{ "ticker": { "uuid": "b9bcaa7f-ae3a-4b9d-ba42-a3c71869d281", "symbol": "KOTARISUG", "name": "Kothari Sugars and Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/b9bcaa7f-ae3a-4b9d-ba42-a3c71869d281/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9bcaa7f-ae3a-4b9d-ba42-a3c71869d281/" }, "latest_snapshot": { "ticker": { "uuid": "b9bcaa7f-ae3a-4b9d-ba42-a3c71869d281", "symbol": "KOTARISUG", "name": "Kothari Sugars and Chemicals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/b9bcaa7f-ae3a-4b9d-ba42-a3c71869d281/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9bcaa7f-ae3a-4b9d-ba42-a3c71869d281/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.29, "value": 0.7, "quality": 0.01, "momentum": 0.27, "coverage": 0.818, "confidence": 0.766, "delta": 0.04 }, "headline_factors": { "price": 26.43, "market_cap": 2190745195.83, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0568, "shareholder_yield": 0, "roe": -0.0008, "piotroski_f_score": 2, "momentum_12_1": -0.1315, "volatility_252d": 0.2835 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 17.6086, "earnings_yield": null, "fcf_yield": -0.1329, "shareholder_yield": 0 }, "quality": { "roe": -0.0008, "roic": -0.0622, "gross_margin": 0.2444, "fcf_margin": -0.1558, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.2024, "eps_growth_1y": -0.3659, "fcf_growth_1y": -1.8175 }, "momentum": { "price_return_12m": -0.1131, "momentum_12_1": -0.1315, "relative_strength": -0.1216 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.01, "momentum_percentile": 0.27, "growth_composite": 98, "yield_composite": 73, "overall_composite": 71, "os_score": 0.29, "factor_coverage": 0.818, "signal_confidence": 0.766 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.7, "os": 0.23, "value": 0.69, "quality": 0.01, "momentum": 0.1, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0008, "momentum_12_1": -0.287 }, { "week_end_date": "2026-06-14", "price": 24.97, "os": 0.23, "value": 0.7, "quality": 0.01, "momentum": 0.1, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0008, "momentum_12_1": -0.3393 }, { "week_end_date": "2026-06-21", "price": 26.01, "os": 0.24, "value": 0.7, "quality": 0.01, "momentum": 0.14, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0008, "momentum_12_1": -0.2882 }, { "week_end_date": "2026-06-28", "price": 24.96, "os": 0.24, "value": 0.7, "quality": 0.01, "momentum": 0.11, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0008, "momentum_12_1": -0.3235 }, { "week_end_date": "2026-07-05", "price": 25.77, "os": 0.23, "value": 0.69, "quality": 0.01, "momentum": 0.11, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0008, "momentum_12_1": -0.3426 }, { "week_end_date": "2026-07-12", "price": 25.88, "os": 0.23, "value": 0.69, "quality": 0.01, "momentum": 0.12, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0008, "momentum_12_1": -0.3325 }, { "week_end_date": "2026-07-19", "price": 25.05, "os": 0.24, "value": 0.7, "quality": 0.01, "momentum": 0.12, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0008, "momentum_12_1": -0.3006 }, { "week_end_date": "2026-07-26", "price": 24.45, "os": 0.22, "value": 0.7, "quality": 0, "momentum": 0.11, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0008, "momentum_12_1": -0.3063 }, { "week_end_date": "2026-08-02", "price": 25.28, "os": 0.25, "value": 0.69, "quality": 0.01, "momentum": 0.19, "confidence": 0.775, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0008, "momentum_12_1": -0.2056 }, { "week_end_date": "2026-08-09", "price": 26.43, "os": 0.29, "value": 0.7, "quality": 0.01, "momentum": 0.27, "confidence": 0.766, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0008, "momentum_12_1": -0.1315 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2466470000, "cost_of_revenue": 1932706000, "gross_profit": 533764000, "ebit": -302871000, "ebitda": 162035000, "pretax_income": null, "tax_provision": null, "net_income": 66109000, "net_income_to_common": 66109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": null, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -140186000, "capital_expenditure": -244233000, "free_cash_flow": -384419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2466470000, "cost_of_revenue": 1932706000, "gross_profit": 533764000, "ebit": -302871000, "ebitda": 162035000, "pretax_income": null, "tax_provision": null, "net_income": 66109000, "net_income_to_common": 66109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": null, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -140186000, "capital_expenditure": -244233000, "free_cash_flow": -384419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2466470000, "cost_of_revenue": 1932706000, "gross_profit": 533764000, "ebit": -302871000, "ebitda": 162035000, "pretax_income": null, "tax_provision": null, "net_income": 66109000, "net_income_to_common": 66109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": null, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -140186000, "capital_expenditure": -244233000, "free_cash_flow": -384419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2467807000, "cost_of_revenue": 1864748000, "gross_profit": 603059000, "ebit": -303449000, "ebitda": 164223000, "pretax_income": null, "tax_provision": null, "net_income": 66109000, "net_income_to_common": 66109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": null, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -140186000, "capital_expenditure": -244233000, "free_cash_flow": -384419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2467807000, "cost_of_revenue": 1864748000, "gross_profit": 603059000, "ebit": -303449000, "ebitda": 164223000, "pretax_income": null, "tax_provision": null, "net_income": 66109000, "net_income_to_common": 66109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": null, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -140186000, "capital_expenditure": -244233000, "free_cash_flow": -384419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2467807000, "cost_of_revenue": 1864748000, "gross_profit": 603059000, "ebit": -303449000, "ebitda": 164223000, "pretax_income": null, "tax_provision": null, "net_income": 66109000, "net_income_to_common": 66109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": null, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -140186000, "capital_expenditure": -244233000, "free_cash_flow": -384419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2467807000, "cost_of_revenue": 1864748000, "gross_profit": 603059000, "ebit": -303449000, "ebitda": 164223000, "pretax_income": null, "tax_provision": null, "net_income": 66109000, "net_income_to_common": 66109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": null, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -140186000, "capital_expenditure": -244233000, "free_cash_flow": -384419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2467807000, "cost_of_revenue": 1864748000, "gross_profit": 603059000, "ebit": -303449000, "ebitda": 164223000, "pretax_income": null, "tax_provision": null, "net_income": 66109000, "net_income_to_common": 66109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": null, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -140186000, "capital_expenditure": -244233000, "free_cash_flow": -384419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 419578000, "cost_of_revenue": 227538000, "gross_profit": 192040000, "ebit": -65775000, "ebitda": -11430000, "pretax_income": null, "tax_provision": null, "net_income": -62266000, "net_income_to_common": -62266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": 5683000, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 419578000, "cost_of_revenue": 227538000, "gross_profit": 192040000, "ebit": -65775000, "ebitda": -11430000, "pretax_income": null, "tax_provision": null, "net_income": -62266000, "net_income_to_common": -62266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": 5683000, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 419578000, "cost_of_revenue": 227538000, "gross_profit": 192040000, "ebit": -65775000, "ebitda": -11430000, "pretax_income": null, "tax_provision": null, "net_income": -62266000, "net_income_to_common": -62266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": 5683000, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 419578000, "cost_of_revenue": 227538000, "gross_profit": 192040000, "ebit": -65775000, "ebitda": -11430000, "pretax_income": null, "tax_provision": null, "net_income": -62266000, "net_income_to_common": -62266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": 5683000, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 419578000, "cost_of_revenue": 227538000, "gross_profit": 192040000, "ebit": -65775000, "ebitda": -11430000, "pretax_income": null, "tax_provision": null, "net_income": -62266000, "net_income_to_common": -62266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": 5683000, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 419578000, "cost_of_revenue": 227538000, "gross_profit": 192040000, "ebit": -65775000, "ebitda": -11430000, "pretax_income": null, "tax_provision": null, "net_income": -62266000, "net_income_to_common": -62266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": 5683000, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 419578000, "cost_of_revenue": 227538000, "gross_profit": 192040000, "ebit": -65775000, "ebitda": -11430000, "pretax_income": null, "tax_provision": null, "net_income": -62266000, "net_income_to_common": -62266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": 5683000, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 419578000, "cost_of_revenue": 227538000, "gross_profit": 192040000, "ebit": -65775000, "ebitda": -11430000, "pretax_income": null, "tax_provision": null, "net_income": -62266000, "net_income_to_common": -62266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": 5683000, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 419578000, "cost_of_revenue": 227538000, "gross_profit": 192040000, "ebit": -65775000, "ebitda": -11430000, "pretax_income": null, "tax_provision": null, "net_income": -62266000, "net_income_to_common": -62266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 2632658000, "total_assets": 4457360000, "short_term_debt": 696591000, "long_term_debt": 5683000, "total_debt": 703208000, "total_liabilities": null, "total_equity": 2956241000, "shares_outstanding": 82888580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 700891000, "cost_of_revenue": 598825000, "gross_profit": 102066000, "ebit": -96590000, "ebitda": 163381000, "pretax_income": null, "tax_provision": null, "net_income": 119619000, "net_income_to_common": 119619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 700891000, "cost_of_revenue": 598825000, "gross_profit": 102066000, "ebit": -96590000, "ebitda": 163381000, "pretax_income": null, "tax_provision": null, "net_income": 119619000, "net_income_to_common": 119619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 700891000, "cost_of_revenue": 598825000, "gross_profit": 102066000, "ebit": -96590000, "ebitda": 163381000, "pretax_income": null, "tax_provision": null, "net_income": 119619000, "net_income_to_common": 119619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }