{ "ticker": { "uuid": "b97867ee-abf2-4d0e-b7fd-a1bddb6b651b", "symbol": "PATINTLOG", "name": "Patel Integrated Logistics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/b97867ee-abf2-4d0e-b7fd-a1bddb6b651b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b97867ee-abf2-4d0e-b7fd-a1bddb6b651b/" }, "ticker_metadata": { "id": 15391, "uuid": "b97867ee-abf2-4d0e-b7fd-a1bddb6b651b", "symbol": "PATINTLOG", "name": "Patel Integrated Logistics Limited", "asset_type": "equity", "market_cap": 972808640, "stock_exchange_id": 7, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Patel Integrated Logistics Limited provides logistics services in India. The company engages in the co-loading of air freight; and provision of surface transport, warehousing, air cargo consolidation, and other value-added services. It is also involved in providing gym subscriptions, and sale of health supplements. The company was founded in 1959 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b97867ee-abf2-4d0e-b7fd-a1bddb6b651b", "symbol": "PATINTLOG", "name": "Patel Integrated Logistics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/b97867ee-abf2-4d0e-b7fd-a1bddb6b651b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b97867ee-abf2-4d0e-b7fd-a1bddb6b651b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.42, "value": 0.46, "quality": 0.46, "momentum": 0.46, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 13.76, "market_cap": 957499864.96, "pe_ratio": 9.9896, "earnings_yield": 0.1001, "ebitda_to_ev": 0.1121, "shareholder_yield": -0.0, "roe": 0.0776, "piotroski_f_score": 8, "momentum_12_1": -0.2049, "volatility_252d": 0.4174 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:16.907086+00:00", "batch_id": "" }, "size": { "price_close": 13.76, "market_cap": 957499864.96, "market_cap_usd": 957499864.96, "enterprise_value": 950468864.96, "shares_outstanding": 69585746, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.9896, "pb_ratio": 0.7753, "ptbv_ratio": 0.7753, "ps_ratio": 0.2685, "pcf_ratio": 11.9921, "pfcf_ratio": 14.46, "ev_ebitda": 8.9208, "ev_ebit": 12.2472, "ev_sales": 0.2665, "ev_fcf": 14.3538, "earnings_yield": 0.1001, "fcf_yield": 0.0697, "price_to_sales": 0.2685, "price_to_book": 0.7753, "price_to_cashflow": 11.9921, "ebitda_to_ev": 0.1121, "sales_yield": 3.7518 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0.0012, "total_yield": 0.0012 }, "quality": { "gross_margin": 0.0417, "operating_margin": 0.0218, "net_margin": 0.0269, "ebitda_margin": 0.0299, "fcf_margin": 0.0186, "roe": 0.0776, "roa": 0.0587, "roic": 0.0474, "roc_greenblatt": null, "asset_turnover": 2.1832, "cash_conversion": 0.6908, "accruals_ratio": 0.0098, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.2434, "revenue_stability_5y": 0.1216, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0909, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.066, "debt_to_assets": 0.0383, "interest_coverage": 21.763, "current_ratio": 3.3379, "quick_ratio": 3.3379, "net_debt": -7031000, "local_beta": 1.2164, "volatility_252d": 0.4174, "volatility_60d": 0.9141, "max_drawdown_12m": -0.5152, "risk_adjusted_momentum": -0.4909 }, "growth": { "revenue_growth_1y": 0.0424, "revenue_growth_3y_cagr": 0.0867, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2611, "eps_growth_3y_cagr": 0.2509, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0151, "revenue_growth": 0.0424, "earnings_growth": 0.2611 }, "momentum": { "price_return_1m": 0.1429, "price_return_3m": 0.361, "price_return_6m": -0.0022, "price_return_9m": -0.0671, "price_return_12m": -0.0913, "price_return_12m_ex1m": -0.2049, "momentum_6m": -0.0022, "momentum_12m": -0.0913, "momentum_12_1": -0.2049, "distance_from_52w_high": -0.2252, "distance_from_52w_low": 0.5981, "relative_strength": 0.0164 }, "raw_ttm": { "revenue_ttm": 3565977000, "gross_profit_ttm": 148547000, "ebit_ttm": 77607000, "ebitda_ttm": 106545000, "net_income_ttm": 95850000, "eps_diluted_ttm": 1.3774, "operating_cash_flow_ttm": 79844000, "capital_expenditure_ttm": -13627000, "fcf_ttm": 66217000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 40000, "interest_expense_ttm": 3566000, "cash_and_equivalents": 69585000, "total_current_assets": 1114820000, "total_current_liabilities": 333988000, "net_ppe": null, "total_assets": 1633383000, "total_debt": 62554000, "total_equity": 1235023000, "net_working_capital": 769714000, "book_value_per_share": 17.7482, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.7482 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.46, "os_score": 0.42, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6793, "ticker_id": 15391, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:16.907086+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.76, "market_cap": 957499864.96, "market_cap_usd": 957499864.96, "enterprise_value": 950468864.96, "shares_outstanding": 69585746, "fx_rate_to_usd": null, "pe_ratio": 9.98956562, "pb_ratio": 0.7752891, "ptbv_ratio": 0.7752891, "ps_ratio": 0.26850983, "pcf_ratio": 11.99213297, "pfcf_ratio": 14.46003088, "ev_ebitda": 8.92082092, "ev_ebit": 12.24720534, "ev_sales": 0.26653814, "ev_fcf": 14.35384969, "earnings_yield": 0.10010445, "fcf_yield": 0.06966772, "dividend_yield": 0, "buyback_yield": -4.178e-05, "shareholder_yield": -4.178e-05, "debt_paydown_yield": 0.00122507, "total_yield": 0.00118329, "gross_margin": 0.04165675, "operating_margin": 0.02176318, "net_margin": 0.02687903, "ebitda_margin": 0.02987821, "fcf_margin": 0.0185691, "roe": 0.07760989, "roa": 0.05868189, "roic": 0.04739872, "roc_greenblatt": null, "asset_turnover": 2.18318484, "cash_conversion": 0.69083985, "accruals_ratio": 0.00979929, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.0659909, "debt_to_assets": 0.0382972, "interest_coverage": 21.76303982, "current_ratio": 3.33790436, "quick_ratio": 3.33790436, "net_debt": -7031000, "revenue_growth_1y": 0.04239774, "revenue_growth_3y_cagr": 0.08672443, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26112244, "eps_growth_3y_cagr": 0.25086364, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01514219, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.243369, "revenue_stability_5y": 0.12163, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14285714, "price_return_3m": 0.36102868, "price_return_6m": -0.00217549, "price_return_9m": -0.06711864, "price_return_12m": -0.09130766, "price_return_12m_ex1m": -0.20489421, "distance_from_52w_high": -0.22520442, "distance_from_52w_low": 0.5981417, "relative_strength": 0.01637207, "local_beta": 1.2164, "volatility_252d": 0.417355, "volatility_60d": 0.914095, "max_drawdown_12m": -0.51518968, "revenue_ttm": 3565977000, "gross_profit_ttm": 148547000, "ebit_ttm": 77607000, "ebitda_ttm": 106545000, "net_income_ttm": 95850000, "eps_diluted_ttm": 1.37743727, "operating_cash_flow_ttm": 79844000, "capital_expenditure_ttm": -13627000, "fcf_ttm": 66217000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 40000, "interest_expense_ttm": 3566000, "cash_and_equivalents": 69585000, "total_current_assets": 1114820000, "total_current_liabilities": 333988000, "net_ppe": null, "total_assets": 1633383000, "total_debt": 62554000, "total_equity": 1235023000, "net_working_capital": 769714000, "book_value_per_share": 17.74821815, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.74821815, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.76, "os": 0.42, "value": 0.46, "quality": 0.46, "momentum": 0.46, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.9896, "earnings_yield": 0.1001, "shareholder_yield": -0.0, "roe": 0.0776, "momentum_12_1": -0.2049, "complete_fields": { "id": 6793, "ticker_id": 15391, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:16.907086+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.76, "market_cap": 957499864.96, "market_cap_usd": 957499864.96, "enterprise_value": 950468864.96, "shares_outstanding": 69585746, "fx_rate_to_usd": null, "pe_ratio": 9.98956562, "pb_ratio": 0.7752891, "ptbv_ratio": 0.7752891, "ps_ratio": 0.26850983, "pcf_ratio": 11.99213297, "pfcf_ratio": 14.46003088, "ev_ebitda": 8.92082092, "ev_ebit": 12.24720534, "ev_sales": 0.26653814, "ev_fcf": 14.35384969, "earnings_yield": 0.10010445, "fcf_yield": 0.06966772, "dividend_yield": 0, "buyback_yield": -4.178e-05, "shareholder_yield": -4.178e-05, "debt_paydown_yield": 0.00122507, "total_yield": 0.00118329, "gross_margin": 0.04165675, "operating_margin": 0.02176318, "net_margin": 0.02687903, "ebitda_margin": 0.02987821, "fcf_margin": 0.0185691, "roe": 0.07760989, "roa": 0.05868189, "roic": 0.04739872, "roc_greenblatt": null, "asset_turnover": 2.18318484, "cash_conversion": 0.69083985, "accruals_ratio": 0.00979929, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.0659909, "debt_to_assets": 0.0382972, "interest_coverage": 21.76303982, "current_ratio": 3.33790436, "quick_ratio": 3.33790436, "net_debt": -7031000, "revenue_growth_1y": 0.04239774, "revenue_growth_3y_cagr": 0.08672443, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26112244, "eps_growth_3y_cagr": 0.25086364, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01514219, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.243369, "revenue_stability_5y": 0.12163, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14285714, "price_return_3m": 0.36102868, "price_return_6m": -0.00217549, "price_return_9m": -0.06711864, "price_return_12m": -0.09130766, "price_return_12m_ex1m": -0.20489421, "distance_from_52w_high": -0.22520442, "distance_from_52w_low": 0.5981417, "relative_strength": 0.01637207, "local_beta": 1.2164, "volatility_252d": 0.417355, "volatility_60d": 0.914095, "max_drawdown_12m": -0.51518968, "revenue_ttm": 3565977000, "gross_profit_ttm": 148547000, "ebit_ttm": 77607000, "ebitda_ttm": 106545000, "net_income_ttm": 95850000, "eps_diluted_ttm": 1.37743727, "operating_cash_flow_ttm": 79844000, "capital_expenditure_ttm": -13627000, "fcf_ttm": 66217000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 40000, "interest_expense_ttm": 3566000, "cash_and_equivalents": 69585000, "total_current_assets": 1114820000, "total_current_liabilities": 333988000, "net_ppe": null, "total_assets": 1633383000, "total_debt": 62554000, "total_equity": 1235023000, "net_working_capital": 769714000, "book_value_per_share": 17.74821815, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.74821815, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "income_statement": { "revenue": 3565977000, "cost_of_revenue": 3417430000, "gross_profit": 148547000, "ebit": 77607000, "ebitda": 131995000, "pretax_income": null, "tax_provision": null, "net_income": 95839000, "net_income_to_common": 95839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69585000, "total_current_assets": 1114820000, "total_assets": 1633383000, "short_term_debt": 58467000, "long_term_debt": 4087000, "total_debt": 62554000, "total_liabilities": null, "total_equity": 1235023000, "shares_outstanding": 69585746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79844000, "capital_expenditure": -13627000, "free_cash_flow": 66217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40000, "net_debt_issued": -1173000 }, "complete_fields": { "id": 375365, "ticker_id": 15391, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "131995000", "netIncome": "95839000", "grossProfit": "148547000", "totalRevenue": "3565977000", "costOfRevenue": "3417430000", "interestExpense": "3566000", "operatingIncome": "77607000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25450000" }, "balance": { "totalDebt": "62554000", "totalAssets": "1633383000", "longTermDebt": "4087000", "shortTermDebt": "58467000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69585746", "totalCurrentAssets": "1114820000", "totalShareholderEquity": "1235023000", "totalCurrentLiabilities": "333988000", "cashAndShortTermInvestments": "69585000" }, "cashflow": { "freeCashFlow": "66217000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "40000", "repaymentOfDebt": "-1173000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "79844000", "repurchaseOfStock": null, "capitalExpenditures": "-13627000" } }, "revenue": 3565977000, "cost_of_revenue": 3417430000, "gross_profit": 148547000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77607000, "depreciation_amortisation": 25450000, "ebitda": 131995000, "interest_expense": 3566000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95839000, "net_income_continuing_ops": null, "net_income_to_common": 95839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69585000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1114820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1633383000, "short_term_debt": 58467000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333988000, "long_term_debt": 4087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1235023000, "shares_outstanding": 69585746, "operating_cash_flow": 79844000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40000, "net_debt_issued": -1173000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "131995000", "netIncome": "95839000", "grossProfit": "148547000", "totalRevenue": "3565977000", "costOfRevenue": "3417430000", "interestExpense": "3566000", "operatingIncome": "77607000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25450000" }, "balance": { "totalDebt": "62554000", "totalAssets": "1633383000", "longTermDebt": "4087000", "shortTermDebt": "58467000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69585746", "totalCurrentAssets": "1114820000", "totalShareholderEquity": "1235023000", "totalCurrentLiabilities": "333988000", "cashAndShortTermInvestments": "69585000" }, "cashflow": { "freeCashFlow": "66217000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "40000", "repaymentOfDebt": "-1173000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "79844000", "repurchaseOfStock": null, "capitalExpenditures": "-13627000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "income_statement": { "revenue": 3420937000, "cost_of_revenue": 3295020000, "gross_profit": 125917000, "ebit": 61655000, "ebitda": 114560000, "pretax_income": null, "tax_provision": null, "net_income": 75995000, "net_income_to_common": 75995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119129000, "total_current_assets": 1153938000, "total_assets": 1681159000, "short_term_debt": 125718000, "long_term_debt": 4989000, "total_debt": 130707000, "total_liabilities": null, "total_equity": 1216601000, "shares_outstanding": 69585746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8773000, "capital_expenditure": -13533000, "free_cash_flow": -4760000, "dividends_paid": -6459000, "share_repurchases": null, "shares_issued": 90000000, "net_debt_issued": -113754000 }, "complete_fields": { "id": 375370, "ticker_id": 15391, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114560000", "netIncome": "75995000", "grossProfit": "125917000", "totalRevenue": "3420937000", "costOfRevenue": "3295020000", "interestExpense": "11752000", "operatingIncome": "61655000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26136000" }, "balance": { "totalDebt": "130707000", "totalAssets": "1681159000", "longTermDebt": "4989000", "shortTermDebt": "125718000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "69585746", "totalCurrentAssets": "1153938000", "totalShareholderEquity": "1216601000", "totalCurrentLiabilities": "404710000", "cashAndShortTermInvestments": "119129000" }, "cashflow": { "freeCashFlow": "-4760000", "dividendsPaid": "-6459000", "issuanceOfDebt": null, "issuanceOfStock": "90000000", "repaymentOfDebt": "-113754000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8773000", "repurchaseOfStock": null, "capitalExpenditures": "-13533000" } }, "revenue": 3420937000, "cost_of_revenue": 3295020000, "gross_profit": 125917000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61655000, "depreciation_amortisation": 26136000, "ebitda": 114560000, "interest_expense": 11752000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75995000, "net_income_continuing_ops": null, "net_income_to_common": 75995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119129000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1153938000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1681159000, "short_term_debt": 125718000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404710000, "long_term_debt": 4989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 130707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1216601000, "shares_outstanding": 69585746, "operating_cash_flow": 8773000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6459000, "share_repurchases": null, "shares_issued": 90000000, "net_debt_issued": -113754000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114560000", "netIncome": "75995000", "grossProfit": "125917000", "totalRevenue": "3420937000", "costOfRevenue": "3295020000", "interestExpense": "11752000", "operatingIncome": "61655000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26136000" }, "balance": { "totalDebt": "130707000", "totalAssets": "1681159000", "longTermDebt": "4989000", "shortTermDebt": "125718000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "69585746", "totalCurrentAssets": "1153938000", "totalShareholderEquity": "1216601000", "totalCurrentLiabilities": "404710000", "cashAndShortTermInvestments": "119129000" }, "cashflow": { "freeCashFlow": "-4760000", "dividendsPaid": "-6459000", "issuanceOfDebt": null, "issuanceOfStock": "90000000", "repaymentOfDebt": "-113754000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8773000", "repurchaseOfStock": null, "capitalExpenditures": "-13533000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "income_statement": { "revenue": 2901448000, "cost_of_revenue": 2772818000, "gross_profit": 128630000, "ebit": 102470000, "ebitda": 108722000, "pretax_income": null, "tax_provision": null, "net_income": 55381000, "net_income_to_common": 55381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293570000, "total_current_assets": 1382524000, "total_assets": 1920336000, "short_term_debt": 155560000, "long_term_debt": 85643000, "total_debt": 241203000, "total_liabilities": null, "total_equity": 1193222000, "shares_outstanding": 65757180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122104000, "capital_expenditure": -23048000, "free_cash_flow": 99056000, "dividends_paid": -6458000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -44756000 }, "complete_fields": { "id": 375372, "ticker_id": 15391, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108722000", "netIncome": "55381000", "grossProfit": "128630000", "totalRevenue": "2901448000", "costOfRevenue": "2772818000", "interestExpense": "25902000", "operatingIncome": "102470000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28038000" }, "balance": { "totalDebt": "241203000", "totalAssets": "1920336000", "longTermDebt": "85643000", "shortTermDebt": "155560000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "65757180", "totalCurrentAssets": "1382524000", "totalShareholderEquity": "1193222000", "totalCurrentLiabilities": "587139000", "cashAndShortTermInvestments": "293570000" }, "cashflow": { "freeCashFlow": "99056000", "dividendsPaid": "-6458000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-44756000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "122104000", "repurchaseOfStock": null, "capitalExpenditures": "-23048000" } }, "revenue": 2901448000, "cost_of_revenue": 2772818000, "gross_profit": 128630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102470000, "depreciation_amortisation": 28038000, "ebitda": 108722000, "interest_expense": 25902000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55381000, "net_income_continuing_ops": null, "net_income_to_common": 55381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293570000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1382524000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1920336000, "short_term_debt": 155560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587139000, "long_term_debt": 85643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 241203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1193222000, "shares_outstanding": 65757180, "operating_cash_flow": 122104000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6458000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -44756000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 99056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108722000", "netIncome": "55381000", "grossProfit": "128630000", "totalRevenue": "2901448000", "costOfRevenue": "2772818000", "interestExpense": "25902000", "operatingIncome": "102470000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28038000" }, "balance": { "totalDebt": "241203000", "totalAssets": "1920336000", "longTermDebt": "85643000", "shortTermDebt": "155560000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "65757180", "totalCurrentAssets": "1382524000", "totalShareholderEquity": "1193222000", "totalCurrentLiabilities": "587139000", "cashAndShortTermInvestments": "293570000" }, "cashflow": { "freeCashFlow": "99056000", "dividendsPaid": "-6458000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-44756000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "122104000", "repurchaseOfStock": null, "capitalExpenditures": "-23048000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "income_statement": { "revenue": 2778563000, "cost_of_revenue": 2646695000, "gross_profit": 131868000, "ebit": 102282000, "ebitda": 119337000, "pretax_income": null, "tax_provision": null, "net_income": 48968000, "net_income_to_common": 48968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191295000, "total_current_assets": 1108422000, "total_assets": 1721419000, "short_term_debt": 174258000, "long_term_debt": 138321000, "total_debt": 312579000, "total_liabilities": null, "total_equity": 1176889000, "shares_outstanding": 67233660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43594000, "capital_expenditure": -11551000, "free_cash_flow": -55145000, "dividends_paid": -3604000, "share_repurchases": null, "shares_issued": 289124000, "net_debt_issued": 26082000 }, "complete_fields": { "id": 375373, "ticker_id": 15391, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119337000", "netIncome": "48968000", "grossProfit": "131868000", "totalRevenue": "2778563000", "costOfRevenue": "2646695000", "interestExpense": "43730000", "operatingIncome": "102282000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29195000" }, "balance": { "totalDebt": "312579000", "totalAssets": "1721419000", "longTermDebt": "138321000", "shortTermDebt": "174258000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "67233660", "totalCurrentAssets": "1108422000", "totalShareholderEquity": "1176889000", "totalCurrentLiabilities": "354060000", "cashAndShortTermInvestments": "191295000" }, "cashflow": { "freeCashFlow": "-55145000", "dividendsPaid": "-3604000", "issuanceOfDebt": "26082000", "issuanceOfStock": "289124000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-43594000", "repurchaseOfStock": null, "capitalExpenditures": "-11551000" } }, "revenue": 2778563000, "cost_of_revenue": 2646695000, "gross_profit": 131868000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102282000, "depreciation_amortisation": 29195000, "ebitda": 119337000, "interest_expense": 43730000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48968000, "net_income_continuing_ops": null, "net_income_to_common": 48968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191295000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1108422000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1721419000, "short_term_debt": 174258000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354060000, "long_term_debt": 138321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 312579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1176889000, "shares_outstanding": 67233660, "operating_cash_flow": -43594000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3604000, "share_repurchases": null, "shares_issued": 289124000, "net_debt_issued": 26082000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -55145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119337000", "netIncome": "48968000", "grossProfit": "131868000", "totalRevenue": "2778563000", "costOfRevenue": "2646695000", "interestExpense": "43730000", "operatingIncome": "102282000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29195000" }, "balance": { "totalDebt": "312579000", "totalAssets": "1721419000", "longTermDebt": "138321000", "shortTermDebt": "174258000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "67233660", "totalCurrentAssets": "1108422000", "totalShareholderEquity": "1176889000", "totalCurrentLiabilities": "354060000", "cashAndShortTermInvestments": "191295000" }, "cashflow": { "freeCashFlow": "-55145000", "dividendsPaid": "-3604000", "issuanceOfDebt": "26082000", "issuanceOfStock": "289124000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-43594000", "repurchaseOfStock": null, "capitalExpenditures": "-11551000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -2604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5192000 }, "complete_fields": { "id": 375374, "ticker_id": 15391, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-2604000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5192000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2604000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5192000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-2604000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5192000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "income_statement": { "revenue": 965758000, "cost_of_revenue": 917298000, "gross_profit": 48460000, "ebit": 30714000, "ebitda": 37532000, "pretax_income": null, "tax_provision": null, "net_income": 29787000, "net_income_to_common": 29787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69585000, "total_current_assets": 1114820000, "total_assets": 1633383000, "short_term_debt": 58467000, "long_term_debt": 4087000, "total_debt": 62554000, "total_liabilities": null, "total_equity": 1235023000, "shares_outstanding": 69585746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375364, "ticker_id": 15391, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37532000", "netIncome": "29787000", "grossProfit": "48460000", "totalRevenue": "965758000", "costOfRevenue": "917298000", "interestExpense": "580000", "operatingIncome": "30714000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "62554000", "totalAssets": "1633383000", "longTermDebt": "4087000", "shortTermDebt": "58467000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69585746", "totalCurrentAssets": "1114820000", "totalShareholderEquity": "1235023000", "totalCurrentLiabilities": "333988000", "cashAndShortTermInvestments": "69585000" } }, "revenue": 965758000, "cost_of_revenue": 917298000, "gross_profit": 48460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30714000, "depreciation_amortisation": null, "ebitda": 37532000, "interest_expense": 580000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29787000, "net_income_continuing_ops": null, "net_income_to_common": 29787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69585000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1114820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1633383000, "short_term_debt": 58467000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333988000, "long_term_debt": 4087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1235023000, "shares_outstanding": 69585746, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37532000", "netIncome": "29787000", "grossProfit": "48460000", "totalRevenue": "965758000", "costOfRevenue": "917298000", "interestExpense": "580000", "operatingIncome": "30714000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "62554000", "totalAssets": "1633383000", "longTermDebt": "4087000", "shortTermDebt": "58467000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69585746", "totalCurrentAssets": "1114820000", "totalShareholderEquity": "1235023000", "totalCurrentLiabilities": "333988000", "cashAndShortTermInvestments": "69585000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "income_statement": { "revenue": 882306000, "cost_of_revenue": 849125000, "gross_profit": 33181000, "ebit": 14565000, "ebitda": 27697000, "pretax_income": null, "tax_provision": null, "net_income": 26880000, "net_income_to_common": 26880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375366, "ticker_id": 15391, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27697000", "netIncome": "26880000", "grossProfit": "33181000", "totalRevenue": "882306000", "costOfRevenue": "849125000", "interestExpense": "853000", "operatingIncome": "14565000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 882306000, "cost_of_revenue": 849125000, "gross_profit": 33181000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14565000, "depreciation_amortisation": null, "ebitda": 27697000, "interest_expense": 853000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26880000, "net_income_continuing_ops": null, "net_income_to_common": 26880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27697000", "netIncome": "26880000", "grossProfit": "33181000", "totalRevenue": "882306000", "costOfRevenue": "849125000", "interestExpense": "853000", "operatingIncome": "14565000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "income_statement": { "revenue": 939679000, "cost_of_revenue": 901740000, "gross_profit": 37939000, "ebit": 19327000, "ebitda": 23892000, "pretax_income": null, "tax_provision": null, "net_income": 22788000, "net_income_to_common": 22788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217473000, "total_current_assets": 1187142000, "total_assets": 1713597000, "short_term_debt": 125792000, "long_term_debt": 4967000, "total_debt": 130759000, "total_liabilities": null, "total_equity": 1222238000, "shares_outstanding": 69585746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375367, "ticker_id": 15391, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23892000", "netIncome": "22788000", "grossProfit": "37939000", "totalRevenue": "939679000", "costOfRevenue": "901740000", "interestExpense": "1104000", "operatingIncome": "19327000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "130759000", "totalAssets": "1713597000", "longTermDebt": "4967000", "shortTermDebt": "125792000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "69585746", "totalCurrentAssets": "1187142000", "totalShareholderEquity": "1222238000", "totalCurrentLiabilities": "429790000", "cashAndShortTermInvestments": "217473000" } }, "revenue": 939679000, "cost_of_revenue": 901740000, "gross_profit": 37939000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19327000, "depreciation_amortisation": null, "ebitda": 23892000, "interest_expense": 1104000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22788000, "net_income_continuing_ops": null, "net_income_to_common": 22788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217473000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1187142000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1713597000, "short_term_debt": 125792000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 429790000, "long_term_debt": 4967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 130759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1222238000, "shares_outstanding": 69585746, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23892000", "netIncome": "22788000", "grossProfit": "37939000", "totalRevenue": "939679000", "costOfRevenue": "901740000", "interestExpense": "1104000", "operatingIncome": "19327000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "130759000", "totalAssets": "1713597000", "longTermDebt": "4967000", "shortTermDebt": "125792000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "69585746", "totalCurrentAssets": "1187142000", "totalShareholderEquity": "1222238000", "totalCurrentLiabilities": "429790000", "cashAndShortTermInvestments": "217473000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "income_statement": { "revenue": 778234000, "cost_of_revenue": 749267000, "gross_profit": 28967000, "ebit": 13001000, "ebitda": 17424000, "pretax_income": null, "tax_provision": null, "net_income": 16395000, "net_income_to_common": 16395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375368, "ticker_id": 15391, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17424000", "netIncome": "16395000", "grossProfit": "28967000", "totalRevenue": "778234000", "costOfRevenue": "749267000", "interestExpense": "1029000", "operatingIncome": "13001000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 778234000, "cost_of_revenue": 749267000, "gross_profit": 28967000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13001000, "depreciation_amortisation": null, "ebitda": 17424000, "interest_expense": 1029000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16395000, "net_income_continuing_ops": null, "net_income_to_common": 16395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17424000", "netIncome": "16395000", "grossProfit": "28967000", "totalRevenue": "778234000", "costOfRevenue": "749267000", "interestExpense": "1029000", "operatingIncome": "13001000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "income_statement": { "revenue": 864666000, "cost_of_revenue": 833813000, "gross_profit": 30853000, "ebit": 14849000, "ebitda": 19469000, "pretax_income": null, "tax_provision": null, "net_income": 18596000, "net_income_to_common": 18596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 263616000, "total_current_assets": 1153938000, "total_assets": 1681159000, "short_term_debt": 125718000, "long_term_debt": 4989000, "total_debt": 130707000, "total_liabilities": null, "total_equity": 1216601000, "shares_outstanding": 69585746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375369, "ticker_id": 15391, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19469000", "netIncome": "18596000", "grossProfit": "30853000", "totalRevenue": "864666000", "costOfRevenue": "833813000", "interestExpense": "873000", "operatingIncome": "14849000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "130707000", "totalAssets": "1681159000", "longTermDebt": "4989000", "shortTermDebt": "125718000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "69585746", "totalCurrentAssets": "1153938000", "totalShareholderEquity": "1216601000", "totalCurrentLiabilities": "404710000", "cashAndShortTermInvestments": "263616000" } }, "revenue": 864666000, "cost_of_revenue": 833813000, "gross_profit": 30853000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14849000, "depreciation_amortisation": null, "ebitda": 19469000, "interest_expense": 873000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18596000, "net_income_continuing_ops": null, "net_income_to_common": 18596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 263616000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1153938000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1681159000, "short_term_debt": 125718000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404710000, "long_term_debt": 4989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 130707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1216601000, "shares_outstanding": 69585746, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19469000", "netIncome": "18596000", "grossProfit": "30853000", "totalRevenue": "864666000", "costOfRevenue": "833813000", "interestExpense": "873000", "operatingIncome": "14849000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "130707000", "totalAssets": "1681159000", "longTermDebt": "4989000", "shortTermDebt": "125718000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "69585746", "totalCurrentAssets": "1153938000", "totalShareholderEquity": "1216601000", "totalCurrentLiabilities": "404710000", "cashAndShortTermInvestments": "263616000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82405000, "total_current_assets": 1211435000, "total_assets": 1747077000, "short_term_debt": 67426000, "long_term_debt": 70578000, "total_debt": 138004000, "total_liabilities": null, "total_equity": 1205899000, "shares_outstanding": 64585746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375371, "ticker_id": 15391, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:55.653367+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "138004000", "totalAssets": "1747077000", "longTermDebt": "70578000", "shortTermDebt": "67426000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "64585746", "totalCurrentAssets": "1211435000", "totalShareholderEquity": "1205899000", "totalCurrentLiabilities": "415590000", "cashAndShortTermInvestments": "82405000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82405000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1211435000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1747077000, "short_term_debt": 67426000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415590000, "long_term_debt": 70578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 138004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1205899000, "shares_outstanding": 64585746, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "138004000", "totalAssets": "1747077000", "longTermDebt": "70578000", "shortTermDebt": "67426000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "64585746", "totalCurrentAssets": "1211435000", "totalShareholderEquity": "1205899000", "totalCurrentLiabilities": "415590000", "cashAndShortTermInvestments": "82405000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }