{ "ticker": { "uuid": "b944ec4a-497b-431d-8322-c0935fb70b3a", "symbol": "ROP", "name": "Roper Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/b944ec4a-497b-431d-8322-c0935fb70b3a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b944ec4a-497b-431d-8322-c0935fb70b3a/" }, "ticker_metadata": { "id": 8068, "uuid": "b944ec4a-497b-431d-8322-c0935fb70b3a", "symbol": "ROP", "name": "Roper Technologies Inc", "asset_type": "equity", "market_cap": 32323830000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Roper Technologies, Inc. (formerly Roper Industries, Inc.) is an American diversified industrial company that produces engineered products for global niche markets. The company is headquartered in Sarasota, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b944ec4a-497b-431d-8322-c0935fb70b3a", "symbol": "ROP", "name": "Roper Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/b944ec4a-497b-431d-8322-c0935fb70b3a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b944ec4a-497b-431d-8322-c0935fb70b3a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.23, "quality": 0.8, "momentum": 0.05, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 332.18, "market_cap": 34746028000, "pe_ratio": 20.2707, "earnings_yield": 0.0493, "ebitda_to_ev": 0.0723, "shareholder_yield": 0.0105, "roe": 0.0911, "piotroski_f_score": 6, "momentum_12_1": -0.3961, "volatility_252d": 0.2442 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:20.371186+00:00", "batch_id": "" }, "size": { "price_close": 332.18, "market_cap": 34746028000, "market_cap_usd": 34746028000, "enterprise_value": 44827128000, "shares_outstanding": 104600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.2707, "pb_ratio": 1.8464, "ptbv_ratio": null, "ps_ratio": 4.2817, "pcf_ratio": 13.3449, "pfcf_ratio": 13.0826, "ev_ebitda": 13.8402, "ev_ebit": 19.077, "ev_sales": 5.524, "ev_fcf": 16.8783, "earnings_yield": 0.0493, "fcf_yield": 0.0592, "price_to_sales": 4.2817, "price_to_book": 1.8464, "price_to_cashflow": 13.3449, "ebitda_to_ev": 0.0723, "sales_yield": 0.181 }, "yield": { "dividend_yield": 0.0105, "buyback_yield": 0, "shareholder_yield": 0.0105, "debt_paydown_yield": null, "total_yield": 0.0105 }, "quality": { "gross_margin": 0.694, "operating_margin": 0.2896, "net_margin": 0.2112, "ebitda_margin": 0.3991, "fcf_margin": 0.3273, "roe": 0.0911, "roa": 0.0496, "roic": 0.0647, "roc_greenblatt": null, "asset_turnover": 0.2349, "cash_conversion": 1.5494, "accruals_ratio": -0.0257, "sbc_to_revenue": 0.0222, "piotroski_f_score": 6, "altman_z_score": 2.4405, "earnings_stability_5y": 0.1539, "revenue_stability_5y": 0.1966, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.163, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8361, "net_debt_to_ebitda": 3.1125, "debt_to_assets": 0.3029, "interest_coverage": 6.5019, "current_ratio": 0.5345, "quick_ratio": 0.4941, "net_debt": 10081100000, "local_beta": 0, "volatility_252d": 0.2442, "volatility_60d": 0.5944, "max_drawdown_12m": -0.4362, "risk_adjusted_momentum": -1.6217 }, "growth": { "revenue_growth_1y": 0.1207, "revenue_growth_3y_cagr": 0.1373, "revenue_growth_5y_cagr": 0.1024, "eps_growth_1y": 0.144, "eps_growth_3y_cagr": 0.0894, "eps_growth_5y_cagr": 0.101, "fcf_growth_1y": 0.0708, "book_value_growth_1y": 0.0557, "revenue_growth": 0.1207, "earnings_growth": 0.144 }, "momentum": { "price_return_1m": -0.0324, "price_return_3m": -0.0938, "price_return_6m": -0.2544, "price_return_9m": -0.3552, "price_return_12m": -0.4157, "price_return_12m_ex1m": -0.3961, "momentum_6m": -0.2544, "momentum_12m": -0.4157, "momentum_12_1": -0.3961, "distance_from_52w_high": -0.4158, "distance_from_52w_low": 0.0361, "relative_strength": -0.5736 }, "raw_ttm": { "revenue_ttm": 8115000000, "gross_profit_ttm": 5632100000, "ebit_ttm": 2349800000, "ebitda_ttm": 3238900000, "net_income_ttm": 1714100000, "eps_diluted_ttm": 16.3872, "operating_cash_flow_ttm": 2603700000, "capital_expenditure_ttm": 52200000, "fcf_ttm": 2655900000, "dividends_paid_ttm": 363800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 361400000, "cash_and_equivalents": 382900000, "total_current_assets": 1912100000, "total_current_liabilities": 3577600000, "net_ppe": null, "total_assets": 34550800000, "total_debt": 10464000000, "total_equity": 18818000000, "net_working_capital": -1332800000, "book_value_per_share": 179.9044, "retained_earnings": 17620200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12088700000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 47, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 59, "rank_ev_ebitda": 59, "rank_ev_ebit": 67, "rank_earnings_yield": 54, "rank_fcf_yield": 62, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 46, "rank_roe": 48, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 22, "rank_fcf_margin": 26, "rank_piotroski": 31, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 93 }, "composites": { "value_composite": 77, "quality_composite": 20, "momentum_composite": 95, "growth_composite": 27, "yield_composite": 31, "svqf_composite": 78, "vc1_composite": 76, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.429, "os_score": 0.15, "value_percentile": 0.23, "quality_percentile": 0.8, "momentum_percentile": 0.05, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2605, "ticker_id": 8068, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:20.371186+00:00", "batch_id": "", "os_score_delta": null, "price_close": 332.18, "market_cap": 34746028000, "market_cap_usd": 34746028000, "enterprise_value": 44827128000, "shares_outstanding": 104600000, "fx_rate_to_usd": null, "pe_ratio": 20.27071233, "pb_ratio": 1.84642512, "ptbv_ratio": null, "ps_ratio": 4.281704, "pcf_ratio": 13.34486615, "pfcf_ratio": 13.08258142, "ev_ebitda": 13.84023218, "ev_ebit": 19.07699719, "ev_sales": 5.52398373, "ev_fcf": 16.87831921, "earnings_yield": 0.04933226, "fcf_yield": 0.05924761, "dividend_yield": 0.01047026, "buyback_yield": 0, "shareholder_yield": 0.01047026, "debt_paydown_yield": null, "total_yield": 0.01047026, "gross_margin": 0.69403574, "operating_margin": 0.28956254, "net_margin": 0.21122612, "ebitda_margin": 0.39912508, "fcf_margin": 0.32728281, "roe": 0.09108832, "roa": 0.04961101, "roic": 0.06473193, "roc_greenblatt": null, "asset_turnover": 0.23487155, "cash_conversion": 1.54944286, "accruals_ratio": -0.02574759, "sbc_to_revenue": 0.02219347, "debt_to_equity": 0.83605059, "net_debt_to_ebitda": 3.11250733, "debt_to_assets": 0.3028584, "interest_coverage": 6.50193691, "current_ratio": 0.53446445, "quick_ratio": 0.49407424, "net_debt": 10081100000, "revenue_growth_1y": 0.12065513, "revenue_growth_3y_cagr": 0.13731707, "revenue_growth_5y_cagr": 0.10237503, "eps_growth_1y": 0.14395355, "eps_growth_3y_cagr": 0.08935926, "eps_growth_5y_cagr": 0.10097617, "fcf_growth_1y": 0.07075472, "book_value_growth_1y": 0.05569261, "piotroski_f_score": 6, "altman_z_score": 2.44053592, "earnings_stability_5y": 0.153899, "revenue_stability_5y": 0.19661, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03244786, "price_return_3m": -0.09382528, "price_return_6m": -0.25436454, "price_return_9m": -0.35524394, "price_return_12m": -0.41565146, "price_return_12m_ex1m": -0.39605472, "distance_from_52w_high": -0.41578403, "distance_from_52w_low": 0.03611978, "relative_strength": -0.57359251, "local_beta": 0, "volatility_252d": 0.244217, "volatility_60d": 0.594381, "max_drawdown_12m": -0.43615016, "revenue_ttm": 8115000000, "gross_profit_ttm": 5632100000, "ebit_ttm": 2349800000, "ebitda_ttm": 3238900000, "net_income_ttm": 1714100000, "eps_diluted_ttm": 16.38718929, "operating_cash_flow_ttm": 2603700000, "capital_expenditure_ttm": 52200000, "fcf_ttm": 2655900000, "dividends_paid_ttm": 363800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 361400000, "cash_and_equivalents": 382900000, "total_current_assets": 1912100000, "total_current_liabilities": 3577600000, "net_ppe": null, "total_assets": 34550800000, "total_debt": 10464000000, "total_equity": 18818000000, "net_working_capital": -1332800000, "book_value_per_share": 179.90439771, "retained_earnings": 17620200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12088700000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 54, "rank_pb": 47, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 59, "rank_ev_ebitda": 59, "rank_ev_ebit": 67, "rank_earnings_yield": 54, "rank_fcf_yield": 62, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 46, "rank_roe": 48, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 22, "rank_fcf_margin": 26, "rank_piotroski": 31, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 93, "value_composite": 77, "quality_composite": 20, "momentum_composite": 95, "growth_composite": 27, "yield_composite": 31, "svqf_composite": 78, "vc1_composite": 76, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 332.18, "os": 0.15, "value": 0.23, "quality": 0.8, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.2707, "earnings_yield": 0.0493, "shareholder_yield": 0.0105, "roe": 0.0911, "momentum_12_1": -0.3961, "complete_fields": { "id": 2605, "ticker_id": 8068, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:20.371186+00:00", "batch_id": "", "os_score_delta": null, "price_close": 332.18, "market_cap": 34746028000, "market_cap_usd": 34746028000, "enterprise_value": 44827128000, "shares_outstanding": 104600000, "fx_rate_to_usd": null, "pe_ratio": 20.27071233, "pb_ratio": 1.84642512, "ptbv_ratio": null, "ps_ratio": 4.281704, "pcf_ratio": 13.34486615, "pfcf_ratio": 13.08258142, "ev_ebitda": 13.84023218, "ev_ebit": 19.07699719, "ev_sales": 5.52398373, "ev_fcf": 16.87831921, "earnings_yield": 0.04933226, "fcf_yield": 0.05924761, "dividend_yield": 0.01047026, "buyback_yield": 0, "shareholder_yield": 0.01047026, "debt_paydown_yield": null, "total_yield": 0.01047026, "gross_margin": 0.69403574, "operating_margin": 0.28956254, "net_margin": 0.21122612, "ebitda_margin": 0.39912508, "fcf_margin": 0.32728281, "roe": 0.09108832, "roa": 0.04961101, "roic": 0.06473193, "roc_greenblatt": null, "asset_turnover": 0.23487155, "cash_conversion": 1.54944286, "accruals_ratio": -0.02574759, "sbc_to_revenue": 0.02219347, "debt_to_equity": 0.83605059, "net_debt_to_ebitda": 3.11250733, "debt_to_assets": 0.3028584, "interest_coverage": 6.50193691, "current_ratio": 0.53446445, "quick_ratio": 0.49407424, "net_debt": 10081100000, "revenue_growth_1y": 0.12065513, "revenue_growth_3y_cagr": 0.13731707, "revenue_growth_5y_cagr": 0.10237503, "eps_growth_1y": 0.14395355, "eps_growth_3y_cagr": 0.08935926, "eps_growth_5y_cagr": 0.10097617, "fcf_growth_1y": 0.07075472, "book_value_growth_1y": 0.05569261, "piotroski_f_score": 6, "altman_z_score": 2.44053592, "earnings_stability_5y": 0.153899, "revenue_stability_5y": 0.19661, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03244786, "price_return_3m": -0.09382528, "price_return_6m": -0.25436454, "price_return_9m": -0.35524394, "price_return_12m": -0.41565146, "price_return_12m_ex1m": -0.39605472, "distance_from_52w_high": -0.41578403, "distance_from_52w_low": 0.03611978, "relative_strength": -0.57359251, "local_beta": 0, "volatility_252d": 0.244217, "volatility_60d": 0.594381, "max_drawdown_12m": -0.43615016, "revenue_ttm": 8115000000, "gross_profit_ttm": 5632100000, "ebit_ttm": 2349800000, "ebitda_ttm": 3238900000, "net_income_ttm": 1714100000, "eps_diluted_ttm": 16.38718929, "operating_cash_flow_ttm": 2603700000, "capital_expenditure_ttm": 52200000, "fcf_ttm": 2655900000, "dividends_paid_ttm": 363800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 361400000, "cash_and_equivalents": 382900000, "total_current_assets": 1912100000, "total_current_liabilities": 3577600000, "net_ppe": null, "total_assets": 34550800000, "total_debt": 10464000000, "total_equity": 18818000000, "net_working_capital": -1332800000, "book_value_per_share": 179.90439771, "retained_earnings": 17620200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12088700000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 54, "rank_pb": 47, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 59, "rank_ev_ebitda": 59, "rank_ev_ebit": 67, "rank_earnings_yield": 54, "rank_fcf_yield": 62, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 46, "rank_roe": 48, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 22, "rank_fcf_margin": 26, "rank_piotroski": 31, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 93, "value_composite": 77, "quality_composite": 20, "momentum_composite": 95, "growth_composite": 27, "yield_composite": 31, "svqf_composite": 78, "vc1_composite": 76, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 7902500000, "cost_of_revenue": 2430500000, "gross_profit": 5472000000, "ebit": 2261100000, "ebitda": 3133300000, "pretax_income": 1936100000, "tax_provision": 399800000, "net_income": 1536300000, "net_income_to_common": 1536300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297400000, "total_current_assets": 1928100000, "total_assets": 34577000000, "short_term_debt": 705200000, "long_term_debt": 8595800000, "total_debt": 9301000000, "total_liabilities": 14695500000, "total_equity": 19881500000, "shares_outstanding": 107800000, "goodwill_and_intangibles": 31105400000 }, "cash_flow": { "operating_cash_flow": 2540300000, "capital_expenditure": 47400000, "free_cash_flow": 2587700000, "dividends_paid": 355000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161728, "ticker_id": 8068, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2261100000", "ebitda": "3133300000", "netIncome": "1536300000", "grossProfit": "5472000000", "depreciation": "None", "totalRevenue": "7902500000", "costOfRevenue": "2430500000", "interestIncome": "None", "incomeBeforeTax": "1936100000", "interestExpense": "325000000", "operatingIncome": "2235399999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "399800000", "reportedCurrency": "USD", "netInterestIncome": "-325000000", "nonInterestIncome": "None", "operatingExpenses": "3236600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2430500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872200000", "sellingGeneralAndAdministrative": "3236600000", "netIncomeFromContinuingOperations": "1536300000" }, "balance": { "goodwill": "21341200000", "inventory": "141700000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "34577000000", "longTermDebt": "8595800000", "shortTermDebt": "705200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9764200000", "reportedCurrency": "USD", "retainedEarnings": "17205700000", "totalLiabilities": "14695500000", "otherCurrentAssets": "235800000", "totalCurrentAssets": "1928100000", "currentLongTermDebt": "705200000", "longTermInvestments": "796300000", "shortTermInvestments": "None", "currentNetReceivables": "1253200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32648900000", "currentAccountsPayable": "150300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9301000000", "totalShareholderEquity": "19881500000", "capitalLeaseObligations": "48300000", "otherCurrentLiabilities": "963300000", "totalCurrentLiabilities": "3725600000", "otherNonCurrentLiabilities": "491000000", "totalNonCurrentLiabilities": "10969900000", "cashAndShortTermInvestments": "297400000", "commonStockSharesOutstanding": "107800000", "intangibleAssetsExcludingGoodwill": "9764200000", "cashAndCashEquivalentsAtCarryingValue": "297400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1536300000", "profitLoss": "None", "dividendPayout": "355000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18700000", "operatingCashflow": "2540300000", "capitalExpenditures": "47400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "923600000", "cashflowFromInvestment": "-3388000000", "stockBasedCompensation": "166300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "898200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7902500000, "cost_of_revenue": 2430500000, "gross_profit": 5472000000, "research_and_development": null, "selling_general_admin": 3236600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2261100000, "depreciation_amortisation": 872200000, "ebitda": 3133300000, "interest_expense": 325000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1936100000, "tax_provision": 399800000, "effective_tax_rate": null, "net_income": 1536300000, "net_income_continuing_ops": 1536300000, "net_income_to_common": 1536300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297400000, "short_term_investments": null, "net_receivables": 1253200000, "inventory": 141700000, "other_current_assets": null, "total_current_assets": 1928100000, "net_ppe": null, "goodwill": 21341200000, "intangible_assets": 9764200000, "goodwill_and_intangibles": 31105400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32648900000, "total_assets": 34577000000, "short_term_debt": 705200000, "accounts_payable": 150300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3725600000, "long_term_debt": 8595800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10969900000, "total_liabilities": 14695500000, "total_debt": 9301000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17205700000, "total_equity": 19881500000, "shares_outstanding": 107800000, "operating_cash_flow": 2540300000, "stock_based_compensation": 166300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3388000000, "dividends_paid": 355000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 923600000, "free_cash_flow": 2587700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2261100000", "ebitda": "3133300000", "netIncome": "1536300000", "grossProfit": "5472000000", "depreciation": "None", "totalRevenue": "7902500000", "costOfRevenue": "2430500000", "interestIncome": "None", "incomeBeforeTax": "1936100000", "interestExpense": "325000000", "operatingIncome": "2235399999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "399800000", "reportedCurrency": "USD", "netInterestIncome": "-325000000", "nonInterestIncome": "None", "operatingExpenses": "3236600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2430500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872200000", "sellingGeneralAndAdministrative": "3236600000", "netIncomeFromContinuingOperations": "1536300000" }, "balance": { "goodwill": "21341200000", "inventory": "141700000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "34577000000", "longTermDebt": "8595800000", "shortTermDebt": "705200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9764200000", "reportedCurrency": "USD", "retainedEarnings": "17205700000", "totalLiabilities": "14695500000", "otherCurrentAssets": "235800000", "totalCurrentAssets": "1928100000", "currentLongTermDebt": "705200000", "longTermInvestments": "796300000", "shortTermInvestments": "None", "currentNetReceivables": "1253200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32648900000", "currentAccountsPayable": "150300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9301000000", "totalShareholderEquity": "19881500000", "capitalLeaseObligations": "48300000", "otherCurrentLiabilities": "963300000", "totalCurrentLiabilities": "3725600000", "otherNonCurrentLiabilities": "491000000", "totalNonCurrentLiabilities": "10969900000", "cashAndShortTermInvestments": "297400000", "commonStockSharesOutstanding": "107800000", "intangibleAssetsExcludingGoodwill": "9764200000", "cashAndCashEquivalentsAtCarryingValue": "297400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1536300000", "profitLoss": "None", "dividendPayout": "355000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18700000", "operatingCashflow": "2540300000", "capitalExpenditures": "47400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "923600000", "cashflowFromInvestment": "-3388000000", "stockBasedCompensation": "166300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "898200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 7039200000, "cost_of_revenue": 2160900000, "gross_profit": 4878300000, "ebit": 2226400000, "ebitda": 3039200000, "pretax_income": 1967200000, "tax_provision": 417900000, "net_income": 1549300000, "net_income_to_common": 1549300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188200000, "total_current_assets": 1542700000, "total_assets": 31334700000, "short_term_debt": 1089300000, "long_term_debt": 6579900000, "total_debt": 7669200000, "total_liabilities": 12467100000, "total_equity": 18867600000, "shares_outstanding": 108000000, "goodwill_and_intangibles": 28372500000 }, "cash_flow": { "operating_cash_flow": 2393200000, "capital_expenditure": 66000000, "free_cash_flow": 2459200000, "dividends_paid": 321900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161733, "ticker_id": 8068, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2226400000", "ebitda": "3039200000", "netIncome": "1549300000", "grossProfit": "4878300000", "depreciation": "None", "totalRevenue": "7039200000", "costOfRevenue": "2160900000", "interestIncome": "None", "incomeBeforeTax": "1967200000", "interestExpense": "259200000", "operatingIncome": "1996800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "417900000", "reportedCurrency": "USD", "netInterestIncome": "-259200000", "nonInterestIncome": "None", "operatingExpenses": "2881500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "748100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2160900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812800000", "sellingGeneralAndAdministrative": "2881500000", "netIncomeFromContinuingOperations": "1549300000" }, "balance": { "goodwill": "19312900000", "inventory": "120800000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "31334700000", "longTermDebt": "6579900000", "shortTermDebt": "1089300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9059600000", "reportedCurrency": "USD", "retainedEarnings": "16034900000", "totalLiabilities": "12467100000", "otherCurrentAssets": "195700000", "totalCurrentAssets": "1542700000", "currentLongTermDebt": "1043100000", "longTermInvestments": "772300000", "shortTermInvestments": "None", "currentNetReceivables": "1038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29792000000", "currentAccountsPayable": "148100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7669200000", "totalShareholderEquity": "18867600000", "capitalLeaseObligations": "46200000", "otherCurrentLiabilities": "708000000", "totalCurrentLiabilities": "3832200000", "otherNonCurrentLiabilities": "424400000", "totalNonCurrentLiabilities": "8634900000", "cashAndShortTermInvestments": "188200000", "commonStockSharesOutstanding": "108000000", "intangibleAssetsExcludingGoodwill": "9059600000", "cashAndCashEquivalentsAtCarryingValue": "188200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1549300000", "profitLoss": "None", "dividendPayout": "321900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1900000", "operatingCashflow": "2393200000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1069500000", "cashflowFromInvestment": "-3468500000", "stockBasedCompensation": "145900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "812800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7039200000, "cost_of_revenue": 2160900000, "gross_profit": 4878300000, "research_and_development": 748100000, "selling_general_admin": 2881500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2226400000, "depreciation_amortisation": 812800000, "ebitda": 3039200000, "interest_expense": 259200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1967200000, "tax_provision": 417900000, "effective_tax_rate": null, "net_income": 1549300000, "net_income_continuing_ops": 1549300000, "net_income_to_common": 1549300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188200000, "short_term_investments": null, "net_receivables": 1038000000, "inventory": 120800000, "other_current_assets": null, "total_current_assets": 1542700000, "net_ppe": null, "goodwill": 19312900000, "intangible_assets": 9059600000, "goodwill_and_intangibles": 28372500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29792000000, "total_assets": 31334700000, "short_term_debt": 1089300000, "accounts_payable": 148100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3832200000, "long_term_debt": 6579900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8634900000, "total_liabilities": 12467100000, "total_debt": 7669200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16034900000, "total_equity": 18867600000, "shares_outstanding": 108000000, "operating_cash_flow": 2393200000, "stock_based_compensation": 145900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3468500000, "dividends_paid": 321900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1069500000, "free_cash_flow": 2459200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2226400000", "ebitda": "3039200000", "netIncome": "1549300000", "grossProfit": "4878300000", "depreciation": "None", "totalRevenue": "7039200000", "costOfRevenue": "2160900000", "interestIncome": "None", "incomeBeforeTax": "1967200000", "interestExpense": "259200000", "operatingIncome": "1996800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "417900000", "reportedCurrency": "USD", "netInterestIncome": "-259200000", "nonInterestIncome": "None", "operatingExpenses": "2881500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "748100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2160900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812800000", "sellingGeneralAndAdministrative": "2881500000", "netIncomeFromContinuingOperations": "1549300000" }, "balance": { "goodwill": "19312900000", "inventory": "120800000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "31334700000", "longTermDebt": "6579900000", "shortTermDebt": "1089300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9059600000", "reportedCurrency": "USD", "retainedEarnings": "16034900000", "totalLiabilities": "12467100000", "otherCurrentAssets": "195700000", "totalCurrentAssets": "1542700000", "currentLongTermDebt": "1043100000", "longTermInvestments": "772300000", "shortTermInvestments": "None", "currentNetReceivables": "1038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29792000000", "currentAccountsPayable": "148100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7669200000", "totalShareholderEquity": "18867600000", "capitalLeaseObligations": "46200000", "otherCurrentLiabilities": "708000000", "totalCurrentLiabilities": "3832200000", "otherNonCurrentLiabilities": "424400000", "totalNonCurrentLiabilities": "8634900000", "cashAndShortTermInvestments": "188200000", "commonStockSharesOutstanding": "108000000", "intangibleAssetsExcludingGoodwill": "9059600000", "cashAndCashEquivalentsAtCarryingValue": "188200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1549300000", "profitLoss": "None", "dividendPayout": "321900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1900000", "operatingCashflow": "2393200000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1069500000", "cashflowFromInvestment": "-3468500000", "stockBasedCompensation": "145900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "812800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 6177800000, "cost_of_revenue": 1870600000, "gross_profit": 4307200000, "ebit": 1745200000, "ebitda": 1745200000, "pretax_income": 1743100000, "tax_provision": 358900000, "net_income": 1384200000, "net_income_to_common": 1384200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214300000, "total_current_assets": 1481400000, "total_assets": 28167500000, "short_term_debt": 542800000, "long_term_debt": 5830600000, "total_debt": 6373400000, "total_liabilities": 10722700000, "total_equity": 17444800000, "shares_outstanding": 107400000, "goodwill_and_intangibles": 25330900000 }, "cash_flow": { "operating_cash_flow": 2035100000, "capital_expenditure": 108000000, "free_cash_flow": 2143100000, "dividends_paid": 290200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161738, "ticker_id": 8068, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1745200000", "ebitda": "1745200000", "netIncome": "1384200000", "grossProfit": "4307200000", "depreciation": "None", "totalRevenue": "6177800000", "costOfRevenue": "1870600000", "interestIncome": "None", "incomeBeforeTax": "1743100000", "interestExpense": "164700000", "operatingIncome": "1745200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "358900000", "reportedCurrency": "USD", "netInterestIncome": "-168400000", "nonInterestIncome": "None", "operatingExpenses": "2562000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "646100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1870600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755200000", "sellingGeneralAndAdministrative": "2489400000", "netIncomeFromContinuingOperations": "1238200000" }, "balance": { "goodwill": "17118800000", "inventory": "118600000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "28167500000", "longTermDebt": "5830600000", "shortTermDebt": "542800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8212100000", "reportedCurrency": "USD", "retainedEarnings": "14816300000", "totalLiabilities": "10722700000", "otherCurrentAssets": "164500000", "totalCurrentAssets": "1481400000", "currentLongTermDebt": "499500000", "longTermInvestments": "795700000", "shortTermInvestments": "None", "currentNetReceivables": "984000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26686100000", "currentAccountsPayable": "143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6373400000", "totalShareholderEquity": "17444800000", "capitalLeaseObligations": "43300000", "otherCurrentLiabilities": "576200000", "totalCurrentLiabilities": "2963200000", "otherNonCurrentLiabilities": "415800000", "totalNonCurrentLiabilities": "7759500000", "cashAndShortTermInvestments": "214300000", "commonStockSharesOutstanding": "107400000", "intangibleAssetsExcludingGoodwill": "8212100000", "cashAndCashEquivalentsAtCarryingValue": "214300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1368400000", "profitLoss": "None", "dividendPayout": "290200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6600000", "operatingCashflow": "2035100000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499500000", "cashflowFromInvestment": "-2126300000", "stockBasedCompensation": "123500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "209300001", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6177800000, "cost_of_revenue": 1870600000, "gross_profit": 4307200000, "research_and_development": 646100000, "selling_general_admin": 2489400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1745200000, "depreciation_amortisation": 755200000, "ebitda": 1745200000, "interest_expense": 164700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1743100000, "tax_provision": 358900000, "effective_tax_rate": null, "net_income": 1384200000, "net_income_continuing_ops": 1238200000, "net_income_to_common": 1384200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214300000, "short_term_investments": null, "net_receivables": 984000000, "inventory": 118600000, "other_current_assets": null, "total_current_assets": 1481400000, "net_ppe": null, "goodwill": 17118800000, "intangible_assets": 8212100000, "goodwill_and_intangibles": 25330900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26686100000, "total_assets": 28167500000, "short_term_debt": 542800000, "accounts_payable": 143000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2963200000, "long_term_debt": 5830600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7759500000, "total_liabilities": 10722700000, "total_debt": 6373400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14816300000, "total_equity": 17444800000, "shares_outstanding": 107400000, "operating_cash_flow": 2035100000, "stock_based_compensation": 123500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2126300000, "dividends_paid": 290200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -499500000, "free_cash_flow": 2143100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1745200000", "ebitda": "1745200000", "netIncome": "1384200000", "grossProfit": "4307200000", "depreciation": "None", "totalRevenue": "6177800000", "costOfRevenue": "1870600000", "interestIncome": "None", "incomeBeforeTax": "1743100000", "interestExpense": "164700000", "operatingIncome": "1745200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "358900000", "reportedCurrency": "USD", "netInterestIncome": "-168400000", "nonInterestIncome": "None", "operatingExpenses": "2562000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "646100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1870600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "755200000", "sellingGeneralAndAdministrative": "2489400000", "netIncomeFromContinuingOperations": "1238200000" }, "balance": { "goodwill": "17118800000", "inventory": "118600000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "28167500000", "longTermDebt": "5830600000", "shortTermDebt": "542800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8212100000", "reportedCurrency": "USD", "retainedEarnings": "14816300000", "totalLiabilities": "10722700000", "otherCurrentAssets": "164500000", "totalCurrentAssets": "1481400000", "currentLongTermDebt": "499500000", "longTermInvestments": "795700000", "shortTermInvestments": "None", "currentNetReceivables": "984000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26686100000", "currentAccountsPayable": "143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6373400000", "totalShareholderEquity": "17444800000", "capitalLeaseObligations": "43300000", "otherCurrentLiabilities": "576200000", "totalCurrentLiabilities": "2963200000", "otherNonCurrentLiabilities": "415800000", "totalNonCurrentLiabilities": "7759500000", "cashAndShortTermInvestments": "214300000", "commonStockSharesOutstanding": "107400000", "intangibleAssetsExcludingGoodwill": "8212100000", "cashAndCashEquivalentsAtCarryingValue": "214300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1368400000", "profitLoss": "None", "dividendPayout": "290200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6600000", "operatingCashflow": "2035100000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499500000", "cashflowFromInvestment": "-2126300000", "stockBasedCompensation": "123500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "290200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "209300001", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "755200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 5371800000, "cost_of_revenue": 1619000000, "gross_profit": 3752800000, "ebit": 1474400000, "ebitda": 2124500000, "pretax_income": 1282000000, "tax_provision": 296400000, "net_income": 1188400000, "net_income_to_common": 1188400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 792800000, "total_current_assets": 1932400000, "total_assets": 26980800000, "short_term_debt": 745600000, "long_term_debt": 5962500000, "total_debt": 6708100000, "total_liabilities": 10943000000, "total_equity": 16037800000, "shares_outstanding": 106800000, "goodwill_and_intangibles": 23976800000 }, "cash_flow": { "operating_cash_flow": 734600000, "capital_expenditure": 70300000, "free_cash_flow": 804900000, "dividends_paid": 262300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161743, "ticker_id": 8068, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1474400000", "ebitda": "2124500000", "netIncome": "1188400000", "grossProfit": "3752800000", "depreciation": "None", "totalRevenue": "5371800000", "costOfRevenue": "1619000000", "interestIncome": "192400000", "incomeBeforeTax": "1282000000", "interestExpense": "192400000", "operatingIncome": "1524500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "296400000", "reportedCurrency": "USD", "netInterestIncome": "-192400000", "nonInterestIncome": "None", "operatingExpenses": "2228300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "529799999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650100000", "sellingGeneralAndAdministrative": "2228300000", "netIncomeFromContinuingOperations": "985600000" }, "balance": { "goodwill": "15946100000", "inventory": "111300000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "26980800000", "longTermDebt": "5962500000", "shortTermDebt": "745600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8030700000", "reportedCurrency": "USD", "retainedEarnings": "13730700000", "totalLiabilities": "10943000000", "otherCurrentAssets": "151300000", "totalCurrentAssets": "1932400000", "currentLongTermDebt": "699200000", "longTermInvestments": "535000000", "shortTermInvestments": "None", "currentNetReceivables": "877000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25048400000", "currentAccountsPayable": "122600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85300000", "shortLongTermDebtTotal": "6708100000", "totalShareholderEquity": "16037800000", "capitalLeaseObligations": "46400000", "otherCurrentLiabilities": "588100000", "totalCurrentLiabilities": "2892500000", "otherNonCurrentLiabilities": "411200000", "totalNonCurrentLiabilities": "8050500000", "cashAndShortTermInvestments": "792800000", "commonStockSharesOutstanding": "106800000", "intangibleAssetsExcludingGoodwill": "8030700000", "cashAndCashEquivalentsAtCarryingValue": "792800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "985600000", "profitLoss": "None", "dividendPayout": "262300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-43100000", "operatingCashflow": "734600000", "capitalExpenditures": "70300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1465300000", "cashflowFromInvestment": "1209500000", "stockBasedCompensation": "118500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5371800000, "cost_of_revenue": 1619000000, "gross_profit": 3752800000, "research_and_development": 529799999, "selling_general_admin": 2228300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1474400000, "depreciation_amortisation": 650100000, "ebitda": 2124500000, "interest_expense": 192400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1282000000, "tax_provision": 296400000, "effective_tax_rate": null, "net_income": 1188400000, "net_income_continuing_ops": 985600000, "net_income_to_common": 1188400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 792800000, "short_term_investments": null, "net_receivables": 877000000, "inventory": 111300000, "other_current_assets": null, "total_current_assets": 1932400000, "net_ppe": null, "goodwill": 15946100000, "intangible_assets": 8030700000, "goodwill_and_intangibles": 23976800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25048400000, "total_assets": 26980800000, "short_term_debt": 745600000, "accounts_payable": 122600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2892500000, "long_term_debt": 5962500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8050500000, "total_liabilities": 10943000000, "total_debt": 6708100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13730700000, "total_equity": 16037800000, "shares_outstanding": 106800000, "operating_cash_flow": 734600000, "stock_based_compensation": 118500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1209500000, "dividends_paid": 262300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1465300000, "free_cash_flow": 804900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1474400000", "ebitda": "2124500000", "netIncome": "1188400000", "grossProfit": "3752800000", "depreciation": "None", "totalRevenue": "5371800000", "costOfRevenue": "1619000000", "interestIncome": "192400000", "incomeBeforeTax": "1282000000", "interestExpense": "192400000", "operatingIncome": "1524500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "296400000", "reportedCurrency": "USD", "netInterestIncome": "-192400000", "nonInterestIncome": "None", "operatingExpenses": "2228300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "529799999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650100000", "sellingGeneralAndAdministrative": "2228300000", "netIncomeFromContinuingOperations": "985600000" }, "balance": { "goodwill": "15946100000", "inventory": "111300000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "26980800000", "longTermDebt": "5962500000", "shortTermDebt": "745600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8030700000", "reportedCurrency": "USD", "retainedEarnings": "13730700000", "totalLiabilities": "10943000000", "otherCurrentAssets": "151300000", "totalCurrentAssets": "1932400000", "currentLongTermDebt": "699200000", "longTermInvestments": "535000000", "shortTermInvestments": "None", "currentNetReceivables": "877000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25048400000", "currentAccountsPayable": "122600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85300000", "shortLongTermDebtTotal": "6708100000", "totalShareholderEquity": "16037800000", "capitalLeaseObligations": "46400000", "otherCurrentLiabilities": "588100000", "totalCurrentLiabilities": "2892500000", "otherNonCurrentLiabilities": "411200000", "totalNonCurrentLiabilities": "8050500000", "cashAndShortTermInvestments": "792800000", "commonStockSharesOutstanding": "106800000", "intangibleAssetsExcludingGoodwill": "8030700000", "cashAndCashEquivalentsAtCarryingValue": "792800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "985600000", "profitLoss": "None", "dividendPayout": "262300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-43100000", "operatingCashflow": "734600000", "capitalExpenditures": "70300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1465300000", "cashflowFromInvestment": "1209500000", "stockBasedCompensation": "118500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "82500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 4833800000, "cost_of_revenue": 1426200000, "gross_profit": 3407600000, "ebit": 1265800000, "ebitda": 1881700000, "pretax_income": 1031900000, "tax_provision": 226600000, "net_income": 1096700000, "net_income_to_common": 1096700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351500000, "total_current_assets": 2421100000, "total_assets": 23713900000, "short_term_debt": 840700000, "long_term_debt": 7122600000, "total_debt": 7963300000, "total_liabilities": 12150100000, "total_equity": 11563800000, "shares_outstanding": 106500000, "goodwill_and_intangibles": 20683000000 }, "cash_flow": { "operating_cash_flow": 2011900000, "capital_expenditure": 62600000, "free_cash_flow": 2074500000, "dividends_paid": 236400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161748, "ticker_id": 8068, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1265800000", "ebitda": "1881700000", "netIncome": "1096700000", "grossProfit": "3407600000", "depreciation": "None", "totalRevenue": "4833800000", "costOfRevenue": "1426200000", "interestIncome": "234100000", "incomeBeforeTax": "1031900000", "interestExpense": "234100000", "operatingIncome": "1335600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "226600000", "reportedCurrency": "USD", "netInterestIncome": "-234100000", "nonInterestIncome": "None", "operatingExpenses": "2072000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "484800000", "otherNonOperatingIncome": "24900000", "costofGoodsAndServicesSold": "1426200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615900000", "sellingGeneralAndAdministrative": "2337700000", "netIncomeFromContinuingOperations": "982600000" }, "balance": { "goodwill": "14094500000", "inventory": "69200000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "23713900000", "longTermDebt": "7122600000", "shortTermDebt": "840700000", "treasuryStock": "-17600000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6588500000", "reportedCurrency": "USD", "retainedEarnings": "9455600000", "totalLiabilities": "12150100000", "otherCurrentAssets": "1214100000", "totalCurrentAssets": "2421100000", "currentLongTermDebt": "799200000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "786300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21292800000", "currentAccountsPayable": "98300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102800000", "shortLongTermDebtTotal": "7963300000", "totalShareholderEquity": "11563800000", "capitalLeaseObligations": "51400000", "otherCurrentLiabilities": "898000000", "totalCurrentLiabilities": "3121800000", "otherNonCurrentLiabilities": "426200000", "totalNonCurrentLiabilities": "9028300000", "cashAndShortTermInvestments": "351500000", "commonStockSharesOutstanding": "106500000", "intangibleAssetsExcludingGoodwill": "6588500000", "cashAndCashEquivalentsAtCarryingValue": "351500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "982600000", "profitLoss": "None", "dividendPayout": "236400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13900000", "operatingCashflow": "2011900000", "capitalExpenditures": "62600000", "changeInReceivables": "-100200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1813500000", "cashflowFromInvestment": "-142900000", "stockBasedCompensation": "136100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1092100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4833800000, "cost_of_revenue": 1426200000, "gross_profit": 3407600000, "research_and_development": 484800000, "selling_general_admin": 2337700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1265800000, "depreciation_amortisation": 615900000, "ebitda": 1881700000, "interest_expense": 234100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1031900000, "tax_provision": 226600000, "effective_tax_rate": null, "net_income": 1096700000, "net_income_continuing_ops": 982600000, "net_income_to_common": 1096700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351500000, "short_term_investments": null, "net_receivables": 786300000, "inventory": 69200000, "other_current_assets": null, "total_current_assets": 2421100000, "net_ppe": null, "goodwill": 14094500000, "intangible_assets": 6588500000, "goodwill_and_intangibles": 20683000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21292800000, "total_assets": 23713900000, "short_term_debt": 840700000, "accounts_payable": 98300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3121800000, "long_term_debt": 7122600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9028300000, "total_liabilities": 12150100000, "total_debt": 7963300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9455600000, "total_equity": 11563800000, "shares_outstanding": 106500000, "operating_cash_flow": 2011900000, "stock_based_compensation": 136100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142900000, "dividends_paid": 236400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1813500000, "free_cash_flow": 2074500000, "net_change_in_cash": 55500000 }, "raw_data": { "income": { "ebit": "1265800000", "ebitda": "1881700000", "netIncome": "1096700000", "grossProfit": "3407600000", "depreciation": "None", "totalRevenue": "4833800000", "costOfRevenue": "1426200000", "interestIncome": "234100000", "incomeBeforeTax": "1031900000", "interestExpense": "234100000", "operatingIncome": "1335600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "226600000", "reportedCurrency": "USD", "netInterestIncome": "-234100000", "nonInterestIncome": "None", "operatingExpenses": "2072000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "484800000", "otherNonOperatingIncome": "24900000", "costofGoodsAndServicesSold": "1426200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615900000", "sellingGeneralAndAdministrative": "2337700000", "netIncomeFromContinuingOperations": "982600000" }, "balance": { "goodwill": "14094500000", "inventory": "69200000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "23713900000", "longTermDebt": "7122600000", "shortTermDebt": "840700000", "treasuryStock": "-17600000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6588500000", "reportedCurrency": "USD", "retainedEarnings": "9455600000", "totalLiabilities": "12150100000", "otherCurrentAssets": "1214100000", "totalCurrentAssets": "2421100000", "currentLongTermDebt": "799200000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "786300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21292800000", "currentAccountsPayable": "98300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102800000", "shortLongTermDebtTotal": "7963300000", "totalShareholderEquity": "11563800000", "capitalLeaseObligations": "51400000", "otherCurrentLiabilities": "898000000", "totalCurrentLiabilities": "3121800000", "otherNonCurrentLiabilities": "426200000", "totalNonCurrentLiabilities": "9028300000", "cashAndShortTermInvestments": "351500000", "commonStockSharesOutstanding": "106500000", "intangibleAssetsExcludingGoodwill": "6588500000", "cashAndCashEquivalentsAtCarryingValue": "351500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "982600000", "profitLoss": "None", "dividendPayout": "236400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13900000", "operatingCashflow": "2011900000", "capitalExpenditures": "62600000", "changeInReceivables": "-100200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1813500000", "cashflowFromInvestment": "-142900000", "stockBasedCompensation": "136100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1092100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 4854200000, "cost_of_revenue": 1583400000, "gross_profit": 3270800000, "ebit": 1269900000, "ebitda": 1782800000, "pretax_income": 1051400000, "tax_provision": 225900000, "net_income": 949700000, "net_income_to_common": 949700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308300000, "total_current_assets": 1752300000, "total_assets": 24024800000, "short_term_debt": 556200000, "long_term_debt": 9064500000, "total_debt": 9620700000, "total_liabilities": 13545000000, "total_equity": 10479800000, "shares_outstanding": 105700000, "goodwill_and_intangibles": 21602100000 }, "cash_flow": { "operating_cash_flow": 1525100000, "capital_expenditure": 48900000, "free_cash_flow": 1574000000, "dividends_paid": 214100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161753, "ticker_id": 8068, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1269900000", "ebitda": "1782800000", "netIncome": "949700000", "grossProfit": "3270800000", "depreciation": "None", "totalRevenue": "4854200000", "costOfRevenue": "1583400000", "interestIncome": "218900000", "incomeBeforeTax": "1051400000", "interestExpense": "218900000", "operatingIncome": "1273500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "225900000", "reportedCurrency": "USD", "netInterestIncome": "-218900000", "nonInterestIncome": "None", "operatingExpenses": "1997300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423600000", "otherNonOperatingIncome": "-2900000", "costofGoodsAndServicesSold": "1583400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512900000", "sellingGeneralAndAdministrative": "2111900000", "netIncomeFromContinuingOperations": "949700000" }, "balance": { "goodwill": "14395200000", "inventory": "165100000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "24024800000", "longTermDebt": "9064500000", "shortTermDebt": "556200000", "treasuryStock": "-18000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7206900000", "reportedCurrency": "USD", "retainedEarnings": "8546200000", "totalLiabilities": "13545000000", "otherCurrentAssets": "438500000", "totalCurrentAssets": "1752300000", "currentLongTermDebt": "502000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "840400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22272500000", "currentAccountsPayable": "127100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140600000", "shortLongTermDebtTotal": "9617600000", "totalShareholderEquity": "10479800000", "capitalLeaseObligations": "65100000", "otherCurrentLiabilities": "695400000", "totalCurrentLiabilities": "2444400000", "otherNonCurrentLiabilities": "473600000", "totalNonCurrentLiabilities": "11100600000", "cashAndShortTermInvestments": "308300000", "commonStockSharesOutstanding": "105700000", "intangibleAssetsExcludingGoodwill": "7206900000", "cashAndCashEquivalentsAtCarryingValue": "308300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "949700000", "profitLoss": "None", "dividendPayout": "214100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4600000", "operatingCashflow": "1525100000", "capitalExpenditures": "48900000", "changeInReceivables": "53300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4136900000", "cashflowFromInvestment": "-6073900000", "stockBasedCompensation": "121700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-411900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4984400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4854200000, "cost_of_revenue": 1583400000, "gross_profit": 3270800000, "research_and_development": 423600000, "selling_general_admin": 2111900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1269900000, "depreciation_amortisation": 512900000, "ebitda": 1782800000, "interest_expense": 218900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1051400000, "tax_provision": 225900000, "effective_tax_rate": null, "net_income": 949700000, "net_income_continuing_ops": 949700000, "net_income_to_common": 949700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308300000, "short_term_investments": null, "net_receivables": 840400000, "inventory": 165100000, "other_current_assets": null, "total_current_assets": 1752300000, "net_ppe": null, "goodwill": 14395200000, "intangible_assets": 7206900000, "goodwill_and_intangibles": 21602100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22272500000, "total_assets": 24024800000, "short_term_debt": 556200000, "accounts_payable": 127100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2444400000, "long_term_debt": 9064500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11100600000, "total_liabilities": 13545000000, "total_debt": 9620700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8546200000, "total_equity": 10479800000, "shares_outstanding": 105700000, "operating_cash_flow": 1525100000, "stock_based_compensation": 121700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6073900000, "dividends_paid": 214100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4136900000, "free_cash_flow": 1574000000, "net_change_in_cash": -411900000 }, "raw_data": { "income": { "ebit": "1269900000", "ebitda": "1782800000", "netIncome": "949700000", "grossProfit": "3270800000", "depreciation": "None", "totalRevenue": "4854200000", "costOfRevenue": "1583400000", "interestIncome": "218900000", "incomeBeforeTax": "1051400000", "interestExpense": "218900000", "operatingIncome": "1273500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "225900000", "reportedCurrency": "USD", "netInterestIncome": "-218900000", "nonInterestIncome": "None", "operatingExpenses": "1997300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423600000", "otherNonOperatingIncome": "-2900000", "costofGoodsAndServicesSold": "1583400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512900000", "sellingGeneralAndAdministrative": "2111900000", "netIncomeFromContinuingOperations": "949700000" }, "balance": { "goodwill": "14395200000", "inventory": "165100000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "24024800000", "longTermDebt": "9064500000", "shortTermDebt": "556200000", "treasuryStock": "-18000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7206900000", "reportedCurrency": "USD", "retainedEarnings": "8546200000", "totalLiabilities": "13545000000", "otherCurrentAssets": "438500000", "totalCurrentAssets": "1752300000", "currentLongTermDebt": "502000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "840400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22272500000", "currentAccountsPayable": "127100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140600000", "shortLongTermDebtTotal": "9617600000", "totalShareholderEquity": "10479800000", "capitalLeaseObligations": "65100000", "otherCurrentLiabilities": "695400000", "totalCurrentLiabilities": "2444400000", "otherNonCurrentLiabilities": "473600000", "totalNonCurrentLiabilities": "11100600000", "cashAndShortTermInvestments": "308300000", "commonStockSharesOutstanding": "105700000", "intangibleAssetsExcludingGoodwill": "7206900000", "cashAndCashEquivalentsAtCarryingValue": "308300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "949700000", "profitLoss": "None", "dividendPayout": "214100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4600000", "operatingCashflow": "1525100000", "capitalExpenditures": "48900000", "changeInReceivables": "53300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4136900000", "cashflowFromInvestment": "-6073900000", "stockBasedCompensation": "121700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-411900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4984400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 5366800000, "cost_of_revenue": 1939700000, "gross_profit": 3427100000, "ebit": 2414000000, "ebitda": 2827900000, "pretax_income": 2227400000, "tax_provision": 459500000, "net_income": 1767900000, "net_income_to_common": 1767900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709700000, "total_current_assets": 1999500000, "total_assets": 18108900000, "short_term_debt": 659000000, "long_term_debt": 4673100000, "total_debt": 5332100000, "total_liabilities": 8617000000, "total_equity": 9491900000, "shares_outstanding": 105100000, "goodwill_and_intangibles": 15483100000 }, "cash_flow": { "operating_cash_flow": 1461800000, "capital_expenditure": 62900000, "free_cash_flow": 1524700000, "dividends_paid": 191700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161758, "ticker_id": 8068, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2414000000", "ebitda": "2827900000", "netIncome": "1767900000", "grossProfit": "3427100000", "depreciation": "None", "totalRevenue": "5366800000", "costOfRevenue": "1939700000", "interestIncome": "190300000", "incomeBeforeTax": "2227400000", "interestExpense": "186600000", "operatingIncome": "1498400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "459500000", "reportedCurrency": "USD", "netInterestIncome": "-186600000", "nonInterestIncome": "None", "operatingExpenses": "1928700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339100000", "otherNonOperatingIncome": "915600000", "costofGoodsAndServicesSold": "1939700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413900000", "sellingGeneralAndAdministrative": "1928700000", "netIncomeFromContinuingOperations": "1767900000" }, "balance": { "goodwill": "10815400000", "inventory": "198400000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "18108900000", "longTermDebt": "4673100000", "shortTermDebt": "659000000", "treasuryStock": "-18300000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4667700000", "reportedCurrency": "USD", "retainedEarnings": "7818000000", "totalLiabilities": "8617000000", "otherCurrentAssets": "97800000", "totalCurrentAssets": "1999500000", "currentLongTermDebt": "602200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "993600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16109400000", "currentAccountsPayable": "162000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139900000", "shortLongTermDebtTotal": "5332100000", "totalShareholderEquity": "9491900000", "capitalLeaseObligations": "56800000", "otherCurrentLiabilities": "498100000", "totalCurrentLiabilities": "2397400000", "otherNonCurrentLiabilities": "438400000", "totalNonCurrentLiabilities": "6219600000", "cashAndShortTermInvestments": "709700000", "commonStockSharesOutstanding": "105100000", "intangibleAssetsExcludingGoodwill": "4667700000", "cashAndCashEquivalentsAtCarryingValue": "709700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1767900000", "profitLoss": "None", "dividendPayout": "191700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-17300000", "operatingCashflow": "1461800000", "capitalExpenditures": "62900000", "changeInReceivables": "-46700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "177000000", "cashflowFromInvestment": "-1296000000", "stockBasedCompensation": "104500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "191700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "342800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5366800000, "cost_of_revenue": 1939700000, "gross_profit": 3427100000, "research_and_development": 339100000, "selling_general_admin": 1928700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2414000000, "depreciation_amortisation": 413900000, "ebitda": 2827900000, "interest_expense": 186600000, "interest_income": null, "other_non_operating": null, "pretax_income": 2227400000, "tax_provision": 459500000, "effective_tax_rate": null, "net_income": 1767900000, "net_income_continuing_ops": 1767900000, "net_income_to_common": 1767900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709700000, "short_term_investments": null, "net_receivables": 993600000, "inventory": 198400000, "other_current_assets": null, "total_current_assets": 1999500000, "net_ppe": null, "goodwill": 10815400000, "intangible_assets": 4667700000, "goodwill_and_intangibles": 15483100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16109400000, "total_assets": 18108900000, "short_term_debt": 659000000, "accounts_payable": 162000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2397400000, "long_term_debt": 4673100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6219600000, "total_liabilities": 8617000000, "total_debt": 5332100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7818000000, "total_equity": 9491900000, "shares_outstanding": 105100000, "operating_cash_flow": 1461800000, "stock_based_compensation": 104500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1296000000, "dividends_paid": 191700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177000000, "free_cash_flow": 1524700000, "net_change_in_cash": 342800000 }, "raw_data": { "income": { "ebit": "2414000000", "ebitda": "2827900000", "netIncome": "1767900000", "grossProfit": "3427100000", "depreciation": "None", "totalRevenue": "5366800000", "costOfRevenue": "1939700000", "interestIncome": "190300000", "incomeBeforeTax": "2227400000", "interestExpense": "186600000", "operatingIncome": "1498400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "459500000", "reportedCurrency": "USD", "netInterestIncome": "-186600000", "nonInterestIncome": "None", "operatingExpenses": "1928700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "339100000", "otherNonOperatingIncome": "915600000", "costofGoodsAndServicesSold": "1939700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413900000", "sellingGeneralAndAdministrative": "1928700000", "netIncomeFromContinuingOperations": "1767900000" }, "balance": { "goodwill": "10815400000", "inventory": "198400000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "18108900000", "longTermDebt": "4673100000", "shortTermDebt": "659000000", "treasuryStock": "-18300000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4667700000", "reportedCurrency": "USD", "retainedEarnings": "7818000000", "totalLiabilities": "8617000000", "otherCurrentAssets": "97800000", "totalCurrentAssets": "1999500000", "currentLongTermDebt": "602200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "993600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16109400000", "currentAccountsPayable": "162000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139900000", "shortLongTermDebtTotal": "5332100000", "totalShareholderEquity": "9491900000", "capitalLeaseObligations": "56800000", "otherCurrentLiabilities": "498100000", "totalCurrentLiabilities": "2397400000", "otherNonCurrentLiabilities": "438400000", "totalNonCurrentLiabilities": "6219600000", "cashAndShortTermInvestments": "709700000", "commonStockSharesOutstanding": "105100000", "intangibleAssetsExcludingGoodwill": "4667700000", "cashAndCashEquivalentsAtCarryingValue": "709700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1767900000", "profitLoss": "None", "dividendPayout": "191700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-17300000", "operatingCashflow": "1461800000", "capitalExpenditures": "62900000", "changeInReceivables": "-46700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "177000000", "cashflowFromInvestment": "-1296000000", "stockBasedCompensation": "104500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "191700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "342800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 5191200000, "cost_of_revenue": 1911700000, "gross_profit": 3279500000, "ebit": 1380500000, "ebitda": 1746500000, "pretax_income": 1198400000, "tax_provision": 254000000, "net_income": 944400000, "net_income_to_common": 944400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364400000, "total_current_assets": 1610700000, "total_assets": 15249500000, "short_term_debt": 1500000, "long_term_debt": 4940200000, "total_debt": 4941700000, "total_liabilities": 7511000000, "total_equity": 7738500000, "shares_outstanding": 104400000, "goodwill_and_intangibles": 13188900000 }, "cash_flow": { "operating_cash_flow": 1430100000, "capital_expenditure": 58600000, "free_cash_flow": 1488700000, "dividends_paid": 170100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161763, "ticker_id": 8068, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1380500000", "ebitda": "1746500000", "netIncome": "944400000", "grossProfit": "3279500000", "depreciation": "None", "totalRevenue": "5191200000", "costOfRevenue": "1911700000", "interestIncome": "182300000", "incomeBeforeTax": "1198400000", "interestExpense": "182100000", "operatingIncome": "1396400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "254000000", "reportedCurrency": "USD", "netInterestIncome": "-182100000", "nonInterestIncome": "None", "operatingExpenses": "1883100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1911700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000000", "sellingGeneralAndAdministrative": "1883100000", "netIncomeFromContinuingOperations": "944400000" }, "balance": { "goodwill": "9346800000", "inventory": "190800000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "15249500000", "longTermDebt": "4940200000", "shortTermDebt": "1500000", "treasuryStock": "-18500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3842100000", "reportedCurrency": "USD", "retainedEarnings": "6247700000", "totalLiabilities": "7511000000", "otherCurrentAssets": "163600000", "totalCurrentAssets": "1610700000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "891900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13638800000", "currentAccountsPayable": "165300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128700000", "shortLongTermDebtTotal": "4941700000", "totalShareholderEquity": "7738500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "509000000", "totalCurrentLiabilities": "1448200000", "otherNonCurrentLiabilities": "191500000", "totalNonCurrentLiabilities": "6062800000", "cashAndShortTermInvestments": "364400000", "commonStockSharesOutstanding": "104400000", "intangibleAssetsExcludingGoodwill": "3842100000", "cashAndCashEquivalentsAtCarryingValue": "364400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "944400000", "profitLoss": "None", "dividendPayout": "170100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-21800000", "operatingCashflow": "1430100000", "capitalExpenditures": "58600000", "changeInReceivables": "-97500000", "changeInExchangeRate": "-13800000", "cashflowFromFinancing": "-388100000", "cashflowFromInvestment": "-1335100000", "stockBasedCompensation": "133800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-306900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1510600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5191200000, "cost_of_revenue": 1911700000, "gross_profit": 3279500000, "research_and_development": 317000000, "selling_general_admin": 1883100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1380500000, "depreciation_amortisation": 366000000, "ebitda": 1746500000, "interest_expense": 182100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1198400000, "tax_provision": 254000000, "effective_tax_rate": null, "net_income": 944400000, "net_income_continuing_ops": 944400000, "net_income_to_common": 944400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364400000, "short_term_investments": null, "net_receivables": 891900000, "inventory": 190800000, "other_current_assets": null, "total_current_assets": 1610700000, "net_ppe": null, "goodwill": 9346800000, "intangible_assets": 3842100000, "goodwill_and_intangibles": 13188900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13638800000, "total_assets": 15249500000, "short_term_debt": 1500000, "accounts_payable": 165300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1448200000, "long_term_debt": 4940200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6062800000, "total_liabilities": 7511000000, "total_debt": 4941700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6247700000, "total_equity": 7738500000, "shares_outstanding": 104400000, "operating_cash_flow": 1430100000, "stock_based_compensation": 133800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1335100000, "dividends_paid": 170100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -388100000, "free_cash_flow": 1488700000, "net_change_in_cash": -306900000 }, "raw_data": { "income": { "ebit": "1380500000", "ebitda": "1746500000", "netIncome": "944400000", "grossProfit": "3279500000", "depreciation": "None", "totalRevenue": "5191200000", "costOfRevenue": "1911700000", "interestIncome": "182300000", "incomeBeforeTax": "1198400000", "interestExpense": "182100000", "operatingIncome": "1396400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "254000000", "reportedCurrency": "USD", "netInterestIncome": "-182100000", "nonInterestIncome": "None", "operatingExpenses": "1883100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1911700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000000", "sellingGeneralAndAdministrative": "1883100000", "netIncomeFromContinuingOperations": "944400000" }, "balance": { "goodwill": "9346800000", "inventory": "190800000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "15249500000", "longTermDebt": "4940200000", "shortTermDebt": "1500000", "treasuryStock": "-18500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3842100000", "reportedCurrency": "USD", "retainedEarnings": "6247700000", "totalLiabilities": "7511000000", "otherCurrentAssets": "163600000", "totalCurrentAssets": "1610700000", "currentLongTermDebt": "1500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "891900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13638800000", "currentAccountsPayable": "165300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128700000", "shortLongTermDebtTotal": "4941700000", "totalShareholderEquity": "7738500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "509000000", "totalCurrentLiabilities": "1448200000", "otherNonCurrentLiabilities": "191500000", "totalNonCurrentLiabilities": "6062800000", "cashAndShortTermInvestments": "364400000", "commonStockSharesOutstanding": "104400000", "intangibleAssetsExcludingGoodwill": "3842100000", "cashAndCashEquivalentsAtCarryingValue": "364400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "944400000", "profitLoss": "None", "dividendPayout": "170100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-21800000", "operatingCashflow": "1430100000", "capitalExpenditures": "58600000", "changeInReceivables": "-97500000", "changeInExchangeRate": "-13800000", "cashflowFromFinancing": "-388100000", "cashflowFromInvestment": "-1335100000", "stockBasedCompensation": "133800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-306900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1510600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 2095300000, "cost_of_revenue": 641500000, "gross_profit": 1453800000, "ebit": 569600000, "ebitda": 569600000, "pretax_income": 635000000, "tax_provision": 126100000, "net_income": 508900000, "net_income_to_common": 508900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382900000, "total_current_assets": 1912100000, "total_assets": 34550800000, "short_term_debt": 715600000, "long_term_debt": 9748400000, "total_debt": 10464000000, "total_liabilities": 15732800000, "total_equity": 18818000000, "shares_outstanding": 104600000, "goodwill_and_intangibles": 30906700000 }, "cash_flow": { "operating_cash_flow": 592100000, "capital_expenditure": 14300000, "free_cash_flow": 606400000, "dividends_paid": 97400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161726, "ticker_id": 8068, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "569600000", "netIncome": "508900000", "grossProfit": "1453800000", "depreciation": "None", "totalRevenue": "2095300000", "costOfRevenue": "641500000", "interestIncome": "None", "incomeBeforeTax": "635000000", "interestExpense": "99300000", "operatingIncome": "569600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "126100000", "reportedCurrency": "USD", "netInterestIncome": "-99300000", "nonInterestIncome": "None", "operatingExpenses": "884200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "641500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "884200000", "netIncomeFromContinuingOperations": "508900000" }, "balance": { "goodwill": "21347700000", "inventory": "144500000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "34550800000", "longTermDebt": "9748400000", "shortTermDebt": "715600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9559000000", "reportedCurrency": "USD", "retainedEarnings": "17620200000", "totalLiabilities": "15732800000", "otherCurrentAssets": "276400000", "totalCurrentAssets": "1912100000", "currentLongTermDebt": "715600000", "longTermInvestments": "963600000", "shortTermInvestments": "None", "currentNetReceivables": "1108300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32638700000", "currentAccountsPayable": "184500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10464000000", "totalShareholderEquity": "18818000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "845700000", "totalCurrentLiabilities": "3577600000", "otherNonCurrentLiabilities": "491700000", "totalNonCurrentLiabilities": "12155200000", "cashAndShortTermInvestments": "382900000", "commonStockSharesOutstanding": "104600000", "intangibleAssetsExcludingGoodwill": "9559000000", "cashAndCashEquivalentsAtCarryingValue": "382900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508900000", "profitLoss": "None", "dividendPayout": "97400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3300000", "operatingCashflow": "592100000", "capitalExpenditures": "14300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-444700000", "cashflowFromInvestment": "-56100000", "stockBasedCompensation": "52600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1511000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2095300000, "cost_of_revenue": 641500000, "gross_profit": 1453800000, "research_and_development": null, "selling_general_admin": 884200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 569600000, "depreciation_amortisation": null, "ebitda": 569600000, "interest_expense": 99300000, "interest_income": null, "other_non_operating": null, "pretax_income": 635000000, "tax_provision": 126100000, "effective_tax_rate": null, "net_income": 508900000, "net_income_continuing_ops": 508900000, "net_income_to_common": 508900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382900000, "short_term_investments": null, "net_receivables": 1108300000, "inventory": 144500000, "other_current_assets": null, "total_current_assets": 1912100000, "net_ppe": null, "goodwill": 21347700000, "intangible_assets": 9559000000, "goodwill_and_intangibles": 30906700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32638700000, "total_assets": 34550800000, "short_term_debt": 715600000, "accounts_payable": 184500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3577600000, "long_term_debt": 9748400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12155200000, "total_liabilities": 15732800000, "total_debt": 10464000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17620200000, "total_equity": 18818000000, "shares_outstanding": 104600000, "operating_cash_flow": 592100000, "stock_based_compensation": 52600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56100000, "dividends_paid": 97400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -444700000, "free_cash_flow": 606400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "569600000", "netIncome": "508900000", "grossProfit": "1453800000", "depreciation": "None", "totalRevenue": "2095300000", "costOfRevenue": "641500000", "interestIncome": "None", "incomeBeforeTax": "635000000", "interestExpense": "99300000", "operatingIncome": "569600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "126100000", "reportedCurrency": "USD", "netInterestIncome": "-99300000", "nonInterestIncome": "None", "operatingExpenses": "884200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "641500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "884200000", "netIncomeFromContinuingOperations": "508900000" }, "balance": { "goodwill": "21347700000", "inventory": "144500000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "34550800000", "longTermDebt": "9748400000", "shortTermDebt": "715600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9559000000", "reportedCurrency": "USD", "retainedEarnings": "17620200000", "totalLiabilities": "15732800000", "otherCurrentAssets": "276400000", "totalCurrentAssets": "1912100000", "currentLongTermDebt": "715600000", "longTermInvestments": "963600000", "shortTermInvestments": "None", "currentNetReceivables": "1108300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32638700000", "currentAccountsPayable": "184500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10464000000", "totalShareholderEquity": "18818000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "845700000", "totalCurrentLiabilities": "3577600000", "otherNonCurrentLiabilities": "491700000", "totalNonCurrentLiabilities": "12155200000", "cashAndShortTermInvestments": "382900000", "commonStockSharesOutstanding": "104600000", "intangibleAssetsExcludingGoodwill": "9559000000", "cashAndCashEquivalentsAtCarryingValue": "382900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "508900000", "profitLoss": "None", "dividendPayout": "97400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3300000", "operatingCashflow": "592100000", "capitalExpenditures": "14300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-444700000", "cashflowFromInvestment": "-56100000", "stockBasedCompensation": "52600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1511000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 2058600000, "cost_of_revenue": 628700000, "gross_profit": 1429900000, "ebit": 627900000, "ebitda": 857900000, "pretax_income": 534600000, "tax_provision": 106200000, "net_income": 428400000, "net_income_to_common": 428400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297400000, "total_current_assets": 1928100000, "total_assets": 34577000000, "short_term_debt": 705200000, "long_term_debt": 8595800000, "total_debt": 9301000000, "total_liabilities": 14695500000, "total_equity": 19881500000, "shares_outstanding": 107800000, "goodwill_and_intangibles": 31105400000 }, "cash_flow": { "operating_cash_flow": 738000000, "capital_expenditure": 9800000, "free_cash_flow": 747800000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161727, "ticker_id": 8068, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "627900000", "ebitda": "857900000", "netIncome": "428400000", "grossProfit": "1429900000", "depreciation": "None", "totalRevenue": "2058600000", "costOfRevenue": "628700000", "interestIncome": "None", "incomeBeforeTax": "534600000", "interestExpense": "93300000", "operatingIncome": "588300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "106200000", "reportedCurrency": "USD", "netInterestIncome": "-93300000", "nonInterestIncome": "None", "operatingExpenses": "841600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000000", "sellingGeneralAndAdministrative": "841600000", "netIncomeFromContinuingOperations": "428400000" }, "balance": { "goodwill": "21341200000", "inventory": "141700000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "34577000000", "longTermDebt": "8595800000", "shortTermDebt": "705200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9764200000", "reportedCurrency": "USD", "retainedEarnings": "17205700000", "totalLiabilities": "14695500000", "otherCurrentAssets": "235800000", "totalCurrentAssets": "1928100000", "currentLongTermDebt": "705200000", "longTermInvestments": "796300000", "shortTermInvestments": "None", "currentNetReceivables": "1253200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32648900000", "currentAccountsPayable": "150300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9301000000", "totalShareholderEquity": "19881500000", "capitalLeaseObligations": "48300000", "otherCurrentLiabilities": "935300000", "totalCurrentLiabilities": "3725600000", "otherNonCurrentLiabilities": "491000000", "totalNonCurrentLiabilities": "10969900000", "cashAndShortTermInvestments": "297400000", "commonStockSharesOutstanding": "107800000", "intangibleAssetsExcludingGoodwill": "9764200000", "cashAndCashEquivalentsAtCarryingValue": "297400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428400000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-500000", "operatingCashflow": "738000000", "capitalExpenditures": "9800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-730700000", "cashflowFromInvestment": "-34000000", "stockBasedCompensation": "37600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2058600000, "cost_of_revenue": 628700000, "gross_profit": 1429900000, "research_and_development": null, "selling_general_admin": 841600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 627900000, "depreciation_amortisation": 230000000, "ebitda": 857900000, "interest_expense": 93300000, "interest_income": null, "other_non_operating": null, "pretax_income": 534600000, "tax_provision": 106200000, "effective_tax_rate": null, "net_income": 428400000, "net_income_continuing_ops": 428400000, "net_income_to_common": 428400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297400000, "short_term_investments": null, "net_receivables": 1253200000, "inventory": 141700000, "other_current_assets": null, "total_current_assets": 1928100000, "net_ppe": null, "goodwill": 21341200000, "intangible_assets": 9764200000, "goodwill_and_intangibles": 31105400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32648900000, "total_assets": 34577000000, "short_term_debt": 705200000, "accounts_payable": 150300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3725600000, "long_term_debt": 8595800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10969900000, "total_liabilities": 14695500000, "total_debt": 9301000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17205700000, "total_equity": 19881500000, "shares_outstanding": 107800000, "operating_cash_flow": 738000000, "stock_based_compensation": 37600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -730700000, "free_cash_flow": 747800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "627900000", "ebitda": "857900000", "netIncome": "428400000", "grossProfit": "1429900000", "depreciation": "None", "totalRevenue": "2058600000", "costOfRevenue": "628700000", "interestIncome": "None", "incomeBeforeTax": "534600000", "interestExpense": "93300000", "operatingIncome": "588300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "106200000", "reportedCurrency": "USD", "netInterestIncome": "-93300000", "nonInterestIncome": "None", "operatingExpenses": "841600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "628700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000000", "sellingGeneralAndAdministrative": "841600000", "netIncomeFromContinuingOperations": "428400000" }, "balance": { "goodwill": "21341200000", "inventory": "141700000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "34577000000", "longTermDebt": "8595800000", "shortTermDebt": "705200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9764200000", "reportedCurrency": "USD", "retainedEarnings": "17205700000", "totalLiabilities": "14695500000", "otherCurrentAssets": "235800000", "totalCurrentAssets": "1928100000", "currentLongTermDebt": "705200000", "longTermInvestments": "796300000", "shortTermInvestments": "None", "currentNetReceivables": "1253200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32648900000", "currentAccountsPayable": "150300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9301000000", "totalShareholderEquity": "19881500000", "capitalLeaseObligations": "48300000", "otherCurrentLiabilities": "935300000", "totalCurrentLiabilities": "3725600000", "otherNonCurrentLiabilities": "491000000", "totalNonCurrentLiabilities": "10969900000", "cashAndShortTermInvestments": "297400000", "commonStockSharesOutstanding": "107800000", "intangibleAssetsExcludingGoodwill": "9764200000", "cashAndCashEquivalentsAtCarryingValue": "297400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428400000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-500000", "operatingCashflow": "738000000", "capitalExpenditures": "9800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-730700000", "cashflowFromInvestment": "-34000000", "stockBasedCompensation": "37600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 2017500000, "cost_of_revenue": 614500000, "gross_profit": 1403000000, "ebit": 587900000, "ebitda": 1024000000, "pretax_income": 498200000, "tax_provision": 99700000, "net_income": 398500000, "net_income_to_common": 398500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000000, "total_current_assets": 1803200000, "total_assets": 34584400000, "short_term_debt": 300000000, "long_term_debt": 9154100000, "total_debt": 9454100000, "total_liabilities": 14591600000, "total_equity": 19992800000, "shares_outstanding": 108300000, "goodwill_and_intangibles": 31303200000 }, "cash_flow": { "operating_cash_flow": 869500000, "capital_expenditure": 11600000, "free_cash_flow": 881100000, "dividends_paid": 88800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161729, "ticker_id": 8068, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "587900000", "ebitda": "1024000000", "netIncome": "398500000", "grossProfit": "1403000000", "depreciation": "None", "totalRevenue": "2017500000", "costOfRevenue": "614500000", "interestIncome": "None", "incomeBeforeTax": "498200000", "interestExpense": "89700000", "operatingIncome": "573000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "99700000", "reportedCurrency": "USD", "netInterestIncome": "-89700000", "nonInterestIncome": "None", "operatingExpenses": "830000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436100000", "sellingGeneralAndAdministrative": "830000000", "netIncomeFromContinuingOperations": "398500000" }, "balance": { "goodwill": "21336700000", "inventory": "140800000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "34584400000", "longTermDebt": "9154100000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9966500000", "reportedCurrency": "USD", "retainedEarnings": "16875000000", "totalLiabilities": "14591600000", "otherCurrentAssets": "227800000", "totalCurrentAssets": "1803200000", "currentLongTermDebt": "300000000", "longTermInvestments": "756000000", "shortTermInvestments": "None", "currentNetReceivables": "1114600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32781200000", "currentAccountsPayable": "167400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9454100000", "totalShareholderEquity": "19992800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "812900000", "totalCurrentLiabilities": "3125200000", "otherNonCurrentLiabilities": "489800000", "totalNonCurrentLiabilities": "11466400000", "cashAndShortTermInvestments": "320000000", "commonStockSharesOutstanding": "108300000", "intangibleAssetsExcludingGoodwill": "9966500000", "cashAndCashEquivalentsAtCarryingValue": "320000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398500000", "profitLoss": "None", "dividendPayout": "88800000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8600000", "operatingCashflow": "869500000", "capitalExpenditures": "11600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514100000", "cashflowFromInvestment": "-1302700000", "stockBasedCompensation": "45999999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2017500000, "cost_of_revenue": 614500000, "gross_profit": 1403000000, "research_and_development": null, "selling_general_admin": 830000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 587900000, "depreciation_amortisation": 436100000, "ebitda": 1024000000, "interest_expense": 89700000, "interest_income": null, "other_non_operating": null, "pretax_income": 498200000, "tax_provision": 99700000, "effective_tax_rate": null, "net_income": 398500000, "net_income_continuing_ops": 398500000, "net_income_to_common": 398500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320000000, "short_term_investments": null, "net_receivables": 1114600000, "inventory": 140800000, "other_current_assets": null, "total_current_assets": 1803200000, "net_ppe": null, "goodwill": 21336700000, "intangible_assets": 9966500000, "goodwill_and_intangibles": 31303200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32781200000, "total_assets": 34584400000, "short_term_debt": 300000000, "accounts_payable": 167400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3125200000, "long_term_debt": 9154100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11466400000, "total_liabilities": 14591600000, "total_debt": 9454100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16875000000, "total_equity": 19992800000, "shares_outstanding": 108300000, "operating_cash_flow": 869500000, "stock_based_compensation": 45999999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1302700000, "dividends_paid": 88800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 514100000, "free_cash_flow": 881100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "587900000", "ebitda": "1024000000", "netIncome": "398500000", "grossProfit": "1403000000", "depreciation": "None", "totalRevenue": "2017500000", "costOfRevenue": "614500000", "interestIncome": "None", "incomeBeforeTax": "498200000", "interestExpense": "89700000", "operatingIncome": "573000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "99700000", "reportedCurrency": "USD", "netInterestIncome": "-89700000", "nonInterestIncome": "None", "operatingExpenses": "830000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436100000", "sellingGeneralAndAdministrative": "830000000", "netIncomeFromContinuingOperations": "398500000" }, "balance": { "goodwill": "21336700000", "inventory": "140800000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "34584400000", "longTermDebt": "9154100000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9966500000", "reportedCurrency": "USD", "retainedEarnings": "16875000000", "totalLiabilities": "14591600000", "otherCurrentAssets": "227800000", "totalCurrentAssets": "1803200000", "currentLongTermDebt": "300000000", "longTermInvestments": "756000000", "shortTermInvestments": "None", "currentNetReceivables": "1114600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32781200000", "currentAccountsPayable": "167400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9454100000", "totalShareholderEquity": "19992800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "812900000", "totalCurrentLiabilities": "3125200000", "otherNonCurrentLiabilities": "489800000", "totalNonCurrentLiabilities": "11466400000", "cashAndShortTermInvestments": "320000000", "commonStockSharesOutstanding": "108300000", "intangibleAssetsExcludingGoodwill": "9966500000", "cashAndCashEquivalentsAtCarryingValue": "320000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398500000", "profitLoss": "None", "dividendPayout": "88800000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8600000", "operatingCashflow": "869500000", "capitalExpenditures": "11600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "514100000", "cashflowFromInvestment": "-1302700000", "stockBasedCompensation": "45999999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 1943600000, "cost_of_revenue": 598200000, "gross_profit": 1345400000, "ebit": 564400000, "ebitda": 787400000, "pretax_income": 485300000, "tax_provision": 107000000, "net_income": 378300000, "net_income_to_common": 378300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242400000, "total_current_assets": 1654300000, "total_assets": 33220400000, "short_term_debt": 999800000, "long_term_debt": 7859200000, "total_debt": 8859000000, "total_liabilities": 13586500000, "total_equity": 19633900000, "shares_outstanding": 108400000, "goodwill_and_intangibles": 30135000000 }, "cash_flow": { "operating_cash_flow": 404100000, "capital_expenditure": 16500000, "free_cash_flow": 420600000, "dividends_paid": 88600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161730, "ticker_id": 8068, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "564400000", "ebitda": "787400000", "netIncome": "378300000", "grossProfit": "1345400000", "depreciation": "None", "totalRevenue": "1943600000", "costOfRevenue": "598200000", "interestIncome": "None", "incomeBeforeTax": "485300000", "interestExpense": "79100000", "operatingIncome": "548300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "-79100000", "nonInterestIncome": "None", "operatingExpenses": "797100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000000", "sellingGeneralAndAdministrative": "797100000", "netIncomeFromContinuingOperations": "378300000" }, "balance": { "goodwill": "20507600000", "inventory": "132200000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "33220400000", "longTermDebt": "7859200000", "shortTermDebt": "999800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9627400000", "reportedCurrency": "USD", "retainedEarnings": "16565900000", "totalLiabilities": "13586500000", "otherCurrentAssets": "220900000", "totalCurrentAssets": "1654300000", "currentLongTermDebt": "999800000", "longTermInvestments": "739700000", "shortTermInvestments": "None", "currentNetReceivables": "1058800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31566100000", "currentAccountsPayable": "159400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8859000000", "totalShareholderEquity": "19633900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "734100000", "totalCurrentLiabilities": "3564500000", "otherNonCurrentLiabilities": "456800000", "totalNonCurrentLiabilities": "10022000000", "cashAndShortTermInvestments": "242400000", "commonStockSharesOutstanding": "108400000", "intangibleAssetsExcludingGoodwill": "9627400000", "cashAndCashEquivalentsAtCarryingValue": "242400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "378300000", "profitLoss": "None", "dividendPayout": "88600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5500000", "operatingCashflow": "404100000", "capitalExpenditures": "16500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1348000000", "cashflowFromInvestment": "-1904500000", "stockBasedCompensation": "43900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1943600000, "cost_of_revenue": 598200000, "gross_profit": 1345400000, "research_and_development": null, "selling_general_admin": 797100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 564400000, "depreciation_amortisation": 223000000, "ebitda": 787400000, "interest_expense": 79100000, "interest_income": null, "other_non_operating": null, "pretax_income": 485300000, "tax_provision": 107000000, "effective_tax_rate": null, "net_income": 378300000, "net_income_continuing_ops": 378300000, "net_income_to_common": 378300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242400000, "short_term_investments": null, "net_receivables": 1058800000, "inventory": 132200000, "other_current_assets": null, "total_current_assets": 1654300000, "net_ppe": null, "goodwill": 20507600000, "intangible_assets": 9627400000, "goodwill_and_intangibles": 30135000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31566100000, "total_assets": 33220400000, "short_term_debt": 999800000, "accounts_payable": 159400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3564500000, "long_term_debt": 7859200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10022000000, "total_liabilities": 13586500000, "total_debt": 8859000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16565900000, "total_equity": 19633900000, "shares_outstanding": 108400000, "operating_cash_flow": 404100000, "stock_based_compensation": 43900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1904500000, "dividends_paid": 88600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1348000000, "free_cash_flow": 420600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "564400000", "ebitda": "787400000", "netIncome": "378300000", "grossProfit": "1345400000", "depreciation": "None", "totalRevenue": "1943600000", "costOfRevenue": "598200000", "interestIncome": "None", "incomeBeforeTax": "485300000", "interestExpense": "79100000", "operatingIncome": "548300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "107000000", "reportedCurrency": "USD", "netInterestIncome": "-79100000", "nonInterestIncome": "None", "operatingExpenses": "797100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000000", "sellingGeneralAndAdministrative": "797100000", "netIncomeFromContinuingOperations": "378300000" }, "balance": { "goodwill": "20507600000", "inventory": "132200000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "33220400000", "longTermDebt": "7859200000", "shortTermDebt": "999800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9627400000", "reportedCurrency": "USD", "retainedEarnings": "16565900000", "totalLiabilities": "13586500000", "otherCurrentAssets": "220900000", "totalCurrentAssets": "1654300000", "currentLongTermDebt": "999800000", "longTermInvestments": "739700000", "shortTermInvestments": "None", "currentNetReceivables": "1058800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31566100000", "currentAccountsPayable": "159400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8859000000", "totalShareholderEquity": "19633900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "734100000", "totalCurrentLiabilities": "3564500000", "otherNonCurrentLiabilities": "456800000", "totalNonCurrentLiabilities": "10022000000", "cashAndShortTermInvestments": "242400000", "commonStockSharesOutstanding": "108400000", "intangibleAssetsExcludingGoodwill": "9627400000", "cashAndCashEquivalentsAtCarryingValue": "242400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "378300000", "profitLoss": "None", "dividendPayout": "88600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5500000", "operatingCashflow": "404100000", "capitalExpenditures": "16500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1348000000", "cashflowFromInvestment": "-1904500000", "stockBasedCompensation": "43900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 1882800000, "cost_of_revenue": 589100000, "gross_profit": 1293700000, "ebit": 480900000, "ebitda": 694000000, "pretax_income": 418000000, "tax_provision": 86900000, "net_income": 331100000, "net_income_to_common": 331100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372800000, "total_current_assets": 1704600000, "total_assets": 31418800000, "short_term_debt": 999400000, "long_term_debt": 6457000000, "total_debt": 7456400000, "total_liabilities": 12195200000, "total_equity": 19223600000, "shares_outstanding": 108200000, "goodwill_and_intangibles": 28325100000 }, "cash_flow": { "operating_cash_flow": 528700000, "capital_expenditure": 9500000, "free_cash_flow": 538200000, "dividends_paid": 88600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161731, "ticker_id": 8068, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "480900000", "ebitda": "694000000", "netIncome": "331100000", "grossProfit": "1293700000", "depreciation": "None", "totalRevenue": "1882800000", "costOfRevenue": "589100000", "interestIncome": "None", "incomeBeforeTax": "418000000", "interestExpense": "62900000", "operatingIncome": "525799999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "86900000", "reportedCurrency": "USD", "netInterestIncome": "-62900000", "nonInterestIncome": "None", "operatingExpenses": "767900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213100000", "sellingGeneralAndAdministrative": "767900000", "netIncomeFromContinuingOperations": "331100000" }, "balance": { "goodwill": "19408200000", "inventory": "125500000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "31418800000", "longTermDebt": "6457000000", "shortTermDebt": "999400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8916900000", "reportedCurrency": "USD", "retainedEarnings": "16276900000", "totalLiabilities": "12195200000", "otherCurrentAssets": "237000000", "totalCurrentAssets": "1704600000", "currentLongTermDebt": "999400000", "longTermInvestments": "728200000", "shortTermInvestments": "None", "currentNetReceivables": "969300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29714200000", "currentAccountsPayable": "152800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7456400000", "totalShareholderEquity": "19223600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "723600000", "totalCurrentLiabilities": "3688000000", "otherNonCurrentLiabilities": "438600000", "totalNonCurrentLiabilities": "8507200000", "cashAndShortTermInvestments": "372800000", "commonStockSharesOutstanding": "108200000", "intangibleAssetsExcludingGoodwill": "8916900000", "cashAndCashEquivalentsAtCarryingValue": "372800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331100000", "profitLoss": "None", "dividendPayout": "88600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4099999", "operatingCashflow": "528700000", "capitalExpenditures": "9500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207800000", "cashflowFromInvestment": "-146800000", "stockBasedCompensation": "38800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1882800000, "cost_of_revenue": 589100000, "gross_profit": 1293700000, "research_and_development": null, "selling_general_admin": 767900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480900000, "depreciation_amortisation": 213100000, "ebitda": 694000000, "interest_expense": 62900000, "interest_income": null, "other_non_operating": null, "pretax_income": 418000000, "tax_provision": 86900000, "effective_tax_rate": null, "net_income": 331100000, "net_income_continuing_ops": 331100000, "net_income_to_common": 331100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372800000, "short_term_investments": null, "net_receivables": 969300000, "inventory": 125500000, "other_current_assets": null, "total_current_assets": 1704600000, "net_ppe": null, "goodwill": 19408200000, "intangible_assets": 8916900000, "goodwill_and_intangibles": 28325100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29714200000, "total_assets": 31418800000, "short_term_debt": 999400000, "accounts_payable": 152800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3688000000, "long_term_debt": 6457000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8507200000, "total_liabilities": 12195200000, "total_debt": 7456400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16276900000, "total_equity": 19223600000, "shares_outstanding": 108200000, "operating_cash_flow": 528700000, "stock_based_compensation": 38800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146800000, "dividends_paid": 88600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207800000, "free_cash_flow": 538200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "480900000", "ebitda": "694000000", "netIncome": "331100000", "grossProfit": "1293700000", "depreciation": "None", "totalRevenue": "1882800000", "costOfRevenue": "589100000", "interestIncome": "None", "incomeBeforeTax": "418000000", "interestExpense": "62900000", "operatingIncome": "525799999", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "86900000", "reportedCurrency": "USD", "netInterestIncome": "-62900000", "nonInterestIncome": "None", "operatingExpenses": "767900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213100000", "sellingGeneralAndAdministrative": "767900000", "netIncomeFromContinuingOperations": "331100000" }, "balance": { "goodwill": "19408200000", "inventory": "125500000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "31418800000", "longTermDebt": "6457000000", "shortTermDebt": "999400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8916900000", "reportedCurrency": "USD", "retainedEarnings": "16276900000", "totalLiabilities": "12195200000", "otherCurrentAssets": "237000000", "totalCurrentAssets": "1704600000", "currentLongTermDebt": "999400000", "longTermInvestments": "728200000", "shortTermInvestments": "None", "currentNetReceivables": "969300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29714200000", "currentAccountsPayable": "152800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7456400000", "totalShareholderEquity": "19223600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "723600000", "totalCurrentLiabilities": "3688000000", "otherNonCurrentLiabilities": "438600000", "totalNonCurrentLiabilities": "8507200000", "cashAndShortTermInvestments": "372800000", "commonStockSharesOutstanding": "108200000", "intangibleAssetsExcludingGoodwill": "8916900000", "cashAndCashEquivalentsAtCarryingValue": "372800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331100000", "profitLoss": "None", "dividendPayout": "88600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4099999", "operatingCashflow": "528700000", "capitalExpenditures": "9500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207800000", "cashflowFromInvestment": "-146800000", "stockBasedCompensation": "38800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 1877100000, "cost_of_revenue": 594800000, "gross_profit": 1282300000, "ebit": 661600000, "ebitda": 872600000, "pretax_income": 590800000, "tax_provision": 128500000, "net_income": 462300000, "net_income_to_common": 462300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188200000, "total_current_assets": 1542700000, "total_assets": 31334700000, "short_term_debt": 1089300000, "long_term_debt": 6579900000, "total_debt": 7669200000, "total_liabilities": 12467100000, "total_equity": 18867600000, "shares_outstanding": 108100000, "goodwill_and_intangibles": 28372500000 }, "cash_flow": { "operating_cash_flow": 722200000, "capital_expenditure": 26800000, "free_cash_flow": 749000000, "dividends_paid": 80800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161732, "ticker_id": 8068, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "661600000", "ebitda": "872600000", "netIncome": "462300000", "grossProfit": "1282300000", "depreciation": "None", "totalRevenue": "1877100000", "costOfRevenue": "594800000", "interestIncome": "None", "incomeBeforeTax": "590800000", "interestExpense": "70800000", "operatingIncome": "524700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "128500000", "reportedCurrency": "USD", "netInterestIncome": "-70800000", "nonInterestIncome": "None", "operatingExpenses": "757600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "594800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "757600000", "netIncomeFromContinuingOperations": "462300000" }, "balance": { "goodwill": "19312900000", "inventory": "120800000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "31334700000", "longTermDebt": "6579900000", "shortTermDebt": "1089300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9059600000", "reportedCurrency": "USD", "retainedEarnings": "16034900000", "totalLiabilities": "12467100000", "otherCurrentAssets": "195700000", "totalCurrentAssets": "1542700000", "currentLongTermDebt": "1043100000", "longTermInvestments": "772300000", "shortTermInvestments": "None", "currentNetReceivables": "1038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29792000000", "currentAccountsPayable": "148100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7669200000", "totalShareholderEquity": "18867600000", "capitalLeaseObligations": "46200000", "otherCurrentLiabilities": "708000000", "totalCurrentLiabilities": "3832200000", "otherNonCurrentLiabilities": "424400000", "totalNonCurrentLiabilities": "8634900000", "cashAndShortTermInvestments": "188200000", "commonStockSharesOutstanding": "108100000", "intangibleAssetsExcludingGoodwill": "9059600000", "cashAndCashEquivalentsAtCarryingValue": "188200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "462300000", "profitLoss": "None", "dividendPayout": "80800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6400000", "operatingCashflow": "722200000", "capitalExpenditures": "26800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-832200000", "cashflowFromInvestment": "59700000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1877100000, "cost_of_revenue": 594800000, "gross_profit": 1282300000, "research_and_development": null, "selling_general_admin": 757600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 661600000, "depreciation_amortisation": 211000000, "ebitda": 872600000, "interest_expense": 70800000, "interest_income": null, "other_non_operating": null, "pretax_income": 590800000, "tax_provision": 128500000, "effective_tax_rate": null, "net_income": 462300000, "net_income_continuing_ops": 462300000, "net_income_to_common": 462300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188200000, "short_term_investments": null, "net_receivables": 1038000000, "inventory": 120800000, "other_current_assets": null, "total_current_assets": 1542700000, "net_ppe": null, "goodwill": 19312900000, "intangible_assets": 9059600000, "goodwill_and_intangibles": 28372500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29792000000, "total_assets": 31334700000, "short_term_debt": 1089300000, "accounts_payable": 148100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3832200000, "long_term_debt": 6579900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8634900000, "total_liabilities": 12467100000, "total_debt": 7669200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16034900000, "total_equity": 18867600000, "shares_outstanding": 108100000, "operating_cash_flow": 722200000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59700000, "dividends_paid": 80800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -832200000, "free_cash_flow": 749000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "661600000", "ebitda": "872600000", "netIncome": "462300000", "grossProfit": "1282300000", "depreciation": "None", "totalRevenue": "1877100000", "costOfRevenue": "594800000", "interestIncome": "None", "incomeBeforeTax": "590800000", "interestExpense": "70800000", "operatingIncome": "524700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "128500000", "reportedCurrency": "USD", "netInterestIncome": "-70800000", "nonInterestIncome": "None", "operatingExpenses": "757600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "594800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "757600000", "netIncomeFromContinuingOperations": "462300000" }, "balance": { "goodwill": "19312900000", "inventory": "120800000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "31334700000", "longTermDebt": "6579900000", "shortTermDebt": "1089300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9059600000", "reportedCurrency": "USD", "retainedEarnings": "16034900000", "totalLiabilities": "12467100000", "otherCurrentAssets": "195700000", "totalCurrentAssets": "1542700000", "currentLongTermDebt": "1043100000", "longTermInvestments": "772300000", "shortTermInvestments": "None", "currentNetReceivables": "1038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29792000000", "currentAccountsPayable": "148100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7669200000", "totalShareholderEquity": "18867600000", "capitalLeaseObligations": "46200000", "otherCurrentLiabilities": "708000000", "totalCurrentLiabilities": "3832200000", "otherNonCurrentLiabilities": "424400000", "totalNonCurrentLiabilities": "8634900000", "cashAndShortTermInvestments": "188200000", "commonStockSharesOutstanding": "108100000", "intangibleAssetsExcludingGoodwill": "9059600000", "cashAndCashEquivalentsAtCarryingValue": "188200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "462300000", "profitLoss": "None", "dividendPayout": "80800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6400000", "operatingCashflow": "722200000", "capitalExpenditures": "26800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-832200000", "cashflowFromInvestment": "59700000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 1764600000, "cost_of_revenue": 542900000, "gross_profit": 1221700000, "ebit": 534900000, "ebitda": 740900000, "pretax_income": 467200000, "tax_provision": 99300000, "net_income": 367900000, "net_income_to_common": 367900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269600000, "total_current_assets": 1592300000, "total_assets": 31552700000, "short_term_debt": 699000000, "long_term_debt": 7677600000, "total_debt": 8376600000, "total_liabilities": 13037200000, "total_equity": 18515500000, "shares_outstanding": 108100000, "goodwill_and_intangibles": 28479900000 }, "cash_flow": { "operating_cash_flow": 755400000, "capital_expenditure": 36200000, "free_cash_flow": 791600000, "dividends_paid": 80500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161734, "ticker_id": 8068, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "534900000", "ebitda": "740900000", "netIncome": "367900000", "grossProfit": "1221700000", "depreciation": "None", "totalRevenue": "1764600000", "costOfRevenue": "542900000", "interestIncome": "None", "incomeBeforeTax": "467200000", "interestExpense": "67700000", "operatingIncome": "496600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "99300000", "reportedCurrency": "USD", "netInterestIncome": "-67700000", "nonInterestIncome": "None", "operatingExpenses": "725100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "725100000", "netIncomeFromContinuingOperations": "367900000" }, "balance": { "goodwill": "19267200000", "inventory": "129000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "31552700000", "longTermDebt": "7677600000", "shortTermDebt": "699000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9212700000", "reportedCurrency": "USD", "retainedEarnings": "15661400000", "totalLiabilities": "13037200000", "otherCurrentAssets": "199200000", "totalCurrentAssets": "1592300000", "currentLongTermDebt": "699000000", "longTermInvestments": "878600000", "shortTermInvestments": "None", "currentNetReceivables": "994500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29960400000", "currentAccountsPayable": "155800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8376600000", "totalShareholderEquity": "18515500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "716900000", "totalCurrentLiabilities": "3289700000", "otherNonCurrentLiabilities": "420000000", "totalNonCurrentLiabilities": "9747500000", "cashAndShortTermInvestments": "269600000", "commonStockSharesOutstanding": "108100000", "intangibleAssetsExcludingGoodwill": "9212700000", "cashAndCashEquivalentsAtCarryingValue": "269600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367900000", "profitLoss": "None", "dividendPayout": "80500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2700000", "operatingCashflow": "755400000", "capitalExpenditures": "36200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "886300000", "cashflowFromInvestment": "-1640800000", "stockBasedCompensation": "39600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1764600000, "cost_of_revenue": 542900000, "gross_profit": 1221700000, "research_and_development": null, "selling_general_admin": 725100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 534900000, "depreciation_amortisation": 206000000, "ebitda": 740900000, "interest_expense": 67700000, "interest_income": null, "other_non_operating": null, "pretax_income": 467200000, "tax_provision": 99300000, "effective_tax_rate": null, "net_income": 367900000, "net_income_continuing_ops": 367900000, "net_income_to_common": 367900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269600000, "short_term_investments": null, "net_receivables": 994500000, "inventory": 129000000, "other_current_assets": null, "total_current_assets": 1592300000, "net_ppe": null, "goodwill": 19267200000, "intangible_assets": 9212700000, "goodwill_and_intangibles": 28479900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29960400000, "total_assets": 31552700000, "short_term_debt": 699000000, "accounts_payable": 155800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3289700000, "long_term_debt": 7677600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9747500000, "total_liabilities": 13037200000, "total_debt": 8376600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15661400000, "total_equity": 18515500000, "shares_outstanding": 108100000, "operating_cash_flow": 755400000, "stock_based_compensation": 39600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1640800000, "dividends_paid": 80500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 886300000, "free_cash_flow": 791600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "534900000", "ebitda": "740900000", "netIncome": "367900000", "grossProfit": "1221700000", "depreciation": "None", "totalRevenue": "1764600000", "costOfRevenue": "542900000", "interestIncome": "None", "incomeBeforeTax": "467200000", "interestExpense": "67700000", "operatingIncome": "496600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "99300000", "reportedCurrency": "USD", "netInterestIncome": "-67700000", "nonInterestIncome": "None", "operatingExpenses": "725100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "725100000", "netIncomeFromContinuingOperations": "367900000" }, "balance": { "goodwill": "19267200000", "inventory": "129000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "31552700000", "longTermDebt": "7677600000", "shortTermDebt": "699000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9212700000", "reportedCurrency": "USD", "retainedEarnings": "15661400000", "totalLiabilities": "13037200000", "otherCurrentAssets": "199200000", "totalCurrentAssets": "1592300000", "currentLongTermDebt": "699000000", "longTermInvestments": "878600000", "shortTermInvestments": "None", "currentNetReceivables": "994500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29960400000", "currentAccountsPayable": "155800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8376600000", "totalShareholderEquity": "18515500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "716900000", "totalCurrentLiabilities": "3289700000", "otherNonCurrentLiabilities": "420000000", "totalNonCurrentLiabilities": "9747500000", "cashAndShortTermInvestments": "269600000", "commonStockSharesOutstanding": "108100000", "intangibleAssetsExcludingGoodwill": "9212700000", "cashAndCashEquivalentsAtCarryingValue": "269600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367900000", "profitLoss": "None", "dividendPayout": "80500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2700000", "operatingCashflow": "755400000", "capitalExpenditures": "36200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "886300000", "cashflowFromInvestment": "-1640800000", "stockBasedCompensation": "39600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 1716800000, "cost_of_revenue": 523500000, "gross_profit": 1193300000, "ebit": 492800000, "ebitda": 694300000, "pretax_income": 425300000, "tax_provision": 88200000, "net_income": 337100000, "net_income_to_common": 337100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251500000, "total_current_assets": 1490200000, "total_assets": 29847500000, "short_term_debt": 500000000, "long_term_debt": 6923900000, "total_debt": 7423900000, "total_liabilities": 11708500000, "total_equity": 18139000000, "shares_outstanding": 107900000, "goodwill_and_intangibles": 26958400000 }, "cash_flow": { "operating_cash_flow": 384100000, "capital_expenditure": 17500000, "free_cash_flow": 401600000, "dividends_paid": 80100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161735, "ticker_id": 8068, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "492800000", "ebitda": "694300000", "netIncome": "337100000", "grossProfit": "1193300000", "depreciation": "None", "totalRevenue": "1716800000", "costOfRevenue": "523500000", "interestIncome": "None", "incomeBeforeTax": "425300000", "interestExpense": "67500000", "operatingIncome": "494200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "88200000", "reportedCurrency": "USD", "netInterestIncome": "-67500000", "nonInterestIncome": "None", "operatingExpenses": "699100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "523500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201500000", "sellingGeneralAndAdministrative": "699100000", "netIncomeFromContinuingOperations": "337100000" }, "balance": { "goodwill": "18313100000", "inventory": "128800000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "29847500000", "longTermDebt": "6923900000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8645300000", "reportedCurrency": "USD", "retainedEarnings": "15374300000", "totalLiabilities": "11708500000", "otherCurrentAssets": "198200000", "totalCurrentAssets": "1490200000", "currentLongTermDebt": "500000000", "longTermInvestments": "842800000", "shortTermInvestments": "None", "currentNetReceivables": "911700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28357300000", "currentAccountsPayable": "149400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7423900000", "totalShareholderEquity": "18139000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "659200000", "totalCurrentLiabilities": "2807800000", "otherNonCurrentLiabilities": "391400000", "totalNonCurrentLiabilities": "8900700000", "cashAndShortTermInvestments": "251500000", "commonStockSharesOutstanding": "107900000", "intangibleAssetsExcludingGoodwill": "8645300000", "cashAndCashEquivalentsAtCarryingValue": "251500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337100000", "profitLoss": "None", "dividendPayout": "80100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3100000", "operatingCashflow": "384100000", "capitalExpenditures": "17500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321500000", "cashflowFromInvestment": "-8800000", "stockBasedCompensation": "39700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1716800000, "cost_of_revenue": 523500000, "gross_profit": 1193300000, "research_and_development": null, "selling_general_admin": 699100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 492800000, "depreciation_amortisation": 201500000, "ebitda": 694300000, "interest_expense": 67500000, "interest_income": null, "other_non_operating": null, "pretax_income": 425300000, "tax_provision": 88200000, "effective_tax_rate": null, "net_income": 337100000, "net_income_continuing_ops": 337100000, "net_income_to_common": 337100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251500000, "short_term_investments": null, "net_receivables": 911700000, "inventory": 128800000, "other_current_assets": null, "total_current_assets": 1490200000, "net_ppe": null, "goodwill": 18313100000, "intangible_assets": 8645300000, "goodwill_and_intangibles": 26958400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28357300000, "total_assets": 29847500000, "short_term_debt": 500000000, "accounts_payable": 149400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2807800000, "long_term_debt": 6923900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8900700000, "total_liabilities": 11708500000, "total_debt": 7423900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15374300000, "total_equity": 18139000000, "shares_outstanding": 107900000, "operating_cash_flow": 384100000, "stock_based_compensation": 39700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8800000, "dividends_paid": 80100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321500000, "free_cash_flow": 401600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "492800000", "ebitda": "694300000", "netIncome": "337100000", "grossProfit": "1193300000", "depreciation": "None", "totalRevenue": "1716800000", "costOfRevenue": "523500000", "interestIncome": "None", "incomeBeforeTax": "425300000", "interestExpense": "67500000", "operatingIncome": "494200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "88200000", "reportedCurrency": "USD", "netInterestIncome": "-67500000", "nonInterestIncome": "None", "operatingExpenses": "699100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "523500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201500000", "sellingGeneralAndAdministrative": "699100000", "netIncomeFromContinuingOperations": "337100000" }, "balance": { "goodwill": "18313100000", "inventory": "128800000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "29847500000", "longTermDebt": "6923900000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8645300000", "reportedCurrency": "USD", "retainedEarnings": "15374300000", "totalLiabilities": "11708500000", "otherCurrentAssets": "198200000", "totalCurrentAssets": "1490200000", "currentLongTermDebt": "500000000", "longTermInvestments": "842800000", "shortTermInvestments": "None", "currentNetReceivables": "911700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28357300000", "currentAccountsPayable": "149400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7423900000", "totalShareholderEquity": "18139000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "659200000", "totalCurrentLiabilities": "2807800000", "otherNonCurrentLiabilities": "391400000", "totalNonCurrentLiabilities": "8900700000", "cashAndShortTermInvestments": "251500000", "commonStockSharesOutstanding": "107900000", "intangibleAssetsExcludingGoodwill": "8645300000", "cashAndCashEquivalentsAtCarryingValue": "251500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337100000", "profitLoss": "None", "dividendPayout": "80100000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3100000", "operatingCashflow": "384100000", "capitalExpenditures": "17500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321500000", "cashflowFromInvestment": "-8800000", "stockBasedCompensation": "39700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 1680700000, "cost_of_revenue": 499700000, "gross_profit": 1181000000, "ebit": 537100000, "ebitda": 731300000, "pretax_income": 483900000, "tax_provision": 101900000, "net_income": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198400000, "total_current_assets": 1425700000, "total_assets": 29978500000, "short_term_debt": 499700000, "long_term_debt": 7222300000, "total_debt": 7722000000, "total_liabilities": 12180900000, "total_equity": 17797600000, "shares_outstanding": 107900000, "goodwill_and_intangibles": 27141700000 }, "cash_flow": { "operating_cash_flow": 531500000, "capital_expenditure": 18900000, "free_cash_flow": 550400000, "dividends_paid": 80500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161736, "ticker_id": 8068, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "537100000", "ebitda": "731300000", "netIncome": "382000000", "grossProfit": "1181000000", "depreciation": "None", "totalRevenue": "1680700000", "costOfRevenue": "499700000", "interestIncome": "None", "incomeBeforeTax": "483900000", "interestExpense": "53200000", "operatingIncome": "481300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "101900000", "reportedCurrency": "USD", "netInterestIncome": "-53200000", "nonInterestIncome": "None", "operatingExpenses": "699700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194200000", "sellingGeneralAndAdministrative": "699700000", "netIncomeFromContinuingOperations": "382000000" }, "balance": { "goodwill": "18310800000", "inventory": "126000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "29978500000", "longTermDebt": "7222300000", "shortTermDebt": "499700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8830900000", "reportedCurrency": "USD", "retainedEarnings": "15118000000", "totalLiabilities": "12180900000", "otherCurrentAssets": "194400000", "totalCurrentAssets": "1425700000", "currentLongTermDebt": "499700000", "longTermInvestments": "852500000", "shortTermInvestments": "None", "currentNetReceivables": "906900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28552800000", "currentAccountsPayable": "145200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7722000000", "totalShareholderEquity": "17797600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "629400000", "totalCurrentLiabilities": "2909500000", "otherNonCurrentLiabilities": "424200000", "totalNonCurrentLiabilities": "9271400000", "cashAndShortTermInvestments": "198400000", "commonStockSharesOutstanding": "107900000", "intangibleAssetsExcludingGoodwill": "8830900000", "cashAndCashEquivalentsAtCarryingValue": "198400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382000000", "profitLoss": "None", "dividendPayout": "80500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-7900000", "operatingCashflow": "531500000", "capitalExpenditures": "18900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1336900000", "cashflowFromInvestment": "-1878600000", "stockBasedCompensation": "33600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1680700000, "cost_of_revenue": 499700000, "gross_profit": 1181000000, "research_and_development": null, "selling_general_admin": 699700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 537100000, "depreciation_amortisation": 194200000, "ebitda": 731300000, "interest_expense": 53200000, "interest_income": null, "other_non_operating": null, "pretax_income": 483900000, "tax_provision": 101900000, "effective_tax_rate": null, "net_income": 382000000, "net_income_continuing_ops": 382000000, "net_income_to_common": 382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198400000, "short_term_investments": null, "net_receivables": 906900000, "inventory": 126000000, "other_current_assets": null, "total_current_assets": 1425700000, "net_ppe": null, "goodwill": 18310800000, "intangible_assets": 8830900000, "goodwill_and_intangibles": 27141700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28552800000, "total_assets": 29978500000, "short_term_debt": 499700000, "accounts_payable": 145200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2909500000, "long_term_debt": 7222300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9271400000, "total_liabilities": 12180900000, "total_debt": 7722000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15118000000, "total_equity": 17797600000, "shares_outstanding": 107900000, "operating_cash_flow": 531500000, "stock_based_compensation": 33600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1878600000, "dividends_paid": 80500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1336900000, "free_cash_flow": 550400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "537100000", "ebitda": "731300000", "netIncome": "382000000", "grossProfit": "1181000000", "depreciation": "None", "totalRevenue": "1680700000", "costOfRevenue": "499700000", "interestIncome": "None", "incomeBeforeTax": "483900000", "interestExpense": "53200000", "operatingIncome": "481300000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "101900000", "reportedCurrency": "USD", "netInterestIncome": "-53200000", "nonInterestIncome": "None", "operatingExpenses": "699700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194200000", "sellingGeneralAndAdministrative": "699700000", "netIncomeFromContinuingOperations": "382000000" }, "balance": { "goodwill": "18310800000", "inventory": "126000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "29978500000", "longTermDebt": "7222300000", "shortTermDebt": "499700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8830900000", "reportedCurrency": "USD", "retainedEarnings": "15118000000", "totalLiabilities": "12180900000", "otherCurrentAssets": "194400000", "totalCurrentAssets": "1425700000", "currentLongTermDebt": "499700000", "longTermInvestments": "852500000", "shortTermInvestments": "None", "currentNetReceivables": "906900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28552800000", "currentAccountsPayable": "145200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7722000000", "totalShareholderEquity": "17797600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "629400000", "totalCurrentLiabilities": "2909500000", "otherNonCurrentLiabilities": "424200000", "totalNonCurrentLiabilities": "9271400000", "cashAndShortTermInvestments": "198400000", "commonStockSharesOutstanding": "107900000", "intangibleAssetsExcludingGoodwill": "8830900000", "cashAndCashEquivalentsAtCarryingValue": "198400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382000000", "profitLoss": "None", "dividendPayout": "80500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-7900000", "operatingCashflow": "531500000", "capitalExpenditures": "18900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1336900000", "cashflowFromInvestment": "-1878600000", "stockBasedCompensation": "33600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 1613500000, "cost_of_revenue": 488300000, "gross_profit": 1125200000, "ebit": 526800000, "ebitda": 722900000, "pretax_income": 476700000, "tax_provision": 99200000, "net_income": 377500000, "net_income_to_common": 377500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214300000, "total_current_assets": 1481400000, "total_assets": 28167500000, "short_term_debt": 542800000, "long_term_debt": 5830600000, "total_debt": 6373400000, "total_liabilities": 10722700000, "total_equity": 17444800000, "shares_outstanding": 107700000, "goodwill_and_intangibles": 25330900000 }, "cash_flow": { "operating_cash_flow": 621800000, "capital_expenditure": 41500000, "free_cash_flow": 663300000, "dividends_paid": 72700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161737, "ticker_id": 8068, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "526800000", "ebitda": "722900000", "netIncome": "377500000", "grossProfit": "1125200000", "depreciation": "None", "totalRevenue": "1613500000", "costOfRevenue": "488300000", "interestIncome": "None", "incomeBeforeTax": "476700000", "interestExpense": "50100000", "operatingIncome": "462800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "99200000", "reportedCurrency": "USD", "netInterestIncome": "-50100000", "nonInterestIncome": "None", "operatingExpenses": "662400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "646100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196100000", "sellingGeneralAndAdministrative": "662400000", "netIncomeFromContinuingOperations": "377500000" }, "balance": { "goodwill": "17118800000", "inventory": "118600000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "28167500000", "longTermDebt": "5830600000", "shortTermDebt": "542800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8212100000", "reportedCurrency": "USD", "retainedEarnings": "14816300000", "totalLiabilities": "10722700000", "otherCurrentAssets": "164500000", "totalCurrentAssets": "1481400000", "currentLongTermDebt": "499500000", "longTermInvestments": "795700000", "shortTermInvestments": "None", "currentNetReceivables": "984000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26686100000", "currentAccountsPayable": "143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6373400000", "totalShareholderEquity": "17444800000", "capitalLeaseObligations": "43300000", "otherCurrentLiabilities": "576200000", "totalCurrentLiabilities": "2963200000", "otherNonCurrentLiabilities": "415800000", "totalNonCurrentLiabilities": "7759500000", "cashAndShortTermInvestments": "214300000", "commonStockSharesOutstanding": "107700000", "intangibleAssetsExcludingGoodwill": "8212100000", "cashAndCashEquivalentsAtCarryingValue": "214300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377500000", "profitLoss": "None", "dividendPayout": "72700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4600000", "operatingCashflow": "621800000", "capitalExpenditures": "41500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602800000", "cashflowFromInvestment": "-117600000", "stockBasedCompensation": "24300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-910000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1613500000, "cost_of_revenue": 488300000, "gross_profit": 1125200000, "research_and_development": 646100000, "selling_general_admin": 662400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 526800000, "depreciation_amortisation": 196100000, "ebitda": 722900000, "interest_expense": 50100000, "interest_income": null, "other_non_operating": null, "pretax_income": 476700000, "tax_provision": 99200000, "effective_tax_rate": null, "net_income": 377500000, "net_income_continuing_ops": 377500000, "net_income_to_common": 377500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214300000, "short_term_investments": null, "net_receivables": 984000000, "inventory": 118600000, "other_current_assets": null, "total_current_assets": 1481400000, "net_ppe": null, "goodwill": 17118800000, "intangible_assets": 8212100000, "goodwill_and_intangibles": 25330900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26686100000, "total_assets": 28167500000, "short_term_debt": 542800000, "accounts_payable": 143000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2963200000, "long_term_debt": 5830600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7759500000, "total_liabilities": 10722700000, "total_debt": 6373400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14816300000, "total_equity": 17444800000, "shares_outstanding": 107700000, "operating_cash_flow": 621800000, "stock_based_compensation": 24300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117600000, "dividends_paid": 72700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -602800000, "free_cash_flow": 663300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "526800000", "ebitda": "722900000", "netIncome": "377500000", "grossProfit": "1125200000", "depreciation": "None", "totalRevenue": "1613500000", "costOfRevenue": "488300000", "interestIncome": "None", "incomeBeforeTax": "476700000", "interestExpense": "50100000", "operatingIncome": "462800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "99200000", "reportedCurrency": "USD", "netInterestIncome": "-50100000", "nonInterestIncome": "None", "operatingExpenses": "662400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "646100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196100000", "sellingGeneralAndAdministrative": "662400000", "netIncomeFromContinuingOperations": "377500000" }, "balance": { "goodwill": "17118800000", "inventory": "118600000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "28167500000", "longTermDebt": "5830600000", "shortTermDebt": "542800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8212100000", "reportedCurrency": "USD", "retainedEarnings": "14816300000", "totalLiabilities": "10722700000", "otherCurrentAssets": "164500000", "totalCurrentAssets": "1481400000", "currentLongTermDebt": "499500000", "longTermInvestments": "795700000", "shortTermInvestments": "None", "currentNetReceivables": "984000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26686100000", "currentAccountsPayable": "143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6373400000", "totalShareholderEquity": "17444800000", "capitalLeaseObligations": "43300000", "otherCurrentLiabilities": "576200000", "totalCurrentLiabilities": "2963200000", "otherNonCurrentLiabilities": "415800000", "totalNonCurrentLiabilities": "7759500000", "cashAndShortTermInvestments": "214300000", "commonStockSharesOutstanding": "107700000", "intangibleAssetsExcludingGoodwill": "8212100000", "cashAndCashEquivalentsAtCarryingValue": "214300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377500000", "profitLoss": "None", "dividendPayout": "72700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4600000", "operatingCashflow": "621800000", "capitalExpenditures": "41500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602800000", "cashflowFromInvestment": "-117600000", "stockBasedCompensation": "24300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-910000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 1563400000, "cost_of_revenue": 467100000, "gross_profit": 1096300000, "ebit": 485000000, "ebitda": 676200000, "pretax_income": 442600000, "tax_provision": 97000000, "net_income": 342700000, "net_income_to_common": 342700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299500000, "total_current_assets": 1504500000, "total_assets": 28188000000, "short_term_debt": 499300000, "long_term_debt": 6379000000, "total_debt": 6878300000, "total_liabilities": 11149300000, "total_equity": 17038700000, "shares_outstanding": 107600000, "goodwill_and_intangibles": 25391200000 }, "cash_flow": { "operating_cash_flow": 630000000, "capital_expenditure": 22300000, "free_cash_flow": 652300000, "dividends_paid": 72700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161739, "ticker_id": 8068, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "485000000", "ebitda": "676200000", "netIncome": "342700000", "grossProfit": "1096300000", "depreciation": "None", "totalRevenue": "1563400000", "costOfRevenue": "467100000", "interestIncome": "None", "incomeBeforeTax": "442600000", "interestExpense": "42400000", "operatingIncome": "446100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-42400000", "nonInterestIncome": "None", "operatingExpenses": "650200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191200000", "sellingGeneralAndAdministrative": "650200000", "netIncomeFromContinuingOperations": "345600000" }, "balance": { "goodwill": "17047600000", "inventory": "122500000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "28188000000", "longTermDebt": "6379000000", "shortTermDebt": "499300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8343600000", "reportedCurrency": "USD", "retainedEarnings": "14507500000", "totalLiabilities": "11149300000", "otherCurrentAssets": "168800000", "totalCurrentAssets": "1504500000", "currentLongTermDebt": "499300000", "longTermInvestments": "736400000", "shortTermInvestments": "None", "currentNetReceivables": "913700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26683500000", "currentAccountsPayable": "135800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6878300000", "totalShareholderEquity": "17038700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "614800000", "totalCurrentLiabilities": "2812700000", "otherNonCurrentLiabilities": "411600000", "totalNonCurrentLiabilities": "8336600000", "cashAndShortTermInvestments": "299500000", "commonStockSharesOutstanding": "107600000", "intangibleAssetsExcludingGoodwill": "8343600000", "cashAndCashEquivalentsAtCarryingValue": "299500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345600000", "profitLoss": "None", "dividendPayout": "72700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5300000", "operatingCashflow": "630000000", "capitalExpenditures": "22300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179100000", "cashflowFromInvestment": "-1958400000", "stockBasedCompensation": "35700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "948500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1563400000, "cost_of_revenue": 467100000, "gross_profit": 1096300000, "research_and_development": null, "selling_general_admin": 650200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 485000000, "depreciation_amortisation": 191200000, "ebitda": 676200000, "interest_expense": 42400000, "interest_income": null, "other_non_operating": null, "pretax_income": 442600000, "tax_provision": 97000000, "effective_tax_rate": null, "net_income": 342700000, "net_income_continuing_ops": 345600000, "net_income_to_common": 342700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299500000, "short_term_investments": null, "net_receivables": 913700000, "inventory": 122500000, "other_current_assets": null, "total_current_assets": 1504500000, "net_ppe": null, "goodwill": 17047600000, "intangible_assets": 8343600000, "goodwill_and_intangibles": 25391200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26683500000, "total_assets": 28188000000, "short_term_debt": 499300000, "accounts_payable": 135800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2812700000, "long_term_debt": 6379000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8336600000, "total_liabilities": 11149300000, "total_debt": 6878300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14507500000, "total_equity": 17038700000, "shares_outstanding": 107600000, "operating_cash_flow": 630000000, "stock_based_compensation": 35700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1958400000, "dividends_paid": 72700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 179100000, "free_cash_flow": 652300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "485000000", "ebitda": "676200000", "netIncome": "342700000", "grossProfit": "1096300000", "depreciation": "None", "totalRevenue": "1563400000", "costOfRevenue": "467100000", "interestIncome": "None", "incomeBeforeTax": "442600000", "interestExpense": "42400000", "operatingIncome": "446100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-42400000", "nonInterestIncome": "None", "operatingExpenses": "650200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "467100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191200000", "sellingGeneralAndAdministrative": "650200000", "netIncomeFromContinuingOperations": "345600000" }, "balance": { "goodwill": "17047600000", "inventory": "122500000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "28188000000", "longTermDebt": "6379000000", "shortTermDebt": "499300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8343600000", "reportedCurrency": "USD", "retainedEarnings": "14507500000", "totalLiabilities": "11149300000", "otherCurrentAssets": "168800000", "totalCurrentAssets": "1504500000", "currentLongTermDebt": "499300000", "longTermInvestments": "736400000", "shortTermInvestments": "None", "currentNetReceivables": "913700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26683500000", "currentAccountsPayable": "135800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6878300000", "totalShareholderEquity": "17038700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "614800000", "totalCurrentLiabilities": "2812700000", "otherNonCurrentLiabilities": "411600000", "totalNonCurrentLiabilities": "8336600000", "cashAndShortTermInvestments": "299500000", "commonStockSharesOutstanding": "107600000", "intangibleAssetsExcludingGoodwill": "8343600000", "cashAndCashEquivalentsAtCarryingValue": "299500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345600000", "profitLoss": "None", "dividendPayout": "72700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5300000", "operatingCashflow": "630000000", "capitalExpenditures": "22300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179100000", "cashflowFromInvestment": "-1958400000", "stockBasedCompensation": "35700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "948500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "income_statement": { "revenue": 1531200000, "cost_of_revenue": 464100000, "gross_profit": 1067099999, "ebit": 498500000, "ebitda": 682700000, "pretax_income": 463700000, "tax_provision": 102700000, "net_income": 361000000, "net_income_to_common": 361000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1462800000, "total_current_assets": 2606100000, "total_assets": 27460400000, "short_term_debt": 699800000, "long_term_debt": 5966300000, "total_debt": 6666100000, "total_liabilities": 10714500000, "total_equity": 16745900000, "shares_outstanding": 107400000, "goodwill_and_intangibles": 23721300000 }, "cash_flow": { "operating_cash_flow": 319600000, "capital_expenditure": 24500000, "free_cash_flow": 344100000, "dividends_paid": 72500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 161740, "ticker_id": 8068, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:20.116738+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "498500000", "ebitda": "682700000", "netIncome": "361000000", "grossProfit": "1067099999", "depreciation": "None", "totalRevenue": "1531200000", "costOfRevenue": "464100000", "interestIncome": "None", "incomeBeforeTax": "463700000", "interestExpense": "34800000", "operatingIncome": "435300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "102700000", "reportedCurrency": "USD", "netInterestIncome": "-34800000", "nonInterestIncome": "None", "operatingExpenses": "631800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "63200000", "costofGoodsAndServicesSold": "464100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184200000", "sellingGeneralAndAdministrative": "631800000", "netIncomeFromContinuingOperations": "361000000" }, "balance": { "goodwill": "16002500000", "inventory": "118000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "27460400000", "longTermDebt": "5966300000", "shortTermDebt": "699800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7718800000", "reportedCurrency": "USD", "retainedEarnings": "14233200000", "totalLiabilities": "10714500000", "otherCurrentAssets": "179400000", "totalCurrentAssets": "2606100000", "currentLongTermDebt": "699800000", "longTermInvestments": "591300000", "shortTermInvestments": "None", "currentNetReceivables": "845900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24854300000", "currentAccountsPayable": "141100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93700000", "shortLongTermDebtTotal": "6666100000", "totalShareholderEquity": "16745900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "580900000", "totalCurrentLiabilities": "2763900000", "otherNonCurrentLiabilities": "394900000", "totalNonCurrentLiabilities": "7950600000", "cashAndShortTermInvestments": "1462800000", "commonStockSharesOutstanding": "107400000", "intangibleAssetsExcludingGoodwill": "7718800000", "cashAndCashEquivalentsAtCarryingValue": "1462800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361000000", "profitLoss": "None", "dividendPayout": "72500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2100000", "operatingCashflow": "319600000", "capitalExpenditures": "24500000", "changeInReceivables": "-51300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23300000", "cashflowFromInvestment": "-23500000", "stockBasedCompensation": "33900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "272800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1531200000, "cost_of_revenue": 464100000, "gross_profit": 1067099999, "research_and_development": null, "selling_general_admin": 631800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 498500000, "depreciation_amortisation": 184200000, "ebitda": 682700000, "interest_expense": 34800000, "interest_income": null, "other_non_operating": null, "pretax_income": 463700000, "tax_provision": 102700000, "effective_tax_rate": null, "net_income": 361000000, "net_income_continuing_ops": 361000000, "net_income_to_common": 361000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1462800000, "short_term_investments": null, "net_receivables": 845900000, "inventory": 118000000, "other_current_assets": null, "total_current_assets": 2606100000, "net_ppe": null, "goodwill": 16002500000, "intangible_assets": 7718800000, "goodwill_and_intangibles": 23721300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24854300000, "total_assets": 27460400000, "short_term_debt": 699800000, "accounts_payable": 141100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2763900000, "long_term_debt": 5966300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7950600000, "total_liabilities": 10714500000, "total_debt": 6666100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14233200000, "total_equity": 16745900000, "shares_outstanding": 107400000, "operating_cash_flow": 319600000, "stock_based_compensation": 33900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23500000, "dividends_paid": 72500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23300000, "free_cash_flow": 344100000, "net_change_in_cash": 272800000 }, "raw_data": { "income": { "ebit": "498500000", "ebitda": "682700000", "netIncome": "361000000", "grossProfit": "1067099999", "depreciation": "None", "totalRevenue": "1531200000", "costOfRevenue": "464100000", "interestIncome": "None", "incomeBeforeTax": "463700000", "interestExpense": "34800000", "operatingIncome": "435300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "102700000", "reportedCurrency": "USD", "netInterestIncome": "-34800000", "nonInterestIncome": "None", "operatingExpenses": "631800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "63200000", "costofGoodsAndServicesSold": "464100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184200000", "sellingGeneralAndAdministrative": "631800000", "netIncomeFromContinuingOperations": "361000000" }, "balance": { "goodwill": "16002500000", "inventory": "118000000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "27460400000", "longTermDebt": "5966300000", "shortTermDebt": "699800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7718800000", "reportedCurrency": "USD", "retainedEarnings": "14233200000", "totalLiabilities": "10714500000", "otherCurrentAssets": "179400000", "totalCurrentAssets": "2606100000", "currentLongTermDebt": "699800000", "longTermInvestments": "591300000", "shortTermInvestments": "None", "currentNetReceivables": "845900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24854300000", "currentAccountsPayable": "141100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93700000", "shortLongTermDebtTotal": "6666100000", "totalShareholderEquity": "16745900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "580900000", "totalCurrentLiabilities": "2763900000", "otherNonCurrentLiabilities": "394900000", "totalNonCurrentLiabilities": "7950600000", "cashAndShortTermInvestments": "1462800000", "commonStockSharesOutstanding": "107400000", "intangibleAssetsExcludingGoodwill": "7718800000", "cashAndCashEquivalentsAtCarryingValue": "1462800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "361000000", "profitLoss": "None", "dividendPayout": "72500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2100000", "operatingCashflow": "319600000", "capitalExpenditures": "24500000", "changeInReceivables": "-51300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23300000", "cashflowFromInvestment": "-23500000", "stockBasedCompensation": "33900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "272800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }