{
  "ticker": {
    "uuid": "b96b4954-8c71-413a-bf6e-21f2b332370c",
    "symbol": "D2G",
    "name": "\u00d8rsted A/S",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Utilities",
    "industry": "Utilities - Renewable",
    "page_url": "https://sharemaestro.com/factors/ticker/b96b4954-8c71-413a-bf6e-21f2b332370c/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/b96b4954-8c71-413a-bf6e-21f2b332370c/"
  },
  "ticker_metadata": {
    "id": 14625,
    "uuid": "b96b4954-8c71-413a-bf6e-21f2b332370c",
    "symbol": "D2G",
    "name": "\u00d8rsted A/S",
    "asset_type": "equity",
    "market_cap": 29036943360,
    "stock_exchange_id": 8,
    "industry": "Utilities - Renewable",
    "sector": "Utilities",
    "description": "\u00d8rsted A/S, together with its subsidiaries, owns, develops, constructs, and operates offshore and onshore wind farms, solar farms, and energy storage and combined heat and power (CHP) plants. It operates through Offshore, Onshore, and Bioenergy & Other segments. The Offshore segment owns, develops, constructs, and operates offshore wind farms in Europe, the United States, and the Asia-Pacific region. The Onshore segment owns, develops, constructs, and operates onshore wind and solar farms in the United States, including integrated storage. The Bioenergy & Other segment generates heat and power and offers ancillary services from CHP plants in Denmark; and optimizes its gas portfolio, as well as manages its Danish and Swedish B2B business. The company was formerly known as DONG Energy A/S and changed its name to \u00d8rsted A/S in November 2017. \u00d8rsted A/S was incorporated in 1972 and is based in Fredericia, Denmark.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "b96b4954-8c71-413a-bf6e-21f2b332370c",
      "symbol": "D2G",
      "name": "\u00d8rsted A/S",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Utilities",
      "industry": "Utilities - Renewable",
      "page_url": "https://sharemaestro.com/factors/ticker/b96b4954-8c71-413a-bf6e-21f2b332370c/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/b96b4954-8c71-413a-bf6e-21f2b332370c/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.56,
      "value": 0.92,
      "quality": 0.16,
      "momentum": 0.04,
      "coverage": 0.909,
      "confidence": 0.909,
      "delta": null
    },
    "headline_factors": {
      "price": 21.13,
      "market_cap": 27914038738.94,
      "pe_ratio": 11.4402,
      "earnings_yield": 0.0874,
      "ebitda_to_ev": 0.2068,
      "shareholder_yield": -2.1272,
      "roe": 0.0171,
      "piotroski_f_score": 6,
      "momentum_12_1": -0.3928,
      "volatility_252d": 0.6554
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:55.475940+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 21.13,
        "market_cap": 27914038738.938,
        "market_cap_usd": 27914038738.938,
        "enterprise_value": 98142038738.938,
        "shares_outstanding": 1321062000,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 11.4402,
        "pb_ratio": 0.1962,
        "ptbv_ratio": 0.1962,
        "ps_ratio": 0.4389,
        "pcf_ratio": 1.1758,
        "pfcf_ratio": -0.8994,
        "ev_ebitda": 4.8351,
        "ev_ebit": 7.448,
        "ev_sales": 1.543,
        "ev_fcf": -3.1623,
        "earnings_yield": 0.0874,
        "fcf_yield": -0.3162,
        "price_to_sales": 0.4389,
        "price_to_book": 0.1962,
        "price_to_cashflow": 1.1758,
        "ebitda_to_ev": 0.2068,
        "sales_yield": 0.6481
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": -2.1272,
        "shareholder_yield": -2.1272,
        "debt_paydown_yield": 0,
        "total_yield": -2.1272
      },
      "quality": {
        "gross_margin": 0.3871,
        "operating_margin": 0.2072,
        "net_margin": 0.0384,
        "ebitda_margin": 0.3191,
        "fcf_margin": -0.4879,
        "roe": 0.0171,
        "roa": 0.0068,
        "roic": 0.0465,
        "roc_greenblatt": null,
        "asset_turnover": 0.1765,
        "cash_conversion": -12.7193,
        "accruals_ratio": -0.0591,
        "sbc_to_revenue": null,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 59.4479,
        "revenue_stability_5y": 0.3014,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.0683,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.4598,
        "debt_to_assets": 0.2727,
        "interest_coverage": 3.2022,
        "current_ratio": 2.1636,
        "quick_ratio": 2.1636,
        "net_debt": 70228000000,
        "local_beta": 0.5319,
        "volatility_252d": 0.6554,
        "volatility_60d": 0.7357,
        "max_drawdown_12m": -0.6686,
        "risk_adjusted_momentum": -0.5994
      },
      "growth": {
        "revenue_growth_1y": 0.0811,
        "revenue_growth_3y_cagr": -0.1624,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": -0.4556,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": -0.0311,
        "revenue_growth": 0.0811,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.0249,
        "price_return_3m": 0.108,
        "price_return_6m": 0.1419,
        "price_return_9m": -0.2283,
        "price_return_12m": -0.408,
        "price_return_12m_ex1m": -0.3928,
        "momentum_6m": 0.1419,
        "momentum_12m": -0.408,
        "momentum_12_1": -0.3928,
        "distance_from_52w_high": -0.5096,
        "distance_from_52w_low": 0.4797,
        "relative_strength": -0.4267
      },
      "raw_ttm": {
        "revenue_ttm": 63606000000,
        "gross_profit_ttm": 24622000000,
        "ebit_ttm": 13177000000,
        "ebitda_ttm": 20298000000,
        "net_income_ttm": 2440000000,
        "eps_diluted_ttm": 1.847,
        "operating_cash_flow_ttm": 23741000000,
        "capital_expenditure_ttm": -54776000000,
        "fcf_ttm": -31035000000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 59378000000,
        "interest_expense_ttm": 4115000000,
        "cash_and_equivalents": 28036000000,
        "total_current_assets": 127155000000,
        "total_current_liabilities": 58769000000,
        "net_ppe": null,
        "total_assets": 360332000000,
        "total_debt": 98264000000,
        "total_equity": 142300000000,
        "net_working_capital": 42605000000,
        "book_value_per_share": 107.7164,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 107.7164
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 25,
        "rank_pb": 1,
        "rank_ptbv": 1,
        "rank_ps": 16,
        "rank_pcf": 3,
        "rank_ev_ebitda": 16,
        "rank_ev_ebit": 25,
        "rank_earnings_yield": 25,
        "rank_fcf_yield": 98,
        "rank_dividend_yield": 100,
        "rank_shareholder_yield": 100,
        "rank_total_yield": 100,
        "rank_roe": 79,
        "rank_roc": 50,
        "rank_roic": 72,
        "rank_gross_margin": 56,
        "rank_fcf_margin": 96,
        "rank_piotroski": 60,
        "rank_accruals": 34,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 29,
        "rank_momentum_12m": 95,
        "rank_momentum_12m_ex1m": 94,
        "rank_relative_strength": 95
      },
      "composites": {
        "value_composite": 8,
        "quality_composite": 84,
        "momentum_composite": 96,
        "growth_composite": 30,
        "yield_composite": 100,
        "svqf_composite": 19,
        "vc1_composite": 4,
        "vc2_composite": 12,
        "vc3_composite": 13,
        "trending_value_composite": null,
        "overall_composite": 44,
        "quality_value_composite": 0.3837,
        "os_score": 0.56,
        "value_percentile": 0.92,
        "quality_percentile": 0.16,
        "momentum_percentile": 0.04,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 100,
        "small_cap_core_rank": 15,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 8296,
    "ticker_id": 14625,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.9286,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:30:55.475940+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 21.13,
    "market_cap": 27914038738.938,
    "market_cap_usd": 27914038738.938,
    "enterprise_value": 98142038738.938,
    "shares_outstanding": 1321062000,
    "fx_rate_to_usd": null,
    "pe_ratio": 11.44017981,
    "pb_ratio": 0.19616331,
    "ptbv_ratio": 0.19616331,
    "ps_ratio": 0.43885858,
    "pcf_ratio": 1.1757735,
    "pfcf_ratio": -0.89943737,
    "ev_ebitda": 4.83505955,
    "ev_ebit": 7.44798048,
    "ev_sales": 1.54296825,
    "ev_fcf": -3.16230188,
    "earnings_yield": 0.08741121,
    "fcf_yield": -0.31622534,
    "dividend_yield": 0,
    "buyback_yield": -2.12717338,
    "shareholder_yield": -2.12717338,
    "debt_paydown_yield": 0,
    "total_yield": -2.12717338,
    "gross_margin": 0.38710185,
    "operating_margin": 0.20716599,
    "net_margin": 0.03836116,
    "ebitda_margin": 0.31912084,
    "fcf_margin": -0.48792567,
    "roe": 0.01714687,
    "roa": 0.00677153,
    "roic": 0.04650093,
    "roc_greenblatt": null,
    "asset_turnover": 0.17652054,
    "cash_conversion": -12.7192623,
    "accruals_ratio": -0.05911493,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 3.45984826,
    "debt_to_assets": 0.27270406,
    "interest_coverage": 3.20218712,
    "current_ratio": 2.16364069,
    "quick_ratio": 2.16364069,
    "net_debt": 70228000000,
    "revenue_growth_1y": 0.08112794,
    "revenue_growth_3y_cagr": -0.16237659,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": -0.45563703,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": -0.03106102,
    "piotroski_f_score": 6,
    "altman_z_score": null,
    "earnings_stability_5y": 59.447906,
    "revenue_stability_5y": 0.301418,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.02491929,
    "price_return_3m": 0.10802302,
    "price_return_6m": 0.14185356,
    "price_return_9m": -0.22826882,
    "price_return_12m": -0.40795742,
    "price_return_12m_ex1m": -0.39282711,
    "distance_from_52w_high": -0.50963103,
    "distance_from_52w_low": 0.47969181,
    "relative_strength": -0.42666139,
    "local_beta": 0.5319,
    "volatility_252d": 0.655371,
    "volatility_60d": 0.735706,
    "max_drawdown_12m": -0.6686006,
    "revenue_ttm": 63606000000,
    "gross_profit_ttm": 24622000000,
    "ebit_ttm": 13177000000,
    "ebitda_ttm": 20298000000,
    "net_income_ttm": 2440000000,
    "eps_diluted_ttm": 1.84699885,
    "operating_cash_flow_ttm": 23741000000,
    "capital_expenditure_ttm": -54776000000,
    "fcf_ttm": -31035000000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 59378000000,
    "interest_expense_ttm": 4115000000,
    "cash_and_equivalents": 28036000000,
    "total_current_assets": 127155000000,
    "total_current_liabilities": 58769000000,
    "net_ppe": null,
    "total_assets": 360332000000,
    "total_debt": 98264000000,
    "total_equity": 142300000000,
    "net_working_capital": 42605000000,
    "book_value_per_share": 107.71636759,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 107.71636759,
    "universe_ticker_count": 632,
    "sector": "Utilities",
    "rank_pe": 25,
    "rank_pb": 1,
    "rank_ptbv": 1,
    "rank_ps": 16,
    "rank_pcf": 3,
    "rank_ev_ebitda": 16,
    "rank_ev_ebit": 25,
    "rank_earnings_yield": 25,
    "rank_fcf_yield": 98,
    "rank_dividend_yield": 100,
    "rank_shareholder_yield": 100,
    "rank_total_yield": 100,
    "rank_roe": 79,
    "rank_roc": 50,
    "rank_roic": 72,
    "rank_gross_margin": 56,
    "rank_fcf_margin": 96,
    "rank_piotroski": 60,
    "rank_accruals": 34,
    "rank_sue": 50,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 29,
    "rank_momentum_12m": 95,
    "rank_momentum_12m_ex1m": 94,
    "rank_relative_strength": 95,
    "value_composite": 8,
    "quality_composite": 84,
    "momentum_composite": 96,
    "growth_composite": 30,
    "yield_composite": 100,
    "svqf_composite": 19,
    "vc1_composite": 4,
    "vc2_composite": 12,
    "vc3_composite": 13,
    "trending_value_composite": null,
    "overall_composite": 44,
    "factor_coverage": 0.909,
    "signal_confidence": 0.909,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 100,
    "small_cap_core_rank": 15,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 21.13,
      "os": 0.56,
      "value": 0.92,
      "quality": 0.16,
      "momentum": 0.04,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 11.4402,
      "earnings_yield": 0.0874,
      "shareholder_yield": -2.1272,
      "roe": 0.0171,
      "momentum_12_1": -0.3928,
      "complete_fields": {
        "id": 8296,
        "ticker_id": 14625,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:55.475940+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 21.13,
        "market_cap": 27914038738.938,
        "market_cap_usd": 27914038738.938,
        "enterprise_value": 98142038738.938,
        "shares_outstanding": 1321062000,
        "fx_rate_to_usd": null,
        "pe_ratio": 11.44017981,
        "pb_ratio": 0.19616331,
        "ptbv_ratio": 0.19616331,
        "ps_ratio": 0.43885858,
        "pcf_ratio": 1.1757735,
        "pfcf_ratio": -0.89943737,
        "ev_ebitda": 4.83505955,
        "ev_ebit": 7.44798048,
        "ev_sales": 1.54296825,
        "ev_fcf": -3.16230188,
        "earnings_yield": 0.08741121,
        "fcf_yield": -0.31622534,
        "dividend_yield": 0,
        "buyback_yield": -2.12717338,
        "shareholder_yield": -2.12717338,
        "debt_paydown_yield": 0,
        "total_yield": -2.12717338,
        "gross_margin": 0.38710185,
        "operating_margin": 0.20716599,
        "net_margin": 0.03836116,
        "ebitda_margin": 0.31912084,
        "fcf_margin": -0.48792567,
        "roe": 0.01714687,
        "roa": 0.00677153,
        "roic": 0.04650093,
        "roc_greenblatt": null,
        "asset_turnover": 0.17652054,
        "cash_conversion": -12.7192623,
        "accruals_ratio": -0.05911493,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.45984826,
        "debt_to_assets": 0.27270406,
        "interest_coverage": 3.20218712,
        "current_ratio": 2.16364069,
        "quick_ratio": 2.16364069,
        "net_debt": 70228000000,
        "revenue_growth_1y": 0.08112794,
        "revenue_growth_3y_cagr": -0.16237659,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": -0.45563703,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": -0.03106102,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 59.447906,
        "revenue_stability_5y": 0.301418,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.02491929,
        "price_return_3m": 0.10802302,
        "price_return_6m": 0.14185356,
        "price_return_9m": -0.22826882,
        "price_return_12m": -0.40795742,
        "price_return_12m_ex1m": -0.39282711,
        "distance_from_52w_high": -0.50963103,
        "distance_from_52w_low": 0.47969181,
        "relative_strength": -0.42666139,
        "local_beta": 0.5319,
        "volatility_252d": 0.655371,
        "volatility_60d": 0.735706,
        "max_drawdown_12m": -0.6686006,
        "revenue_ttm": 63606000000,
        "gross_profit_ttm": 24622000000,
        "ebit_ttm": 13177000000,
        "ebitda_ttm": 20298000000,
        "net_income_ttm": 2440000000,
        "eps_diluted_ttm": 1.84699885,
        "operating_cash_flow_ttm": 23741000000,
        "capital_expenditure_ttm": -54776000000,
        "fcf_ttm": -31035000000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 59378000000,
        "interest_expense_ttm": 4115000000,
        "cash_and_equivalents": 28036000000,
        "total_current_assets": 127155000000,
        "total_current_liabilities": 58769000000,
        "net_ppe": null,
        "total_assets": 360332000000,
        "total_debt": 98264000000,
        "total_equity": 142300000000,
        "net_working_capital": 42605000000,
        "book_value_per_share": 107.71636759,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 107.71636759,
        "universe_ticker_count": 632,
        "sector": "Utilities",
        "rank_pe": 25,
        "rank_pb": 1,
        "rank_ptbv": 1,
        "rank_ps": 16,
        "rank_pcf": 3,
        "rank_ev_ebitda": 16,
        "rank_ev_ebit": 25,
        "rank_earnings_yield": 25,
        "rank_fcf_yield": 98,
        "rank_dividend_yield": 100,
        "rank_shareholder_yield": 100,
        "rank_total_yield": 100,
        "rank_roe": 79,
        "rank_roc": 50,
        "rank_roic": 72,
        "rank_gross_margin": 56,
        "rank_fcf_margin": 96,
        "rank_piotroski": 60,
        "rank_accruals": 34,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 29,
        "rank_momentum_12m": 95,
        "rank_momentum_12m_ex1m": 94,
        "rank_relative_strength": 95,
        "value_composite": 8,
        "quality_composite": 84,
        "momentum_composite": 96,
        "growth_composite": 30,
        "yield_composite": 100,
        "svqf_composite": 19,
        "vc1_composite": 4,
        "vc2_composite": 12,
        "vc3_composite": 13,
        "trending_value_composite": null,
        "overall_composite": 44,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 100,
        "small_cap_core_rank": 15,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:53:16.883914+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 63606000000,
          "cost_of_revenue": 38984000000,
          "gross_profit": 24622000000,
          "ebit": 13177000000,
          "ebitda": 20298000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2440000000,
          "net_income_to_common": 2440000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 53448000000,
          "total_current_assets": 137510000000,
          "total_assets": 367922000000,
          "short_term_debt": 11658000000,
          "long_term_debt": 87204000000,
          "total_debt": 107857000000,
          "total_liabilities": null,
          "total_equity": 140673000000,
          "shares_outstanding": 1321059155,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 23741000000,
          "capital_expenditure": -54776000000,
          "free_cash_flow": -31035000000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 59378000000,
          "net_debt_issued": 15053000000
        },
        "complete_fields": {
          "id": 385238,
          "ticker_id": 14625,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:53:16.883914+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "20298000000",
              "netIncome": "2440000000",
              "grossProfit": "24622000000",
              "totalRevenue": "63606000000",
              "costOfRevenue": "38984000000",
              "interestExpense": "4115000000",
              "operatingIncome": "13177000000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10195000000"
            },
            "balance": {
              "totalDebt": "107857000000",
              "totalAssets": "367922000000",
              "longTermDebt": "87204000000",
              "shortTermDebt": "11658000000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "1321059155",
              "totalCurrentAssets": "137510000000",
              "totalShareholderEquity": "140673000000",
              "totalCurrentLiabilities": "67148000000",
              "cashAndShortTermInvestments": "53448000000"
            },
            "cashflow": {
              "freeCashFlow": "-31035000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "19550000000",
              "issuanceOfStock": "59378000000",
              "repaymentOfDebt": "-4497000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "23741000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-54776000000"
            }
          },
          "revenue": 63606000000,
          "cost_of_revenue": 38984000000,
          "gross_profit": 24622000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 13177000000,
          "depreciation_amortisation": 10195000000,
          "ebitda": 20298000000,
          "interest_expense": 4115000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2440000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2440000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 53448000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 137510000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 367922000000,
          "short_term_debt": 11658000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 67148000000,
          "long_term_debt": 87204000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 107857000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 140673000000,
          "shares_outstanding": 1321059155,
          "operating_cash_flow": 23741000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -54776000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 59378000000,
          "net_debt_issued": 15053000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -31035000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "20298000000",
            "netIncome": "2440000000",
            "grossProfit": "24622000000",
            "totalRevenue": "63606000000",
            "costOfRevenue": "38984000000",
            "interestExpense": "4115000000",
            "operatingIncome": "13177000000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10195000000"
          },
          "balance": {
            "totalDebt": "107857000000",
            "totalAssets": "367922000000",
            "longTermDebt": "87204000000",
            "shortTermDebt": "11658000000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "1321059155",
            "totalCurrentAssets": "137510000000",
            "totalShareholderEquity": "140673000000",
            "totalCurrentLiabilities": "67148000000",
            "cashAndShortTermInvestments": "53448000000"
          },
          "cashflow": {
            "freeCashFlow": "-31035000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "19550000000",
            "issuanceOfStock": "59378000000",
            "repaymentOfDebt": "-4497000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "23741000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-54776000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:53:16.883914+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 58833000000,
          "cost_of_revenue": 35963000000,
          "gross_profit": 22870000000,
          "ebit": 21316000000,
          "ebitda": 16926000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -206000000,
          "net_income_to_common": -206000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23126000000,
          "total_current_assets": 79639000000,
          "total_assets": 298786000000,
          "short_term_debt": 4101000000,
          "long_term_debt": 83607000000,
          "total_debt": 96618000000,
          "total_liabilities": null,
          "total_equity": 83093000000,
          "shares_outstanding": 756088068,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 18356000000,
          "capital_expenditure": -42654000000,
          "free_cash_flow": -24298000000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 6583000000
        },
        "complete_fields": {
          "id": 385243,
          "ticker_id": 14625,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:53:16.883914+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "16926000000",
              "netIncome": "-206000000",
              "grossProfit": "22870000000",
              "totalRevenue": "58833000000",
              "costOfRevenue": "35963000000",
              "interestExpense": "4095000000",
              "operatingIncome": "21316000000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10225000000"
            },
            "balance": {
              "totalDebt": "96618000000",
              "totalAssets": "298786000000",
              "longTermDebt": "83607000000",
              "shortTermDebt": "4101000000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "756088068",
              "totalCurrentAssets": "79639000000",
              "totalShareholderEquity": "83093000000",
              "totalCurrentLiabilities": "53752000000",
              "cashAndShortTermInvestments": "23126000000"
            },
            "cashflow": {
              "freeCashFlow": "-24298000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "9990000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-3407000000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "18356000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-42654000000"
            }
          },
          "revenue": 58833000000,
          "cost_of_revenue": 35963000000,
          "gross_profit": 22870000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 21316000000,
          "depreciation_amortisation": 10225000000,
          "ebitda": 16926000000,
          "interest_expense": 4095000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -206000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -206000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 23126000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 79639000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 298786000000,
          "short_term_debt": 4101000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 53752000000,
          "long_term_debt": 83607000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 96618000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 83093000000,
          "shares_outstanding": 756088068,
          "operating_cash_flow": 18356000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -42654000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 6583000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -24298000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "16926000000",
            "netIncome": "-206000000",
            "grossProfit": "22870000000",
            "totalRevenue": "58833000000",
            "costOfRevenue": "35963000000",
            "interestExpense": "4095000000",
            "operatingIncome": "21316000000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10225000000"
          },
          "balance": {
            "totalDebt": "96618000000",
            "totalAssets": "298786000000",
            "longTermDebt": "83607000000",
            "shortTermDebt": "4101000000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "756088068",
            "totalCurrentAssets": "79639000000",
            "totalShareholderEquity": "83093000000",
            "totalCurrentLiabilities": "53752000000",
            "cashAndShortTermInvestments": "23126000000"
          },
          "cashflow": {
            "freeCashFlow": "-24298000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "9990000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-3407000000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "18356000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-42654000000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:53:16.883914+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 69077000000,
          "cost_of_revenue": 46624000000,
          "gross_profit": 22453000000,
          "ebit": 3746000000,
          "ebitda": -4954000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -20506000000,
          "net_income_to_common": -20506000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10145000000,
          "total_current_assets": 84055000000,
          "total_assets": 281136000000,
          "short_term_debt": 384000000,
          "long_term_debt": 79236000000,
          "total_debt": 88046000000,
          "total_liabilities": null,
          "total_equity": 75885000000,
          "shares_outstanding": 756080031,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 28532000000,
          "capital_expenditure": -38203000000,
          "free_cash_flow": -9671000000,
          "dividends_paid": -5673000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 16004000000
        },
        "complete_fields": {
          "id": 385245,
          "ticker_id": 14625,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:53:16.883914+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-4954000000",
              "netIncome": "-20506000000",
              "grossProfit": "22453000000",
              "totalRevenue": "69077000000",
              "costOfRevenue": "46624000000",
              "interestExpense": "4279000000",
              "operatingIncome": "3746000000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "9793000000"
            },
            "balance": {
              "totalDebt": "88046000000",
              "totalAssets": "281136000000",
              "longTermDebt": "79236000000",
              "shortTermDebt": "384000000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "756080031",
              "totalCurrentAssets": "84055000000",
              "totalShareholderEquity": "75885000000",
              "totalCurrentLiabilities": "59201000000",
              "cashAndShortTermInvestments": "10145000000"
            },
            "cashflow": {
              "freeCashFlow": "-9671000000",
              "dividendsPaid": "-5673000000",
              "issuanceOfDebt": "17584000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1580000000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "28532000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-38203000000"
            }
          },
          "revenue": 69077000000,
          "cost_of_revenue": 46624000000,
          "gross_profit": 22453000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3746000000,
          "depreciation_amortisation": 9793000000,
          "ebitda": -4954000000,
          "interest_expense": 4279000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -20506000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -20506000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 10145000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 84055000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 281136000000,
          "short_term_debt": 384000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 59201000000,
          "long_term_debt": 79236000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 88046000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 75885000000,
          "shares_outstanding": 756080031,
          "operating_cash_flow": 28532000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -38203000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -5673000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 16004000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -9671000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-4954000000",
            "netIncome": "-20506000000",
            "grossProfit": "22453000000",
            "totalRevenue": "69077000000",
            "costOfRevenue": "46624000000",
            "interestExpense": "4279000000",
            "operatingIncome": "3746000000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "9793000000"
          },
          "balance": {
            "totalDebt": "88046000000",
            "totalAssets": "281136000000",
            "longTermDebt": "79236000000",
            "shortTermDebt": "384000000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "756080031",
            "totalCurrentAssets": "84055000000",
            "totalShareholderEquity": "75885000000",
            "totalCurrentLiabilities": "59201000000",
            "cashAndShortTermInvestments": "10145000000"
          },
          "cashflow": {
            "freeCashFlow": "-9671000000",
            "dividendsPaid": "-5673000000",
            "issuanceOfDebt": "17584000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1580000000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "28532000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-38203000000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:53:16.883914+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 108231000000,
          "cost_of_revenue": 79303000000,
          "gross_profit": 28928000000,
          "ebit": 15895000000,
          "ebitda": 30395000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 15126000000,
          "net_income_to_common": 15126000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16178000000,
          "total_current_assets": 112728000000,
          "total_assets": 314142000000,
          "short_term_debt": 2830000000,
          "long_term_debt": 60451000000,
          "total_debt": 71547000000,
          "total_liabilities": null,
          "total_equity": 91536000000,
          "shares_outstanding": 756073626,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 11924000000,
          "capital_expenditure": -33004000000,
          "free_cash_flow": -21080000000,
          "dividends_paid": -5252000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 15608000000
        },
        "complete_fields": {
          "id": 385246,
          "ticker_id": 14625,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:53:16.883914+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "30395000000",
              "netIncome": "15126000000",
              "grossProfit": "28928000000",
              "totalRevenue": "108231000000",
              "costOfRevenue": "79303000000",
              "interestExpense": "3032000000",
              "operatingIncome": "15895000000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "9754000000"
            },
            "balance": {
              "totalDebt": "71547000000",
              "totalAssets": "314142000000",
              "longTermDebt": "60451000000",
              "shortTermDebt": "2830000000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "756073626",
              "totalCurrentAssets": "112728000000",
              "totalShareholderEquity": "91536000000",
              "totalCurrentLiabilities": "74868000000",
              "cashAndShortTermInvestments": "16178000000"
            },
            "cashflow": {
              "freeCashFlow": "-21080000000",
              "dividendsPaid": "-5252000000",
              "issuanceOfDebt": "37090000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-21482000000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "11924000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-33004000000"
            }
          },
          "revenue": 108231000000,
          "cost_of_revenue": 79303000000,
          "gross_profit": 28928000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 15895000000,
          "depreciation_amortisation": 9754000000,
          "ebitda": 30395000000,
          "interest_expense": 3032000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 15126000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 15126000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 16178000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 112728000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 314142000000,
          "short_term_debt": 2830000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 74868000000,
          "long_term_debt": 60451000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 71547000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 91536000000,
          "shares_outstanding": 756073626,
          "operating_cash_flow": 11924000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -33004000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -5252000000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 15608000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -21080000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "30395000000",
            "netIncome": "15126000000",
            "grossProfit": "28928000000",
            "totalRevenue": "108231000000",
            "costOfRevenue": "79303000000",
            "interestExpense": "3032000000",
            "operatingIncome": "15895000000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "9754000000"
          },
          "balance": {
            "totalDebt": "71547000000",
            "totalAssets": "314142000000",
            "longTermDebt": "60451000000",
            "shortTermDebt": "2830000000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "756073626",
            "totalCurrentAssets": "112728000000",
            "totalShareholderEquity": "91536000000",
            "totalCurrentLiabilities": "74868000000",
            "cashAndShortTermInvestments": "16178000000"
          },
          "cashflow": {
            "freeCashFlow": "-21080000000",
            "dividendsPaid": "-5252000000",
            "issuanceOfDebt": "37090000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-21482000000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "11924000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-33004000000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:53:16.883914+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": -4830000000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385247,
          "ticker_id": 14625,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:53:16.883914+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "-4830000000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -4830000000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "-4830000000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:53:16.883914+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 24663000000,
          "cost_of_revenue": 15856000000,
          "gross_profit": 8807000000,
          "ebit": 6945000000,
          "ebitda": 7963000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2323000000,
          "net_income_to_common": 2323000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 28036000000,
          "total_current_assets": 127155000000,
          "total_assets": 360332000000,
          "short_term_debt": 2255000000,
          "long_term_debt": 86803000000,
          "total_debt": 98264000000,
          "total_liabilities": null,
          "total_equity": 142300000000,
          "shares_outstanding": 1321062000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 6537000000,
          "capital_expenditure": -8218000000,
          "free_cash_flow": -1681000000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -9933000000
        },
        "complete_fields": {
          "id": 385236,
          "ticker_id": 14625,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:53:16.883914+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "7963000000",
              "netIncome": "2323000000",
              "grossProfit": "8807000000",
              "totalRevenue": "24663000000",
              "costOfRevenue": "15856000000",
              "interestExpense": "405000000",
              "operatingIncome": "6945000000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2471000000"
            },
            "balance": {
              "totalDebt": "98264000000",
              "totalAssets": "360332000000",
              "longTermDebt": "86803000000",
              "shortTermDebt": "2255000000",
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "1321062000",
              "totalCurrentAssets": "127155000000",
              "totalShareholderEquity": "142300000000",
              "totalCurrentLiabilities": "58769000000",
              "cashAndShortTermInvestments": "28036000000"
            },
            "cashflow": {
              "freeCashFlow": "-1681000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "71000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-10004000000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "6537000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-8218000000"
            }
          },
          "revenue": 24663000000,
          "cost_of_revenue": 15856000000,
          "gross_profit": 8807000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 6945000000,
          "depreciation_amortisation": 2471000000,
          "ebitda": 7963000000,
          "interest_expense": 405000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2323000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2323000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 28036000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 127155000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 360332000000,
          "short_term_debt": 2255000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 58769000000,
          "long_term_debt": 86803000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 98264000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 142300000000,
          "shares_outstanding": 1321062000,
          "operating_cash_flow": 6537000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -8218000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -9933000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1681000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "7963000000",
            "netIncome": "2323000000",
            "grossProfit": "8807000000",
            "totalRevenue": "24663000000",
            "costOfRevenue": "15856000000",
            "interestExpense": "405000000",
            "operatingIncome": "6945000000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2471000000"
          },
          "balance": {
            "totalDebt": "98264000000",
            "totalAssets": "360332000000",
            "longTermDebt": "86803000000",
            "shortTermDebt": "2255000000",
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "1321062000",
            "totalCurrentAssets": "127155000000",
            "totalShareholderEquity": "142300000000",
            "totalCurrentLiabilities": "58769000000",
            "cashAndShortTermInvestments": "28036000000"
          },
          "cashflow": {
            "freeCashFlow": "-1681000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "71000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-10004000000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "6537000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-8218000000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:53:16.883914+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 19983000000,
          "cost_of_revenue": 12017000000,
          "gross_profit": 7966000000,
          "ebit": 4961000000,
          "ebitda": 2776000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3461000000,
          "net_income_to_common": -3461000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 53448000000,
          "total_current_assets": 137510000000,
          "total_assets": 367922000000,
          "short_term_debt": 11658000000,
          "long_term_debt": 87204000000,
          "total_debt": 107857000000,
          "total_liabilities": null,
          "total_equity": 140673000000,
          "shares_outstanding": 1321059155,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 17087000000,
          "capital_expenditure": -15058000000,
          "free_cash_flow": 2029000000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2228000000
        },
        "complete_fields": {
          "id": 385237,
          "ticker_id": 14625,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:53:16.883914+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2776000000",
              "netIncome": "-3461000000",
              "grossProfit": "7966000000",
              "totalRevenue": "19983000000",
              "costOfRevenue": "12017000000",
              "interestExpense": "1581000000",
              "operatingIncome": "4961000000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2782000000"
            },
            "balance": {
              "totalDebt": "107857000000",
              "totalAssets": "367922000000",
              "longTermDebt": "87204000000",
              "shortTermDebt": "11658000000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "1321059155",
              "totalCurrentAssets": "137510000000",
              "totalShareholderEquity": "140673000000",
              "totalCurrentLiabilities": "67148000000",
              "cashAndShortTermInvestments": "53448000000"
            },
            "cashflow": {
              "freeCashFlow": "2029000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "-1770000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "458000000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "17087000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-15058000000"
            }
          },
          "revenue": 19983000000,
          "cost_of_revenue": 12017000000,
          "gross_profit": 7966000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 4961000000,
          "depreciation_amortisation": 2782000000,
          "ebitda": 2776000000,
          "interest_expense": 1581000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -3461000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -3461000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 53448000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 137510000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 367922000000,
          "short_term_debt": 11658000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 67148000000,
          "long_term_debt": 87204000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 107857000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 140673000000,
          "shares_outstanding": 1321059155,
          "operating_cash_flow": 17087000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -15058000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2228000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2029000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2776000000",
            "netIncome": "-3461000000",
            "grossProfit": "7966000000",
            "totalRevenue": "19983000000",
            "costOfRevenue": "12017000000",
            "interestExpense": "1581000000",
            "operatingIncome": "4961000000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2782000000"
          },
          "balance": {
            "totalDebt": "107857000000",
            "totalAssets": "367922000000",
            "longTermDebt": "87204000000",
            "shortTermDebt": "11658000000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "1321059155",
            "totalCurrentAssets": "137510000000",
            "totalShareholderEquity": "140673000000",
            "totalCurrentLiabilities": "67148000000",
            "cashAndShortTermInvestments": "53448000000"
          },
          "cashflow": {
            "freeCashFlow": "2029000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "-1770000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "458000000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "17087000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-15058000000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:53:16.883914+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": 756088069,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385239,
          "ticker_id": 14625,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:53:16.883914+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "756088069",
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": 756088069,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "756088069",
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:53:16.883914+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 15047000000,
          "cost_of_revenue": 11292000000,
          "gross_profit": 3755000000,
          "ebit": 1366000000,
          "ebitda": 7300000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3096000000,
          "net_income_to_common": 3096000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 12004000000,
          "total_current_assets": 61210000000,
          "total_assets": 285112000000,
          "short_term_debt": 5491000000,
          "long_term_debt": 77257000000,
          "total_debt": 90855000000,
          "total_liabilities": null,
          "total_equity": 88043000000,
          "shares_outstanding": 756088068,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 7186000000,
          "capital_expenditure": -10951000000,
          "free_cash_flow": -3765000000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 329000000
        },
        "complete_fields": {
          "id": 385240,
          "ticker_id": 14625,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:53:16.883914+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "7300000000",
              "netIncome": "3096000000",
              "grossProfit": "3755000000",
              "totalRevenue": "15047000000",
              "costOfRevenue": "11292000000",
              "interestExpense": "876000000",
              "operatingIncome": "1366000000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2435000000"
            },
            "balance": {
              "totalDebt": "90855000000",
              "totalAssets": "285112000000",
              "longTermDebt": "77257000000",
              "shortTermDebt": "5491000000",
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "756088068",
              "totalCurrentAssets": "61210000000",
              "totalShareholderEquity": "88043000000",
              "totalCurrentLiabilities": "51716000000",
              "cashAndShortTermInvestments": "12004000000"
            },
            "cashflow": {
              "freeCashFlow": "-3765000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "2387000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2058000000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "7186000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-10951000000"
            }
          },
          "revenue": 15047000000,
          "cost_of_revenue": 11292000000,
          "gross_profit": 3755000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1366000000,
          "depreciation_amortisation": 2435000000,
          "ebitda": 7300000000,
          "interest_expense": 876000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3096000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3096000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 12004000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 61210000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 285112000000,
          "short_term_debt": 5491000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 51716000000,
          "long_term_debt": 77257000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 90855000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 88043000000,
          "shares_outstanding": 756088068,
          "operating_cash_flow": 7186000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -10951000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 329000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -3765000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "7300000000",
            "netIncome": "3096000000",
            "grossProfit": "3755000000",
            "totalRevenue": "15047000000",
            "costOfRevenue": "11292000000",
            "interestExpense": "876000000",
            "operatingIncome": "1366000000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2435000000"
          },
          "balance": {
            "totalDebt": "90855000000",
            "totalAssets": "285112000000",
            "longTermDebt": "77257000000",
            "shortTermDebt": "5491000000",
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "756088068",
            "totalCurrentAssets": "61210000000",
            "totalShareholderEquity": "88043000000",
            "totalCurrentLiabilities": "51716000000",
            "cashAndShortTermInvestments": "12004000000"
          },
          "cashflow": {
            "freeCashFlow": "-3765000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "2387000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2058000000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "7186000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-10951000000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:53:16.883914+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 18400000000,
          "cost_of_revenue": 10006000000,
          "gross_profit": 8394000000,
          "ebit": 6026000000,
          "ebitda": 8546000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 4594000000,
          "net_income_to_common": 4594000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7831000000,
          "total_current_assets": 65195000000,
          "total_assets": 287287000000,
          "short_term_debt": 7540000000,
          "long_term_debt": 75636000000,
          "total_debt": 91775000000,
          "total_liabilities": null,
          "total_equity": 86620000000,
          "shares_outstanding": 756088068,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 634000000,
          "capital_expenditure": -13783000000,
          "free_cash_flow": -13149000000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -3576000000
        },
        "complete_fields": {
          "id": 385241,
          "ticker_id": 14625,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:53:16.883914+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "8546000000",
              "netIncome": "4594000000",
              "grossProfit": "8394000000",
              "totalRevenue": "18400000000",
              "costOfRevenue": "10006000000",
              "interestExpense": "872000000",
              "operatingIncome": "6026000000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2555000000"
            },
            "balance": {
              "totalDebt": "91775000000",
              "totalAssets": "287287000000",
              "longTermDebt": "75636000000",
              "shortTermDebt": "7540000000",
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "756088068",
              "totalCurrentAssets": "65195000000",
              "totalShareholderEquity": "86620000000",
              "totalCurrentLiabilities": "52641000000",
              "cashAndShortTermInvestments": "7831000000"
            },
            "cashflow": {
              "freeCashFlow": "-13149000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "52000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-3628000000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "634000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-13783000000"
            }
          },
          "revenue": 18400000000,
          "cost_of_revenue": 10006000000,
          "gross_profit": 8394000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 6026000000,
          "depreciation_amortisation": 2555000000,
          "ebitda": 8546000000,
          "interest_expense": 872000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 4594000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 4594000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 7831000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 65195000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 287287000000,
          "short_term_debt": 7540000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 52641000000,
          "long_term_debt": 75636000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 91775000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 86620000000,
          "shares_outstanding": 756088068,
          "operating_cash_flow": 634000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -13783000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -3576000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -13149000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "8546000000",
            "netIncome": "4594000000",
            "grossProfit": "8394000000",
            "totalRevenue": "18400000000",
            "costOfRevenue": "10006000000",
            "interestExpense": "872000000",
            "operatingIncome": "6026000000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2555000000"
          },
          "balance": {
            "totalDebt": "91775000000",
            "totalAssets": "287287000000",
            "longTermDebt": "75636000000",
            "shortTermDebt": "7540000000",
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "756088068",
            "totalCurrentAssets": "65195000000",
            "totalShareholderEquity": "86620000000",
            "totalCurrentLiabilities": "52641000000",
            "cashAndShortTermInvestments": "7831000000"
          },
          "cashflow": {
            "freeCashFlow": "-13149000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "52000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-3628000000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "634000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-13783000000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:53:16.883914+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 17683000000,
          "cost_of_revenue": 10439000000,
          "gross_profit": 7244000000,
          "ebit": 5782000000,
          "ebitda": -2244000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -6162000000,
          "net_income_to_common": -6162000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23126000000,
          "total_current_assets": 79639000000,
          "total_assets": 298786000000,
          "short_term_debt": 4101000000,
          "long_term_debt": 83607000000,
          "total_debt": 96618000000,
          "total_liabilities": null,
          "total_equity": 83093000000,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 10306000000,
          "capital_expenditure": -16335000000,
          "free_cash_flow": -6029000000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -6906000000
        },
        "complete_fields": {
          "id": 385242,
          "ticker_id": 14625,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:53:16.883914+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-2244000000",
              "netIncome": "-6162000000",
              "grossProfit": "7244000000",
              "totalRevenue": "17683000000",
              "costOfRevenue": "10439000000",
              "interestExpense": "1946000000",
              "operatingIncome": "5782000000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2571000000"
            },
            "balance": {
              "totalDebt": "96618000000",
              "totalAssets": "298786000000",
              "longTermDebt": "83607000000",
              "shortTermDebt": "4101000000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": "79639000000",
              "totalShareholderEquity": "83093000000",
              "totalCurrentLiabilities": "53752000000",
              "cashAndShortTermInvestments": "23126000000"
            },
            "cashflow": {
              "freeCashFlow": "-6029000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "-6832000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-74000000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "10306000000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-16335000000"
            }
          },
          "revenue": 17683000000,
          "cost_of_revenue": 10439000000,
          "gross_profit": 7244000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 5782000000,
          "depreciation_amortisation": 2571000000,
          "ebitda": -2244000000,
          "interest_expense": 1946000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -6162000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -6162000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 23126000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 79639000000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 298786000000,
          "short_term_debt": 4101000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 53752000000,
          "long_term_debt": 83607000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 96618000000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 83093000000,
          "shares_outstanding": null,
          "operating_cash_flow": 10306000000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -16335000000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -6906000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -6029000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-2244000000",
            "netIncome": "-6162000000",
            "grossProfit": "7244000000",
            "totalRevenue": "17683000000",
            "costOfRevenue": "10439000000",
            "interestExpense": "1946000000",
            "operatingIncome": "5782000000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2571000000"
          },
          "balance": {
            "totalDebt": "96618000000",
            "totalAssets": "298786000000",
            "longTermDebt": "83607000000",
            "shortTermDebt": "4101000000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": "79639000000",
            "totalShareholderEquity": "83093000000",
            "totalCurrentLiabilities": "53752000000",
            "cashAndShortTermInvestments": "23126000000"
          },
          "cashflow": {
            "freeCashFlow": "-6029000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "-6832000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-74000000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "10306000000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-16335000000"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:53:16.883914+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385244,
          "ticker_id": 14625,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:53:16.883914+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "deep_value",
      "name": "Deep Value",
      "slug": "deep-value",
      "group": "value",
      "page_url": "/factors/deep-value/",
      "rank_field": "-earnings_yield"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}