{ "ticker": { "uuid": "b97d1ffe-6b11-4215-ba8e-b3b4d6b00cb6", "symbol": "ED", "name": "Consolidated Edison Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/b97d1ffe-6b11-4215-ba8e-b3b4d6b00cb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/b97d1ffe-6b11-4215-ba8e-b3b4d6b00cb6/" }, "ticker_metadata": { "id": 1176, "uuid": "b97d1ffe-6b11-4215-ba8e-b3b4d6b00cb6", "symbol": "ED", "name": "Consolidated Edison Inc", "asset_type": "equity", "market_cap": 39804895000, "stock_exchange_id": 3, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Consolidated Edison, Inc., commonly known as Con Edison (stylized as conEdison) or ConEd, is one of the largest investor-owned energy companies in the United States, with approximately $12 billion in annual revenues as of 2017, and over $48 billion in assets. The company provides a wide range of energy-related products and services to its customers through its subsidiaries.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b97d1ffe-6b11-4215-ba8e-b3b4d6b00cb6", "symbol": "ED", "name": "Consolidated Edison Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/b97d1ffe-6b11-4215-ba8e-b3b4d6b00cb6/", "api_url": "https://sharemaestro.com/factors/api/tickers/b97d1ffe-6b11-4215-ba8e-b3b4d6b00cb6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.77, "quality": 0.82, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 106.26, "market_cap": 38721144000, "pe_ratio": 17.968, "earnings_yield": 0.0557, "ebitda_to_ev": 0.1067, "shareholder_yield": 0.0308, "roe": 0.0842, "piotroski_f_score": 6, "momentum_12_1": 0.0722, "volatility_252d": 0.1702 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.560517+00:00", "batch_id": "" }, "size": { "price_close": 106.26, "market_cap": 38721144000, "market_cap_usd": 38721144000, "enterprise_value": 65371144000, "shares_outstanding": 364400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.968, "pb_ratio": 1.5128, "ptbv_ratio": 1.5372, "ps_ratio": 2.2493, "pcf_ratio": 9.3597, "pfcf_ratio": 3.759, "ev_ebitda": 9.3722, "ev_ebit": 13.3139, "ev_sales": 3.7973, "ev_fcf": 6.3461, "earnings_yield": 0.0557, "fcf_yield": 0.1576, "price_to_sales": 2.2493, "price_to_book": 1.5128, "price_to_cashflow": 9.3597, "ebitda_to_ev": 0.1067, "sales_yield": 0.2633 }, "yield": { "dividend_yield": 0.0308, "buyback_yield": 0, "shareholder_yield": 0.0308, "debt_paydown_yield": null, "total_yield": 0.0308 }, "quality": { "gross_margin": 0.6501, "operating_margin": 0.2852, "net_margin": 0.1252, "ebitda_margin": 0.4052, "fcf_margin": 0.5984, "roe": 0.0842, "roa": 0.0288, "roic": 0.0726, "roc_greenblatt": null, "asset_turnover": 0.2303, "cash_conversion": 4.78, "accruals_ratio": -0.0265, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 1.2255, "earnings_stability_5y": 0.5481, "revenue_stability_5y": 0.1179, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1497, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.92, "net_debt_to_ebitda": 3.8208, "debt_to_assets": 0.3585, "interest_coverage": 2.316, "current_ratio": 1.1892, "quick_ratio": 1.0893, "net_debt": 26650000000, "local_beta": -0.0002, "volatility_252d": 0.1702, "volatility_60d": 0.3946, "max_drawdown_12m": -0.0796, "risk_adjusted_momentum": 0.4242 }, "growth": { "revenue_growth_1y": 0.091, "revenue_growth_3y_cagr": 0.026, "revenue_growth_5y_cagr": 0.0669, "eps_growth_1y": 0.1396, "eps_growth_3y_cagr": 0.0681, "eps_growth_5y_cagr": 0.1294, "fcf_growth_1y": 0.2024, "book_value_growth_1y": 0.0664, "revenue_growth": 0.091, "earnings_growth": 0.1396 }, "momentum": { "price_return_1m": 0.0079, "price_return_3m": -0.0457, "price_return_6m": 0.118, "price_return_9m": 0.1108, "price_return_12m": 0.0807, "price_return_12m_ex1m": 0.0722, "momentum_6m": 0.118, "momentum_12m": 0.0807, "momentum_12_1": 0.0722, "distance_from_52w_high": -0.0717, "distance_from_52w_low": 0.1306, "relative_strength": -0.0193 }, "raw_ttm": { "revenue_ttm": 17215000000, "gross_profit_ttm": 11192000000, "ebit_ttm": 4910000000, "ebitda_ttm": 6975000000, "net_income_ttm": 2155000000, "eps_diluted_ttm": 5.9138, "operating_cash_flow_ttm": 4137000000, "capital_expenditure_ttm": 6164000000, "fcf_ttm": 10301000000, "dividends_paid_ttm": 1192000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2120000000, "cash_and_equivalents": 147000000, "total_current_assets": 6286000000, "total_current_liabilities": 5286000000, "net_ppe": null, "total_assets": 74741000000, "total_debt": 26797000000, "total_equity": 25596000000, "net_working_capital": 2096000000, "book_value_per_share": 70.2415, "retained_earnings": 15461000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25190000000, "tangible_book_per_share": 69.1273 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 39, "rank_ptbv": 32, "rank_ps": 52, "rank_pcf": 40, "rank_ev_ebitda": 35, "rank_ev_ebit": 52, "rank_earnings_yield": 48, "rank_fcf_yield": 23, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 50, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 27, "rank_fcf_margin": 12, "rank_piotroski": 35, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 54 }, "composites": { "value_composite": 23, "quality_composite": 18, "momentum_composite": 72, "growth_composite": 28, "yield_composite": 17, "svqf_composite": 24, "vc1_composite": 26, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.7946, "os_score": 0.83, "value_percentile": 0.77, "quality_percentile": 0.82, "momentum_percentile": 0.28, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3877, "ticker_id": 1176, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.560517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 106.26, "market_cap": 38721144000, "market_cap_usd": 38721144000, "enterprise_value": 65371144000, "shares_outstanding": 364400000, "fx_rate_to_usd": null, "pe_ratio": 17.96804826, "pb_ratio": 1.51278106, "ptbv_ratio": 1.53716332, "ps_ratio": 2.24926773, "pcf_ratio": 9.35971574, "pfcf_ratio": 3.75896942, "ev_ebitda": 9.37220703, "ev_ebit": 13.31387862, "ev_sales": 3.79733628, "ev_fcf": 6.34609688, "earnings_yield": 0.05565435, "fcf_yield": 0.15757717, "dividend_yield": 0.03078421, "buyback_yield": 0, "shareholder_yield": 0.03078421, "debt_paydown_yield": null, "total_yield": 0.03078421, "gross_margin": 0.6501307, "operating_margin": 0.28521638, "net_margin": 0.12518153, "ebitda_margin": 0.40516991, "fcf_margin": 0.59837351, "roe": 0.08419284, "roa": 0.0288329, "roic": 0.07258912, "roc_greenblatt": null, "asset_turnover": 0.23032874, "cash_conversion": 4.7800464, "accruals_ratio": -0.02651824, "sbc_to_revenue": null, "debt_to_equity": 1.92002657, "net_debt_to_ebitda": 3.82078853, "debt_to_assets": 0.35853146, "interest_coverage": 2.31603774, "current_ratio": 1.18917896, "quick_ratio": 1.08929247, "net_debt": 26650000000, "revenue_growth_1y": 0.09100703, "revenue_growth_3y_cagr": 0.02598153, "revenue_growth_5y_cagr": 0.06689239, "eps_growth_1y": 0.13960867, "eps_growth_3y_cagr": 0.06814267, "eps_growth_5y_cagr": 0.12938421, "fcf_growth_1y": 0.20240458, "book_value_growth_1y": 0.06644236, "piotroski_f_score": 6, "altman_z_score": 1.2255158, "earnings_stability_5y": 0.548112, "revenue_stability_5y": 0.117937, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00788591, "price_return_3m": -0.04570401, "price_return_6m": 0.11801556, "price_return_9m": 0.11080912, "price_return_12m": 0.08068087, "price_return_12m_ex1m": 0.0722254, "distance_from_52w_high": -0.07174618, "distance_from_52w_low": 0.13064324, "relative_strength": -0.01928271, "local_beta": -0.0002, "volatility_252d": 0.170249, "volatility_60d": 0.394574, "max_drawdown_12m": -0.07960829, "revenue_ttm": 17215000000, "gross_profit_ttm": 11192000000, "ebit_ttm": 4910000000, "ebitda_ttm": 6975000000, "net_income_ttm": 2155000000, "eps_diluted_ttm": 5.91383095, "operating_cash_flow_ttm": 4137000000, "capital_expenditure_ttm": 6164000000, "fcf_ttm": 10301000000, "dividends_paid_ttm": 1192000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2120000000, "cash_and_equivalents": 147000000, "total_current_assets": 6286000000, "total_current_liabilities": 5286000000, "net_ppe": null, "total_assets": 74741000000, "total_debt": 26797000000, "total_equity": 25596000000, "net_working_capital": 2096000000, "book_value_per_share": 70.24149286, "retained_earnings": 15461000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25190000000, "tangible_book_per_share": 69.1273326, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 48, "rank_pb": 39, "rank_ptbv": 32, "rank_ps": 52, "rank_pcf": 40, "rank_ev_ebitda": 35, "rank_ev_ebit": 52, "rank_earnings_yield": 48, "rank_fcf_yield": 23, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 50, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 27, "rank_fcf_margin": 12, "rank_piotroski": 35, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 54, "value_composite": 23, "quality_composite": 18, "momentum_composite": 72, "growth_composite": 28, "yield_composite": 17, "svqf_composite": 24, "vc1_composite": 26, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 106.26, "os": 0.83, "value": 0.77, "quality": 0.82, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 17.968, "earnings_yield": 0.0557, "shareholder_yield": 0.0308, "roe": 0.0842, "momentum_12_1": 0.0722, "complete_fields": { "id": 3877, "ticker_id": 1176, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.560517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 106.26, "market_cap": 38721144000, "market_cap_usd": 38721144000, "enterprise_value": 65371144000, "shares_outstanding": 364400000, "fx_rate_to_usd": null, "pe_ratio": 17.96804826, "pb_ratio": 1.51278106, "ptbv_ratio": 1.53716332, "ps_ratio": 2.24926773, "pcf_ratio": 9.35971574, "pfcf_ratio": 3.75896942, "ev_ebitda": 9.37220703, "ev_ebit": 13.31387862, "ev_sales": 3.79733628, "ev_fcf": 6.34609688, "earnings_yield": 0.05565435, "fcf_yield": 0.15757717, "dividend_yield": 0.03078421, "buyback_yield": 0, "shareholder_yield": 0.03078421, "debt_paydown_yield": null, "total_yield": 0.03078421, "gross_margin": 0.6501307, "operating_margin": 0.28521638, "net_margin": 0.12518153, "ebitda_margin": 0.40516991, "fcf_margin": 0.59837351, "roe": 0.08419284, "roa": 0.0288329, "roic": 0.07258912, "roc_greenblatt": null, "asset_turnover": 0.23032874, "cash_conversion": 4.7800464, "accruals_ratio": -0.02651824, "sbc_to_revenue": null, "debt_to_equity": 1.92002657, "net_debt_to_ebitda": 3.82078853, "debt_to_assets": 0.35853146, "interest_coverage": 2.31603774, "current_ratio": 1.18917896, "quick_ratio": 1.08929247, "net_debt": 26650000000, "revenue_growth_1y": 0.09100703, "revenue_growth_3y_cagr": 0.02598153, "revenue_growth_5y_cagr": 0.06689239, "eps_growth_1y": 0.13960867, "eps_growth_3y_cagr": 0.06814267, "eps_growth_5y_cagr": 0.12938421, "fcf_growth_1y": 0.20240458, "book_value_growth_1y": 0.06644236, "piotroski_f_score": 6, "altman_z_score": 1.2255158, "earnings_stability_5y": 0.548112, "revenue_stability_5y": 0.117937, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00788591, "price_return_3m": -0.04570401, "price_return_6m": 0.11801556, "price_return_9m": 0.11080912, "price_return_12m": 0.08068087, "price_return_12m_ex1m": 0.0722254, "distance_from_52w_high": -0.07174618, "distance_from_52w_low": 0.13064324, "relative_strength": -0.01928271, "local_beta": -0.0002, "volatility_252d": 0.170249, "volatility_60d": 0.394574, "max_drawdown_12m": -0.07960829, "revenue_ttm": 17215000000, "gross_profit_ttm": 11192000000, "ebit_ttm": 4910000000, "ebitda_ttm": 6975000000, "net_income_ttm": 2155000000, "eps_diluted_ttm": 5.91383095, "operating_cash_flow_ttm": 4137000000, "capital_expenditure_ttm": 6164000000, "fcf_ttm": 10301000000, "dividends_paid_ttm": 1192000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2120000000, "cash_and_equivalents": 147000000, "total_current_assets": 6286000000, "total_current_liabilities": 5286000000, "net_ppe": null, "total_assets": 74741000000, "total_debt": 26797000000, "total_equity": 25596000000, "net_working_capital": 2096000000, "book_value_per_share": 70.24149286, "retained_earnings": 15461000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25190000000, "tangible_book_per_share": 69.1273326, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 48, "rank_pb": 39, "rank_ptbv": 32, "rank_ps": 52, "rank_pcf": 40, "rank_ev_ebitda": 35, "rank_ev_ebit": 52, "rank_earnings_yield": 48, "rank_fcf_yield": 23, "rank_dividend_yield": 25, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 50, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 27, "rank_fcf_margin": 12, "rank_piotroski": 35, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 54, "value_composite": 23, "quality_composite": 18, "momentum_composite": 72, "growth_composite": 28, "yield_composite": 17, "svqf_composite": 24, "vc1_composite": 26, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 16918000000, "cost_of_revenue": 6426000000, "gross_profit": 10492000000, "ebit": 3830000000, "ebitda": 6151000000, "pretax_income": 2597000000, "tax_provision": 574000000, "net_income": 2023000000, "net_income_to_common": 2023000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1629000000, "total_current_assets": 6750000000, "total_assets": 74603000000, "short_term_debt": 2448000000, "long_term_debt": 25551000000, "total_debt": 27999000000, "total_liabilities": 50413000000, "total_equity": 24190000000, "shares_outstanding": 358700000, "goodwill_and_intangibles": 406000000 }, "cash_flow": { "operating_cash_flow": 4800000000, "capital_expenditure": 4764000000, "free_cash_flow": 9564000000, "dividends_paid": 1166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253789, "ticker_id": 1176, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3830000000", "ebitda": "6151000000", "netIncome": "2023000000", "grossProfit": "10492000000", "depreciation": "None", "totalRevenue": "16918000000", "costOfRevenue": "6426000000", "interestIncome": "1051000000", "incomeBeforeTax": "2597000000", "interestExpense": "1233000000", "operatingIncome": "2931000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "574000000", "reportedCurrency": "USD", "netInterestIncome": "-1233000000", "nonInterestIncome": "None", "operatingExpenses": "7561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6426000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2321000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2023000000" }, "balance": { "goodwill": "406000000", "inventory": "530000000", "commonStock": "39000000", "currentDebt": "None", "investments": "None", "totalAssets": "74603000000", "longTermDebt": "25551000000", "shortTermDebt": "2448000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14857000000", "totalLiabilities": "50413000000", "otherCurrentAssets": "731000000", "totalCurrentAssets": "6750000000", "currentLongTermDebt": "2325000000", "longTermInvestments": "1213000000", "shortTermInvestments": "None", "currentNetReceivables": "3860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67853000000", "currentAccountsPayable": "1947000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490000000", "shortLongTermDebtTotal": "28753000000", "totalShareholderEquity": "24190000000", "capitalLeaseObligations": "500000000", "otherCurrentLiabilities": "2219000000", "totalCurrentLiabilities": "6614000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43799000000", "cashAndShortTermInvestments": "1629000000", "commonStockSharesOutstanding": "358700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1906000000", "profitLoss": "None", "dividendPayout": "1166000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4800000000", "capitalExpenditures": "4764000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "746000000", "cashflowFromInvestment": "-5249000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1372000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16918000000, "cost_of_revenue": 6426000000, "gross_profit": 10492000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3830000000, "depreciation_amortisation": 2321000000, "ebitda": 6151000000, "interest_expense": 1233000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2597000000, "tax_provision": 574000000, "effective_tax_rate": null, "net_income": 2023000000, "net_income_continuing_ops": 2023000000, "net_income_to_common": 2023000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1629000000, "short_term_investments": null, "net_receivables": 3860000000, "inventory": 530000000, "other_current_assets": null, "total_current_assets": 6750000000, "net_ppe": null, "goodwill": 406000000, "intangible_assets": null, "goodwill_and_intangibles": 406000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67853000000, "total_assets": 74603000000, "short_term_debt": 2448000000, "accounts_payable": 1947000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6614000000, "long_term_debt": 25551000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43799000000, "total_liabilities": 50413000000, "total_debt": 27999000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14857000000, "total_equity": 24190000000, "shares_outstanding": 358700000, "operating_cash_flow": 4800000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4764000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5249000000, "dividends_paid": 1166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 746000000, "free_cash_flow": 9564000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3830000000", "ebitda": "6151000000", "netIncome": "2023000000", "grossProfit": "10492000000", "depreciation": "None", "totalRevenue": "16918000000", "costOfRevenue": "6426000000", "interestIncome": "1051000000", "incomeBeforeTax": "2597000000", "interestExpense": "1233000000", "operatingIncome": "2931000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "574000000", "reportedCurrency": "USD", "netInterestIncome": "-1233000000", "nonInterestIncome": "None", "operatingExpenses": "7561000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6426000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2321000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2023000000" }, "balance": { "goodwill": "406000000", "inventory": "530000000", "commonStock": "39000000", "currentDebt": "None", "investments": "None", "totalAssets": "74603000000", "longTermDebt": "25551000000", "shortTermDebt": "2448000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14857000000", "totalLiabilities": "50413000000", "otherCurrentAssets": "731000000", "totalCurrentAssets": "6750000000", "currentLongTermDebt": "2325000000", "longTermInvestments": "1213000000", "shortTermInvestments": "None", "currentNetReceivables": "3860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67853000000", "currentAccountsPayable": "1947000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490000000", "shortLongTermDebtTotal": "28753000000", "totalShareholderEquity": "24190000000", "capitalLeaseObligations": "500000000", "otherCurrentLiabilities": "2219000000", "totalCurrentLiabilities": "6614000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43799000000", "cashAndShortTermInvestments": "1629000000", "commonStockSharesOutstanding": "358700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1906000000", "profitLoss": "None", "dividendPayout": "1166000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4800000000", "capitalExpenditures": "4764000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "746000000", "cashflowFromInvestment": "-5249000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1372000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 15256000000, "cost_of_revenue": 5493000000, "gross_profit": 9763000000, "ebit": 3325000000, "ebitda": 5480000000, "pretax_income": 2138000000, "tax_provision": 318000000, "net_income": 1820000000, "net_income_to_common": 1820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1324000000, "total_current_assets": 6664000000, "total_assets": 70562000000, "short_term_debt": 2788000000, "long_term_debt": 24651000000, "total_debt": 27439000000, "total_liabilities": 48600000000, "total_equity": 21962000000, "shares_outstanding": 347300000, "goodwill_and_intangibles": 408000000 }, "cash_flow": { "operating_cash_flow": 3614000000, "capital_expenditure": 4771000000, "free_cash_flow": 8385000000, "dividends_paid": 1100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253794, "ticker_id": 1176, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3325000000", "ebitda": "5480000000", "netIncome": "1820000000", "grossProfit": "9763000000", "depreciation": "None", "totalRevenue": "15256000000", "costOfRevenue": "5493000000", "interestIncome": "959000000", "incomeBeforeTax": "2138000000", "interestExpense": "1187000000", "operatingIncome": "2732000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "318000000", "reportedCurrency": "USD", "netInterestIncome": "-1187000000", "nonInterestIncome": "None", "operatingExpenses": "7031000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2155000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1820000000" }, "balance": { "goodwill": "408000000", "inventory": "485000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "70562000000", "longTermDebt": "24651000000", "shortTermDebt": "2788000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14048000000", "totalLiabilities": "48600000000", "otherCurrentAssets": "928000000", "totalCurrentAssets": "6664000000", "currentLongTermDebt": "2670000000", "longTermInvestments": "1126000000", "shortTermInvestments": "20580000000", "currentNetReceivables": "3927000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63898000000", "currentAccountsPayable": "1676000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506000000", "shortLongTermDebtTotal": "27825000000", "totalShareholderEquity": "21962000000", "capitalLeaseObligations": "504000000", "otherCurrentLiabilities": "1487000000", "totalCurrentLiabilities": "6433000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42167000000", "cashAndShortTermInvestments": "1324000000", "commonStockSharesOutstanding": "347300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1324000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1820000000", "profitLoss": "None", "dividendPayout": "1100000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "3614000000", "capitalExpenditures": "4771000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1797000000", "cashflowFromInvestment": "-5273000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15256000000, "cost_of_revenue": 5493000000, "gross_profit": 9763000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3325000000, "depreciation_amortisation": 2155000000, "ebitda": 5480000000, "interest_expense": 1187000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2138000000, "tax_provision": 318000000, "effective_tax_rate": null, "net_income": 1820000000, "net_income_continuing_ops": 1820000000, "net_income_to_common": 1820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1324000000, "short_term_investments": 20580000000, "net_receivables": 3927000000, "inventory": 485000000, "other_current_assets": null, "total_current_assets": 6664000000, "net_ppe": null, "goodwill": 408000000, "intangible_assets": null, "goodwill_and_intangibles": 408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63898000000, "total_assets": 70562000000, "short_term_debt": 2788000000, "accounts_payable": 1676000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6433000000, "long_term_debt": 24651000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42167000000, "total_liabilities": 48600000000, "total_debt": 27439000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14048000000, "total_equity": 21962000000, "shares_outstanding": 347300000, "operating_cash_flow": 3614000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4771000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5273000000, "dividends_paid": 1100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1797000000, "free_cash_flow": 8385000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3325000000", "ebitda": "5480000000", "netIncome": "1820000000", "grossProfit": "9763000000", "depreciation": "None", "totalRevenue": "15256000000", "costOfRevenue": "5493000000", "interestIncome": "959000000", "incomeBeforeTax": "2138000000", "interestExpense": "1187000000", "operatingIncome": "2732000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "318000000", "reportedCurrency": "USD", "netInterestIncome": "-1187000000", "nonInterestIncome": "None", "operatingExpenses": "7031000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5493000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2155000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1820000000" }, "balance": { "goodwill": "408000000", "inventory": "485000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "70562000000", "longTermDebt": "24651000000", "shortTermDebt": "2788000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14048000000", "totalLiabilities": "48600000000", "otherCurrentAssets": "928000000", "totalCurrentAssets": "6664000000", "currentLongTermDebt": "2670000000", "longTermInvestments": "1126000000", "shortTermInvestments": "20580000000", "currentNetReceivables": "3927000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63898000000", "currentAccountsPayable": "1676000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506000000", "shortLongTermDebtTotal": "27825000000", "totalShareholderEquity": "21962000000", "capitalLeaseObligations": "504000000", "otherCurrentLiabilities": "1487000000", "totalCurrentLiabilities": "6433000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42167000000", "cashAndShortTermInvestments": "1324000000", "commonStockSharesOutstanding": "347300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1324000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1820000000", "profitLoss": "None", "dividendPayout": "1100000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "3614000000", "capitalExpenditures": "4771000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1797000000", "cashflowFromInvestment": "-5273000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2155000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 14646000000, "cost_of_revenue": 5687000000, "gross_profit": 8959000000, "ebit": 4031000000, "ebitda": 6062000000, "pretax_income": 3003000000, "tax_provision": 487000000, "net_income": 2519000000, "net_income_to_common": 2519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1189000000, "total_current_assets": 6537000000, "total_assets": 66331000000, "short_term_debt": 2654000000, "long_term_debt": 21927000000, "total_debt": 24581000000, "total_liabilities": 45173000000, "total_equity": 21158000000, "shares_outstanding": 349300000, "goodwill_and_intangibles": 408000000 }, "cash_flow": { "operating_cash_flow": 2156000000, "capital_expenditure": 4494000000, "free_cash_flow": 6650000000, "dividends_paid": 1096000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253799, "ticker_id": 1176, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4031000000", "ebitda": "6062000000", "netIncome": "2519000000", "grossProfit": "8959000000", "depreciation": "None", "totalRevenue": "14646000000", "costOfRevenue": "5687000000", "interestIncome": "848000000", "incomeBeforeTax": "3003000000", "interestExpense": "1023000000", "operatingIncome": "2310000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "487000000", "reportedCurrency": "USD", "netInterestIncome": "-1023000000", "nonInterestIncome": "None", "operatingExpenses": "6649000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2031000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2516000000" }, "balance": { "goodwill": "408000000", "inventory": "469000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "66331000000", "longTermDebt": "21927000000", "shortTermDebt": "2654000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13377000000", "totalLiabilities": "45173000000", "otherCurrentAssets": "1091000000", "totalCurrentAssets": "6537000000", "currentLongTermDebt": "2538000000", "longTermInvestments": "999000000", "shortTermInvestments": "572000000", "currentNetReceivables": "3788000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59794000000", "currentAccountsPayable": "1775000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "547000000", "shortLongTermDebtTotal": "25010000000", "totalShareholderEquity": "21158000000", "capitalLeaseObligations": "545000000", "otherCurrentLiabilities": "1564000000", "totalCurrentLiabilities": "6462000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38711000000", "cashAndShortTermInvestments": "1189000000", "commonStockSharesOutstanding": "349300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2516000000", "profitLoss": "None", "dividendPayout": "1096000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "38000000", "operatingCashflow": "2156000000", "capitalExpenditures": "4494000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1488000000", "cashflowFromInvestment": "-1003000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1096000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2031000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14646000000, "cost_of_revenue": 5687000000, "gross_profit": 8959000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4031000000, "depreciation_amortisation": 2031000000, "ebitda": 6062000000, "interest_expense": 1023000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3003000000, "tax_provision": 487000000, "effective_tax_rate": null, "net_income": 2519000000, "net_income_continuing_ops": 2516000000, "net_income_to_common": 2519000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1189000000, "short_term_investments": 572000000, "net_receivables": 3788000000, "inventory": 469000000, "other_current_assets": null, "total_current_assets": 6537000000, "net_ppe": null, "goodwill": 408000000, "intangible_assets": null, "goodwill_and_intangibles": 408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59794000000, "total_assets": 66331000000, "short_term_debt": 2654000000, "accounts_payable": 1775000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6462000000, "long_term_debt": 21927000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38711000000, "total_liabilities": 45173000000, "total_debt": 24581000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13377000000, "total_equity": 21158000000, "shares_outstanding": 349300000, "operating_cash_flow": 2156000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4494000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1003000000, "dividends_paid": 1096000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1488000000, "free_cash_flow": 6650000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4031000000", "ebitda": "6062000000", "netIncome": "2519000000", "grossProfit": "8959000000", "depreciation": "None", "totalRevenue": "14646000000", "costOfRevenue": "5687000000", "interestIncome": "848000000", "incomeBeforeTax": "3003000000", "interestExpense": "1023000000", "operatingIncome": "2310000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "487000000", "reportedCurrency": "USD", "netInterestIncome": "-1023000000", "nonInterestIncome": "None", "operatingExpenses": "6649000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2031000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2516000000" }, "balance": { "goodwill": "408000000", "inventory": "469000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "66331000000", "longTermDebt": "21927000000", "shortTermDebt": "2654000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13377000000", "totalLiabilities": "45173000000", "otherCurrentAssets": "1091000000", "totalCurrentAssets": "6537000000", "currentLongTermDebt": "2538000000", "longTermInvestments": "999000000", "shortTermInvestments": "572000000", "currentNetReceivables": "3788000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59794000000", "currentAccountsPayable": "1775000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "547000000", "shortLongTermDebtTotal": "25010000000", "totalShareholderEquity": "21158000000", "capitalLeaseObligations": "545000000", "otherCurrentLiabilities": "1564000000", "totalCurrentLiabilities": "6462000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38711000000", "cashAndShortTermInvestments": "1189000000", "commonStockSharesOutstanding": "349300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2516000000", "profitLoss": "None", "dividendPayout": "1096000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "38000000", "operatingCashflow": "2156000000", "capitalExpenditures": "4494000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1488000000", "cashflowFromInvestment": "-1003000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1096000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2031000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 15665000000, "cost_of_revenue": 6113000000, "gross_profit": 9552000000, "ebit": 3109000000, "ebitda": 5165000000, "pretax_income": 2098000000, "tax_provision": 498000000, "net_income": 1660000000, "net_income_to_common": 1660000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1282000000, "total_current_assets": 12972000000, "total_assets": 69065000000, "short_term_debt": 3792000000, "long_term_debt": 20147000000, "total_debt": 23939000000, "total_liabilities": 48176000000, "total_equity": 20687000000, "shares_outstanding": 355800000, "goodwill_and_intangibles": 408000000 }, "cash_flow": { "operating_cash_flow": 3935000000, "capital_expenditure": 4168000000, "free_cash_flow": 8103000000, "dividends_paid": 1089000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253804, "ticker_id": 1176, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3109000000", "ebitda": "5165000000", "netIncome": "1660000000", "grossProfit": "9552000000", "depreciation": "None", "totalRevenue": "15665000000", "costOfRevenue": "6113000000", "interestIncome": "99000000", "incomeBeforeTax": "2098000000", "interestExpense": "951000000", "operatingIncome": "2615000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "498000000", "reportedCurrency": "USD", "netInterestIncome": "-852000000", "nonInterestIncome": "None", "operatingExpenses": "6937000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "326000000", "costofGoodsAndServicesSold": "6113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2056000000", "sellingGeneralAndAdministrative": "3005000000", "netIncomeFromContinuingOperations": "1600000000" }, "balance": { "goodwill": "408000000", "inventory": "492000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "69065000000", "longTermDebt": "20147000000", "shortTermDebt": "3792000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "11985000000", "totalLiabilities": "48176000000", "otherCurrentAssets": "7966000000", "totalCurrentAssets": "12972000000", "currentLongTermDebt": "3689000000", "longTermInvestments": "841000000", "shortTermInvestments": "544000000", "currentNetReceivables": "3232000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56093000000", "currentAccountsPayable": "1955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46766000000", "shortLongTermDebtTotal": "24415000000", "totalShareholderEquity": "20687000000", "capitalLeaseObligations": "579000000", "otherCurrentLiabilities": "5129000000", "totalCurrentLiabilities": "11336000000", "otherNonCurrentLiabilities": "16693000000", "totalNonCurrentLiabilities": "36840000000", "cashAndShortTermInvestments": "1282000000", "commonStockSharesOutstanding": "355800000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "1282000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1600000000", "profitLoss": "None", "dividendPayout": "1089000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-111000000", "operatingCashflow": "3935000000", "capitalExpenditures": "4168000000", "changeInReceivables": "-254000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1014000000", "cashflowFromInvestment": "-4565000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1089000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "384000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2056000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15665000000, "cost_of_revenue": 6113000000, "gross_profit": 9552000000, "research_and_development": 27000000, "selling_general_admin": 3005000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3109000000, "depreciation_amortisation": 2056000000, "ebitda": 5165000000, "interest_expense": 951000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2098000000, "tax_provision": 498000000, "effective_tax_rate": null, "net_income": 1660000000, "net_income_continuing_ops": 1600000000, "net_income_to_common": 1660000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1282000000, "short_term_investments": 544000000, "net_receivables": 3232000000, "inventory": 492000000, "other_current_assets": null, "total_current_assets": 12972000000, "net_ppe": null, "goodwill": 408000000, "intangible_assets": 0, "goodwill_and_intangibles": 408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56093000000, "total_assets": 69065000000, "short_term_debt": 3792000000, "accounts_payable": 1955000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11336000000, "long_term_debt": 20147000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36840000000, "total_liabilities": 48176000000, "total_debt": 23939000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11985000000, "total_equity": 20687000000, "shares_outstanding": 355800000, "operating_cash_flow": 3935000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4168000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4565000000, "dividends_paid": 1089000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1014000000, "free_cash_flow": 8103000000, "net_change_in_cash": 384000000 }, "raw_data": { "income": { "ebit": "3109000000", "ebitda": "5165000000", "netIncome": "1660000000", "grossProfit": "9552000000", "depreciation": "None", "totalRevenue": "15665000000", "costOfRevenue": "6113000000", "interestIncome": "99000000", "incomeBeforeTax": "2098000000", "interestExpense": "951000000", "operatingIncome": "2615000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "498000000", "reportedCurrency": "USD", "netInterestIncome": "-852000000", "nonInterestIncome": "None", "operatingExpenses": "6937000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "326000000", "costofGoodsAndServicesSold": "6113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2056000000", "sellingGeneralAndAdministrative": "3005000000", "netIncomeFromContinuingOperations": "1600000000" }, "balance": { "goodwill": "408000000", "inventory": "492000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "69065000000", "longTermDebt": "20147000000", "shortTermDebt": "3792000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "11985000000", "totalLiabilities": "48176000000", "otherCurrentAssets": "7966000000", "totalCurrentAssets": "12972000000", "currentLongTermDebt": "3689000000", "longTermInvestments": "841000000", "shortTermInvestments": "544000000", "currentNetReceivables": "3232000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56093000000", "currentAccountsPayable": "1955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46766000000", "shortLongTermDebtTotal": "24415000000", "totalShareholderEquity": "20687000000", "capitalLeaseObligations": "579000000", "otherCurrentLiabilities": "5129000000", "totalCurrentLiabilities": "11336000000", "otherNonCurrentLiabilities": "16693000000", "totalNonCurrentLiabilities": "36840000000", "cashAndShortTermInvestments": "1282000000", "commonStockSharesOutstanding": "355800000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "1282000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1600000000", "profitLoss": "None", "dividendPayout": "1089000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-111000000", "operatingCashflow": "3935000000", "capitalExpenditures": "4168000000", "changeInReceivables": "-254000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1014000000", "cashflowFromInvestment": "-4565000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1089000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "384000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2056000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 13673000000, "cost_of_revenue": 4784000000, "gross_profit": 8889000000, "ebit": 2340000000, "ebitda": 4372000000, "pretax_income": 1383000000, "tax_provision": 190000000, "net_income": 1346000000, "net_income_to_common": 1346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 992000000, "total_current_assets": 5551000000, "total_assets": 63116000000, "short_term_debt": 2041000000, "long_term_debt": 22604000000, "total_debt": 24645000000, "total_liabilities": 42780000000, "total_equity": 20037000000, "shares_outstanding": 349400000, "goodwill_and_intangibles": 1732000000 }, "cash_flow": { "operating_cash_flow": 2733000000, "capital_expenditure": 3953000000, "free_cash_flow": 6686000000, "dividends_paid": 1030000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253809, "ticker_id": 1176, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2340000000", "ebitda": "4372000000", "netIncome": "1346000000", "grossProfit": "8889000000", "depreciation": "None", "totalRevenue": "13673000000", "costOfRevenue": "4784000000", "interestIncome": "891000000", "incomeBeforeTax": "1383000000", "interestExpense": "919000000", "operatingIncome": "2800000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-905000000", "nonInterestIncome": "None", "operatingExpenses": "6089000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "-538000000", "costofGoodsAndServicesSold": "4784000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2032000000", "sellingGeneralAndAdministrative": "2810000000", "netIncomeFromContinuingOperations": "1193000000" }, "balance": { "goodwill": "439000000", "inventory": "437000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "63116000000", "longTermDebt": "22604000000", "shortTermDebt": "2041000000", "treasuryStock": "-1038000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1293000000", "reportedCurrency": "USD", "retainedEarnings": "11445000000", "totalLiabilities": "42780000000", "otherCurrentAssets": "1016000000", "totalCurrentAssets": "5551000000", "currentLongTermDebt": "1928000000", "longTermInvestments": "853000000", "shortTermInvestments": "992000000", "currentNetReceivables": "3106000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57565000000", "currentAccountsPayable": "1497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48596000000", "shortLongTermDebtTotal": "25362000000", "totalShareholderEquity": "20037000000", "capitalLeaseObligations": "830000000", "otherCurrentLiabilities": "1485000000", "totalCurrentLiabilities": "5427000000", "otherNonCurrentLiabilities": "14749000000", "totalNonCurrentLiabilities": "37353000000", "cashAndShortTermInvestments": "992000000", "commonStockSharesOutstanding": "349400000", "intangibleAssetsExcludingGoodwill": "1293000000", "cashAndCashEquivalentsAtCarryingValue": "992000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1193000000", "profitLoss": "None", "dividendPayout": "1030000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-82000000", "operatingCashflow": "2733000000", "capitalExpenditures": "3953000000", "changeInReceivables": "-514000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "461000000", "cashflowFromInvestment": "-3484000000", "stockBasedCompensation": "408000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1030000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-290000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2482000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2032000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13673000000, "cost_of_revenue": 4784000000, "gross_profit": 8889000000, "research_and_development": 25000000, "selling_general_admin": 2810000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2340000000, "depreciation_amortisation": 2032000000, "ebitda": 4372000000, "interest_expense": 919000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1383000000, "tax_provision": 190000000, "effective_tax_rate": null, "net_income": 1346000000, "net_income_continuing_ops": 1193000000, "net_income_to_common": 1346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 992000000, "short_term_investments": 992000000, "net_receivables": 3106000000, "inventory": 437000000, "other_current_assets": null, "total_current_assets": 5551000000, "net_ppe": null, "goodwill": 439000000, "intangible_assets": 1293000000, "goodwill_and_intangibles": 1732000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57565000000, "total_assets": 63116000000, "short_term_debt": 2041000000, "accounts_payable": 1497000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5427000000, "long_term_debt": 22604000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37353000000, "total_liabilities": 42780000000, "total_debt": 24645000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11445000000, "total_equity": 20037000000, "shares_outstanding": 349400000, "operating_cash_flow": 2733000000, "stock_based_compensation": 408000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3953000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3484000000, "dividends_paid": 1030000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 461000000, "free_cash_flow": 6686000000, "net_change_in_cash": -290000000 }, "raw_data": { "income": { "ebit": "2340000000", "ebitda": "4372000000", "netIncome": "1346000000", "grossProfit": "8889000000", "depreciation": "None", "totalRevenue": "13673000000", "costOfRevenue": "4784000000", "interestIncome": "891000000", "incomeBeforeTax": "1383000000", "interestExpense": "919000000", "operatingIncome": "2800000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-905000000", "nonInterestIncome": "None", "operatingExpenses": "6089000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "-538000000", "costofGoodsAndServicesSold": "4784000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2032000000", "sellingGeneralAndAdministrative": "2810000000", "netIncomeFromContinuingOperations": "1193000000" }, "balance": { "goodwill": "439000000", "inventory": "437000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "63116000000", "longTermDebt": "22604000000", "shortTermDebt": "2041000000", "treasuryStock": "-1038000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1293000000", "reportedCurrency": "USD", "retainedEarnings": "11445000000", "totalLiabilities": "42780000000", "otherCurrentAssets": "1016000000", "totalCurrentAssets": "5551000000", "currentLongTermDebt": "1928000000", "longTermInvestments": "853000000", "shortTermInvestments": "992000000", "currentNetReceivables": "3106000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57565000000", "currentAccountsPayable": "1497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48596000000", "shortLongTermDebtTotal": "25362000000", "totalShareholderEquity": "20037000000", "capitalLeaseObligations": "830000000", "otherCurrentLiabilities": "1485000000", "totalCurrentLiabilities": "5427000000", "otherNonCurrentLiabilities": "14749000000", "totalNonCurrentLiabilities": "37353000000", "cashAndShortTermInvestments": "992000000", "commonStockSharesOutstanding": "349400000", "intangibleAssetsExcludingGoodwill": "1293000000", "cashAndCashEquivalentsAtCarryingValue": "992000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1193000000", "profitLoss": "None", "dividendPayout": "1030000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-82000000", "operatingCashflow": "2733000000", "capitalExpenditures": "3953000000", "changeInReceivables": "-514000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "461000000", "cashflowFromInvestment": "-3484000000", "stockBasedCompensation": "408000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1030000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-290000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2482000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2032000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 12239000000, "cost_of_revenue": 4174000000, "gross_profit": 8065000000, "ebit": 2188000000, "ebitda": 4108000000, "pretax_income": 1234000000, "tax_provision": 90000000, "net_income": 1101000000, "net_income_to_common": 1101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1272000000, "total_current_assets": 5301000000, "total_assets": 62895000000, "short_term_debt": 3933000000, "long_term_debt": 20382000000, "total_debt": 24315000000, "total_liabilities": 43830000000, "total_equity": 18847000000, "shares_outstanding": 335700000, "goodwill_and_intangibles": 1906000000 }, "cash_flow": { "operating_cash_flow": 2198000000, "capital_expenditure": 3909000000, "free_cash_flow": 6107000000, "dividends_paid": 975000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253814, "ticker_id": 1176, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2188000000", "ebitda": "4108000000", "netIncome": "1101000000", "grossProfit": "8065000000", "depreciation": "None", "totalRevenue": "12239000000", "costOfRevenue": "4174000000", "interestIncome": "795000000", "incomeBeforeTax": "1234000000", "interestExpense": "1019000000", "operatingIncome": "2652000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "-1019000000", "nonInterestIncome": "None", "operatingExpenses": "5413000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000000", "otherNonOperatingIncome": "-401000000", "costofGoodsAndServicesSold": "4174000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1920000000", "sellingGeneralAndAdministrative": "2575000000", "netIncomeFromContinuingOperations": "1144000000" }, "balance": { "goodwill": "446000000", "inventory": "356000000", "commonStock": "36000000", "currentDebt": "None", "investments": "None", "totalAssets": "62895000000", "longTermDebt": "20382000000", "shortTermDebt": "3933000000", "treasuryStock": "-1038000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1460000000", "reportedCurrency": "USD", "retainedEarnings": "11178000000", "totalLiabilities": "43830000000", "otherCurrentAssets": "932000000", "totalCurrentAssets": "5301000000", "currentLongTermDebt": "3837000000", "longTermInvestments": "1816000000", "shortTermInvestments": "1272000000", "currentNetReceivables": "2741000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57594000000", "currentAccountsPayable": "1475000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46555000000", "shortLongTermDebtTotal": "25079000000", "totalShareholderEquity": "18847000000", "capitalLeaseObligations": "860000000", "otherCurrentLiabilities": "1485000000", "totalCurrentLiabilities": "7354000000", "otherNonCurrentLiabilities": "16094000000", "totalNonCurrentLiabilities": "36476000000", "cashAndShortTermInvestments": "1272000000", "commonStockSharesOutstanding": "335700000", "intangibleAssetsExcludingGoodwill": "1460000000", "cashAndCashEquivalentsAtCarryingValue": "1272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1144000000", "profitLoss": "None", "dividendPayout": "975000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "2198000000", "capitalExpenditures": "3909000000", "changeInReceivables": "-677000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2245000000", "cashflowFromInvestment": "-4224000000", "stockBasedCompensation": "416000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "975000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "219000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3161000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1920000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12239000000, "cost_of_revenue": 4174000000, "gross_profit": 8065000000, "research_and_development": 24000000, "selling_general_admin": 2575000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2188000000, "depreciation_amortisation": 1920000000, "ebitda": 4108000000, "interest_expense": 1019000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1234000000, "tax_provision": 90000000, "effective_tax_rate": null, "net_income": 1101000000, "net_income_continuing_ops": 1144000000, "net_income_to_common": 1101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1272000000, "short_term_investments": 1272000000, "net_receivables": 2741000000, "inventory": 356000000, "other_current_assets": null, "total_current_assets": 5301000000, "net_ppe": null, "goodwill": 446000000, "intangible_assets": 1460000000, "goodwill_and_intangibles": 1906000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57594000000, "total_assets": 62895000000, "short_term_debt": 3933000000, "accounts_payable": 1475000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7354000000, "long_term_debt": 20382000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36476000000, "total_liabilities": 43830000000, "total_debt": 24315000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11178000000, "total_equity": 18847000000, "shares_outstanding": 335700000, "operating_cash_flow": 2198000000, "stock_based_compensation": 416000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3909000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4224000000, "dividends_paid": 975000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2245000000, "free_cash_flow": 6107000000, "net_change_in_cash": 219000000 }, "raw_data": { "income": { "ebit": "2188000000", "ebitda": "4108000000", "netIncome": "1101000000", "grossProfit": "8065000000", "depreciation": "None", "totalRevenue": "12239000000", "costOfRevenue": "4174000000", "interestIncome": "795000000", "incomeBeforeTax": "1234000000", "interestExpense": "1019000000", "operatingIncome": "2652000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "90000000", "reportedCurrency": "USD", "netInterestIncome": "-1019000000", "nonInterestIncome": "None", "operatingExpenses": "5413000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000000", "otherNonOperatingIncome": "-401000000", "costofGoodsAndServicesSold": "4174000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1920000000", "sellingGeneralAndAdministrative": "2575000000", "netIncomeFromContinuingOperations": "1144000000" }, "balance": { "goodwill": "446000000", "inventory": "356000000", "commonStock": "36000000", "currentDebt": "None", "investments": "None", "totalAssets": "62895000000", "longTermDebt": "20382000000", "shortTermDebt": "3933000000", "treasuryStock": "-1038000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1460000000", "reportedCurrency": "USD", "retainedEarnings": "11178000000", "totalLiabilities": "43830000000", "otherCurrentAssets": "932000000", "totalCurrentAssets": "5301000000", "currentLongTermDebt": "3837000000", "longTermInvestments": "1816000000", "shortTermInvestments": "1272000000", "currentNetReceivables": "2741000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57594000000", "currentAccountsPayable": "1475000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46555000000", "shortLongTermDebtTotal": "25079000000", "totalShareholderEquity": "18847000000", "capitalLeaseObligations": "860000000", "otherCurrentLiabilities": "1485000000", "totalCurrentLiabilities": "7354000000", "otherNonCurrentLiabilities": "16094000000", "totalNonCurrentLiabilities": "36476000000", "cashAndShortTermInvestments": "1272000000", "commonStockSharesOutstanding": "335700000", "intangibleAssetsExcludingGoodwill": "1460000000", "cashAndCashEquivalentsAtCarryingValue": "1272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1144000000", "profitLoss": "None", "dividendPayout": "975000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "2198000000", "capitalExpenditures": "3909000000", "changeInReceivables": "-677000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2245000000", "cashflowFromInvestment": "-4224000000", "stockBasedCompensation": "416000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "975000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "219000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3161000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1920000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 12549000000, "cost_of_revenue": 4292000000, "gross_profit": 8257000000, "ebit": 2691000000, "ebitda": 4375000000, "pretax_income": 1736000000, "tax_provision": 296000000, "net_income": 1343000000, "net_income_to_common": 1343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981000000, "total_current_assets": 4272000000, "total_assets": 58079000000, "short_term_debt": 3203000000, "long_term_debt": 18527000000, "total_debt": 21730000000, "total_liabilities": 39866000000, "total_equity": 18022000000, "shares_outstanding": 329500000, "goodwill_and_intangibles": 2003000000 }, "cash_flow": { "operating_cash_flow": 3134000000, "capital_expenditure": 3486000000, "free_cash_flow": 6620000000, "dividends_paid": 924000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253819, "ticker_id": 1176, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2691000000", "ebitda": "4375000000", "netIncome": "1343000000", "grossProfit": "8257000000", "depreciation": "None", "totalRevenue": "12549000000", "costOfRevenue": "4292000000", "interestIncome": "779000000", "incomeBeforeTax": "1736000000", "interestExpense": "955000000", "operatingIncome": "2652000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "296000000", "reportedCurrency": "USD", "netInterestIncome": "-991000000", "nonInterestIncome": "None", "operatingExpenses": "5605000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000000", "otherNonOperatingIncome": "51000000", "costofGoodsAndServicesSold": "4292000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1684000000", "sellingGeneralAndAdministrative": "2406000000", "netIncomeFromContinuingOperations": "1440000000" }, "balance": { "goodwill": "446000000", "inventory": "352000000", "commonStock": "35000000", "currentDebt": "None", "investments": "None", "totalAssets": "58079000000", "longTermDebt": "18527000000", "shortTermDebt": "3203000000", "treasuryStock": "-1038000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1557000000", "reportedCurrency": "USD", "retainedEarnings": "11100000000", "totalLiabilities": "39866000000", "otherCurrentAssets": "824000000", "totalCurrentAssets": "4272000000", "currentLongTermDebt": "3138000000", "longTermInvestments": "2065000000", "shortTermInvestments": "None", "currentNetReceivables": "2115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53807000000", "currentAccountsPayable": "1164000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43889000000", "shortLongTermDebtTotal": "22539000000", "totalShareholderEquity": "18022000000", "capitalLeaseObligations": "874000000", "otherCurrentLiabilities": "1498000000", "totalCurrentLiabilities": "6287000000", "otherNonCurrentLiabilities": "14668000000", "totalNonCurrentLiabilities": "33579000000", "cashAndShortTermInvestments": "981000000", "commonStockSharesOutstanding": "329500000", "intangibleAssetsExcludingGoodwill": "1557000000", "cashAndCashEquivalentsAtCarryingValue": "981000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1440000000", "profitLoss": "None", "dividendPayout": "924000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "3134000000", "capitalExpenditures": "3486000000", "changeInReceivables": "77000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "859000000", "cashflowFromInvestment": "-3782000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "924000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "211000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2197000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1684000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12549000000, "cost_of_revenue": 4292000000, "gross_profit": 8257000000, "research_and_development": 24000000, "selling_general_admin": 2406000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2691000000, "depreciation_amortisation": 1684000000, "ebitda": 4375000000, "interest_expense": 955000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1736000000, "tax_provision": 296000000, "effective_tax_rate": null, "net_income": 1343000000, "net_income_continuing_ops": 1440000000, "net_income_to_common": 1343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 981000000, "short_term_investments": null, "net_receivables": 2115000000, "inventory": 352000000, "other_current_assets": null, "total_current_assets": 4272000000, "net_ppe": null, "goodwill": 446000000, "intangible_assets": 1557000000, "goodwill_and_intangibles": 2003000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53807000000, "total_assets": 58079000000, "short_term_debt": 3203000000, "accounts_payable": 1164000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6287000000, "long_term_debt": 18527000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33579000000, "total_liabilities": 39866000000, "total_debt": 21730000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11100000000, "total_equity": 18022000000, "shares_outstanding": 329500000, "operating_cash_flow": 3134000000, "stock_based_compensation": 70000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3486000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3782000000, "dividends_paid": 924000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 859000000, "free_cash_flow": 6620000000, "net_change_in_cash": 211000000 }, "raw_data": { "income": { "ebit": "2691000000", "ebitda": "4375000000", "netIncome": "1343000000", "grossProfit": "8257000000", "depreciation": "None", "totalRevenue": "12549000000", "costOfRevenue": "4292000000", "interestIncome": "779000000", "incomeBeforeTax": "1736000000", "interestExpense": "955000000", "operatingIncome": "2652000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "296000000", "reportedCurrency": "USD", "netInterestIncome": "-991000000", "nonInterestIncome": "None", "operatingExpenses": "5605000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000000", "otherNonOperatingIncome": "51000000", "costofGoodsAndServicesSold": "4292000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1684000000", "sellingGeneralAndAdministrative": "2406000000", "netIncomeFromContinuingOperations": "1440000000" }, "balance": { "goodwill": "446000000", "inventory": "352000000", "commonStock": "35000000", "currentDebt": "None", "investments": "None", "totalAssets": "58079000000", "longTermDebt": "18527000000", "shortTermDebt": "3203000000", "treasuryStock": "-1038000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1557000000", "reportedCurrency": "USD", "retainedEarnings": "11100000000", "totalLiabilities": "39866000000", "otherCurrentAssets": "824000000", "totalCurrentAssets": "4272000000", "currentLongTermDebt": "3138000000", "longTermInvestments": "2065000000", "shortTermInvestments": "None", "currentNetReceivables": "2115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53807000000", "currentAccountsPayable": "1164000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43889000000", "shortLongTermDebtTotal": "22539000000", "totalShareholderEquity": "18022000000", "capitalLeaseObligations": "874000000", "otherCurrentLiabilities": "1498000000", "totalCurrentLiabilities": "6287000000", "otherNonCurrentLiabilities": "14668000000", "totalNonCurrentLiabilities": "33579000000", "cashAndShortTermInvestments": "981000000", "commonStockSharesOutstanding": "329500000", "intangibleAssetsExcludingGoodwill": "1557000000", "cashAndCashEquivalentsAtCarryingValue": "981000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1440000000", "profitLoss": "None", "dividendPayout": "924000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "3134000000", "capitalExpenditures": "3486000000", "changeInReceivables": "77000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "859000000", "cashflowFromInvestment": "-3782000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "924000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "211000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2197000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1684000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 12333000000, "cost_of_revenue": 4358000000, "gross_profit": 7975000000, "ebit": 2602000000, "ebitda": 4040000000, "pretax_income": 1783000000, "tax_provision": 401000000, "net_income": 1382000000, "net_income_to_common": 1382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 895000000, "total_current_assets": 3864000000, "total_assets": 53920000000, "short_term_debt": 3216000000, "long_term_debt": 17495000000, "total_debt": 20711000000, "total_liabilities": 37081000000, "total_equity": 16726000000, "shares_outstanding": 312900000, "goodwill_and_intangibles": 2094000000 }, "cash_flow": { "operating_cash_flow": 2695000000, "capital_expenditure": 3497000000, "free_cash_flow": 6192000000, "dividends_paid": 842000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253824, "ticker_id": 1176, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2602000000", "ebitda": "4040000000", "netIncome": "1382000000", "grossProfit": "7975000000", "depreciation": "None", "totalRevenue": "12333000000", "costOfRevenue": "4358000000", "interestIncome": "651000000", "incomeBeforeTax": "1783000000", "interestExpense": "819000000", "operatingIncome": "2533000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "401000000", "reportedCurrency": "USD", "netInterestIncome": "-819000000", "nonInterestIncome": "None", "operatingExpenses": "5442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000000", "otherNonOperatingIncome": "-62000000", "costofGoodsAndServicesSold": "4358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1438000000", "sellingGeneralAndAdministrative": "2266000000", "netIncomeFromContinuingOperations": "1382000000" }, "balance": { "goodwill": "440000000", "inventory": "358000000", "commonStock": "34000000", "currentDebt": "None", "investments": "None", "totalAssets": "53920000000", "longTermDebt": "17495000000", "shortTermDebt": "3216000000", "treasuryStock": "-1038000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1654000000", "reportedCurrency": "USD", "retainedEarnings": "10728000000", "totalLiabilities": "37081000000", "otherCurrentAssets": "496000000", "totalCurrentAssets": "3864000000", "currentLongTermDebt": "3216000000", "longTermInvestments": "1766000000", "shortTermInvestments": "None", "currentNetReceivables": "2115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50056000000", "currentAccountsPayable": "1187000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41749000000", "shortLongTermDebtTotal": "20711000000", "totalShareholderEquity": "16726000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1392000000", "totalCurrentLiabilities": "6207000000", "otherNonCurrentLiabilities": "13064000000", "totalNonCurrentLiabilities": "30874000000", "cashAndShortTermInvestments": "895000000", "commonStockSharesOutstanding": "312900000", "intangibleAssetsExcludingGoodwill": "1654000000", "cashAndCashEquivalentsAtCarryingValue": "895000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1382000000", "profitLoss": "None", "dividendPayout": "842000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "2695000000", "capitalExpenditures": "3497000000", "changeInReceivables": "-202000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2938000000", "cashflowFromInvestment": "-5471000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "842000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "162000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5072000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1438000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12333000000, "cost_of_revenue": 4358000000, "gross_profit": 7975000000, "research_and_development": 24000000, "selling_general_admin": 2266000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2602000000, "depreciation_amortisation": 1438000000, "ebitda": 4040000000, "interest_expense": 819000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1783000000, "tax_provision": 401000000, "effective_tax_rate": null, "net_income": 1382000000, "net_income_continuing_ops": 1382000000, "net_income_to_common": 1382000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 895000000, "short_term_investments": null, "net_receivables": 2115000000, "inventory": 358000000, "other_current_assets": null, "total_current_assets": 3864000000, "net_ppe": null, "goodwill": 440000000, "intangible_assets": 1654000000, "goodwill_and_intangibles": 2094000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50056000000, "total_assets": 53920000000, "short_term_debt": 3216000000, "accounts_payable": 1187000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6207000000, "long_term_debt": 17495000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30874000000, "total_liabilities": 37081000000, "total_debt": 20711000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10728000000, "total_equity": 16726000000, "shares_outstanding": 312900000, "operating_cash_flow": 2695000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3497000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5471000000, "dividends_paid": 842000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2938000000, "free_cash_flow": 6192000000, "net_change_in_cash": 162000000 }, "raw_data": { "income": { "ebit": "2602000000", "ebitda": "4040000000", "netIncome": "1382000000", "grossProfit": "7975000000", "depreciation": "None", "totalRevenue": "12333000000", "costOfRevenue": "4358000000", "interestIncome": "651000000", "incomeBeforeTax": "1783000000", "interestExpense": "819000000", "operatingIncome": "2533000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "401000000", "reportedCurrency": "USD", "netInterestIncome": "-819000000", "nonInterestIncome": "None", "operatingExpenses": "5442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000000", "otherNonOperatingIncome": "-62000000", "costofGoodsAndServicesSold": "4358000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1438000000", "sellingGeneralAndAdministrative": "2266000000", "netIncomeFromContinuingOperations": "1382000000" }, "balance": { "goodwill": "440000000", "inventory": "358000000", "commonStock": "34000000", "currentDebt": "None", "investments": "None", "totalAssets": "53920000000", "longTermDebt": "17495000000", "shortTermDebt": "3216000000", "treasuryStock": "-1038000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1654000000", "reportedCurrency": "USD", "retainedEarnings": "10728000000", "totalLiabilities": "37081000000", "otherCurrentAssets": "496000000", "totalCurrentAssets": "3864000000", "currentLongTermDebt": "3216000000", "longTermInvestments": "1766000000", "shortTermInvestments": "None", "currentNetReceivables": "2115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50056000000", "currentAccountsPayable": "1187000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41749000000", "shortLongTermDebtTotal": "20711000000", "totalShareholderEquity": "16726000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1392000000", "totalCurrentLiabilities": "6207000000", "otherNonCurrentLiabilities": "13064000000", "totalNonCurrentLiabilities": "30874000000", "cashAndShortTermInvestments": "895000000", "commonStockSharesOutstanding": "312900000", "intangibleAssetsExcludingGoodwill": "1654000000", "cashAndCashEquivalentsAtCarryingValue": "895000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1382000000", "profitLoss": "None", "dividendPayout": "842000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "2695000000", "capitalExpenditures": "3497000000", "changeInReceivables": "-202000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2938000000", "cashflowFromInvestment": "-5471000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "842000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "162000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5072000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1438000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 5095000000, "cost_of_revenue": 1371000000, "gross_profit": 3724000000, "ebit": 1535000000, "ebitda": 1843000000, "pretax_income": 1227000000, "tax_provision": 303000000, "net_income": 924000000, "net_income_to_common": 924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147000000, "total_current_assets": 6286000000, "total_assets": 74741000000, "short_term_debt": 1243000000, "long_term_debt": 25554000000, "total_debt": 26797000000, "total_liabilities": 49145000000, "total_equity": 25596000000, "shares_outstanding": 364400000, "goodwill_and_intangibles": 406000000 }, "cash_flow": { "operating_cash_flow": 174000000, "capital_expenditure": 1173000000, "free_cash_flow": 1347000000, "dividends_paid": 308000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253787, "ticker_id": 1176, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1535000000", "ebitda": "1843000000", "netIncome": "924000000", "grossProfit": "3724000000", "depreciation": "None", "totalRevenue": "5095000000", "costOfRevenue": "1371000000", "interestIncome": "None", "incomeBeforeTax": "1227000000", "interestExpense": "308000000", "operatingIncome": "1177000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "303000000", "reportedCurrency": "USD", "netInterestIncome": "-308000000", "nonInterestIncome": "None", "operatingExpenses": "2547000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1371000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "940000000", "netIncomeFromContinuingOperations": "924000000" }, "balance": { "goodwill": "406000000", "inventory": "528000000", "commonStock": "40000000", "currentDebt": "None", "investments": "None", "totalAssets": "74741000000", "longTermDebt": "25554000000", "shortTermDebt": "1243000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15461000000", "totalLiabilities": "49145000000", "otherCurrentAssets": "2686000000", "totalCurrentAssets": "6286000000", "currentLongTermDebt": "1119000000", "longTermInvestments": "1063000000", "shortTermInvestments": "None", "currentNetReceivables": "2925000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68677000000", "currentAccountsPayable": "1664000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27177000000", "totalShareholderEquity": "25596000000", "capitalLeaseObligations": "504000000", "otherCurrentLiabilities": "1863000000", "totalCurrentLiabilities": "5286000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43667000000", "cashAndShortTermInvestments": "147000000", "commonStockSharesOutstanding": "364400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "924000000", "profitLoss": "None", "dividendPayout": "308000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174000000", "capitalExpenditures": "1173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-721000000", "cashflowFromInvestment": "-936000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5095000000, "cost_of_revenue": 1371000000, "gross_profit": 3724000000, "research_and_development": null, "selling_general_admin": 940000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1535000000, "depreciation_amortisation": 308000000, "ebitda": 1843000000, "interest_expense": 308000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1227000000, "tax_provision": 303000000, "effective_tax_rate": null, "net_income": 924000000, "net_income_continuing_ops": 924000000, "net_income_to_common": 924000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147000000, "short_term_investments": null, "net_receivables": 2925000000, "inventory": 528000000, "other_current_assets": null, "total_current_assets": 6286000000, "net_ppe": null, "goodwill": 406000000, "intangible_assets": null, "goodwill_and_intangibles": 406000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68677000000, "total_assets": 74741000000, "short_term_debt": 1243000000, "accounts_payable": 1664000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5286000000, "long_term_debt": 25554000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43667000000, "total_liabilities": 49145000000, "total_debt": 26797000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15461000000, "total_equity": 25596000000, "shares_outstanding": 364400000, "operating_cash_flow": 174000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1173000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -936000000, "dividends_paid": 308000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -721000000, "free_cash_flow": 1347000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1535000000", "ebitda": "1843000000", "netIncome": "924000000", "grossProfit": "3724000000", "depreciation": "None", "totalRevenue": "5095000000", "costOfRevenue": "1371000000", "interestIncome": "None", "incomeBeforeTax": "1227000000", "interestExpense": "308000000", "operatingIncome": "1177000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "303000000", "reportedCurrency": "USD", "netInterestIncome": "-308000000", "nonInterestIncome": "None", "operatingExpenses": "2547000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1371000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "940000000", "netIncomeFromContinuingOperations": "924000000" }, "balance": { "goodwill": "406000000", "inventory": "528000000", "commonStock": "40000000", "currentDebt": "None", "investments": "None", "totalAssets": "74741000000", "longTermDebt": "25554000000", "shortTermDebt": "1243000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15461000000", "totalLiabilities": "49145000000", "otherCurrentAssets": "2686000000", "totalCurrentAssets": "6286000000", "currentLongTermDebt": "1119000000", "longTermInvestments": "1063000000", "shortTermInvestments": "None", "currentNetReceivables": "2925000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68677000000", "currentAccountsPayable": "1664000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27177000000", "totalShareholderEquity": "25596000000", "capitalLeaseObligations": "504000000", "otherCurrentLiabilities": "1863000000", "totalCurrentLiabilities": "5286000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43667000000", "cashAndShortTermInvestments": "147000000", "commonStockSharesOutstanding": "364400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "924000000", "profitLoss": "None", "dividendPayout": "308000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174000000", "capitalExpenditures": "1173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-721000000", "cashflowFromInvestment": "-936000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 3995000000, "cost_of_revenue": 1937000000, "gross_profit": 2058000000, "ebit": 690000000, "ebitda": 1285000000, "pretax_income": 377000000, "tax_provision": 80000000, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1629000000, "total_current_assets": 6750000000, "total_assets": 74603000000, "short_term_debt": 2448000000, "long_term_debt": 25551000000, "total_debt": 27999000000, "total_liabilities": 50413000000, "total_equity": 24190000000, "shares_outstanding": 362200000, "goodwill_and_intangibles": 406000000 }, "cash_flow": { "operating_cash_flow": 1480000000, "capital_expenditure": 1304000000, "free_cash_flow": 2784000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253788, "ticker_id": 1176, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "690000000", "ebitda": "1285000000", "netIncome": "297000000", "grossProfit": "2058000000", "depreciation": "None", "totalRevenue": "3995000000", "costOfRevenue": "1937000000", "interestIncome": "276000000", "incomeBeforeTax": "377000000", "interestExpense": "313000000", "operatingIncome": "483000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "1575000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "297000000" }, "balance": { "goodwill": "406000000", "inventory": "530000000", "commonStock": "39000000", "currentDebt": "None", "investments": "None", "totalAssets": "74603000000", "longTermDebt": "25551000000", "shortTermDebt": "2448000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14857000000", "totalLiabilities": "50413000000", "otherCurrentAssets": "731000000", "totalCurrentAssets": "6750000000", "currentLongTermDebt": "2325000000", "longTermInvestments": "1213000000", "shortTermInvestments": "None", "currentNetReceivables": "3860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67853000000", "currentAccountsPayable": "1947000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490000000", "shortLongTermDebtTotal": "28753000000", "totalShareholderEquity": "24190000000", "capitalLeaseObligations": "500000000", "otherCurrentLiabilities": "2219000000", "totalCurrentLiabilities": "6614000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43799000000", "cashAndShortTermInvestments": "1629000000", "commonStockSharesOutstanding": "362200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1480000000", "capitalExpenditures": "1304000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1431000000", "cashflowFromInvestment": "-1463000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1372000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3995000000, "cost_of_revenue": 1937000000, "gross_profit": 2058000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 690000000, "depreciation_amortisation": 595000000, "ebitda": 1285000000, "interest_expense": 313000000, "interest_income": null, "other_non_operating": null, "pretax_income": 377000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": 297000000, "net_income_continuing_ops": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1629000000, "short_term_investments": null, "net_receivables": 3860000000, "inventory": 530000000, "other_current_assets": null, "total_current_assets": 6750000000, "net_ppe": null, "goodwill": 406000000, "intangible_assets": null, "goodwill_and_intangibles": 406000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67853000000, "total_assets": 74603000000, "short_term_debt": 2448000000, "accounts_payable": 1947000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6614000000, "long_term_debt": 25551000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43799000000, "total_liabilities": 50413000000, "total_debt": 27999000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14857000000, "total_equity": 24190000000, "shares_outstanding": 362200000, "operating_cash_flow": 1480000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1304000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1463000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1431000000, "free_cash_flow": 2784000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "690000000", "ebitda": "1285000000", "netIncome": "297000000", "grossProfit": "2058000000", "depreciation": "None", "totalRevenue": "3995000000", "costOfRevenue": "1937000000", "interestIncome": "276000000", "incomeBeforeTax": "377000000", "interestExpense": "313000000", "operatingIncome": "483000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-311000000", "nonInterestIncome": "None", "operatingExpenses": "1575000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "297000000" }, "balance": { "goodwill": "406000000", "inventory": "530000000", "commonStock": "39000000", "currentDebt": "None", "investments": "None", "totalAssets": "74603000000", "longTermDebt": "25551000000", "shortTermDebt": "2448000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14857000000", "totalLiabilities": "50413000000", "otherCurrentAssets": "731000000", "totalCurrentAssets": "6750000000", "currentLongTermDebt": "2325000000", "longTermInvestments": "1213000000", "shortTermInvestments": "None", "currentNetReceivables": "3860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67853000000", "currentAccountsPayable": "1947000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490000000", "shortLongTermDebtTotal": "28753000000", "totalShareholderEquity": "24190000000", "capitalLeaseObligations": "500000000", "otherCurrentLiabilities": "2219000000", "totalCurrentLiabilities": "6614000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43799000000", "cashAndShortTermInvestments": "1629000000", "commonStockSharesOutstanding": "362200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1480000000", "capitalExpenditures": "1304000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1431000000", "cashflowFromInvestment": "-1463000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1372000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 4530000000, "cost_of_revenue": 945000000, "gross_profit": 3585000000, "ebit": 2089000000, "ebitda": 2675000000, "pretax_income": 890000000, "tax_provision": 202000000, "net_income": 688000000, "net_income_to_common": 688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181000000, "total_current_assets": 5460000000, "total_assets": 71844000000, "short_term_debt": 1372000000, "long_term_debt": 24909000000, "total_debt": 26281000000, "total_liabilities": 47676000000, "total_equity": 24168000000, "shares_outstanding": 361900000, "goodwill_and_intangibles": 408000000 }, "cash_flow": { "operating_cash_flow": 504000000, "capital_expenditure": 2421000000, "free_cash_flow": 2925000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253790, "ticker_id": 1176, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2089000000", "ebitda": "2675000000", "netIncome": "688000000", "grossProfit": "3585000000", "depreciation": "None", "totalRevenue": "4530000000", "costOfRevenue": "945000000", "interestIncome": "260000000", "incomeBeforeTax": "890000000", "interestExpense": "1199000000", "operatingIncome": "968000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "202000000", "reportedCurrency": "USD", "netInterestIncome": "-309000000", "nonInterestIncome": "None", "operatingExpenses": "2617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "945000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "688000000" }, "balance": { "goodwill": "408000000", "inventory": "516000000", "commonStock": "39000000", "currentDebt": "None", "investments": "None", "totalAssets": "71844000000", "longTermDebt": "24909000000", "shortTermDebt": "1372000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14865000000", "totalLiabilities": "47676000000", "otherCurrentAssets": "1417000000", "totalCurrentAssets": "5460000000", "currentLongTermDebt": "1252000000", "longTermInvestments": "1229000000", "shortTermInvestments": "None", "currentNetReceivables": "3346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66384000000", "currentAccountsPayable": "1583000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "478000000", "shortLongTermDebtTotal": "26675000000", "totalShareholderEquity": "24168000000", "capitalLeaseObligations": "514000000", "otherCurrentLiabilities": "1640000000", "totalCurrentLiabilities": "5079000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42597000000", "cashAndShortTermInvestments": "181000000", "commonStockSharesOutstanding": "361900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "504000000", "capitalExpenditures": "2421000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-698000000", "cashflowFromInvestment": "-1131000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1357000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4530000000, "cost_of_revenue": 945000000, "gross_profit": 3585000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2089000000, "depreciation_amortisation": 586000000, "ebitda": 2675000000, "interest_expense": 1199000000, "interest_income": null, "other_non_operating": null, "pretax_income": 890000000, "tax_provision": 202000000, "effective_tax_rate": null, "net_income": 688000000, "net_income_continuing_ops": 688000000, "net_income_to_common": 688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181000000, "short_term_investments": null, "net_receivables": 3346000000, "inventory": 516000000, "other_current_assets": null, "total_current_assets": 5460000000, "net_ppe": null, "goodwill": 408000000, "intangible_assets": null, "goodwill_and_intangibles": 408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66384000000, "total_assets": 71844000000, "short_term_debt": 1372000000, "accounts_payable": 1583000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5079000000, "long_term_debt": 24909000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42597000000, "total_liabilities": 47676000000, "total_debt": 26281000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14865000000, "total_equity": 24168000000, "shares_outstanding": 361900000, "operating_cash_flow": 504000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2421000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1131000000, "dividends_paid": 295000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -698000000, "free_cash_flow": 2925000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2089000000", "ebitda": "2675000000", "netIncome": "688000000", "grossProfit": "3585000000", "depreciation": "None", "totalRevenue": "4530000000", "costOfRevenue": "945000000", "interestIncome": "260000000", "incomeBeforeTax": "890000000", "interestExpense": "1199000000", "operatingIncome": "968000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "202000000", "reportedCurrency": "USD", "netInterestIncome": "-309000000", "nonInterestIncome": "None", "operatingExpenses": "2617000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "945000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "688000000" }, "balance": { "goodwill": "408000000", "inventory": "516000000", "commonStock": "39000000", "currentDebt": "None", "investments": "None", "totalAssets": "71844000000", "longTermDebt": "24909000000", "shortTermDebt": "1372000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14865000000", "totalLiabilities": "47676000000", "otherCurrentAssets": "1417000000", "totalCurrentAssets": "5460000000", "currentLongTermDebt": "1252000000", "longTermInvestments": "1229000000", "shortTermInvestments": "None", "currentNetReceivables": "3346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66384000000", "currentAccountsPayable": "1583000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "478000000", "shortLongTermDebtTotal": "26675000000", "totalShareholderEquity": "24168000000", "capitalLeaseObligations": "514000000", "otherCurrentLiabilities": "1640000000", "totalCurrentLiabilities": "5079000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42597000000", "cashAndShortTermInvestments": "181000000", "commonStockSharesOutstanding": "361900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "181000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688000000", "profitLoss": "None", "dividendPayout": "295000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "504000000", "capitalExpenditures": "2421000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-698000000", "cashflowFromInvestment": "-1131000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1357000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 3595000000, "cost_of_revenue": 1770000000, "gross_profit": 1825000000, "ebit": 596000000, "ebitda": 1172000000, "pretax_income": 296000000, "tax_provision": 50000000, "net_income": 246000000, "net_income_to_common": 246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1506000000, "total_current_assets": 6050000000, "total_assets": 71501000000, "short_term_debt": 2040000000, "long_term_debt": 24657000000, "total_debt": 26697000000, "total_liabilities": 47745000000, "total_equity": 23756000000, "shares_outstanding": 361700000, "goodwill_and_intangibles": 408000000 }, "cash_flow": { "operating_cash_flow": 1979000000, "capital_expenditure": 1266000000, "free_cash_flow": 3245000000, "dividends_paid": 294000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253791, "ticker_id": 1176, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "596000000", "ebitda": "1172000000", "netIncome": "246000000", "grossProfit": "1825000000", "depreciation": "None", "totalRevenue": "3595000000", "costOfRevenue": "1770000000", "interestIncome": "257000000", "incomeBeforeTax": "296000000", "interestExpense": "300000000", "operatingIncome": "355000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-300000000", "nonInterestIncome": "None", "operatingExpenses": "1470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1770000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "246000000" }, "balance": { "goodwill": "408000000", "inventory": "490000000", "commonStock": "39000000", "currentDebt": "None", "investments": "None", "totalAssets": "71501000000", "longTermDebt": "24657000000", "shortTermDebt": "2040000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14484000000", "totalLiabilities": "47745000000", "otherCurrentAssets": "683000000", "totalCurrentAssets": "6050000000", "currentLongTermDebt": "1920000000", "longTermInvestments": "1186000000", "shortTermInvestments": "None", "currentNetReceivables": "3371000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65451000000", "currentAccountsPayable": "1552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490000000", "shortLongTermDebtTotal": "27091000000", "totalShareholderEquity": "23756000000", "capitalLeaseObligations": "514000000", "otherCurrentLiabilities": "1416000000", "totalCurrentLiabilities": "5514000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42231000000", "cashAndShortTermInvestments": "1506000000", "commonStockSharesOutstanding": "361700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1506000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247000000", "profitLoss": "None", "dividendPayout": "294000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1979000000", "capitalExpenditures": "1266000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "592000000", "cashflowFromInvestment": "-1424000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1340000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3595000000, "cost_of_revenue": 1770000000, "gross_profit": 1825000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 596000000, "depreciation_amortisation": 576000000, "ebitda": 1172000000, "interest_expense": 300000000, "interest_income": null, "other_non_operating": null, "pretax_income": 296000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 246000000, "net_income_continuing_ops": 246000000, "net_income_to_common": 246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1506000000, "short_term_investments": null, "net_receivables": 3371000000, "inventory": 490000000, "other_current_assets": null, "total_current_assets": 6050000000, "net_ppe": null, "goodwill": 408000000, "intangible_assets": null, "goodwill_and_intangibles": 408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65451000000, "total_assets": 71501000000, "short_term_debt": 2040000000, "accounts_payable": 1552000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5514000000, "long_term_debt": 24657000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42231000000, "total_liabilities": 47745000000, "total_debt": 26697000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14484000000, "total_equity": 23756000000, "shares_outstanding": 361700000, "operating_cash_flow": 1979000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1266000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1424000000, "dividends_paid": 294000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 592000000, "free_cash_flow": 3245000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "596000000", "ebitda": "1172000000", "netIncome": "246000000", "grossProfit": "1825000000", "depreciation": "None", "totalRevenue": "3595000000", "costOfRevenue": "1770000000", "interestIncome": "257000000", "incomeBeforeTax": "296000000", "interestExpense": "300000000", "operatingIncome": "355000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-300000000", "nonInterestIncome": "None", "operatingExpenses": "1470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1770000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "246000000" }, "balance": { "goodwill": "408000000", "inventory": "490000000", "commonStock": "39000000", "currentDebt": "None", "investments": "None", "totalAssets": "71501000000", "longTermDebt": "24657000000", "shortTermDebt": "2040000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14484000000", "totalLiabilities": "47745000000", "otherCurrentAssets": "683000000", "totalCurrentAssets": "6050000000", "currentLongTermDebt": "1920000000", "longTermInvestments": "1186000000", "shortTermInvestments": "None", "currentNetReceivables": "3371000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65451000000", "currentAccountsPayable": "1552000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "490000000", "shortLongTermDebtTotal": "27091000000", "totalShareholderEquity": "23756000000", "capitalLeaseObligations": "514000000", "otherCurrentLiabilities": "1416000000", "totalCurrentLiabilities": "5514000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42231000000", "cashAndShortTermInvestments": "1506000000", "commonStockSharesOutstanding": "361700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1506000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247000000", "profitLoss": "None", "dividendPayout": "294000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1979000000", "capitalExpenditures": "1266000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "592000000", "cashflowFromInvestment": "-1424000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1340000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 4798000000, "cost_of_revenue": 1774000000, "gross_profit": 3024000000, "ebit": 1346000000, "ebitda": 1910000000, "pretax_income": 1033000000, "tax_provision": 242000000, "net_income": 791000000, "net_income_to_common": 791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360000000, "total_current_assets": 6133000000, "total_assets": 70691000000, "short_term_debt": 1169000000, "long_term_debt": 24653000000, "total_debt": 25822000000, "total_liabilities": 46908000000, "total_equity": 23783000000, "shares_outstanding": 351300000, "goodwill_and_intangibles": 408000000 }, "cash_flow": { "operating_cash_flow": 837000000, "capital_expenditure": 1155000000, "free_cash_flow": 1992000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253792, "ticker_id": 1176, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1346000000", "ebitda": "1910000000", "netIncome": "791000000", "grossProfit": "3024000000", "depreciation": "None", "totalRevenue": "4798000000", "costOfRevenue": "1774000000", "interestIncome": "258000000", "incomeBeforeTax": "1033000000", "interestExpense": "313000000", "operatingIncome": "1125000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "242000000", "reportedCurrency": "USD", "netInterestIncome": "-313000000", "nonInterestIncome": "None", "operatingExpenses": "1899000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1774000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "791000000" }, "balance": { "goodwill": "408000000", "inventory": "467000000", "commonStock": "39000000", "currentDebt": "None", "investments": "None", "totalAssets": "70691000000", "longTermDebt": "24653000000", "shortTermDebt": "1169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14544000000", "totalLiabilities": "46908000000", "otherCurrentAssets": "1458000000", "totalCurrentAssets": "6133000000", "currentLongTermDebt": "1050000000", "longTermInvestments": "1136000000", "shortTermInvestments": "None", "currentNetReceivables": "3848000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64558000000", "currentAccountsPayable": "1450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502000000", "shortLongTermDebtTotal": "26216000000", "totalShareholderEquity": "23783000000", "capitalLeaseObligations": "513000000", "otherCurrentLiabilities": "1683000000", "totalCurrentLiabilities": "4780000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42128000000", "cashAndShortTermInvestments": "360000000", "commonStockSharesOutstanding": "351300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "360000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "791000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "837000000", "capitalExpenditures": "1155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-579000000", "cashflowFromInvestment": "-1231000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1324000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4798000000, "cost_of_revenue": 1774000000, "gross_profit": 3024000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1346000000, "depreciation_amortisation": 564000000, "ebitda": 1910000000, "interest_expense": 313000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1033000000, "tax_provision": 242000000, "effective_tax_rate": null, "net_income": 791000000, "net_income_continuing_ops": 791000000, "net_income_to_common": 791000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360000000, "short_term_investments": null, "net_receivables": 3848000000, "inventory": 467000000, "other_current_assets": null, "total_current_assets": 6133000000, "net_ppe": null, "goodwill": 408000000, "intangible_assets": null, "goodwill_and_intangibles": 408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64558000000, "total_assets": 70691000000, "short_term_debt": 1169000000, "accounts_payable": 1450000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4780000000, "long_term_debt": 24653000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42128000000, "total_liabilities": 46908000000, "total_debt": 25822000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14544000000, "total_equity": 23783000000, "shares_outstanding": 351300000, "operating_cash_flow": 837000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1155000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1231000000, "dividends_paid": 282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -579000000, "free_cash_flow": 1992000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1346000000", "ebitda": "1910000000", "netIncome": "791000000", "grossProfit": "3024000000", "depreciation": "None", "totalRevenue": "4798000000", "costOfRevenue": "1774000000", "interestIncome": "258000000", "incomeBeforeTax": "1033000000", "interestExpense": "313000000", "operatingIncome": "1125000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "242000000", "reportedCurrency": "USD", "netInterestIncome": "-313000000", "nonInterestIncome": "None", "operatingExpenses": "1899000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1774000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "791000000" }, "balance": { "goodwill": "408000000", "inventory": "467000000", "commonStock": "39000000", "currentDebt": "None", "investments": "None", "totalAssets": "70691000000", "longTermDebt": "24653000000", "shortTermDebt": "1169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14544000000", "totalLiabilities": "46908000000", "otherCurrentAssets": "1458000000", "totalCurrentAssets": "6133000000", "currentLongTermDebt": "1050000000", "longTermInvestments": "1136000000", "shortTermInvestments": "None", "currentNetReceivables": "3848000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64558000000", "currentAccountsPayable": "1450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502000000", "shortLongTermDebtTotal": "26216000000", "totalShareholderEquity": "23783000000", "capitalLeaseObligations": "513000000", "otherCurrentLiabilities": "1683000000", "totalCurrentLiabilities": "4780000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42128000000", "cashAndShortTermInvestments": "360000000", "commonStockSharesOutstanding": "351300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "360000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "791000000", "profitLoss": "None", "dividendPayout": "282000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "837000000", "capitalExpenditures": "1155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-579000000", "cashflowFromInvestment": "-1231000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1324000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 3669000000, "cost_of_revenue": 1418000000, "gross_profit": 2251000000, "ebit": 625000000, "ebitda": 1179000000, "pretax_income": 321000000, "tax_provision": 11000000, "net_income": 310000000, "net_income_to_common": 310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1324000000, "total_current_assets": 6664000000, "total_assets": 70562000000, "short_term_debt": 2788000000, "long_term_debt": 24651000000, "total_debt": 27439000000, "total_liabilities": 48600000000, "total_equity": 21962000000, "shares_outstanding": 347800000, "goodwill_and_intangibles": 408000000 }, "cash_flow": { "operating_cash_flow": 1310000000, "capital_expenditure": 1238000000, "free_cash_flow": 2548000000, "dividends_paid": 276000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253793, "ticker_id": 1176, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "625000000", "ebitda": "1179000000", "netIncome": "310000000", "grossProfit": "2251000000", "depreciation": "None", "totalRevenue": "3669000000", "costOfRevenue": "1418000000", "interestIncome": "253000000", "incomeBeforeTax": "321000000", "interestExpense": "304000000", "operatingIncome": "509000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-304000000", "nonInterestIncome": "None", "operatingExpenses": "1742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "310000000" }, "balance": { "goodwill": "408000000", "inventory": "485000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "70562000000", "longTermDebt": "24651000000", "shortTermDebt": "2788000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14048000000", "totalLiabilities": "48600000000", "otherCurrentAssets": "928000000", "totalCurrentAssets": "6664000000", "currentLongTermDebt": "2670000000", "longTermInvestments": "1126000000", "shortTermInvestments": "-27000000", "currentNetReceivables": "3927000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63898000000", "currentAccountsPayable": "1676000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506000000", "shortLongTermDebtTotal": "27825000000", "totalShareholderEquity": "21962000000", "capitalLeaseObligations": "504000000", "otherCurrentLiabilities": "1487000000", "totalCurrentLiabilities": "6433000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42167000000", "cashAndShortTermInvestments": "1324000000", "commonStockSharesOutstanding": "347800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1324000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310000000", "profitLoss": "None", "dividendPayout": "276000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "1310000000", "capitalExpenditures": "1238000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1305000000", "cashflowFromInvestment": "-1384000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3669000000, "cost_of_revenue": 1418000000, "gross_profit": 2251000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 625000000, "depreciation_amortisation": 554000000, "ebitda": 1179000000, "interest_expense": 304000000, "interest_income": null, "other_non_operating": null, "pretax_income": 321000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 310000000, "net_income_continuing_ops": 310000000, "net_income_to_common": 310000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1324000000, "short_term_investments": -27000000, "net_receivables": 3927000000, "inventory": 485000000, "other_current_assets": null, "total_current_assets": 6664000000, "net_ppe": null, "goodwill": 408000000, "intangible_assets": null, "goodwill_and_intangibles": 408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63898000000, "total_assets": 70562000000, "short_term_debt": 2788000000, "accounts_payable": 1676000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6433000000, "long_term_debt": 24651000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42167000000, "total_liabilities": 48600000000, "total_debt": 27439000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14048000000, "total_equity": 21962000000, "shares_outstanding": 347800000, "operating_cash_flow": 1310000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1238000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1384000000, "dividends_paid": 276000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1305000000, "free_cash_flow": 2548000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "625000000", "ebitda": "1179000000", "netIncome": "310000000", "grossProfit": "2251000000", "depreciation": "None", "totalRevenue": "3669000000", "costOfRevenue": "1418000000", "interestIncome": "253000000", "incomeBeforeTax": "321000000", "interestExpense": "304000000", "operatingIncome": "509000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-304000000", "nonInterestIncome": "None", "operatingExpenses": "1742000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "310000000" }, "balance": { "goodwill": "408000000", "inventory": "485000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "70562000000", "longTermDebt": "24651000000", "shortTermDebt": "2788000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14048000000", "totalLiabilities": "48600000000", "otherCurrentAssets": "928000000", "totalCurrentAssets": "6664000000", "currentLongTermDebt": "2670000000", "longTermInvestments": "1126000000", "shortTermInvestments": "-27000000", "currentNetReceivables": "3927000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63898000000", "currentAccountsPayable": "1676000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506000000", "shortLongTermDebtTotal": "27825000000", "totalShareholderEquity": "21962000000", "capitalLeaseObligations": "504000000", "otherCurrentLiabilities": "1487000000", "totalCurrentLiabilities": "6433000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42167000000", "cashAndShortTermInvestments": "1324000000", "commonStockSharesOutstanding": "347800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1324000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310000000", "profitLoss": "None", "dividendPayout": "276000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "1310000000", "capitalExpenditures": "1238000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1305000000", "cashflowFromInvestment": "-1384000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 4092000000, "cost_of_revenue": 1387000000, "gross_profit": 2705000000, "ebit": 1027000000, "ebitda": 1577000000, "pretax_income": 721000000, "tax_provision": 133000000, "net_income": 588000000, "net_income_to_common": 588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93000000, "total_current_assets": 6080000000, "total_assets": 68645000000, "short_term_debt": 2425000000, "long_term_debt": 23438000000, "total_debt": 25863000000, "total_liabilities": 46747000000, "total_equity": 21898000000, "shares_outstanding": 347500000, "goodwill_and_intangibles": 408000000 }, "cash_flow": { "operating_cash_flow": 392000000, "capital_expenditure": 1137000000, "free_cash_flow": 1529000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253795, "ticker_id": 1176, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1027000000", "ebitda": "1577000000", "netIncome": "588000000", "grossProfit": "2705000000", "depreciation": "None", "totalRevenue": "4092000000", "costOfRevenue": "1387000000", "interestIncome": "242000000", "incomeBeforeTax": "721000000", "interestExpense": "306000000", "operatingIncome": "862000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "-306000000", "nonInterestIncome": "None", "operatingExpenses": "1843000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "588000000" }, "balance": { "goodwill": "408000000", "inventory": "472000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "68645000000", "longTermDebt": "23438000000", "shortTermDebt": "2425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14026000000", "totalLiabilities": "46747000000", "otherCurrentAssets": "1916000000", "totalCurrentAssets": "6080000000", "currentLongTermDebt": "2309000000", "longTermInvestments": "1136000000", "shortTermInvestments": "None", "currentNetReceivables": "3599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62565000000", "currentAccountsPayable": "1472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "512000000", "shortLongTermDebtTotal": "26293000000", "totalShareholderEquity": "21898000000", "capitalLeaseObligations": "546000000", "otherCurrentLiabilities": "1633000000", "totalCurrentLiabilities": "6027000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40720000000", "cashAndShortTermInvestments": "93000000", "commonStockSharesOutstanding": "347500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "588000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "392000000", "capitalExpenditures": "1137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-530000000", "cashflowFromInvestment": "-1267000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4092000000, "cost_of_revenue": 1387000000, "gross_profit": 2705000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1027000000, "depreciation_amortisation": 550000000, "ebitda": 1577000000, "interest_expense": 306000000, "interest_income": null, "other_non_operating": null, "pretax_income": 721000000, "tax_provision": 133000000, "effective_tax_rate": null, "net_income": 588000000, "net_income_continuing_ops": 588000000, "net_income_to_common": 588000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93000000, "short_term_investments": null, "net_receivables": 3599000000, "inventory": 472000000, "other_current_assets": null, "total_current_assets": 6080000000, "net_ppe": null, "goodwill": 408000000, "intangible_assets": null, "goodwill_and_intangibles": 408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62565000000, "total_assets": 68645000000, "short_term_debt": 2425000000, "accounts_payable": 1472000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6027000000, "long_term_debt": 23438000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40720000000, "total_liabilities": 46747000000, "total_debt": 25863000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14026000000, "total_equity": 21898000000, "shares_outstanding": 347500000, "operating_cash_flow": 392000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1137000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1267000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -530000000, "free_cash_flow": 1529000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1027000000", "ebitda": "1577000000", "netIncome": "588000000", "grossProfit": "2705000000", "depreciation": "None", "totalRevenue": "4092000000", "costOfRevenue": "1387000000", "interestIncome": "242000000", "incomeBeforeTax": "721000000", "interestExpense": "306000000", "operatingIncome": "862000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "-306000000", "nonInterestIncome": "None", "operatingExpenses": "1843000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "588000000" }, "balance": { "goodwill": "408000000", "inventory": "472000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "68645000000", "longTermDebt": "23438000000", "shortTermDebt": "2425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14026000000", "totalLiabilities": "46747000000", "otherCurrentAssets": "1916000000", "totalCurrentAssets": "6080000000", "currentLongTermDebt": "2309000000", "longTermInvestments": "1136000000", "shortTermInvestments": "None", "currentNetReceivables": "3599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62565000000", "currentAccountsPayable": "1472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "512000000", "shortLongTermDebtTotal": "26293000000", "totalShareholderEquity": "21898000000", "capitalLeaseObligations": "546000000", "otherCurrentLiabilities": "1633000000", "totalCurrentLiabilities": "6027000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40720000000", "cashAndShortTermInvestments": "93000000", "commonStockSharesOutstanding": "347500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "588000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "392000000", "capitalExpenditures": "1137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-530000000", "cashflowFromInvestment": "-1267000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 3220000000, "cost_of_revenue": 1151000000, "gross_profit": 2069000000, "ebit": 480000000, "ebitda": 992000000, "pretax_income": 192000000, "tax_provision": -10000000, "net_income": 202000000, "net_income_to_common": 202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1500000000, "total_current_assets": 6487000000, "total_assets": 67920000000, "short_term_debt": 2819000000, "long_term_debt": 23311000000, "total_debt": 26130000000, "total_liabilities": 46360000000, "total_equity": 21560000000, "shares_outstanding": 347100000, "goodwill_and_intangibles": 408000000 }, "cash_flow": { "operating_cash_flow": 1339000000, "capital_expenditure": 1159000000, "free_cash_flow": 2498000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253796, "ticker_id": 1176, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "480000000", "ebitda": "992000000", "netIncome": "202000000", "grossProfit": "2069000000", "depreciation": "None", "totalRevenue": "3220000000", "costOfRevenue": "1151000000", "interestIncome": "None", "incomeBeforeTax": "192000000", "interestExpense": "288000000", "operatingIncome": "320000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-288000000", "nonInterestIncome": "None", "operatingExpenses": "1749000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1151000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "202000000" }, "balance": { "goodwill": "408000000", "inventory": "451000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "67920000000", "longTermDebt": "23311000000", "shortTermDebt": "2819000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13725000000", "totalLiabilities": "46360000000", "otherCurrentAssets": "944000000", "totalCurrentAssets": "6487000000", "currentLongTermDebt": "2702000000", "longTermInvestments": "1081000000", "shortTermInvestments": "None", "currentNetReceivables": "3592000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61433000000", "currentAccountsPayable": "1496000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26560000000", "totalShareholderEquity": "21560000000", "capitalLeaseObligations": "547000000", "otherCurrentLiabilities": "1417000000", "totalCurrentLiabilities": "6216000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40144000000", "cashAndShortTermInvestments": "1500000000", "commonStockSharesOutstanding": "347100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "1339000000", "capitalExpenditures": "1159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1271000000", "cashflowFromInvestment": "-1278000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3220000000, "cost_of_revenue": 1151000000, "gross_profit": 2069000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480000000, "depreciation_amortisation": 512000000, "ebitda": 992000000, "interest_expense": 288000000, "interest_income": null, "other_non_operating": null, "pretax_income": 192000000, "tax_provision": -10000000, "effective_tax_rate": null, "net_income": 202000000, "net_income_continuing_ops": 202000000, "net_income_to_common": 202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1500000000, "short_term_investments": null, "net_receivables": 3592000000, "inventory": 451000000, "other_current_assets": null, "total_current_assets": 6487000000, "net_ppe": null, "goodwill": 408000000, "intangible_assets": null, "goodwill_and_intangibles": 408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61433000000, "total_assets": 67920000000, "short_term_debt": 2819000000, "accounts_payable": 1496000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6216000000, "long_term_debt": 23311000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40144000000, "total_liabilities": 46360000000, "total_debt": 26130000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13725000000, "total_equity": 21560000000, "shares_outstanding": 347100000, "operating_cash_flow": 1339000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1278000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1271000000, "free_cash_flow": 2498000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "480000000", "ebitda": "992000000", "netIncome": "202000000", "grossProfit": "2069000000", "depreciation": "None", "totalRevenue": "3220000000", "costOfRevenue": "1151000000", "interestIncome": "None", "incomeBeforeTax": "192000000", "interestExpense": "288000000", "operatingIncome": "320000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-288000000", "nonInterestIncome": "None", "operatingExpenses": "1749000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1151000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "202000000" }, "balance": { "goodwill": "408000000", "inventory": "451000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "67920000000", "longTermDebt": "23311000000", "shortTermDebt": "2819000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13725000000", "totalLiabilities": "46360000000", "otherCurrentAssets": "944000000", "totalCurrentAssets": "6487000000", "currentLongTermDebt": "2702000000", "longTermInvestments": "1081000000", "shortTermInvestments": "None", "currentNetReceivables": "3592000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61433000000", "currentAccountsPayable": "1496000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26560000000", "totalShareholderEquity": "21560000000", "capitalLeaseObligations": "547000000", "otherCurrentLiabilities": "1417000000", "totalCurrentLiabilities": "6216000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40144000000", "cashAndShortTermInvestments": "1500000000", "commonStockSharesOutstanding": "347100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "1339000000", "capitalExpenditures": "1159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1271000000", "cashflowFromInvestment": "-1278000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 4280000000, "cost_of_revenue": 1542000000, "gross_profit": 2738000000, "ebit": 1193000000, "ebitda": 1732000000, "pretax_income": 904000000, "tax_provision": 184000000, "net_income": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169000000, "total_current_assets": 6166000000, "total_assets": 66680000000, "short_term_debt": 2665000000, "long_term_debt": 21929000000, "total_debt": 24594000000, "total_liabilities": 45065000000, "total_equity": 21615000000, "shares_outstanding": 346800000, "goodwill_and_intangibles": 408000000 }, "cash_flow": { "operating_cash_flow": 573000000, "capital_expenditure": 1237000000, "free_cash_flow": 1810000000, "dividends_paid": 274000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253797, "ticker_id": 1176, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1193000000", "ebitda": "1732000000", "netIncome": "720000000", "grossProfit": "2738000000", "depreciation": "None", "totalRevenue": "4280000000", "costOfRevenue": "1542000000", "interestIncome": "None", "incomeBeforeTax": "904000000", "interestExpense": "289000000", "operatingIncome": "1042000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-289000000", "nonInterestIncome": "None", "operatingExpenses": "1696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1542000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "720000000" }, "balance": { "goodwill": "408000000", "inventory": "442000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "66680000000", "longTermDebt": "21929000000", "shortTermDebt": "2665000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13810000000", "totalLiabilities": "45065000000", "otherCurrentAssets": "1587000000", "totalCurrentAssets": "6166000000", "currentLongTermDebt": "2549000000", "longTermInvestments": "1041000000", "shortTermInvestments": "48000000", "currentNetReceivables": "3968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60514000000", "currentAccountsPayable": "1439000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25024000000", "totalShareholderEquity": "21615000000", "capitalLeaseObligations": "546000000", "otherCurrentLiabilities": "1666000000", "totalCurrentLiabilities": "6244000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38821000000", "cashAndShortTermInvestments": "169000000", "commonStockSharesOutstanding": "346800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "720000000", "profitLoss": "None", "dividendPayout": "274000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "573000000", "capitalExpenditures": "1237000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249000000", "cashflowFromInvestment": "-1344000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4280000000, "cost_of_revenue": 1542000000, "gross_profit": 2738000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1193000000, "depreciation_amortisation": 539000000, "ebitda": 1732000000, "interest_expense": 289000000, "interest_income": null, "other_non_operating": null, "pretax_income": 904000000, "tax_provision": 184000000, "effective_tax_rate": null, "net_income": 720000000, "net_income_continuing_ops": 720000000, "net_income_to_common": 720000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169000000, "short_term_investments": 48000000, "net_receivables": 3968000000, "inventory": 442000000, "other_current_assets": null, "total_current_assets": 6166000000, "net_ppe": null, "goodwill": 408000000, "intangible_assets": null, "goodwill_and_intangibles": 408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60514000000, "total_assets": 66680000000, "short_term_debt": 2665000000, "accounts_payable": 1439000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6244000000, "long_term_debt": 21929000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38821000000, "total_liabilities": 45065000000, "total_debt": 24594000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13810000000, "total_equity": 21615000000, "shares_outstanding": 346800000, "operating_cash_flow": 573000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1237000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1344000000, "dividends_paid": 274000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249000000, "free_cash_flow": 1810000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1193000000", "ebitda": "1732000000", "netIncome": "720000000", "grossProfit": "2738000000", "depreciation": "None", "totalRevenue": "4280000000", "costOfRevenue": "1542000000", "interestIncome": "None", "incomeBeforeTax": "904000000", "interestExpense": "289000000", "operatingIncome": "1042000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-289000000", "nonInterestIncome": "None", "operatingExpenses": "1696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1542000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "720000000" }, "balance": { "goodwill": "408000000", "inventory": "442000000", "commonStock": "38000000", "currentDebt": "None", "investments": "None", "totalAssets": "66680000000", "longTermDebt": "21929000000", "shortTermDebt": "2665000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13810000000", "totalLiabilities": "45065000000", "otherCurrentAssets": "1587000000", "totalCurrentAssets": "6166000000", "currentLongTermDebt": "2549000000", "longTermInvestments": "1041000000", "shortTermInvestments": "48000000", "currentNetReceivables": "3968000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60514000000", "currentAccountsPayable": "1439000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25024000000", "totalShareholderEquity": "21615000000", "capitalLeaseObligations": "546000000", "otherCurrentLiabilities": "1666000000", "totalCurrentLiabilities": "6244000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38821000000", "cashAndShortTermInvestments": "169000000", "commonStockSharesOutstanding": "346800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "169000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "720000000", "profitLoss": "None", "dividendPayout": "274000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "573000000", "capitalExpenditures": "1237000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249000000", "cashflowFromInvestment": "-1344000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 3444000000, "cost_of_revenue": 1706000000, "gross_profit": 1738000000, "ebit": 670000000, "ebitda": 1195000000, "pretax_income": 405000000, "tax_provision": 71000000, "net_income": 334000000, "net_income_to_common": 334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1189000000, "total_current_assets": 6537000000, "total_assets": 66331000000, "short_term_debt": 2654000000, "long_term_debt": 21927000000, "total_debt": 24581000000, "total_liabilities": 45173000000, "total_equity": 21158000000, "shares_outstanding": 346900000, "goodwill_and_intangibles": 408000000 }, "cash_flow": { "operating_cash_flow": 975000000, "capital_expenditure": 1256000000, "free_cash_flow": 2231000000, "dividends_paid": 267000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253798, "ticker_id": 1176, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "670000000", "ebitda": "1195000000", "netIncome": "334000000", "grossProfit": "1738000000", "depreciation": "None", "totalRevenue": "3444000000", "costOfRevenue": "1706000000", "interestIncome": "None", "incomeBeforeTax": "405000000", "interestExpense": "265000000", "operatingIncome": "451000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-265000000", "nonInterestIncome": "None", "operatingExpenses": "1287000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1706000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "334000000" }, "balance": { "goodwill": "408000000", "inventory": "469000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "66331000000", "longTermDebt": "21927000000", "shortTermDebt": "2654000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13377000000", "totalLiabilities": "45173000000", "otherCurrentAssets": "1091000000", "totalCurrentAssets": "6537000000", "currentLongTermDebt": "2538000000", "longTermInvestments": "999000000", "shortTermInvestments": "48000000", "currentNetReceivables": "3788000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59794000000", "currentAccountsPayable": "1775000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25010000000", "totalShareholderEquity": "21158000000", "capitalLeaseObligations": "545000000", "otherCurrentLiabilities": "1564000000", "totalCurrentLiabilities": "6462000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38711000000", "cashAndShortTermInvestments": "1189000000", "commonStockSharesOutstanding": "346900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334000000", "profitLoss": "None", "dividendPayout": "267000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "975000000", "capitalExpenditures": "1256000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1029000000", "cashflowFromInvestment": "-1355000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "267000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3444000000, "cost_of_revenue": 1706000000, "gross_profit": 1738000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 670000000, "depreciation_amortisation": 525000000, "ebitda": 1195000000, "interest_expense": 265000000, "interest_income": null, "other_non_operating": null, "pretax_income": 405000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 334000000, "net_income_continuing_ops": 334000000, "net_income_to_common": 334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1189000000, "short_term_investments": 48000000, "net_receivables": 3788000000, "inventory": 469000000, "other_current_assets": null, "total_current_assets": 6537000000, "net_ppe": null, "goodwill": 408000000, "intangible_assets": null, "goodwill_and_intangibles": 408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59794000000, "total_assets": 66331000000, "short_term_debt": 2654000000, "accounts_payable": 1775000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6462000000, "long_term_debt": 21927000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38711000000, "total_liabilities": 45173000000, "total_debt": 24581000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13377000000, "total_equity": 21158000000, "shares_outstanding": 346900000, "operating_cash_flow": 975000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1256000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1355000000, "dividends_paid": 267000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1029000000, "free_cash_flow": 2231000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "670000000", "ebitda": "1195000000", "netIncome": "334000000", "grossProfit": "1738000000", "depreciation": "None", "totalRevenue": "3444000000", "costOfRevenue": "1706000000", "interestIncome": "None", "incomeBeforeTax": "405000000", "interestExpense": "265000000", "operatingIncome": "451000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-265000000", "nonInterestIncome": "None", "operatingExpenses": "1287000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1706000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "334000000" }, "balance": { "goodwill": "408000000", "inventory": "469000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "66331000000", "longTermDebt": "21927000000", "shortTermDebt": "2654000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13377000000", "totalLiabilities": "45173000000", "otherCurrentAssets": "1091000000", "totalCurrentAssets": "6537000000", "currentLongTermDebt": "2538000000", "longTermInvestments": "999000000", "shortTermInvestments": "48000000", "currentNetReceivables": "3788000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59794000000", "currentAccountsPayable": "1775000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25010000000", "totalShareholderEquity": "21158000000", "capitalLeaseObligations": "545000000", "otherCurrentLiabilities": "1564000000", "totalCurrentLiabilities": "6462000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38711000000", "cashAndShortTermInvestments": "1189000000", "commonStockSharesOutstanding": "346900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334000000", "profitLoss": "None", "dividendPayout": "267000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "975000000", "capitalExpenditures": "1256000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1029000000", "cashflowFromInvestment": "-1355000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "267000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 3872000000, "cost_of_revenue": 1414000000, "gross_profit": 2458000000, "ebit": 929000000, "ebitda": 1441000000, "pretax_income": 670000000, "tax_provision": 144000000, "net_income": 526000000, "net_income_to_common": 526000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539000000, "total_current_assets": 5939000000, "total_assets": 64405000000, "short_term_debt": 2644000000, "long_term_debt": 20650000000, "total_debt": 23294000000, "total_liabilities": 43327000000, "total_equity": 21078000000, "shares_outstanding": 346500000, "goodwill_and_intangibles": 408000000 }, "cash_flow": { "operating_cash_flow": 17000000, "capital_expenditure": 1001000000, "free_cash_flow": 1018000000, "dividends_paid": 267000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253800, "ticker_id": 1176, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "929000000", "ebitda": "1441000000", "netIncome": "526000000", "grossProfit": "2458000000", "depreciation": "None", "totalRevenue": "3872000000", "costOfRevenue": "1414000000", "interestIncome": "212000000", "incomeBeforeTax": "670000000", "interestExpense": "259000000", "operatingIncome": "724000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "1734000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "526000000" }, "balance": { "goodwill": "408000000", "inventory": "455000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "64405000000", "longTermDebt": "20650000000", "shortTermDebt": "2644000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13321000000", "totalLiabilities": "43327000000", "otherCurrentAssets": "1635000000", "totalCurrentAssets": "5939000000", "currentLongTermDebt": "2530000000", "longTermInvestments": "933000000", "shortTermInvestments": "26000000", "currentNetReceivables": "3310000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58466000000", "currentAccountsPayable": "1306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559000000", "shortLongTermDebtTotal": "23771000000", "totalShareholderEquity": "21078000000", "capitalLeaseObligations": "591000000", "otherCurrentLiabilities": "1614000000", "totalCurrentLiabilities": "6050000000", "otherNonCurrentLiabilities": "360000000", "totalNonCurrentLiabilities": "37277000000", "cashAndShortTermInvestments": "539000000", "commonStockSharesOutstanding": "346500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527000000", "profitLoss": "None", "dividendPayout": "267000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "17000000", "capitalExpenditures": "1001000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327000000", "cashflowFromInvestment": "352000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "267000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-959000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3872000000, "cost_of_revenue": 1414000000, "gross_profit": 2458000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 929000000, "depreciation_amortisation": 512000000, "ebitda": 1441000000, "interest_expense": 259000000, "interest_income": null, "other_non_operating": null, "pretax_income": 670000000, "tax_provision": 144000000, "effective_tax_rate": null, "net_income": 526000000, "net_income_continuing_ops": 526000000, "net_income_to_common": 526000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539000000, "short_term_investments": 26000000, "net_receivables": 3310000000, "inventory": 455000000, "other_current_assets": null, "total_current_assets": 5939000000, "net_ppe": null, "goodwill": 408000000, "intangible_assets": null, "goodwill_and_intangibles": 408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58466000000, "total_assets": 64405000000, "short_term_debt": 2644000000, "accounts_payable": 1306000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6050000000, "long_term_debt": 20650000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37277000000, "total_liabilities": 43327000000, "total_debt": 23294000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13321000000, "total_equity": 21078000000, "shares_outstanding": 346500000, "operating_cash_flow": 17000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1001000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 352000000, "dividends_paid": 267000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -327000000, "free_cash_flow": 1018000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "929000000", "ebitda": "1441000000", "netIncome": "526000000", "grossProfit": "2458000000", "depreciation": "None", "totalRevenue": "3872000000", "costOfRevenue": "1414000000", "interestIncome": "212000000", "incomeBeforeTax": "670000000", "interestExpense": "259000000", "operatingIncome": "724000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "1734000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "526000000" }, "balance": { "goodwill": "408000000", "inventory": "455000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "64405000000", "longTermDebt": "20650000000", "shortTermDebt": "2644000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13321000000", "totalLiabilities": "43327000000", "otherCurrentAssets": "1635000000", "totalCurrentAssets": "5939000000", "currentLongTermDebt": "2530000000", "longTermInvestments": "933000000", "shortTermInvestments": "26000000", "currentNetReceivables": "3310000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58466000000", "currentAccountsPayable": "1306000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "559000000", "shortLongTermDebtTotal": "23771000000", "totalShareholderEquity": "21078000000", "capitalLeaseObligations": "591000000", "otherCurrentLiabilities": "1614000000", "totalCurrentLiabilities": "6050000000", "otherNonCurrentLiabilities": "360000000", "totalNonCurrentLiabilities": "37277000000", "cashAndShortTermInvestments": "539000000", "commonStockSharesOutstanding": "346500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527000000", "profitLoss": "None", "dividendPayout": "267000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "17000000", "capitalExpenditures": "1001000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327000000", "cashflowFromInvestment": "352000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "267000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-959000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "income_statement": { "revenue": 2944000000, "cost_of_revenue": 1108000000, "gross_profit": 1836000000, "ebit": 491000000, "ebitda": 987000000, "pretax_income": 255000000, "tax_provision": 29000000, "net_income": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1955000000, "total_current_assets": 6203000000, "total_assets": 63771000000, "short_term_debt": 2714000000, "long_term_debt": 20648000000, "total_debt": 23362000000, "total_liabilities": 42966000000, "total_equity": 20805000000, "shares_outstanding": 347400000, "goodwill_and_intangibles": 408000000 }, "cash_flow": { "operating_cash_flow": 1072000000, "capital_expenditure": 1047000000, "free_cash_flow": 2119000000, "dividends_paid": 278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 253801, "ticker_id": 1176, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:42:40.393167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "491000000", "ebitda": "987000000", "netIncome": "226000000", "grossProfit": "1836000000", "depreciation": "None", "totalRevenue": "2944000000", "costOfRevenue": "1108000000", "interestIncome": "214000000", "incomeBeforeTax": "255000000", "interestExpense": "236000000", "operatingIncome": "271000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-236000000", "nonInterestIncome": "None", "operatingExpenses": "1565000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "207000000", "costofGoodsAndServicesSold": "1108000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000000", "sellingGeneralAndAdministrative": "716000000", "netIncomeFromContinuingOperations": "226000000" }, "balance": { "goodwill": "408000000", "inventory": "434000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "63771000000", "longTermDebt": "20648000000", "shortTermDebt": "2714000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13075000000", "totalLiabilities": "42966000000", "otherCurrentAssets": "878000000", "totalCurrentAssets": "6203000000", "currentLongTermDebt": "2602000000", "longTermInvestments": "942000000", "shortTermInvestments": "30000000", "currentNetReceivables": "2936000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57568000000", "currentAccountsPayable": "1320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47927000000", "shortLongTermDebtTotal": "23834000000", "totalShareholderEquity": "20805000000", "capitalLeaseObligations": "584000000", "otherCurrentLiabilities": "1415000000", "totalCurrentLiabilities": "6072000000", "otherNonCurrentLiabilities": "7636000000", "totalNonCurrentLiabilities": "36894000000", "cashAndShortTermInvestments": "1955000000", "commonStockSharesOutstanding": "347400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1955000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225000000", "profitLoss": "None", "dividendPayout": "278000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "269000000", "operatingCashflow": "1072000000", "capitalExpenditures": "1047000000", "changeInReceivables": "305000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1276000000", "cashflowFromInvestment": "-1166000000", "stockBasedCompensation": "-3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1182000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2944000000, "cost_of_revenue": 1108000000, "gross_profit": 1836000000, "research_and_development": null, "selling_general_admin": 716000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 491000000, "depreciation_amortisation": 496000000, "ebitda": 987000000, "interest_expense": 236000000, "interest_income": null, "other_non_operating": null, "pretax_income": 255000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 226000000, "net_income_continuing_ops": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1955000000, "short_term_investments": 30000000, "net_receivables": 2936000000, "inventory": 434000000, "other_current_assets": null, "total_current_assets": 6203000000, "net_ppe": null, "goodwill": 408000000, "intangible_assets": null, "goodwill_and_intangibles": 408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57568000000, "total_assets": 63771000000, "short_term_debt": 2714000000, "accounts_payable": 1320000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6072000000, "long_term_debt": 20648000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36894000000, "total_liabilities": 42966000000, "total_debt": 23362000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13075000000, "total_equity": 20805000000, "shares_outstanding": 347400000, "operating_cash_flow": 1072000000, "stock_based_compensation": -3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1047000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1166000000, "dividends_paid": 278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1276000000, "free_cash_flow": 2119000000, "net_change_in_cash": 1182000000 }, "raw_data": { "income": { "ebit": "491000000", "ebitda": "987000000", "netIncome": "226000000", "grossProfit": "1836000000", "depreciation": "None", "totalRevenue": "2944000000", "costOfRevenue": "1108000000", "interestIncome": "214000000", "incomeBeforeTax": "255000000", "interestExpense": "236000000", "operatingIncome": "271000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-236000000", "nonInterestIncome": "None", "operatingExpenses": "1565000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "207000000", "costofGoodsAndServicesSold": "1108000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000000", "sellingGeneralAndAdministrative": "716000000", "netIncomeFromContinuingOperations": "226000000" }, "balance": { "goodwill": "408000000", "inventory": "434000000", "commonStock": "37000000", "currentDebt": "None", "investments": "None", "totalAssets": "63771000000", "longTermDebt": "20648000000", "shortTermDebt": "2714000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13075000000", "totalLiabilities": "42966000000", "otherCurrentAssets": "878000000", "totalCurrentAssets": "6203000000", "currentLongTermDebt": "2602000000", "longTermInvestments": "942000000", "shortTermInvestments": "30000000", "currentNetReceivables": "2936000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57568000000", "currentAccountsPayable": "1320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47927000000", "shortLongTermDebtTotal": "23834000000", "totalShareholderEquity": "20805000000", "capitalLeaseObligations": "584000000", "otherCurrentLiabilities": "1415000000", "totalCurrentLiabilities": "6072000000", "otherNonCurrentLiabilities": "7636000000", "totalNonCurrentLiabilities": "36894000000", "cashAndShortTermInvestments": "1955000000", "commonStockSharesOutstanding": "347400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1955000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225000000", "profitLoss": "None", "dividendPayout": "278000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "269000000", "operatingCashflow": "1072000000", "capitalExpenditures": "1047000000", "changeInReceivables": "305000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1276000000", "cashflowFromInvestment": "-1166000000", "stockBasedCompensation": "-3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1182000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }