{ "ticker": { "uuid": "b952f773-f022-407a-b261-d5cb1c6395d5", "symbol": "SPR", "name": "Springfield Properties Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/b952f773-f022-407a-b261-d5cb1c6395d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/b952f773-f022-407a-b261-d5cb1c6395d5/" }, "ticker_metadata": { "id": 31148, "uuid": "b952f773-f022-407a-b261-d5cb1c6395d5", "symbol": "SPR", "name": "Springfield Properties Plc", "asset_type": "equity", "market_cap": 110814624, "stock_exchange_id": 19, "industry": "Residential Construction", "sector": "Consumer Cyclical", "description": "Springfield Properties Plc, together with its subsidiaries, engages in the residential housebuilding and land development in the United Kingdom. The company offers private, affordable, and contract housing, as well as provides development services to third party private organizations. It is also involved in hiring plants and machineries; buying and selling real estate; property development activities; manufacturing timber kits; and provision of management services, as well as housebuilders/construction activities. Springfield Properties Plc was incorporated in 1956 and is based in Elgin, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b952f773-f022-407a-b261-d5cb1c6395d5", "symbol": "SPR", "name": "Springfield Properties Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Residential Construction", "page_url": "https://sharemaestro.com/factors/ticker/b952f773-f022-407a-b261-d5cb1c6395d5/", "api_url": "https://sharemaestro.com/factors/api/tickers/b952f773-f022-407a-b261-d5cb1c6395d5/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.95, "value": 0.95, "quality": 0.69, "momentum": 0.66, "coverage": 0.909, "confidence": 0.769, "delta": null }, "headline_factors": { "price": 98, "market_cap": 11666155690, "pe_ratio": 827.6217, "earnings_yield": 0.0012, "ebitda_to_ev": 0.0023, "shareholder_yield": 0.0001, "roe": 0.082, "piotroski_f_score": 7, "momentum_12_1": 0.0442, "volatility_252d": 0.3416 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:09.009630+00:00", "batch_id": "" }, "size": { "price_close": 98, "market_cap": 11666155690, "market_cap_usd": 11666155690, "enterprise_value": 11710826690, "shares_outstanding": 119042405, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 827.6217, "pb_ratio": 67.8525, "ptbv_ratio": 67.8525, "ps_ratio": 41.5821, "pcf_ratio": 388.0311, "pfcf_ratio": 390.055, "ev_ebitda": 434.5229, "ev_ebit": 464.2732, "ev_sales": 41.7413, "ev_fcf": 391.5486, "earnings_yield": 0.0012, "fcf_yield": 0.0026, "price_to_sales": 41.5821, "price_to_book": 67.8525, "price_to_cashflow": 388.0311, "ebitda_to_ev": 0.0023, "sales_yield": 0.024 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0, "shareholder_yield": 0.0001, "debt_paydown_yield": 0.0021, "total_yield": 0.0022 }, "quality": { "gross_margin": 0.1858, "operating_margin": 0.0899, "net_margin": 0.0502, "ebitda_margin": 0.0961, "fcf_margin": 0.1066, "roe": 0.082, "roa": 0.0444, "roic": 0.0873, "roc_greenblatt": null, "asset_turnover": 0.8838, "cash_conversion": 2.1218, "accruals_ratio": -0.0503, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1178, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1642, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6575, "debt_to_assets": 0.1744, "interest_coverage": 4.558, "current_ratio": 3.8009, "quick_ratio": 3.8009, "net_debt": 44671000, "local_beta": 0.7044, "volatility_252d": 0.3416, "volatility_60d": 0.8276, "max_drawdown_12m": -0.3321, "risk_adjusted_momentum": 0.1294 }, "growth": { "revenue_growth_1y": 0.0526, "revenue_growth_3y_cagr": 0.0295, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8617, "eps_growth_3y_cagr": -0.0428, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2964, "book_value_growth_1y": 0.0791, "revenue_growth": 0.0526, "earnings_growth": 0.8617 }, "momentum": { "price_return_1m": -0.0273, "price_return_3m": -0.1515, "price_return_6m": -0.173, "price_return_9m": 0.0427, "price_return_12m": 0.0157, "price_return_12m_ex1m": 0.0442, "momentum_6m": -0.173, "momentum_12m": 0.0157, "momentum_12_1": 0.0442, "distance_from_52w_high": -0.2687, "distance_from_52w_low": 0.0952, "relative_strength": -0.1574 }, "raw_ttm": { "revenue_ttm": 280557000, "gross_profit_ttm": 52122000, "ebit_ttm": 25224000, "ebitda_ttm": 26951000, "net_income_ttm": 14096000, "eps_diluted_ttm": 0.1184, "operating_cash_flow_ttm": 30065000, "capital_expenditure_ttm": -156000, "fcf_ttm": 29909000, "dividends_paid_ttm": -1188000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5534000, "cash_and_equivalents": 10691000, "total_current_assets": 292605000, "total_current_liabilities": 76984000, "net_ppe": null, "total_assets": 317441000, "total_debt": 55362000, "total_equity": 171934000, "net_working_capital": 205289000, "book_value_per_share": 1.4443, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4443 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 23, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 20, "rank_pcf": 23, "rank_ev_ebitda": 28, "rank_ev_ebit": 37, "rank_earnings_yield": 22, "rank_fcf_yield": 12, "rank_dividend_yield": 53, "rank_shareholder_yield": 57, "rank_total_yield": 8, "rank_roe": 43, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 87, "rank_fcf_margin": 36, "rank_piotroski": 23, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 51 }, "composites": { "value_composite": 5, "quality_composite": 31, "momentum_composite": 34, "growth_composite": 17, "yield_composite": 26, "svqf_composite": 11, "vc1_composite": 7, "vc2_composite": 9, "vc3_composite": 4, "trending_value_composite": 73, "overall_composite": 5, "quality_value_composite": 0.8096, "os_score": 0.95, "value_percentile": 0.95, "quality_percentile": 0.69, "momentum_percentile": 0.66, "factor_coverage": 0.909, "signal_confidence": 0.769, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 73, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9198, "ticker_id": 31148, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:09.009630+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98, "market_cap": 11666155690, "market_cap_usd": 11666155690, "enterprise_value": 11710826690, "shares_outstanding": 119042405, "fx_rate_to_usd": null, "pe_ratio": 827.62171467, "pb_ratio": 67.852523, "ptbv_ratio": 67.852523, "ps_ratio": 41.58212303, "pcf_ratio": 388.03112224, "pfcf_ratio": 390.05502324, "ev_ebitda": 434.52290045, "ev_ebit": 464.27317991, "ev_sales": 41.74134557, "ev_fcf": 391.54858705, "earnings_yield": 0.00120828, "fcf_yield": 0.00255396, "dividend_yield": 0.00010183, "buyback_yield": 0, "shareholder_yield": 0.00010183, "debt_paydown_yield": 0.00213506, "total_yield": 0.0022369, "gross_margin": 0.18578043, "operating_margin": 0.08990686, "net_margin": 0.05024291, "ebitda_margin": 0.09606248, "fcf_margin": 0.10660579, "roe": 0.08198495, "roa": 0.0444051, "roic": 0.0873387, "roc_greenblatt": null, "asset_turnover": 0.88380833, "cash_conversion": 2.1218076, "accruals_ratio": -0.05030541, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.65748952, "debt_to_assets": 0.17440091, "interest_coverage": 4.55800506, "current_ratio": 3.80085472, "quick_ratio": 3.80085472, "net_debt": 44671000, "revenue_growth_1y": 0.05264007, "revenue_growth_3y_cagr": 0.02953827, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.86165861, "eps_growth_3y_cagr": -0.04282655, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.29635816, "book_value_growth_1y": 0.07907991, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.117767, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02729529, "price_return_3m": -0.15151515, "price_return_6m": -0.17299578, "price_return_9m": 0.04273692, "price_return_12m": 0.01572304, "price_return_12m_ex1m": 0.04422547, "distance_from_52w_high": -0.26865672, "distance_from_52w_low": 0.09516504, "relative_strength": -0.15741754, "local_beta": 0.7044, "volatility_252d": 0.341644, "volatility_60d": 0.827555, "max_drawdown_12m": -0.33208955, "revenue_ttm": 280557000, "gross_profit_ttm": 52122000, "ebit_ttm": 25224000, "ebitda_ttm": 26951000, "net_income_ttm": 14096000, "eps_diluted_ttm": 0.11841159, "operating_cash_flow_ttm": 30065000, "capital_expenditure_ttm": -156000, "fcf_ttm": 29909000, "dividends_paid_ttm": -1188000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5534000, "cash_and_equivalents": 10691000, "total_current_assets": 292605000, "total_current_liabilities": 76984000, "net_ppe": null, "total_assets": 317441000, "total_debt": 55362000, "total_equity": 171934000, "net_working_capital": 205289000, "book_value_per_share": 1.44430886, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.44430886, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 23, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 20, "rank_pcf": 23, "rank_ev_ebitda": 28, "rank_ev_ebit": 37, "rank_earnings_yield": 22, "rank_fcf_yield": 12, "rank_dividend_yield": 53, "rank_shareholder_yield": 57, "rank_total_yield": 8, "rank_roe": 43, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 87, "rank_fcf_margin": 36, "rank_piotroski": 23, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 51, "value_composite": 5, "quality_composite": 31, "momentum_composite": 34, "growth_composite": 17, "yield_composite": 26, "svqf_composite": 11, "vc1_composite": 7, "vc2_composite": 9, "vc3_composite": 4, "trending_value_composite": 73, "overall_composite": 5, "factor_coverage": 0.909, "signal_confidence": 0.769, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98, "os": 0.95, "value": 0.95, "quality": 0.69, "momentum": 0.66, "confidence": 0.769, "coverage": 0.909, "pe_ratio": 827.6217, "earnings_yield": 0.0012, "shareholder_yield": 0.0001, "roe": 0.082, "momentum_12_1": 0.0442, "complete_fields": { "id": 9198, "ticker_id": 31148, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:09.009630+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98, "market_cap": 11666155690, "market_cap_usd": 11666155690, "enterprise_value": 11710826690, "shares_outstanding": 119042405, "fx_rate_to_usd": null, "pe_ratio": 827.62171467, "pb_ratio": 67.852523, "ptbv_ratio": 67.852523, "ps_ratio": 41.58212303, "pcf_ratio": 388.03112224, "pfcf_ratio": 390.05502324, "ev_ebitda": 434.52290045, "ev_ebit": 464.27317991, "ev_sales": 41.74134557, "ev_fcf": 391.54858705, "earnings_yield": 0.00120828, "fcf_yield": 0.00255396, "dividend_yield": 0.00010183, "buyback_yield": 0, "shareholder_yield": 0.00010183, "debt_paydown_yield": 0.00213506, "total_yield": 0.0022369, "gross_margin": 0.18578043, "operating_margin": 0.08990686, "net_margin": 0.05024291, "ebitda_margin": 0.09606248, "fcf_margin": 0.10660579, "roe": 0.08198495, "roa": 0.0444051, "roic": 0.0873387, "roc_greenblatt": null, "asset_turnover": 0.88380833, "cash_conversion": 2.1218076, "accruals_ratio": -0.05030541, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.65748952, "debt_to_assets": 0.17440091, "interest_coverage": 4.55800506, "current_ratio": 3.80085472, "quick_ratio": 3.80085472, "net_debt": 44671000, "revenue_growth_1y": 0.05264007, "revenue_growth_3y_cagr": 0.02953827, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.86165861, "eps_growth_3y_cagr": -0.04282655, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.29635816, "book_value_growth_1y": 0.07907991, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.117767, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02729529, "price_return_3m": -0.15151515, "price_return_6m": -0.17299578, "price_return_9m": 0.04273692, "price_return_12m": 0.01572304, "price_return_12m_ex1m": 0.04422547, "distance_from_52w_high": -0.26865672, "distance_from_52w_low": 0.09516504, "relative_strength": -0.15741754, "local_beta": 0.7044, "volatility_252d": 0.341644, "volatility_60d": 0.827555, "max_drawdown_12m": -0.33208955, "revenue_ttm": 280557000, "gross_profit_ttm": 52122000, "ebit_ttm": 25224000, "ebitda_ttm": 26951000, "net_income_ttm": 14096000, "eps_diluted_ttm": 0.11841159, "operating_cash_flow_ttm": 30065000, "capital_expenditure_ttm": -156000, "fcf_ttm": 29909000, "dividends_paid_ttm": -1188000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5534000, "cash_and_equivalents": 10691000, "total_current_assets": 292605000, "total_current_liabilities": 76984000, "net_ppe": null, "total_assets": 317441000, "total_debt": 55362000, "total_equity": 171934000, "net_working_capital": 205289000, "book_value_per_share": 1.44430886, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.44430886, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 23, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 20, "rank_pcf": 23, "rank_ev_ebitda": 28, "rank_ev_ebit": 37, "rank_earnings_yield": 22, "rank_fcf_yield": 12, "rank_dividend_yield": 53, "rank_shareholder_yield": 57, "rank_total_yield": 8, "rank_roe": 43, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 87, "rank_fcf_margin": 36, "rank_piotroski": 23, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 51, "value_composite": 5, "quality_composite": 31, "momentum_composite": 34, "growth_composite": 17, "yield_composite": 26, "svqf_composite": 11, "vc1_composite": 7, "vc2_composite": 9, "vc3_composite": 4, "trending_value_composite": 73, "overall_composite": 5, "factor_coverage": 0.909, "signal_confidence": 0.769, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:09.138603+00:00", "is_restated": false, "income_statement": { "revenue": 280557000, "cost_of_revenue": 228435000, "gross_profit": 52122000, "ebit": 25224000, "ebitda": 26951000, "pretax_income": null, "tax_provision": null, "net_income": 14096000, "net_income_to_common": 14096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9388000, "total_current_assets": 274376000, "total_assets": 299637000, "short_term_debt": 30282000, "long_term_debt": null, "total_debt": 35793000, "total_liabilities": null, "total_equity": 171255000, "shares_outstanding": 119042405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30065000, "capital_expenditure": -156000, "free_cash_flow": 29909000, "dividends_paid": -1188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -24908000 }, "complete_fields": { "id": 397984, "ticker_id": 31148, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:09.138603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26951000", "netIncome": "14096000", "grossProfit": "52122000", "totalRevenue": "280557000", "costOfRevenue": "228435000", "interestExpense": "5534000", "operatingIncome": "25224000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2398000" }, "balance": { "totalDebt": "35793000", "totalAssets": "299637000", "longTermDebt": null, "shortTermDebt": "30282000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "119042405", "totalCurrentAssets": "274376000", "totalShareholderEquity": "171255000", "totalCurrentLiabilities": "99460000", "cashAndShortTermInvestments": "9388000" }, "cashflow": { "freeCashFlow": "29909000", "dividendsPaid": "-1188000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-24908000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "30065000", "repurchaseOfStock": null, "capitalExpenditures": "-156000" } }, "revenue": 280557000, "cost_of_revenue": 228435000, "gross_profit": 52122000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25224000, "depreciation_amortisation": 2398000, "ebitda": 26951000, "interest_expense": 5534000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14096000, "net_income_continuing_ops": null, "net_income_to_common": 14096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9388000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 274376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 299637000, "short_term_debt": 30282000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99460000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 171255000, "shares_outstanding": 119042405, "operating_cash_flow": 30065000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1188000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -24908000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26951000", "netIncome": "14096000", "grossProfit": "52122000", "totalRevenue": "280557000", "costOfRevenue": "228435000", "interestExpense": "5534000", "operatingIncome": "25224000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2398000" }, "balance": { "totalDebt": "35793000", "totalAssets": "299637000", "longTermDebt": null, "shortTermDebt": "30282000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "119042405", "totalCurrentAssets": "274376000", "totalShareholderEquity": "171255000", "totalCurrentLiabilities": "99460000", "cashAndShortTermInvestments": "9388000" }, "cashflow": { "freeCashFlow": "29909000", "dividendsPaid": "-1188000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-24908000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "30065000", "repurchaseOfStock": null, "capitalExpenditures": "-156000" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:09.138603+00:00", "is_restated": false, "income_statement": { "revenue": 266527000, "cost_of_revenue": 223155000, "gross_profit": 43372000, "ebit": 17908000, "ebitda": 19760000, "pretax_income": null, "tax_provision": null, "net_income": 7548000, "net_income_to_common": 7548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14935000, "total_current_assets": 285584000, "total_assets": 305253000, "short_term_debt": 54839000, "long_term_debt": 0, "total_debt": 60377000, "total_liabilities": null, "total_equity": 158207000, "shares_outstanding": 118669124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42687000, "capital_expenditure": -181000, "free_cash_flow": 42506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15834000 }, "complete_fields": { "id": 397986, "ticker_id": 31148, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:09.138603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19760000", "netIncome": "7548000", "grossProfit": "43372000", "totalRevenue": "266527000", "costOfRevenue": "223155000", "interestExpense": "7501000", "operatingIncome": "17908000", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2591000" }, "balance": { "totalDebt": "60377000", "totalAssets": "305253000", "longTermDebt": "0", "shortTermDebt": "54839000", "fiscalDateEnding": "2024-05-31", "totalLiabilities": null, "sharesOutstanding": "118669124", "totalCurrentAssets": "285584000", "totalShareholderEquity": "158207000", "totalCurrentLiabilities": "116737000", "cashAndShortTermInvestments": "14935000" }, "cashflow": { "freeCashFlow": "42506000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-15834000", "fiscalDateEnding": "2024-05-31", "operatingCashflow": "42687000", "repurchaseOfStock": null, "capitalExpenditures": "-181000" } }, "revenue": 266527000, "cost_of_revenue": 223155000, "gross_profit": 43372000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17908000, "depreciation_amortisation": 2591000, "ebitda": 19760000, "interest_expense": 7501000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7548000, "net_income_continuing_ops": null, "net_income_to_common": 7548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14935000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 285584000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 305253000, "short_term_debt": 54839000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116737000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 158207000, "shares_outstanding": 118669124, "operating_cash_flow": 42687000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15834000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19760000", "netIncome": "7548000", "grossProfit": "43372000", "totalRevenue": "266527000", "costOfRevenue": "223155000", "interestExpense": "7501000", "operatingIncome": "17908000", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2591000" }, "balance": { "totalDebt": "60377000", "totalAssets": "305253000", "longTermDebt": "0", "shortTermDebt": "54839000", "fiscalDateEnding": "2024-05-31", "totalLiabilities": null, "sharesOutstanding": "118669124", "totalCurrentAssets": "285584000", "totalShareholderEquity": "158207000", "totalCurrentLiabilities": "116737000", "cashAndShortTermInvestments": "14935000" }, "cashflow": { "freeCashFlow": "42506000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-15834000", "fiscalDateEnding": "2024-05-31", "operatingCashflow": "42687000", "repurchaseOfStock": null, "capitalExpenditures": "-181000" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:09.138603+00:00", "is_restated": false, "income_statement": { "revenue": 332132000, "cost_of_revenue": 284177000, "gross_profit": 47955000, "ebit": 20688000, "ebitda": 22613000, "pretax_income": null, "tax_provision": null, "net_income": 12073000, "net_income_to_common": 12073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8909000, "total_current_assets": 309130000, "total_assets": 329682000, "short_term_debt": 0, "long_term_debt": 70673000, "total_debt": 76573000, "total_liabilities": null, "total_equity": 150633000, "shares_outstanding": 118496001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5238000, "capital_expenditure": -508000, "free_cash_flow": 4730000, "dividends_paid": -5568000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 20187000 }, "complete_fields": { "id": 397987, "ticker_id": 31148, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:09.138603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22613000", "netIncome": "12073000", "grossProfit": "47955000", "totalRevenue": "332132000", "costOfRevenue": "284177000", "interestExpense": "4812000", "operatingIncome": "20688000", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2512000" }, "balance": { "totalDebt": "76573000", "totalAssets": "329682000", "longTermDebt": "70673000", "shortTermDebt": "0", "fiscalDateEnding": "2023-05-31", "totalLiabilities": null, "sharesOutstanding": "118496001", "totalCurrentAssets": "309130000", "totalShareholderEquity": "150633000", "totalCurrentLiabilities": "71529000", "cashAndShortTermInvestments": "8909000" }, "cashflow": { "freeCashFlow": "4730000", "dividendsPaid": "-5568000", "issuanceOfDebt": "20187000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-05-31", "operatingCashflow": "5238000", "repurchaseOfStock": null, "capitalExpenditures": "-508000" } }, "revenue": 332132000, "cost_of_revenue": 284177000, "gross_profit": 47955000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20688000, "depreciation_amortisation": 2512000, "ebitda": 22613000, "interest_expense": 4812000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12073000, "net_income_continuing_ops": null, "net_income_to_common": 12073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8909000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 309130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 329682000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71529000, "long_term_debt": 70673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 150633000, "shares_outstanding": 118496001, "operating_cash_flow": 5238000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5568000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 20187000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22613000", "netIncome": "12073000", "grossProfit": "47955000", "totalRevenue": "332132000", "costOfRevenue": "284177000", "interestExpense": "4812000", "operatingIncome": "20688000", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2512000" }, "balance": { "totalDebt": "76573000", "totalAssets": "329682000", "longTermDebt": "70673000", "shortTermDebt": "0", "fiscalDateEnding": "2023-05-31", "totalLiabilities": null, "sharesOutstanding": "118496001", "totalCurrentAssets": "309130000", "totalShareholderEquity": "150633000", "totalCurrentLiabilities": "71529000", "cashAndShortTermInvestments": "8909000" }, "cashflow": { "freeCashFlow": "4730000", "dividendsPaid": "-5568000", "issuanceOfDebt": "20187000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-05-31", "operatingCashflow": "5238000", "repurchaseOfStock": null, "capitalExpenditures": "-508000" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:09.138603+00:00", "is_restated": false, "income_statement": { "revenue": 257095000, "cost_of_revenue": 213960000, "gross_profit": 43135000, "ebit": 22581000, "ebitda": 23500000, "pretax_income": null, "tax_provision": null, "net_income": 16074000, "net_income_to_common": 16074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16390000, "total_current_assets": 267848000, "total_assets": 287699000, "short_term_debt": 0, "long_term_debt": 50486000, "total_debt": 54440000, "total_liabilities": null, "total_equity": 143527000, "shares_outstanding": 118469399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15562000, "capital_expenditure": -460000, "free_cash_flow": 15102000, "dividends_paid": -6334000, "share_repurchases": null, "shares_issued": 22728000, "net_debt_issued": 16486000 }, "complete_fields": { "id": 397988, "ticker_id": 31148, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:09.138603+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23500000", "netIncome": "16074000", "grossProfit": "43135000", "totalRevenue": "257095000", "costOfRevenue": "213960000", "interestExpense": "1889000", "operatingIncome": "22581000", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1885000" }, "balance": { "totalDebt": "54440000", "totalAssets": "287699000", "longTermDebt": "50486000", "shortTermDebt": "0", "fiscalDateEnding": "2022-05-31", "totalLiabilities": null, "sharesOutstanding": "118469399", "totalCurrentAssets": "267848000", "totalShareholderEquity": "143527000", "totalCurrentLiabilities": "77010000", "cashAndShortTermInvestments": "16390000" }, "cashflow": { "freeCashFlow": "15102000", "dividendsPaid": "-6334000", "issuanceOfDebt": "16486000", "issuanceOfStock": "22728000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-05-31", "operatingCashflow": "15562000", "repurchaseOfStock": null, "capitalExpenditures": "-460000" } }, "revenue": 257095000, "cost_of_revenue": 213960000, "gross_profit": 43135000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22581000, "depreciation_amortisation": 1885000, "ebitda": 23500000, "interest_expense": 1889000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16074000, "net_income_continuing_ops": null, "net_income_to_common": 16074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16390000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 267848000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 287699000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77010000, "long_term_debt": 50486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 143527000, "shares_outstanding": 118469399, "operating_cash_flow": 15562000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6334000, "share_repurchases": null, "shares_issued": 22728000, "net_debt_issued": 16486000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23500000", "netIncome": "16074000", "grossProfit": "43135000", "totalRevenue": "257095000", "costOfRevenue": "213960000", "interestExpense": "1889000", "operatingIncome": "22581000", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1885000" }, "balance": { "totalDebt": "54440000", "totalAssets": "287699000", "longTermDebt": "50486000", "shortTermDebt": "0", "fiscalDateEnding": "2022-05-31", "totalLiabilities": null, "sharesOutstanding": "118469399", "totalCurrentAssets": "267848000", "totalShareholderEquity": "143527000", "totalCurrentLiabilities": "77010000", "cashAndShortTermInvestments": "16390000" }, "cashflow": { "freeCashFlow": "15102000", "dividendsPaid": "-6334000", "issuanceOfDebt": "16486000", "issuanceOfStock": "22728000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-05-31", "operatingCashflow": "15562000", "repurchaseOfStock": null, "capitalExpenditures": "-460000" } } } ], "quarterly": [ { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:09.138603+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10691000, "total_current_assets": 292605000, "total_assets": 317441000, "short_term_debt": 359000, "long_term_debt": 49884000, "total_debt": 55362000, "total_liabilities": null, "total_equity": 171934000, "shares_outstanding": 119042405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397982, "ticker_id": 31148, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:09.138603+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "55362000", "totalAssets": "317441000", "longTermDebt": "49884000", "shortTermDebt": "359000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "119042405", "totalCurrentAssets": "292605000", "totalShareholderEquity": "171934000", "totalCurrentLiabilities": "76984000", "cashAndShortTermInvestments": "10691000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10691000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 292605000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 317441000, "short_term_debt": 359000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76984000, "long_term_debt": 49884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 171934000, "shares_outstanding": 119042405, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "55362000", "totalAssets": "317441000", "longTermDebt": "49884000", "shortTermDebt": "359000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "119042405", "totalCurrentAssets": "292605000", "totalShareholderEquity": "171934000", "totalCurrentLiabilities": "76984000", "cashAndShortTermInvestments": "10691000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:09.138603+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9388000, "total_current_assets": 274376000, "total_assets": 299637000, "short_term_debt": 30282000, "long_term_debt": null, "total_debt": 35793000, "total_liabilities": null, "total_equity": 171255000, "shares_outstanding": 119042405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397983, "ticker_id": 31148, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:09.138603+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "35793000", "totalAssets": "299637000", "longTermDebt": null, "shortTermDebt": "30282000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "119042405", "totalCurrentAssets": "274376000", "totalShareholderEquity": "171255000", "totalCurrentLiabilities": "99460000", "cashAndShortTermInvestments": "9388000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9388000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 274376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 299637000, "short_term_debt": 30282000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99460000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 171255000, "shares_outstanding": 119042405, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "35793000", "totalAssets": "299637000", "longTermDebt": null, "shortTermDebt": "30282000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "119042405", "totalCurrentAssets": "274376000", "totalShareholderEquity": "171255000", "totalCurrentLiabilities": "99460000", "cashAndShortTermInvestments": "9388000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:09.138603+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9409000, "total_current_assets": 299004000, "total_assets": 318015000, "short_term_debt": 72262000, "long_term_debt": 0, "total_debt": 77440000, "total_liabilities": null, "total_equity": 159664000, "shares_outstanding": 118830396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397985, "ticker_id": 31148, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:09.138603+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "77440000", "totalAssets": "318015000", "longTermDebt": "0", "shortTermDebt": "72262000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "118830396", "totalCurrentAssets": "299004000", "totalShareholderEquity": "159664000", "totalCurrentLiabilities": "131783000", "cashAndShortTermInvestments": "9409000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9409000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 299004000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 318015000, "short_term_debt": 72262000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131783000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 77440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 159664000, "shares_outstanding": 118830396, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "77440000", "totalAssets": "318015000", "longTermDebt": "0", "shortTermDebt": "72262000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "118830396", "totalCurrentAssets": "299004000", "totalShareholderEquity": "159664000", "totalCurrentLiabilities": "131783000", "cashAndShortTermInvestments": "9409000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }