{ "ticker": { "uuid": "b9a13c2c-173d-48db-8eeb-b28f5c44115c", "symbol": "SWAG", "name": "Software Acquisition Group III Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/b9a13c2c-173d-48db-8eeb-b28f5c44115c/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9a13c2c-173d-48db-8eeb-b28f5c44115c/" }, "latest_snapshot": { "ticker": { "uuid": "b9a13c2c-173d-48db-8eeb-b28f5c44115c", "symbol": "SWAG", "name": "Software Acquisition Group III Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/b9a13c2c-173d-48db-8eeb-b28f5c44115c/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9a13c2c-173d-48db-8eeb-b28f5c44115c/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.35, "value": 0.43, "quality": 0.41, "momentum": 0.42, "coverage": 0.939, "confidence": 0.91, "delta": -3 }, "headline_factors": { "price": 2.1, "market_cap": 39143139, "pe_ratio": 100.367, "earnings_yield": 0.0174, "ebitda_to_ev": 0.0506, "shareholder_yield": 0.0142, "roe": 0.0124, "piotroski_f_score": 4, "momentum_12_1": 0.4533, "volatility_252d": 0.6713 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 100.367, "ev_ebitda": 19.7604, "earnings_yield": 0.0174, "fcf_yield": 0.0872, "shareholder_yield": 0.0142 }, "quality": { "roe": 0.0124, "roic": 0.0148, "gross_margin": 0.298, "fcf_margin": 0.025, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.386, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4064, "momentum_12_1": 0.4533, "relative_strength": 0.2103 }, "scores": { "value_percentile": 0.43, "quality_percentile": 0.41, "momentum_percentile": 0.42, "growth_composite": 58, "yield_composite": 57, "overall_composite": 65, "os_score": 0.35, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.03, "os": 0.78, "value": 0.63, "quality": 0.61, "momentum": 0.64, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 97.7011, "earnings_yield": 0.018, "shareholder_yield": 0.0145, "roe": 0.0124, "momentum_12_1": 0.1618 }, { "week_end_date": "2026-06-14", "price": 2.09, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.64, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 100.5888, "earnings_yield": 0.0174, "shareholder_yield": 0.0141, "roe": 0.0124, "momentum_12_1": 0.3217 }, { "week_end_date": "2026-06-21", "price": 2.17, "os": 0.2, "value": 0.36, "quality": 0.34, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 104.4391, "earnings_yield": 0.0167, "shareholder_yield": 0.0136, "roe": 0.0124, "momentum_12_1": 0.3067 }, { "week_end_date": "2026-06-28", "price": 2.22, "os": 0.47, "value": 0.48, "quality": 0.46, "momentum": 0.46, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 106.8455, "earnings_yield": 0.0162, "shareholder_yield": 0.0133, "roe": 0.0124, "momentum_12_1": 0.4621 }, { "week_end_date": "2026-07-05", "price": 2.1, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 101.0701, "earnings_yield": 0.0173, "shareholder_yield": 0.0141, "roe": 0.0124, "momentum_12_1": 0.4196 }, { "week_end_date": "2026-07-12", "price": 2.08, "os": 0.32, "value": 0.41, "quality": 0.4, "momentum": 0.42, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 100.1075, "earnings_yield": 0.0175, "shareholder_yield": 0.0142, "roe": 0.0124, "momentum_12_1": 0.5424 }, { "week_end_date": "2026-07-19", "price": 2.1, "os": 0.35, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 100.367, "earnings_yield": 0.0174, "shareholder_yield": 0.0142, "roe": 0.0124, "momentum_12_1": 0.4533 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116191000, "cost_of_revenue": 81962000, "gross_profit": 34229000, "ebit": -627000, "ebitda": 480000, "pretax_income": -627000, "tax_provision": 120000, "net_income": -747000, "net_income_to_common": -747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6753000, "total_current_assets": 38641000, "total_assets": 49348000, "short_term_debt": 832000, "long_term_debt": 47000, "total_debt": 2721000, "total_liabilities": 18847000, "total_equity": 30501000, "shares_outstanding": 18458827, "goodwill_and_intangibles": 6011000 }, "cash_flow": { "operating_cash_flow": -4733000, "capital_expenditure": 823000, "free_cash_flow": -3910000, "dividends_paid": null, "share_repurchases": -554000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116191000, "cost_of_revenue": 81962000, "gross_profit": 34229000, "ebit": -627000, "ebitda": 480000, "pretax_income": -627000, "tax_provision": 120000, "net_income": -747000, "net_income_to_common": -747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6753000, "total_current_assets": 38641000, "total_assets": 49348000, "short_term_debt": 832000, "long_term_debt": 47000, "total_debt": 2721000, "total_liabilities": 18847000, "total_equity": 30501000, "shares_outstanding": 18458827, "goodwill_and_intangibles": 6011000 }, "cash_flow": { "operating_cash_flow": -4733000, "capital_expenditure": 823000, "free_cash_flow": -3910000, "dividends_paid": null, "share_repurchases": -554000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116191000, "cost_of_revenue": 81962000, "gross_profit": 34229000, "ebit": -627000, "ebitda": 480000, "pretax_income": -627000, "tax_provision": 120000, "net_income": -747000, "net_income_to_common": -747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6753000, "total_current_assets": 38641000, "total_assets": 49348000, "short_term_debt": 832000, "long_term_debt": 47000, "total_debt": 2721000, "total_liabilities": 18847000, "total_equity": 30501000, "shares_outstanding": 18458827, "goodwill_and_intangibles": 6011000 }, "cash_flow": { "operating_cash_flow": -4733000, "capital_expenditure": 823000, "free_cash_flow": -3910000, "dividends_paid": null, "share_repurchases": -554000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116191000, "cost_of_revenue": 81962000, "gross_profit": 34229000, "ebit": -627000, "ebitda": 480000, "pretax_income": -627000, "tax_provision": 120000, "net_income": -747000, "net_income_to_common": -747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6753000, "total_current_assets": 38641000, "total_assets": 49348000, "short_term_debt": 832000, "long_term_debt": 47000, "total_debt": 2721000, "total_liabilities": 18847000, "total_equity": 30501000, "shares_outstanding": 18458827, "goodwill_and_intangibles": 6011000 }, "cash_flow": { "operating_cash_flow": -4733000, "capital_expenditure": 823000, "free_cash_flow": -3910000, "dividends_paid": null, "share_repurchases": -554000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116191000, "cost_of_revenue": 81962000, "gross_profit": 34229000, "ebit": -627000, "ebitda": 480000, "pretax_income": -627000, "tax_provision": 120000, "net_income": -747000, "net_income_to_common": -747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6753000, "total_current_assets": 38641000, "total_assets": 49348000, "short_term_debt": 832000, "long_term_debt": 47000, "total_debt": 2721000, "total_liabilities": 18847000, "total_equity": 30501000, "shares_outstanding": 18458827, "goodwill_and_intangibles": 6011000 }, "cash_flow": { "operating_cash_flow": -4733000, "capital_expenditure": 823000, "free_cash_flow": -3910000, "dividends_paid": null, "share_repurchases": -554000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 116191000, "cost_of_revenue": 81962000, "gross_profit": 34229000, "ebit": -1957000, "ebitda": -850000, "pretax_income": -627000, "tax_provision": 120000, "net_income": -747000, "net_income_to_common": -747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6753000, "total_current_assets": 38641000, "total_assets": 49348000, "short_term_debt": 832000, "long_term_debt": 47000, "total_debt": 2721000, "total_liabilities": 18847000, "total_equity": 30501000, "shares_outstanding": 18458827, "goodwill_and_intangibles": 6011000 }, "cash_flow": { "operating_cash_flow": -4733000, "capital_expenditure": 823000, "free_cash_flow": -3910000, "dividends_paid": null, "share_repurchases": -554000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82654000, "cost_of_revenue": 56841000, "gross_profit": 25813000, "ebit": -4135000, "ebitda": -3311000, "pretax_income": -4135000, "tax_provision": 5000, "net_income": -4140000, "net_income_to_common": -4140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9358000, "total_current_assets": 45482000, "total_assets": 55148000, "short_term_debt": 1097000, "long_term_debt": null, "total_debt": 1529000, "total_liabilities": 23507000, "total_equity": 31641000, "shares_outstanding": 18587607, "goodwill_and_intangibles": 7145000 }, "cash_flow": { "operating_cash_flow": 2760000, "capital_expenditure": 601000, "free_cash_flow": 3361000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -100000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82654000, "cost_of_revenue": 56841000, "gross_profit": 25813000, "ebit": -4135000, "ebitda": -3311000, "pretax_income": -4135000, "tax_provision": 5000, "net_income": -4140000, "net_income_to_common": -4140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9358000, "total_current_assets": 45482000, "total_assets": 55148000, "short_term_debt": 1097000, "long_term_debt": null, "total_debt": 1529000, "total_liabilities": 23507000, "total_equity": 31641000, "shares_outstanding": 18587607, "goodwill_and_intangibles": 7145000 }, "cash_flow": { "operating_cash_flow": 2760000, "capital_expenditure": 601000, "free_cash_flow": 3361000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -100000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31249000, "cost_of_revenue": 21606000, "gross_profit": 9643000, "ebit": 790000, "ebitda": 1085000, "pretax_income": 790000, "tax_provision": 46000, "net_income": 744000, "net_income_to_common": 744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7648000, "total_current_assets": 42932000, "total_assets": 53157000, "short_term_debt": 807000, "long_term_debt": 45000, "total_debt": 2552000, "total_liabilities": 21755000, "total_equity": 31402000, "shares_outstanding": 18656973, "goodwill_and_intangibles": 6543000 }, "cash_flow": { "operating_cash_flow": 1630000, "capital_expenditure": 4000, "free_cash_flow": 1634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31249000, "cost_of_revenue": 21606000, "gross_profit": 9643000, "ebit": 790000, "ebitda": 1085000, "pretax_income": 790000, "tax_provision": 46000, "net_income": 744000, "net_income_to_common": 744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7648000, "total_current_assets": 42932000, "total_assets": 53157000, "short_term_debt": 807000, "long_term_debt": 45000, "total_debt": 2552000, "total_liabilities": 21755000, "total_equity": 31402000, "shares_outstanding": 18656973, "goodwill_and_intangibles": 6543000 }, "cash_flow": { "operating_cash_flow": 1630000, "capital_expenditure": 4000, "free_cash_flow": 1634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31249000, "cost_of_revenue": 21606000, "gross_profit": 9643000, "ebit": 790000, "ebitda": 1085000, "pretax_income": 790000, "tax_provision": 46000, "net_income": 744000, "net_income_to_common": 744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7648000, "total_current_assets": 42932000, "total_assets": 53157000, "short_term_debt": 807000, "long_term_debt": 45000, "total_debt": 2552000, "total_liabilities": 21755000, "total_equity": 31402000, "shares_outstanding": 18656973, "goodwill_and_intangibles": 6543000 }, "cash_flow": { "operating_cash_flow": 1630000, "capital_expenditure": 4000, "free_cash_flow": 1634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31249000, "cost_of_revenue": 21606000, "gross_profit": 9643000, "ebit": 790000, "ebitda": 1085000, "pretax_income": 790000, "tax_provision": 46000, "net_income": 744000, "net_income_to_common": 744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7648000, "total_current_assets": 42932000, "total_assets": 53157000, "short_term_debt": 807000, "long_term_debt": 45000, "total_debt": 2552000, "total_liabilities": 21755000, "total_equity": 31402000, "shares_outstanding": 18656973, "goodwill_and_intangibles": 6543000 }, "cash_flow": { "operating_cash_flow": 1630000, "capital_expenditure": 4000, "free_cash_flow": 1634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31249000, "cost_of_revenue": 21606000, "gross_profit": 9643000, "ebit": 790000, "ebitda": 1085000, "pretax_income": 790000, "tax_provision": 46000, "net_income": 744000, "net_income_to_common": 744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7648000, "total_current_assets": 42932000, "total_assets": 53157000, "short_term_debt": 807000, "long_term_debt": 45000, "total_debt": 2552000, "total_liabilities": 21755000, "total_equity": 31402000, "shares_outstanding": 18656973, "goodwill_and_intangibles": 6543000 }, "cash_flow": { "operating_cash_flow": 1630000, "capital_expenditure": 4000, "free_cash_flow": 1634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 31249000, "cost_of_revenue": 21606000, "gross_profit": 9643000, "ebit": 645000, "ebitda": 940000, "pretax_income": 790000, "tax_provision": 46000, "net_income": 744000, "net_income_to_common": 744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7648000, "total_current_assets": 42932000, "total_assets": 53157000, "short_term_debt": 807000, "long_term_debt": 45000, "total_debt": 2552000, "total_liabilities": 21755000, "total_equity": 31402000, "shares_outstanding": 18656973, "goodwill_and_intangibles": 6543000 }, "cash_flow": { "operating_cash_flow": 1630000, "capital_expenditure": 4000, "free_cash_flow": 1634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28939000, "cost_of_revenue": 20133000, "gross_profit": 8806000, "ebit": 359000, "ebitda": 657000, "pretax_income": 359000, "tax_provision": 116000, "net_income": 243000, "net_income_to_common": 243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6753000, "total_current_assets": 38641000, "total_assets": 49348000, "short_term_debt": 832000, "long_term_debt": 47000, "total_debt": 2721000, "total_liabilities": 18847000, "total_equity": 30501000, "shares_outstanding": 18508157, "goodwill_and_intangibles": 6011000 }, "cash_flow": { "operating_cash_flow": -56000, "capital_expenditure": 123000, "free_cash_flow": 67000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28939000, "cost_of_revenue": 20133000, "gross_profit": 8806000, "ebit": 359000, "ebitda": 657000, "pretax_income": 359000, "tax_provision": 116000, "net_income": 243000, "net_income_to_common": 243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6753000, "total_current_assets": 38641000, "total_assets": 49348000, "short_term_debt": 832000, "long_term_debt": 47000, "total_debt": 2721000, "total_liabilities": 18847000, "total_equity": 30501000, "shares_outstanding": 18508157, "goodwill_and_intangibles": 6011000 }, "cash_flow": { "operating_cash_flow": -56000, "capital_expenditure": 123000, "free_cash_flow": 67000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28939000, "cost_of_revenue": 20133000, "gross_profit": 8806000, "ebit": 359000, "ebitda": 657000, "pretax_income": 359000, "tax_provision": 116000, "net_income": 243000, "net_income_to_common": 243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6753000, "total_current_assets": 38641000, "total_assets": 49348000, "short_term_debt": 832000, "long_term_debt": 47000, "total_debt": 2721000, "total_liabilities": 18847000, "total_equity": 30501000, "shares_outstanding": 18508157, "goodwill_and_intangibles": 6011000 }, "cash_flow": { "operating_cash_flow": -56000, "capital_expenditure": 123000, "free_cash_flow": 67000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28939000, "cost_of_revenue": 20133000, "gross_profit": 8806000, "ebit": 359000, "ebitda": 657000, "pretax_income": 359000, "tax_provision": 116000, "net_income": 243000, "net_income_to_common": 243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6753000, "total_current_assets": 38641000, "total_assets": 49348000, "short_term_debt": 832000, "long_term_debt": 47000, "total_debt": 2721000, "total_liabilities": 18847000, "total_equity": 30501000, "shares_outstanding": 18508157, "goodwill_and_intangibles": 6011000 }, "cash_flow": { "operating_cash_flow": -56000, "capital_expenditure": 123000, "free_cash_flow": 67000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28939000, "cost_of_revenue": 20133000, "gross_profit": 8806000, "ebit": 359000, "ebitda": 657000, "pretax_income": 359000, "tax_provision": 116000, "net_income": 243000, "net_income_to_common": 243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6753000, "total_current_assets": 38641000, "total_assets": 49348000, "short_term_debt": 832000, "long_term_debt": 47000, "total_debt": 2721000, "total_liabilities": 18847000, "total_equity": 30501000, "shares_outstanding": 18508157, "goodwill_and_intangibles": 6011000 }, "cash_flow": { "operating_cash_flow": -56000, "capital_expenditure": 123000, "free_cash_flow": 67000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28939000, "cost_of_revenue": 20133000, "gross_profit": 8806000, "ebit": -34000, "ebitda": 264000, "pretax_income": 359000, "tax_provision": 116000, "net_income": 243000, "net_income_to_common": 243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6753000, "total_current_assets": 38641000, "total_assets": 49348000, "short_term_debt": 832000, "long_term_debt": 47000, "total_debt": 2721000, "total_liabilities": 18847000, "total_equity": 30501000, "shares_outstanding": 18508157, "goodwill_and_intangibles": 6011000 }, "cash_flow": { "operating_cash_flow": -56000, "capital_expenditure": 123000, "free_cash_flow": 67000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }