{ "ticker": { "uuid": "b959fd3c-1a1e-4422-8e3b-faddf79c28b4", "symbol": "TBH", "name": "Brag House Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/b959fd3c-1a1e-4422-8e3b-faddf79c28b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/b959fd3c-1a1e-4422-8e3b-faddf79c28b4/" }, "ticker_metadata": { "id": 8476, "uuid": "b959fd3c-1a1e-4422-8e3b-faddf79c28b4", "symbol": "TBH", "name": "Brag House Holdings, Inc. Common Stock", "asset_type": "equity", "market_cap": 1943800, "stock_exchange_id": 2, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "Brag House Holdings, Inc. operates an integrated electronic video game sports or esports platform for casual gamers. The company is headquartered in Montclair, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b959fd3c-1a1e-4422-8e3b-faddf79c28b4", "symbol": "TBH", "name": "Brag House Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/b959fd3c-1a1e-4422-8e3b-faddf79c28b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/b959fd3c-1a1e-4422-8e3b-faddf79c28b4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.37, "quality": 0.37, "momentum": 0.37, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 4.25, "market_cap": 6465312.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -7.7409, "piotroski_f_score": 3, "momentum_12_1": 6.1647, "volatility_252d": 9.9763 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:33.212618+00:00", "batch_id": "" }, "size": { "price_close": 4.25, "market_cap": 6465312.5, "market_cap_usd": 6465312.5, "enterprise_value": 8076623.5, "shares_outstanding": 1521250, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.0599, "ptbv_ratio": 3.0599, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.1342, "ev_ebitda": null, "ev_ebit": -0.8823, "ev_sales": null, "ev_fcf": -1.4168, "earnings_yield": null, "fcf_yield": -0.7058, "price_to_sales": null, "price_to_book": 3.0599, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -7.7409, "roa": -1.3262, "roic": -1.8434, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.3485, "accruals_ratio": -0.864, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.3426, "revenue_stability_5y": 1.4145, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.8367, "net_debt_to_ebitda": -0.1062, "debt_to_assets": 0.1419, "interest_coverage": -5.6607, "current_ratio": 1.5604, "quick_ratio": 1.5604, "net_debt": 1611311, "local_beta": -0.0181, "volatility_252d": 9.9763, "volatility_60d": 25.3031, "max_drawdown_12m": -0.9031, "risk_adjusted_momentum": 0.6179 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1539, "price_return_3m": 16.701, "price_return_6m": 4.6629, "price_return_9m": 2.125, "price_return_12m": 5.0619, "price_return_12m_ex1m": 6.1647, "momentum_6m": 4.6629, "momentum_12m": 5.0619, "momentum_12_1": 6.1647, "distance_from_52w_high": -0.3521, "distance_from_52w_low": 17.2717, "relative_strength": 4.904 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -9153815, "ebitda_ttm": -15177354, "net_income_ttm": -16355741, "eps_diluted_ttm": -10.7515, "operating_cash_flow_ttm": -5700479, "capital_expenditure_ttm": 0, "fcf_ttm": -5700479, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1617096, "cash_and_equivalents": 138130, "total_current_assets": 9908391, "total_current_liabilities": 6349852, "net_ppe": null, "total_assets": 12332391, "total_debt": 1749441, "total_equity": 2112901, "net_working_capital": 5169850, "book_value_per_share": 1.3889, "retained_earnings": -32071116, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.3889 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.37, "os_score": 0.25, "value_percentile": 0.37, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 503, "ticker_id": 8476, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:33.212618+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.25, "market_cap": 6465312.5, "market_cap_usd": 6465312.5, "enterprise_value": 8076623.5, "shares_outstanding": 1521250, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.05992212, "ptbv_ratio": 3.05992212, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.13417004, "ev_ebitda": null, "ev_ebit": -0.88232322, "ev_sales": null, "ev_fcf": -1.41683243, "earnings_yield": null, "fcf_yield": -0.70579977, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -7.74089321, "roa": -1.32624249, "roic": -1.84343997, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.34853077, "accruals_ratio": -0.86400618, "sbc_to_revenue": null, "debt_to_equity": 4.83671029, "net_debt_to_ebitda": -0.10616548, "debt_to_assets": 0.14185741, "interest_coverage": -5.66065033, "current_ratio": 1.5604129, "quick_ratio": 1.5604129, "net_debt": 1611311, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.342638, "revenue_stability_5y": 1.414515, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15392578, "price_return_3m": 16.70095793, "price_return_6m": 4.66289141, "price_return_9m": 2.125, "price_return_12m": 5.06190272, "price_return_12m_ex1m": 6.16474112, "distance_from_52w_high": -0.35213415, "distance_from_52w_low": 17.27171109, "relative_strength": 4.90396167, "local_beta": -0.0181, "volatility_252d": 9.97631, "volatility_60d": 25.303113, "max_drawdown_12m": -0.90308333, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -9153815, "ebitda_ttm": -15177354, "net_income_ttm": -16355741, "eps_diluted_ttm": -10.75151422, "operating_cash_flow_ttm": -5700479, "capital_expenditure_ttm": 0, "fcf_ttm": -5700479, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1617096, "cash_and_equivalents": 138130, "total_current_assets": 9908391, "total_current_liabilities": 6349852, "net_ppe": null, "total_assets": 12332391, "total_debt": 1749441, "total_equity": 2112901, "net_working_capital": 5169850, "book_value_per_share": 1.38892424, "retained_earnings": -32071116, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.38892424, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.25, "os": 0.25, "value": 0.37, "quality": 0.37, "momentum": 0.37, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -7.7409, "momentum_12_1": 6.1647, "complete_fields": { "id": 503, "ticker_id": 8476, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:33.212618+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.25, "market_cap": 6465312.5, "market_cap_usd": 6465312.5, "enterprise_value": 8076623.5, "shares_outstanding": 1521250, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.05992212, "ptbv_ratio": 3.05992212, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.13417004, "ev_ebitda": null, "ev_ebit": -0.88232322, "ev_sales": null, "ev_fcf": -1.41683243, "earnings_yield": null, "fcf_yield": -0.70579977, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -7.74089321, "roa": -1.32624249, "roic": -1.84343997, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.34853077, "accruals_ratio": -0.86400618, "sbc_to_revenue": null, "debt_to_equity": 4.83671029, "net_debt_to_ebitda": -0.10616548, "debt_to_assets": 0.14185741, "interest_coverage": -5.66065033, "current_ratio": 1.5604129, "quick_ratio": 1.5604129, "net_debt": 1611311, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.342638, "revenue_stability_5y": 1.414515, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15392578, "price_return_3m": 16.70095793, "price_return_6m": 4.66289141, "price_return_9m": 2.125, "price_return_12m": 5.06190272, "price_return_12m_ex1m": 6.16474112, "distance_from_52w_high": -0.35213415, "distance_from_52w_low": 17.27171109, "relative_strength": 4.90396167, "local_beta": -0.0181, "volatility_252d": 9.97631, "volatility_60d": 25.303113, "max_drawdown_12m": -0.90308333, "revenue_ttm": 0, "gross_profit_ttm": 0, "ebit_ttm": -9153815, "ebitda_ttm": -15177354, "net_income_ttm": -16355741, "eps_diluted_ttm": -10.75151422, "operating_cash_flow_ttm": -5700479, "capital_expenditure_ttm": 0, "fcf_ttm": -5700479, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1617096, "cash_and_equivalents": 138130, "total_current_assets": 9908391, "total_current_liabilities": 6349852, "net_ppe": null, "total_assets": 12332391, "total_debt": 1749441, "total_equity": 2112901, "net_working_capital": 5169850, "book_value_per_share": 1.38892424, "retained_earnings": -32071116, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.38892424, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -7852236, "ebitda": -14431538, "pretax_income": -15890509, "tax_provision": null, "net_income": -15890509, "net_income_to_common": -15890509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222572, "total_current_assets": 12688299, "total_assets": 14788299, "short_term_debt": 3771845, "long_term_debt": null, "total_debt": 3771845, "total_liabilities": 11353437, "total_equity": 3434862, "shares_outstanding": 1521250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6625058, "capital_expenditure": 0, "free_cash_flow": -6625058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180794, "ticker_id": 8476, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-14431538", "netIncome": "-15890509", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "92838", "incomeBeforeTax": "-15890509", "interestExpense": "1458971", "operatingIncome": "-7852236", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1366133", "nonInterestIncome": "None", "operatingExpenses": "7852236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23591", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6547392", "netIncomeFromContinuingOperations": "-15890509" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2095", "currentDebt": "None", "investments": "None", "totalAssets": "14788299", "longTermDebt": "None", "shortTermDebt": "3771845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30538211", "totalLiabilities": "11353437", "otherCurrentAssets": "3593889", "totalCurrentAssets": "12688299", "currentLongTermDebt": "3771845", "longTermInvestments": "1100000", "shortTermInvestments": "None", "currentNetReceivables": "8871838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2100000", "currentAccountsPayable": "1320617", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3771845", "totalShareholderEquity": "3434862", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2273929", "totalCurrentLiabilities": "7366391", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3987046", "cashAndShortTermInvestments": "222572", "commonStockSharesOutstanding": "1521250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222572", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15890509", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6625058", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22962402", "cashflowFromInvestment": "-16144000", "stockBasedCompensation": "1136863", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 23591, "selling_general_admin": 6547392, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7852236, "depreciation_amortisation": null, "ebitda": -14431538, "interest_expense": 1458971, "interest_income": null, "other_non_operating": null, "pretax_income": -15890509, "tax_provision": null, "effective_tax_rate": null, "net_income": -15890509, "net_income_continuing_ops": -15890509, "net_income_to_common": -15890509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222572, "short_term_investments": null, "net_receivables": 8871838, "inventory": null, "other_current_assets": null, "total_current_assets": 12688299, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2100000, "total_assets": 14788299, "short_term_debt": 3771845, "accounts_payable": 1320617, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7366391, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3987046, "total_liabilities": 11353437, "total_debt": 3771845, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30538211, "total_equity": 3434862, "shares_outstanding": 1521250, "operating_cash_flow": -6625058, "stock_based_compensation": 1136863, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22962402, "free_cash_flow": -6625058, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-14431538", "netIncome": "-15890509", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "92838", "incomeBeforeTax": "-15890509", "interestExpense": "1458971", "operatingIncome": "-7852236", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1366133", "nonInterestIncome": "None", "operatingExpenses": "7852236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23591", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6547392", "netIncomeFromContinuingOperations": "-15890509" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2095", "currentDebt": "None", "investments": "None", "totalAssets": "14788299", "longTermDebt": "None", "shortTermDebt": "3771845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30538211", "totalLiabilities": "11353437", "otherCurrentAssets": "3593889", "totalCurrentAssets": "12688299", "currentLongTermDebt": "3771845", "longTermInvestments": "1100000", "shortTermInvestments": "None", "currentNetReceivables": "8871838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2100000", "currentAccountsPayable": "1320617", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3771845", "totalShareholderEquity": "3434862", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2273929", "totalCurrentLiabilities": "7366391", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3987046", "cashAndShortTermInvestments": "222572", "commonStockSharesOutstanding": "1521250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222572", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15890509", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6625058", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22962402", "cashflowFromInvestment": "-16144000", "stockBasedCompensation": "1136863", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": 105, "cost_of_revenue": 464, "gross_profit": -359, "ebit": -1491669, "ebitda": -1109397, "pretax_income": -3288519, "tax_provision": null, "net_income": -3288519, "net_income_to_common": -3288519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29228, "total_current_assets": 82227, "total_assets": 1301528, "short_term_debt": 6042130, "long_term_debt": null, "total_debt": 6042130, "total_liabilities": 9757813, "total_equity": -8456285, "shares_outstanding": 1312832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -571681, "capital_expenditure": 0, "free_cash_flow": -571681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180799, "ticker_id": 8476, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1491669", "ebitda": "-1109397", "netIncome": "-3288519", "grossProfit": "-359", "depreciation": "None", "totalRevenue": "105", "costOfRevenue": "464", "interestIncome": "None", "incomeBeforeTax": "-3288519", "interestExpense": "2179122", "operatingIncome": "-1491669", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2179122", "nonInterestIncome": "None", "operatingExpenses": "1491310", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21034", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1297287", "netIncomeFromContinuingOperations": "-3288519" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14554", "currentDebt": "None", "investments": "None", "totalAssets": "1301528", "longTermDebt": "None", "shortTermDebt": "6042130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14647702", "totalLiabilities": "9757813", "otherCurrentAssets": "18332", "totalCurrentAssets": "82227", "currentLongTermDebt": "6042130", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "34667", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219301", "currentAccountsPayable": "1929469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6042130", "totalShareholderEquity": "-8456285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1786214", "totalCurrentLiabilities": "9757813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29228", "commonStockSharesOutstanding": "1312832.25", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3288519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-571681", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "567020", "cashflowFromInvestment": "None", "stockBasedCompensation": "179766", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50629000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105, "cost_of_revenue": 464, "gross_profit": -359, "research_and_development": 21034, "selling_general_admin": 1297287, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1491669, "depreciation_amortisation": null, "ebitda": -1109397, "interest_expense": 2179122, "interest_income": null, "other_non_operating": null, "pretax_income": -3288519, "tax_provision": null, "effective_tax_rate": null, "net_income": -3288519, "net_income_continuing_ops": -3288519, "net_income_to_common": -3288519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29228, "short_term_investments": null, "net_receivables": 34667, "inventory": null, "other_current_assets": null, "total_current_assets": 82227, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1219301, "total_assets": 1301528, "short_term_debt": 6042130, "accounts_payable": 1929469, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9757813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9757813, "total_debt": 6042130, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14647702, "total_equity": -8456285, "shares_outstanding": 1312832, "operating_cash_flow": -571681, "stock_based_compensation": 179766, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 567020, "free_cash_flow": -571681, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1491669", "ebitda": "-1109397", "netIncome": "-3288519", "grossProfit": "-359", "depreciation": "None", "totalRevenue": "105", "costOfRevenue": "464", "interestIncome": "None", "incomeBeforeTax": "-3288519", "interestExpense": "2179122", "operatingIncome": "-1491669", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2179122", "nonInterestIncome": "None", "operatingExpenses": "1491310", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21034", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1297287", "netIncomeFromContinuingOperations": "-3288519" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14554", "currentDebt": "None", "investments": "None", "totalAssets": "1301528", "longTermDebt": "None", "shortTermDebt": "6042130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14647702", "totalLiabilities": "9757813", "otherCurrentAssets": "18332", "totalCurrentAssets": "82227", "currentLongTermDebt": "6042130", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "34667", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219301", "currentAccountsPayable": "1929469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6042130", "totalShareholderEquity": "-8456285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1786214", "totalCurrentLiabilities": "9757813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29228", "commonStockSharesOutstanding": "1312832.25", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3288519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-571681", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "567020", "cashflowFromInvestment": "None", "stockBasedCompensation": "179766", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50629000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": 366438, "cost_of_revenue": 34835, "gross_profit": 331603, "ebit": -1982253, "ebitda": -1903140, "pretax_income": -4672348, "tax_provision": null, "net_income": -4672348, "net_income_to_common": -4672348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33889, "total_current_assets": 99116, "total_assets": 718590, "short_term_debt": 4527228, "long_term_debt": null, "total_debt": 4527228, "total_liabilities": 6797652, "total_equity": -6079062, "shares_outstanding": 1312832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -776996, "capital_expenditure": 0, "free_cash_flow": -776996, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180804, "ticker_id": 8476, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1982253", "ebitda": "-1903140", "netIncome": "-4672348", "grossProfit": "331603", "depreciation": "None", "totalRevenue": "366438", "costOfRevenue": "34835", "interestIncome": "None", "incomeBeforeTax": "-4672348", "interestExpense": "2769208", "operatingIncome": "-1982253", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2769208", "nonInterestIncome": "None", "operatingExpenses": "2313856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24074", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1978418", "netIncomeFromContinuingOperations": "-4672348" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14794", "currentDebt": "None", "investments": "None", "totalAssets": "718590", "longTermDebt": "None", "shortTermDebt": "4527228", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11359183", "totalLiabilities": "6797652", "otherCurrentAssets": "30560", "totalCurrentAssets": "99116", "currentLongTermDebt": "4527228", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34667", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619474", "currentAccountsPayable": "953198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4527228", "totalShareholderEquity": "-6079062", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1317226", "totalCurrentLiabilities": "6797652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "33889", "commonStockSharesOutstanding": "1312832.25", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4672348", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-776996", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250506", "cashflowFromInvestment": "None", "stockBasedCompensation": "556222", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366438, "cost_of_revenue": 34835, "gross_profit": 331603, "research_and_development": 24074, "selling_general_admin": 1978418, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1982253, "depreciation_amortisation": null, "ebitda": -1903140, "interest_expense": 2769208, "interest_income": null, "other_non_operating": null, "pretax_income": -4672348, "tax_provision": null, "effective_tax_rate": null, "net_income": -4672348, "net_income_continuing_ops": -4672348, "net_income_to_common": -4672348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33889, "short_term_investments": null, "net_receivables": 34667, "inventory": null, "other_current_assets": null, "total_current_assets": 99116, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 619474, "total_assets": 718590, "short_term_debt": 4527228, "accounts_payable": 953198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6797652, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6797652, "total_debt": 4527228, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11359183, "total_equity": -6079062, "shares_outstanding": 1312832, "operating_cash_flow": -776996, "stock_based_compensation": 556222, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250506, "free_cash_flow": -776996, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1982253", "ebitda": "-1903140", "netIncome": "-4672348", "grossProfit": "331603", "depreciation": "None", "totalRevenue": "366438", "costOfRevenue": "34835", "interestIncome": "None", "incomeBeforeTax": "-4672348", "interestExpense": "2769208", "operatingIncome": "-1982253", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2769208", "nonInterestIncome": "None", "operatingExpenses": "2313856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24074", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1978418", "netIncomeFromContinuingOperations": "-4672348" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14794", "currentDebt": "None", "investments": "None", "totalAssets": "718590", "longTermDebt": "None", "shortTermDebt": "4527228", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11359183", "totalLiabilities": "6797652", "otherCurrentAssets": "30560", "totalCurrentAssets": "99116", "currentLongTermDebt": "4527228", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34667", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619474", "currentAccountsPayable": "953198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4527228", "totalShareholderEquity": "-6079062", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1317226", "totalCurrentLiabilities": "6797652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "33889", "commonStockSharesOutstanding": "1312832.25", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4672348", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-776996", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250506", "cashflowFromInvestment": "None", "stockBasedCompensation": "556222", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": 250305, "cost_of_revenue": 104270, "gross_profit": 146035, "ebit": -3134706, "ebitda": -3132172, "pretax_income": -3528499, "tax_provision": null, "net_income": -3528499, "net_income_to_common": -3528499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560379, "total_current_assets": 662280, "total_assets": 670919, "short_term_debt": 1804493, "long_term_debt": null, "total_debt": 1804493, "total_liabilities": 2631855, "total_equity": -1960936, "shares_outstanding": 1312832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2120346, "capital_expenditure": 0, "free_cash_flow": -2120346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180808, "ticker_id": 8476, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3134706", "ebitda": "-3132172", "netIncome": "-3528499", "grossProfit": "146035", "depreciation": "None", "totalRevenue": "250305", "costOfRevenue": "104270", "interestIncome": "None", "incomeBeforeTax": "-3528499", "interestExpense": "396327", "operatingIncome": "-3134706", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-396327", "nonInterestIncome": "None", "operatingExpenses": "3280741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27558", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104270", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3124364", "netIncomeFromContinuingOperations": "-3528499" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14794", "currentDebt": "None", "investments": "None", "totalAssets": "670919", "longTermDebt": "None", "shortTermDebt": "1804493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6686835", "totalLiabilities": "2631855", "otherCurrentAssets": "1901", "totalCurrentAssets": "662280", "currentLongTermDebt": "1804493", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8639", "currentAccountsPayable": "195383", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1804493", "totalShareholderEquity": "-1960936", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "631979", "totalCurrentLiabilities": "2631855", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "560379", "commonStockSharesOutstanding": "1312832.25", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "560379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3528499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2120346", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2296083", "cashflowFromInvestment": "None", "stockBasedCompensation": "593145", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250305, "cost_of_revenue": 104270, "gross_profit": 146035, "research_and_development": 27558, "selling_general_admin": 3124364, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3134706, "depreciation_amortisation": null, "ebitda": -3132172, "interest_expense": 396327, "interest_income": null, "other_non_operating": null, "pretax_income": -3528499, "tax_provision": null, "effective_tax_rate": null, "net_income": -3528499, "net_income_continuing_ops": -3528499, "net_income_to_common": -3528499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560379, "short_term_investments": null, "net_receivables": 100000, "inventory": null, "other_current_assets": null, "total_current_assets": 662280, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8639, "total_assets": 670919, "short_term_debt": 1804493, "accounts_payable": 195383, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2631855, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2631855, "total_debt": 1804493, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6686835, "total_equity": -1960936, "shares_outstanding": 1312832, "operating_cash_flow": -2120346, "stock_based_compensation": 593145, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2296083, "free_cash_flow": -2120346, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3134706", "ebitda": "-3132172", "netIncome": "-3528499", "grossProfit": "146035", "depreciation": "None", "totalRevenue": "250305", "costOfRevenue": "104270", "interestIncome": "None", "incomeBeforeTax": "-3528499", "interestExpense": "396327", "operatingIncome": "-3134706", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-396327", "nonInterestIncome": "None", "operatingExpenses": "3280741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27558", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104270", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3124364", "netIncomeFromContinuingOperations": "-3528499" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14794", "currentDebt": "None", "investments": "None", "totalAssets": "670919", "longTermDebt": "None", "shortTermDebt": "1804493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6686835", "totalLiabilities": "2631855", "otherCurrentAssets": "1901", "totalCurrentAssets": "662280", "currentLongTermDebt": "1804493", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8639", "currentAccountsPayable": "195383", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1804493", "totalShareholderEquity": "-1960936", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "631979", "totalCurrentLiabilities": "2631855", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "560379", "commonStockSharesOutstanding": "1312832.25", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "560379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3528499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2120346", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2296083", "cashflowFromInvestment": "None", "stockBasedCompensation": "593145", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": 52957, "cost_of_revenue": 29375, "gross_profit": 23582, "ebit": -2135148, "ebitda": -2134908, "pretax_income": -2134908, "tax_provision": null, "net_income": -2134908, "net_income_to_common": -2134908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384642, "total_current_assets": 442946, "total_assets": 448359, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 276835, "total_equity": 171524, "shares_outstanding": 10502658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1347603, "capital_expenditure": 0, "free_cash_flow": -1347603, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180809, "ticker_id": 8476, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2135148", "ebitda": "-2134908", "netIncome": "-2134908", "grossProfit": "23582", "depreciation": "None", "totalRevenue": "52957", "costOfRevenue": "29375", "interestIncome": "None", "incomeBeforeTax": "-2134908", "interestExpense": "0", "operatingIncome": "-2135148", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2158730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35491", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29375", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2066844", "netIncomeFromContinuingOperations": "-2134908" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13681", "currentDebt": "None", "investments": "None", "totalAssets": "448359", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3158336", "totalLiabilities": "276835", "otherCurrentAssets": "48698", "totalCurrentAssets": "442946", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5413", "currentAccountsPayable": "114441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "171524", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162394", "totalCurrentLiabilities": "276835", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "384642", "commonStockSharesOutstanding": "10502658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "384642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2134908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1347603", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1727720", "cashflowFromInvestment": "None", "stockBasedCompensation": "642653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52957, "cost_of_revenue": 29375, "gross_profit": 23582, "research_and_development": 35491, "selling_general_admin": 2066844, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2135148, "depreciation_amortisation": null, "ebitda": -2134908, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2134908, "tax_provision": null, "effective_tax_rate": null, "net_income": -2134908, "net_income_continuing_ops": -2134908, "net_income_to_common": -2134908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384642, "short_term_investments": null, "net_receivables": 9606, "inventory": null, "other_current_assets": null, "total_current_assets": 442946, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5413, "total_assets": 448359, "short_term_debt": null, "accounts_payable": 114441, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276835, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 276835, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3158336, "total_equity": 171524, "shares_outstanding": 10502658, "operating_cash_flow": -1347603, "stock_based_compensation": 642653, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1727720, "free_cash_flow": -1347603, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2135148", "ebitda": "-2134908", "netIncome": "-2134908", "grossProfit": "23582", "depreciation": "None", "totalRevenue": "52957", "costOfRevenue": "29375", "interestIncome": "None", "incomeBeforeTax": "-2134908", "interestExpense": "0", "operatingIncome": "-2135148", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2158730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35491", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29375", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2066844", "netIncomeFromContinuingOperations": "-2134908" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13681", "currentDebt": "None", "investments": "None", "totalAssets": "448359", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3158336", "totalLiabilities": "276835", "otherCurrentAssets": "48698", "totalCurrentAssets": "442946", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5413", "currentAccountsPayable": "114441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "171524", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "162394", "totalCurrentLiabilities": "276835", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "384642", "commonStockSharesOutstanding": "10502658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "384642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2134908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1347603", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1727720", "cashflowFromInvestment": "None", "stockBasedCompensation": "642653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": 480, "cost_of_revenue": null, "gross_profit": 480, "ebit": -563952, "ebitda": -563952, "pretax_income": -563952, "tax_provision": null, "net_income": -563952, "net_income_to_common": -563952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4525, "total_current_assets": 4525, "total_assets": 4525, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 98073, "total_equity": -93548, "shares_outstanding": 10502658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -118369, "capital_expenditure": 0, "free_cash_flow": -118369, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180810, "ticker_id": 8476, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-563952", "ebitda": "-563952", "netIncome": "-563952", "grossProfit": "480", "depreciation": "None", "totalRevenue": "480", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-563952", "interestExpense": "None", "operatingIncome": "-563952", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "564432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21639", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "535971", "netIncomeFromContinuingOperations": "-563952" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "924", "currentDebt": "None", "investments": "None", "totalAssets": "4525", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1023429", "totalLiabilities": "98073", "otherCurrentAssets": "None", "totalCurrentAssets": "4525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-93548", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26887", "totalCurrentLiabilities": "26887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71186", "cashAndShortTermInvestments": "4525", "commonStockSharesOutstanding": "10502658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4525", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-563952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-118369", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122894", "cashflowFromInvestment": "None", "stockBasedCompensation": "445583", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480, "cost_of_revenue": null, "gross_profit": 480, "research_and_development": 21639, "selling_general_admin": 535971, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -563952, "depreciation_amortisation": null, "ebitda": -563952, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -563952, "tax_provision": null, "effective_tax_rate": null, "net_income": -563952, "net_income_continuing_ops": -563952, "net_income_to_common": -563952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4525, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4525, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4525, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26887, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71186, "total_liabilities": 98073, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1023429, "total_equity": -93548, "shares_outstanding": 10502658, "operating_cash_flow": -118369, "stock_based_compensation": 445583, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122894, "free_cash_flow": -118369, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-563952", "ebitda": "-563952", "netIncome": "-563952", "grossProfit": "480", "depreciation": "None", "totalRevenue": "480", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-563952", "interestExpense": "None", "operatingIncome": "-563952", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "564432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21639", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "535971", "netIncomeFromContinuingOperations": "-563952" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "924", "currentDebt": "None", "investments": "None", "totalAssets": "4525", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1023429", "totalLiabilities": "98073", "otherCurrentAssets": "None", "totalCurrentAssets": "4525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-93548", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26887", "totalCurrentLiabilities": "26887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71186", "cashAndShortTermInvestments": "4525", "commonStockSharesOutstanding": "10502658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4525", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-563952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-118369", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122894", "cashflowFromInvestment": "None", "stockBasedCompensation": "445583", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -459298, "ebitda": -459298, "pretax_income": -459298, "tax_provision": null, "net_income": -459298, "net_income_to_common": -459298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 179, "total_equity": -179, "shares_outstanding": 10502658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180811, "ticker_id": 8476, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-459298", "ebitda": "-459298", "netIncome": "-459298", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-459298", "interestExpense": "None", "operatingIncome": "-459298", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "459298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "459298", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "713", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-459477", "totalLiabilities": "179", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-179", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "10502658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-459298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "459298", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 459298, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -459298, "depreciation_amortisation": null, "ebitda": -459298, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -459298, "tax_provision": null, "effective_tax_rate": null, "net_income": -459298, "net_income_continuing_ops": null, "net_income_to_common": -459298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179, "total_liabilities": 179, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -459477, "total_equity": -179, "shares_outstanding": 10502658, "operating_cash_flow": null, "stock_based_compensation": 459298, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-459298", "ebitda": "-459298", "netIncome": "-459298", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-459298", "interestExpense": "None", "operatingIncome": "-459298", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "459298", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "459298", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "713", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-459477", "totalLiabilities": "179", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-179", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "10502658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-459298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "459298", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1886049, "ebitda": -1374780, "pretax_income": -1532905, "tax_provision": null, "net_income": -1532905, "net_income_to_common": -1532905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138130, "total_current_assets": 9908391, "total_assets": 12332391, "short_term_debt": 1749441, "long_term_debt": null, "total_debt": 1749441, "total_liabilities": 10219490, "total_equity": 2112901, "shares_outstanding": 1521250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -842434, "capital_expenditure": 0, "free_cash_flow": -842434, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180792, "ticker_id": 8476, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1374780", "netIncome": "-1532905", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "108432", "incomeBeforeTax": "-1532905", "interestExpense": "158125", "operatingIncome": "-1886049", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-49693", "nonInterestIncome": "None", "operatingExpenses": "1886049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62926", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1703727", "netIncomeFromContinuingOperations": "-1532905" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2394", "currentDebt": "None", "investments": "None", "totalAssets": "12332391", "longTermDebt": "None", "shortTermDebt": "1749441", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32071116", "totalLiabilities": "10219490", "otherCurrentAssets": "9769125", "totalCurrentAssets": "9908391", "currentLongTermDebt": "1749441", "longTermInvestments": "1424000", "shortTermInvestments": "None", "currentNetReceivables": "1136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2424000", "currentAccountsPayable": "1715728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1749441", "totalShareholderEquity": "2112901", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2884683", "totalCurrentLiabilities": "6349852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3869638", "cashAndShortTermInvestments": "138130", "commonStockSharesOutstanding": "1521250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138130", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1532905", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-842434", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2062500", "cashflowFromInvestment": "2820492", "stockBasedCompensation": "210944", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 62926, "selling_general_admin": 1703727, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1886049, "depreciation_amortisation": null, "ebitda": -1374780, "interest_expense": 158125, "interest_income": null, "other_non_operating": null, "pretax_income": -1532905, "tax_provision": null, "effective_tax_rate": null, "net_income": -1532905, "net_income_continuing_ops": -1532905, "net_income_to_common": -1532905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138130, "short_term_investments": null, "net_receivables": 1136, "inventory": null, "other_current_assets": null, "total_current_assets": 9908391, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2424000, "total_assets": 12332391, "short_term_debt": 1749441, "accounts_payable": 1715728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6349852, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3869638, "total_liabilities": 10219490, "total_debt": 1749441, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32071116, "total_equity": 2112901, "shares_outstanding": 1521250, "operating_cash_flow": -842434, "stock_based_compensation": 210944, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2820492, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2062500, "free_cash_flow": -842434, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1374780", "netIncome": "-1532905", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "108432", "incomeBeforeTax": "-1532905", "interestExpense": "158125", "operatingIncome": "-1886049", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-49693", "nonInterestIncome": "None", "operatingExpenses": "1886049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62926", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1703727", "netIncomeFromContinuingOperations": "-1532905" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2394", "currentDebt": "None", "investments": "None", "totalAssets": "12332391", "longTermDebt": "None", "shortTermDebt": "1749441", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32071116", "totalLiabilities": "10219490", "otherCurrentAssets": "9769125", "totalCurrentAssets": "9908391", "currentLongTermDebt": "1749441", "longTermInvestments": "1424000", "shortTermInvestments": "None", "currentNetReceivables": "1136", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2424000", "currentAccountsPayable": "1715728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1749441", "totalShareholderEquity": "2112901", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2884683", "totalCurrentLiabilities": "6349852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3869638", "cashAndShortTermInvestments": "138130", "commonStockSharesOutstanding": "1521250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "138130", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1532905", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-842434", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2062500", "cashflowFromInvestment": "2820492", "stockBasedCompensation": "210944", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -3862219, "ebitda": -14637993, "pretax_income": -15658255, "tax_provision": null, "net_income": -15658255, "net_income_to_common": -15658255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222572, "total_current_assets": 12688299, "total_assets": 14788299, "short_term_debt": 3771845, "long_term_debt": null, "total_debt": 3771845, "total_liabilities": 11353437, "total_equity": 3434862, "shares_outstanding": 1521250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2409097, "capital_expenditure": 0, "free_cash_flow": -2409097, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180793, "ticker_id": 8476, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-14637993", "netIncome": "-15658255", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-15658255", "interestExpense": "1020262", "operatingIncome": "-3862219", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-927424", "nonInterestIncome": "None", "operatingExpenses": "3862219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3456006", "netIncomeFromContinuingOperations": "-15658255" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2095", "currentDebt": "None", "investments": "None", "totalAssets": "14788299", "longTermDebt": "None", "shortTermDebt": "3771845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30538211", "totalLiabilities": "11353437", "otherCurrentAssets": "3593889", "totalCurrentAssets": "12688299", "currentLongTermDebt": "3771845", "longTermInvestments": "1100000", "shortTermInvestments": "None", "currentNetReceivables": "8871838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2100000", "currentAccountsPayable": "1320617", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3771845", "totalShareholderEquity": "3434862", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2273929", "totalCurrentLiabilities": "7366391", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3987046", "cashAndShortTermInvestments": "222572", "commonStockSharesOutstanding": "1521250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222572", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15658255", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2409097", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5180092", "cashflowFromInvestment": "-12144000", "stockBasedCompensation": "263394", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-100781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 777, "selling_general_admin": 3456006, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3862219, "depreciation_amortisation": null, "ebitda": -14637993, "interest_expense": 1020262, "interest_income": null, "other_non_operating": null, "pretax_income": -15658255, "tax_provision": null, "effective_tax_rate": null, "net_income": -15658255, "net_income_continuing_ops": -15658255, "net_income_to_common": -15658255, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222572, "short_term_investments": null, "net_receivables": 8871838, "inventory": null, "other_current_assets": null, "total_current_assets": 12688299, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2100000, "total_assets": 14788299, "short_term_debt": 3771845, "accounts_payable": 1320617, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7366391, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3987046, "total_liabilities": 11353437, "total_debt": 3771845, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30538211, "total_equity": 3434862, "shares_outstanding": 1521250, "operating_cash_flow": -2409097, "stock_based_compensation": 263394, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5180092, "free_cash_flow": -2409097, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-14637993", "netIncome": "-15658255", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-15658255", "interestExpense": "1020262", "operatingIncome": "-3862219", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-927424", "nonInterestIncome": "None", "operatingExpenses": "3862219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3456006", "netIncomeFromContinuingOperations": "-15658255" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2095", "currentDebt": "None", "investments": "None", "totalAssets": "14788299", "longTermDebt": "None", "shortTermDebt": "3771845", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30538211", "totalLiabilities": "11353437", "otherCurrentAssets": "3593889", "totalCurrentAssets": "12688299", "currentLongTermDebt": "3771845", "longTermInvestments": "1100000", "shortTermInvestments": "None", "currentNetReceivables": "8871838", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2100000", "currentAccountsPayable": "1320617", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3771845", "totalShareholderEquity": "3434862", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2273929", "totalCurrentLiabilities": "7366391", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3987046", "cashAndShortTermInvestments": "222572", "commonStockSharesOutstanding": "1521250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222572", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15658255", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2409097", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5180092", "cashflowFromInvestment": "-12144000", "stockBasedCompensation": "263394", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-100781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1630481, "ebitda": 2540636, "pretax_income": 2540636, "tax_provision": null, "net_income": 2540636, "net_income_to_common": 2540636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9595577, "total_current_assets": 9741630, "total_assets": 18210801, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1609053, "total_equity": 16601748, "shares_outstanding": 1434162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -989076, "capital_expenditure": 0, "free_cash_flow": -989076, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180795, "ticker_id": 8476, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2540636", "netIncome": "2540636", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "2540636", "interestExpense": "0", "operatingIncome": "-1630481", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1630481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1432928", "netIncomeFromContinuingOperations": "2540636" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1097", "currentDebt": "None", "investments": "None", "totalAssets": "18210801", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14879956", "totalLiabilities": "1609053", "otherCurrentAssets": "110563", "totalCurrentAssets": "9741630", "currentLongTermDebt": "None", "longTermInvestments": "8080000", "shortTermInvestments": "None", "currentNetReceivables": "35490", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8469171", "currentAccountsPayable": "1177330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16601748", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "431723", "totalCurrentLiabilities": "1609053", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9595577", "commonStockSharesOutstanding": "1434162.25", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9595577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2540636", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-989076", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13036008", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "477900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 457, "selling_general_admin": 1432928, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1630481, "depreciation_amortisation": null, "ebitda": 2540636, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2540636, "tax_provision": null, "effective_tax_rate": null, "net_income": 2540636, "net_income_continuing_ops": 2540636, "net_income_to_common": 2540636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9595577, "short_term_investments": null, "net_receivables": 35490, "inventory": null, "other_current_assets": null, "total_current_assets": 9741630, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8469171, "total_assets": 18210801, "short_term_debt": null, "accounts_payable": 1177330, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1609053, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1609053, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14879956, "total_equity": 16601748, "shares_outstanding": 1434162, "operating_cash_flow": -989076, "stock_based_compensation": 477900, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13036008, "free_cash_flow": -989076, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2540636", "netIncome": "2540636", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "2540636", "interestExpense": "0", "operatingIncome": "-1630481", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1630481", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1432928", "netIncomeFromContinuingOperations": "2540636" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1097", "currentDebt": "None", "investments": "None", "totalAssets": "18210801", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14879956", "totalLiabilities": "1609053", "otherCurrentAssets": "110563", "totalCurrentAssets": "9741630", "currentLongTermDebt": "None", "longTermInvestments": "8080000", "shortTermInvestments": "None", "currentNetReceivables": "35490", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8469171", "currentAccountsPayable": "1177330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16601748", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "431723", "totalCurrentLiabilities": "1609053", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9595577", "commonStockSharesOutstanding": "1434162.25", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9595577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2540636", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-989076", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13036008", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "477900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1775066, "ebitda": -1705217, "pretax_income": -1705217, "tax_provision": null, "net_income": -1705217, "net_income_to_common": -1705217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1548645, "total_current_assets": 1864989, "total_assets": 2254160, "short_term_debt": 125500, "long_term_debt": null, "total_debt": 125500, "total_liabilities": 1353425, "total_equity": 900735, "shares_outstanding": 1347074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1459872, "capital_expenditure": 0, "free_cash_flow": -1459872, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180796, "ticker_id": 8476, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1775066", "ebitda": "-1705217", "netIncome": "-1705217", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1705217", "interestExpense": "438709", "operatingIncome": "-1775066", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1775066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1401299", "netIncomeFromContinuingOperations": "-1705217" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15344", "currentDebt": "None", "investments": "None", "totalAssets": "2254160", "longTermDebt": "None", "shortTermDebt": "125500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17420592", "totalLiabilities": "1353425", "otherCurrentAssets": "270044", "totalCurrentAssets": "1864989", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389171", "currentAccountsPayable": "1155943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125500", "totalShareholderEquity": "900735", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197482", "totalCurrentLiabilities": "1353425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1548645", "commonStockSharesOutstanding": "1347074.38", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1548645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1705217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1459872", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449500", "cashflowFromInvestment": "None", "stockBasedCompensation": "313071", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 777, "selling_general_admin": 1401299, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1775066, "depreciation_amortisation": null, "ebitda": -1705217, "interest_expense": 438709, "interest_income": null, "other_non_operating": null, "pretax_income": -1705217, "tax_provision": null, "effective_tax_rate": null, "net_income": -1705217, "net_income_continuing_ops": -1705217, "net_income_to_common": -1705217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1548645, "short_term_investments": null, "net_receivables": 46300, "inventory": null, "other_current_assets": null, "total_current_assets": 1864989, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389171, "total_assets": 2254160, "short_term_debt": 125500, "accounts_payable": 1155943, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1353425, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1353425, "total_debt": 125500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17420592, "total_equity": 900735, "shares_outstanding": 1347074, "operating_cash_flow": -1459872, "stock_based_compensation": 313071, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -449500, "free_cash_flow": -1459872, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1775066", "ebitda": "-1705217", "netIncome": "-1705217", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1705217", "interestExpense": "438709", "operatingIncome": "-1775066", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1775066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1401299", "netIncomeFromContinuingOperations": "-1705217" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15344", "currentDebt": "None", "investments": "None", "totalAssets": "2254160", "longTermDebt": "None", "shortTermDebt": "125500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17420592", "totalLiabilities": "1353425", "otherCurrentAssets": "270044", "totalCurrentAssets": "1864989", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46300", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389171", "currentAccountsPayable": "1155943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125500", "totalShareholderEquity": "900735", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "197482", "totalCurrentLiabilities": "1353425", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1548645", "commonStockSharesOutstanding": "1347074.38", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1548645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1705217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1459872", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449500", "cashflowFromInvestment": "None", "stockBasedCompensation": "313071", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": 50, "cost_of_revenue": 0, "gross_profit": 50, "ebit": -231197, "ebitda": -93428, "pretax_income": -287337, "tax_provision": null, "net_income": -287337, "net_income_to_common": -287337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29228, "total_current_assets": 82227, "total_assets": 1301528, "short_term_debt": 6042130, "long_term_debt": null, "total_debt": 6042130, "total_liabilities": 9757813, "total_equity": -8456285, "shares_outstanding": 10502658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43177, "capital_expenditure": 0, "free_cash_flow": -43177, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180797, "ticker_id": 8476, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-231197", "ebitda": "-93428", "netIncome": "-287337", "grossProfit": "50", "depreciation": "None", "totalRevenue": "50", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-287337", "interestExpense": "193909", "operatingIncome": "-231197", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-438709", "nonInterestIncome": "None", "operatingExpenses": "231247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2079", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "216657", "netIncomeFromContinuingOperations": "-1067673" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14554", "currentDebt": "None", "investments": "None", "totalAssets": "1301528", "longTermDebt": "None", "shortTermDebt": "6042130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14647702", "totalLiabilities": "9757813", "otherCurrentAssets": "18332", "totalCurrentAssets": "82227", "currentLongTermDebt": "125500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34667", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219301", "currentAccountsPayable": "1929469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6042130", "totalShareholderEquity": "-8456285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1786214", "totalCurrentLiabilities": "9757813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29228", "commonStockSharesOutstanding": "10502658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43177", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52500", "cashflowFromInvestment": "None", "stockBasedCompensation": "42760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50, "cost_of_revenue": 0, "gross_profit": 50, "research_and_development": 2079, "selling_general_admin": 216657, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -231197, "depreciation_amortisation": null, "ebitda": -93428, "interest_expense": 193909, "interest_income": null, "other_non_operating": null, "pretax_income": -287337, "tax_provision": null, "effective_tax_rate": null, "net_income": -287337, "net_income_continuing_ops": -1067673, "net_income_to_common": -287337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29228, "short_term_investments": null, "net_receivables": 34667, "inventory": null, "other_current_assets": null, "total_current_assets": 82227, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1219301, "total_assets": 1301528, "short_term_debt": 6042130, "accounts_payable": 1929469, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9757813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9757813, "total_debt": 6042130, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14647702, "total_equity": -8456285, "shares_outstanding": 10502658, "operating_cash_flow": -43177, "stock_based_compensation": 42760, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52500, "free_cash_flow": -43177, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-231197", "ebitda": "-93428", "netIncome": "-287337", "grossProfit": "50", "depreciation": "None", "totalRevenue": "50", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-287337", "interestExpense": "193909", "operatingIncome": "-231197", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-438709", "nonInterestIncome": "None", "operatingExpenses": "231247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2079", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "216657", "netIncomeFromContinuingOperations": "-1067673" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14554", "currentDebt": "None", "investments": "None", "totalAssets": "1301528", "longTermDebt": "None", "shortTermDebt": "6042130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14647702", "totalLiabilities": "9757813", "otherCurrentAssets": "18332", "totalCurrentAssets": "82227", "currentLongTermDebt": "125500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34667", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219301", "currentAccountsPayable": "1929469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6042130", "totalShareholderEquity": "-8456285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1786214", "totalCurrentLiabilities": "9757813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29228", "commonStockSharesOutstanding": "10502658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43177", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52500", "cashflowFromInvestment": "None", "stockBasedCompensation": "42760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": 50, "cost_of_revenue": 0, "gross_profit": 50, "ebit": -231197, "ebitda": null, "pretax_income": -287337, "tax_provision": null, "net_income": -287337, "net_income_to_common": -287337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29228, "total_current_assets": 82227, "total_assets": 1301528, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9757813, "total_equity": -8456285, "shares_outstanding": 10502658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43177, "capital_expenditure": 0, "free_cash_flow": -43177, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180798, "ticker_id": 8476, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-231197", "ebitda": "None", "netIncome": "-287337", "grossProfit": "50", "depreciation": "None", "totalRevenue": "50", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-287337", "interestExpense": "193909", "operatingIncome": "-231197", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-193909", "nonInterestIncome": "None", "operatingExpenses": "231247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2079", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "229168", "netIncomeFromContinuingOperations": "-287337" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1301528", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14647702", "totalLiabilities": "9757813", "otherCurrentAssets": "18332", "totalCurrentAssets": "82227", "currentLongTermDebt": "6042130", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219301", "currentAccountsPayable": "1929469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-8456285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95238", "totalCurrentLiabilities": "9757813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29228", "commonStockSharesOutstanding": "10502658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43177", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52500", "cashflowFromInvestment": "None", "stockBasedCompensation": "42760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50, "cost_of_revenue": 0, "gross_profit": 50, "research_and_development": 2079, "selling_general_admin": 229168, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -231197, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 193909, "interest_income": null, "other_non_operating": null, "pretax_income": -287337, "tax_provision": null, "effective_tax_rate": null, "net_income": -287337, "net_income_continuing_ops": -287337, "net_income_to_common": -287337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29228, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82227, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1219301, "total_assets": 1301528, "short_term_debt": null, "accounts_payable": 1929469, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9757813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9757813, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14647702, "total_equity": -8456285, "shares_outstanding": 10502658, "operating_cash_flow": -43177, "stock_based_compensation": 42760, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52500, "free_cash_flow": -43177, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-231197", "ebitda": "None", "netIncome": "-287337", "grossProfit": "50", "depreciation": "None", "totalRevenue": "50", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-287337", "interestExpense": "193909", "operatingIncome": "-231197", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-193909", "nonInterestIncome": "None", "operatingExpenses": "231247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2079", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "229168", "netIncomeFromContinuingOperations": "-287337" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1301528", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14647702", "totalLiabilities": "9757813", "otherCurrentAssets": "18332", "totalCurrentAssets": "82227", "currentLongTermDebt": "6042130", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219301", "currentAccountsPayable": "1929469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-8456285", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95238", "totalCurrentLiabilities": "9757813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29228", "commonStockSharesOutstanding": "10502658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43177", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52500", "cashflowFromInvestment": "None", "stockBasedCompensation": "42760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -549438, "ebitda": -305819, "pretax_income": -1010058, "tax_provision": null, "net_income": -1010058, "net_income_to_common": -1010058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33889, "total_current_assets": 99116, "total_assets": 718590, "short_term_debt": 4527228, "long_term_debt": null, "total_debt": 4527228, "total_liabilities": 6797652, "total_equity": -6079062, "shares_outstanding": 10502658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -343970, "capital_expenditure": 0, "free_cash_flow": -343970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180800, "ticker_id": 8476, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-549438", "ebitda": "-305819", "netIncome": "-1010058", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1010058", "interestExpense": "704239", "operatingIncome": "-549438", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-704239", "nonInterestIncome": "None", "operatingExpenses": "549438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6118", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "383050", "netIncomeFromContinuingOperations": "-1010058" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14794", "currentDebt": "None", "investments": "None", "totalAssets": "718590", "longTermDebt": "None", "shortTermDebt": "4527228", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11359183", "totalLiabilities": "6797652", "otherCurrentAssets": "30560", "totalCurrentAssets": "99116", "currentLongTermDebt": "4527228", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34667", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619474", "currentAccountsPayable": "953198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4527228", "totalShareholderEquity": "-6079062", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1317226", "totalCurrentLiabilities": "6797652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "33889", "commonStockSharesOutstanding": "10502658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1010058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-343970", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "355702", "cashflowFromInvestment": "None", "stockBasedCompensation": "44974", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 6118, "selling_general_admin": 383050, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -549438, "depreciation_amortisation": null, "ebitda": -305819, "interest_expense": 704239, "interest_income": null, "other_non_operating": null, "pretax_income": -1010058, "tax_provision": null, "effective_tax_rate": null, "net_income": -1010058, "net_income_continuing_ops": -1010058, "net_income_to_common": -1010058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33889, "short_term_investments": null, "net_receivables": 34667, "inventory": null, "other_current_assets": null, "total_current_assets": 99116, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 619474, "total_assets": 718590, "short_term_debt": 4527228, "accounts_payable": 953198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6797652, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6797652, "total_debt": 4527228, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11359183, "total_equity": -6079062, "shares_outstanding": 10502658, "operating_cash_flow": -343970, "stock_based_compensation": 44974, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 355702, "free_cash_flow": -343970, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-549438", "ebitda": "-305819", "netIncome": "-1010058", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1010058", "interestExpense": "704239", "operatingIncome": "-549438", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-704239", "nonInterestIncome": "None", "operatingExpenses": "549438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6118", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "383050", "netIncomeFromContinuingOperations": "-1010058" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14794", "currentDebt": "None", "investments": "None", "totalAssets": "718590", "longTermDebt": "None", "shortTermDebt": "4527228", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11359183", "totalLiabilities": "6797652", "otherCurrentAssets": "30560", "totalCurrentAssets": "99116", "currentLongTermDebt": "4527228", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34667", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619474", "currentAccountsPayable": "953198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4527228", "totalShareholderEquity": "-6079062", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1317226", "totalCurrentLiabilities": "6797652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "33889", "commonStockSharesOutstanding": "10502658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1010058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-343970", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "355702", "cashflowFromInvestment": "None", "stockBasedCompensation": "44974", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -408612, "ebitda": -408141, "pretax_income": -886963, "tax_provision": 70000, "net_income": -956963, "net_income_to_common": -956963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8173, "total_current_assets": 73400, "total_assets": 962987, "short_term_debt": 5734709, "long_term_debt": null, "total_debt": 5734709, "total_liabilities": 8494736, "total_equity": -7531749, "shares_outstanding": 10250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -240882, "capital_expenditure": 0, "free_cash_flow": -240882, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180801, "ticker_id": 8476, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-408612", "ebitda": "-408141", "netIncome": "-956963", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-886963", "interestExpense": "478822", "operatingIncome": "-408612", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "-478822", "nonInterestIncome": "None", "operatingExpenses": "408612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1952", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "406660", "netIncomeFromContinuingOperations": "-956963" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14409", "currentDebt": "None", "investments": "None", "totalAssets": "962987", "longTermDebt": "None", "shortTermDebt": "5734709", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13350307", "totalLiabilities": "8494736", "otherCurrentAssets": "30560", "totalCurrentAssets": "73400", "currentLongTermDebt": "5734709", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34667", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889587", "currentAccountsPayable": "1677644", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5734709", "totalShareholderEquity": "-7531749", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1082383", "totalCurrentLiabilities": "8494736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8173", "commonStockSharesOutstanding": "10250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-956963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-240882", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85974", "cashflowFromInvestment": "None", "stockBasedCompensation": "46016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1952, "selling_general_admin": 406660, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -408612, "depreciation_amortisation": null, "ebitda": -408141, "interest_expense": 478822, "interest_income": null, "other_non_operating": null, "pretax_income": -886963, "tax_provision": 70000, "effective_tax_rate": null, "net_income": -956963, "net_income_continuing_ops": -956963, "net_income_to_common": -956963, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8173, "short_term_investments": null, "net_receivables": 34667, "inventory": null, "other_current_assets": null, "total_current_assets": 73400, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 889587, "total_assets": 962987, "short_term_debt": 5734709, "accounts_payable": 1677644, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8494736, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8494736, "total_debt": 5734709, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13350307, "total_equity": -7531749, "shares_outstanding": 10250000, "operating_cash_flow": -240882, "stock_based_compensation": 46016, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85974, "free_cash_flow": -240882, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-408612", "ebitda": "-408141", "netIncome": "-956963", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-886963", "interestExpense": "478822", "operatingIncome": "-408612", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "-478822", "nonInterestIncome": "None", "operatingExpenses": "408612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1952", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "406660", "netIncomeFromContinuingOperations": "-956963" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14409", "currentDebt": "None", "investments": "None", "totalAssets": "962987", "longTermDebt": "None", "shortTermDebt": "5734709", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13350307", "totalLiabilities": "8494736", "otherCurrentAssets": "30560", "totalCurrentAssets": "73400", "currentLongTermDebt": "5734709", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34667", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889587", "currentAccountsPayable": "1677644", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5734709", "totalShareholderEquity": "-7531749", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1082383", "totalCurrentLiabilities": "8494736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8173", "commonStockSharesOutstanding": "10250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-956963", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-240882", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85974", "cashflowFromInvestment": "None", "stockBasedCompensation": "46016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": 55, "cost_of_revenue": 464, "gross_profit": -409, "ebit": -232423, "ebitda": -232008, "pretax_income": -1034161, "tax_provision": null, "net_income": -1034161, "net_income_to_common": -1034161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163081, "total_current_assets": 228308, "total_assets": 969061, "short_term_debt": 5294492, "long_term_debt": null, "total_debt": 5294492, "total_liabilities": 8036268, "total_equity": -7067207, "shares_outstanding": 10502658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56348, "capital_expenditure": 0, "free_cash_flow": 56348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180802, "ticker_id": 8476, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-232423", "ebitda": "-232008", "netIncome": "-1034161", "grossProfit": "-409", "depreciation": "None", "totalRevenue": "55", "costOfRevenue": "464", "interestIncome": "None", "incomeBeforeTax": "-1034161", "interestExpense": "802153", "operatingIncome": "-232423", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-802153", "nonInterestIncome": "None", "operatingExpenses": "232014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10887", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "221127", "netIncomeFromContinuingOperations": "-1034161" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14794", "currentDebt": "None", "investments": "None", "totalAssets": "969061", "longTermDebt": "None", "shortTermDebt": "5294492", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12393344", "totalLiabilities": "8036268", "otherCurrentAssets": "30560", "totalCurrentAssets": "228308", "currentLongTermDebt": "5294492", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34667", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740753", "currentAccountsPayable": "1072107", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5294492", "totalShareholderEquity": "-7067207", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1669669", "totalCurrentLiabilities": "8036268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "163081", "commonStockSharesOutstanding": "10502658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1034161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56348", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72844", "cashflowFromInvestment": "None", "stockBasedCompensation": "46016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55, "cost_of_revenue": 464, "gross_profit": -409, "research_and_development": 10887, "selling_general_admin": 221127, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -232423, "depreciation_amortisation": null, "ebitda": -232008, "interest_expense": 802153, "interest_income": null, "other_non_operating": null, "pretax_income": -1034161, "tax_provision": null, "effective_tax_rate": null, "net_income": -1034161, "net_income_continuing_ops": -1034161, "net_income_to_common": -1034161, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163081, "short_term_investments": null, "net_receivables": 34667, "inventory": null, "other_current_assets": null, "total_current_assets": 228308, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 740753, "total_assets": 969061, "short_term_debt": 5294492, "accounts_payable": 1072107, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8036268, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8036268, "total_debt": 5294492, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12393344, "total_equity": -7067207, "shares_outstanding": 10502658, "operating_cash_flow": 56348, "stock_based_compensation": 46016, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72844, "free_cash_flow": 56348, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-232423", "ebitda": "-232008", "netIncome": "-1034161", "grossProfit": "-409", "depreciation": "None", "totalRevenue": "55", "costOfRevenue": "464", "interestIncome": "None", "incomeBeforeTax": "-1034161", "interestExpense": "802153", "operatingIncome": "-232423", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-802153", "nonInterestIncome": "None", "operatingExpenses": "232014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10887", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "221127", "netIncomeFromContinuingOperations": "-1034161" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14794", "currentDebt": "None", "investments": "None", "totalAssets": "969061", "longTermDebt": "None", "shortTermDebt": "5294492", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12393344", "totalLiabilities": "8036268", "otherCurrentAssets": "30560", "totalCurrentAssets": "228308", "currentLongTermDebt": "5294492", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34667", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740753", "currentAccountsPayable": "1072107", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5294492", "totalShareholderEquity": "-7067207", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1669669", "totalCurrentLiabilities": "8036268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "163081", "commonStockSharesOutstanding": "10502658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163081", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1034161", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56348", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72844", "cashflowFromInvestment": "None", "stockBasedCompensation": "46016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": 366333, "cost_of_revenue": 31031, "gross_profit": 335302, "ebit": -334770, "ebitda": -285619, "pretax_income": -1046164, "tax_provision": null, "net_income": -1046164, "net_income_to_common": -1046164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33889, "total_current_assets": 99116, "total_assets": 718590, "short_term_debt": 4527228, "long_term_debt": null, "total_debt": 4527228, "total_liabilities": 6797652, "total_equity": -6079062, "shares_outstanding": 10502658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14739, "capital_expenditure": 0, "free_cash_flow": 14739, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180803, "ticker_id": 8476, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-334770", "ebitda": "-285619", "netIncome": "-1046164", "grossProfit": "335302", "depreciation": "None", "totalRevenue": "366333", "costOfRevenue": "31031", "interestIncome": "None", "incomeBeforeTax": "-1046164", "interestExpense": "760545", "operatingIncome": "-334770", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-760545", "nonInterestIncome": "None", "operatingExpenses": "670072", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3997", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "507211", "netIncomeFromContinuingOperations": "-1046164" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14794", "currentDebt": "None", "investments": "None", "totalAssets": "718590", "longTermDebt": "None", "shortTermDebt": "4527228", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11359183", "totalLiabilities": "6797652", "otherCurrentAssets": "30560", "totalCurrentAssets": "99116", "currentLongTermDebt": "4527228", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34667", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619474", "currentAccountsPayable": "953198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4527228", "totalShareholderEquity": "-6079062", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1317226", "totalCurrentLiabilities": "6797652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "33889", "commonStockSharesOutstanding": "10502658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1046164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14739", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "None", "stockBasedCompensation": "94780", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366333, "cost_of_revenue": 31031, "gross_profit": 335302, "research_and_development": 3997, "selling_general_admin": 507211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -334770, "depreciation_amortisation": null, "ebitda": -285619, "interest_expense": 760545, "interest_income": null, "other_non_operating": null, "pretax_income": -1046164, "tax_provision": null, "effective_tax_rate": null, "net_income": -1046164, "net_income_continuing_ops": -1046164, "net_income_to_common": -1046164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33889, "short_term_investments": null, "net_receivables": 34667, "inventory": null, "other_current_assets": null, "total_current_assets": 99116, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 619474, "total_assets": 718590, "short_term_debt": 4527228, "accounts_payable": 953198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6797652, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6797652, "total_debt": 4527228, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11359183, "total_equity": -6079062, "shares_outstanding": 10502658, "operating_cash_flow": 14739, "stock_based_compensation": 94780, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": 14739, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-334770", "ebitda": "-285619", "netIncome": "-1046164", "grossProfit": "335302", "depreciation": "None", "totalRevenue": "366333", "costOfRevenue": "31031", "interestIncome": "None", "incomeBeforeTax": "-1046164", "interestExpense": "760545", "operatingIncome": "-334770", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-760545", "nonInterestIncome": "None", "operatingExpenses": "670072", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3997", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "507211", "netIncomeFromContinuingOperations": "-1046164" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14794", "currentDebt": "None", "investments": "None", "totalAssets": "718590", "longTermDebt": "None", "shortTermDebt": "4527228", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11359183", "totalLiabilities": "6797652", "otherCurrentAssets": "30560", "totalCurrentAssets": "99116", "currentLongTermDebt": "4527228", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34667", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619474", "currentAccountsPayable": "953198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4527228", "totalShareholderEquity": "-6079062", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1317226", "totalCurrentLiabilities": "6797652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "33889", "commonStockSharesOutstanding": "10502658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1046164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14739", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "None", "stockBasedCompensation": "94780", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": 51, "cost_of_revenue": 3000, "gross_profit": -2949, "ebit": -448298, "ebitda": -447953, "pretax_income": -1461089, "tax_provision": null, "net_income": -1461089, "net_income_to_common": -1461089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 10502658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18608, "capital_expenditure": 0, "free_cash_flow": -18608, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180805, "ticker_id": 8476, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-448298", "ebitda": "-447953", "netIncome": "-1461089", "grossProfit": "-2949", "depreciation": "None", "totalRevenue": "51", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-1461089", "interestExpense": "1013136", "operatingIncome": "-448298", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1013136", "nonInterestIncome": "None", "operatingExpenses": "445349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6906", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "285943", "netIncomeFromContinuingOperations": "-1461089" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "10502658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1461089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18608", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "94779", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51, "cost_of_revenue": 3000, "gross_profit": -2949, "research_and_development": 6906, "selling_general_admin": 285943, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -448298, "depreciation_amortisation": null, "ebitda": -447953, "interest_expense": 1013136, "interest_income": null, "other_non_operating": null, "pretax_income": -1461089, "tax_provision": null, "effective_tax_rate": null, "net_income": -1461089, "net_income_continuing_ops": -1461089, "net_income_to_common": -1461089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 10502658, "operating_cash_flow": -18608, "stock_based_compensation": 94779, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -18608, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-448298", "ebitda": "-447953", "netIncome": "-1461089", "grossProfit": "-2949", "depreciation": "None", "totalRevenue": "51", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-1461089", "interestExpense": "1013136", "operatingIncome": "-448298", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1013136", "nonInterestIncome": "None", "operatingExpenses": "445349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6906", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "285943", "netIncomeFromContinuingOperations": "-1461089" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "10502658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1461089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18608", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "94779", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 678, "gross_profit": -678, "ebit": -638247, "ebitda": -636246, "pretax_income": -1288463, "tax_provision": null, "net_income": -1288463, "net_income_to_common": -1288463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 10250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -400494, "capital_expenditure": 0, "free_cash_flow": -400494, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180806, "ticker_id": 8476, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:20.555481+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-638247", "ebitda": "-636246", "netIncome": "-1288463", "grossProfit": "-678", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "678", "interestIncome": "None", "incomeBeforeTax": "-1288463", "interestExpense": "652217", "operatingIncome": "-638247", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "637569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "633139", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "10250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1288463", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-400494", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252507", "cashflowFromInvestment": "None", "stockBasedCompensation": "243919", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 678, "gross_profit": -678, "research_and_development": 4430, "selling_general_admin": 633139, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -638247, "depreciation_amortisation": null, "ebitda": -636246, "interest_expense": 652217, "interest_income": null, "other_non_operating": null, "pretax_income": -1288463, "tax_provision": null, "effective_tax_rate": null, "net_income": -1288463, "net_income_continuing_ops": null, "net_income_to_common": -1288463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 10250000, "operating_cash_flow": -400494, "stock_based_compensation": 243919, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 252507, "free_cash_flow": -400494, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-638247", "ebitda": "-636246", "netIncome": "-1288463", "grossProfit": "-678", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "678", "interestIncome": "None", "incomeBeforeTax": "-1288463", "interestExpense": "652217", "operatingIncome": "-638247", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "637569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "633139", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "10250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1288463", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-400494", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "252507", "cashflowFromInvestment": "None", "stockBasedCompensation": "243919", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }