{ "ticker": { "uuid": "b967044d-8f3e-4def-9b2b-2de3e3089d2c", "symbol": "PSIX", "name": "Power Solutions International, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b967044d-8f3e-4def-9b2b-2de3e3089d2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/b967044d-8f3e-4def-9b2b-2de3e3089d2c/" }, "latest_snapshot": { "ticker": { "uuid": "b967044d-8f3e-4def-9b2b-2de3e3089d2c", "symbol": "PSIX", "name": "Power Solutions International, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b967044d-8f3e-4def-9b2b-2de3e3089d2c/", "api_url": "https://sharemaestro.com/factors/api/tickers/b967044d-8f3e-4def-9b2b-2de3e3089d2c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.48, "value": 0.77, "quality": 0.34, "momentum": 0.02, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 29.96, "market_cap": 690591482, "pe_ratio": 6.7569, "earnings_yield": 0.1199, "ebitda_to_ev": 0.1271, "shareholder_yield": 0, "roe": 0.5501, "piotroski_f_score": 5, "momentum_12_1": -0.5803, "volatility_252d": 0.9326 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.7569, "ev_ebitda": 7.8692, "earnings_yield": 0.1199, "fcf_yield": 0.0531, "shareholder_yield": 0 }, "quality": { "roe": 0.5501, "roic": 0.2395, "gross_margin": 0.2416, "fcf_margin": 0.0599, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1816, "eps_growth_1y": 0.258, "fcf_growth_1y": -0.3162 }, "momentum": { "price_return_12m": -0.669, "momentum_12_1": -0.5803, "relative_strength": -0.8853 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.34, "momentum_percentile": 0.02, "growth_composite": 17, "yield_composite": 75, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.61, "os": 0.51, "value": 0.67, "quality": 0.33, "momentum": 0.28, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.4822, "earnings_yield": 0.0984, "shareholder_yield": 0, "roe": 0.5501, "momentum_12_1": 0.5984 }, { "week_end_date": "2026-06-14", "price": 40.72, "os": 0.54, "value": 0.65, "quality": 0.63, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.1836, "earnings_yield": 0.0917, "shareholder_yield": 0, "roe": 0.5501, "momentum_12_1": -0.2239 }, { "week_end_date": "2026-06-21", "price": 40.31, "os": 0.55, "value": 0.65, "quality": 0.64, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.0912, "earnings_yield": 0.0926, "shareholder_yield": 0, "roe": 0.5501, "momentum_12_1": -0.3485 }, { "week_end_date": "2026-06-28", "price": 37.99, "os": 0.39, "value": 0.68, "quality": 0.34, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.5679, "earnings_yield": 0.0976, "shareholder_yield": 0, "roe": 0.5501, "momentum_12_1": -0.3755 }, { "week_end_date": "2026-07-05", "price": 37.08, "os": 0.57, "value": 0.7, "quality": 0.64, "momentum": 0.03, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 8.3627, "earnings_yield": 0.0997, "shareholder_yield": 0, "roe": 0.5501, "momentum_12_1": -0.5184 }, { "week_end_date": "2026-07-12", "price": 34.52, "os": 0.47, "value": 0.72, "quality": 0.34, "momentum": 0.1, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 7.7853, "earnings_yield": 0.1061, "shareholder_yield": 0, "roe": 0.5501, "momentum_12_1": -0.4346 }, { "week_end_date": "2026-07-19", "price": 30.25, "os": 0.48, "value": 0.77, "quality": 0.33, "momentum": 0.02, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 6.8223, "earnings_yield": 0.1189, "shareholder_yield": 0, "roe": 0.5501, "momentum_12_1": -0.5521 }, { "week_end_date": "2026-07-26", "price": 29.96, "os": 0.48, "value": 0.77, "quality": 0.34, "momentum": 0.02, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 6.7569, "earnings_yield": 0.1199, "shareholder_yield": 0, "roe": 0.5501, "momentum_12_1": -0.5803 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722405000, "cost_of_revenue": 538724000, "gross_profit": 183681000, "ebit": 110066000, "ebitda": 115454000, "pretax_income": 103364000, "tax_provision": -10623000, "net_income": 113987000, "net_income_to_common": 113987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44948000, "total_current_assets": 290920000, "total_assets": 444398000, "short_term_debt": 7469000, "long_term_debt": 95010000, "total_debt": 153100000, "total_liabilities": 265789000, "total_equity": 178609000, "shares_outstanding": 23066000, "goodwill_and_intangibles": 31071000 }, "cash_flow": { "operating_cash_flow": 24113000, "capital_expenditure": 9973000, "free_cash_flow": 34086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25482000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722405000, "cost_of_revenue": 538724000, "gross_profit": 183681000, "ebit": 110066000, "ebitda": 115454000, "pretax_income": 103364000, "tax_provision": -10623000, "net_income": 113987000, "net_income_to_common": 113987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44948000, "total_current_assets": 290920000, "total_assets": 444398000, "short_term_debt": 7469000, "long_term_debt": 95010000, "total_debt": 153100000, "total_liabilities": 265789000, "total_equity": 178609000, "shares_outstanding": 23066000, "goodwill_and_intangibles": 31071000 }, "cash_flow": { "operating_cash_flow": 24113000, "capital_expenditure": 9973000, "free_cash_flow": 34086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25482000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722405000, "cost_of_revenue": 538724000, "gross_profit": 183681000, "ebit": 110066000, "ebitda": 115454000, "pretax_income": 103364000, "tax_provision": -10623000, "net_income": 113987000, "net_income_to_common": 113987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44948000, "total_current_assets": 290920000, "total_assets": 444398000, "short_term_debt": 7469000, "long_term_debt": 95010000, "total_debt": 153100000, "total_liabilities": 265789000, "total_equity": 178609000, "shares_outstanding": 23066000, "goodwill_and_intangibles": 31071000 }, "cash_flow": { "operating_cash_flow": 24113000, "capital_expenditure": 9973000, "free_cash_flow": 34086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25482000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722405000, "cost_of_revenue": 538724000, "gross_profit": 183681000, "ebit": 110066000, "ebitda": 115454000, "pretax_income": 103364000, "tax_provision": -10623000, "net_income": 113987000, "net_income_to_common": 113987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44948000, "total_current_assets": 290920000, "total_assets": 444398000, "short_term_debt": 7469000, "long_term_debt": 95010000, "total_debt": 153100000, "total_liabilities": 265789000, "total_equity": 178609000, "shares_outstanding": 23066000, "goodwill_and_intangibles": 31071000 }, "cash_flow": { "operating_cash_flow": 24113000, "capital_expenditure": 9973000, "free_cash_flow": 34086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25482000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722405000, "cost_of_revenue": 538724000, "gross_profit": 183681000, "ebit": 110066000, "ebitda": 115454000, "pretax_income": 103364000, "tax_provision": -10623000, "net_income": 113987000, "net_income_to_common": 113987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44948000, "total_current_assets": 290920000, "total_assets": 444398000, "short_term_debt": 7469000, "long_term_debt": 95010000, "total_debt": 153100000, "total_liabilities": 265789000, "total_equity": 178609000, "shares_outstanding": 23066000, "goodwill_and_intangibles": 31071000 }, "cash_flow": { "operating_cash_flow": 24113000, "capital_expenditure": 9973000, "free_cash_flow": 34086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25482000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722405000, "cost_of_revenue": 538724000, "gross_profit": 183681000, "ebit": 110066000, "ebitda": 115454000, "pretax_income": 103364000, "tax_provision": -10623000, "net_income": 113987000, "net_income_to_common": 113987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44948000, "total_current_assets": 290920000, "total_assets": 444398000, "short_term_debt": 7469000, "long_term_debt": 95010000, "total_debt": 153100000, "total_liabilities": 265789000, "total_equity": 178609000, "shares_outstanding": 23066000, "goodwill_and_intangibles": 31071000 }, "cash_flow": { "operating_cash_flow": 24113000, "capital_expenditure": 9973000, "free_cash_flow": 34086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25482000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 722405000, "cost_of_revenue": 538724000, "gross_profit": 183681000, "ebit": 109714000, "ebitda": 115102000, "pretax_income": 103364000, "tax_provision": -10623000, "net_income": 113987000, "net_income_to_common": 113987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44948000, "total_current_assets": 290920000, "total_assets": 444398000, "short_term_debt": 7469000, "long_term_debt": 95010000, "total_debt": 153100000, "total_liabilities": 265789000, "total_equity": 178609000, "shares_outstanding": 23066000, "goodwill_and_intangibles": 31071000 }, "cash_flow": { "operating_cash_flow": 24113000, "capital_expenditure": 9973000, "free_cash_flow": 34086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25482000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 475967000, "cost_of_revenue": 335430000, "gross_profit": 140537000, "ebit": 81644000, "ebitda": 86843000, "pretax_income": 70201000, "tax_provision": 922000, "net_income": 69279000, "net_income_to_common": 69279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55252000, "total_current_assets": 254335000, "total_assets": 328182000, "short_term_debt": 125326000, "long_term_debt": 38000, "total_debt": 146043000, "total_liabilities": 262932000, "total_equity": 65250000, "shares_outstanding": 23018000, "goodwill_and_intangibles": 32289000 }, "cash_flow": { "operating_cash_flow": 62390000, "capital_expenditure": 4559000, "free_cash_flow": 66949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -25024000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128592000, "cost_of_revenue": 99417000, "gross_profit": 29175000, "ebit": 11478000, "ebitda": 13170000, "pretax_income": 9733000, "tax_provision": 2433000, "net_income": 7300000, "net_income_to_common": 7300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49537000, "total_current_assets": 274830000, "total_assets": 430682000, "short_term_debt": 10272000, "long_term_debt": 100050000, "total_debt": 167173000, "total_liabilities": 244905000, "total_equity": 185777000, "shares_outstanding": 23063000, "goodwill_and_intangibles": 36528000 }, "cash_flow": { "operating_cash_flow": 19130000, "capital_expenditure": 1890000, "free_cash_flow": 21020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -180000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128592000, "cost_of_revenue": 99417000, "gross_profit": 29175000, "ebit": 11478000, "ebitda": 13170000, "pretax_income": 9733000, "tax_provision": 2433000, "net_income": 7300000, "net_income_to_common": 7300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49537000, "total_current_assets": 274830000, "total_assets": 430682000, "short_term_debt": 10272000, "long_term_debt": 100050000, "total_debt": 167173000, "total_liabilities": 244905000, "total_equity": 185777000, "shares_outstanding": 23063000, "goodwill_and_intangibles": 36528000 }, "cash_flow": { "operating_cash_flow": 19130000, "capital_expenditure": 1890000, "free_cash_flow": 21020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -180000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128592000, "cost_of_revenue": 99417000, "gross_profit": 29175000, "ebit": 11478000, "ebitda": 13170000, "pretax_income": 9733000, "tax_provision": 2433000, "net_income": 7300000, "net_income_to_common": 7300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49537000, "total_current_assets": 274830000, "total_assets": 430682000, "short_term_debt": 10272000, "long_term_debt": 100050000, "total_debt": 167173000, "total_liabilities": 244905000, "total_equity": 185777000, "shares_outstanding": 23063000, "goodwill_and_intangibles": 36528000 }, "cash_flow": { "operating_cash_flow": 19130000, "capital_expenditure": 1890000, "free_cash_flow": 21020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -180000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128592000, "cost_of_revenue": 99417000, "gross_profit": 29175000, "ebit": 11478000, "ebitda": 13170000, "pretax_income": 9733000, "tax_provision": 2433000, "net_income": 7300000, "net_income_to_common": 7300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49537000, "total_current_assets": 274830000, "total_assets": 430682000, "short_term_debt": 10272000, "long_term_debt": 100050000, "total_debt": 167173000, "total_liabilities": 244905000, "total_equity": 185777000, "shares_outstanding": 23063000, "goodwill_and_intangibles": 36528000 }, "cash_flow": { "operating_cash_flow": 19130000, "capital_expenditure": 1890000, "free_cash_flow": 21020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -180000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128592000, "cost_of_revenue": 99417000, "gross_profit": 29175000, "ebit": 11478000, "ebitda": 13170000, "pretax_income": 9733000, "tax_provision": 2433000, "net_income": 7300000, "net_income_to_common": 7300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49537000, "total_current_assets": 274830000, "total_assets": 430682000, "short_term_debt": 10272000, "long_term_debt": 100050000, "total_debt": 167173000, "total_liabilities": 244905000, "total_equity": 185777000, "shares_outstanding": 23063000, "goodwill_and_intangibles": 36528000 }, "cash_flow": { "operating_cash_flow": 19130000, "capital_expenditure": 1890000, "free_cash_flow": 21020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -180000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128592000, "cost_of_revenue": 99417000, "gross_profit": 29175000, "ebit": 11478000, "ebitda": 13170000, "pretax_income": 9733000, "tax_provision": 2433000, "net_income": 7300000, "net_income_to_common": 7300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49537000, "total_current_assets": 274830000, "total_assets": 430682000, "short_term_debt": 10272000, "long_term_debt": 100050000, "total_debt": 167173000, "total_liabilities": 244905000, "total_equity": 185777000, "shares_outstanding": 23063000, "goodwill_and_intangibles": 36528000 }, "cash_flow": { "operating_cash_flow": 19130000, "capital_expenditure": 1890000, "free_cash_flow": 21020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -180000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128592000, "cost_of_revenue": 99417000, "gross_profit": 29175000, "ebit": 11393000, "ebitda": 13085000, "pretax_income": 9733000, "tax_provision": 2433000, "net_income": 7300000, "net_income_to_common": 7300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49537000, "total_current_assets": 274830000, "total_assets": 430682000, "short_term_debt": 10272000, "long_term_debt": 100050000, "total_debt": 167173000, "total_liabilities": 244905000, "total_equity": 185777000, "shares_outstanding": 23063000, "goodwill_and_intangibles": 36528000 }, "cash_flow": { "operating_cash_flow": 19130000, "capital_expenditure": 1890000, "free_cash_flow": 21020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -180000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191223000, "cost_of_revenue": 149709000, "gross_profit": 41514000, "ebit": 24298000, "ebitda": 25678000, "pretax_income": 22679000, "tax_provision": 6602000, "net_income": 16077000, "net_income_to_common": 16077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44948000, "total_current_assets": 290920000, "total_assets": 444398000, "short_term_debt": 7469000, "long_term_debt": 95010000, "total_debt": 153100000, "total_liabilities": 265789000, "total_equity": 178609000, "shares_outstanding": 23066000, "goodwill_and_intangibles": 31071000 }, "cash_flow": { "operating_cash_flow": -4622000, "capital_expenditure": 3005000, "free_cash_flow": -1617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -128000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191223000, "cost_of_revenue": 149709000, "gross_profit": 41514000, "ebit": 24298000, "ebitda": 25678000, "pretax_income": 22679000, "tax_provision": 6602000, "net_income": 16077000, "net_income_to_common": 16077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44948000, "total_current_assets": 290920000, "total_assets": 444398000, "short_term_debt": 7469000, "long_term_debt": 95010000, "total_debt": 153100000, "total_liabilities": 265789000, "total_equity": 178609000, "shares_outstanding": 23066000, "goodwill_and_intangibles": 31071000 }, "cash_flow": { "operating_cash_flow": -4622000, "capital_expenditure": 3005000, "free_cash_flow": -1617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -128000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191223000, "cost_of_revenue": 149709000, "gross_profit": 41514000, "ebit": 24298000, "ebitda": 25678000, "pretax_income": 22679000, "tax_provision": 6602000, "net_income": 16077000, "net_income_to_common": 16077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44948000, "total_current_assets": 290920000, "total_assets": 444398000, "short_term_debt": 7469000, "long_term_debt": 95010000, "total_debt": 153100000, "total_liabilities": 265789000, "total_equity": 178609000, "shares_outstanding": 23066000, "goodwill_and_intangibles": 31071000 }, "cash_flow": { "operating_cash_flow": -4622000, "capital_expenditure": 3005000, "free_cash_flow": -1617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -128000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191223000, "cost_of_revenue": 149709000, "gross_profit": 41514000, "ebit": 24298000, "ebitda": 25678000, "pretax_income": 22679000, "tax_provision": 6602000, "net_income": 16077000, "net_income_to_common": 16077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44948000, "total_current_assets": 290920000, "total_assets": 444398000, "short_term_debt": 7469000, "long_term_debt": 95010000, "total_debt": 153100000, "total_liabilities": 265789000, "total_equity": 178609000, "shares_outstanding": 23066000, "goodwill_and_intangibles": 31071000 }, "cash_flow": { "operating_cash_flow": -4622000, "capital_expenditure": 3005000, "free_cash_flow": -1617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -128000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191223000, "cost_of_revenue": 149709000, "gross_profit": 41514000, "ebit": 24298000, "ebitda": 25678000, "pretax_income": 22679000, "tax_provision": 6602000, "net_income": 16077000, "net_income_to_common": 16077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44948000, "total_current_assets": 290920000, "total_assets": 444398000, "short_term_debt": 7469000, "long_term_debt": 95010000, "total_debt": 153100000, "total_liabilities": 265789000, "total_equity": 178609000, "shares_outstanding": 23066000, "goodwill_and_intangibles": 31071000 }, "cash_flow": { "operating_cash_flow": -4622000, "capital_expenditure": 3005000, "free_cash_flow": -1617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -128000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }