{ "ticker": { "uuid": "b94dc15a-9d78-4bfe-aebb-1c2c36ebe41a", "symbol": "MRSH", "name": "Marsh & McLennan Companies, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/b94dc15a-9d78-4bfe-aebb-1c2c36ebe41a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b94dc15a-9d78-4bfe-aebb-1c2c36ebe41a/" }, "ticker_metadata": { "id": 2723, "uuid": "b94dc15a-9d78-4bfe-aebb-1c2c36ebe41a", "symbol": "MRSH", "name": "Marsh & McLennan Companies, Inc.", "asset_type": "equity", "market_cap": 76860678000, "stock_exchange_id": 3, "industry": "Insurance Brokers", "sector": "Financial Services", "description": "Marsh & McLennan Companies, Inc., a professional services company, provides advisory services and insurance solutions to clients in the areas of risk, strategy, and people globally. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b94dc15a-9d78-4bfe-aebb-1c2c36ebe41a", "symbol": "MRSH", "name": "Marsh & McLennan Companies, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/b94dc15a-9d78-4bfe-aebb-1c2c36ebe41a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b94dc15a-9d78-4bfe-aebb-1c2c36ebe41a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.18, "quality": 0.8, "momentum": 0.1, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 165.44, "market_cap": 80403840000, "pe_ratio": 20.4851, "earnings_yield": 0.0488, "ebitda_to_ev": 0.067, "shareholder_yield": 0.0216, "roe": 0.2694, "piotroski_f_score": 6, "momentum_12_1": -0.2768, "volatility_252d": 0.2078 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:46.716775+00:00", "batch_id": "" }, "size": { "price_close": 165.44, "market_cap": 80403840000, "market_cap_usd": 80403840000, "enterprise_value": 99720840000, "shares_outstanding": 486000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.4851, "pb_ratio": 5.5188, "ptbv_ratio": null, "ps_ratio": 2.922, "pcf_ratio": 15.3854, "pfcf_ratio": 14.5554, "ev_ebitda": 14.935, "ev_ebit": 17.3307, "ev_sales": 3.624, "ev_fcf": 18.0523, "earnings_yield": 0.0488, "fcf_yield": 0.0554, "price_to_sales": 2.922, "price_to_book": 5.5188, "price_to_cashflow": 15.3854, "ebitda_to_ev": 0.067, "sales_yield": 0.2759 }, "yield": { "dividend_yield": 0.0216, "buyback_yield": 0, "shareholder_yield": 0.0216, "debt_paydown_yield": null, "total_yield": 0.0216 }, "quality": { "gross_margin": 0.4237, "operating_margin": 0.2091, "net_margin": 0.1426, "ebitda_margin": 0.2427, "fcf_margin": 0.2007, "roe": 0.2694, "roa": 0.067, "roic": 0.1286, "roc_greenblatt": null, "asset_turnover": 0.47, "cash_conversion": 1.4074, "accruals_ratio": -0.0222, "sbc_to_revenue": 0.0153, "piotroski_f_score": 6, "altman_z_score": 3.0021, "earnings_stability_5y": 0.2493, "revenue_stability_5y": 0.1773, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1991, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0027, "net_debt_to_ebitda": 2.8931, "debt_to_assets": 0.3574, "interest_coverage": 6.0251, "current_ratio": 11.4576, "quick_ratio": 11.4576, "net_debt": 19317000000, "local_beta": 0.0003, "volatility_252d": 0.2078, "volatility_60d": 0.4935, "max_drawdown_12m": -0.2502, "risk_adjusted_momentum": -1.332 }, "growth": { "revenue_growth_1y": 0.0987, "revenue_growth_3y_cagr": 0.092, "revenue_growth_5y_cagr": 0.0939, "eps_growth_1y": -0.0287, "eps_growth_3y_cagr": 0.109, "eps_growth_5y_cagr": 0.1559, "fcf_growth_1y": 0.1642, "book_value_growth_1y": 0.1456, "revenue_growth": 0.0987, "earnings_growth": -0.0287 }, "momentum": { "price_return_1m": 0.0134, "price_return_3m": -0.0917, "price_return_6m": -0.081, "price_return_9m": -0.1762, "price_return_12m": -0.2671, "price_return_12m_ex1m": -0.2768, "momentum_6m": -0.081, "momentum_12m": -0.2671, "momentum_12_1": -0.2768, "distance_from_52w_high": -0.2245, "distance_from_52w_low": 0.0342, "relative_strength": -0.3671 }, "raw_ttm": { "revenue_ttm": 27517000000, "gross_profit_ttm": 11660000000, "ebit_ttm": 5754000000, "ebitda_ttm": 6677000000, "net_income_ttm": 3925000000, "eps_diluted_ttm": 8.0761, "operating_cash_flow_ttm": 5226000000, "capital_expenditure_ttm": 298000000, "fcf_ttm": 5524000000, "dividends_paid_ttm": 1735000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 955000000, "cash_and_equivalents": 1611000000, "total_current_assets": 23236000000, "total_current_liabilities": 2028000000, "net_ppe": null, "total_assets": 58552000000, "total_debt": 20928000000, "total_equity": 14569000000, "net_working_capital": 21625000000, "book_value_per_share": 29.9774, "retained_earnings": 28037000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -14311000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 80, "rank_ptbv": 50, "rank_ps": 62, "rank_pcf": 66, "rank_ev_ebitda": 63, "rank_ev_ebit": 63, "rank_earnings_yield": 54, "rank_fcf_yield": 64, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 13, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 54, "rank_fcf_margin": 47, "rank_piotroski": 39, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 82 }, "composites": { "value_composite": 82, "quality_composite": 20, "momentum_composite": 90, "growth_composite": 31, "yield_composite": 23, "svqf_composite": 77, "vc1_composite": 83, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.3795, "os_score": 0.13, "value_percentile": 0.18, "quality_percentile": 0.8, "momentum_percentile": 0.1, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4519, "ticker_id": 2723, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:46.716775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 165.44, "market_cap": 80403840000, "market_cap_usd": 80403840000, "enterprise_value": 99720840000, "shares_outstanding": 486000000, "fx_rate_to_usd": null, "pe_ratio": 20.48505478, "pb_ratio": 5.51883039, "ptbv_ratio": null, "ps_ratio": 2.92196969, "pcf_ratio": 15.38535017, "pfcf_ratio": 14.55536568, "ev_ebitda": 14.93497679, "ev_ebit": 17.33069864, "ev_sales": 3.62397209, "ev_fcf": 18.0522882, "earnings_yield": 0.04881608, "fcf_yield": 0.05539464, "dividend_yield": 0.02157857, "buyback_yield": 0, "shareholder_yield": 0.02157857, "debt_paydown_yield": null, "total_yield": 0.02157857, "gross_margin": 0.42373805, "operating_margin": 0.2091071, "net_margin": 0.1426391, "ebitda_margin": 0.24265, "fcf_margin": 0.20074863, "roe": 0.26940765, "roa": 0.06703443, "roic": 0.12858058, "roc_greenblatt": null, "asset_turnover": 0.46995833, "cash_conversion": 1.40738854, "accruals_ratio": -0.02221957, "sbc_to_revenue": 0.01529963, "debt_to_equity": 3.00267692, "net_debt_to_ebitda": 2.89306575, "debt_to_assets": 0.35742588, "interest_coverage": 6.02513089, "current_ratio": 11.45759369, "quick_ratio": 11.45759369, "net_debt": 19317000000, "revenue_growth_1y": 0.09865847, "revenue_growth_3y_cagr": 0.09200031, "revenue_growth_5y_cagr": 0.09391809, "eps_growth_1y": -0.02870577, "eps_growth_3y_cagr": 0.10899902, "eps_growth_5y_cagr": 0.15590079, "fcf_growth_1y": 0.16417281, "book_value_growth_1y": 0.14562269, "piotroski_f_score": 6, "altman_z_score": 3.00206133, "earnings_stability_5y": 0.249334, "revenue_stability_5y": 0.177329, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01341501, "price_return_3m": -0.0916543, "price_return_6m": -0.08097875, "price_return_9m": -0.17615593, "price_return_12m": -0.26709647, "price_return_12m_ex1m": -0.27679823, "distance_from_52w_high": -0.22451406, "distance_from_52w_low": 0.03419391, "relative_strength": -0.36706005, "local_beta": 0.0003, "volatility_252d": 0.207811, "volatility_60d": 0.493498, "max_drawdown_12m": -0.25015422, "revenue_ttm": 27517000000, "gross_profit_ttm": 11660000000, "ebit_ttm": 5754000000, "ebitda_ttm": 6677000000, "net_income_ttm": 3925000000, "eps_diluted_ttm": 8.07613169, "operating_cash_flow_ttm": 5226000000, "capital_expenditure_ttm": 298000000, "fcf_ttm": 5524000000, "dividends_paid_ttm": 1735000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 955000000, "cash_and_equivalents": 1611000000, "total_current_assets": 23236000000, "total_current_liabilities": 2028000000, "net_ppe": null, "total_assets": 58552000000, "total_debt": 20928000000, "total_equity": 14569000000, "net_working_capital": 21625000000, "book_value_per_share": 29.97736626, "retained_earnings": 28037000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -14311000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 54, "rank_pb": 80, "rank_ptbv": 50, "rank_ps": 62, "rank_pcf": 66, "rank_ev_ebitda": 63, "rank_ev_ebit": 63, "rank_earnings_yield": 54, "rank_fcf_yield": 64, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 13, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 54, "rank_fcf_margin": 47, "rank_piotroski": 39, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 82, "value_composite": 82, "quality_composite": 20, "momentum_composite": 90, "growth_composite": 31, "yield_composite": 23, "svqf_composite": 77, "vc1_composite": 83, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 165.44, "os": 0.13, "value": 0.18, "quality": 0.8, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 20.4851, "earnings_yield": 0.0488, "shareholder_yield": 0.0216, "roe": 0.2694, "momentum_12_1": -0.2768, "complete_fields": { "id": 4519, "ticker_id": 2723, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:46.716775+00:00", "batch_id": "", "os_score_delta": null, "price_close": 165.44, "market_cap": 80403840000, "market_cap_usd": 80403840000, "enterprise_value": 99720840000, "shares_outstanding": 486000000, "fx_rate_to_usd": null, "pe_ratio": 20.48505478, "pb_ratio": 5.51883039, "ptbv_ratio": null, "ps_ratio": 2.92196969, "pcf_ratio": 15.38535017, "pfcf_ratio": 14.55536568, "ev_ebitda": 14.93497679, "ev_ebit": 17.33069864, "ev_sales": 3.62397209, "ev_fcf": 18.0522882, "earnings_yield": 0.04881608, "fcf_yield": 0.05539464, "dividend_yield": 0.02157857, "buyback_yield": 0, "shareholder_yield": 0.02157857, "debt_paydown_yield": null, "total_yield": 0.02157857, "gross_margin": 0.42373805, "operating_margin": 0.2091071, "net_margin": 0.1426391, "ebitda_margin": 0.24265, "fcf_margin": 0.20074863, "roe": 0.26940765, "roa": 0.06703443, "roic": 0.12858058, "roc_greenblatt": null, "asset_turnover": 0.46995833, "cash_conversion": 1.40738854, "accruals_ratio": -0.02221957, "sbc_to_revenue": 0.01529963, "debt_to_equity": 3.00267692, "net_debt_to_ebitda": 2.89306575, "debt_to_assets": 0.35742588, "interest_coverage": 6.02513089, "current_ratio": 11.45759369, "quick_ratio": 11.45759369, "net_debt": 19317000000, "revenue_growth_1y": 0.09865847, "revenue_growth_3y_cagr": 0.09200031, "revenue_growth_5y_cagr": 0.09391809, "eps_growth_1y": -0.02870577, "eps_growth_3y_cagr": 0.10899902, "eps_growth_5y_cagr": 0.15590079, "fcf_growth_1y": 0.16417281, "book_value_growth_1y": 0.14562269, "piotroski_f_score": 6, "altman_z_score": 3.00206133, "earnings_stability_5y": 0.249334, "revenue_stability_5y": 0.177329, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01341501, "price_return_3m": -0.0916543, "price_return_6m": -0.08097875, "price_return_9m": -0.17615593, "price_return_12m": -0.26709647, "price_return_12m_ex1m": -0.27679823, "distance_from_52w_high": -0.22451406, "distance_from_52w_low": 0.03419391, "relative_strength": -0.36706005, "local_beta": 0.0003, "volatility_252d": 0.207811, "volatility_60d": 0.493498, "max_drawdown_12m": -0.25015422, "revenue_ttm": 27517000000, "gross_profit_ttm": 11660000000, "ebit_ttm": 5754000000, "ebitda_ttm": 6677000000, "net_income_ttm": 3925000000, "eps_diluted_ttm": 8.07613169, "operating_cash_flow_ttm": 5226000000, "capital_expenditure_ttm": 298000000, "fcf_ttm": 5524000000, "dividends_paid_ttm": 1735000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 955000000, "cash_and_equivalents": 1611000000, "total_current_assets": 23236000000, "total_current_liabilities": 2028000000, "net_ppe": null, "total_assets": 58552000000, "total_debt": 20928000000, "total_equity": 14569000000, "net_working_capital": 21625000000, "book_value_per_share": 29.97736626, "retained_earnings": 28037000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -14311000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 54, "rank_pb": 80, "rank_ptbv": 50, "rank_ps": 62, "rank_pcf": 66, "rank_ev_ebitda": 63, "rank_ev_ebit": 63, "rank_earnings_yield": 54, "rank_fcf_yield": 64, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 13, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 54, "rank_fcf_margin": 47, "rank_piotroski": 39, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 36, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 82, "value_composite": 82, "quality_composite": 20, "momentum_composite": 90, "growth_composite": 31, "yield_composite": 23, "svqf_composite": 77, "vc1_composite": 83, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 26981000000, "cost_of_revenue": 15577000000, "gross_profit": 11404000000, "ebit": 6485000000, "ebitda": 7395000000, "pretax_income": 5539000000, "tax_provision": 1305000000, "net_income": 4160000000, "net_income_to_common": 4160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2687000000, "total_current_assets": 23200000000, "total_assets": 58710000000, "short_term_debt": 1600000000, "long_term_debt": 18320000000, "total_debt": 19920000000, "total_liabilities": 43395000000, "total_equity": 15100000000, "shares_outstanding": 490000000, "goodwill_and_intangibles": 29083000000 }, "cash_flow": { "operating_cash_flow": 5292000000, "capital_expenditure": 291000000, "free_cash_flow": 5583000000, "dividends_paid": 1699000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298355, "ticker_id": 2723, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6485000000", "ebitda": "7395000000", "netIncome": "4160000000", "grossProfit": "11404000000", "depreciation": "None", "totalRevenue": "26981000000", "costOfRevenue": "15577000000", "interestIncome": "48000000", "incomeBeforeTax": "5539000000", "interestExpense": "960000000", "operatingIncome": "6223000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1305000000", "reportedCurrency": "USD", "netInterestIncome": "-912000000", "nonInterestIncome": "None", "operatingExpenses": "5181000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4234000000" }, "balance": { "goodwill": "24337000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "58710000000", "longTermDebt": "18320000000", "shortTermDebt": "1600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4746000000", "reportedCurrency": "USD", "retainedEarnings": "27767000000", "totalLiabilities": "43395000000", "otherCurrentAssets": "12843000000", "totalCurrentAssets": "23200000000", "currentLongTermDebt": "1267000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35510000000", "currentAccountsPayable": "3652000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21449000000", "totalShareholderEquity": "15100000000", "capitalLeaseObligations": "1862000000", "otherCurrentLiabilities": "15808000000", "totalCurrentLiabilities": "21060000000", "otherNonCurrentLiabilities": "1700000000", "totalNonCurrentLiabilities": "22335000000", "cashAndShortTermInvestments": "2687000000", "commonStockSharesOutstanding": "490000000", "intangibleAssetsExcludingGoodwill": "4746000000", "cashAndCashEquivalentsAtCarryingValue": "2687000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4234000000", "profitLoss": "None", "dividendPayout": "1699000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5292000000", "capitalExpenditures": "291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4634000000", "cashflowFromInvestment": "-845000000", "stockBasedCompensation": "394000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1699000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2012000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "910000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26981000000, "cost_of_revenue": 15577000000, "gross_profit": 11404000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6485000000, "depreciation_amortisation": 910000000, "ebitda": 7395000000, "interest_expense": 960000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5539000000, "tax_provision": 1305000000, "effective_tax_rate": null, "net_income": 4160000000, "net_income_continuing_ops": 4234000000, "net_income_to_common": 4160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2687000000, "short_term_investments": null, "net_receivables": 7670000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23200000000, "net_ppe": null, "goodwill": 24337000000, "intangible_assets": 4746000000, "goodwill_and_intangibles": 29083000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35510000000, "total_assets": 58710000000, "short_term_debt": 1600000000, "accounts_payable": 3652000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21060000000, "long_term_debt": 18320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22335000000, "total_liabilities": 43395000000, "total_debt": 19920000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27767000000, "total_equity": 15100000000, "shares_outstanding": 490000000, "operating_cash_flow": 5292000000, "stock_based_compensation": 394000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -845000000, "dividends_paid": 1699000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4634000000, "free_cash_flow": 5583000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6485000000", "ebitda": "7395000000", "netIncome": "4160000000", "grossProfit": "11404000000", "depreciation": "None", "totalRevenue": "26981000000", "costOfRevenue": "15577000000", "interestIncome": "48000000", "incomeBeforeTax": "5539000000", "interestExpense": "960000000", "operatingIncome": "6223000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1305000000", "reportedCurrency": "USD", "netInterestIncome": "-912000000", "nonInterestIncome": "None", "operatingExpenses": "5181000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4234000000" }, "balance": { "goodwill": "24337000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "58710000000", "longTermDebt": "18320000000", "shortTermDebt": "1600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4746000000", "reportedCurrency": "USD", "retainedEarnings": "27767000000", "totalLiabilities": "43395000000", "otherCurrentAssets": "12843000000", "totalCurrentAssets": "23200000000", "currentLongTermDebt": "1267000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35510000000", "currentAccountsPayable": "3652000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21449000000", "totalShareholderEquity": "15100000000", "capitalLeaseObligations": "1862000000", "otherCurrentLiabilities": "15808000000", "totalCurrentLiabilities": "21060000000", "otherNonCurrentLiabilities": "1700000000", "totalNonCurrentLiabilities": "22335000000", "cashAndShortTermInvestments": "2687000000", "commonStockSharesOutstanding": "490000000", "intangibleAssetsExcludingGoodwill": "4746000000", "cashAndCashEquivalentsAtCarryingValue": "2687000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4234000000", "profitLoss": "None", "dividendPayout": "1699000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5292000000", "capitalExpenditures": "291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4634000000", "cashflowFromInvestment": "-845000000", "stockBasedCompensation": "394000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1699000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2012000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "910000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 24458000000, "cost_of_revenue": 13996000000, "gross_profit": 10462000000, "ebit": 6180000000, "ebitda": 6926000000, "pretax_income": 5480000000, "tax_provision": 1363000000, "net_income": 4060000000, "net_income_to_common": 4060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2398000000, "total_current_assets": 22117000000, "total_assets": 56481000000, "short_term_debt": 844000000, "long_term_debt": 19428000000, "total_debt": 20272000000, "total_liabilities": 42946000000, "total_equity": 13342000000, "shares_outstanding": 496000000, "goodwill_and_intangibles": 28126000000 }, "cash_flow": { "operating_cash_flow": 4302000000, "capital_expenditure": 316000000, "free_cash_flow": 4618000000, "dividends_paid": 1513000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298360, "ticker_id": 2723, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6180000000", "ebitda": "6926000000", "netIncome": "4060000000", "grossProfit": "10462000000", "depreciation": "None", "totalRevenue": "24458000000", "costOfRevenue": "13996000000", "interestIncome": "83000000", "incomeBeforeTax": "5480000000", "interestExpense": "700000000", "operatingIncome": "5817000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1363000000", "reportedCurrency": "USD", "netInterestIncome": "-617000000", "nonInterestIncome": "None", "operatingExpenses": "4645000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13996000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "746000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4117000000" }, "balance": { "goodwill": "23306000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "56481000000", "longTermDebt": "19428000000", "shortTermDebt": "844000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4820000000", "reportedCurrency": "USD", "retainedEarnings": "25306000000", "totalLiabilities": "42946000000", "otherCurrentAssets": "12563000000", "totalCurrentAssets": "22117000000", "currentLongTermDebt": "519000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7156000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34364000000", "currentAccountsPayable": "3402000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21862000000", "totalShareholderEquity": "13342000000", "capitalLeaseObligations": "1915000000", "otherCurrentLiabilities": "14896000000", "totalCurrentLiabilities": "19518000000", "otherNonCurrentLiabilities": "1570000000", "totalNonCurrentLiabilities": "23428000000", "cashAndShortTermInvestments": "2398000000", "commonStockSharesOutstanding": "496000000", "intangibleAssetsExcludingGoodwill": "4820000000", "cashAndCashEquivalentsAtCarryingValue": "2398000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4060000000", "profitLoss": "None", "dividendPayout": "1513000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4302000000", "capitalExpenditures": "316000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4455000000", "cashflowFromInvestment": "-8821000000", "stockBasedCompensation": "368000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1513000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24458000000, "cost_of_revenue": 13996000000, "gross_profit": 10462000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6180000000, "depreciation_amortisation": 746000000, "ebitda": 6926000000, "interest_expense": 700000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5480000000, "tax_provision": 1363000000, "effective_tax_rate": null, "net_income": 4060000000, "net_income_continuing_ops": 4117000000, "net_income_to_common": 4060000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2398000000, "short_term_investments": null, "net_receivables": 7156000000, "inventory": null, "other_current_assets": null, "total_current_assets": 22117000000, "net_ppe": null, "goodwill": 23306000000, "intangible_assets": 4820000000, "goodwill_and_intangibles": 28126000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34364000000, "total_assets": 56481000000, "short_term_debt": 844000000, "accounts_payable": 3402000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19518000000, "long_term_debt": 19428000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23428000000, "total_liabilities": 42946000000, "total_debt": 20272000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25306000000, "total_equity": 13342000000, "shares_outstanding": 496000000, "operating_cash_flow": 4302000000, "stock_based_compensation": 368000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8821000000, "dividends_paid": 1513000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4455000000, "free_cash_flow": 4618000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6180000000", "ebitda": "6926000000", "netIncome": "4060000000", "grossProfit": "10462000000", "depreciation": "None", "totalRevenue": "24458000000", "costOfRevenue": "13996000000", "interestIncome": "83000000", "incomeBeforeTax": "5480000000", "interestExpense": "700000000", "operatingIncome": "5817000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1363000000", "reportedCurrency": "USD", "netInterestIncome": "-617000000", "nonInterestIncome": "None", "operatingExpenses": "4645000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13996000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "746000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4117000000" }, "balance": { "goodwill": "23306000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "56481000000", "longTermDebt": "19428000000", "shortTermDebt": "844000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4820000000", "reportedCurrency": "USD", "retainedEarnings": "25306000000", "totalLiabilities": "42946000000", "otherCurrentAssets": "12563000000", "totalCurrentAssets": "22117000000", "currentLongTermDebt": "519000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7156000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34364000000", "currentAccountsPayable": "3402000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21862000000", "totalShareholderEquity": "13342000000", "capitalLeaseObligations": "1915000000", "otherCurrentLiabilities": "14896000000", "totalCurrentLiabilities": "19518000000", "otherNonCurrentLiabilities": "1570000000", "totalNonCurrentLiabilities": "23428000000", "cashAndShortTermInvestments": "2398000000", "commonStockSharesOutstanding": "496000000", "intangibleAssetsExcludingGoodwill": "4820000000", "cashAndCashEquivalentsAtCarryingValue": "2398000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4060000000", "profitLoss": "None", "dividendPayout": "1513000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4302000000", "capitalExpenditures": "316000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4455000000", "cashflowFromInvestment": "-8821000000", "stockBasedCompensation": "368000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1513000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 22736000000, "cost_of_revenue": 13099000000, "gross_profit": 9637000000, "ebit": 5604000000, "ebitda": 6317000000, "pretax_income": 5026000000, "tax_provision": 1224000000, "net_income": 3756000000, "net_income_to_common": 3756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3358000000, "total_current_assets": 21748000000, "total_assets": 48030000000, "short_term_debt": 1931000000, "long_term_debt": 11844000000, "total_debt": 13775000000, "total_liabilities": 35660000000, "total_equity": 12191000000, "shares_outstanding": 499000000, "goodwill_and_intangibles": 19861000000 }, "cash_flow": { "operating_cash_flow": 4258000000, "capital_expenditure": 416000000, "free_cash_flow": 4674000000, "dividends_paid": 1298000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298365, "ticker_id": 2723, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5604000000", "ebitda": "6317000000", "netIncome": "3756000000", "grossProfit": "9637000000", "depreciation": "None", "totalRevenue": "22736000000", "costOfRevenue": "13099000000", "interestIncome": "78000000", "incomeBeforeTax": "5026000000", "interestExpense": "578000000", "operatingIncome": "5282000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1224000000", "reportedCurrency": "USD", "netInterestIncome": "-500000000", "nonInterestIncome": "None", "operatingExpenses": "4355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13099000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3802000000" }, "balance": { "goodwill": "17231000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "48030000000", "longTermDebt": "11844000000", "shortTermDebt": "1931000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2630000000", "reportedCurrency": "USD", "retainedEarnings": "22759000000", "totalLiabilities": "35660000000", "otherCurrentAssets": "11972000000", "totalCurrentAssets": "21748000000", "currentLongTermDebt": "1619000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26282000000", "currentAccountsPayable": "3403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15436000000", "totalShareholderEquity": "12191000000", "capitalLeaseObligations": "1973000000", "otherCurrentLiabilities": "14140000000", "totalCurrentLiabilities": "19795000000", "otherNonCurrentLiabilities": "1581000000", "totalNonCurrentLiabilities": "15865000000", "cashAndShortTermInvestments": "3358000000", "commonStockSharesOutstanding": "499000000", "intangibleAssetsExcludingGoodwill": "2630000000", "cashAndCashEquivalentsAtCarryingValue": "3358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3802000000", "profitLoss": "None", "dividendPayout": "1298000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4258000000", "capitalExpenditures": "416000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1119000000", "cashflowFromInvestment": "-1417000000", "stockBasedCompensation": "363000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1298000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "713000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22736000000, "cost_of_revenue": 13099000000, "gross_profit": 9637000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5604000000, "depreciation_amortisation": 713000000, "ebitda": 6317000000, "interest_expense": 578000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5026000000, "tax_provision": 1224000000, "effective_tax_rate": null, "net_income": 3756000000, "net_income_continuing_ops": 3802000000, "net_income_to_common": 3756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3358000000, "short_term_investments": null, "net_receivables": 6418000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21748000000, "net_ppe": null, "goodwill": 17231000000, "intangible_assets": 2630000000, "goodwill_and_intangibles": 19861000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26282000000, "total_assets": 48030000000, "short_term_debt": 1931000000, "accounts_payable": 3403000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19795000000, "long_term_debt": 11844000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15865000000, "total_liabilities": 35660000000, "total_debt": 13775000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22759000000, "total_equity": 12191000000, "shares_outstanding": 499000000, "operating_cash_flow": 4258000000, "stock_based_compensation": 363000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 416000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1417000000, "dividends_paid": 1298000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1119000000, "free_cash_flow": 4674000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5604000000", "ebitda": "6317000000", "netIncome": "3756000000", "grossProfit": "9637000000", "depreciation": "None", "totalRevenue": "22736000000", "costOfRevenue": "13099000000", "interestIncome": "78000000", "incomeBeforeTax": "5026000000", "interestExpense": "578000000", "operatingIncome": "5282000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1224000000", "reportedCurrency": "USD", "netInterestIncome": "-500000000", "nonInterestIncome": "None", "operatingExpenses": "4355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13099000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3802000000" }, "balance": { "goodwill": "17231000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "48030000000", "longTermDebt": "11844000000", "shortTermDebt": "1931000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2630000000", "reportedCurrency": "USD", "retainedEarnings": "22759000000", "totalLiabilities": "35660000000", "otherCurrentAssets": "11972000000", "totalCurrentAssets": "21748000000", "currentLongTermDebt": "1619000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26282000000", "currentAccountsPayable": "3403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15436000000", "totalShareholderEquity": "12191000000", "capitalLeaseObligations": "1973000000", "otherCurrentLiabilities": "14140000000", "totalCurrentLiabilities": "19795000000", "otherNonCurrentLiabilities": "1581000000", "totalNonCurrentLiabilities": "15865000000", "cashAndShortTermInvestments": "3358000000", "commonStockSharesOutstanding": "499000000", "intangibleAssetsExcludingGoodwill": "2630000000", "cashAndCashEquivalentsAtCarryingValue": "3358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3802000000", "profitLoss": "None", "dividendPayout": "1298000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4258000000", "capitalExpenditures": "416000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1119000000", "cashflowFromInvestment": "-1417000000", "stockBasedCompensation": "363000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1298000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "713000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 20720000000, "cost_of_revenue": 12071000000, "gross_profit": 8649000000, "ebit": 4551000000, "ebitda": 5270000000, "pretax_income": 4082000000, "tax_provision": 995000000, "net_income": 3050000000, "net_income_to_common": 3050000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1442000000, "total_current_assets": 18959000000, "total_assets": 44114000000, "short_term_debt": 578000000, "long_term_debt": 11227000000, "total_debt": 11805000000, "total_liabilities": 33365000000, "total_equity": 10520000000, "shares_outstanding": 505000000, "goodwill_and_intangibles": 18788000000 }, "cash_flow": { "operating_cash_flow": 3465000000, "capital_expenditure": 470000000, "free_cash_flow": 3935000000, "dividends_paid": 1138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298370, "ticker_id": 2723, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4551000000", "ebitda": "5270000000", "netIncome": "3050000000", "grossProfit": "8649000000", "depreciation": "None", "totalRevenue": "20720000000", "costOfRevenue": "12071000000", "interestIncome": "15000000", "incomeBeforeTax": "4082000000", "interestExpense": "469000000", "operatingIncome": "4280000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "995000000", "reportedCurrency": "USD", "netInterestIncome": "-454000000", "nonInterestIncome": "None", "operatingExpenses": "4369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12071000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3087000000" }, "balance": { "goodwill": "16251000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "44114000000", "longTermDebt": "11227000000", "shortTermDebt": "578000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2537000000", "reportedCurrency": "USD", "retainedEarnings": "20301000000", "totalLiabilities": "33365000000", "otherCurrentAssets": "11665000000", "totalCurrentAssets": "18959000000", "currentLongTermDebt": "268000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25155000000", "currentAccountsPayable": "3278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13472000000", "totalShareholderEquity": "10520000000", "capitalLeaseObligations": "1977000000", "otherCurrentLiabilities": "13755000000", "totalCurrentLiabilities": "17832000000", "otherNonCurrentLiabilities": "1718000000", "totalNonCurrentLiabilities": "15533000000", "cashAndShortTermInvestments": "1442000000", "commonStockSharesOutstanding": "505000000", "intangibleAssetsExcludingGoodwill": "2537000000", "cashAndCashEquivalentsAtCarryingValue": "1442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3087000000", "profitLoss": "None", "dividendPayout": "1138000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3465000000", "capitalExpenditures": "470000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1046000000", "cashflowFromInvestment": "-850000000", "stockBasedCompensation": "367000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20720000000, "cost_of_revenue": 12071000000, "gross_profit": 8649000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4551000000, "depreciation_amortisation": 719000000, "ebitda": 5270000000, "interest_expense": 469000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4082000000, "tax_provision": 995000000, "effective_tax_rate": null, "net_income": 3050000000, "net_income_continuing_ops": 3087000000, "net_income_to_common": 3050000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1442000000, "short_term_investments": null, "net_receivables": 5852000000, "inventory": null, "other_current_assets": null, "total_current_assets": 18959000000, "net_ppe": null, "goodwill": 16251000000, "intangible_assets": 2537000000, "goodwill_and_intangibles": 18788000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25155000000, "total_assets": 44114000000, "short_term_debt": 578000000, "accounts_payable": 3278000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17832000000, "long_term_debt": 11227000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15533000000, "total_liabilities": 33365000000, "total_debt": 11805000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20301000000, "total_equity": 10520000000, "shares_outstanding": 505000000, "operating_cash_flow": 3465000000, "stock_based_compensation": 367000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -850000000, "dividends_paid": 1138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1046000000, "free_cash_flow": 3935000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4551000000", "ebitda": "5270000000", "netIncome": "3050000000", "grossProfit": "8649000000", "depreciation": "None", "totalRevenue": "20720000000", "costOfRevenue": "12071000000", "interestIncome": "15000000", "incomeBeforeTax": "4082000000", "interestExpense": "469000000", "operatingIncome": "4280000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "995000000", "reportedCurrency": "USD", "netInterestIncome": "-454000000", "nonInterestIncome": "None", "operatingExpenses": "4369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12071000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3087000000" }, "balance": { "goodwill": "16251000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "44114000000", "longTermDebt": "11227000000", "shortTermDebt": "578000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2537000000", "reportedCurrency": "USD", "retainedEarnings": "20301000000", "totalLiabilities": "33365000000", "otherCurrentAssets": "11665000000", "totalCurrentAssets": "18959000000", "currentLongTermDebt": "268000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5852000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25155000000", "currentAccountsPayable": "3278000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13472000000", "totalShareholderEquity": "10520000000", "capitalLeaseObligations": "1977000000", "otherCurrentLiabilities": "13755000000", "totalCurrentLiabilities": "17832000000", "otherNonCurrentLiabilities": "1718000000", "totalNonCurrentLiabilities": "15533000000", "cashAndShortTermInvestments": "1442000000", "commonStockSharesOutstanding": "505000000", "intangibleAssetsExcludingGoodwill": "2537000000", "cashAndCashEquivalentsAtCarryingValue": "1442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3087000000", "profitLoss": "None", "dividendPayout": "1138000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3465000000", "capitalExpenditures": "470000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1046000000", "cashflowFromInvestment": "-850000000", "stockBasedCompensation": "367000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 19820000000, "cost_of_revenue": 11425000000, "gross_profit": 8395000000, "ebit": 4652000000, "ebitda": 5399000000, "pretax_income": 4208000000, "tax_provision": 1034000000, "net_income": 3143000000, "net_income_to_common": 3143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752000000, "total_current_assets": 8264000000, "total_assets": 34388000000, "short_term_debt": 349000000, "long_term_debt": 10933000000, "total_debt": 11282000000, "total_liabilities": 23166000000, "total_equity": 11009000000, "shares_outstanding": 513000000, "goodwill_and_intangibles": 19127000000 }, "cash_flow": { "operating_cash_flow": 3516000000, "capital_expenditure": 406000000, "free_cash_flow": 3922000000, "dividends_paid": 1026000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298375, "ticker_id": 2723, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4652000000", "ebitda": "5399000000", "netIncome": "3143000000", "grossProfit": "8395000000", "depreciation": "None", "totalRevenue": "19820000000", "costOfRevenue": "11425000000", "interestIncome": "2000000", "incomeBeforeTax": "4208000000", "interestExpense": "444000000", "operatingIncome": "4312000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1034000000", "reportedCurrency": "USD", "netInterestIncome": "-442000000", "nonInterestIncome": "None", "operatingExpenses": "4083000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11425000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "747000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3174000000" }, "balance": { "goodwill": "16317000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "34388000000", "longTermDebt": "10933000000", "shortTermDebt": "349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2810000000", "reportedCurrency": "USD", "retainedEarnings": "18389000000", "totalLiabilities": "23166000000", "otherCurrentAssets": "926000000", "totalCurrentAssets": "8264000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26124000000", "currentAccountsPayable": "3165000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13162000000", "totalShareholderEquity": "11009000000", "capitalLeaseObligations": "2212000000", "otherCurrentLiabilities": "2942000000", "totalCurrentLiabilities": "6654000000", "otherNonCurrentLiabilities": "2067000000", "totalNonCurrentLiabilities": "16512000000", "cashAndShortTermInvestments": "1752000000", "commonStockSharesOutstanding": "513000000", "intangibleAssetsExcludingGoodwill": "2810000000", "cashAndCashEquivalentsAtCarryingValue": "1752000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3174000000", "profitLoss": "None", "dividendPayout": "1026000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "252000000", "operatingCashflow": "3516000000", "capitalExpenditures": "406000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1297000000", "cashflowFromInvestment": "-1164000000", "stockBasedCompensation": "348000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1026000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1159000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "747000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19820000000, "cost_of_revenue": 11425000000, "gross_profit": 8395000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4652000000, "depreciation_amortisation": 747000000, "ebitda": 5399000000, "interest_expense": 444000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4208000000, "tax_provision": 1034000000, "effective_tax_rate": null, "net_income": 3143000000, "net_income_continuing_ops": 3174000000, "net_income_to_common": 3143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1752000000, "short_term_investments": null, "net_receivables": 5586000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8264000000, "net_ppe": null, "goodwill": 16317000000, "intangible_assets": 2810000000, "goodwill_and_intangibles": 19127000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26124000000, "total_assets": 34388000000, "short_term_debt": 349000000, "accounts_payable": 3165000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6654000000, "long_term_debt": 10933000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16512000000, "total_liabilities": 23166000000, "total_debt": 11282000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18389000000, "total_equity": 11009000000, "shares_outstanding": 513000000, "operating_cash_flow": 3516000000, "stock_based_compensation": 348000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 406000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1164000000, "dividends_paid": 1026000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1297000000, "free_cash_flow": 3922000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4652000000", "ebitda": "5399000000", "netIncome": "3143000000", "grossProfit": "8395000000", "depreciation": "None", "totalRevenue": "19820000000", "costOfRevenue": "11425000000", "interestIncome": "2000000", "incomeBeforeTax": "4208000000", "interestExpense": "444000000", "operatingIncome": "4312000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1034000000", "reportedCurrency": "USD", "netInterestIncome": "-442000000", "nonInterestIncome": "None", "operatingExpenses": "4083000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11425000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "747000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3174000000" }, "balance": { "goodwill": "16317000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "34388000000", "longTermDebt": "10933000000", "shortTermDebt": "349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2810000000", "reportedCurrency": "USD", "retainedEarnings": "18389000000", "totalLiabilities": "23166000000", "otherCurrentAssets": "926000000", "totalCurrentAssets": "8264000000", "currentLongTermDebt": "17000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5586000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26124000000", "currentAccountsPayable": "3165000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13162000000", "totalShareholderEquity": "11009000000", "capitalLeaseObligations": "2212000000", "otherCurrentLiabilities": "2942000000", "totalCurrentLiabilities": "6654000000", "otherNonCurrentLiabilities": "2067000000", "totalNonCurrentLiabilities": "16512000000", "cashAndShortTermInvestments": "1752000000", "commonStockSharesOutstanding": "513000000", "intangibleAssetsExcludingGoodwill": "2810000000", "cashAndCashEquivalentsAtCarryingValue": "1752000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3174000000", "profitLoss": "None", "dividendPayout": "1026000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "252000000", "operatingCashflow": "3516000000", "capitalExpenditures": "406000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1297000000", "cashflowFromInvestment": "-1164000000", "stockBasedCompensation": "348000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1026000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1159000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "747000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 17224000000, "cost_of_revenue": 10129000000, "gross_profit": 7095000000, "ebit": 3308000000, "ebitda": 4049000000, "pretax_income": 2793000000, "tax_provision": 747000000, "net_income": 2016000000, "net_income_to_common": 2016000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2089000000, "total_current_assets": 8116000000, "total_assets": 33030000000, "short_term_debt": 859000000, "long_term_debt": null, "total_debt": 859000000, "total_liabilities": 23789000000, "total_equity": 9104000000, "shares_outstanding": 512000000, "goodwill_and_intangibles": 18216000000 }, "cash_flow": { "operating_cash_flow": 3382000000, "capital_expenditure": 348000000, "free_cash_flow": 3730000000, "dividends_paid": 943000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298380, "ticker_id": 2723, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3308000000", "ebitda": "4049000000", "netIncome": "2016000000", "grossProfit": "7095000000", "depreciation": "None", "totalRevenue": "17224000000", "costOfRevenue": "10129000000", "interestIncome": "None", "incomeBeforeTax": "2793000000", "interestExpense": "515000000", "operatingIncome": "3066000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "747000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4029000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10129000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15517000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "33030000000", "longTermDebt": "None", "shortTermDebt": "859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2699000000", "reportedCurrency": "None", "retainedEarnings": "16272000000", "totalLiabilities": "23789000000", "otherCurrentAssets": "701000000", "totalCurrentAssets": "8116000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5326000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24914000000", "currentAccountsPayable": "3050000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13579000000", "totalShareholderEquity": "9104000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2439000000", "totalCurrentLiabilities": "6556000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17233000000", "cashAndShortTermInvestments": "2089000000", "commonStockSharesOutstanding": "512000000", "intangibleAssetsExcludingGoodwill": "2699000000", "cashAndCashEquivalentsAtCarryingValue": "2089000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2046000000", "profitLoss": "None", "dividendPayout": "943000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "75000000", "operatingCashflow": "3382000000", "capitalExpenditures": "348000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-925000000", "cashflowFromInvestment": "-793000000", "stockBasedCompensation": "290000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "943000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17224000000, "cost_of_revenue": 10129000000, "gross_profit": 7095000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3308000000, "depreciation_amortisation": 741000000, "ebitda": 4049000000, "interest_expense": 515000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2793000000, "tax_provision": 747000000, "effective_tax_rate": null, "net_income": 2016000000, "net_income_continuing_ops": null, "net_income_to_common": 2016000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2089000000, "short_term_investments": null, "net_receivables": 5326000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8116000000, "net_ppe": null, "goodwill": 15517000000, "intangible_assets": 2699000000, "goodwill_and_intangibles": 18216000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24914000000, "total_assets": 33030000000, "short_term_debt": 859000000, "accounts_payable": 3050000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6556000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17233000000, "total_liabilities": 23789000000, "total_debt": 859000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16272000000, "total_equity": 9104000000, "shares_outstanding": 512000000, "operating_cash_flow": 3382000000, "stock_based_compensation": 290000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 348000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -793000000, "dividends_paid": 943000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -925000000, "free_cash_flow": 3730000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3308000000", "ebitda": "4049000000", "netIncome": "2016000000", "grossProfit": "7095000000", "depreciation": "None", "totalRevenue": "17224000000", "costOfRevenue": "10129000000", "interestIncome": "None", "incomeBeforeTax": "2793000000", "interestExpense": "515000000", "operatingIncome": "3066000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "747000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4029000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10129000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15517000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "33030000000", "longTermDebt": "None", "shortTermDebt": "859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2699000000", "reportedCurrency": "None", "retainedEarnings": "16272000000", "totalLiabilities": "23789000000", "otherCurrentAssets": "701000000", "totalCurrentAssets": "8116000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5326000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24914000000", "currentAccountsPayable": "3050000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13579000000", "totalShareholderEquity": "9104000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2439000000", "totalCurrentLiabilities": "6556000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17233000000", "cashAndShortTermInvestments": "2089000000", "commonStockSharesOutstanding": "512000000", "intangibleAssetsExcludingGoodwill": "2699000000", "cashAndCashEquivalentsAtCarryingValue": "2089000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2046000000", "profitLoss": "None", "dividendPayout": "943000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "75000000", "operatingCashflow": "3382000000", "capitalExpenditures": "348000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-925000000", "cashflowFromInvestment": "-793000000", "stockBasedCompensation": "290000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "943000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 16652000000, "cost_of_revenue": 9734000000, "gross_profit": 6918000000, "ebit": 2963000000, "ebitda": 3610000000, "pretax_income": 2439000000, "tax_provision": 666000000, "net_income": 1742000000, "net_income_to_common": 1742000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1155000000, "total_current_assets": 7068000000, "total_assets": 31317000000, "short_term_debt": 1557000000, "long_term_debt": null, "total_debt": 1557000000, "total_liabilities": 23414000000, "total_equity": 7793000000, "shares_outstanding": 511000000, "goodwill_and_intangibles": 17445000000 }, "cash_flow": { "operating_cash_flow": 2361000000, "capital_expenditure": 421000000, "free_cash_flow": 2782000000, "dividends_paid": 880000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298385, "ticker_id": 2723, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2963000000", "ebitda": "3610000000", "netIncome": "1742000000", "grossProfit": "6918000000", "depreciation": "None", "totalRevenue": "16652000000", "costOfRevenue": "9734000000", "interestIncome": "None", "incomeBeforeTax": "2439000000", "interestExpense": "524000000", "operatingIncome": "2677000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "666000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000000", "sellingGeneralAndAdministrative": "9734000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14671000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "31317000000", "longTermDebt": "None", "shortTermDebt": "1557000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2774000000", "reportedCurrency": "None", "retainedEarnings": "15199000000", "totalLiabilities": "23414000000", "otherCurrentAssets": "677000000", "totalCurrentAssets": "7068000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5236000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24249000000", "currentAccountsPayable": "2746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14224000000", "totalShareholderEquity": "7793000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2197000000", "totalCurrentLiabilities": "6679000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16735000000", "cashAndShortTermInvestments": "1155000000", "commonStockSharesOutstanding": "511000000", "intangibleAssetsExcludingGoodwill": "2774000000", "cashAndCashEquivalentsAtCarryingValue": "1155000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1773000000", "profitLoss": "None", "dividendPayout": "880000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "130000000", "operatingCashflow": "2361000000", "capitalExpenditures": "421000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4331000000", "cashflowFromInvestment": "-4395000000", "stockBasedCompensation": "252000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "880000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-574000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16652000000, "cost_of_revenue": 9734000000, "gross_profit": 6918000000, "research_and_development": null, "selling_general_admin": 9734000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2963000000, "depreciation_amortisation": 647000000, "ebitda": 3610000000, "interest_expense": 524000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2439000000, "tax_provision": 666000000, "effective_tax_rate": null, "net_income": 1742000000, "net_income_continuing_ops": null, "net_income_to_common": 1742000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1155000000, "short_term_investments": null, "net_receivables": 5236000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7068000000, "net_ppe": null, "goodwill": 14671000000, "intangible_assets": 2774000000, "goodwill_and_intangibles": 17445000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24249000000, "total_assets": 31317000000, "short_term_debt": 1557000000, "accounts_payable": 2746000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6679000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16735000000, "total_liabilities": 23414000000, "total_debt": 1557000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15199000000, "total_equity": 7793000000, "shares_outstanding": 511000000, "operating_cash_flow": 2361000000, "stock_based_compensation": 252000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4395000000, "dividends_paid": 880000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4331000000, "free_cash_flow": 2782000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2963000000", "ebitda": "3610000000", "netIncome": "1742000000", "grossProfit": "6918000000", "depreciation": "None", "totalRevenue": "16652000000", "costOfRevenue": "9734000000", "interestIncome": "None", "incomeBeforeTax": "2439000000", "interestExpense": "524000000", "operatingIncome": "2677000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "666000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000000", "sellingGeneralAndAdministrative": "9734000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "14671000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "31317000000", "longTermDebt": "None", "shortTermDebt": "1557000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2774000000", "reportedCurrency": "None", "retainedEarnings": "15199000000", "totalLiabilities": "23414000000", "otherCurrentAssets": "677000000", "totalCurrentAssets": "7068000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5236000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24249000000", "currentAccountsPayable": "2746000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14224000000", "totalShareholderEquity": "7793000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2197000000", "totalCurrentLiabilities": "6679000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16735000000", "cashAndShortTermInvestments": "1155000000", "commonStockSharesOutstanding": "511000000", "intangibleAssetsExcludingGoodwill": "2774000000", "cashAndCashEquivalentsAtCarryingValue": "1155000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1773000000", "profitLoss": "None", "dividendPayout": "880000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "130000000", "operatingCashflow": "2361000000", "capitalExpenditures": "421000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4331000000", "cashflowFromInvestment": "-4395000000", "stockBasedCompensation": "252000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "880000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-574000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 14950000000, "cost_of_revenue": 8605000000, "gross_profit": 6345000000, "ebit": 2534000000, "ebitda": 3028000000, "pretax_income": 2244000000, "tax_provision": 574000000, "net_income": 1650000000, "net_income_to_common": 1650000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1066000000, "total_current_assets": 5934000000, "total_assets": 21578000000, "short_term_debt": 314000000, "long_term_debt": null, "total_debt": 314000000, "total_liabilities": 13994000000, "total_equity": 7511000000, "shares_outstanding": 511000000, "goodwill_and_intangibles": 11036000000 }, "cash_flow": { "operating_cash_flow": 2428000000, "capital_expenditure": 314000000, "free_cash_flow": 2742000000, "dividends_paid": 807000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298390, "ticker_id": 2723, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2534000000", "ebitda": "3028000000", "netIncome": "1650000000", "grossProfit": "6345000000", "depreciation": "None", "totalRevenue": "14950000000", "costOfRevenue": "8605000000", "interestIncome": "None", "incomeBeforeTax": "2244000000", "interestExpense": "290000000", "operatingIncome": "2761000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "574000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3584000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8605000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000000", "sellingGeneralAndAdministrative": "8605000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9599000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "21578000000", "longTermDebt": "None", "shortTermDebt": "314000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1437000000", "reportedCurrency": "None", "retainedEarnings": "14347000000", "totalLiabilities": "13994000000", "otherCurrentAssets": "551000000", "totalCurrentAssets": "5934000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15644000000", "currentAccountsPayable": "2234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5824000000", "totalShareholderEquity": "7511000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2219000000", "totalCurrentLiabilities": "4924000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9070000000", "cashAndShortTermInvestments": "1066000000", "commonStockSharesOutstanding": "511000000", "intangibleAssetsExcludingGoodwill": "1437000000", "cashAndCashEquivalentsAtCarryingValue": "1066000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1670000000", "profitLoss": "None", "dividendPayout": "807000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2428000000", "capitalExpenditures": "314000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1310000000", "cashflowFromInvestment": "-1089000000", "stockBasedCompensation": "193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-742000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14950000000, "cost_of_revenue": 8605000000, "gross_profit": 6345000000, "research_and_development": null, "selling_general_admin": 8605000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2534000000, "depreciation_amortisation": 494000000, "ebitda": 3028000000, "interest_expense": 290000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2244000000, "tax_provision": 574000000, "effective_tax_rate": null, "net_income": 1650000000, "net_income_continuing_ops": null, "net_income_to_common": 1650000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1066000000, "short_term_investments": null, "net_receivables": 4317000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5934000000, "net_ppe": null, "goodwill": 9599000000, "intangible_assets": 1437000000, "goodwill_and_intangibles": 11036000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15644000000, "total_assets": 21578000000, "short_term_debt": 314000000, "accounts_payable": 2234000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4924000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9070000000, "total_liabilities": 13994000000, "total_debt": 314000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14347000000, "total_equity": 7511000000, "shares_outstanding": 511000000, "operating_cash_flow": 2428000000, "stock_based_compensation": 193000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1089000000, "dividends_paid": 807000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1310000000, "free_cash_flow": 2742000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2534000000", "ebitda": "3028000000", "netIncome": "1650000000", "grossProfit": "6345000000", "depreciation": "None", "totalRevenue": "14950000000", "costOfRevenue": "8605000000", "interestIncome": "None", "incomeBeforeTax": "2244000000", "interestExpense": "290000000", "operatingIncome": "2761000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "574000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3584000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8605000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000000", "sellingGeneralAndAdministrative": "8605000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9599000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "21578000000", "longTermDebt": "None", "shortTermDebt": "314000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1437000000", "reportedCurrency": "None", "retainedEarnings": "14347000000", "totalLiabilities": "13994000000", "otherCurrentAssets": "551000000", "totalCurrentAssets": "5934000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15644000000", "currentAccountsPayable": "2234000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5824000000", "totalShareholderEquity": "7511000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2219000000", "totalCurrentLiabilities": "4924000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9070000000", "cashAndShortTermInvestments": "1066000000", "commonStockSharesOutstanding": "511000000", "intangibleAssetsExcludingGoodwill": "1437000000", "cashAndCashEquivalentsAtCarryingValue": "1066000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1670000000", "profitLoss": "None", "dividendPayout": "807000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2428000000", "capitalExpenditures": "314000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1310000000", "cashflowFromInvestment": "-1089000000", "stockBasedCompensation": "193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-742000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 7597000000, "cost_of_revenue": 4130000000, "gross_profit": 3467000000, "ebit": 1341000000, "ebitda": 1581000000, "pretax_income": 1581000000, "tax_provision": 395000000, "net_income": 1146000000, "net_income_to_common": 1146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1611000000, "total_current_assets": 23236000000, "total_assets": 58552000000, "short_term_debt": 2028000000, "long_term_debt": 18900000000, "total_debt": 20928000000, "total_liabilities": 43746000000, "total_equity": 14569000000, "shares_outstanding": 486000000, "goodwill_and_intangibles": 28880000000 }, "cash_flow": { "operating_cash_flow": -688000000, "capital_expenditure": 62000000, "free_cash_flow": -626000000, "dividends_paid": 440000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298353, "ticker_id": 2723, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1341000000", "ebitda": "1581000000", "netIncome": "1146000000", "grossProfit": "3467000000", "depreciation": "None", "totalRevenue": "7597000000", "costOfRevenue": "4130000000", "interestIncome": "11000000", "incomeBeforeTax": "1581000000", "interestExpense": "240000000", "operatingIncome": "1754000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "395000000", "reportedCurrency": "USD", "netInterestIncome": "-229000000", "nonInterestIncome": "None", "operatingExpenses": "1713000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1186000000" }, "balance": { "goodwill": "24273000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "58552000000", "longTermDebt": "18900000000", "shortTermDebt": "2028000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4607000000", "reportedCurrency": "USD", "retainedEarnings": "28037000000", "totalLiabilities": "43746000000", "otherCurrentAssets": "13198000000", "totalCurrentAssets": "23236000000", "currentLongTermDebt": "1702000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8427000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35316000000", "currentAccountsPayable": "4180000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22451000000", "totalShareholderEquity": "14569000000", "capitalLeaseObligations": "1849000000", "otherCurrentLiabilities": "-4752000000", "totalCurrentLiabilities": "2028000000", "otherNonCurrentLiabilities": "1666000000", "totalNonCurrentLiabilities": "41718000000", "cashAndShortTermInvestments": "1611000000", "commonStockSharesOutstanding": "486000000", "intangibleAssetsExcludingGoodwill": "4607000000", "cashAndCashEquivalentsAtCarryingValue": "1611000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1186000000", "profitLoss": "None", "dividendPayout": "440000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-688000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "440000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-755000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7597000000, "cost_of_revenue": 4130000000, "gross_profit": 3467000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1341000000, "depreciation_amortisation": 240000000, "ebitda": 1581000000, "interest_expense": 240000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1581000000, "tax_provision": 395000000, "effective_tax_rate": null, "net_income": 1146000000, "net_income_continuing_ops": 1186000000, "net_income_to_common": 1146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1611000000, "short_term_investments": null, "net_receivables": 8427000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23236000000, "net_ppe": null, "goodwill": 24273000000, "intangible_assets": 4607000000, "goodwill_and_intangibles": 28880000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35316000000, "total_assets": 58552000000, "short_term_debt": 2028000000, "accounts_payable": 4180000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2028000000, "long_term_debt": 18900000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41718000000, "total_liabilities": 43746000000, "total_debt": 20928000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28037000000, "total_equity": 14569000000, "shares_outstanding": 486000000, "operating_cash_flow": -688000000, "stock_based_compensation": 139000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000000, "dividends_paid": 440000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114000000, "free_cash_flow": -626000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1341000000", "ebitda": "1581000000", "netIncome": "1146000000", "grossProfit": "3467000000", "depreciation": "None", "totalRevenue": "7597000000", "costOfRevenue": "4130000000", "interestIncome": "11000000", "incomeBeforeTax": "1581000000", "interestExpense": "240000000", "operatingIncome": "1754000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "395000000", "reportedCurrency": "USD", "netInterestIncome": "-229000000", "nonInterestIncome": "None", "operatingExpenses": "1713000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1186000000" }, "balance": { "goodwill": "24273000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "58552000000", "longTermDebt": "18900000000", "shortTermDebt": "2028000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4607000000", "reportedCurrency": "USD", "retainedEarnings": "28037000000", "totalLiabilities": "43746000000", "otherCurrentAssets": "13198000000", "totalCurrentAssets": "23236000000", "currentLongTermDebt": "1702000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8427000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35316000000", "currentAccountsPayable": "4180000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22451000000", "totalShareholderEquity": "14569000000", "capitalLeaseObligations": "1849000000", "otherCurrentLiabilities": "-4752000000", "totalCurrentLiabilities": "2028000000", "otherNonCurrentLiabilities": "1666000000", "totalNonCurrentLiabilities": "41718000000", "cashAndShortTermInvestments": "1611000000", "commonStockSharesOutstanding": "486000000", "intangibleAssetsExcludingGoodwill": "4607000000", "cashAndCashEquivalentsAtCarryingValue": "1611000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1186000000", "profitLoss": "None", "dividendPayout": "440000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-688000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "139000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "440000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-755000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 6595000000, "cost_of_revenue": 3938000000, "gross_profit": 2657000000, "ebit": 1277000000, "ebitda": 1505000000, "pretax_income": 1056000000, "tax_provision": 222000000, "net_income": 821000000, "net_income_to_common": 821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2687000000, "total_current_assets": 23200000000, "total_assets": 58710000000, "short_term_debt": 1600000000, "long_term_debt": 18320000000, "total_debt": 19920000000, "total_liabilities": 43395000000, "total_equity": 15100000000, "shares_outstanding": 490000000, "goodwill_and_intangibles": 29083000000 }, "cash_flow": { "operating_cash_flow": 2161000000, "capital_expenditure": 105000000, "free_cash_flow": 2266000000, "dividends_paid": 444000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298354, "ticker_id": 2723, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1277000000", "ebitda": "1505000000", "netIncome": "821000000", "grossProfit": "2657000000", "depreciation": "None", "totalRevenue": "6595000000", "costOfRevenue": "3938000000", "interestIncome": "14000000", "incomeBeforeTax": "1056000000", "interestExpense": "235000000", "operatingIncome": "1219000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "222000000", "reportedCurrency": "USD", "netInterestIncome": "-221000000", "nonInterestIncome": "None", "operatingExpenses": "1438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3938000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "834000000" }, "balance": { "goodwill": "24337000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "58710000000", "longTermDebt": "18320000000", "shortTermDebt": "1600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4746000000", "reportedCurrency": "USD", "retainedEarnings": "27767000000", "totalLiabilities": "43395000000", "otherCurrentAssets": "12843000000", "totalCurrentAssets": "23200000000", "currentLongTermDebt": "1267000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35510000000", "currentAccountsPayable": "3652000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21449000000", "totalShareholderEquity": "15100000000", "capitalLeaseObligations": "1862000000", "otherCurrentLiabilities": "15435000000", "totalCurrentLiabilities": "21060000000", "otherNonCurrentLiabilities": "1700000000", "totalNonCurrentLiabilities": "22335000000", "cashAndShortTermInvestments": "2687000000", "commonStockSharesOutstanding": "490000000", "intangibleAssetsExcludingGoodwill": "4746000000", "cashAndCashEquivalentsAtCarryingValue": "2687000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169000000", "profitLoss": "None", "dividendPayout": "444000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2161000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2048000000", "cashflowFromInvestment": "-523000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "444000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-862000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6595000000, "cost_of_revenue": 3938000000, "gross_profit": 2657000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1277000000, "depreciation_amortisation": 228000000, "ebitda": 1505000000, "interest_expense": 235000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1056000000, "tax_provision": 222000000, "effective_tax_rate": null, "net_income": 821000000, "net_income_continuing_ops": 834000000, "net_income_to_common": 821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2687000000, "short_term_investments": null, "net_receivables": 7670000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23200000000, "net_ppe": null, "goodwill": 24337000000, "intangible_assets": 4746000000, "goodwill_and_intangibles": 29083000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35510000000, "total_assets": 58710000000, "short_term_debt": 1600000000, "accounts_payable": 3652000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21060000000, "long_term_debt": 18320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22335000000, "total_liabilities": 43395000000, "total_debt": 19920000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27767000000, "total_equity": 15100000000, "shares_outstanding": 490000000, "operating_cash_flow": 2161000000, "stock_based_compensation": 67000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -523000000, "dividends_paid": 444000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2048000000, "free_cash_flow": 2266000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1277000000", "ebitda": "1505000000", "netIncome": "821000000", "grossProfit": "2657000000", "depreciation": "None", "totalRevenue": "6595000000", "costOfRevenue": "3938000000", "interestIncome": "14000000", "incomeBeforeTax": "1056000000", "interestExpense": "235000000", "operatingIncome": "1219000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "222000000", "reportedCurrency": "USD", "netInterestIncome": "-221000000", "nonInterestIncome": "None", "operatingExpenses": "1438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3938000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "834000000" }, "balance": { "goodwill": "24337000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "58710000000", "longTermDebt": "18320000000", "shortTermDebt": "1600000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4746000000", "reportedCurrency": "USD", "retainedEarnings": "27767000000", "totalLiabilities": "43395000000", "otherCurrentAssets": "12843000000", "totalCurrentAssets": "23200000000", "currentLongTermDebt": "1267000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35510000000", "currentAccountsPayable": "3652000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21449000000", "totalShareholderEquity": "15100000000", "capitalLeaseObligations": "1862000000", "otherCurrentLiabilities": "15435000000", "totalCurrentLiabilities": "21060000000", "otherNonCurrentLiabilities": "1700000000", "totalNonCurrentLiabilities": "22335000000", "cashAndShortTermInvestments": "2687000000", "commonStockSharesOutstanding": "490000000", "intangibleAssetsExcludingGoodwill": "4746000000", "cashAndCashEquivalentsAtCarryingValue": "2687000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169000000", "profitLoss": "None", "dividendPayout": "444000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2161000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2048000000", "cashflowFromInvestment": "-523000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "444000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-862000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 6351000000, "cost_of_revenue": 3894000000, "gross_profit": 2457000000, "ebit": 1247000000, "ebitda": 1471000000, "pretax_income": 1010000000, "tax_provision": 253000000, "net_income": 747000000, "net_income_to_common": 747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2511000000, "total_current_assets": 23699000000, "total_assets": 58783000000, "short_term_debt": 1595000000, "long_term_debt": 18317000000, "total_debt": 19912000000, "total_liabilities": 43424000000, "total_equity": 15153000000, "shares_outstanding": 494000000, "goodwill_and_intangibles": 28620000000 }, "cash_flow": { "operating_cash_flow": 2082000000, "capital_expenditure": 72000000, "free_cash_flow": 2154000000, "dividends_paid": 445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298356, "ticker_id": 2723, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1247000000", "ebitda": "1471000000", "netIncome": "747000000", "grossProfit": "2457000000", "depreciation": "None", "totalRevenue": "6351000000", "costOfRevenue": "3894000000", "interestIncome": "10000000", "incomeBeforeTax": "1010000000", "interestExpense": "237000000", "operatingIncome": "1170000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "-227000000", "nonInterestIncome": "None", "operatingExpenses": "1287000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "757000000" }, "balance": { "goodwill": "23949000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "58783000000", "longTermDebt": "18317000000", "shortTermDebt": "1595000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4671000000", "reportedCurrency": "USD", "retainedEarnings": "26948000000", "totalLiabilities": "43424000000", "otherCurrentAssets": "13282000000", "totalCurrentAssets": "23699000000", "currentLongTermDebt": "1263000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7906000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35084000000", "currentAccountsPayable": "3355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21426000000", "totalShareholderEquity": "15153000000", "capitalLeaseObligations": "1846000000", "otherCurrentLiabilities": "15531000000", "totalCurrentLiabilities": "21098000000", "otherNonCurrentLiabilities": "1704000000", "totalNonCurrentLiabilities": "22326000000", "cashAndShortTermInvestments": "2511000000", "commonStockSharesOutstanding": "494000000", "intangibleAssetsExcludingGoodwill": "4671000000", "cashAndCashEquivalentsAtCarryingValue": "2511000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "757000000", "profitLoss": "None", "dividendPayout": "445000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2082000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-753000000", "cashflowFromInvestment": "-227000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6351000000, "cost_of_revenue": 3894000000, "gross_profit": 2457000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1247000000, "depreciation_amortisation": 224000000, "ebitda": 1471000000, "interest_expense": 237000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1010000000, "tax_provision": 253000000, "effective_tax_rate": null, "net_income": 747000000, "net_income_continuing_ops": 757000000, "net_income_to_common": 747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2511000000, "short_term_investments": null, "net_receivables": 7906000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23699000000, "net_ppe": null, "goodwill": 23949000000, "intangible_assets": 4671000000, "goodwill_and_intangibles": 28620000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35084000000, "total_assets": 58783000000, "short_term_debt": 1595000000, "accounts_payable": 3355000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21098000000, "long_term_debt": 18317000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22326000000, "total_liabilities": 43424000000, "total_debt": 19912000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26948000000, "total_equity": 15153000000, "shares_outstanding": 494000000, "operating_cash_flow": 2082000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227000000, "dividends_paid": 445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -753000000, "free_cash_flow": 2154000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1247000000", "ebitda": "1471000000", "netIncome": "747000000", "grossProfit": "2457000000", "depreciation": "None", "totalRevenue": "6351000000", "costOfRevenue": "3894000000", "interestIncome": "10000000", "incomeBeforeTax": "1010000000", "interestExpense": "237000000", "operatingIncome": "1170000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "-227000000", "nonInterestIncome": "None", "operatingExpenses": "1287000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "757000000" }, "balance": { "goodwill": "23949000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "58783000000", "longTermDebt": "18317000000", "shortTermDebt": "1595000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4671000000", "reportedCurrency": "USD", "retainedEarnings": "26948000000", "totalLiabilities": "43424000000", "otherCurrentAssets": "13282000000", "totalCurrentAssets": "23699000000", "currentLongTermDebt": "1263000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7906000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35084000000", "currentAccountsPayable": "3355000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21426000000", "totalShareholderEquity": "15153000000", "capitalLeaseObligations": "1846000000", "otherCurrentLiabilities": "15531000000", "totalCurrentLiabilities": "21098000000", "otherNonCurrentLiabilities": "1704000000", "totalNonCurrentLiabilities": "22326000000", "cashAndShortTermInvestments": "2511000000", "commonStockSharesOutstanding": "494000000", "intangibleAssetsExcludingGoodwill": "4671000000", "cashAndCashEquivalentsAtCarryingValue": "2511000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "757000000", "profitLoss": "None", "dividendPayout": "445000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2082000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-753000000", "cashflowFromInvestment": "-227000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 6974000000, "cost_of_revenue": 3895000000, "gross_profit": 3079000000, "ebit": 1889000000, "ebitda": 2120000000, "pretax_income": 1646000000, "tax_provision": 415000000, "net_income": 1211000000, "net_income_to_common": 1211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1677000000, "total_current_assets": 23334000000, "total_assets": 58555000000, "short_term_debt": 1104000000, "long_term_debt": 18960000000, "total_debt": 20064000000, "total_liabilities": 42579000000, "total_equity": 15767000000, "shares_outstanding": 495000000, "goodwill_and_intangibles": 28689000000 }, "cash_flow": { "operating_cash_flow": 1671000000, "capital_expenditure": 59000000, "free_cash_flow": 1730000000, "dividends_paid": 406000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298357, "ticker_id": 2723, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1889000000", "ebitda": "2120000000", "netIncome": "1211000000", "grossProfit": "3079000000", "depreciation": "None", "totalRevenue": "6974000000", "costOfRevenue": "3895000000", "interestIncome": "5000000", "incomeBeforeTax": "1646000000", "interestExpense": "243000000", "operatingIncome": "1829000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "415000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "1250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3895000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1231000000" }, "balance": { "goodwill": "23919000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "58555000000", "longTermDebt": "18960000000", "shortTermDebt": "1104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4770000000", "reportedCurrency": "USD", "retainedEarnings": "27088000000", "totalLiabilities": "42579000000", "otherCurrentAssets": "13200000000", "totalCurrentAssets": "23334000000", "currentLongTermDebt": "769000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8457000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35221000000", "currentAccountsPayable": "3434000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21610000000", "totalShareholderEquity": "15767000000", "capitalLeaseObligations": "1881000000", "otherCurrentLiabilities": "14243000000", "totalCurrentLiabilities": "19400000000", "otherNonCurrentLiabilities": "1857000000", "totalNonCurrentLiabilities": "23179000000", "cashAndShortTermInvestments": "1677000000", "commonStockSharesOutstanding": "495000000", "intangibleAssetsExcludingGoodwill": "4770000000", "cashAndCashEquivalentsAtCarryingValue": "1677000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1896000000", "profitLoss": "None", "dividendPayout": "406000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1671000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1695000000", "cashflowFromInvestment": "-121000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6974000000, "cost_of_revenue": 3895000000, "gross_profit": 3079000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1889000000, "depreciation_amortisation": 231000000, "ebitda": 2120000000, "interest_expense": 243000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1646000000, "tax_provision": 415000000, "effective_tax_rate": null, "net_income": 1211000000, "net_income_continuing_ops": 1231000000, "net_income_to_common": 1211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1677000000, "short_term_investments": null, "net_receivables": 8457000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23334000000, "net_ppe": null, "goodwill": 23919000000, "intangible_assets": 4770000000, "goodwill_and_intangibles": 28689000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35221000000, "total_assets": 58555000000, "short_term_debt": 1104000000, "accounts_payable": 3434000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19400000000, "long_term_debt": 18960000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23179000000, "total_liabilities": 42579000000, "total_debt": 20064000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27088000000, "total_equity": 15767000000, "shares_outstanding": 495000000, "operating_cash_flow": 1671000000, "stock_based_compensation": 120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121000000, "dividends_paid": 406000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1695000000, "free_cash_flow": 1730000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1889000000", "ebitda": "2120000000", "netIncome": "1211000000", "grossProfit": "3079000000", "depreciation": "None", "totalRevenue": "6974000000", "costOfRevenue": "3895000000", "interestIncome": "5000000", "incomeBeforeTax": "1646000000", "interestExpense": "243000000", "operatingIncome": "1829000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "415000000", "reportedCurrency": "USD", "netInterestIncome": "-238000000", "nonInterestIncome": "None", "operatingExpenses": "1250000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3895000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1231000000" }, "balance": { "goodwill": "23919000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "58555000000", "longTermDebt": "18960000000", "shortTermDebt": "1104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4770000000", "reportedCurrency": "USD", "retainedEarnings": "27088000000", "totalLiabilities": "42579000000", "otherCurrentAssets": "13200000000", "totalCurrentAssets": "23334000000", "currentLongTermDebt": "769000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8457000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35221000000", "currentAccountsPayable": "3434000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21610000000", "totalShareholderEquity": "15767000000", "capitalLeaseObligations": "1881000000", "otherCurrentLiabilities": "14243000000", "totalCurrentLiabilities": "19400000000", "otherNonCurrentLiabilities": "1857000000", "totalNonCurrentLiabilities": "23179000000", "cashAndShortTermInvestments": "1677000000", "commonStockSharesOutstanding": "495000000", "intangibleAssetsExcludingGoodwill": "4770000000", "cashAndCashEquivalentsAtCarryingValue": "1677000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1896000000", "profitLoss": "None", "dividendPayout": "406000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1671000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1695000000", "cashflowFromInvestment": "-121000000", "stockBasedCompensation": "120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 7061000000, "cost_of_revenue": 3850000000, "gross_profit": 3211000000, "ebit": 2072000000, "ebitda": 2299000000, "pretax_income": 1827000000, "tax_provision": 415000000, "net_income": 1381000000, "net_income_to_common": 1381000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1604000000, "total_current_assets": 22461000000, "total_assets": 57015000000, "short_term_debt": 1994000000, "long_term_debt": 18862000000, "total_debt": 20856000000, "total_liabilities": 42747000000, "total_equity": 14065000000, "shares_outstanding": 495000000, "goodwill_and_intangibles": 28274000000 }, "cash_flow": { "operating_cash_flow": -622000000, "capital_expenditure": 55000000, "free_cash_flow": -567000000, "dividends_paid": 405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298358, "ticker_id": 2723, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2072000000", "ebitda": "2299000000", "netIncome": "1381000000", "grossProfit": "3211000000", "depreciation": "None", "totalRevenue": "7061000000", "costOfRevenue": "3850000000", "interestIncome": "19000000", "incomeBeforeTax": "1827000000", "interestExpense": "245000000", "operatingIncome": "2005000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "415000000", "reportedCurrency": "USD", "netInterestIncome": "-226000000", "nonInterestIncome": "None", "operatingExpenses": "1206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3850000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1412000000" }, "balance": { "goodwill": "23538000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "57015000000", "longTermDebt": "18862000000", "shortTermDebt": "1994000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4736000000", "reportedCurrency": "USD", "retainedEarnings": "25881000000", "totalLiabilities": "42747000000", "otherCurrentAssets": "12985000000", "totalCurrentAssets": "22461000000", "currentLongTermDebt": "1667000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7872000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34554000000", "currentAccountsPayable": "3450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22419000000", "totalShareholderEquity": "14065000000", "capitalLeaseObligations": "1890000000", "otherCurrentLiabilities": "13777000000", "totalCurrentLiabilities": "19775000000", "otherNonCurrentLiabilities": "1715000000", "totalNonCurrentLiabilities": "22972000000", "cashAndShortTermInvestments": "1604000000", "commonStockSharesOutstanding": "495000000", "intangibleAssetsExcludingGoodwill": "4736000000", "cashAndCashEquivalentsAtCarryingValue": "1604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1412000000", "profitLoss": "None", "dividendPayout": "405000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-622000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000000", "cashflowFromInvestment": "26000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7061000000, "cost_of_revenue": 3850000000, "gross_profit": 3211000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2072000000, "depreciation_amortisation": 227000000, "ebitda": 2299000000, "interest_expense": 245000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1827000000, "tax_provision": 415000000, "effective_tax_rate": null, "net_income": 1381000000, "net_income_continuing_ops": 1412000000, "net_income_to_common": 1381000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1604000000, "short_term_investments": null, "net_receivables": 7872000000, "inventory": null, "other_current_assets": null, "total_current_assets": 22461000000, "net_ppe": null, "goodwill": 23538000000, "intangible_assets": 4736000000, "goodwill_and_intangibles": 28274000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34554000000, "total_assets": 57015000000, "short_term_debt": 1994000000, "accounts_payable": 3450000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19775000000, "long_term_debt": 18862000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22972000000, "total_liabilities": 42747000000, "total_debt": 20856000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25881000000, "total_equity": 14065000000, "shares_outstanding": 495000000, "operating_cash_flow": -622000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26000000, "dividends_paid": 405000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138000000, "free_cash_flow": -567000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2072000000", "ebitda": "2299000000", "netIncome": "1381000000", "grossProfit": "3211000000", "depreciation": "None", "totalRevenue": "7061000000", "costOfRevenue": "3850000000", "interestIncome": "19000000", "incomeBeforeTax": "1827000000", "interestExpense": "245000000", "operatingIncome": "2005000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "415000000", "reportedCurrency": "USD", "netInterestIncome": "-226000000", "nonInterestIncome": "None", "operatingExpenses": "1206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3850000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1412000000" }, "balance": { "goodwill": "23538000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "57015000000", "longTermDebt": "18862000000", "shortTermDebt": "1994000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4736000000", "reportedCurrency": "USD", "retainedEarnings": "25881000000", "totalLiabilities": "42747000000", "otherCurrentAssets": "12985000000", "totalCurrentAssets": "22461000000", "currentLongTermDebt": "1667000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7872000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34554000000", "currentAccountsPayable": "3450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22419000000", "totalShareholderEquity": "14065000000", "capitalLeaseObligations": "1890000000", "otherCurrentLiabilities": "13777000000", "totalCurrentLiabilities": "19775000000", "otherNonCurrentLiabilities": "1715000000", "totalNonCurrentLiabilities": "22972000000", "cashAndShortTermInvestments": "1604000000", "commonStockSharesOutstanding": "495000000", "intangibleAssetsExcludingGoodwill": "4736000000", "cashAndCashEquivalentsAtCarryingValue": "1604000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1412000000", "profitLoss": "None", "dividendPayout": "405000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-622000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000000", "cashflowFromInvestment": "26000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "405000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 6067000000, "cost_of_revenue": 3630000000, "gross_profit": 2437000000, "ebit": 1240000000, "ebitda": 1441000000, "pretax_income": 1009000000, "tax_provision": 208000000, "net_income": 788000000, "net_income_to_common": 788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2398000000, "total_current_assets": 22117000000, "total_assets": 56481000000, "short_term_debt": 844000000, "long_term_debt": 19428000000, "total_debt": 20272000000, "total_liabilities": 42946000000, "total_equity": 13342000000, "shares_outstanding": 496000000, "goodwill_and_intangibles": 28126000000 }, "cash_flow": { "operating_cash_flow": 1956000000, "capital_expenditure": 76000000, "free_cash_flow": 2032000000, "dividends_paid": 403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298359, "ticker_id": 2723, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1240000000", "ebitda": "1441000000", "netIncome": "788000000", "grossProfit": "2437000000", "depreciation": "None", "totalRevenue": "6067000000", "costOfRevenue": "3630000000", "interestIncome": "22000000", "incomeBeforeTax": "1009000000", "interestExpense": "231000000", "operatingIncome": "1142000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "208000000", "reportedCurrency": "USD", "netInterestIncome": "-209000000", "nonInterestIncome": "None", "operatingExpenses": "1295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "801000000" }, "balance": { "goodwill": "23306000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "56481000000", "longTermDebt": "19428000000", "shortTermDebt": "844000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4820000000", "reportedCurrency": "USD", "retainedEarnings": "25306000000", "totalLiabilities": "42946000000", "otherCurrentAssets": "12563000000", "totalCurrentAssets": "22117000000", "currentLongTermDebt": "519000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7156000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34364000000", "currentAccountsPayable": "3402000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21862000000", "totalShareholderEquity": "13342000000", "capitalLeaseObligations": "1915000000", "otherCurrentLiabilities": "14896000000", "totalCurrentLiabilities": "19518000000", "otherNonCurrentLiabilities": "1570000000", "totalNonCurrentLiabilities": "23428000000", "cashAndShortTermInvestments": "2398000000", "commonStockSharesOutstanding": "496000000", "intangibleAssetsExcludingGoodwill": "4820000000", "cashAndCashEquivalentsAtCarryingValue": "2398000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "801000000", "profitLoss": "None", "dividendPayout": "403000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1956000000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6275000000", "cashflowFromInvestment": "-7645000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6067000000, "cost_of_revenue": 3630000000, "gross_profit": 2437000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1240000000, "depreciation_amortisation": 201000000, "ebitda": 1441000000, "interest_expense": 231000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1009000000, "tax_provision": 208000000, "effective_tax_rate": null, "net_income": 788000000, "net_income_continuing_ops": 801000000, "net_income_to_common": 788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2398000000, "short_term_investments": null, "net_receivables": 7156000000, "inventory": null, "other_current_assets": null, "total_current_assets": 22117000000, "net_ppe": null, "goodwill": 23306000000, "intangible_assets": 4820000000, "goodwill_and_intangibles": 28126000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34364000000, "total_assets": 56481000000, "short_term_debt": 844000000, "accounts_payable": 3402000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19518000000, "long_term_debt": 19428000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23428000000, "total_liabilities": 42946000000, "total_debt": 20272000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25306000000, "total_equity": 13342000000, "shares_outstanding": 496000000, "operating_cash_flow": 1956000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7645000000, "dividends_paid": 403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6275000000, "free_cash_flow": 2032000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1240000000", "ebitda": "1441000000", "netIncome": "788000000", "grossProfit": "2437000000", "depreciation": "None", "totalRevenue": "6067000000", "costOfRevenue": "3630000000", "interestIncome": "22000000", "incomeBeforeTax": "1009000000", "interestExpense": "231000000", "operatingIncome": "1142000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "208000000", "reportedCurrency": "USD", "netInterestIncome": "-209000000", "nonInterestIncome": "None", "operatingExpenses": "1295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "801000000" }, "balance": { "goodwill": "23306000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "56481000000", "longTermDebt": "19428000000", "shortTermDebt": "844000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4820000000", "reportedCurrency": "USD", "retainedEarnings": "25306000000", "totalLiabilities": "42946000000", "otherCurrentAssets": "12563000000", "totalCurrentAssets": "22117000000", "currentLongTermDebt": "519000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7156000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34364000000", "currentAccountsPayable": "3402000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21862000000", "totalShareholderEquity": "13342000000", "capitalLeaseObligations": "1915000000", "otherCurrentLiabilities": "14896000000", "totalCurrentLiabilities": "19518000000", "otherNonCurrentLiabilities": "1570000000", "totalNonCurrentLiabilities": "23428000000", "cashAndShortTermInvestments": "2398000000", "commonStockSharesOutstanding": "496000000", "intangibleAssetsExcludingGoodwill": "4820000000", "cashAndCashEquivalentsAtCarryingValue": "2398000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "801000000", "profitLoss": "None", "dividendPayout": "403000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1956000000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6275000000", "cashflowFromInvestment": "-7645000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 5697000000, "cost_of_revenue": 3442000000, "gross_profit": 2255000000, "ebit": 1189000000, "ebitda": 1369000000, "pretax_income": 1035000000, "tax_provision": 283000000, "net_income": 747000000, "net_income_to_common": 747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1798000000, "total_current_assets": 22286000000, "total_assets": 49864000000, "short_term_debt": 831000000, "long_term_debt": 12330000000, "total_debt": 13161000000, "total_liabilities": 35982000000, "total_equity": 13688000000, "shares_outstanding": 496000000, "goodwill_and_intangibles": 20955000000 }, "cash_flow": { "operating_cash_flow": 1912000000, "capital_expenditure": 73000000, "free_cash_flow": 1985000000, "dividends_paid": 404000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298361, "ticker_id": 2723, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1189000000", "ebitda": "1369000000", "netIncome": "747000000", "grossProfit": "2255000000", "depreciation": "None", "totalRevenue": "5697000000", "costOfRevenue": "3442000000", "interestIncome": "12000000", "incomeBeforeTax": "1035000000", "interestExpense": "154000000", "operatingIncome": "1108000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "283000000", "reportedCurrency": "USD", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "1147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "752000000" }, "balance": { "goodwill": "18235000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "49864000000", "longTermDebt": "12330000000", "shortTermDebt": "831000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2720000000", "reportedCurrency": "USD", "retainedEarnings": "24520000000", "totalLiabilities": "35982000000", "otherCurrentAssets": "13066000000", "totalCurrentAssets": "22286000000", "currentLongTermDebt": "518000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7422000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27578000000", "currentAccountsPayable": "3099000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14779000000", "totalShareholderEquity": "13688000000", "capitalLeaseObligations": "1931000000", "otherCurrentLiabilities": "15109000000", "totalCurrentLiabilities": "19604000000", "otherNonCurrentLiabilities": "1726000000", "totalNonCurrentLiabilities": "16378000000", "cashAndShortTermInvestments": "1798000000", "commonStockSharesOutstanding": "496000000", "intangibleAssetsExcludingGoodwill": "2720000000", "cashAndCashEquivalentsAtCarryingValue": "1798000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "747000000", "profitLoss": "None", "dividendPayout": "404000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1912000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1436000000", "cashflowFromInvestment": "-393000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "404000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-304000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5697000000, "cost_of_revenue": 3442000000, "gross_profit": 2255000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1189000000, "depreciation_amortisation": 180000000, "ebitda": 1369000000, "interest_expense": 154000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1035000000, "tax_provision": 283000000, "effective_tax_rate": null, "net_income": 747000000, "net_income_continuing_ops": 752000000, "net_income_to_common": 747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1798000000, "short_term_investments": null, "net_receivables": 7422000000, "inventory": null, "other_current_assets": null, "total_current_assets": 22286000000, "net_ppe": null, "goodwill": 18235000000, "intangible_assets": 2720000000, "goodwill_and_intangibles": 20955000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27578000000, "total_assets": 49864000000, "short_term_debt": 831000000, "accounts_payable": 3099000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19604000000, "long_term_debt": 12330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16378000000, "total_liabilities": 35982000000, "total_debt": 13161000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24520000000, "total_equity": 13688000000, "shares_outstanding": 496000000, "operating_cash_flow": 1912000000, "stock_based_compensation": 90000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393000000, "dividends_paid": 404000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1436000000, "free_cash_flow": 1985000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1189000000", "ebitda": "1369000000", "netIncome": "747000000", "grossProfit": "2255000000", "depreciation": "None", "totalRevenue": "5697000000", "costOfRevenue": "3442000000", "interestIncome": "12000000", "incomeBeforeTax": "1035000000", "interestExpense": "154000000", "operatingIncome": "1108000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "283000000", "reportedCurrency": "USD", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "1147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "752000000" }, "balance": { "goodwill": "18235000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "49864000000", "longTermDebt": "12330000000", "shortTermDebt": "831000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2720000000", "reportedCurrency": "USD", "retainedEarnings": "24520000000", "totalLiabilities": "35982000000", "otherCurrentAssets": "13066000000", "totalCurrentAssets": "22286000000", "currentLongTermDebt": "518000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7422000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27578000000", "currentAccountsPayable": "3099000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14779000000", "totalShareholderEquity": "13688000000", "capitalLeaseObligations": "1931000000", "otherCurrentLiabilities": "15109000000", "totalCurrentLiabilities": "19604000000", "otherNonCurrentLiabilities": "1726000000", "totalNonCurrentLiabilities": "16378000000", "cashAndShortTermInvestments": "1798000000", "commonStockSharesOutstanding": "496000000", "intangibleAssetsExcludingGoodwill": "2720000000", "cashAndCashEquivalentsAtCarryingValue": "1798000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "747000000", "profitLoss": "None", "dividendPayout": "404000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1912000000", "capitalExpenditures": "73000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1436000000", "cashflowFromInvestment": "-393000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "404000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-304000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 6221000000, "cost_of_revenue": 3454000000, "gross_profit": 2767000000, "ebit": 1721000000, "ebitda": 1897000000, "pretax_income": 1565000000, "tax_provision": 425000000, "net_income": 1125000000, "net_income_to_common": 1125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1653000000, "total_current_assets": 22022000000, "total_assets": 48591000000, "short_term_debt": 1571000000, "long_term_debt": null, "total_debt": 1571000000, "total_liabilities": 35026000000, "total_equity": 13367000000, "shares_outstanding": 496000000, "goodwill_and_intangibles": 20154000000 }, "cash_flow": { "operating_cash_flow": 1215000000, "capital_expenditure": 80000000, "free_cash_flow": 1295000000, "dividends_paid": 352000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298362, "ticker_id": 2723, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1721000000", "ebitda": "1897000000", "netIncome": "1125000000", "grossProfit": "2767000000", "depreciation": "None", "totalRevenue": "6221000000", "costOfRevenue": "3454000000", "interestIncome": "None", "incomeBeforeTax": "1565000000", "interestExpense": "156000000", "operatingIncome": "1642000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "425000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3454000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17516000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "48591000000", "longTermDebt": "None", "shortTermDebt": "1571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2638000000", "reportedCurrency": "None", "retainedEarnings": "24578000000", "totalLiabilities": "35026000000", "otherCurrentAssets": "12630000000", "totalCurrentAssets": "22022000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26569000000", "currentAccountsPayable": "3205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15435000000", "totalShareholderEquity": "13367000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13583000000", "totalCurrentLiabilities": "18864000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16162000000", "cashAndShortTermInvestments": "1653000000", "commonStockSharesOutstanding": "496000000", "intangibleAssetsExcludingGoodwill": "2638000000", "cashAndCashEquivalentsAtCarryingValue": "1653000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1125000000", "profitLoss": "None", "dividendPayout": "352000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1215000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-519000000", "cashflowFromInvestment": "-415000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "352000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-473000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6221000000, "cost_of_revenue": 3454000000, "gross_profit": 2767000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1721000000, "depreciation_amortisation": 176000000, "ebitda": 1897000000, "interest_expense": 156000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1565000000, "tax_provision": 425000000, "effective_tax_rate": null, "net_income": 1125000000, "net_income_continuing_ops": null, "net_income_to_common": 1125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1653000000, "short_term_investments": null, "net_receivables": 7739000000, "inventory": null, "other_current_assets": null, "total_current_assets": 22022000000, "net_ppe": null, "goodwill": 17516000000, "intangible_assets": 2638000000, "goodwill_and_intangibles": 20154000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26569000000, "total_assets": 48591000000, "short_term_debt": 1571000000, "accounts_payable": 3205000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18864000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16162000000, "total_liabilities": 35026000000, "total_debt": 1571000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24578000000, "total_equity": 13367000000, "shares_outstanding": 496000000, "operating_cash_flow": 1215000000, "stock_based_compensation": 90000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -415000000, "dividends_paid": 352000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -519000000, "free_cash_flow": 1295000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1721000000", "ebitda": "1897000000", "netIncome": "1125000000", "grossProfit": "2767000000", "depreciation": "None", "totalRevenue": "6221000000", "costOfRevenue": "3454000000", "interestIncome": "None", "incomeBeforeTax": "1565000000", "interestExpense": "156000000", "operatingIncome": "1642000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "425000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1125000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3454000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17516000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "48591000000", "longTermDebt": "None", "shortTermDebt": "1571000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2638000000", "reportedCurrency": "None", "retainedEarnings": "24578000000", "totalLiabilities": "35026000000", "otherCurrentAssets": "12630000000", "totalCurrentAssets": "22022000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26569000000", "currentAccountsPayable": "3205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15435000000", "totalShareholderEquity": "13367000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13583000000", "totalCurrentLiabilities": "18864000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16162000000", "cashAndShortTermInvestments": "1653000000", "commonStockSharesOutstanding": "496000000", "intangibleAssetsExcludingGoodwill": "2638000000", "cashAndCashEquivalentsAtCarryingValue": "1653000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1125000000", "profitLoss": "None", "dividendPayout": "352000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1215000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-519000000", "cashflowFromInvestment": "-415000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "352000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-473000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 6473000000, "cost_of_revenue": 3470000000, "gross_profit": 3003000000, "ebit": 2030000000, "ebitda": 2219000000, "pretax_income": 1871000000, "tax_provision": 447000000, "net_income": 1400000000, "net_income_to_common": 1400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1452000000, "total_current_assets": 21299000000, "total_assets": 47572000000, "short_term_debt": 1479000000, "long_term_debt": null, "total_debt": 1479000000, "total_liabilities": 34950000000, "total_equity": 12422000000, "shares_outstanding": 497000000, "goodwill_and_intangibles": 19945000000 }, "cash_flow": { "operating_cash_flow": -781000000, "capital_expenditure": 87000000, "free_cash_flow": -694000000, "dividends_paid": 354000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298363, "ticker_id": 2723, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2030000000", "ebitda": "2219000000", "netIncome": "1400000000", "grossProfit": "3003000000", "depreciation": "None", "totalRevenue": "6473000000", "costOfRevenue": "3470000000", "interestIncome": "None", "incomeBeforeTax": "1871000000", "interestExpense": "159000000", "operatingIncome": "1925000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "447000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1078000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3470000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17314000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "47572000000", "longTermDebt": "None", "shortTermDebt": "1479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2631000000", "reportedCurrency": "None", "retainedEarnings": "23456000000", "totalLiabilities": "34950000000", "otherCurrentAssets": "12631000000", "totalCurrentAssets": "21299000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26273000000", "currentAccountsPayable": "3379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15379000000", "totalShareholderEquity": "12422000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13346000000", "totalCurrentLiabilities": "18660000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16290000000", "cashAndShortTermInvestments": "1452000000", "commonStockSharesOutstanding": "497000000", "intangibleAssetsExcludingGoodwill": "2631000000", "cashAndCashEquivalentsAtCarryingValue": "1452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1400000000", "profitLoss": "None", "dividendPayout": "354000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-781000000", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135000000", "cashflowFromInvestment": "-368000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "354000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6473000000, "cost_of_revenue": 3470000000, "gross_profit": 3003000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2030000000, "depreciation_amortisation": 189000000, "ebitda": 2219000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1871000000, "tax_provision": 447000000, "effective_tax_rate": null, "net_income": 1400000000, "net_income_continuing_ops": null, "net_income_to_common": 1400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1452000000, "short_term_investments": null, "net_receivables": 7216000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21299000000, "net_ppe": null, "goodwill": 17314000000, "intangible_assets": 2631000000, "goodwill_and_intangibles": 19945000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26273000000, "total_assets": 47572000000, "short_term_debt": 1479000000, "accounts_payable": 3379000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18660000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16290000000, "total_liabilities": 34950000000, "total_debt": 1479000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23456000000, "total_equity": 12422000000, "shares_outstanding": 497000000, "operating_cash_flow": -781000000, "stock_based_compensation": 103000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368000000, "dividends_paid": 354000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135000000, "free_cash_flow": -694000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2030000000", "ebitda": "2219000000", "netIncome": "1400000000", "grossProfit": "3003000000", "depreciation": "None", "totalRevenue": "6473000000", "costOfRevenue": "3470000000", "interestIncome": "None", "incomeBeforeTax": "1871000000", "interestExpense": "159000000", "operatingIncome": "1925000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "447000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1078000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3470000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17314000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "47572000000", "longTermDebt": "None", "shortTermDebt": "1479000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2631000000", "reportedCurrency": "None", "retainedEarnings": "23456000000", "totalLiabilities": "34950000000", "otherCurrentAssets": "12631000000", "totalCurrentAssets": "21299000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26273000000", "currentAccountsPayable": "3379000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15379000000", "totalShareholderEquity": "12422000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13346000000", "totalCurrentLiabilities": "18660000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16290000000", "cashAndShortTermInvestments": "1452000000", "commonStockSharesOutstanding": "497000000", "intangibleAssetsExcludingGoodwill": "2631000000", "cashAndCashEquivalentsAtCarryingValue": "1452000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1400000000", "profitLoss": "None", "dividendPayout": "354000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-781000000", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135000000", "cashflowFromInvestment": "-368000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "354000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 5554000000, "cost_of_revenue": 3268000000, "gross_profit": 2286000000, "ebit": 1199000000, "ebitda": 1385000000, "pretax_income": 1048000000, "tax_provision": 283000000, "net_income": 756000000, "net_income_to_common": 756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3358000000, "total_current_assets": 21748000000, "total_assets": 48030000000, "short_term_debt": 1931000000, "long_term_debt": null, "total_debt": 1931000000, "total_liabilities": 35660000000, "total_equity": 12191000000, "shares_outstanding": 498000000, "goodwill_and_intangibles": 19861000000 }, "cash_flow": { "operating_cash_flow": 1783000000, "capital_expenditure": 120000000, "free_cash_flow": 1903000000, "dividends_paid": 354000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298364, "ticker_id": 2723, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1199000000", "ebitda": "1385000000", "netIncome": "756000000", "grossProfit": "2286000000", "depreciation": "None", "totalRevenue": "5554000000", "costOfRevenue": "3268000000", "interestIncome": "None", "incomeBeforeTax": "1048000000", "interestExpense": "151000000", "operatingIncome": "1103000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "283000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17231000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "48030000000", "longTermDebt": "None", "shortTermDebt": "1931000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2630000000", "reportedCurrency": "None", "retainedEarnings": "22759000000", "totalLiabilities": "35660000000", "otherCurrentAssets": "11972000000", "totalCurrentAssets": "21748000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26282000000", "currentAccountsPayable": "3403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15436000000", "totalShareholderEquity": "12191000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14140000000", "totalCurrentLiabilities": "19795000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15865000000", "cashAndShortTermInvestments": "3358000000", "commonStockSharesOutstanding": "498000000", "intangibleAssetsExcludingGoodwill": "2630000000", "cashAndCashEquivalentsAtCarryingValue": "3358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "765000000", "profitLoss": "None", "dividendPayout": "354000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1783000000", "capitalExpenditures": "120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2334000000", "cashflowFromInvestment": "-474000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "354000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5554000000, "cost_of_revenue": 3268000000, "gross_profit": 2286000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1199000000, "depreciation_amortisation": 186000000, "ebitda": 1385000000, "interest_expense": 151000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1048000000, "tax_provision": 283000000, "effective_tax_rate": null, "net_income": 756000000, "net_income_continuing_ops": null, "net_income_to_common": 756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3358000000, "short_term_investments": null, "net_receivables": 6418000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21748000000, "net_ppe": null, "goodwill": 17231000000, "intangible_assets": 2630000000, "goodwill_and_intangibles": 19861000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26282000000, "total_assets": 48030000000, "short_term_debt": 1931000000, "accounts_payable": 3403000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19795000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15865000000, "total_liabilities": 35660000000, "total_debt": 1931000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22759000000, "total_equity": 12191000000, "shares_outstanding": 498000000, "operating_cash_flow": 1783000000, "stock_based_compensation": 90000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -474000000, "dividends_paid": 354000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2334000000, "free_cash_flow": 1903000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1199000000", "ebitda": "1385000000", "netIncome": "756000000", "grossProfit": "2286000000", "depreciation": "None", "totalRevenue": "5554000000", "costOfRevenue": "3268000000", "interestIncome": "None", "incomeBeforeTax": "1048000000", "interestExpense": "151000000", "operatingIncome": "1103000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "283000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "17231000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "48030000000", "longTermDebt": "None", "shortTermDebt": "1931000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2630000000", "reportedCurrency": "None", "retainedEarnings": "22759000000", "totalLiabilities": "35660000000", "otherCurrentAssets": "11972000000", "totalCurrentAssets": "21748000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26282000000", "currentAccountsPayable": "3403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15436000000", "totalShareholderEquity": "12191000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14140000000", "totalCurrentLiabilities": "19795000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15865000000", "cashAndShortTermInvestments": "3358000000", "commonStockSharesOutstanding": "498000000", "intangibleAssetsExcludingGoodwill": "2630000000", "cashAndCashEquivalentsAtCarryingValue": "3358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "765000000", "profitLoss": "None", "dividendPayout": "354000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1783000000", "capitalExpenditures": "120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2334000000", "cashflowFromInvestment": "-474000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "354000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 5382000000, "cost_of_revenue": 3287000000, "gross_profit": 2095000000, "ebit": 1075000000, "ebitda": 1255000000, "pretax_income": 930000000, "tax_provision": 192000000, "net_income": 730000000, "net_income_to_common": 730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2901000000, "total_current_assets": 22279000000, "total_assets": 48000000000, "short_term_debt": 2171000000, "long_term_debt": null, "total_debt": 2171000000, "total_liabilities": 36414000000, "total_equity": 11406000000, "shares_outstanding": 499000000, "goodwill_and_intangibles": 19153000000 }, "cash_flow": { "operating_cash_flow": 1810000000, "capital_expenditure": 111000000, "free_cash_flow": 1921000000, "dividends_paid": 353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298366, "ticker_id": 2723, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1075000000", "ebitda": "1255000000", "netIncome": "730000000", "grossProfit": "2095000000", "depreciation": "None", "totalRevenue": "5382000000", "costOfRevenue": "3287000000", "interestIncome": "None", "incomeBeforeTax": "930000000", "interestExpense": "145000000", "operatingIncome": "996000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "192000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1099000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16655000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "48000000000", "longTermDebt": "None", "shortTermDebt": "2171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2498000000", "reportedCurrency": "None", "retainedEarnings": "22007000000", "totalLiabilities": "36414000000", "otherCurrentAssets": "12858000000", "totalCurrentAssets": "22279000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6520000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25721000000", "currentAccountsPayable": "3143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15595000000", "totalShareholderEquity": "11406000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14811000000", "totalCurrentLiabilities": "20605000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15809000000", "cashAndShortTermInvestments": "2901000000", "commonStockSharesOutstanding": "499000000", "intangibleAssetsExcludingGoodwill": "2498000000", "cashAndCashEquivalentsAtCarryingValue": "2901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "738000000", "profitLoss": "None", "dividendPayout": "353000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1810000000", "capitalExpenditures": "111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "988000000", "cashflowFromInvestment": "-442000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-304000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5382000000, "cost_of_revenue": 3287000000, "gross_profit": 2095000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1075000000, "depreciation_amortisation": 180000000, "ebitda": 1255000000, "interest_expense": 145000000, "interest_income": null, "other_non_operating": null, "pretax_income": 930000000, "tax_provision": 192000000, "effective_tax_rate": null, "net_income": 730000000, "net_income_continuing_ops": null, "net_income_to_common": 730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2901000000, "short_term_investments": null, "net_receivables": 6520000000, "inventory": null, "other_current_assets": null, "total_current_assets": 22279000000, "net_ppe": null, "goodwill": 16655000000, "intangible_assets": 2498000000, "goodwill_and_intangibles": 19153000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25721000000, "total_assets": 48000000000, "short_term_debt": 2171000000, "accounts_payable": 3143000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20605000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15809000000, "total_liabilities": 36414000000, "total_debt": 2171000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22007000000, "total_equity": 11406000000, "shares_outstanding": 499000000, "operating_cash_flow": 1810000000, "stock_based_compensation": 82000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -442000000, "dividends_paid": 353000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 988000000, "free_cash_flow": 1921000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1075000000", "ebitda": "1255000000", "netIncome": "730000000", "grossProfit": "2095000000", "depreciation": "None", "totalRevenue": "5382000000", "costOfRevenue": "3287000000", "interestIncome": "None", "incomeBeforeTax": "930000000", "interestExpense": "145000000", "operatingIncome": "996000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "192000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1099000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16655000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "48000000000", "longTermDebt": "None", "shortTermDebt": "2171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2498000000", "reportedCurrency": "None", "retainedEarnings": "22007000000", "totalLiabilities": "36414000000", "otherCurrentAssets": "12858000000", "totalCurrentAssets": "22279000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6520000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25721000000", "currentAccountsPayable": "3143000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15595000000", "totalShareholderEquity": "11406000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14811000000", "totalCurrentLiabilities": "20605000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15809000000", "cashAndShortTermInvestments": "2901000000", "commonStockSharesOutstanding": "499000000", "intangibleAssetsExcludingGoodwill": "2498000000", "cashAndCashEquivalentsAtCarryingValue": "2901000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "738000000", "profitLoss": "None", "dividendPayout": "353000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1810000000", "capitalExpenditures": "111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "988000000", "cashflowFromInvestment": "-442000000", "stockBasedCompensation": "82000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-304000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "income_statement": { "revenue": 5876000000, "cost_of_revenue": 3337000000, "gross_profit": 2539000000, "ebit": 1530000000, "ebitda": 1708000000, "pretax_income": 1384000000, "tax_provision": 337000000, "net_income": 1035000000, "net_income_to_common": 1035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1171000000, "total_current_assets": 20802000000, "total_assets": 46566000000, "short_term_debt": 2684000000, "long_term_debt": null, "total_debt": 2684000000, "total_liabilities": 34427000000, "total_equity": 11961000000, "shares_outstanding": 499000000, "goodwill_and_intangibles": 19129000000 }, "cash_flow": { "operating_cash_flow": 1484000000, "capital_expenditure": 101000000, "free_cash_flow": 1585000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 298367, "ticker_id": 2723, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:40:57.914579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1530000000", "ebitda": "1708000000", "netIncome": "1035000000", "grossProfit": "2539000000", "depreciation": "None", "totalRevenue": "5876000000", "costOfRevenue": "3337000000", "interestIncome": "None", "incomeBeforeTax": "1384000000", "interestExpense": "146000000", "operatingIncome": "1457000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "337000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1082000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3337000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16621000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "46566000000", "longTermDebt": "None", "shortTermDebt": "2684000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2508000000", "reportedCurrency": "None", "retainedEarnings": "21980000000", "totalLiabilities": "34427000000", "otherCurrentAssets": "12645000000", "totalCurrentAssets": "20802000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6986000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25764000000", "currentAccountsPayable": "3137000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14630000000", "totalShareholderEquity": "11961000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13585000000", "totalCurrentLiabilities": "19813000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14614000000", "cashAndShortTermInvestments": "1171000000", "commonStockSharesOutstanding": "499000000", "intangibleAssetsExcludingGoodwill": "2508000000", "cashAndCashEquivalentsAtCarryingValue": "1171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1047000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1484000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-546000000", "cashflowFromInvestment": "-133000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5876000000, "cost_of_revenue": 3337000000, "gross_profit": 2539000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1530000000, "depreciation_amortisation": 178000000, "ebitda": 1708000000, "interest_expense": 146000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1384000000, "tax_provision": 337000000, "effective_tax_rate": null, "net_income": 1035000000, "net_income_continuing_ops": null, "net_income_to_common": 1035000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1171000000, "short_term_investments": null, "net_receivables": 6986000000, "inventory": null, "other_current_assets": null, "total_current_assets": 20802000000, "net_ppe": null, "goodwill": 16621000000, "intangible_assets": 2508000000, "goodwill_and_intangibles": 19129000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25764000000, "total_assets": 46566000000, "short_term_debt": 2684000000, "accounts_payable": 3137000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19813000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14614000000, "total_liabilities": 34427000000, "total_debt": 2684000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21980000000, "total_equity": 11961000000, "shares_outstanding": 499000000, "operating_cash_flow": 1484000000, "stock_based_compensation": 92000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -546000000, "free_cash_flow": 1585000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1530000000", "ebitda": "1708000000", "netIncome": "1035000000", "grossProfit": "2539000000", "depreciation": "None", "totalRevenue": "5876000000", "costOfRevenue": "3337000000", "interestIncome": "None", "incomeBeforeTax": "1384000000", "interestExpense": "146000000", "operatingIncome": "1457000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "337000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1082000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3337000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16621000000", "inventory": "None", "commonStock": "561000000", "currentDebt": "None", "investments": "None", "totalAssets": "46566000000", "longTermDebt": "None", "shortTermDebt": "2684000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2508000000", "reportedCurrency": "None", "retainedEarnings": "21980000000", "totalLiabilities": "34427000000", "otherCurrentAssets": "12645000000", "totalCurrentAssets": "20802000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6986000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25764000000", "currentAccountsPayable": "3137000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14630000000", "totalShareholderEquity": "11961000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13585000000", "totalCurrentLiabilities": "19813000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14614000000", "cashAndShortTermInvestments": "1171000000", "commonStockSharesOutstanding": "499000000", "intangibleAssetsExcludingGoodwill": "2508000000", "cashAndCashEquivalentsAtCarryingValue": "1171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1047000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1484000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-546000000", "cashflowFromInvestment": "-133000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }