{ "ticker": { "uuid": "b9bcaa7f-ae3a-4b9d-ba42-a3c71869d281", "symbol": "KOTARISUG", "name": "Kothari Sugars and Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/b9bcaa7f-ae3a-4b9d-ba42-a3c71869d281/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9bcaa7f-ae3a-4b9d-ba42-a3c71869d281/" }, "ticker_metadata": { "id": 14080, "uuid": "b9bcaa7f-ae3a-4b9d-ba42-a3c71869d281", "symbol": "KOTARISUG", "name": "Kothari Sugars and Chemicals Limited", "asset_type": "equity", "market_cap": 2114487808, "stock_exchange_id": 7, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "Kothari Sugars and Chemicals Limited manufactures and sells sugar and its by-products in India and internationally. It operates through Sugar, Power, and Distillery segments. The company produces plantation white sugar products; and cogenerates power from bagasse. It also engages in production of extra neutral alcohol, ethanol, and rectified spirit distillery products. In addition, the company offers bio-compost from press mud and distillery effluents. Further, it offers polybutene, and safe deposit lockers on rent. The company was incorporated in 1960 and is headquartered in Chennai, India. Kothari Sugars and Chemicals Limited is a subsidiary of Parvathi Trading & Finance Co. Pvt. Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b9bcaa7f-ae3a-4b9d-ba42-a3c71869d281", "symbol": "KOTARISUG", "name": "Kothari Sugars and Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/b9bcaa7f-ae3a-4b9d-ba42-a3c71869d281/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9bcaa7f-ae3a-4b9d-ba42-a3c71869d281/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.26, "value": 0.75, "quality": 0.01, "momentum": 0.09, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 24.7, "market_cap": 2047348008.89, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0598, "shareholder_yield": 0, "roe": -0.0008, "piotroski_f_score": 2, "momentum_12_1": -0.287, "volatility_252d": 0.3034 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:38.226962+00:00", "batch_id": "" }, "size": { "price_close": 24.7, "market_cap": 2047348008.8886, "market_cap_usd": 2047348008.8886, "enterprise_value": 2748333008.8886, "shares_outstanding": 82888580, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6926, "ptbv_ratio": 0.6926, "ps_ratio": 0.8296, "pcf_ratio": null, "pfcf_ratio": -5.3258, "ev_ebitda": 16.7354, "ev_ebit": -9.057, "ev_sales": 1.1137, "ev_fcf": -7.1493, "earnings_yield": null, "fcf_yield": -0.1399, "price_to_sales": 0.8296, "price_to_book": 0.6926, "price_to_cashflow": null, "ebitda_to_ev": 0.0598, "sales_yield": 0.8979 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2444, "operating_margin": -0.123, "net_margin": -0.001, "ebitda_margin": 0.0665, "fcf_margin": -0.1558, "roe": -0.0008, "roa": -0.0006, "roic": -0.0622, "roc_greenblatt": null, "asset_turnover": 0.5536, "cash_conversion": 155.2581, "accruals_ratio": 0.0309, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 40.8163, "revenue_stability_5y": 0.4, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1353, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.2685, "debt_to_assets": 0.1578, "interest_coverage": -6.7636, "current_ratio": 2.1303, "quick_ratio": 2.1303, "net_debt": 700985000, "local_beta": 1.1522, "volatility_252d": 0.3034, "volatility_60d": 0.6268, "max_drawdown_12m": -0.3912, "risk_adjusted_momentum": -0.9461 }, "growth": { "revenue_growth_1y": -0.204, "revenue_growth_3y_cagr": -0.2584, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3659, "eps_growth_3y_cagr": -0.4597, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.8175, "book_value_growth_1y": 0.0219, "revenue_growth": -0.204, "earnings_growth": -0.3659 }, "momentum": { "price_return_1m": -0.0969, "price_return_3m": 0.0004, "price_return_6m": -0.1153, "price_return_9m": -0.2407, "price_return_12m": -0.3561, "price_return_12m_ex1m": -0.287, "momentum_6m": -0.1153, "momentum_12m": -0.3561, "momentum_12_1": -0.287, "distance_from_52w_high": -0.3524, "distance_from_52w_low": 0.0637, "relative_strength": -0.2484 }, "raw_ttm": { "revenue_ttm": 2467807000, "gross_profit_ttm": 603060000, "ebit_ttm": -303448000, "ebitda_ttm": 164223000, "net_income_ttm": -2476000, "eps_diluted_ttm": -0.0299, "operating_cash_flow_ttm": -140186000, "capital_expenditure_ttm": -244233000, "fcf_ttm": -384419000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 44865000, "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_current_liabilities": 1235790000, "net_ppe": null, "total_assets": 4457360000, "total_debt": 703208000, "total_equity": 2956241000, "net_working_capital": 2091236000, "book_value_per_share": 35.6652, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.6652 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 19, "rank_pcf": 50, "rank_ev_ebitda": 55, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 91, "rank_shareholder_yield": 66, "rank_total_yield": 71, "rank_roe": 92, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 80, "rank_fcf_margin": 84, "rank_piotroski": 98, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 87 }, "composites": { "value_composite": 25, "quality_composite": 99, "momentum_composite": 91, "growth_composite": 97, "yield_composite": 84, "svqf_composite": 49, "vc1_composite": 24, "vc2_composite": 28, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.0866, "os_score": 0.26, "value_percentile": 0.75, "quality_percentile": 0.01, "momentum_percentile": 0.09, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 76, "all_cap_buyback_rank": 32, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6414, "ticker_id": 14080, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:38.226962+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.7, "market_cap": 2047348008.8886, "market_cap_usd": 2047348008.8886, "enterprise_value": 2748333008.8886, "shares_outstanding": 82888580, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.69255112, "ptbv_ratio": 0.69255112, "ps_ratio": 0.82962242, "pcf_ratio": null, "pfcf_ratio": -5.32582419, "ev_ebitda": 16.73537208, "ev_ebit": -9.05701474, "ev_sales": 1.11367421, "ev_fcf": -7.14931626, "earnings_yield": null, "fcf_yield": -0.13987352, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24437081, "operating_margin": -0.12296261, "net_margin": -0.00100332, "ebitda_margin": 0.06654613, "fcf_margin": -0.15577353, "roe": -0.00083755, "roa": -0.00055549, "roic": -0.06222913, "roc_greenblatt": null, "asset_turnover": 0.55364767, "cash_conversion": 155.25807754, "accruals_ratio": 0.03089497, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.26849467, "debt_to_assets": 0.15776334, "interest_coverage": -6.76357963, "current_ratio": 2.13034415, "quick_ratio": 2.13034415, "net_debt": 700985000, "revenue_growth_1y": -0.2039738, "revenue_growth_3y_cagr": -0.2584123, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.36587308, "eps_growth_3y_cagr": -0.45974137, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.81745882, "book_value_growth_1y": 0.02185047, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 40.816348, "revenue_stability_5y": 0.400043, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0968921, "price_return_3m": 0.00040502, "price_return_6m": -0.11532948, "price_return_9m": -0.24070084, "price_return_12m": -0.35610009, "price_return_12m_ex1m": -0.28701775, "distance_from_52w_high": -0.3523859, "distance_from_52w_low": 0.06373825, "relative_strength": -0.24842036, "local_beta": 1.1522, "volatility_252d": 0.303371, "volatility_60d": 0.626838, "max_drawdown_12m": -0.39119036, "revenue_ttm": 2467807000, "gross_profit_ttm": 603060000, "ebit_ttm": -303448000, "ebitda_ttm": 164223000, "net_income_ttm": -2476000, "eps_diluted_ttm": -0.02987142, "operating_cash_flow_ttm": -140186000, "capital_expenditure_ttm": -244233000, "fcf_ttm": -384419000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 44865000, "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_current_liabilities": 1235790000, "net_ppe": null, "total_assets": 4457360000, "total_debt": 703208000, "total_equity": 2956241000, "net_working_capital": 2091236000, "book_value_per_share": 35.66523881, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.66523881, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 19, "rank_pcf": 50, "rank_ev_ebitda": 55, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 91, "rank_shareholder_yield": 66, "rank_total_yield": 71, "rank_roe": 92, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 80, "rank_fcf_margin": 84, "rank_piotroski": 98, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 87, "value_composite": 25, "quality_composite": 99, "momentum_composite": 91, "growth_composite": 97, "yield_composite": 84, "svqf_composite": 49, "vc1_composite": 24, "vc2_composite": 28, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 76, "all_cap_buyback_rank": 32, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.7, "os": 0.26, "value": 0.75, "quality": 0.01, "momentum": 0.09, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0008, "momentum_12_1": -0.287, "complete_fields": { "id": 6414, "ticker_id": 14080, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:38.226962+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.7, "market_cap": 2047348008.8886, "market_cap_usd": 2047348008.8886, "enterprise_value": 2748333008.8886, "shares_outstanding": 82888580, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.69255112, "ptbv_ratio": 0.69255112, "ps_ratio": 0.82962242, "pcf_ratio": null, "pfcf_ratio": -5.32582419, "ev_ebitda": 16.73537208, "ev_ebit": -9.05701474, "ev_sales": 1.11367421, "ev_fcf": -7.14931626, "earnings_yield": null, "fcf_yield": -0.13987352, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24437081, "operating_margin": -0.12296261, "net_margin": -0.00100332, "ebitda_margin": 0.06654613, "fcf_margin": -0.15577353, "roe": -0.00083755, "roa": -0.00055549, "roic": -0.06222913, "roc_greenblatt": null, "asset_turnover": 0.55364767, "cash_conversion": 155.25807754, "accruals_ratio": 0.03089497, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.26849467, "debt_to_assets": 0.15776334, "interest_coverage": -6.76357963, "current_ratio": 2.13034415, "quick_ratio": 2.13034415, "net_debt": 700985000, "revenue_growth_1y": -0.2039738, "revenue_growth_3y_cagr": -0.2584123, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.36587308, "eps_growth_3y_cagr": -0.45974137, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.81745882, "book_value_growth_1y": 0.02185047, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 40.816348, "revenue_stability_5y": 0.400043, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0968921, "price_return_3m": 0.00040502, "price_return_6m": -0.11532948, "price_return_9m": -0.24070084, "price_return_12m": -0.35610009, "price_return_12m_ex1m": -0.28701775, "distance_from_52w_high": -0.3523859, "distance_from_52w_low": 0.06373825, "relative_strength": -0.24842036, "local_beta": 1.1522, "volatility_252d": 0.303371, "volatility_60d": 0.626838, "max_drawdown_12m": -0.39119036, "revenue_ttm": 2467807000, "gross_profit_ttm": 603060000, "ebit_ttm": -303448000, "ebitda_ttm": 164223000, "net_income_ttm": -2476000, "eps_diluted_ttm": -0.02987142, "operating_cash_flow_ttm": -140186000, "capital_expenditure_ttm": -244233000, "fcf_ttm": -384419000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 44865000, "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_current_liabilities": 1235790000, "net_ppe": null, "total_assets": 4457360000, "total_debt": 703208000, "total_equity": 2956241000, "net_working_capital": 2091236000, "book_value_per_share": 35.66523881, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.66523881, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 19, "rank_pcf": 50, "rank_ev_ebitda": 55, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 91, "rank_shareholder_yield": 66, "rank_total_yield": 71, "rank_roe": 92, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 80, "rank_fcf_margin": 84, "rank_piotroski": 98, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 87, "value_composite": 25, "quality_composite": 99, "momentum_composite": 91, "growth_composite": 97, "yield_composite": 84, "svqf_composite": 49, "vc1_composite": 24, "vc2_composite": 28, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 76, "all_cap_buyback_rank": 32, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "income_statement": { "revenue": 2467807000, "cost_of_revenue": 1864748000, "gross_profit": 603059000, "ebit": -303449000, "ebitda": 164223000, "pretax_income": null, "tax_provision": null, "net_income": 66109000, "net_income_to_common": 66109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": null, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -140186000, "capital_expenditure": -244233000, "free_cash_flow": -384419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371258, "ticker_id": 14080, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "164223000", "netIncome": "66109000", "grossProfit": "603059000", "totalRevenue": "2467807000", "costOfRevenue": "1864748000", "interestExpense": "44865000", "operatingIncome": "-303449000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "145680000" }, "balance": { "totalDebt": "703208000", "totalAssets": "4457360000", "longTermDebt": null, "shortTermDebt": "696591000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "82888580", "totalCurrentAssets": "2632658000", "totalShareholderEquity": "2956241000", "totalCurrentLiabilities": "1235790000", "cashAndShortTermInvestments": "2223000" }, "cashflow": { "freeCashFlow": "-384419000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-140186000", "repurchaseOfStock": null, "capitalExpenditures": "-244233000" } }, "revenue": 2467807000, "cost_of_revenue": 1864748000, "gross_profit": 603059000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -303449000, "depreciation_amortisation": 145680000, "ebitda": 164223000, "interest_expense": 44865000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66109000, "net_income_continuing_ops": null, "net_income_to_common": 66109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2632658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4457360000, "short_term_debt": 696591000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1235790000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 703208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "operating_cash_flow": -140186000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -244233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -384419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "164223000", "netIncome": "66109000", "grossProfit": "603059000", "totalRevenue": "2467807000", "costOfRevenue": "1864748000", "interestExpense": "44865000", "operatingIncome": "-303449000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "145680000" }, "balance": { "totalDebt": "703208000", "totalAssets": "4457360000", "longTermDebt": null, "shortTermDebt": "696591000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "82888580", "totalCurrentAssets": "2632658000", "totalShareholderEquity": "2956241000", "totalCurrentLiabilities": "1235790000", "cashAndShortTermInvestments": "2223000" }, "cashflow": { "freeCashFlow": "-384419000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-140186000", "repurchaseOfStock": null, "capitalExpenditures": "-244233000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "income_statement": { "revenue": 3100158000, "cost_of_revenue": 2227554000, "gross_profit": 872604000, "ebit": -24064000, "ebitda": 349941000, "pretax_income": null, "tax_provision": null, "net_income": 104252000, "net_income_to_common": 104252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8181000, "total_current_assets": 2705790000, "total_assets": 4495610000, "short_term_debt": 491737000, "long_term_debt": null, "total_debt": 499196000, "total_liabilities": null, "total_equity": 2893027000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 524540000, "capital_expenditure": -54279000, "free_cash_flow": 470261000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371263, "ticker_id": 14080, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "349941000", "netIncome": "104252000", "grossProfit": "872604000", "totalRevenue": "3100158000", "costOfRevenue": "2227554000", "interestExpense": "35728000", "operatingIncome": "-24064000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146553000" }, "balance": { "totalDebt": "499196000", "totalAssets": "4495610000", "longTermDebt": null, "shortTermDebt": "491737000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "82888580", "totalCurrentAssets": "2705790000", "totalShareholderEquity": "2893027000", "totalCurrentLiabilities": "1240083000", "cashAndShortTermInvestments": "8181000" }, "cashflow": { "freeCashFlow": "470261000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "524540000", "repurchaseOfStock": null, "capitalExpenditures": "-54279000" } }, "revenue": 3100158000, "cost_of_revenue": 2227554000, "gross_profit": 872604000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24064000, "depreciation_amortisation": 146553000, "ebitda": 349941000, "interest_expense": 35728000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 104252000, "net_income_continuing_ops": null, "net_income_to_common": 104252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8181000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2705790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4495610000, "short_term_debt": 491737000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1240083000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 499196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2893027000, "shares_outstanding": 82888580, "operating_cash_flow": 524540000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 470261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "349941000", "netIncome": "104252000", "grossProfit": "872604000", "totalRevenue": "3100158000", "costOfRevenue": "2227554000", "interestExpense": "35728000", "operatingIncome": "-24064000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146553000" }, "balance": { "totalDebt": "499196000", "totalAssets": "4495610000", "longTermDebt": null, "shortTermDebt": "491737000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "82888580", "totalCurrentAssets": "2705790000", "totalShareholderEquity": "2893027000", "totalCurrentLiabilities": "1240083000", "cashAndShortTermInvestments": "8181000" }, "cashflow": { "freeCashFlow": "470261000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "524540000", "repurchaseOfStock": null, "capitalExpenditures": "-54279000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "income_statement": { "revenue": 5027288000, "cost_of_revenue": 3585344000, "gross_profit": 1436405000, "ebit": 336304000, "ebitda": 594272000, "pretax_income": null, "tax_provision": null, "net_income": 294924000, "net_income_to_common": 294924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655000, "total_current_assets": 2950525000, "total_assets": 4825831000, "short_term_debt": 694158000, "long_term_debt": null, "total_debt": 702345000, "total_liabilities": null, "total_equity": 2784835000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 155800000, "capital_expenditure": -174140000, "free_cash_flow": -18340000, "dividends_paid": -82889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4513000 }, "complete_fields": { "id": 371266, "ticker_id": 14080, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "594272000", "netIncome": "294924000", "grossProfit": "1436405000", "totalRevenue": "5027288000", "costOfRevenue": "3585344000", "interestExpense": "35255000", "operatingIncome": "336304000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "3524000", "depreciationAndAmortization": "142684000" }, "balance": { "totalDebt": "702345000", "totalAssets": "4825831000", "longTermDebt": null, "shortTermDebt": "694158000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "82888580", "totalCurrentAssets": "2950525000", "totalShareholderEquity": "2784835000", "totalCurrentLiabilities": "1675851000", "cashAndShortTermInvestments": "655000" }, "cashflow": { "freeCashFlow": "-18340000", "dividendsPaid": "-82889000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4513000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "155800000", "repurchaseOfStock": null, "capitalExpenditures": "-174140000" } }, "revenue": 5027288000, "cost_of_revenue": 3585344000, "gross_profit": 1436405000, "research_and_development": 3524000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336304000, "depreciation_amortisation": 142684000, "ebitda": 594272000, "interest_expense": 35255000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 294924000, "net_income_continuing_ops": null, "net_income_to_common": 294924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 655000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2950525000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4825831000, "short_term_debt": 694158000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1675851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 702345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2784835000, "shares_outstanding": 82888580, "operating_cash_flow": 155800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -174140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -82889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4513000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "594272000", "netIncome": "294924000", "grossProfit": "1436405000", "totalRevenue": "5027288000", "costOfRevenue": "3585344000", "interestExpense": "35255000", "operatingIncome": "336304000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "3524000", "depreciationAndAmortization": "142684000" }, "balance": { "totalDebt": "702345000", "totalAssets": "4825831000", "longTermDebt": null, "shortTermDebt": "694158000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "82888580", "totalCurrentAssets": "2950525000", "totalShareholderEquity": "2784835000", "totalCurrentLiabilities": "1675851000", "cashAndShortTermInvestments": "655000" }, "cashflow": { "freeCashFlow": "-18340000", "dividendsPaid": "-82889000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-4513000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "155800000", "repurchaseOfStock": null, "capitalExpenditures": "-174140000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "income_statement": { "revenue": 6050951000, "cost_of_revenue": 4455462000, "gross_profit": 1595489000, "ebit": 504092000, "ebitda": 725729000, "pretax_income": null, "tax_provision": null, "net_income": 419233000, "net_income_to_common": 419233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1697000, "total_current_assets": 2481725000, "total_assets": 4318337000, "short_term_debt": 376170000, "long_term_debt": 0, "total_debt": 385001000, "total_liabilities": null, "total_equity": 2575601000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451224000, "capital_expenditure": -214795000, "free_cash_flow": 236429000, "dividends_paid": -41444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -70000000 }, "complete_fields": { "id": 371267, "ticker_id": 14080, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "725729000", "netIncome": "419233000", "grossProfit": "1595489000", "totalRevenue": "6050951000", "costOfRevenue": "4455462000", "interestExpense": "36880000", "operatingIncome": "504092000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1000000", "depreciationAndAmortization": "140373000" }, "balance": { "totalDebt": "385001000", "totalAssets": "4318337000", "longTermDebt": "0", "shortTermDebt": "376170000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "82888580", "totalCurrentAssets": "2481725000", "totalShareholderEquity": "2575601000", "totalCurrentLiabilities": "1427332000", "cashAndShortTermInvestments": "1697000" }, "cashflow": { "freeCashFlow": "236429000", "dividendsPaid": "-41444000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-70000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "451224000", "repurchaseOfStock": null, "capitalExpenditures": "-214795000" } }, "revenue": 6050951000, "cost_of_revenue": 4455462000, "gross_profit": 1595489000, "research_and_development": 1000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 504092000, "depreciation_amortisation": 140373000, "ebitda": 725729000, "interest_expense": 36880000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 419233000, "net_income_continuing_ops": null, "net_income_to_common": 419233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1697000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2481725000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4318337000, "short_term_debt": 376170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1427332000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 385001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2575601000, "shares_outstanding": 82888580, "operating_cash_flow": 451224000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -214795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -70000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 236429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "725729000", "netIncome": "419233000", "grossProfit": "1595489000", "totalRevenue": "6050951000", "costOfRevenue": "4455462000", "interestExpense": "36880000", "operatingIncome": "504092000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "1000000", "depreciationAndAmortization": "140373000" }, "balance": { "totalDebt": "385001000", "totalAssets": "4318337000", "longTermDebt": "0", "shortTermDebt": "376170000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "82888580", "totalCurrentAssets": "2481725000", "totalShareholderEquity": "2575601000", "totalCurrentLiabilities": "1427332000", "cashAndShortTermInvestments": "1697000" }, "cashflow": { "freeCashFlow": "236429000", "dividendsPaid": "-41444000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-70000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "451224000", "repurchaseOfStock": null, "capitalExpenditures": "-214795000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 4513000, "total_debt": 4513000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -73037000 }, "complete_fields": { "id": 371268, "ticker_id": 14080, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "4513000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-73037000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -73037000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "4513000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-73037000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "income_statement": { "revenue": 419578000, "cost_of_revenue": 227538000, "gross_profit": 192040000, "ebit": -65775000, "ebitda": -11430000, "pretax_income": null, "tax_provision": null, "net_income": -62266000, "net_income_to_common": -62266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": 5683000, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371257, "ticker_id": 14080, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11430000", "netIncome": "-62266000", "grossProfit": "192040000", "totalRevenue": "419578000", "costOfRevenue": "227538000", "interestExpense": "7680000", "operatingIncome": "-65775000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36836000" }, "balance": { "totalDebt": "703208000", "totalAssets": "4457360000", "longTermDebt": "5683000", "shortTermDebt": "696591000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "82888580", "totalCurrentAssets": "2632658000", "totalShareholderEquity": "2956241000", "totalCurrentLiabilities": "1235790000", "cashAndShortTermInvestments": "2223000" } }, "revenue": 419578000, "cost_of_revenue": 227538000, "gross_profit": 192040000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65775000, "depreciation_amortisation": 36836000, "ebitda": -11430000, "interest_expense": 7680000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -62266000, "net_income_continuing_ops": null, "net_income_to_common": -62266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2632658000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4457360000, "short_term_debt": 696591000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1235790000, "long_term_debt": 5683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 703208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11430000", "netIncome": "-62266000", "grossProfit": "192040000", "totalRevenue": "419578000", "costOfRevenue": "227538000", "interestExpense": "7680000", "operatingIncome": "-65775000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36836000" }, "balance": { "totalDebt": "703208000", "totalAssets": "4457360000", "longTermDebt": "5683000", "shortTermDebt": "696591000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "82888580", "totalCurrentAssets": "2632658000", "totalShareholderEquity": "2956241000", "totalCurrentLiabilities": "1235790000", "cashAndShortTermInvestments": "2223000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "income_statement": { "revenue": 700891000, "cost_of_revenue": 598825000, "gross_profit": 102066000, "ebit": -96590000, "ebitda": 163381000, "pretax_income": null, "tax_provision": null, "net_income": 119619000, "net_income_to_common": 119619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371259, "ticker_id": 14080, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "163381000", "netIncome": "119619000", "grossProfit": "102066000", "totalRevenue": "700891000", "costOfRevenue": "598825000", "interestExpense": "5898000", "operatingIncome": "-96590000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36311000" } }, "revenue": 700891000, "cost_of_revenue": 598825000, "gross_profit": 102066000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96590000, "depreciation_amortisation": 36311000, "ebitda": 163381000, "interest_expense": 5898000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 119619000, "net_income_continuing_ops": null, "net_income_to_common": 119619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "163381000", "netIncome": "119619000", "grossProfit": "102066000", "totalRevenue": "700891000", "costOfRevenue": "598825000", "interestExpense": "5898000", "operatingIncome": "-96590000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36311000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "income_statement": { "revenue": 680406000, "cost_of_revenue": 566066000, "gross_profit": 114340000, "ebit": -115828000, "ebitda": -57071000, "pretax_income": null, "tax_provision": null, "net_income": -72324000, "net_income_to_common": -72324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2125000, "total_current_assets": 2427576000, "total_assets": 4191743000, "short_term_debt": 479408000, "long_term_debt": 6207000, "total_debt": 486503000, "total_liabilities": null, "total_equity": 2833016000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371260, "ticker_id": 14080, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-57071000", "netIncome": "-72324000", "grossProfit": "114340000", "totalRevenue": "680406000", "costOfRevenue": "566066000", "interestExpense": "14590000", "operatingIncome": "-115828000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36298000" }, "balance": { "totalDebt": "486503000", "totalAssets": "4191743000", "longTermDebt": "6207000", "shortTermDebt": "479408000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "82888580", "totalCurrentAssets": "2427576000", "totalShareholderEquity": "2833016000", "totalCurrentLiabilities": "1028453000", "cashAndShortTermInvestments": "2125000" } }, "revenue": 680406000, "cost_of_revenue": 566066000, "gross_profit": 114340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115828000, "depreciation_amortisation": 36298000, "ebitda": -57071000, "interest_expense": 14590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -72324000, "net_income_continuing_ops": null, "net_income_to_common": -72324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2125000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2427576000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4191743000, "short_term_debt": 479408000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1028453000, "long_term_debt": 6207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 486503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2833016000, "shares_outstanding": 82888580, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-57071000", "netIncome": "-72324000", "grossProfit": "114340000", "totalRevenue": "680406000", "costOfRevenue": "566066000", "interestExpense": "14590000", "operatingIncome": "-115828000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36298000" }, "balance": { "totalDebt": "486503000", "totalAssets": "4191743000", "longTermDebt": "6207000", "shortTermDebt": "479408000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "82888580", "totalCurrentAssets": "2427576000", "totalShareholderEquity": "2833016000", "totalCurrentLiabilities": "1028453000", "cashAndShortTermInvestments": "2125000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "income_statement": { "revenue": 666932000, "cost_of_revenue": 472318000, "gross_profit": 194614000, "ebit": -25255000, "ebitda": 69343000, "pretax_income": null, "tax_provision": null, "net_income": 12495000, "net_income_to_common": 12495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371261, "ticker_id": 14080, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69343000", "netIncome": "12495000", "grossProfit": "194614000", "totalRevenue": "666932000", "costOfRevenue": "472318000", "interestExpense": "16697000", "operatingIncome": "-25255000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36234000" } }, "revenue": 666932000, "cost_of_revenue": 472318000, "gross_profit": 194614000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25255000, "depreciation_amortisation": 36234000, "ebitda": 69343000, "interest_expense": 16697000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12495000, "net_income_continuing_ops": null, "net_income_to_common": 12495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69343000", "netIncome": "12495000", "grossProfit": "194614000", "totalRevenue": "666932000", "costOfRevenue": "472318000", "interestExpense": "16697000", "operatingIncome": "-25255000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36234000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "income_statement": { "revenue": 360544000, "cost_of_revenue": 199370000, "gross_profit": 161174000, "ebit": -65235000, "ebitda": 32087000, "pretax_income": null, "tax_provision": null, "net_income": -6934000, "net_income_to_common": -6934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8181000, "total_current_assets": 2705790000, "total_assets": 4495610000, "short_term_debt": 491737000, "long_term_debt": 6618000, "total_debt": 499196000, "total_liabilities": null, "total_equity": 2893027000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371262, "ticker_id": 14080, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32087000", "netIncome": "-6934000", "grossProfit": "161174000", "totalRevenue": "360544000", "costOfRevenue": "199370000", "interestExpense": "5582000", "operatingIncome": "-65235000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36613000" }, "balance": { "totalDebt": "499196000", "totalAssets": "4495610000", "longTermDebt": "6618000", "shortTermDebt": "491737000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "82888580", "totalCurrentAssets": "2705790000", "totalShareholderEquity": "2893027000", "totalCurrentLiabilities": "1240083000", "cashAndShortTermInvestments": "8181000" } }, "revenue": 360544000, "cost_of_revenue": 199370000, "gross_profit": 161174000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65235000, "depreciation_amortisation": 36613000, "ebitda": 32087000, "interest_expense": 5582000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6934000, "net_income_continuing_ops": null, "net_income_to_common": -6934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8181000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2705790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4495610000, "short_term_debt": 491737000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1240083000, "long_term_debt": 6618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 499196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2893027000, "shares_outstanding": 82888580, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32087000", "netIncome": "-6934000", "grossProfit": "161174000", "totalRevenue": "360544000", "costOfRevenue": "199370000", "interestExpense": "5582000", "operatingIncome": "-65235000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36613000" }, "balance": { "totalDebt": "499196000", "totalAssets": "4495610000", "longTermDebt": "6618000", "shortTermDebt": "491737000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "82888580", "totalCurrentAssets": "2705790000", "totalShareholderEquity": "2893027000", "totalCurrentLiabilities": "1240083000", "cashAndShortTermInvestments": "8181000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371264, "ticker_id": 14080, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56675000, "total_current_assets": 2053993000, "total_assets": 3849107000, "short_term_debt": 362000, "long_term_debt": 6934000, "total_debt": 8184000, "total_liabilities": null, "total_equity": 2845307000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371265, "ticker_id": 14080, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:50.584674+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8184000", "totalAssets": "3849107000", "longTermDebt": "6934000", "shortTermDebt": "362000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "82888580", "totalCurrentAssets": "2053993000", "totalShareholderEquity": "2845307000", "totalCurrentLiabilities": "635224000", "cashAndShortTermInvestments": "56675000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56675000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2053993000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3849107000, "short_term_debt": 362000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 635224000, "long_term_debt": 6934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2845307000, "shares_outstanding": 82888580, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8184000", "totalAssets": "3849107000", "longTermDebt": "6934000", "shortTermDebt": "362000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "82888580", "totalCurrentAssets": "2053993000", "totalShareholderEquity": "2845307000", "totalCurrentLiabilities": "635224000", "cashAndShortTermInvestments": "56675000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }