{ "ticker": { "uuid": "b9ae4444-5b2f-4aab-be89-c443c7b3c98a", "symbol": "NVU", "name": "Nanoveu Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/b9ae4444-5b2f-4aab-be89-c443c7b3c98a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9ae4444-5b2f-4aab-be89-c443c7b3c98a/" }, "ticker_metadata": { "id": 24276, "uuid": "b9ae4444-5b2f-4aab-be89-c443c7b3c98a", "symbol": "NVU", "name": "Nanoveu Limited", "asset_type": "equity", "market_cap": 61585720, "stock_exchange_id": 9, "industry": "Software - Application", "sector": "Technology", "description": "Nanoveu Limited, a technology company, engages in the deployment of semiconductor and nanotechnology-based technologies for consumer and industrial applications in the Americas and Asia. The company provides Nanoshield, a solar-optimized protective coating technology to enhance the efficiency and durability of photovoltaic (PV) panels. It also produces EyeFly3D, a display enhancement technology, which enable glasses-free 3D visualization on mobile and consumer display devices that combines advanced nanostructure optics with AI-driven software, as well as enhances depth perception and immersion for applications in the global mobile content, entertainment, e-commerce, and gaming markets. In addition, the company designs and develops advanced systems-on-chip (SoC) solutions for smart devices, IoT applications, and 3D content transformation. Nanoveu Limited was incorporated in 2018 and is headquartered in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b9ae4444-5b2f-4aab-be89-c443c7b3c98a", "symbol": "NVU", "name": "Nanoveu Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/b9ae4444-5b2f-4aab-be89-c443c7b3c98a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9ae4444-5b2f-4aab-be89-c443c7b3c98a/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.29, "value": 0.34, "quality": 0.32, "momentum": 0.34, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 0.05, "market_cap": 48367290.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1545, "roe": -0.6031, "piotroski_f_score": 3, "momentum_12_1": 0.5366, "volatility_252d": 0.697 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:20.618071+00:00", "batch_id": "" }, "size": { "price_close": 0.049, "market_cap": 48367290.097, "market_cap_usd": 48367290.097, "enterprise_value": 46829648.097, "shares_outstanding": 987087553, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.9297, "ptbv_ratio": 3.9297, "ps_ratio": 162.5343, "pcf_ratio": null, "pfcf_ratio": -8.1669, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 157.3672, "ev_fcf": -7.9073, "earnings_yield": null, "fcf_yield": -0.1265, "price_to_sales": 162.5343, "price_to_book": 3.9297, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0064 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1545, "shareholder_yield": -0.1545, "debt_paydown_yield": 0, "total_yield": -0.1545 }, "quality": { "gross_margin": -2.1242, "operating_margin": -25.6289, "net_margin": -24.9455, "ebitda_margin": -24.9155, "fcf_margin": -19.9016, "roe": -0.6031, "roa": -0.5476, "roic": -0.5311, "roc_greenblatt": null, "asset_turnover": 0.022, "cash_conversion": 0.7978, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.8583, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0466, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2074, "debt_to_assets": 0.0199, "interest_coverage": -556.4505, "current_ratio": 1.9762, "quick_ratio": 1.9762, "net_debt": -1537642, "local_beta": 2.4699, "volatility_252d": 0.697, "volatility_60d": 1.1464, "max_drawdown_12m": -0.51, "risk_adjusted_momentum": 0.7698 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.231, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 15.8793, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2222, "price_return_3m": -0.3099, "price_return_6m": -0.4432, "price_return_9m": -0.4948, "price_return_12m": 0.1951, "price_return_12m_ex1m": 0.5366, "momentum_6m": -0.4432, "momentum_12m": 0.1951, "momentum_12_1": 0.5366, "distance_from_52w_high": -0.51, "distance_from_52w_low": 0.2895, "relative_strength": 0.1823 }, "raw_ttm": { "revenue_ttm": 297582, "gross_profit_ttm": -632133, "ebit_ttm": -7626711, "ebitda_ttm": -7414406, "net_income_ttm": -7423319, "eps_diluted_ttm": -0.0075, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -76510, "fcf_ttm": -5922348, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7471773, "interest_expense_ttm": 13706, "cash_and_equivalents": 1807712, "total_current_assets": 2746051, "total_current_liabilities": 1389594, "net_ppe": null, "total_assets": 13554915, "total_debt": 270070, "total_equity": 12307993, "net_working_capital": -317244, "book_value_per_share": 0.0125, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0125 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 68, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 70, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.3298, "os_score": 0.29, "value_percentile": 0.34, "quality_percentile": 0.32, "momentum_percentile": 0.34, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10465, "ticker_id": 24276, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:20.618071+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.049, "market_cap": 48367290.097, "market_cap_usd": 48367290.097, "enterprise_value": 46829648.097, "shares_outstanding": 987087553, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.92974631, "ptbv_ratio": 3.92974631, "ps_ratio": 162.534327, "pcf_ratio": null, "pfcf_ratio": -8.16691118, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 157.36720668, "ev_fcf": -7.90727733, "earnings_yield": null, "fcf_yield": -0.12646578, "dividend_yield": 0, "buyback_yield": -0.15447988, "shareholder_yield": -0.15447988, "debt_paydown_yield": 0, "total_yield": -0.15447988, "gross_margin": -2.1242313, "operating_margin": -25.62893925, "net_margin": -24.94545705, "ebitda_margin": -24.91550564, "fcf_margin": -19.90156663, "roe": -0.60312993, "roa": -0.54764777, "roic": -0.5310907, "roc_greenblatt": null, "asset_turnover": 0.02195381, "cash_conversion": 0.79780325, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.20738573, "debt_to_assets": 0.01992414, "interest_coverage": -556.45053261, "current_ratio": 1.97615347, "quick_ratio": 1.97615347, "net_debt": -1537642, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.23103698, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 15.87934957, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.858298, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22222222, "price_return_3m": -0.30985915, "price_return_6m": -0.44318182, "price_return_9m": -0.49484536, "price_return_12m": 0.19512195, "price_return_12m_ex1m": 0.53658537, "distance_from_52w_high": -0.51, "distance_from_52w_low": 0.28947368, "relative_strength": 0.18227516, "local_beta": 2.4699, "volatility_252d": 0.697017, "volatility_60d": 1.146359, "max_drawdown_12m": -0.51, "revenue_ttm": 297582, "gross_profit_ttm": -632133, "ebit_ttm": -7626711, "ebitda_ttm": -7414406, "net_income_ttm": -7423319, "eps_diluted_ttm": -0.00752043, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -76510, "fcf_ttm": -5922348, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7471773, "interest_expense_ttm": 13706, "cash_and_equivalents": 1807712, "total_current_assets": 2746051, "total_current_liabilities": 1389594, "net_ppe": null, "total_assets": 13554915, "total_debt": 270070, "total_equity": 12307993, "net_working_capital": -317244, "book_value_per_share": 0.012469, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.012469, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 68, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 70, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.05, "os": 0.29, "value": 0.34, "quality": 0.32, "momentum": 0.34, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1545, "roe": -0.6031, "momentum_12_1": 0.5366, "complete_fields": { "id": 10465, "ticker_id": 24276, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:20.618071+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.049, "market_cap": 48367290.097, "market_cap_usd": 48367290.097, "enterprise_value": 46829648.097, "shares_outstanding": 987087553, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.92974631, "ptbv_ratio": 3.92974631, "ps_ratio": 162.534327, "pcf_ratio": null, "pfcf_ratio": -8.16691118, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 157.36720668, "ev_fcf": -7.90727733, "earnings_yield": null, "fcf_yield": -0.12646578, "dividend_yield": 0, "buyback_yield": -0.15447988, "shareholder_yield": -0.15447988, "debt_paydown_yield": 0, "total_yield": -0.15447988, "gross_margin": -2.1242313, "operating_margin": -25.62893925, "net_margin": -24.94545705, "ebitda_margin": -24.91550564, "fcf_margin": -19.90156663, "roe": -0.60312993, "roa": -0.54764777, "roic": -0.5310907, "roc_greenblatt": null, "asset_turnover": 0.02195381, "cash_conversion": 0.79780325, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.20738573, "debt_to_assets": 0.01992414, "interest_coverage": -556.45053261, "current_ratio": 1.97615347, "quick_ratio": 1.97615347, "net_debt": -1537642, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.23103698, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 15.87934957, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.858298, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.22222222, "price_return_3m": -0.30985915, "price_return_6m": -0.44318182, "price_return_9m": -0.49484536, "price_return_12m": 0.19512195, "price_return_12m_ex1m": 0.53658537, "distance_from_52w_high": -0.51, "distance_from_52w_low": 0.28947368, "relative_strength": 0.18227516, "local_beta": 2.4699, "volatility_252d": 0.697017, "volatility_60d": 1.146359, "max_drawdown_12m": -0.51, "revenue_ttm": 297582, "gross_profit_ttm": -632133, "ebit_ttm": -7626711, "ebitda_ttm": -7414406, "net_income_ttm": -7423319, "eps_diluted_ttm": -0.00752043, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -76510, "fcf_ttm": -5922348, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7471773, "interest_expense_ttm": 13706, "cash_and_equivalents": 1807712, "total_current_assets": 2746051, "total_current_liabilities": 1389594, "net_ppe": null, "total_assets": 13554915, "total_debt": 270070, "total_equity": 12307993, "net_working_capital": -317244, "book_value_per_share": 0.012469, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.012469, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 68, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 70, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:03.945018+00:00", "is_restated": false, "income_statement": { "revenue": 297582, "cost_of_revenue": 929715, "gross_profit": -632133, "ebit": -7626711, "ebitda": -7414406, "pretax_income": null, "tax_provision": null, "net_income": -7423319, "net_income_to_common": -7423319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807712, "total_current_assets": 2746051, "total_assets": 13554915, "short_term_debt": 134011, "long_term_debt": null, "total_debt": 270070, "total_liabilities": null, "total_equity": 12307993, "shares_outstanding": 987087553, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -76510, "free_cash_flow": -5922348, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7471773, "net_debt_issued": 14011 }, "complete_fields": { "id": 415014, "ticker_id": 24276, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:03.945018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7414406", "netIncome": "-7423319", "grossProfit": "-632133", "totalRevenue": "297582", "costOfRevenue": "929715", "interestExpense": "13706", "operatingIncome": "-7626711", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "760818", "depreciationAndAmortization": "173113" }, "balance": { "totalDebt": "270070", "totalAssets": "13554915", "longTermDebt": null, "shortTermDebt": "134011", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-214563", "totalLiabilities": null, "sharesOutstanding": "987087553", "totalCurrentAssets": "2746051", "totalShareholderEquity": "12307993", "totalCurrentLiabilities": "1389594", "propertyPlantEquipmentNet": "250589", "cashAndShortTermInvestments": "1807712" }, "cashflow": { "freeCashFlow": "-5922348", "dividendsPaid": null, "issuanceOfDebt": "134011", "issuanceOfStock": "7471773", "repaymentOfDebt": "-120000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-76510" } }, "revenue": 297582, "cost_of_revenue": 929715, "gross_profit": -632133, "research_and_development": 760818, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7626711, "depreciation_amortisation": 173113, "ebitda": -7414406, "interest_expense": 13706, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7423319, "net_income_continuing_ops": null, "net_income_to_common": -7423319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1807712, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2746051, "net_ppe": 250589, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13554915, "short_term_debt": 134011, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1389594, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 270070, "preferred_stock": null, "minority_interest": -214563, "retained_earnings": null, "total_equity": 12307993, "shares_outstanding": 987087553, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -76510, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7471773, "net_debt_issued": 14011, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5922348, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7414406", "netIncome": "-7423319", "grossProfit": "-632133", "totalRevenue": "297582", "costOfRevenue": "929715", "interestExpense": "13706", "operatingIncome": "-7626711", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "760818", "depreciationAndAmortization": "173113" }, "balance": { "totalDebt": "270070", "totalAssets": "13554915", "longTermDebt": null, "shortTermDebt": "134011", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-214563", "totalLiabilities": null, "sharesOutstanding": "987087553", "totalCurrentAssets": "2746051", "totalShareholderEquity": "12307993", "totalCurrentLiabilities": "1389594", "propertyPlantEquipmentNet": "250589", "cashAndShortTermInvestments": "1807712" }, "cashflow": { "freeCashFlow": "-5922348", "dividendsPaid": null, "issuanceOfDebt": "134011", "issuanceOfStock": "7471773", "repaymentOfDebt": "-120000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-76510" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:03.945018+00:00", "is_restated": false, "income_statement": { "revenue": 6873, "cost_of_revenue": -3657, "gross_profit": 10530, "ebit": -2816009, "ebitda": -2733134, "pretax_income": null, "tax_provision": null, "net_income": -2809710, "net_income_to_common": -2809710, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498303, "total_current_assets": 993899, "total_assets": 1321872, "short_term_debt": 120000, "long_term_debt": null, "total_debt": 126333, "total_liabilities": null, "total_equity": 374945, "shares_outstanding": 507565049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -1842490, "dividends_paid": -76324, "share_repurchases": null, "shares_issued": 2482712, "net_debt_issued": 120000 }, "complete_fields": { "id": 415016, "ticker_id": 24276, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:03.945018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2733134", "netIncome": "-2809710", "grossProfit": "10530", "totalRevenue": "6873", "costOfRevenue": "-3657", "interestExpense": "5716", "operatingIncome": "-2816009", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107517" }, "balance": { "totalDebt": "126333", "totalAssets": "1321872", "longTermDebt": null, "shortTermDebt": "120000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-36657", "totalLiabilities": null, "sharesOutstanding": "507565049", "totalCurrentAssets": "993899", "totalShareholderEquity": "374945", "totalCurrentLiabilities": "983584", "propertyPlantEquipmentNet": "69310", "cashAndShortTermInvestments": "498303" }, "cashflow": { "freeCashFlow": "-1842490", "dividendsPaid": "-76324", "issuanceOfDebt": "120000", "issuanceOfStock": "2482712", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 6873, "cost_of_revenue": -3657, "gross_profit": 10530, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2816009, "depreciation_amortisation": 107517, "ebitda": -2733134, "interest_expense": 5716, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2809710, "net_income_continuing_ops": null, "net_income_to_common": -2809710, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 498303, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 993899, "net_ppe": 69310, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1321872, "short_term_debt": 120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 983584, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126333, "preferred_stock": null, "minority_interest": -36657, "retained_earnings": null, "total_equity": 374945, "shares_outstanding": 507565049, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -76324, "share_repurchases": null, "shares_issued": 2482712, "net_debt_issued": 120000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1842490, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2733134", "netIncome": "-2809710", "grossProfit": "10530", "totalRevenue": "6873", "costOfRevenue": "-3657", "interestExpense": "5716", "operatingIncome": "-2816009", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107517" }, "balance": { "totalDebt": "126333", "totalAssets": "1321872", "longTermDebt": null, "shortTermDebt": "120000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-36657", "totalLiabilities": null, "sharesOutstanding": "507565049", "totalCurrentAssets": "993899", "totalShareholderEquity": "374945", "totalCurrentLiabilities": "983584", "propertyPlantEquipmentNet": "69310", "cashAndShortTermInvestments": "498303" }, "cashflow": { "freeCashFlow": "-1842490", "dividendsPaid": "-76324", "issuanceOfDebt": "120000", "issuanceOfStock": "2482712", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:03.945018+00:00", "is_restated": false, "income_statement": { "revenue": 102537, "cost_of_revenue": 77271, "gross_profit": 25266, "ebit": -2172842, "ebitda": -1976634, "pretax_income": null, "tax_provision": null, "net_income": -2159908, "net_income_to_common": -2159908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73069, "total_current_assets": 343968, "total_assets": 512995, "short_term_debt": 150000, "long_term_debt": 150000, "total_debt": 225262, "total_liabilities": null, "total_equity": -109410, "shares_outstanding": 394847198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -2005961, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1980888, "net_debt_issued": -150000 }, "complete_fields": { "id": 415017, "ticker_id": 24276, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:03.945018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1976634", "netIncome": "-2159908", "grossProfit": "25266", "totalRevenue": "102537", "costOfRevenue": "77271", "interestExpense": "14649", "operatingIncome": "-2172842", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "16372", "depreciationAndAmortization": "168625" }, "balance": { "totalDebt": "225262", "totalAssets": "512995", "longTermDebt": "150000", "shortTermDebt": "150000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "394847198", "totalCurrentAssets": "343968", "totalShareholderEquity": "-109410", "totalCurrentLiabilities": "616470", "propertyPlantEquipmentNet": "148312", "cashAndShortTermInvestments": "73069" }, "cashflow": { "freeCashFlow": "-2005961", "dividendsPaid": null, "issuanceOfDebt": "150000", "issuanceOfStock": "1980888", "repaymentOfDebt": "-300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 102537, "cost_of_revenue": 77271, "gross_profit": 25266, "research_and_development": 16372, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2172842, "depreciation_amortisation": 168625, "ebitda": -1976634, "interest_expense": 14649, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2159908, "net_income_continuing_ops": null, "net_income_to_common": -2159908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73069, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 343968, "net_ppe": 148312, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 512995, "short_term_debt": 150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 616470, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 225262, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -109410, "shares_outstanding": 394847198, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1980888, "net_debt_issued": -150000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2005961, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1976634", "netIncome": "-2159908", "grossProfit": "25266", "totalRevenue": "102537", "costOfRevenue": "77271", "interestExpense": "14649", "operatingIncome": "-2172842", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "16372", "depreciationAndAmortization": "168625" }, "balance": { "totalDebt": "225262", "totalAssets": "512995", "longTermDebt": "150000", "shortTermDebt": "150000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "394847198", "totalCurrentAssets": "343968", "totalShareholderEquity": "-109410", "totalCurrentLiabilities": "616470", "propertyPlantEquipmentNet": "148312", "cashAndShortTermInvestments": "73069" }, "cashflow": { "freeCashFlow": "-2005961", "dividendsPaid": null, "issuanceOfDebt": "150000", "issuanceOfStock": "1980888", "repaymentOfDebt": "-300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:03.945018+00:00", "is_restated": false, "income_statement": { "revenue": 159512, "cost_of_revenue": 87141, "gross_profit": 72371, "ebit": -1816324, "ebitda": -2485989, "pretax_income": null, "tax_provision": null, "net_income": -2707301, "net_income_to_common": -2707301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248142, "total_current_assets": 364734, "total_assets": 427332, "short_term_debt": 300000, "long_term_debt": null, "total_debt": 300000, "total_liabilities": null, "total_equity": -273413, "shares_outstanding": 280770275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -1907352, "dividends_paid": null, "share_repurchases": -6752, "shares_issued": 475000, "net_debt_issued": -326129 }, "complete_fields": { "id": 415018, "ticker_id": 24276, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:03.945018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2485989", "netIncome": "-2707301", "grossProfit": "72371", "totalRevenue": "159512", "costOfRevenue": "87141", "interestExpense": "176296", "operatingIncome": "-1816324", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "9536", "depreciationAndAmortization": "45016" }, "balance": { "totalDebt": "300000", "totalAssets": "427332", "longTermDebt": null, "shortTermDebt": "300000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "280770275", "totalCurrentAssets": "364734", "totalShareholderEquity": "-273413", "totalCurrentLiabilities": "700745", "propertyPlantEquipmentNet": "62598", "cashAndShortTermInvestments": "248142" }, "cashflow": { "freeCashFlow": "-1907352", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "475000", "repaymentOfDebt": "-326129", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-6752", "capitalExpenditures": null } }, "revenue": 159512, "cost_of_revenue": 87141, "gross_profit": 72371, "research_and_development": 9536, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1816324, "depreciation_amortisation": 45016, "ebitda": -2485989, "interest_expense": 176296, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2707301, "net_income_continuing_ops": null, "net_income_to_common": -2707301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248142, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 364734, "net_ppe": 62598, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 427332, "short_term_debt": 300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 700745, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -273413, "shares_outstanding": 280770275, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -6752, "shares_issued": 475000, "net_debt_issued": -326129, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1907352, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2485989", "netIncome": "-2707301", "grossProfit": "72371", "totalRevenue": "159512", "costOfRevenue": "87141", "interestExpense": "176296", "operatingIncome": "-1816324", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "9536", "depreciationAndAmortization": "45016" }, "balance": { "totalDebt": "300000", "totalAssets": "427332", "longTermDebt": null, "shortTermDebt": "300000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "280770275", "totalCurrentAssets": "364734", "totalShareholderEquity": "-273413", "totalCurrentLiabilities": "700745", "propertyPlantEquipmentNet": "62598", "cashAndShortTermInvestments": "248142" }, "cashflow": { "freeCashFlow": "-1907352", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "475000", "repaymentOfDebt": "-326129", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-6752", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:03.945018+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -136037, "shares_issued": null, "net_debt_issued": 1000000 }, "complete_fields": { "id": 415019, "ticker_id": 24276, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:03.945018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "106710", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-136037", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 106710, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -136037, "shares_issued": null, "net_debt_issued": 1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "106710", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-136037", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:03.945018+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807712, "total_current_assets": 2746051, "total_assets": 13554915, "short_term_debt": 134011, "long_term_debt": 71891, "total_debt": 270070, "total_liabilities": null, "total_equity": 12307993, "shares_outstanding": 987087553, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415013, "ticker_id": 24276, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:03.945018+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "270070", "totalAssets": "13554915", "longTermDebt": "71891", "shortTermDebt": "134011", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-214563", "totalLiabilities": null, "sharesOutstanding": "987087553", "totalCurrentAssets": "2746051", "totalShareholderEquity": "12307993", "totalCurrentLiabilities": "1389594", "propertyPlantEquipmentNet": "250589", "cashAndShortTermInvestments": "1807712" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1807712, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2746051, "net_ppe": 250589, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13554915, "short_term_debt": 134011, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1389594, "long_term_debt": 71891, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 270070, "preferred_stock": null, "minority_interest": -214563, "retained_earnings": null, "total_equity": 12307993, "shares_outstanding": 987087553, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "270070", "totalAssets": "13554915", "longTermDebt": "71891", "shortTermDebt": "134011", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-214563", "totalLiabilities": null, "sharesOutstanding": "987087553", "totalCurrentAssets": "2746051", "totalShareholderEquity": "12307993", "totalCurrentLiabilities": "1389594", "propertyPlantEquipmentNet": "250589", "cashAndShortTermInvestments": "1807712" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:03.945018+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498303, "total_current_assets": 993899, "total_assets": 1321872, "short_term_debt": 120000, "long_term_debt": null, "total_debt": 126333, "total_liabilities": null, "total_equity": 374945, "shares_outstanding": 507565049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415015, "ticker_id": 24276, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:50:03.945018+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "126333", "totalAssets": "1321872", "longTermDebt": null, "shortTermDebt": "120000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-36657", "totalLiabilities": null, "sharesOutstanding": "507565049", "totalCurrentAssets": "993899", "totalShareholderEquity": "374945", "totalCurrentLiabilities": "983584", "propertyPlantEquipmentNet": "69310", "cashAndShortTermInvestments": "498303" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 498303, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 993899, "net_ppe": 69310, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1321872, "short_term_debt": 120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 983584, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126333, "preferred_stock": null, "minority_interest": -36657, "retained_earnings": null, "total_equity": 374945, "shares_outstanding": 507565049, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "126333", "totalAssets": "1321872", "longTermDebt": null, "shortTermDebt": "120000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-36657", "totalLiabilities": null, "sharesOutstanding": "507565049", "totalCurrentAssets": "993899", "totalShareholderEquity": "374945", "totalCurrentLiabilities": "983584", "propertyPlantEquipmentNet": "69310", "cashAndShortTermInvestments": "498303" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }