiabilities": "253180000000", "otherCurrentAssets": "5187000000", "totalCurrentAssets": "123487000000", "currentLongTermDebt": "57302000000", "longTermInvestments": "2753000000", "shortTermInvestments": "15131000000", "currentNetReceivables": "64528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165673000000", "currentAccountsPayable": "25809000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68217000000", "shortLongTermDebtTotal": "167573000000", "totalShareholderEquity": "35952000000", "capitalLeaseObligations": "2402000000", "otherCurrentLiabilities": "26723000000", "totalCurrentLiabilities": "114890000000", "otherNonCurrentLiabilities": "14683000000", "totalNonCurrentLiabilities": "138290000000", "cashAndShortTermInvestments": "23356000000", "commonStockSharesOutstanding": "3979000000", "intangibleAssetsExcludingGoodwill": "170000000", "cashAndCashEquivalentsAtCarryingValue": "23356000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11054000000", "profitLoss": "None", "dividendPayout": "599000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1244000000", "operatingCashflow": "3884000000", "capitalExpenditures": "2784000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353000000", "cashflowFromInvestment": "-7661000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "599000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45890000000, "cost_of_revenue": 44182000000, "gross_profit": 1708000000, "research_and_development": null, "selling_general_admin": 2972000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -907000000, "depreciation_amortisation": 1655000000, "ebitda": 748000000, "interest_expense": 348000000, "interest_income": null, "other_non_operating": null, "pretax_income": -14810000000, "tax_provision": -3756000000, "effective_tax_rate": null, "net_income": -11064000000, "net_income_continuing_ops": -11054000000, "net_income_to_common": -11064000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23356000000, "short_term_investments": 15131000000, "net_receivables": 64528000000, "inventory": 15285000000, "other_current_assets": null, "total_current_assets": 123487000000, "net_ppe": null, "goodwill": 483000000, "intangible_assets": 170000000, "goodwill_and_intangibles": 653000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165673000000, "total_assets": 289160000000, "short_term_debt": 57869000000, "accounts_payable": 25809000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114890000000, "long_term_debt": 106034000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138290000000, "total_liabilities": 253180000000, "total_debt": 163903000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22508000000, "total_equity": 35952000000, "shares_outstanding": 3979000000, "operating_cash_flow": 3884000000, "stock_based_compensation": 101000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2784000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7661000000, "dividends_paid": 599000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 353000000, "free_cash_flow": 6668000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-907000000", "ebitda": "748000000", "netIncome": "-11064000000", "grossProfit": "1708000000", "depreciation": "None", "totalRevenue": "45890000000", "costOfRevenue": "44182000000", "interestIncome": "392000000", "incomeBeforeTax": "-14810000000", "interestExpense": "348000000", "operatingIncome": "-907000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3756000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "2615000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000000", "sellingGeneralAndAdministrative": "2972000000", "netIncomeFromContinuingOperations": "-11054000000" }, "balance": { "goodwill": "483000000", "inventory": "15285000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "289160000000", "longTermDebt": "106034000000", "shortTermDebt": "57869000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "170000000", "reportedCurrency": "USD", "retainedEarnings": "22508000000", "totalLiabilities": "253180000000", "otherCurrentAssets": "5187000000", "totalCurrentAssets": "123487000000", "currentLongTermDebt": "57302000000", "longTermInvestments": "2753000000", "shortTermInvestments": "15131000000", "currentNetReceivables": "64528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165673000000", "currentAccountsPayable": "25809000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68217000000", "shortLongTermDebtTotal": "167573000000", "totalShareholderEquity": "35952000000", "capitalLeaseObligations": "2402000000", "otherCurrentLiabilities": "26723000000", "totalCurrentLiabilities": "114890000000", "otherNonCurrentLiabilities": "14683000000", "totalNonCurrentLiabilities": "138290000000", "cashAndShortTermInvestments": "23356000000", "commonStockSharesOutstanding": "3979000000", "intangibleAssetsExcludingGoodwill": "170000000", "cashAndCashEquivalentsAtCarryingValue": "23356000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11054000000", "profitLoss": "None", "dividendPayout": "599000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1244000000", "operatingCashflow": "3884000000", "capitalExpenditures": "2784000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353000000", "cashflowFromInvestment": "-7661000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "599000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 50534000000, "cost_of_revenue": 46017000000, "gross_profit": 4517000000, "ebit": 1642000000, "ebitda": 3164000000, "pretax_income": 1818000000, "tax_provision": -630000000, "net_income": 2447000000, "net_income_to_common": 2447000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26788000000, "total_current_assets": 130720000000, "total_assets": 300990000000, "short_term_debt": 58186000000, "long_term_debt": 104312000000, "total_debt": 162498000000, "total_liabilities": 253573000000, "total_equity": 47392000000, "shares_outstanding": 4048000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7402000000, "capital_expenditure": 2125000000, "free_cash_flow": 9527000000, "dividends_paid": 597000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260530, "ticker_id": 1418, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1642000000", "ebitda": "3164000000", "netIncome": "2447000000", "grossProfit": "4517000000", "depreciation": "None", "totalRevenue": "50534000000", "costOfRevenue": "46017000000", "interestIncome": "379000000", "incomeBeforeTax": "1818000000", "interestExpense": "321000000", "operatingIncome": "1642000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-630000000", "reportedCurrency": "USD", "netInterestIncome": "51000000", "nonInterestIncome": "None", "operatingExpenses": "2875000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46017000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1522000000", "sellingGeneralAndAdministrative": "2740000000", "netIncomeFromContinuingOperations": "2448000000" }, "balance": { "goodwill": "None", "inventory": "16509000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "300990000000", "longTermDebt": "104312000000", "shortTermDebt": "58186000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34186000000", "totalLiabilities": "253573000000", "otherCurrentAssets": "4610000000", "totalCurrentAssets": "130720000000", "currentLongTermDebt": "57628000000", "longTermInvestments": "5359000000", "shortTermInvestments": "15400000000", "currentNetReceivables": "67413000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170270000000", "currentAccountsPayable": "27868000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71780000000", "shortLongTermDebtTotal": "164280000000", "totalShareholderEquity": "47392000000", "capitalLeaseObligations": "2442000000", "otherCurrentLiabilities": "27263000000", "totalCurrentLiabilities": "116648000000", "otherNonCurrentLiabilities": "14576000000", "totalNonCurrentLiabilities": "136925000000", "cashAndShortTermInvestments": "26788000000", "commonStockSharesOutstanding": "4048000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26788000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2447000000", "profitLoss": "None", "dividendPayout": "597000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "771000000", "operatingCashflow": "7402000000", "capitalExpenditures": "2125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3850000000", "cashflowFromInvestment": "-7377000000", "stockBasedCompensation": "134000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1522000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50534000000, "cost_of_revenue": 46017000000, "gross_profit": 4517000000, "research_and_development": null, "selling_general_admin": 2740000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1642000000, "depreciation_amortisation": 1522000000, "ebitda": 3164000000, "interest_expense": 321000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1818000000, "tax_provision": -630000000, "effective_tax_rate": null, "net_income": 2447000000, "net_income_continuing_ops": 2448000000, "net_income_to_common": 2447000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26788000000, "short_term_investments": 15400000000, "net_receivables": 67413000000, "inventory": 16509000000, "other_current_assets": null, "total_current_assets": 130720000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170270000000, "total_assets": 300990000000, "short_term_debt": 58186000000, "accounts_payable": 27868000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116648000000, "long_term_debt": 104312000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136925000000, "total_liabilities": 253573000000, "total_debt": 162498000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34186000000, "total_equity": 47392000000, "shares_outstanding": 4048000000, "operating_cash_flow": 7402000000, "stock_based_compensation": 134000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2125000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7377000000, "dividends_paid": 597000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3850000000, "free_cash_flow": 9527000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1642000000", "ebitda": "3164000000", "netIncome": "2447000000", "grossProfit": "4517000000", "depreciation": "None", "totalRevenue": "50534000000", "costOfRevenue": "46017000000", "interestIncome": "379000000", "incomeBeforeTax": "1818000000", "interestExpense": "321000000", "operatingIncome": "1642000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-630000000", "reportedCurrency": "USD", "netInterestIncome": "51000000", "nonInterestIncome": "None", "operatingExpenses": "2875000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46017000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1522000000", "sellingGeneralAndAdministrative": "2740000000", "netIncomeFromContinuingOperations": "2448000000" }, "balance": { "goodwill": "None", "inventory": "16509000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "300990000000", "longTermDebt": "104312000000", "shortTermDebt": "58186000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34186000000", "totalLiabilities": "253573000000", "otherCurrentAssets": "4610000000", "totalCurrentAssets": "130720000000", "currentLongTermDebt": "57628000000", "longTermInvestments": "5359000000", "shortTermInvestments": "15400000000", "currentNetReceivables": "67413000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170270000000", "currentAccountsPayable": "27868000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71780000000", "shortLongTermDebtTotal": "164280000000", "totalShareholderEquity": "47392000000", "capitalLeaseObligations": "2442000000", "otherCurrentLiabilities": "27263000000", "totalCurrentLiabilities": "116648000000", "otherNonCurrentLiabilities": "14576000000", "totalNonCurrentLiabilities": "136925000000", "cashAndShortTermInvestments": "26788000000", "commonStockSharesOutstanding": "4048000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26788000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2447000000", "profitLoss": "None", "dividendPayout": "597000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "771000000", "operatingCashflow": "7402000000", "capitalExpenditures": "2125000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3850000000", "cashflowFromInvestment": "-7377000000", "stockBasedCompensation": "134000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1522000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 50184000000, "cost_of_revenue": 46929000000, "gross_profit": 3255000000, "ebit": 435000000, "ebitda": 1869000000, "pretax_income": 541000000, "tax_provision": 570000000, "net_income": -36000000, "net_income_to_common": -36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23020000000, "total_current_assets": 126612000000, "total_assets": 292725000000, "short_term_debt": 57456000000, "long_term_debt": 100855000000, "total_debt": 158311000000, "total_liabilities": 247644000000, "total_equity": 45057000000, "shares_outstanding": 3980000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6317000000, "capital_expenditure": 2088000000, "free_cash_flow": 8405000000, "dividends_paid": 597000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260531, "ticker_id": 1418, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "435000000", "ebitda": "1869000000", "netIncome": "-36000000", "grossProfit": "3255000000", "depreciation": "None", "totalRevenue": "50184000000", "costOfRevenue": "46929000000", "interestIncome": "166000000", "incomeBeforeTax": "541000000", "interestExpense": "297000000", "operatingIncome": "435000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "570000000", "reportedCurrency": "USD", "netInterestIncome": "72000000", "nonInterestIncome": "None", "operatingExpenses": "2820000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1434000000", "sellingGeneralAndAdministrative": "2706000000", "netIncomeFromContinuingOperations": "-29000000" }, "balance": { "goodwill": "None", "inventory": "17270000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "292725000000", "longTermDebt": "100855000000", "shortTermDebt": "57456000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32352000000", "totalLiabilities": "247644000000", "otherCurrentAssets": "4536000000", "totalCurrentAssets": "126612000000", "currentLongTermDebt": "56872000000", "longTermInvestments": "5038000000", "shortTermInvestments": "14484000000", "currentNetReceivables": "67302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166113000000", "currentAccountsPayable": "27756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69213000000", "shortLongTermDebtTotal": "160239000000", "totalShareholderEquity": "45057000000", "capitalLeaseObligations": "2512000000", "otherCurrentLiabilities": "25250000000", "totalCurrentLiabilities": "114988000000", "otherNonCurrentLiabilities": "13535000000", "totalNonCurrentLiabilities": "132656000000", "cashAndShortTermInvestments": "23020000000", "commonStockSharesOutstanding": "3980000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23020000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29000000", "profitLoss": "None", "dividendPayout": "597000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1201000000", "operatingCashflow": "6317000000", "capitalExpenditures": "2088000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1288000000", "cashflowFromInvestment": "-3221000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1434000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50184000000, "cost_of_revenue": 46929000000, "gross_profit": 3255000000, "research_and_development": null, "selling_general_admin": 2706000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435000000, "depreciation_amortisation": 1434000000, "ebitda": 1869000000, "interest_expense": 297000000, "interest_income": null, "other_non_operating": null, "pretax_income": 541000000, "tax_provision": 570000000, "effective_tax_rate": null, "net_income": -36000000, "net_income_continuing_ops": -29000000, "net_income_to_common": -36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23020000000, "short_term_investments": 14484000000, "net_receivables": 67302000000, "inventory": 17270000000, "other_current_assets": null, "total_current_assets": 126612000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166113000000, "total_assets": 292725000000, "short_term_debt": 57456000000, "accounts_payable": 27756000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114988000000, "long_term_debt": 100855000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132656000000, "total_liabilities": 247644000000, "total_debt": 158311000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32352000000, "total_equity": 45057000000, "shares_outstanding": 3980000000, "operating_cash_flow": 6317000000, "stock_based_compensation": 154000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2088000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3221000000, "dividends_paid": 597000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1288000000, "free_cash_flow": 8405000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "435000000", "ebitda": "1869000000", "netIncome": "-36000000", "grossProfit": "3255000000", "depreciation": "None", "totalRevenue": "50184000000", "costOfRevenue": "46929000000", "interestIncome": "166000000", "incomeBeforeTax": "541000000", "interestExpense": "297000000", "operatingIncome": "435000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "570000000", "reportedCurrency": "USD", "netInterestIncome": "72000000", "nonInterestIncome": "None", "operatingExpenses": "2820000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1434000000", "sellingGeneralAndAdministrative": "2706000000", "netIncomeFromContinuingOperations": "-29000000" }, "balance": { "goodwill": "None", "inventory": "17270000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "292725000000", "longTermDebt": "100855000000", "shortTermDebt": "57456000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32352000000", "totalLiabilities": "247644000000", "otherCurrentAssets": "4536000000", "totalCurrentAssets": "126612000000", "currentLongTermDebt": "56872000000", "longTermInvestments": "5038000000", "shortTermInvestments": "14484000000", "currentNetReceivables": "67302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166113000000", "currentAccountsPayable": "27756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69213000000", "shortLongTermDebtTotal": "160239000000", "totalShareholderEquity": "45057000000", "capitalLeaseObligations": "2512000000", "otherCurrentLiabilities": "25250000000", "totalCurrentLiabilities": "114988000000", "otherNonCurrentLiabilities": "13535000000", "totalNonCurrentLiabilities": "132656000000", "cashAndShortTermInvestments": "23020000000", "commonStockSharesOutstanding": "3980000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23020000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29000000", "profitLoss": "None", "dividendPayout": "597000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1201000000", "operatingCashflow": "6317000000", "capitalExpenditures": "2088000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1288000000", "cashflowFromInvestment": "-3221000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1434000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 40659000000, "cost_of_revenue": 37924000000, "gross_profit": 2735000000, "ebit": 164000000, "ebitda": 1548000000, "pretax_income": 621000000, "tax_provision": 148000000, "net_income": 471000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20864000000, "total_current_assets": 123054000000, "total_assets": 284539000000, "short_term_debt": 55020000000, "long_term_debt": 100830000000, "total_debt": 155850000000, "total_liabilities": 239879000000, "total_equity": 44635000000, "shares_outstanding": 4011000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3679000000, "capital_expenditure": 1818000000, "free_cash_flow": 5497000000, "dividends_paid": 1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260532, "ticker_id": 1418, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164000000", "ebitda": "1548000000", "netIncome": "471000000", "grossProfit": "2735000000", "depreciation": "None", "totalRevenue": "40659000000", "costOfRevenue": "37924000000", "interestIncome": "351000000", "incomeBeforeTax": "621000000", "interestExpense": "288000000", "operatingIncome": "164000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "46000000", "nonInterestIncome": "None", "operatingExpenses": "2571000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1384000000", "sellingGeneralAndAdministrative": "2431000000", "netIncomeFromContinuingOperations": "473000000" }, "balance": { "goodwill": "None", "inventory": "17895000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "284539000000", "longTermDebt": "100830000000", "shortTermDebt": "55020000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32999000000", "totalLiabilities": "239879000000", "otherCurrentAssets": "4711000000", "totalCurrentAssets": "123054000000", "currentLongTermDebt": "54440000000", "longTermInvestments": "5168000000", "shortTermInvestments": "14362000000", "currentNetReceivables": "65222000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161485000000", "currentAccountsPayable": "26259000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66291000000", "shortLongTermDebtTotal": "157783000000", "totalShareholderEquity": "44635000000", "capitalLeaseObligations": "2513000000", "otherCurrentLiabilities": "23830000000", "totalCurrentLiabilities": "108732000000", "otherNonCurrentLiabilities": "12277000000", "totalNonCurrentLiabilities": "131147000000", "cashAndShortTermInvestments": "20864000000", "commonStockSharesOutstanding": "4011000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473000000", "profitLoss": "None", "dividendPayout": "1196000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2677000000", "operatingCashflow": "3679000000", "capitalExpenditures": "1818000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6120000000", "cashflowFromInvestment": "210000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40659000000, "cost_of_revenue": 37924000000, "gross_profit": 2735000000, "research_and_development": null, "selling_general_admin": 2431000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164000000, "depreciation_amortisation": 1384000000, "ebitda": 1548000000, "interest_expense": 288000000, "interest_income": null, "other_non_operating": null, "pretax_income": 621000000, "tax_provision": 148000000, "effective_tax_rate": null, "net_income": 471000000, "net_income_continuing_ops": 473000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20864000000, "short_term_investments": 14362000000, "net_receivables": 65222000000, "inventory": 17895000000, "other_current_assets": null, "total_current_assets": 123054000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161485000000, "total_assets": 284539000000, "short_term_debt": 55020000000, "accounts_payable": 26259000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108732000000, "long_term_debt": 100830000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131147000000, "total_liabilities": 239879000000, "total_debt": 155850000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32999000000, "total_equity": 44635000000, "shares_outstanding": 4011000000, "operating_cash_flow": 3679000000, "stock_based_compensation": 121000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1818000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 210000000, "dividends_paid": 1196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6120000000, "free_cash_flow": 5497000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164000000", "ebitda": "1548000000", "netIncome": "471000000", "grossProfit": "2735000000", "depreciation": "None", "totalRevenue": "40659000000", "costOfRevenue": "37924000000", "interestIncome": "351000000", "incomeBeforeTax": "621000000", "interestExpense": "288000000", "operatingIncome": "164000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "46000000", "nonInterestIncome": "None", "operatingExpenses": "2571000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1384000000", "sellingGeneralAndAdministrative": "2431000000", "netIncomeFromContinuingOperations": "473000000" }, "balance": { "goodwill": "None", "inventory": "17895000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "284539000000", "longTermDebt": "100830000000", "shortTermDebt": "55020000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32999000000", "totalLiabilities": "239879000000", "otherCurrentAssets": "4711000000", "totalCurrentAssets": "123054000000", "currentLongTermDebt": "54440000000", "longTermInvestments": "5168000000", "shortTermInvestments": "14362000000", "currentNetReceivables": "65222000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161485000000", "currentAccountsPayable": "26259000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66291000000", "shortLongTermDebtTotal": "157783000000", "totalShareholderEquity": "44635000000", "capitalLeaseObligations": "2513000000", "otherCurrentLiabilities": "23830000000", "totalCurrentLiabilities": "108732000000", "otherNonCurrentLiabilities": "12277000000", "totalNonCurrentLiabilities": "131147000000", "cashAndShortTermInvestments": "20864000000", "commonStockSharesOutstanding": "4011000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "473000000", "profitLoss": "None", "dividendPayout": "1196000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2677000000", "operatingCashflow": "3679000000", "capitalExpenditures": "1818000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6120000000", "cashflowFromInvestment": "210000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 48211000000, "cost_of_revenue": 44350000000, "gross_profit": 3861000000, "ebit": 1343000000, "ebitda": 2793000000, "pretax_income": 2314000000, "tax_provision": 483000000, "net_income": 1824000000, "net_income_to_common": 1824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22935000000, "total_current_assets": 124474000000, "total_assets": 285196000000, "short_term_debt": 56159000000, "long_term_debt": 103573000000, "total_debt": 159732000000, "total_liabilities": 240338000000, "total_equity": 44835000000, "shares_outstanding": 4019500000, "goodwill_and_intangibles": 658000000 }, "cash_flow": { "operating_cash_flow": 3028000000, "capital_expenditure": 2498000000, "free_cash_flow": 5526000000, "dividends_paid": 596000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260533, "ticker_id": 1418, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1343000000", "ebitda": "2793000000", "netIncome": "1824000000", "grossProfit": "3861000000", "depreciation": "None", "totalRevenue": "48211000000", "costOfRevenue": "44350000000", "interestIncome": "396000000", "incomeBeforeTax": "2314000000", "interestExpense": "295000000", "operatingIncome": "1343000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "483000000", "reportedCurrency": "USD", "netInterestIncome": "104000000", "nonInterestIncome": "None", "operatingExpenses": "2518000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44350000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1450000000", "sellingGeneralAndAdministrative": "2777000000", "netIncomeFromContinuingOperations": "1831000000" }, "balance": { "goodwill": "658000000", "inventory": "14951000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "285196000000", "longTermDebt": "103573000000", "shortTermDebt": "56159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33740000000", "totalLiabilities": "240338000000", "otherCurrentAssets": "4602000000", "totalCurrentAssets": "124474000000", "currentLongTermDebt": "54949000000", "longTermInvestments": "6821000000", "shortTermInvestments": "15413000000", "currentNetReceivables": "66573000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160722000000", "currentAccountsPayable": "24128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67183000000", "shortLongTermDebtTotal": "160862000000", "totalShareholderEquity": "44835000000", "capitalLeaseObligations": "2340000000", "otherCurrentLiabilities": "23241000000", "totalCurrentLiabilities": "106859000000", "otherNonCurrentLiabilities": "11884000000", "totalNonCurrentLiabilities": "133479000000", "cashAndShortTermInvestments": "22935000000", "commonStockSharesOutstanding": "4019500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22935000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1839000000", "profitLoss": "None", "dividendPayout": "596000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2365000000", "operatingCashflow": "3028000000", "capitalExpenditures": "2498000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3790000000", "cashflowFromInvestment": "-6861000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "596000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48211000000, "cost_of_revenue": 44350000000, "gross_profit": 3861000000, "research_and_development": 8000000000, "selling_general_admin": 2777000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1343000000, "depreciation_amortisation": 1450000000, "ebitda": 2793000000, "interest_expense": 295000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2314000000, "tax_provision": 483000000, "effective_tax_rate": null, "net_income": 1824000000, "net_income_continuing_ops": 1831000000, "net_income_to_common": 1824000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22935000000, "short_term_investments": 15413000000, "net_receivables": 66573000000, "inventory": 14951000000, "other_current_assets": null, "total_current_assets": 124474000000, "net_ppe": null, "goodwill": 658000000, "intangible_assets": null, "goodwill_and_intangibles": 658000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160722000000, "total_assets": 285196000000, "short_term_debt": 56159000000, "accounts_payable": 24128000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106859000000, "long_term_debt": 103573000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133479000000, "total_liabilities": 240338000000, "total_debt": 159732000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33740000000, "total_equity": 44835000000, "shares_outstanding": 4019500000, "operating_cash_flow": 3028000000, "stock_based_compensation": 107000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2498000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6861000000, "dividends_paid": 596000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3790000000, "free_cash_flow": 5526000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1343000000", "ebitda": "2793000000", "netIncome": "1824000000", "grossProfit": "3861000000", "depreciation": "None", "totalRevenue": "48211000000", "costOfRevenue": "44350000000", "interestIncome": "396000000", "incomeBeforeTax": "2314000000", "interestExpense": "295000000", "operatingIncome": "1343000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "483000000", "reportedCurrency": "USD", "netInterestIncome": "104000000", "nonInterestIncome": "None", "operatingExpenses": "2518000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44350000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1450000000", "sellingGeneralAndAdministrative": "2777000000", "netIncomeFromContinuingOperations": "1831000000" }, "balance": { "goodwill": "658000000", "inventory": "14951000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "285196000000", "longTermDebt": "103573000000", "shortTermDebt": "56159000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33740000000", "totalLiabilities": "240338000000", "otherCurrentAssets": "4602000000", "totalCurrentAssets": "124474000000", "currentLongTermDebt": "54949000000", "longTermInvestments": "6821000000", "shortTermInvestments": "15413000000", "currentNetReceivables": "66573000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160722000000", "currentAccountsPayable": "24128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67183000000", "shortLongTermDebtTotal": "160862000000", "totalShareholderEquity": "44835000000", "capitalLeaseObligations": "2340000000", "otherCurrentLiabilities": "23241000000", "totalCurrentLiabilities": "106859000000", "otherNonCurrentLiabilities": "11884000000", "totalNonCurrentLiabilities": "133479000000", "cashAndShortTermInvestments": "22935000000", "commonStockSharesOutstanding": "4019500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22935000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1839000000", "profitLoss": "None", "dividendPayout": "596000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2365000000", "operatingCashflow": "3028000000", "capitalExpenditures": "2498000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3790000000", "cashflowFromInvestment": "-6861000000", "stockBasedCompensation": "107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "596000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 46196000000, "cost_of_revenue": 42904000000, "gross_profit": 3292000000, "ebit": 737000000, "ebitda": 2131000000, "pretax_income": 869000000, "tax_provision": -27000000, "net_income": 892000000, "net_income_to_common": 892000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23449000000, "total_current_assets": 125099000000, "total_assets": 287047000000, "short_term_debt": 53771000000, "long_term_debt": 103694000000, "total_debt": 157465000000, "total_liabilities": 242708000000, "total_equity": 44315000000, "shares_outstanding": 4018000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5502000000, "capital_expenditure": 1992000000, "free_cash_flow": 7494000000, "dividends_paid": 597000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260535, "ticker_id": 1418, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "737000000", "ebitda": "2131000000", "netIncome": "892000000", "grossProfit": "3292000000", "depreciation": "None", "totalRevenue": "46196000000", "costOfRevenue": "42904000000", "interestIncome": "367000000", "incomeBeforeTax": "869000000", "interestExpense": "272000000", "operatingIncome": "737000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-27000000", "reportedCurrency": "USD", "netInterestIncome": "94000000", "nonInterestIncome": "None", "operatingExpenses": "2555000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42904000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1394000000", "sellingGeneralAndAdministrative": "2456000000", "netIncomeFromContinuingOperations": "896000000" }, "balance": { "goodwill": "None", "inventory": "18025000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "287047000000", "longTermDebt": "103694000000", "shortTermDebt": "53771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32525000000", "totalLiabilities": "242708000000", "otherCurrentAssets": "4360000000", "totalCurrentAssets": "125099000000", "currentLongTermDebt": "53564000000", "longTermInvestments": "8029000000", "shortTermInvestments": "13456000000", "currentNetReceivables": "65809000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161948000000", "currentAccountsPayable": "27424000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63558000000", "shortLongTermDebtTotal": "159022000000", "totalShareholderEquity": "44315000000", "capitalLeaseObligations": "1764000000", "otherCurrentLiabilities": "24484000000", "totalCurrentLiabilities": "109036000000", "otherNonCurrentLiabilities": "10865000000", "totalNonCurrentLiabilities": "133672000000", "cashAndShortTermInvestments": "23449000000", "commonStockSharesOutstanding": "4018000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "892000000", "profitLoss": "None", "dividendPayout": "597000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-493000000", "operatingCashflow": "5502000000", "capitalExpenditures": "1992000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3311000000", "cashflowFromInvestment": "-5588000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1394000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46196000000, "cost_of_revenue": 42904000000, "gross_profit": 3292000000, "research_and_development": null, "selling_general_admin": 2456000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 737000000, "depreciation_amortisation": 1394000000, "ebitda": 2131000000, "interest_expense": 272000000, "interest_income": null, "other_non_operating": null, "pretax_income": 869000000, "tax_provision": -27000000, "effective_tax_rate": null, "net_income": 892000000, "net_income_continuing_ops": 896000000, "net_income_to_common": 892000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23449000000, "short_term_investments": 13456000000, "net_receivables": 65809000000, "inventory": 18025000000, "other_current_assets": null, "total_current_assets": 125099000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161948000000, "total_assets": 287047000000, "short_term_debt": 53771000000, "accounts_payable": 27424000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109036000000, "long_term_debt": 103694000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133672000000, "total_liabilities": 242708000000, "total_debt": 157465000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32525000000, "total_equity": 44315000000, "shares_outstanding": 4018000000, "operating_cash_flow": 5502000000, "stock_based_compensation": 129000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1992000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5588000000, "dividends_paid": 597000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3311000000, "free_cash_flow": 7494000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "737000000", "ebitda": "2131000000", "netIncome": "892000000", "grossProfit": "3292000000", "depreciation": "None", "totalRevenue": "46196000000", "costOfRevenue": "42904000000", "interestIncome": "367000000", "incomeBeforeTax": "869000000", "interestExpense": "272000000", "operatingIncome": "737000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-27000000", "reportedCurrency": "USD", "netInterestIncome": "94000000", "nonInterestIncome": "None", "operatingExpenses": "2555000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42904000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1394000000", "sellingGeneralAndAdministrative": "2456000000", "netIncomeFromContinuingOperations": "896000000" }, "balance": { "goodwill": "None", "inventory": "18025000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "287047000000", "longTermDebt": "103694000000", "shortTermDebt": "53771000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32525000000", "totalLiabilities": "242708000000", "otherCurrentAssets": "4360000000", "totalCurrentAssets": "125099000000", "currentLongTermDebt": "53564000000", "longTermInvestments": "8029000000", "shortTermInvestments": "13456000000", "currentNetReceivables": "65809000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161948000000", "currentAccountsPayable": "27424000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63558000000", "shortLongTermDebtTotal": "159022000000", "totalShareholderEquity": "44315000000", "capitalLeaseObligations": "1764000000", "otherCurrentLiabilities": "24484000000", "totalCurrentLiabilities": "109036000000", "otherNonCurrentLiabilities": "10865000000", "totalNonCurrentLiabilities": "133672000000", "cashAndShortTermInvestments": "23449000000", "commonStockSharesOutstanding": "4018000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "892000000", "profitLoss": "None", "dividendPayout": "597000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-493000000", "operatingCashflow": "5502000000", "capitalExpenditures": "1992000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3311000000", "cashflowFromInvestment": "-5588000000", "stockBasedCompensation": "129000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "597000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1394000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 47808000000, "cost_of_revenue": 43280000000, "gross_profit": 4528000000, "ebit": 1755000000, "ebitda": 3273000000, "pretax_income": 2438000000, "tax_provision": 605000000, "net_income": 1831000000, "net_income_to_common": 1831000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19953000000, "total_current_assets": 120518000000, "total_assets": 276586000000, "short_term_debt": 51070000000, "long_term_debt": 100336000000, "total_debt": 151406000000, "total_liabilities": 232991000000, "total_equity": 43567000000, "shares_outstanding": 4022000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5508000000, "capital_expenditure": 2100000000, "free_cash_flow": 7608000000, "dividends_paid": 599000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260536, "ticker_id": 1418, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1755000000", "ebitda": "3273000000", "netIncome": "1831000000", "grossProfit": "4528000000", "depreciation": "None", "totalRevenue": "47808000000", "costOfRevenue": "43280000000", "interestIncome": "367000000", "incomeBeforeTax": "2438000000", "interestExpense": "270000000", "operatingIncome": "1755000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "605000000", "reportedCurrency": "USD", "netInterestIncome": "88000000", "nonInterestIncome": "None", "operatingExpenses": "2773000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1518000000", "sellingGeneralAndAdministrative": "2678000000", "netIncomeFromContinuingOperations": "1833000000" }, "balance": { "goodwill": "None", "inventory": "17183000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "276586000000", "longTermDebt": "100336000000", "shortTermDebt": "51070000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32240000000", "totalLiabilities": "232991000000", "otherCurrentAssets": "4533000000", "totalCurrentAssets": "120518000000", "currentLongTermDebt": "50565000000", "longTermInvestments": "7215000000", "shortTermInvestments": "14613000000", "currentNetReceivables": "64236000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156068000000", "currentAccountsPayable": "25458000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152895000000", "totalShareholderEquity": "43567000000", "capitalLeaseObligations": "1994000000", "otherCurrentLiabilities": "23716000000", "totalCurrentLiabilities": "103403000000", "otherNonCurrentLiabilities": "10336000000", "totalNonCurrentLiabilities": "129588000000", "cashAndShortTermInvestments": "19953000000", "commonStockSharesOutstanding": "4022000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19953000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1833000000", "profitLoss": "None", "dividendPayout": "599000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1309000000", "operatingCashflow": "5508000000", "capitalExpenditures": "2100000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842000000", "cashflowFromInvestment": "-6041000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "599000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1518000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47808000000, "cost_of_revenue": 43280000000, "gross_profit": 4528000000, "research_and_development": null, "selling_general_admin": 2678000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1755000000, "depreciation_amortisation": 1518000000, "ebitda": 3273000000, "interest_expense": 270000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2438000000, "tax_provision": 605000000, "effective_tax_rate": null, "net_income": 1831000000, "net_income_continuing_ops": 1833000000, "net_income_to_common": 1831000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19953000000, "short_term_investments": 14613000000, "net_receivables": 64236000000, "inventory": 17183000000, "other_current_assets": null, "total_current_assets": 120518000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156068000000, "total_assets": 276586000000, "short_term_debt": 51070000000, "accounts_payable": 25458000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103403000000, "long_term_debt": 100336000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129588000000, "total_liabilities": 232991000000, "total_debt": 151406000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32240000000, "total_equity": 43567000000, "shares_outstanding": 4022000000, "operating_cash_flow": 5508000000, "stock_based_compensation": 149000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2100000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6041000000, "dividends_paid": 599000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 842000000, "free_cash_flow": 7608000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1755000000", "ebitda": "3273000000", "netIncome": "1831000000", "grossProfit": "4528000000", "depreciation": "None", "totalRevenue": "47808000000", "costOfRevenue": "43280000000", "interestIncome": "367000000", "incomeBeforeTax": "2438000000", "interestExpense": "270000000", "operatingIncome": "1755000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "605000000", "reportedCurrency": "USD", "netInterestIncome": "88000000", "nonInterestIncome": "None", "operatingExpenses": "2773000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1518000000", "sellingGeneralAndAdministrative": "2678000000", "netIncomeFromContinuingOperations": "1833000000" }, "balance": { "goodwill": "None", "inventory": "17183000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "276586000000", "longTermDebt": "100336000000", "shortTermDebt": "51070000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32240000000", "totalLiabilities": "232991000000", "otherCurrentAssets": "4533000000", "totalCurrentAssets": "120518000000", "currentLongTermDebt": "50565000000", "longTermInvestments": "7215000000", "shortTermInvestments": "14613000000", "currentNetReceivables": "64236000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156068000000", "currentAccountsPayable": "25458000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152895000000", "totalShareholderEquity": "43567000000", "capitalLeaseObligations": "1994000000", "otherCurrentLiabilities": "23716000000", "totalCurrentLiabilities": "103403000000", "otherNonCurrentLiabilities": "10336000000", "totalNonCurrentLiabilities": "129588000000", "cashAndShortTermInvestments": "19953000000", "commonStockSharesOutstanding": "4022000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19953000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1833000000", "profitLoss": "None", "dividendPayout": "599000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1309000000", "operatingCashflow": "5508000000", "capitalExpenditures": "2100000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842000000", "cashflowFromInvestment": "-6041000000", "stockBasedCompensation": "149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "599000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1518000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 42777000000, "cost_of_revenue": 39053000000, "gross_profit": 3724000000, "ebit": 1260000000, "ebitda": 2765000000, "pretax_income": 1612000000, "tax_provision": 278000000, "net_income": 1332000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19721000000, "total_current_assets": 120595000000, "total_assets": 274341000000, "short_term_debt": 50288000000, "long_term_debt": 99625000000, "total_debt": 149913000000, "total_liabilities": 231444000000, "total_equity": 42870000000, "shares_outstanding": 4023000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1385000000, "capital_expenditure": 2094000000, "free_cash_flow": 3479000000, "dividends_paid": 1326000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260537, "ticker_id": 1418, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1260000000", "ebitda": "2765000000", "netIncome": "1332000000", "grossProfit": "3724000000", "depreciation": "None", "totalRevenue": "42777000000", "costOfRevenue": "39053000000", "interestIncome": "410000000", "incomeBeforeTax": "1612000000", "interestExpense": "278000000", "operatingIncome": "1260000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "278000000", "reportedCurrency": "USD", "netInterestIncome": "118000000", "nonInterestIncome": "None", "operatingExpenses": "2464000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39053000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1505000000", "sellingGeneralAndAdministrative": "2376000000", "netIncomeFromContinuingOperations": "1334000000" }, "balance": { "goodwill": "None", "inventory": "18632000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "274341000000", "longTermDebt": "99625000000", "shortTermDebt": "50288000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31019000000", "totalLiabilities": "231444000000", "otherCurrentAssets": "4202000000", "totalCurrentAssets": "120595000000", "currentLongTermDebt": "49790000000", "longTermInvestments": "6336000000", "shortTermInvestments": "14742000000", "currentNetReceivables": "63298000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153746000000", "currentAccountsPayable": "27384000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151423000000", "totalShareholderEquity": "42870000000", "capitalLeaseObligations": "2008000000", "otherCurrentLiabilities": "22666000000", "totalCurrentLiabilities": "103206000000", "otherNonCurrentLiabilities": "9286000000", "totalNonCurrentLiabilities": "128238000000", "cashAndShortTermInvestments": "19721000000", "commonStockSharesOutstanding": "4023000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19721000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1334000000", "profitLoss": "None", "dividendPayout": "1326000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3154000000", "operatingCashflow": "1385000000", "capitalExpenditures": "2094000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458000000", "cashflowFromInvestment": "-5880000000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1326000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1505000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42777000000, "cost_of_revenue": 39053000000, "gross_profit": 3724000000, "research_and_development": null, "selling_general_admin": 2376000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1260000000, "depreciation_amortisation": 1505000000, "ebitda": 2765000000, "interest_expense": 278000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1612000000, "tax_provision": 278000000, "effective_tax_rate": null, "net_income": 1332000000, "net_income_continuing_ops": 1334000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19721000000, "short_term_investments": 14742000000, "net_receivables": 63298000000, "inventory": 18632000000, "other_current_assets": null, "total_current_assets": 120595000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153746000000, "total_assets": 274341000000, "short_term_debt": 50288000000, "accounts_payable": 27384000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103206000000, "long_term_debt": 99625000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128238000000, "total_liabilities": 231444000000, "total_debt": 149913000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31019000000, "total_equity": 42870000000, "shares_outstanding": 4023000000, "operating_cash_flow": 1385000000, "stock_based_compensation": 126000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2094000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5880000000, "dividends_paid": 1326000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -458000000, "free_cash_flow": 3479000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1260000000", "ebitda": "2765000000", "netIncome": "1332000000", "grossProfit": "3724000000", "depreciation": "None", "totalRevenue": "42777000000", "costOfRevenue": "39053000000", "interestIncome": "410000000", "incomeBeforeTax": "1612000000", "interestExpense": "278000000", "operatingIncome": "1260000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "278000000", "reportedCurrency": "USD", "netInterestIncome": "118000000", "nonInterestIncome": "None", "operatingExpenses": "2464000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39053000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1505000000", "sellingGeneralAndAdministrative": "2376000000", "netIncomeFromContinuingOperations": "1334000000" }, "balance": { "goodwill": "None", "inventory": "18632000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "274341000000", "longTermDebt": "99625000000", "shortTermDebt": "50288000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31019000000", "totalLiabilities": "231444000000", "otherCurrentAssets": "4202000000", "totalCurrentAssets": "120595000000", "currentLongTermDebt": "49790000000", "longTermInvestments": "6336000000", "shortTermInvestments": "14742000000", "currentNetReceivables": "63298000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153746000000", "currentAccountsPayable": "27384000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151423000000", "totalShareholderEquity": "42870000000", "capitalLeaseObligations": "2008000000", "otherCurrentLiabilities": "22666000000", "totalCurrentLiabilities": "103206000000", "otherNonCurrentLiabilities": "9286000000", "totalNonCurrentLiabilities": "128238000000", "cashAndShortTermInvestments": "19721000000", "commonStockSharesOutstanding": "4023000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19721000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1334000000", "profitLoss": "None", "dividendPayout": "1326000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3154000000", "operatingCashflow": "1385000000", "capitalExpenditures": "2094000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458000000", "cashflowFromInvestment": "-5880000000", "stockBasedCompensation": "126000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1326000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1505000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 45962000000, "cost_of_revenue": 43590000000, "gross_profit": 2372000000, "ebit": -242000000, "ebitda": 1456000000, "pretax_income": -1867000000, "tax_provision": -1344000000, "net_income": -526000000, "net_income_to_common": -526000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24862000000, "total_current_assets": 121481000000, "total_assets": 273310000000, "short_term_debt": 50150000000, "long_term_debt": 99562000000, "total_debt": 149712000000, "total_liabilities": 230512000000, "total_equity": 42773000000, "shares_outstanding": 4032000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2492000000, "capital_expenditure": 2295000000, "free_cash_flow": 4787000000, "dividends_paid": 601000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260538, "ticker_id": 1418, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-242000000", "ebitda": "1456000000", "netIncome": "-526000000", "grossProfit": "2372000000", "depreciation": "None", "totalRevenue": "45962000000", "costOfRevenue": "43590000000", "interestIncome": "433000000", "incomeBeforeTax": "-1867000000", "interestExpense": "366000000", "operatingIncome": "-242000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1344000000", "reportedCurrency": "USD", "netInterestIncome": "63000000", "nonInterestIncome": "None", "operatingExpenses": "2614000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1698000000", "sellingGeneralAndAdministrative": "275000000", "netIncomeFromContinuingOperations": "-523000000" }, "balance": { "goodwill": "None", "inventory": "15651000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "273310000000", "longTermDebt": "99562000000", "shortTermDebt": "50150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31029000000", "totalLiabilities": "230512000000", "otherCurrentAssets": "3633000000", "totalCurrentAssets": "121481000000", "currentLongTermDebt": "49669000000", "longTermInvestments": "5548000000", "shortTermInvestments": "15309000000", "currentNetReceivables": "62026000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151829000000", "currentAccountsPayable": "25992000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151107000000", "totalShareholderEquity": "42773000000", "capitalLeaseObligations": "1876000000", "otherCurrentLiabilities": "22874000000", "totalCurrentLiabilities": "101531000000", "otherNonCurrentLiabilities": "9083000000", "totalNonCurrentLiabilities": "128981000000", "cashAndShortTermInvestments": "24862000000", "commonStockSharesOutstanding": "4032000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24862000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-523000000", "profitLoss": "None", "dividendPayout": "601000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3010000000", "operatingCashflow": "2492000000", "capitalExpenditures": "2295000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3383000000", "cashflowFromInvestment": "-7409000000", "stockBasedCompensation": "110000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "601000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1698000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45962000000, "cost_of_revenue": 43590000000, "gross_profit": 2372000000, "research_and_development": 8200000000, "selling_general_admin": 275000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -242000000, "depreciation_amortisation": 1698000000, "ebitda": 1456000000, "interest_expense": 366000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1867000000, "tax_provision": -1344000000, "effective_tax_rate": null, "net_income": -526000000, "net_income_continuing_ops": -523000000, "net_income_to_common": -526000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24862000000, "short_term_investments": 15309000000, "net_receivables": 62026000000, "inventory": 15651000000, "other_current_assets": null, "total_current_assets": 121481000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151829000000, "total_assets": 273310000000, "short_term_debt": 50150000000, "accounts_payable": 25992000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101531000000, "long_term_debt": 99562000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128981000000, "total_liabilities": 230512000000, "total_debt": 149712000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31029000000, "total_equity": 42773000000, "shares_outstanding": 4032000000, "operating_cash_flow": 2492000000, "stock_based_compensation": 110000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2295000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7409000000, "dividends_paid": 601000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3383000000, "free_cash_flow": 4787000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-242000000", "ebitda": "1456000000", "netIncome": "-526000000", "grossProfit": "2372000000", "depreciation": "None", "totalRevenue": "45962000000", "costOfRevenue": "43590000000", "interestIncome": "433000000", "incomeBeforeTax": "-1867000000", "interestExpense": "366000000", "operatingIncome": "-242000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1344000000", "reportedCurrency": "USD", "netInterestIncome": "63000000", "nonInterestIncome": "None", "operatingExpenses": "2614000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8200000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1698000000", "sellingGeneralAndAdministrative": "275000000", "netIncomeFromContinuingOperations": "-523000000" }, "balance": { "goodwill": "None", "inventory": "15651000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "273310000000", "longTermDebt": "99562000000", "shortTermDebt": "50150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31029000000", "totalLiabilities": "230512000000", "otherCurrentAssets": "3633000000", "totalCurrentAssets": "121481000000", "currentLongTermDebt": "49669000000", "longTermInvestments": "5548000000", "shortTermInvestments": "15309000000", "currentNetReceivables": "62026000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151829000000", "currentAccountsPayable": "25992000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151107000000", "totalShareholderEquity": "42773000000", "capitalLeaseObligations": "1876000000", "otherCurrentLiabilities": "22874000000", "totalCurrentLiabilities": "101531000000", "otherNonCurrentLiabilities": "9083000000", "totalNonCurrentLiabilities": "128981000000", "cashAndShortTermInvestments": "24862000000", "commonStockSharesOutstanding": "4032000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24862000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-523000000", "profitLoss": "None", "dividendPayout": "601000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3010000000", "operatingCashflow": "2492000000", "capitalExpenditures": "2295000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3383000000", "cashflowFromInvestment": "-7409000000", "stockBasedCompensation": "110000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "601000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1698000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 43801000000, "cost_of_revenue": 39893000000, "gross_profit": 3908000000, "ebit": 1163000000, "ebitda": 2767000000, "pretax_income": 1387000000, "tax_provision": 214000000, "net_income": 1199000000, "net_income_to_common": 1199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26427000000, "total_current_assets": 121361000000, "total_assets": 268073000000, "short_term_debt": 49111000000, "long_term_debt": 94024000000, "total_debt": 143135000000, "total_liabilities": 223797000000, "total_equity": 44263000000, "shares_outstanding": 4050000000, "goodwill_and_intangibles": 1194000000 }, "cash_flow": { "operating_cash_flow": 4591000000, "capital_expenditure": 2212000000, "free_cash_flow": 6803000000, "dividends_paid": 600000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260540, "ticker_id": 1418, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1163000000", "ebitda": "2767000000", "netIncome": "1199000000", "grossProfit": "3908000000", "depreciation": "None", "totalRevenue": "43801000000", "costOfRevenue": "39893000000", "interestIncome": "325000000", "incomeBeforeTax": "1387000000", "interestExpense": "324000000", "operatingIncome": "1163000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "214000000", "reportedCurrency": "USD", "netInterestIncome": "-2369000000", "nonInterestIncome": "None", "operatingExpenses": "2745000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39893000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1604000000", "sellingGeneralAndAdministrative": "2671000000", "netIncomeFromContinuingOperations": "1173000000" }, "balance": { "goodwill": "597000000", "inventory": "18326000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "268073000000", "longTermDebt": "94024000000", "shortTermDebt": "49111000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "597000000", "reportedCurrency": "USD", "retainedEarnings": "32169000000", "totalLiabilities": "223797000000", "otherCurrentAssets": "4219000000", "totalCurrentAssets": "121361000000", "currentLongTermDebt": "48638000000", "longTermInvestments": "4403000000", "shortTermInvestments": "14688000000", "currentNetReceivables": "57701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146712000000", "currentAccountsPayable": "27813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60785000000", "shortLongTermDebtTotal": "144542000000", "totalShareholderEquity": "44263000000", "capitalLeaseObligations": "1880000000", "otherCurrentLiabilities": "20590000000", "totalCurrentLiabilities": "100268000000", "otherNonCurrentLiabilities": "10659000000", "totalNonCurrentLiabilities": "123529000000", "cashAndShortTermInvestments": "26427000000", "commonStockSharesOutstanding": "4050000000", "intangibleAssetsExcludingGoodwill": "597000000", "cashAndCashEquivalentsAtCarryingValue": "26427000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1173000000", "profitLoss": "None", "dividendPayout": "600000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-875000000", "operatingCashflow": "4591000000", "capitalExpenditures": "2212000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338000000", "cashflowFromInvestment": "-10219000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43801000000, "cost_of_revenue": 39893000000, "gross_profit": 3908000000, "research_and_development": null, "selling_general_admin": 2671000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1163000000, "depreciation_amortisation": 1604000000, "ebitda": 2767000000, "interest_expense": 324000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1387000000, "tax_provision": 214000000, "effective_tax_rate": null, "net_income": 1199000000, "net_income_continuing_ops": 1173000000, "net_income_to_common": 1199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26427000000, "short_term_investments": 14688000000, "net_receivables": 57701000000, "inventory": 18326000000, "other_current_assets": null, "total_current_assets": 121361000000, "net_ppe": null, "goodwill": 597000000, "intangible_assets": 597000000, "goodwill_and_intangibles": 1194000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146712000000, "total_assets": 268073000000, "short_term_debt": 49111000000, "accounts_payable": 27813000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100268000000, "long_term_debt": 94024000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123529000000, "total_liabilities": 223797000000, "total_debt": 143135000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32169000000, "total_equity": 44263000000, "shares_outstanding": 4050000000, "operating_cash_flow": 4591000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2212000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10219000000, "dividends_paid": 600000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -338000000, "free_cash_flow": 6803000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1163000000", "ebitda": "2767000000", "netIncome": "1199000000", "grossProfit": "3908000000", "depreciation": "None", "totalRevenue": "43801000000", "costOfRevenue": "39893000000", "interestIncome": "325000000", "incomeBeforeTax": "1387000000", "interestExpense": "324000000", "operatingIncome": "1163000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "214000000", "reportedCurrency": "USD", "netInterestIncome": "-2369000000", "nonInterestIncome": "None", "operatingExpenses": "2745000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39893000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1604000000", "sellingGeneralAndAdministrative": "2671000000", "netIncomeFromContinuingOperations": "1173000000" }, "balance": { "goodwill": "597000000", "inventory": "18326000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "268073000000", "longTermDebt": "94024000000", "shortTermDebt": "49111000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "597000000", "reportedCurrency": "USD", "retainedEarnings": "32169000000", "totalLiabilities": "223797000000", "otherCurrentAssets": "4219000000", "totalCurrentAssets": "121361000000", "currentLongTermDebt": "48638000000", "longTermInvestments": "4403000000", "shortTermInvestments": "14688000000", "currentNetReceivables": "57701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146712000000", "currentAccountsPayable": "27813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60785000000", "shortLongTermDebtTotal": "144542000000", "totalShareholderEquity": "44263000000", "capitalLeaseObligations": "1880000000", "otherCurrentLiabilities": "20590000000", "totalCurrentLiabilities": "100268000000", "otherNonCurrentLiabilities": "10659000000", "totalNonCurrentLiabilities": "123529000000", "cashAndShortTermInvestments": "26427000000", "commonStockSharesOutstanding": "4050000000", "intangibleAssetsExcludingGoodwill": "597000000", "cashAndCashEquivalentsAtCarryingValue": "26427000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1173000000", "profitLoss": "None", "dividendPayout": "600000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-875000000", "operatingCashflow": "4591000000", "capitalExpenditures": "2212000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338000000", "cashflowFromInvestment": "-10219000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "income_statement": { "revenue": 44954000000, "cost_of_revenue": 39784000000, "gross_profit": 5170000000, "ebit": 2380000000, "ebitda": 3976000000, "pretax_income": 2288000000, "tax_provision": 272000000, "net_income": 1917000000, "net_income_to_common": 1917000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26406000000, "total_current_assets": 121712000000, "total_assets": 265991000000, "short_term_debt": 49754000000, "long_term_debt": 93895000000, "total_debt": 143649000000, "total_liabilities": 222385000000, "total_equity": 43677000000, "shares_outstanding": 4041000000, "goodwill_and_intangibles": 1216000000 }, "cash_flow": { "operating_cash_flow": 5035000000, "capital_expenditure": 1949000000, "free_cash_flow": 6984000000, "dividends_paid": 601000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260541, "ticker_id": 1418, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:54.998905+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2380000000", "ebitda": "3976000000", "netIncome": "1917000000", "grossProfit": "5170000000", "depreciation": "None", "totalRevenue": "44954000000", "costOfRevenue": "39784000000", "interestIncome": "428000000", "incomeBeforeTax": "2288000000", "interestExpense": "304000000", "operatingIncome": "2380000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "272000000", "reportedCurrency": "USD", "netInterestIncome": "-2206000000", "nonInterestIncome": "None", "operatingExpenses": "2790000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "131000000", "costofGoodsAndServicesSold": "39784000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1596000000", "sellingGeneralAndAdministrative": "5022000000", "netIncomeFromContinuingOperations": "2016000000" }, "balance": { "goodwill": "608000000", "inventory": "17703000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "265991000000", "longTermDebt": "93895000000", "shortTermDebt": "49754000000", "treasuryStock": "-2047000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "608000000", "reportedCurrency": "USD", "retainedEarnings": "31577000000", "totalLiabilities": "222385000000", "otherCurrentAssets": "4149000000", "totalCurrentAssets": "121712000000", "currentLongTermDebt": "49341000000", "longTermInvestments": "56145000000", "shortTermInvestments": "16415000000", "currentNetReceivables": "57039000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144279000000", "currentAccountsPayable": "27749000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38503000000", "shortLongTermDebtTotal": "144850000000", "totalShareholderEquity": "43677000000", "capitalLeaseObligations": "1614000000", "otherCurrentLiabilities": "20833000000", "totalCurrentLiabilities": "101015000000", "otherNonCurrentLiabilities": "25754000000", "totalNonCurrentLiabilities": "121370000000", "cashAndShortTermInvestments": "26406000000", "commonStockSharesOutstanding": "4041000000", "intangibleAssetsExcludingGoodwill": "608000000", "cashAndCashEquivalentsAtCarryingValue": "26406000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2016000000", "profitLoss": "None", "dividendPayout": "601000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1387000000", "operatingCashflow": "5035000000", "capitalExpenditures": "1949000000", "changeInReceivables": "-1878000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3413000000", "cashflowFromInvestment": "-4180000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "601000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4268000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1596000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44954000000, "cost_of_revenue": 39784000000, "gross_profit": 5170000000, "research_and_development": null, "selling_general_admin": 5022000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2380000000, "depreciation_amortisation": 1596000000, "ebitda": 3976000000, "interest_expense": 304000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2288000000, "tax_provision": 272000000, "effective_tax_rate": null, "net_income": 1917000000, "net_income_continuing_ops": 2016000000, "net_income_to_common": 1917000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26406000000, "short_term_investments": 16415000000, "net_receivables": 57039000000, "inventory": 17703000000, "other_current_assets": null, "total_current_assets": 121712000000, "net_ppe": null, "goodwill": 608000000, "intangible_assets": 608000000, "goodwill_and_intangibles": 1216000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144279000000, "total_assets": 265991000000, "short_term_debt": 49754000000, "accounts_payable": 27749000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101015000000, "long_term_debt": 93895000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121370000000, "total_liabilities": 222385000000, "total_debt": 143649000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31577000000, "total_equity": 43677000000, "shares_outstanding": 4041000000, "operating_cash_flow": 5035000000, "stock_based_compensation": 138000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1949000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4180000000, "dividends_paid": 601000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3413000000, "free_cash_flow": 6984000000, "net_change_in_cash": 4268000000 }, "raw_data": { "income": { "ebit": "2380000000", "ebitda": "3976000000", "netIncome": "1917000000", "grossProfit": "5170000000", "depreciation": "None", "totalRevenue": "44954000000", "costOfRevenue": "39784000000", "interestIncome": "428000000", "incomeBeforeTax": "2288000000", "interestExpense": "304000000", "operatingIncome": "2380000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "272000000", "reportedCurrency": "USD", "netInterestIncome": "-2206000000", "nonInterestIncome": "None", "operatingExpenses": "2790000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "131000000", "costofGoodsAndServicesSold": "39784000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1596000000", "sellingGeneralAndAdministrative": "5022000000", "netIncomeFromContinuingOperations": "2016000000" }, "balance": { "goodwill": "608000000", "inventory": "17703000000", "commonStock": "42000000", "currentDebt": "None", "investments": "None", "totalAssets": "265991000000", "longTermDebt": "93895000000", "shortTermDebt": "49754000000", "treasuryStock": "-2047000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "608000000", "reportedCurrency": "USD", "retainedEarnings": "31577000000", "totalLiabilities": "222385000000", "otherCurrentAssets": "4149000000", "totalCurrentAssets": "121712000000", "currentLongTermDebt": "49341000000", "longTermInvestments": "56145000000", "shortTermInvestments": "16415000000", "currentNetReceivables": "57039000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144279000000", "currentAccountsPayable": "27749000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38503000000", "shortLongTermDebtTotal": "144850000000", "totalShareholderEquity": "43677000000", "capitalLeaseObligations": "1614000000", "otherCurrentLiabilities": "20833000000", "totalCurrentLiabilities": "101015000000", "otherNonCurrentLiabilities": "25754000000", "totalNonCurrentLiabilities": "121370000000", "cashAndShortTermInvestments": "26406000000", "commonStockSharesOutstanding": "4041000000", "intangibleAssetsExcludingGoodwill": "608000000", "cashAndCashEquivalentsAtCarryingValue": "26406000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2016000000", "profitLoss": "None", "dividendPayout": "601000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1387000000", "operatingCashflow": "5035000000", "capitalExpenditures": "1949000000", "changeInReceivables": "-1878000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3413000000", "cashflowFromInvestment": "-4180000000", "stockBasedCompensation": "138000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "601000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4268000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1596000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }