{ "ticker": { "uuid": "b97fcf36-93e6-4052-9904-8a9e6024bd73", "symbol": "MSPL", "name": "MSP Steel & Power Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/b97fcf36-93e6-4052-9904-8a9e6024bd73/", "api_url": "https://sharemaestro.com/factors/api/tickers/b97fcf36-93e6-4052-9904-8a9e6024bd73/" }, "ticker_metadata": { "id": 14801, "uuid": "b97fcf36-93e6-4052-9904-8a9e6024bd73", "symbol": "MSPL", "name": "MSP Steel & Power Limited", "asset_type": "equity", "market_cap": 24213555200, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "MSP Steel & Power Limited, together with its subsidiaries, manufactures and trades for the sale of iron and steel products in India and internationally. The company provides TMT bars, MS billets, sponge iron, and pellets; structural steel products, including beams, channels, angles, and round bars for industrial, infrastructural, engineering, domestic, and agricultural sectors; and value-added products. It also offers various pipes, such as black steel, and square and rectangular hollow sections black pipes for water pipelines, firefighting system and air-conditioning, chemical, gas and construction industries, agriculture and irrigation, and general engineering. In addition, the company engages in the power generation business; and sale of scrap and by-products. MSP Steel & Power Limited was incorporated in 1968 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b97fcf36-93e6-4052-9904-8a9e6024bd73", "symbol": "MSPL", "name": "MSP Steel & Power Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/b97fcf36-93e6-4052-9904-8a9e6024bd73/", "api_url": "https://sharemaestro.com/factors/api/tickers/b97fcf36-93e6-4052-9904-8a9e6024bd73/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.54, "value": 0.36, "quality": 0.36, "momentum": 0.94, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 41.1, "market_cap": 23295340975.91, "pe_ratio": 68.9738, "earnings_yield": 0.0145, "ebitda_to_ev": 0.0299, "shareholder_yield": -0.0105, "roe": 0.0328, "piotroski_f_score": 7, "momentum_12_1": 0.5965, "volatility_252d": 0.4788 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:47.542841+00:00", "batch_id": "" }, "size": { "price_close": 41.1, "market_cap": 23295340975.9067, "market_cap_usd": 23295340975.9067, "enterprise_value": 26462352975.9067, "shares_outstanding": 566796645, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 68.9738, "pb_ratio": 2.2612, "ptbv_ratio": 2.2612, "ps_ratio": 0.8194, "pcf_ratio": 15.7201, "pfcf_ratio": 26.2347, "ev_ebitda": 33.4359, "ev_ebit": 21.6074, "ev_sales": 0.9308, "ev_fcf": 29.8013, "earnings_yield": 0.0145, "fcf_yield": 0.0336, "price_to_sales": 0.8194, "price_to_book": 2.2612, "price_to_cashflow": 15.7201, "ebitda_to_ev": 0.0299, "sales_yield": 1.0743 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0105, "shareholder_yield": -0.0105, "debt_paydown_yield": 0.0078, "total_yield": -0.0027 }, "quality": { "gross_margin": 0.2168, "operating_margin": 0.0431, "net_margin": 0.0119, "ebitda_margin": 0.0278, "fcf_margin": 0.0312, "roe": 0.0328, "roa": 0.0196, "roic": 0.0682, "roc_greenblatt": null, "asset_turnover": 1.6456, "cash_conversion": 2.6291, "accruals_ratio": -0.0662, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 5846.9932, "revenue_stability_5y": 0.0606, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3567, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.0016, "debt_to_assets": 0.1859, "interest_coverage": 2.572, "current_ratio": 1.1746, "quick_ratio": 1.1746, "net_debt": 3167012000, "local_beta": 1.4455, "volatility_252d": 0.4788, "volatility_60d": 0.9846, "max_drawdown_12m": -0.2907, "risk_adjusted_momentum": 1.2458 }, "growth": { "revenue_growth_1y": -0.0214, "revenue_growth_3y_cagr": 0.039, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4338, "book_value_growth_1y": 0.0523, "revenue_growth": -0.0214, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0256, "price_return_3m": 0.3123, "price_return_6m": 0.1245, "price_return_9m": 0.3241, "price_return_12m": 0.5556, "price_return_12m_ex1m": 0.5965, "momentum_6m": 0.1245, "momentum_12m": 0.5556, "momentum_12_1": 0.5965, "distance_from_52w_high": -0.0379, "distance_from_52w_low": 0.5188, "relative_strength": 0.6633 }, "raw_ttm": { "revenue_ttm": 28429643000, "gross_profit_ttm": 6162747000, "ebit_ttm": 1224692000, "ebitda_ttm": 791436000, "net_income_ttm": 337742000, "eps_diluted_ttm": 0.5959, "operating_cash_flow_ttm": 1481883000, "capital_expenditure_ttm": -593924000, "fcf_ttm": 887959000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 245000000, "interest_expense_ttm": 476167000, "cash_and_equivalents": 44924000, "total_current_assets": 8044409000, "total_current_liabilities": 6848634000, "net_ppe": null, "total_assets": 17275673000, "total_debt": 3211936000, "total_equity": 10302123000, "net_working_capital": 4252353000, "book_value_per_share": 18.176, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.176 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 86, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 18, "rank_pcf": 41, "rank_ev_ebitda": 84, "rank_ev_ebit": 51, "rank_earnings_yield": 86, "rank_fcf_yield": 25, "rank_dividend_yield": 93, "rank_shareholder_yield": 83, "rank_total_yield": 82, "rank_roe": 84, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 84, "rank_fcf_margin": 44, "rank_piotroski": 22, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 8 }, "composites": { "value_composite": 64, "quality_composite": 64, "momentum_composite": 6, "growth_composite": 79, "yield_composite": 95, "svqf_composite": 90, "vc1_composite": 66, "vc2_composite": 72, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.36, "os_score": 0.54, "value_percentile": 0.36, "quality_percentile": 0.36, "momentum_percentile": 0.94, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6505, "ticker_id": 14801, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:47.542841+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.1, "market_cap": 23295340975.9067, "market_cap_usd": 23295340975.9067, "enterprise_value": 26462352975.9067, "shares_outstanding": 566796645, "fx_rate_to_usd": null, "pe_ratio": 68.97377577, "pb_ratio": 2.26121752, "ptbv_ratio": 2.26121752, "ps_ratio": 0.81940322, "pcf_ratio": 15.72009462, "pfcf_ratio": 26.23470338, "ev_ebitda": 33.43587223, "ev_ebit": 21.6073535, "ev_sales": 0.93080145, "ev_fcf": 29.80132301, "earnings_yield": 0.01449826, "fcf_yield": 0.03355556, "dividend_yield": 0, "buyback_yield": -0.01051712, "shareholder_yield": -0.01051712, "debt_paydown_yield": 0.00782693, "total_yield": -0.00269019, "gross_margin": 0.21677187, "operating_margin": 0.04307799, "net_margin": 0.01187992, "ebitda_margin": 0.02783841, "fcf_margin": 0.03123356, "roe": 0.03278373, "roa": 0.01955015, "roic": 0.06819436, "roc_greenblatt": null, "asset_turnover": 1.64564605, "cash_conversion": 2.62910446, "accruals_ratio": -0.06622845, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.00160215, "debt_to_assets": 0.18592248, "interest_coverage": 2.57198, "current_ratio": 1.17460051, "quick_ratio": 1.17460051, "net_debt": 3167012000, "revenue_growth_1y": -0.02143827, "revenue_growth_3y_cagr": 0.03902849, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.43381156, "book_value_growth_1y": 0.0522889, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 5846.993153, "revenue_stability_5y": 0.060607, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0256046, "price_return_3m": 0.31226047, "price_return_6m": 0.12448698, "price_return_9m": 0.32409783, "price_return_12m": 0.55563959, "price_return_12m_ex1m": 0.59651779, "distance_from_52w_high": -0.03792142, "distance_from_52w_low": 0.51884699, "relative_strength": 0.66331933, "local_beta": 1.4455, "volatility_252d": 0.478807, "volatility_60d": 0.984639, "max_drawdown_12m": -0.29073651, "revenue_ttm": 28429643000, "gross_profit_ttm": 6162747000, "ebit_ttm": 1224692000, "ebitda_ttm": 791436000, "net_income_ttm": 337742000, "eps_diluted_ttm": 0.59587862, "operating_cash_flow_ttm": 1481883000, "capital_expenditure_ttm": -593924000, "fcf_ttm": 887959000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 245000000, "interest_expense_ttm": 476167000, "cash_and_equivalents": 44924000, "total_current_assets": 8044409000, "total_current_liabilities": 6848634000, "net_ppe": null, "total_assets": 17275673000, "total_debt": 3211936000, "total_equity": 10302123000, "net_working_capital": 4252353000, "book_value_per_share": 18.17604795, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.17604795, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 86, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 18, "rank_pcf": 41, "rank_ev_ebitda": 84, "rank_ev_ebit": 51, "rank_earnings_yield": 86, "rank_fcf_yield": 25, "rank_dividend_yield": 93, "rank_shareholder_yield": 83, "rank_total_yield": 82, "rank_roe": 84, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 84, "rank_fcf_margin": 44, "rank_piotroski": 22, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 8, "value_composite": 64, "quality_composite": 64, "momentum_composite": 6, "growth_composite": 79, "yield_composite": 95, "svqf_composite": 90, "vc1_composite": 66, "vc2_composite": 72, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.1, "os": 0.54, "value": 0.36, "quality": 0.36, "momentum": 0.94, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 68.9738, "earnings_yield": 0.0145, "shareholder_yield": -0.0105, "roe": 0.0328, "momentum_12_1": 0.5965, "complete_fields": { "id": 6505, "ticker_id": 14801, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:47.542841+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.1, "market_cap": 23295340975.9067, "market_cap_usd": 23295340975.9067, "enterprise_value": 26462352975.9067, "shares_outstanding": 566796645, "fx_rate_to_usd": null, "pe_ratio": 68.97377577, "pb_ratio": 2.26121752, "ptbv_ratio": 2.26121752, "ps_ratio": 0.81940322, "pcf_ratio": 15.72009462, "pfcf_ratio": 26.23470338, "ev_ebitda": 33.43587223, "ev_ebit": 21.6073535, "ev_sales": 0.93080145, "ev_fcf": 29.80132301, "earnings_yield": 0.01449826, "fcf_yield": 0.03355556, "dividend_yield": 0, "buyback_yield": -0.01051712, "shareholder_yield": -0.01051712, "debt_paydown_yield": 0.00782693, "total_yield": -0.00269019, "gross_margin": 0.21677187, "operating_margin": 0.04307799, "net_margin": 0.01187992, "ebitda_margin": 0.02783841, "fcf_margin": 0.03123356, "roe": 0.03278373, "roa": 0.01955015, "roic": 0.06819436, "roc_greenblatt": null, "asset_turnover": 1.64564605, "cash_conversion": 2.62910446, "accruals_ratio": -0.06622845, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.00160215, "debt_to_assets": 0.18592248, "interest_coverage": 2.57198, "current_ratio": 1.17460051, "quick_ratio": 1.17460051, "net_debt": 3167012000, "revenue_growth_1y": -0.02143827, "revenue_growth_3y_cagr": 0.03902849, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.43381156, "book_value_growth_1y": 0.0522889, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 5846.993153, "revenue_stability_5y": 0.060607, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0256046, "price_return_3m": 0.31226047, "price_return_6m": 0.12448698, "price_return_9m": 0.32409783, "price_return_12m": 0.55563959, "price_return_12m_ex1m": 0.59651779, "distance_from_52w_high": -0.03792142, "distance_from_52w_low": 0.51884699, "relative_strength": 0.66331933, "local_beta": 1.4455, "volatility_252d": 0.478807, "volatility_60d": 0.984639, "max_drawdown_12m": -0.29073651, "revenue_ttm": 28429643000, "gross_profit_ttm": 6162747000, "ebit_ttm": 1224692000, "ebitda_ttm": 791436000, "net_income_ttm": 337742000, "eps_diluted_ttm": 0.59587862, "operating_cash_flow_ttm": 1481883000, "capital_expenditure_ttm": -593924000, "fcf_ttm": 887959000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 245000000, "interest_expense_ttm": 476167000, "cash_and_equivalents": 44924000, "total_current_assets": 8044409000, "total_current_liabilities": 6848634000, "net_ppe": null, "total_assets": 17275673000, "total_debt": 3211936000, "total_equity": 10302123000, "net_working_capital": 4252353000, "book_value_per_share": 18.17604795, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 18.17604795, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 86, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 18, "rank_pcf": 41, "rank_ev_ebitda": 84, "rank_ev_ebit": 51, "rank_earnings_yield": 86, "rank_fcf_yield": 25, "rank_dividend_yield": 93, "rank_shareholder_yield": 83, "rank_total_yield": 82, "rank_roe": 84, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 84, "rank_fcf_margin": 44, "rank_piotroski": 22, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 8, "value_composite": 64, "quality_composite": 64, "momentum_composite": 6, "growth_composite": 79, "yield_composite": 95, "svqf_composite": 90, "vc1_composite": 66, "vc2_composite": 72, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "income_statement": { "revenue": 28429643000, "cost_of_revenue": 22266895000, "gross_profit": 6162748000, "ebit": 1224692000, "ebitda": 791436000, "pretax_income": null, "tax_provision": null, "net_income": 337739000, "net_income_to_common": 337739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44924000, "total_current_assets": 8044409000, "total_assets": 17275673000, "short_term_debt": 3101502000, "long_term_debt": 7622000, "total_debt": 3211936000, "total_liabilities": null, "total_equity": 10302123000, "shares_outstanding": 566796645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1481883000, "capital_expenditure": -593924000, "free_cash_flow": 887959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 245000000, "net_debt_issued": -182331000 }, "complete_fields": { "id": 373526, "ticker_id": 14801, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "791436000", "netIncome": "337739000", "grossProfit": "6162748000", "totalRevenue": "28429643000", "costOfRevenue": "22266895000", "interestExpense": "476166000", "operatingIncome": "1224692000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "551808000" }, "balance": { "totalDebt": "3211936000", "totalAssets": "17275673000", "longTermDebt": "7622000", "shortTermDebt": "3101502000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "566796645", "totalCurrentAssets": "8044409000", "totalShareholderEquity": "10302123000", "totalCurrentLiabilities": "6848634000", "cashAndShortTermInvestments": "44924000" }, "cashflow": { "freeCashFlow": "887959000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "245000000", "repaymentOfDebt": "-182331000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1481883000", "repurchaseOfStock": null, "capitalExpenditures": "-593924000" } }, "revenue": 28429643000, "cost_of_revenue": 22266895000, "gross_profit": 6162748000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1224692000, "depreciation_amortisation": 551808000, "ebitda": 791436000, "interest_expense": 476166000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 337739000, "net_income_continuing_ops": null, "net_income_to_common": 337739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44924000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8044409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17275673000, "short_term_debt": 3101502000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6848634000, "long_term_debt": 7622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3211936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10302123000, "shares_outstanding": 566796645, "operating_cash_flow": 1481883000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -593924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 245000000, "net_debt_issued": -182331000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 887959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "791436000", "netIncome": "337739000", "grossProfit": "6162748000", "totalRevenue": "28429643000", "costOfRevenue": "22266895000", "interestExpense": "476166000", "operatingIncome": "1224692000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "551808000" }, "balance": { "totalDebt": "3211936000", "totalAssets": "17275673000", "longTermDebt": "7622000", "shortTermDebt": "3101502000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "566796645", "totalCurrentAssets": "8044409000", "totalShareholderEquity": "10302123000", "totalCurrentLiabilities": "6848634000", "cashAndShortTermInvestments": "44924000" }, "cashflow": { "freeCashFlow": "887959000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "245000000", "repaymentOfDebt": "-182331000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1481883000", "repurchaseOfStock": null, "capitalExpenditures": "-593924000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "income_statement": { "revenue": 29052478000, "cost_of_revenue": 23548950000, "gross_profit": 5503528000, "ebit": 801082000, "ebitda": 1374925000, "pretax_income": null, "tax_provision": null, "net_income": -283548000, "net_income_to_common": -283548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40441000, "total_current_assets": 6726949000, "total_assets": 15349317000, "short_term_debt": 2497758000, "long_term_debt": 117022000, "total_debt": 2624381000, "total_liabilities": null, "total_equity": 9790204000, "shares_outstanding": 566796645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1892816000, "capital_expenditure": -324506000, "free_cash_flow": 1568310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -679080000 }, "complete_fields": { "id": 373531, "ticker_id": 14801, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1374925000", "netIncome": "-283548000", "grossProfit": "5503528000", "totalRevenue": "29052478000", "costOfRevenue": "23548950000", "interestExpense": "811831000", "operatingIncome": "801082000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "537470000" }, "balance": { "totalDebt": "2624381000", "totalAssets": "15349317000", "longTermDebt": "117022000", "shortTermDebt": "2497758000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "566796645", "totalCurrentAssets": "6726949000", "totalShareholderEquity": "9790204000", "totalCurrentLiabilities": "5344123000", "cashAndShortTermInvestments": "40441000" }, "cashflow": { "freeCashFlow": "1568310000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-679080000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1892816000", "repurchaseOfStock": null, "capitalExpenditures": "-324506000" } }, "revenue": 29052478000, "cost_of_revenue": 23548950000, "gross_profit": 5503528000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 801082000, "depreciation_amortisation": 537470000, "ebitda": 1374925000, "interest_expense": 811831000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -283548000, "net_income_continuing_ops": null, "net_income_to_common": -283548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40441000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6726949000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15349317000, "short_term_debt": 2497758000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5344123000, "long_term_debt": 117022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2624381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9790204000, "shares_outstanding": 566796645, "operating_cash_flow": 1892816000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -324506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -679080000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1568310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1374925000", "netIncome": "-283548000", "grossProfit": "5503528000", "totalRevenue": "29052478000", "costOfRevenue": "23548950000", "interestExpense": "811831000", "operatingIncome": "801082000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "537470000" }, "balance": { "totalDebt": "2624381000", "totalAssets": "15349317000", "longTermDebt": "117022000", "shortTermDebt": "2497758000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "566796645", "totalCurrentAssets": "6726949000", "totalShareholderEquity": "9790204000", "totalCurrentLiabilities": "5344123000", "cashAndShortTermInvestments": "40441000" }, "cashflow": { "freeCashFlow": "1568310000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-679080000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1892816000", "repurchaseOfStock": null, "capitalExpenditures": "-324506000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "income_statement": { "revenue": 28546672000, "cost_of_revenue": 25272396000, "gross_profit": 3274276000, "ebit": 1007066000, "ebitda": 1519213000, "pretax_income": null, "tax_provision": null, "net_income": 143587000, "net_income_to_common": 143587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261053000, "total_current_assets": 7412237000, "total_assets": 16377358000, "short_term_debt": 3041286000, "long_term_debt": 4773473000, "total_debt": 7814759000, "total_liabilities": null, "total_equity": 5823363000, "shares_outstanding": 385415000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1703892000, "capital_expenditure": -456996000, "free_cash_flow": 1246896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -687771000 }, "complete_fields": { "id": 373533, "ticker_id": 14801, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1519213000", "netIncome": "143587000", "grossProfit": "3274276000", "totalRevenue": "28546672000", "costOfRevenue": "25272396000", "interestExpense": "758173000", "operatingIncome": "1007066000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "554105000" }, "balance": { "totalDebt": "7814759000", "totalAssets": "16377358000", "longTermDebt": "4773473000", "shortTermDebt": "3041286000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "385415000", "totalCurrentAssets": "7412237000", "totalShareholderEquity": "5823363000", "totalCurrentLiabilities": "5739773000", "cashAndShortTermInvestments": "261053000" }, "cashflow": { "freeCashFlow": "1246896000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-687771000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1703892000", "repurchaseOfStock": null, "capitalExpenditures": "-456996000" } }, "revenue": 28546672000, "cost_of_revenue": 25272396000, "gross_profit": 3274276000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1007066000, "depreciation_amortisation": 554105000, "ebitda": 1519213000, "interest_expense": 758173000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 143587000, "net_income_continuing_ops": null, "net_income_to_common": 143587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261053000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7412237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16377358000, "short_term_debt": 3041286000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5739773000, "long_term_debt": 4773473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7814759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5823363000, "shares_outstanding": 385415000, "operating_cash_flow": 1703892000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -456996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -687771000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1246896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1519213000", "netIncome": "143587000", "grossProfit": "3274276000", "totalRevenue": "28546672000", "costOfRevenue": "25272396000", "interestExpense": "758173000", "operatingIncome": "1007066000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "554105000" }, "balance": { "totalDebt": "7814759000", "totalAssets": "16377358000", "longTermDebt": "4773473000", "shortTermDebt": "3041286000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "385415000", "totalCurrentAssets": "7412237000", "totalShareholderEquity": "5823363000", "totalCurrentLiabilities": "5739773000", "cashAndShortTermInvestments": "261053000" }, "cashflow": { "freeCashFlow": "1246896000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-687771000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1703892000", "repurchaseOfStock": null, "capitalExpenditures": "-456996000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "income_statement": { "revenue": 25344810000, "cost_of_revenue": 23063822000, "gross_profit": 2280988000, "ebit": 206523000, "ebitda": 664112000, "pretax_income": null, "tax_provision": null, "net_income": -505801000, "net_income_to_common": -505801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109898000, "total_current_assets": 7303229000, "total_assets": 16479289000, "short_term_debt": 2992434000, "long_term_debt": 5020773000, "total_debt": 8013207000, "total_liabilities": null, "total_equity": 5699413000, "shares_outstanding": 385415000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 857990000, "capital_expenditure": -537347000, "free_cash_flow": 320643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -503927000 }, "complete_fields": { "id": 373534, "ticker_id": 14801, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "664112000", "netIncome": "-505801000", "grossProfit": "2280988000", "totalRevenue": "25344810000", "costOfRevenue": "23063822000", "interestExpense": "695107000", "operatingIncome": "206523000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "540800000" }, "balance": { "totalDebt": "8013207000", "totalAssets": "16479289000", "longTermDebt": "5020773000", "shortTermDebt": "2992434000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "385415000", "totalCurrentAssets": "7303229000", "totalShareholderEquity": "5699413000", "totalCurrentLiabilities": "5742551000", "cashAndShortTermInvestments": "109898000" }, "cashflow": { "freeCashFlow": "320643000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-503927000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "857990000", "repurchaseOfStock": null, "capitalExpenditures": "-537347000" } }, "revenue": 25344810000, "cost_of_revenue": 23063822000, "gross_profit": 2280988000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206523000, "depreciation_amortisation": 540800000, "ebitda": 664112000, "interest_expense": 695107000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -505801000, "net_income_continuing_ops": null, "net_income_to_common": -505801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109898000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7303229000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16479289000, "short_term_debt": 2992434000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5742551000, "long_term_debt": 5020773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8013207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5699413000, "shares_outstanding": 385415000, "operating_cash_flow": 857990000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -537347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -503927000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 320643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "664112000", "netIncome": "-505801000", "grossProfit": "2280988000", "totalRevenue": "25344810000", "costOfRevenue": "23063822000", "interestExpense": "695107000", "operatingIncome": "206523000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "540800000" }, "balance": { "totalDebt": "8013207000", "totalAssets": "16479289000", "longTermDebt": "5020773000", "shortTermDebt": "2992434000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "385415000", "totalCurrentAssets": "7303229000", "totalShareholderEquity": "5699413000", "totalCurrentLiabilities": "5742551000", "cashAndShortTermInvestments": "109898000" }, "cashflow": { "freeCashFlow": "320643000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-503927000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "857990000", "repurchaseOfStock": null, "capitalExpenditures": "-537347000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373535, "ticker_id": 14801, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "income_statement": { "revenue": 8163185000, "cost_of_revenue": 6206849000, "gross_profit": 1956336000, "ebit": 635013000, "ebitda": 787164000, "pretax_income": null, "tax_provision": null, "net_income": 851957000, "net_income_to_common": 851957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44924000, "total_current_assets": 8044409000, "total_assets": 17275673000, "short_term_debt": 3101502000, "long_term_debt": 7622000, "total_debt": 3211936000, "total_liabilities": null, "total_equity": 10302123000, "shares_outstanding": 566796645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373525, "ticker_id": 14801, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "787164000", "netIncome": "851957000", "grossProfit": "1956336000", "totalRevenue": "8163185000", "costOfRevenue": "6206849000", "interestExpense": "167451000", "operatingIncome": "635013000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139638000" }, "balance": { "totalDebt": "3211936000", "totalAssets": "17275673000", "longTermDebt": "7622000", "shortTermDebt": "3101502000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "566796645", "totalCurrentAssets": "8044409000", "totalShareholderEquity": "10302123000", "totalCurrentLiabilities": "6848634000", "cashAndShortTermInvestments": "44924000" } }, "revenue": 8163185000, "cost_of_revenue": 6206849000, "gross_profit": 1956336000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 635013000, "depreciation_amortisation": 139638000, "ebitda": 787164000, "interest_expense": 167451000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 851957000, "net_income_continuing_ops": null, "net_income_to_common": 851957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44924000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8044409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17275673000, "short_term_debt": 3101502000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6848634000, "long_term_debt": 7622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3211936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10302123000, "shares_outstanding": 566796645, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "787164000", "netIncome": "851957000", "grossProfit": "1956336000", "totalRevenue": "8163185000", "costOfRevenue": "6206849000", "interestExpense": "167451000", "operatingIncome": "635013000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139638000" }, "balance": { "totalDebt": "3211936000", "totalAssets": "17275673000", "longTermDebt": "7622000", "shortTermDebt": "3101502000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "566796645", "totalCurrentAssets": "8044409000", "totalShareholderEquity": "10302123000", "totalCurrentLiabilities": "6848634000", "cashAndShortTermInvestments": "44924000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "income_statement": { "revenue": 6389197000, "cost_of_revenue": 4961610000, "gross_profit": 1427587000, "ebit": 187047000, "ebitda": 319325000, "pretax_income": null, "tax_provision": null, "net_income": 54948000, "net_income_to_common": 54948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373527, "ticker_id": 14801, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "319325000", "netIncome": "54948000", "grossProfit": "1427587000", "totalRevenue": "6389197000", "costOfRevenue": "4961610000", "interestExpense": "108190000", "operatingIncome": "187047000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138181000" } }, "revenue": 6389197000, "cost_of_revenue": 4961610000, "gross_profit": 1427587000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187047000, "depreciation_amortisation": 138181000, "ebitda": 319325000, "interest_expense": 108190000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54948000, "net_income_continuing_ops": null, "net_income_to_common": 54948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "319325000", "netIncome": "54948000", "grossProfit": "1427587000", "totalRevenue": "6389197000", "costOfRevenue": "4961610000", "interestExpense": "108190000", "operatingIncome": "187047000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "138181000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "income_statement": { "revenue": 6768647000, "cost_of_revenue": 5458512000, "gross_profit": 1310135000, "ebit": 90473000, "ebitda": -769409000, "pretax_income": null, "tax_provision": null, "net_income": -747551000, "net_income_to_common": -747551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40907000, "total_current_assets": 6231907000, "total_assets": 15032580000, "short_term_debt": 2723182000, "long_term_debt": 7622000, "total_debt": 2813730000, "total_liabilities": null, "total_equity": 9126079000, "shares_outstanding": 566796645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373528, "ticker_id": 14801, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-769409000", "netIncome": "-747551000", "grossProfit": "1310135000", "totalRevenue": "6768647000", "costOfRevenue": "5458512000", "interestExpense": "98268000", "operatingIncome": "90473000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "137199000" }, "balance": { "totalDebt": "2813730000", "totalAssets": "15032580000", "longTermDebt": "7622000", "shortTermDebt": "2723182000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "566796645", "totalCurrentAssets": "6231907000", "totalShareholderEquity": "9126079000", "totalCurrentLiabilities": "5770261000", "cashAndShortTermInvestments": "40907000" } }, "revenue": 6768647000, "cost_of_revenue": 5458512000, "gross_profit": 1310135000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90473000, "depreciation_amortisation": 137199000, "ebitda": -769409000, "interest_expense": 98268000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -747551000, "net_income_continuing_ops": null, "net_income_to_common": -747551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40907000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6231907000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15032580000, "short_term_debt": 2723182000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5770261000, "long_term_debt": 7622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2813730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9126079000, "shares_outstanding": 566796645, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-769409000", "netIncome": "-747551000", "grossProfit": "1310135000", "totalRevenue": "6768647000", "costOfRevenue": "5458512000", "interestExpense": "98268000", "operatingIncome": "90473000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "137199000" }, "balance": { "totalDebt": "2813730000", "totalAssets": "15032580000", "longTermDebt": "7622000", "shortTermDebt": "2723182000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "566796645", "totalCurrentAssets": "6231907000", "totalShareholderEquity": "9126079000", "totalCurrentLiabilities": "5770261000", "cashAndShortTermInvestments": "40907000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "income_statement": { "revenue": 7108614000, "cost_of_revenue": 5639925000, "gross_profit": 1468689000, "ebit": 312159000, "ebitda": 454356000, "pretax_income": null, "tax_provision": null, "net_income": 178388000, "net_income_to_common": 178388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373529, "ticker_id": 14801, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "454356000", "netIncome": "178388000", "grossProfit": "1468689000", "totalRevenue": "7108614000", "costOfRevenue": "5639925000", "interestExpense": "102258000", "operatingIncome": "312159000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "136790000" } }, "revenue": 7108614000, "cost_of_revenue": 5639925000, "gross_profit": 1468689000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312159000, "depreciation_amortisation": 136790000, "ebitda": 454356000, "interest_expense": 102258000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 178388000, "net_income_continuing_ops": null, "net_income_to_common": 178388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "454356000", "netIncome": "178388000", "grossProfit": "1468689000", "totalRevenue": "7108614000", "costOfRevenue": "5639925000", "interestExpense": "102258000", "operatingIncome": "312159000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "136790000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "income_statement": { "revenue": 7600718000, "cost_of_revenue": 6103430000, "gross_profit": 1497288000, "ebit": 313091000, "ebitda": 465318000, "pretax_income": null, "tax_provision": null, "net_income": -338254000, "net_income_to_common": -338254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40441000, "total_current_assets": 6726949000, "total_assets": 15349317000, "short_term_debt": 2497758000, "long_term_debt": 117022000, "total_debt": 2624381000, "total_liabilities": null, "total_equity": 9790204000, "shares_outstanding": 566796645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373530, "ticker_id": 14801, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "465318000", "netIncome": "-338254000", "grossProfit": "1497288000", "totalRevenue": "7600718000", "costOfRevenue": "6103430000", "interestExpense": "226658000", "operatingIncome": "313091000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133875000" }, "balance": { "totalDebt": "2624381000", "totalAssets": "15349317000", "longTermDebt": "117022000", "shortTermDebt": "2497758000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "566796645", "totalCurrentAssets": "6726949000", "totalShareholderEquity": "9790204000", "totalCurrentLiabilities": "5344123000", "cashAndShortTermInvestments": "40441000" } }, "revenue": 7600718000, "cost_of_revenue": 6103430000, "gross_profit": 1497288000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 313091000, "depreciation_amortisation": 133875000, "ebitda": 465318000, "interest_expense": 226658000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -338254000, "net_income_continuing_ops": null, "net_income_to_common": -338254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40441000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6726949000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15349317000, "short_term_debt": 2497758000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5344123000, "long_term_debt": 117022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2624381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9790204000, "shares_outstanding": 566796645, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "465318000", "netIncome": "-338254000", "grossProfit": "1497288000", "totalRevenue": "7600718000", "costOfRevenue": "6103430000", "interestExpense": "226658000", "operatingIncome": "313091000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133875000" }, "balance": { "totalDebt": "2624381000", "totalAssets": "15349317000", "longTermDebt": "117022000", "shortTermDebt": "2497758000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "566796645", "totalCurrentAssets": "6726949000", "totalShareholderEquity": "9790204000", "totalCurrentLiabilities": "5344123000", "cashAndShortTermInvestments": "40441000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46973000, "total_current_assets": 6753295000, "total_assets": 15546198000, "short_term_debt": 2728233000, "long_term_debt": 4644037000, "total_debt": 7372270000, "total_liabilities": null, "total_equity": 5794577000, "shares_outstanding": 487490384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373532, "ticker_id": 14801, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:03.513757+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7372270000", "totalAssets": "15546198000", "longTermDebt": "4644037000", "shortTermDebt": "2728233000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "487490384", "totalCurrentAssets": "6753295000", "totalShareholderEquity": "5794577000", "totalCurrentLiabilities": "5088412000", "cashAndShortTermInvestments": "46973000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46973000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6753295000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15546198000, "short_term_debt": 2728233000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5088412000, "long_term_debt": 4644037000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7372270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5794577000, "shares_outstanding": 487490384, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7372270000", "totalAssets": "15546198000", "longTermDebt": "4644037000", "shortTermDebt": "2728233000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "487490384", "totalCurrentAssets": "6753295000", "totalShareholderEquity": "5794577000", "totalCurrentLiabilities": "5088412000", "cashAndShortTermInvestments": "46973000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }