{ "ticker": { "uuid": "b96e3541-83f7-493d-9285-8cd95d76fd3b", "symbol": "HITECHGEAR", "name": "The Hi-Tech Gears Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/b96e3541-83f7-493d-9285-8cd95d76fd3b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b96e3541-83f7-493d-9285-8cd95d76fd3b/" }, "ticker_metadata": { "id": 13674, "uuid": "b96e3541-83f7-493d-9285-8cd95d76fd3b", "symbol": "HITECHGEAR", "name": "The Hi-Tech Gears Limited", "asset_type": "equity", "market_cap": 10916560896, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "The Hi-Tech Gears Limited manufactures and sells auto components for automobile manufacturers in India, the United States, and internationally. It offers transmission gears and shafts, driveline components, steering linkage, and power take off components for two wheelers, light vehicles, commercial vehicles, and off highway vehicles; and engine gears. The Hi-Tech Gears Limited was incorporated in 1986 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b96e3541-83f7-493d-9285-8cd95d76fd3b", "symbol": "HITECHGEAR", "name": "The Hi-Tech Gears Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/b96e3541-83f7-493d-9285-8cd95d76fd3b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b96e3541-83f7-493d-9285-8cd95d76fd3b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.61, "value": 0.65, "quality": 0.61, "momentum": 0.25, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 562.2, "market_cap": 10576976349.16, "pe_ratio": 50.417, "earnings_yield": 0.0198, "ebitda_to_ev": 0.0936, "shareholder_yield": 0.0089, "roe": 0.0401, "piotroski_f_score": 5, "momentum_12_1": -0.1298, "volatility_252d": 0.3473 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.067955+00:00", "batch_id": "" }, "size": { "price_close": 562.2, "market_cap": 10576976349.1626, "market_cap_usd": 10576976349.1626, "enterprise_value": 12338516349.1626, "shares_outstanding": 18813547, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 50.417, "pb_ratio": 2.0238, "ptbv_ratio": 2.0238, "ps_ratio": 1.1903, "pcf_ratio": 12.2875, "pfcf_ratio": 19.6303, "ev_ebitda": 10.6853, "ev_ebit": 36.5532, "ev_sales": 1.3886, "ev_fcf": 22.8996, "earnings_yield": 0.0198, "fcf_yield": 0.0437, "price_to_sales": 1.1903, "price_to_book": 2.0238, "price_to_cashflow": 12.2875, "ebitda_to_ev": 0.0936, "sales_yield": 0.7202 }, "yield": { "dividend_yield": 0.0089, "buyback_yield": -0.0, "shareholder_yield": 0.0089, "debt_paydown_yield": 0.0227, "total_yield": 0.0316 }, "quality": { "gross_margin": 0.4834, "operating_margin": 0.038, "net_margin": 0.0236, "ebitda_margin": 0.13, "fcf_margin": 0.0606, "roe": 0.0401, "roa": 0.025, "roic": 0.0362, "roc_greenblatt": null, "asset_turnover": 1.0587, "cash_conversion": 2.5683, "accruals_ratio": -0.0776, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.5442, "revenue_stability_5y": 0.1255, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5118, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5255, "debt_to_assets": 0.2174, "interest_coverage": 2.2732, "current_ratio": 2.0097, "quick_ratio": 2.0097, "net_debt": 1761540000, "local_beta": 1.2531, "volatility_252d": 0.3473, "volatility_60d": 0.7978, "max_drawdown_12m": -0.3436, "risk_adjusted_momentum": -0.3738 }, "growth": { "revenue_growth_1y": -0.0201, "revenue_growth_3y_cagr": -0.0798, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4808, "eps_growth_3y_cagr": -0.0318, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5689, "book_value_growth_1y": 0.0796, "revenue_growth": -0.0201, "earnings_growth": -0.4808 }, "momentum": { "price_return_1m": -0.0844, "price_return_3m": -0.0929, "price_return_6m": -0.1595, "price_return_9m": -0.1615, "price_return_12m": -0.2032, "price_return_12m_ex1m": -0.1298, "momentum_6m": -0.1595, "momentum_12m": -0.2032, "momentum_12_1": -0.1298, "distance_from_52w_high": -0.3423, "distance_from_52w_low": 0.002, "relative_strength": -0.0955 }, "raw_ttm": { "revenue_ttm": 8885640000, "gross_profit_ttm": 4295380000, "ebit_ttm": 337550000, "ebitda_ttm": 1154720000, "net_income_ttm": 209790000, "eps_diluted_ttm": 11.151, "operating_cash_flow_ttm": 860790000, "capital_expenditure_ttm": -321980000, "fcf_ttm": 538810000, "dividends_paid_ttm": -93970000, "share_repurchases_ttm": null, "shares_issued_ttm": 200000, "interest_expense_ttm": 148490000, "cash_and_equivalents": 63280000, "total_current_assets": 3820660000, "total_current_liabilities": 1901070000, "net_ppe": null, "total_assets": 8392970000, "total_debt": 1824820000, "total_equity": 5226380000, "net_working_capital": 2390050000, "book_value_per_share": 277.7988, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 277.7988 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 78, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 28, "rank_pcf": 31, "rank_ev_ebitda": 31, "rank_ev_ebit": 75, "rank_earnings_yield": 78, "rank_fcf_yield": 21, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 11, "rank_roe": 81, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 35, "rank_fcf_margin": 33, "rank_piotroski": 52, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 68 }, "composites": { "value_composite": 35, "quality_composite": 39, "momentum_composite": 75, "growth_composite": 95, "yield_composite": 11, "svqf_composite": 84, "vc1_composite": 30, "vc2_composite": 23, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.6297, "os_score": 0.61, "value_percentile": 0.65, "quality_percentile": 0.61, "momentum_percentile": 0.25, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7328, "ticker_id": 13674, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.067955+00:00", "batch_id": "", "os_score_delta": null, "price_close": 562.2, "market_cap": 10576976349.1626, "market_cap_usd": 10576976349.1626, "enterprise_value": 12338516349.1626, "shares_outstanding": 18813547, "fx_rate_to_usd": null, "pe_ratio": 50.41697101, "pb_ratio": 2.02376719, "ptbv_ratio": 2.02376719, "ps_ratio": 1.19034491, "pcf_ratio": 12.28752233, "pfcf_ratio": 19.6302525, "ev_ebitda": 10.68528851, "ev_ebit": 36.55315168, "ev_sales": 1.38859062, "ev_fcf": 22.89956821, "earnings_yield": 0.01983459, "fcf_yield": 0.04366895, "dividend_yield": 0.00888439, "buyback_yield": -1.891e-05, "shareholder_yield": 0.00886548, "debt_paydown_yield": 0.02269458, "total_yield": 0.03156006, "gross_margin": 0.48340694, "operating_margin": 0.03798826, "net_margin": 0.02361, "ebitda_margin": 0.1299535, "fcf_margin": 0.06063829, "roe": 0.04014059, "roa": 0.02499592, "roic": 0.03622859, "roc_greenblatt": null, "asset_turnover": 1.05870032, "cash_conversion": 2.56833023, "accruals_ratio": -0.07756491, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.52551268, "debt_to_assets": 0.21742244, "interest_coverage": 2.27321705, "current_ratio": 2.00974188, "quick_ratio": 2.00974188, "net_debt": 1761540000, "revenue_growth_1y": -0.02011784, "revenue_growth_3y_cagr": -0.0797884, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.48080346, "eps_growth_3y_cagr": -0.03178927, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.56893476, "book_value_growth_1y": 0.07961172, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.544193, "revenue_stability_5y": 0.125504, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0843648, "price_return_3m": -0.09286, "price_return_6m": -0.15945274, "price_return_9m": -0.16150627, "price_return_12m": -0.20322436, "price_return_12m_ex1m": -0.12981104, "distance_from_52w_high": -0.34230227, "distance_from_52w_low": 0.0019605, "relative_strength": -0.09554462, "local_beta": 1.2531, "volatility_252d": 0.347266, "volatility_60d": 0.797824, "max_drawdown_12m": -0.34358916, "revenue_ttm": 8885640000, "gross_profit_ttm": 4295380000, "ebit_ttm": 337550000, "ebitda_ttm": 1154720000, "net_income_ttm": 209790000, "eps_diluted_ttm": 11.1510073, "operating_cash_flow_ttm": 860790000, "capital_expenditure_ttm": -321980000, "fcf_ttm": 538810000, "dividends_paid_ttm": -93970000, "share_repurchases_ttm": null, "shares_issued_ttm": 200000, "interest_expense_ttm": 148490000, "cash_and_equivalents": 63280000, "total_current_assets": 3820660000, "total_current_liabilities": 1901070000, "net_ppe": null, "total_assets": 8392970000, "total_debt": 1824820000, "total_equity": 5226380000, "net_working_capital": 2390050000, "book_value_per_share": 277.79875852, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 277.79875852, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 78, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 28, "rank_pcf": 31, "rank_ev_ebitda": 31, "rank_ev_ebit": 75, "rank_earnings_yield": 78, "rank_fcf_yield": 21, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 11, "rank_roe": 81, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 35, "rank_fcf_margin": 33, "rank_piotroski": 52, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 68, "value_composite": 35, "quality_composite": 39, "momentum_composite": 75, "growth_composite": 95, "yield_composite": 11, "svqf_composite": 84, "vc1_composite": 30, "vc2_composite": 23, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 562.2, "os": 0.61, "value": 0.65, "quality": 0.61, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 50.417, "earnings_yield": 0.0198, "shareholder_yield": 0.0089, "roe": 0.0401, "momentum_12_1": -0.1298, "complete_fields": { "id": 7328, "ticker_id": 13674, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.067955+00:00", "batch_id": "", "os_score_delta": null, "price_close": 562.2, "market_cap": 10576976349.1626, "market_cap_usd": 10576976349.1626, "enterprise_value": 12338516349.1626, "shares_outstanding": 18813547, "fx_rate_to_usd": null, "pe_ratio": 50.41697101, "pb_ratio": 2.02376719, "ptbv_ratio": 2.02376719, "ps_ratio": 1.19034491, "pcf_ratio": 12.28752233, "pfcf_ratio": 19.6302525, "ev_ebitda": 10.68528851, "ev_ebit": 36.55315168, "ev_sales": 1.38859062, "ev_fcf": 22.89956821, "earnings_yield": 0.01983459, "fcf_yield": 0.04366895, "dividend_yield": 0.00888439, "buyback_yield": -1.891e-05, "shareholder_yield": 0.00886548, "debt_paydown_yield": 0.02269458, "total_yield": 0.03156006, "gross_margin": 0.48340694, "operating_margin": 0.03798826, "net_margin": 0.02361, "ebitda_margin": 0.1299535, "fcf_margin": 0.06063829, "roe": 0.04014059, "roa": 0.02499592, "roic": 0.03622859, "roc_greenblatt": null, "asset_turnover": 1.05870032, "cash_conversion": 2.56833023, "accruals_ratio": -0.07756491, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.52551268, "debt_to_assets": 0.21742244, "interest_coverage": 2.27321705, "current_ratio": 2.00974188, "quick_ratio": 2.00974188, "net_debt": 1761540000, "revenue_growth_1y": -0.02011784, "revenue_growth_3y_cagr": -0.0797884, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.48080346, "eps_growth_3y_cagr": -0.03178927, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.56893476, "book_value_growth_1y": 0.07961172, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.544193, "revenue_stability_5y": 0.125504, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0843648, "price_return_3m": -0.09286, "price_return_6m": -0.15945274, "price_return_9m": -0.16150627, "price_return_12m": -0.20322436, "price_return_12m_ex1m": -0.12981104, "distance_from_52w_high": -0.34230227, "distance_from_52w_low": 0.0019605, "relative_strength": -0.09554462, "local_beta": 1.2531, "volatility_252d": 0.347266, "volatility_60d": 0.797824, "max_drawdown_12m": -0.34358916, "revenue_ttm": 8885640000, "gross_profit_ttm": 4295380000, "ebit_ttm": 337550000, "ebitda_ttm": 1154720000, "net_income_ttm": 209790000, "eps_diluted_ttm": 11.1510073, "operating_cash_flow_ttm": 860790000, "capital_expenditure_ttm": -321980000, "fcf_ttm": 538810000, "dividends_paid_ttm": -93970000, "share_repurchases_ttm": null, "shares_issued_ttm": 200000, "interest_expense_ttm": 148490000, "cash_and_equivalents": 63280000, "total_current_assets": 3820660000, "total_current_liabilities": 1901070000, "net_ppe": null, "total_assets": 8392970000, "total_debt": 1824820000, "total_equity": 5226380000, "net_working_capital": 2390050000, "book_value_per_share": 277.79875852, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 277.79875852, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 78, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 28, "rank_pcf": 31, "rank_ev_ebitda": 31, "rank_ev_ebit": 75, "rank_earnings_yield": 78, "rank_fcf_yield": 21, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 11, "rank_roe": 81, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 35, "rank_fcf_margin": 33, "rank_piotroski": 52, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 68, "value_composite": 35, "quality_composite": 39, "momentum_composite": 75, "growth_composite": 95, "yield_composite": 11, "svqf_composite": 84, "vc1_composite": 30, "vc2_composite": 23, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "income_statement": { "revenue": 8885640000, "cost_of_revenue": 4590260000, "gross_profit": 4295380000, "ebit": 337550000, "ebitda": 1154720000, "pretax_income": null, "tax_provision": null, "net_income": 209790000, "net_income_to_common": 209790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63280000, "total_current_assets": 3820660000, "total_assets": 8392970000, "short_term_debt": 533740000, "long_term_debt": 73880000, "total_debt": 1824820000, "total_liabilities": null, "total_equity": 5226380000, "shares_outstanding": 18813547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 860790000, "capital_expenditure": -321980000, "free_cash_flow": 538810000, "dividends_paid": -93970000, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": -240040000 }, "complete_fields": { "id": 368555, "ticker_id": 13674, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1154720000", "netIncome": "209790000", "grossProfit": "4295380000", "totalRevenue": "8885640000", "costOfRevenue": "4590260000", "interestExpense": "148490000", "operatingIncome": "337550000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "673370000" }, "balance": { "totalDebt": "1824820000", "totalAssets": "8392970000", "longTermDebt": "73880000", "shortTermDebt": "533740000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18813547", "totalCurrentAssets": "3820660000", "totalShareholderEquity": "5226380000", "totalCurrentLiabilities": "1901070000", "cashAndShortTermInvestments": "63280000" }, "cashflow": { "freeCashFlow": "538810000", "dividendsPaid": "-93970000", "issuanceOfDebt": "0", "issuanceOfStock": "200000", "repaymentOfDebt": "-240040000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "860790000", "repurchaseOfStock": null, "capitalExpenditures": "-321980000" } }, "revenue": 8885640000, "cost_of_revenue": 4590260000, "gross_profit": 4295380000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 337550000, "depreciation_amortisation": 673370000, "ebitda": 1154720000, "interest_expense": 148490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 209790000, "net_income_continuing_ops": null, "net_income_to_common": 209790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3820660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8392970000, "short_term_debt": 533740000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1901070000, "long_term_debt": 73880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1824820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5226380000, "shares_outstanding": 18813547, "operating_cash_flow": 860790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -321980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -93970000, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": -240040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 538810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1154720000", "netIncome": "209790000", "grossProfit": "4295380000", "totalRevenue": "8885640000", "costOfRevenue": "4590260000", "interestExpense": "148490000", "operatingIncome": "337550000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "673370000" }, "balance": { "totalDebt": "1824820000", "totalAssets": "8392970000", "longTermDebt": "73880000", "shortTermDebt": "533740000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18813547", "totalCurrentAssets": "3820660000", "totalShareholderEquity": "5226380000", "totalCurrentLiabilities": "1901070000", "cashAndShortTermInvestments": "63280000" }, "cashflow": { "freeCashFlow": "538810000", "dividendsPaid": "-93970000", "issuanceOfDebt": "0", "issuanceOfStock": "200000", "repaymentOfDebt": "-240040000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "860790000", "repurchaseOfStock": null, "capitalExpenditures": "-321980000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "income_statement": { "revenue": 9068070000, "cost_of_revenue": 4621190000, "gross_profit": 4446880000, "ebit": 724200000, "ebitda": 1476030000, "pretax_income": null, "tax_provision": null, "net_income": 403630000, "net_income_to_common": 403630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114330000, "total_current_assets": 3447610000, "total_assets": 8040790000, "short_term_debt": 593690000, "long_term_debt": 216910000, "total_debt": 2021890000, "total_liabilities": null, "total_equity": 4835750000, "shares_outstanding": 18793217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1490400000, "capital_expenditure": -240450000, "free_cash_flow": 1249950000, "dividends_paid": -93890000, "share_repurchases": null, "shares_issued": 150000, "net_debt_issued": -1124680000 }, "complete_fields": { "id": 368560, "ticker_id": 13674, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1476030000", "netIncome": "403630000", "grossProfit": "4446880000", "totalRevenue": "9068070000", "costOfRevenue": "4621190000", "interestExpense": "213710000", "operatingIncome": "724200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "634660000" }, "balance": { "totalDebt": "2021890000", "totalAssets": "8040790000", "longTermDebt": "216910000", "shortTermDebt": "593690000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18793217", "totalCurrentAssets": "3447610000", "totalShareholderEquity": "4835750000", "totalCurrentLiabilities": "1850480000", "cashAndShortTermInvestments": "114330000" }, "cashflow": { "freeCashFlow": "1249950000", "dividendsPaid": "-93890000", "issuanceOfDebt": "0", "issuanceOfStock": "150000", "repaymentOfDebt": "-1124680000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1490400000", "repurchaseOfStock": null, "capitalExpenditures": "-240450000" } }, "revenue": 9068070000, "cost_of_revenue": 4621190000, "gross_profit": 4446880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 724200000, "depreciation_amortisation": 634660000, "ebitda": 1476030000, "interest_expense": 213710000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 403630000, "net_income_continuing_ops": null, "net_income_to_common": 403630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114330000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3447610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8040790000, "short_term_debt": 593690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1850480000, "long_term_debt": 216910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2021890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4835750000, "shares_outstanding": 18793217, "operating_cash_flow": 1490400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -240450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -93890000, "share_repurchases": null, "shares_issued": 150000, "net_debt_issued": -1124680000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1249950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1476030000", "netIncome": "403630000", "grossProfit": "4446880000", "totalRevenue": "9068070000", "costOfRevenue": "4621190000", "interestExpense": "213710000", "operatingIncome": "724200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "634660000" }, "balance": { "totalDebt": "2021890000", "totalAssets": "8040790000", "longTermDebt": "216910000", "shortTermDebt": "593690000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18793217", "totalCurrentAssets": "3447610000", "totalShareholderEquity": "4835750000", "totalCurrentLiabilities": "1850480000", "cashAndShortTermInvestments": "114330000" }, "cashflow": { "freeCashFlow": "1249950000", "dividendsPaid": "-93890000", "issuanceOfDebt": "0", "issuanceOfStock": "150000", "repaymentOfDebt": "-1124680000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1490400000", "repurchaseOfStock": null, "capitalExpenditures": "-240450000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "income_statement": { "revenue": 10837720000, "cost_of_revenue": 6581640000, "gross_profit": 4256080000, "ebit": 910080000, "ebitda": 2307740000, "pretax_income": null, "tax_provision": null, "net_income": 1142530000, "net_income_to_common": 1142530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139810000, "total_current_assets": 4158800000, "total_assets": 9084180000, "short_term_debt": 1415730000, "long_term_debt": 530300000, "total_debt": 2984550000, "total_liabilities": null, "total_equity": 4661530000, "shares_outstanding": 18778186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1174500000, "capital_expenditure": -340050000, "free_cash_flow": 834450000, "dividends_paid": -46920000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -2299990000 }, "complete_fields": { "id": 368563, "ticker_id": 13674, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2307740000", "netIncome": "1142530000", "grossProfit": "4256080000", "totalRevenue": "10837720000", "costOfRevenue": "6581640000", "interestExpense": "316700000", "operatingIncome": "910080000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "611730000" }, "balance": { "totalDebt": "2984550000", "totalAssets": "9084180000", "longTermDebt": "530300000", "shortTermDebt": "1415730000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18778186", "totalCurrentAssets": "4158800000", "totalShareholderEquity": "4661530000", "totalCurrentLiabilities": "2937140000", "cashAndShortTermInvestments": "139810000" }, "cashflow": { "freeCashFlow": "834450000", "dividendsPaid": "-46920000", "issuanceOfDebt": "79640000", "issuanceOfStock": "100000", "repaymentOfDebt": "-2379630000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1174500000", "repurchaseOfStock": null, "capitalExpenditures": "-340050000" } }, "revenue": 10837720000, "cost_of_revenue": 6581640000, "gross_profit": 4256080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 910080000, "depreciation_amortisation": 611730000, "ebitda": 2307740000, "interest_expense": 316700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1142530000, "net_income_continuing_ops": null, "net_income_to_common": 1142530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139810000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4158800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9084180000, "short_term_debt": 1415730000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2937140000, "long_term_debt": 530300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2984550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4661530000, "shares_outstanding": 18778186, "operating_cash_flow": 1174500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -340050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -46920000, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": -2299990000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 834450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2307740000", "netIncome": "1142530000", "grossProfit": "4256080000", "totalRevenue": "10837720000", "costOfRevenue": "6581640000", "interestExpense": "316700000", "operatingIncome": "910080000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "611730000" }, "balance": { "totalDebt": "2984550000", "totalAssets": "9084180000", "longTermDebt": "530300000", "shortTermDebt": "1415730000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18778186", "totalCurrentAssets": "4158800000", "totalShareholderEquity": "4661530000", "totalCurrentLiabilities": "2937140000", "cashAndShortTermInvestments": "139810000" }, "cashflow": { "freeCashFlow": "834450000", "dividendsPaid": "-46920000", "issuanceOfDebt": "79640000", "issuanceOfStock": "100000", "repaymentOfDebt": "-2379630000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1174500000", "repurchaseOfStock": null, "capitalExpenditures": "-340050000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "income_statement": { "revenue": 11403170000, "cost_of_revenue": 6895010000, "gross_profit": 4508160000, "ebit": 603110000, "ebitda": 1405430000, "pretax_income": null, "tax_provision": null, "net_income": 231140000, "net_income_to_common": 231140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334530000, "total_current_assets": 4464340000, "total_assets": 9854600000, "short_term_debt": 2136050000, "long_term_debt": 2196290000, "total_debt": 4572690000, "total_liabilities": null, "total_equity": 3544260000, "shares_outstanding": 18768000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 541450000, "capital_expenditure": -295550000, "free_cash_flow": 245900000, "dividends_paid": -28150000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -72500000 }, "complete_fields": { "id": 368564, "ticker_id": 13674, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1405430000", "netIncome": "231140000", "grossProfit": "4508160000", "totalRevenue": "11403170000", "costOfRevenue": "6895010000", "interestExpense": "244500000", "operatingIncome": "603110000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "821510000" }, "balance": { "totalDebt": "4572690000", "totalAssets": "9854600000", "longTermDebt": "2196290000", "shortTermDebt": "2136050000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18768000", "totalCurrentAssets": "4464340000", "totalShareholderEquity": "3544260000", "totalCurrentLiabilities": "3835260000", "cashAndShortTermInvestments": "334530000" }, "cashflow": { "freeCashFlow": "245900000", "dividendsPaid": "-28150000", "issuanceOfDebt": "551710000", "issuanceOfStock": "0", "repaymentOfDebt": "-624210000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "541450000", "repurchaseOfStock": null, "capitalExpenditures": "-295550000" } }, "revenue": 11403170000, "cost_of_revenue": 6895010000, "gross_profit": 4508160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 603110000, "depreciation_amortisation": 821510000, "ebitda": 1405430000, "interest_expense": 244500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 231140000, "net_income_continuing_ops": null, "net_income_to_common": 231140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334530000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4464340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9854600000, "short_term_debt": 2136050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3835260000, "long_term_debt": 2196290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4572690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3544260000, "shares_outstanding": 18768000, "operating_cash_flow": 541450000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -295550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28150000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -72500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 245900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1405430000", "netIncome": "231140000", "grossProfit": "4508160000", "totalRevenue": "11403170000", "costOfRevenue": "6895010000", "interestExpense": "244500000", "operatingIncome": "603110000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "821510000" }, "balance": { "totalDebt": "4572690000", "totalAssets": "9854600000", "longTermDebt": "2196290000", "shortTermDebt": "2136050000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18768000", "totalCurrentAssets": "4464340000", "totalShareholderEquity": "3544260000", "totalCurrentLiabilities": "3835260000", "cashAndShortTermInvestments": "334530000" }, "cashflow": { "freeCashFlow": "245900000", "dividendsPaid": "-28150000", "issuanceOfDebt": "551710000", "issuanceOfStock": "0", "repaymentOfDebt": "-624210000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "541450000", "repurchaseOfStock": null, "capitalExpenditures": "-295550000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368565, "ticker_id": 13674, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "income_statement": { "revenue": 2236880000, "cost_of_revenue": 1149430000, "gross_profit": 1087450000, "ebit": 92520000, "ebitda": 296150000, "pretax_income": null, "tax_provision": null, "net_income": 81120000, "net_income_to_common": 81120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63280000, "total_current_assets": 3820660000, "total_assets": 8392970000, "short_term_debt": 533740000, "long_term_debt": 73880000, "total_debt": 1824820000, "total_liabilities": null, "total_equity": 5226380000, "shares_outstanding": 18813547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368554, "ticker_id": 13674, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "296150000", "netIncome": "81120000", "grossProfit": "1087450000", "totalRevenue": "2236880000", "costOfRevenue": "1149430000", "interestExpense": "35990000", "operatingIncome": "92520000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159700000" }, "balance": { "totalDebt": "1824820000", "totalAssets": "8392970000", "longTermDebt": "73880000", "shortTermDebt": "533740000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18813547", "totalCurrentAssets": "3820660000", "totalShareholderEquity": "5226380000", "totalCurrentLiabilities": "1901070000", "cashAndShortTermInvestments": "63280000" } }, "revenue": 2236880000, "cost_of_revenue": 1149430000, "gross_profit": 1087450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92520000, "depreciation_amortisation": 159700000, "ebitda": 296150000, "interest_expense": 35990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 81120000, "net_income_continuing_ops": null, "net_income_to_common": 81120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3820660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8392970000, "short_term_debt": 533740000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1901070000, "long_term_debt": 73880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1824820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5226380000, "shares_outstanding": 18813547, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "296150000", "netIncome": "81120000", "grossProfit": "1087450000", "totalRevenue": "2236880000", "costOfRevenue": "1149430000", "interestExpense": "35990000", "operatingIncome": "92520000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159700000" }, "balance": { "totalDebt": "1824820000", "totalAssets": "8392970000", "longTermDebt": "73880000", "shortTermDebt": "533740000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18813547", "totalCurrentAssets": "3820660000", "totalShareholderEquity": "5226380000", "totalCurrentLiabilities": "1901070000", "cashAndShortTermInvestments": "63280000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "income_statement": { "revenue": 2190790000, "cost_of_revenue": 1107320000, "gross_profit": 1083470000, "ebit": 39560000, "ebitda": 249900000, "pretax_income": null, "tax_provision": null, "net_income": 8550000, "net_income_to_common": 8550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368556, "ticker_id": 13674, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "249900000", "netIncome": "8550000", "grossProfit": "1083470000", "totalRevenue": "2190790000", "costOfRevenue": "1107320000", "interestExpense": "38890000", "operatingIncome": "39560000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179670000" } }, "revenue": 2190790000, "cost_of_revenue": 1107320000, "gross_profit": 1083470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39560000, "depreciation_amortisation": 179670000, "ebitda": 249900000, "interest_expense": 38890000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8550000, "net_income_continuing_ops": null, "net_income_to_common": 8550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "249900000", "netIncome": "8550000", "grossProfit": "1083470000", "totalRevenue": "2190790000", "costOfRevenue": "1107320000", "interestExpense": "38890000", "operatingIncome": "39560000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179670000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "income_statement": { "revenue": 2351770000, "cost_of_revenue": 1219980000, "gross_profit": 1131790000, "ebit": 107890000, "ebitda": 301670000, "pretax_income": null, "tax_provision": null, "net_income": 60140000, "net_income_to_common": 60140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80320000, "total_current_assets": 3584010000, "total_assets": 8127820000, "short_term_debt": 489080000, "long_term_debt": 100840000, "total_debt": 1806830000, "total_liabilities": null, "total_equity": 4987640000, "shares_outstanding": 18793217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368557, "ticker_id": 13674, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "301670000", "netIncome": "60140000", "grossProfit": "1131790000", "totalRevenue": "2351770000", "costOfRevenue": "1219980000", "interestExpense": "35670000", "operatingIncome": "107890000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "170050000" }, "balance": { "totalDebt": "1806830000", "totalAssets": "8127820000", "longTermDebt": "100840000", "shortTermDebt": "489080000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18793217", "totalCurrentAssets": "3584010000", "totalShareholderEquity": "4987640000", "totalCurrentLiabilities": "1886670000", "cashAndShortTermInvestments": "80320000" } }, "revenue": 2351770000, "cost_of_revenue": 1219980000, "gross_profit": 1131790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107890000, "depreciation_amortisation": 170050000, "ebitda": 301670000, "interest_expense": 35670000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60140000, "net_income_continuing_ops": null, "net_income_to_common": 60140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80320000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3584010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8127820000, "short_term_debt": 489080000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1886670000, "long_term_debt": 100840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1806830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4987640000, "shares_outstanding": 18793217, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "301670000", "netIncome": "60140000", "grossProfit": "1131790000", "totalRevenue": "2351770000", "costOfRevenue": "1219980000", "interestExpense": "35670000", "operatingIncome": "107890000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "170050000" }, "balance": { "totalDebt": "1806830000", "totalAssets": "8127820000", "longTermDebt": "100840000", "shortTermDebt": "489080000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18793217", "totalCurrentAssets": "3584010000", "totalShareholderEquity": "4987640000", "totalCurrentLiabilities": "1886670000", "cashAndShortTermInvestments": "80320000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "income_statement": { "revenue": 2106200000, "cost_of_revenue": 1113530000, "gross_profit": 992670000, "ebit": 97580000, "ebitda": 307000000, "pretax_income": null, "tax_provision": null, "net_income": 59980000, "net_income_to_common": 59980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368558, "ticker_id": 13674, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "307000000", "netIncome": "59980000", "grossProfit": "992670000", "totalRevenue": "2106200000", "costOfRevenue": "1113530000", "interestExpense": "37940000", "operatingIncome": "97580000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "163950000" } }, "revenue": 2106200000, "cost_of_revenue": 1113530000, "gross_profit": 992670000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97580000, "depreciation_amortisation": 163950000, "ebitda": 307000000, "interest_expense": 37940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59980000, "net_income_continuing_ops": null, "net_income_to_common": 59980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "307000000", "netIncome": "59980000", "grossProfit": "992670000", "totalRevenue": "2106200000", "costOfRevenue": "1113530000", "interestExpense": "37940000", "operatingIncome": "97580000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "163950000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "income_statement": { "revenue": 2102340000, "cost_of_revenue": 1067430000, "gross_profit": 1034910000, "ebit": 172860000, "ebitda": 375150000, "pretax_income": null, "tax_provision": null, "net_income": 97160000, "net_income_to_common": 97160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114230000, "total_current_assets": 3447610000, "total_assets": 8040790000, "short_term_debt": 593690000, "long_term_debt": 216910000, "total_debt": 2021890000, "total_liabilities": null, "total_equity": 4835750000, "shares_outstanding": 18793217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368559, "ticker_id": 13674, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "375150000", "netIncome": "97160000", "grossProfit": "1034910000", "totalRevenue": "2102340000", "costOfRevenue": "1067430000", "interestExpense": "43400000", "operatingIncome": "172860000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159300000" }, "balance": { "totalDebt": "2021890000", "totalAssets": "8040790000", "longTermDebt": "216910000", "shortTermDebt": "593690000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18793217", "totalCurrentAssets": "3447610000", "totalShareholderEquity": "4835750000", "totalCurrentLiabilities": "1850480000", "cashAndShortTermInvestments": "114230000" } }, "revenue": 2102340000, "cost_of_revenue": 1067430000, "gross_profit": 1034910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172860000, "depreciation_amortisation": 159300000, "ebitda": 375150000, "interest_expense": 43400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 97160000, "net_income_continuing_ops": null, "net_income_to_common": 97160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3447610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8040790000, "short_term_debt": 593690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1850480000, "long_term_debt": 216910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2021890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4835750000, "shares_outstanding": 18793217, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "375150000", "netIncome": "97160000", "grossProfit": "1034910000", "totalRevenue": "2102340000", "costOfRevenue": "1067430000", "interestExpense": "43400000", "operatingIncome": "172860000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159300000" }, "balance": { "totalDebt": "2021890000", "totalAssets": "8040790000", "longTermDebt": "216910000", "shortTermDebt": "593690000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18793217", "totalCurrentAssets": "3447610000", "totalShareholderEquity": "4835750000", "totalCurrentLiabilities": "1850480000", "cashAndShortTermInvestments": "114230000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368561, "ticker_id": 13674, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264100000, "total_current_assets": 3833040000, "total_assets": 8791960000, "short_term_debt": 991360000, "long_term_debt": 399760000, "total_debt": 2610430000, "total_liabilities": null, "total_equity": 4893030000, "shares_outstanding": 18778186, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368562, "ticker_id": 13674, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:24.877973+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2610430000", "totalAssets": "8791960000", "longTermDebt": "399760000", "shortTermDebt": "991360000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18778186", "totalCurrentAssets": "3833040000", "totalShareholderEquity": "4893030000", "totalCurrentLiabilities": "2345490000", "cashAndShortTermInvestments": "264100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3833040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8791960000, "short_term_debt": 991360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2345490000, "long_term_debt": 399760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2610430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4893030000, "shares_outstanding": 18778186, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2610430000", "totalAssets": "8791960000", "longTermDebt": "399760000", "shortTermDebt": "991360000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18778186", "totalCurrentAssets": "3833040000", "totalShareholderEquity": "4893030000", "totalCurrentLiabilities": "2345490000", "cashAndShortTermInvestments": "264100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }