{ "ticker": { "uuid": "b9c3b315-515f-4216-9656-1cdbd7ee1f45", "symbol": "ALRS", "name": "Alerus Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b9c3b315-515f-4216-9656-1cdbd7ee1f45/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9c3b315-515f-4216-9656-1cdbd7ee1f45/" }, "ticker_metadata": { "id": 4740, "uuid": "b9c3b315-515f-4216-9656-1cdbd7ee1f45", "symbol": "ALRS", "name": "Alerus Financial Corp", "asset_type": "equity", "market_cap": 718177000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Alerus Financial Corporation, through its subsidiary, Alerus Financial, National Association, provides various financial services to businesses and consumers. The company is headquartered in Grand Forks, North Dakota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b9c3b315-515f-4216-9656-1cdbd7ee1f45", "symbol": "ALRS", "name": "Alerus Financial Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b9c3b315-515f-4216-9656-1cdbd7ee1f45/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9c3b315-515f-4216-9656-1cdbd7ee1f45/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.31, "quality": 0.3, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 28.95, "market_cap": 735272100, "pe_ratio": 27.1358, "earnings_yield": 0.0369, "ebitda_to_ev": 0.0563, "shareholder_yield": 0.0283, "roe": 0.0471, "piotroski_f_score": 5, "momentum_12_1": 0.3058, "volatility_252d": 0.2305 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:56.904774+00:00", "batch_id": "" }, "size": { "price_close": 28.95, "market_cap": 735272100, "market_cap_usd": 735272100, "enterprise_value": 865657100, "shares_outstanding": 25398000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.1358, "pb_ratio": 1.2794, "ptbv_ratio": 1.6066, "ps_ratio": 2.2254, "pcf_ratio": 8.3908, "pfcf_ratio": 7.4256, "ev_ebitda": 17.7563, "ev_ebit": 24.5354, "ev_sales": 2.62, "ev_fcf": 8.7423, "earnings_yield": 0.0369, "fcf_yield": 0.1144, "price_to_sales": 2.2254, "price_to_book": 1.2794, "price_to_cashflow": 8.3908, "ebitda_to_ev": 0.0563, "sales_yield": 0.3817 }, "yield": { "dividend_yield": 0.0283, "buyback_yield": 0, "shareholder_yield": 0.0283, "debt_paydown_yield": null, "total_yield": 0.0283 }, "quality": { "gross_margin": 0.7065, "operating_margin": 0.1068, "net_margin": 0.082, "ebitda_margin": 0.1476, "fcf_margin": 0.2997, "roe": 0.0471, "roa": 0.0051, "roic": 0.0384, "roc_greenblatt": null, "asset_turnover": 0.0625, "cash_conversion": 3.6544, "accruals_ratio": -0.0114, "sbc_to_revenue": 0.0086, "piotroski_f_score": 5, "altman_z_score": 0.2428, "earnings_stability_5y": 2.7554, "revenue_stability_5y": 0.2013, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0441, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.2014, "net_debt_to_ebitda": 2.6745, "debt_to_assets": 0.049, "interest_coverage": 0.3453, "current_ratio": 0.7465, "quick_ratio": 0.7465, "net_debt": 130385000, "local_beta": -0.0002, "volatility_252d": 0.2305, "volatility_60d": 0.5176, "max_drawdown_12m": -0.1051, "risk_adjusted_momentum": 1.3271 }, "growth": { "revenue_growth_1y": -0.0607, "revenue_growth_3y_cagr": 0.1344, "revenue_growth_5y_cagr": 0.0646, "eps_growth_1y": 0.0986, "eps_growth_3y_cagr": -0.2418, "eps_growth_5y_cagr": -0.1715, "fcf_growth_1y": 1.5715, "book_value_growth_1y": -0.0539, "revenue_growth": -0.0607, "earnings_growth": 0.0986 }, "momentum": { "price_return_1m": 0.0778, "price_return_3m": 0.2231, "price_return_6m": 0.3278, "price_return_9m": 0.3181, "price_return_12m": 0.4074, "price_return_12m_ex1m": 0.3058, "momentum_6m": 0.3278, "momentum_12m": 0.4074, "momentum_12_1": 0.3058, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4561, "relative_strength": 0.2495 }, "raw_ttm": { "revenue_ttm": 330402000, "gross_profit_ttm": 233415000, "ebit_ttm": 35282000, "ebitda_ttm": 48752000, "net_income_ttm": 27096000, "eps_diluted_ttm": 1.0669, "operating_cash_flow_ttm": 87628000, "capital_expenditure_ttm": 11391000, "fcf_ttm": 99019000, "dividends_paid_ttm": 20828000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 102177000, "cash_and_equivalents": 128826000, "total_current_assets": 149295000, "total_current_liabilities": 200000000, "net_ppe": null, "total_assets": 5287971000, "total_debt": 259211000, "total_equity": 574693000, "net_working_capital": 20469000, "book_value_per_share": 22.6275, "retained_earnings": 287700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 457662000, "tangible_book_per_share": 18.0196 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 66, "rank_pb": 31, "rank_ptbv": 34, "rank_ps": 52, "rank_pcf": 35, "rank_ev_ebitda": 72, "rank_ev_ebit": 77, "rank_earnings_yield": 66, "rank_fcf_yield": 35, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 28, "rank_roe": 61, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 21, "rank_fcf_margin": 30, "rank_piotroski": 59, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 30 }, "composites": { "value_composite": 69, "quality_composite": 70, "momentum_composite": 21, "growth_composite": 97, "yield_composite": 19, "svqf_composite": 83, "vc1_composite": 68, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.305, "os_score": 0.37, "value_percentile": 0.31, "quality_percentile": 0.3, "momentum_percentile": 0.79, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 157, "ticker_id": 4740, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:56.904774+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.95, "market_cap": 735272100, "market_cap_usd": 735272100, "enterprise_value": 865657100, "shares_outstanding": 25398000, "fx_rate_to_usd": null, "pe_ratio": 27.13581709, "pb_ratio": 1.27941718, "ptbv_ratio": 1.60658324, "ps_ratio": 2.22538635, "pcf_ratio": 8.39083512, "pfcf_ratio": 7.4255658, "ev_ebitda": 17.75634025, "ev_ebit": 24.53537498, "ev_sales": 2.62001168, "ev_fcf": 8.74233329, "earnings_yield": 0.03685166, "fcf_yield": 0.11438594, "dividend_yield": 0.02832693, "buyback_yield": 0, "shareholder_yield": 0.02832693, "debt_paydown_yield": null, "total_yield": 0.02832693, "gross_margin": 0.70645759, "operating_margin": 0.10678507, "net_margin": 0.08200919, "ebitda_margin": 0.14755359, "fcf_margin": 0.2996925, "roe": 0.04714865, "roa": 0.00512408, "roic": 0.03842979, "roc_greenblatt": null, "asset_turnover": 0.06248181, "cash_conversion": 3.65437703, "accruals_ratio": -0.01144711, "sbc_to_revenue": 0.00862888, "debt_to_equity": 8.20138404, "net_debt_to_ebitda": 2.67445438, "debt_to_assets": 0.04901899, "interest_coverage": 0.34530276, "current_ratio": 0.746475, "quick_ratio": 0.746475, "net_debt": 130385000, "revenue_growth_1y": -0.06072822, "revenue_growth_3y_cagr": 0.13440378, "revenue_growth_5y_cagr": 0.06458132, "eps_growth_1y": 0.09860525, "eps_growth_3y_cagr": -0.24176743, "eps_growth_5y_cagr": -0.17150212, "fcf_growth_1y": 1.57152132, "book_value_growth_1y": -0.05385415, "piotroski_f_score": 5, "altman_z_score": 0.24276252, "earnings_stability_5y": 2.755427, "revenue_stability_5y": 0.201252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07781087, "price_return_3m": 0.22311368, "price_return_6m": 0.32777457, "price_return_9m": 0.31813794, "price_return_12m": 0.40743045, "price_return_12m_ex1m": 0.30582321, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4561422, "relative_strength": 0.2494894, "local_beta": -0.0002, "volatility_252d": 0.230451, "volatility_60d": 0.517598, "max_drawdown_12m": -0.10507884, "revenue_ttm": 330402000, "gross_profit_ttm": 233415000, "ebit_ttm": 35282000, "ebitda_ttm": 48752000, "net_income_ttm": 27096000, "eps_diluted_ttm": 1.06685566, "operating_cash_flow_ttm": 87628000, "capital_expenditure_ttm": 11391000, "fcf_ttm": 99019000, "dividends_paid_ttm": 20828000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 102177000, "cash_and_equivalents": 128826000, "total_current_assets": 149295000, "total_current_liabilities": 200000000, "net_ppe": null, "total_assets": 5287971000, "total_debt": 259211000, "total_equity": 574693000, "net_working_capital": 20469000, "book_value_per_share": 22.62749035, "retained_earnings": 287700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 457662000, "tangible_book_per_share": 18.01960784, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 66, "rank_pb": 31, "rank_ptbv": 34, "rank_ps": 52, "rank_pcf": 35, "rank_ev_ebitda": 72, "rank_ev_ebit": 77, "rank_earnings_yield": 66, "rank_fcf_yield": 35, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 28, "rank_roe": 61, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 21, "rank_fcf_margin": 30, "rank_piotroski": 59, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 30, "value_composite": 69, "quality_composite": 70, "momentum_composite": 21, "growth_composite": 97, "yield_composite": 19, "svqf_composite": 83, "vc1_composite": 68, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.95, "os": 0.37, "value": 0.31, "quality": 0.3, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 27.1358, "earnings_yield": 0.0369, "shareholder_yield": 0.0283, "roe": 0.0471, "momentum_12_1": 0.3058, "complete_fields": { "id": 157, "ticker_id": 4740, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:56.904774+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.95, "market_cap": 735272100, "market_cap_usd": 735272100, "enterprise_value": 865657100, "shares_outstanding": 25398000, "fx_rate_to_usd": null, "pe_ratio": 27.13581709, "pb_ratio": 1.27941718, "ptbv_ratio": 1.60658324, "ps_ratio": 2.22538635, "pcf_ratio": 8.39083512, "pfcf_ratio": 7.4255658, "ev_ebitda": 17.75634025, "ev_ebit": 24.53537498, "ev_sales": 2.62001168, "ev_fcf": 8.74233329, "earnings_yield": 0.03685166, "fcf_yield": 0.11438594, "dividend_yield": 0.02832693, "buyback_yield": 0, "shareholder_yield": 0.02832693, "debt_paydown_yield": null, "total_yield": 0.02832693, "gross_margin": 0.70645759, "operating_margin": 0.10678507, "net_margin": 0.08200919, "ebitda_margin": 0.14755359, "fcf_margin": 0.2996925, "roe": 0.04714865, "roa": 0.00512408, "roic": 0.03842979, "roc_greenblatt": null, "asset_turnover": 0.06248181, "cash_conversion": 3.65437703, "accruals_ratio": -0.01144711, "sbc_to_revenue": 0.00862888, "debt_to_equity": 8.20138404, "net_debt_to_ebitda": 2.67445438, "debt_to_assets": 0.04901899, "interest_coverage": 0.34530276, "current_ratio": 0.746475, "quick_ratio": 0.746475, "net_debt": 130385000, "revenue_growth_1y": -0.06072822, "revenue_growth_3y_cagr": 0.13440378, "revenue_growth_5y_cagr": 0.06458132, "eps_growth_1y": 0.09860525, "eps_growth_3y_cagr": -0.24176743, "eps_growth_5y_cagr": -0.17150212, "fcf_growth_1y": 1.57152132, "book_value_growth_1y": -0.05385415, "piotroski_f_score": 5, "altman_z_score": 0.24276252, "earnings_stability_5y": 2.755427, "revenue_stability_5y": 0.201252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07781087, "price_return_3m": 0.22311368, "price_return_6m": 0.32777457, "price_return_9m": 0.31813794, "price_return_12m": 0.40743045, "price_return_12m_ex1m": 0.30582321, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4561422, "relative_strength": 0.2494894, "local_beta": -0.0002, "volatility_252d": 0.230451, "volatility_60d": 0.517598, "max_drawdown_12m": -0.10507884, "revenue_ttm": 330402000, "gross_profit_ttm": 233415000, "ebit_ttm": 35282000, "ebitda_ttm": 48752000, "net_income_ttm": 27096000, "eps_diluted_ttm": 1.06685566, "operating_cash_flow_ttm": 87628000, "capital_expenditure_ttm": 11391000, "fcf_ttm": 99019000, "dividends_paid_ttm": 20828000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 102177000, "cash_and_equivalents": 128826000, "total_current_assets": 149295000, "total_current_liabilities": 200000000, "net_ppe": null, "total_assets": 5287971000, "total_debt": 259211000, "total_equity": 574693000, "net_working_capital": 20469000, "book_value_per_share": 22.62749035, "retained_earnings": 287700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 457662000, "tangible_book_per_share": 18.01960784, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 66, "rank_pb": 31, "rank_ptbv": 34, "rank_ps": 52, "rank_pcf": 35, "rank_ev_ebitda": 72, "rank_ev_ebit": 77, "rank_earnings_yield": 66, "rank_fcf_yield": 35, "rank_dividend_yield": 27, "rank_shareholder_yield": 27, "rank_total_yield": 28, "rank_roe": 61, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 21, "rank_fcf_margin": 30, "rank_piotroski": 59, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 30, "value_composite": 69, "quality_composite": 70, "momentum_composite": 21, "growth_composite": 97, "yield_composite": 19, "svqf_composite": 83, "vc1_composite": 68, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 327855000, "cost_of_revenue": 107693000, "gross_profit": 220162000, "ebit": 22592000, "ebitda": 39880000, "pretax_income": 22592000, "tax_provision": 5153000, "net_income": 17439000, "net_income_to_common": 17439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67192000, "total_current_assets": 88934000, "total_assets": 5230084000, "short_term_debt": 308800000, "long_term_debt": 59182000, "total_debt": 367982000, "total_liabilities": 4665150000, "total_equity": 564934000, "shares_outstanding": 25697000, "goodwill_and_intangibles": 119005000 }, "cash_flow": { "operating_cash_flow": 67530000, "capital_expenditure": 8699000, "free_cash_flow": 76229000, "dividends_paid": 20823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13813, "ticker_id": 4740, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22592000", "ebitda": "39880000", "netIncome": "17439000", "grossProfit": "220162000", "depreciation": "None", "totalRevenue": "327855000", "costOfRevenue": "107693000", "interestIncome": "279636000", "incomeBeforeTax": "22592000", "interestExpense": "107137000", "operatingIncome": "22592000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5153000", "reportedCurrency": "USD", "netInterestIncome": "172499000", "nonInterestIncome": "None", "operatingExpenses": "197570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17288000", "sellingGeneralAndAdministrative": "97457000", "netIncomeFromContinuingOperations": "17439000" }, "balance": { "goodwill": "85634000", "inventory": "None", "commonStock": "25406000", "currentDebt": "None", "investments": "None", "totalAssets": "5230084000", "longTermDebt": "59182000", "shortTermDebt": "308800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33371000", "reportedCurrency": "USD", "retainedEarnings": "270075000", "totalLiabilities": "4665150000", "otherCurrentAssets": "-1758000", "totalCurrentAssets": "88934000", "currentLongTermDebt": "308800000", "longTermInvestments": "770301000", "shortTermInvestments": "1758000", "currentNetReceivables": "21742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250381000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "440546000", "totalShareholderEquity": "564934000", "capitalLeaseObligations": "36282000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "308800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3441702000", "cashAndShortTermInvestments": "67192000", "commonStockSharesOutstanding": "25697000", "intangibleAssetsExcludingGoodwill": "33371000", "cashAndCashEquivalentsAtCarryingValue": "67192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17439000", "profitLoss": "None", "dividendPayout": "20823000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67530000", "capitalExpenditures": "8699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138127000", "cashflowFromInvestment": "76550000", "stockBasedCompensation": "2699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327855000, "cost_of_revenue": 107693000, "gross_profit": 220162000, "research_and_development": null, "selling_general_admin": 97457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22592000, "depreciation_amortisation": 17288000, "ebitda": 39880000, "interest_expense": 107137000, "interest_income": null, "other_non_operating": null, "pretax_income": 22592000, "tax_provision": 5153000, "effective_tax_rate": null, "net_income": 17439000, "net_income_continuing_ops": 17439000, "net_income_to_common": 17439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67192000, "short_term_investments": 1758000, "net_receivables": 21742000, "inventory": null, "other_current_assets": null, "total_current_assets": 88934000, "net_ppe": null, "goodwill": 85634000, "intangible_assets": 33371000, "goodwill_and_intangibles": 119005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250381000, "total_assets": 5230084000, "short_term_debt": 308800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308800000, "long_term_debt": 59182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3441702000, "total_liabilities": 4665150000, "total_debt": 367982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270075000, "total_equity": 564934000, "shares_outstanding": 25697000, "operating_cash_flow": 67530000, "stock_based_compensation": 2699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76550000, "dividends_paid": 20823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138127000, "free_cash_flow": 76229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22592000", "ebitda": "39880000", "netIncome": "17439000", "grossProfit": "220162000", "depreciation": "None", "totalRevenue": "327855000", "costOfRevenue": "107693000", "interestIncome": "279636000", "incomeBeforeTax": "22592000", "interestExpense": "107137000", "operatingIncome": "22592000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5153000", "reportedCurrency": "USD", "netInterestIncome": "172499000", "nonInterestIncome": "None", "operatingExpenses": "197570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17288000", "sellingGeneralAndAdministrative": "97457000", "netIncomeFromContinuingOperations": "17439000" }, "balance": { "goodwill": "85634000", "inventory": "None", "commonStock": "25406000", "currentDebt": "None", "investments": "None", "totalAssets": "5230084000", "longTermDebt": "59182000", "shortTermDebt": "308800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33371000", "reportedCurrency": "USD", "retainedEarnings": "270075000", "totalLiabilities": "4665150000", "otherCurrentAssets": "-1758000", "totalCurrentAssets": "88934000", "currentLongTermDebt": "308800000", "longTermInvestments": "770301000", "shortTermInvestments": "1758000", "currentNetReceivables": "21742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250381000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "440546000", "totalShareholderEquity": "564934000", "capitalLeaseObligations": "36282000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "308800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3441702000", "cashAndShortTermInvestments": "67192000", "commonStockSharesOutstanding": "25697000", "intangibleAssetsExcludingGoodwill": "33371000", "cashAndCashEquivalentsAtCarryingValue": "67192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17439000", "profitLoss": "None", "dividendPayout": "20823000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67530000", "capitalExpenditures": "8699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138127000", "cashflowFromInvestment": "76550000", "stockBasedCompensation": "2699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 338288000, "cost_of_revenue": 132675000, "gross_profit": 205613000, "ebit": 23159000, "ebitda": 38039000, "pretax_income": 23159000, "tax_provision": 5379000, "net_income": 17780000, "net_income_to_common": 17780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61239000, "total_current_assets": 716656000, "total_assets": 5261673000, "short_term_debt": 238960000, "long_term_debt": 59069000, "total_debt": 298029000, "total_liabilities": 4766263000, "total_equity": 495410000, "shares_outstanding": 21321000, "goodwill_and_intangibles": 137434000 }, "cash_flow": { "operating_cash_flow": 28960000, "capital_expenditure": 12370000, "free_cash_flow": 41330000, "dividends_paid": 15445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13818, "ticker_id": 4740, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23159000", "ebitda": "38039000", "netIncome": "17780000", "grossProfit": "205613000", "depreciation": "None", "totalRevenue": "338288000", "costOfRevenue": "132675000", "interestIncome": "221579000", "incomeBeforeTax": "23159000", "interestExpense": "114534000", "operatingIncome": "23159000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5379000", "reportedCurrency": "USD", "netInterestIncome": "107045000", "nonInterestIncome": "None", "operatingExpenses": "182454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14880000", "sellingGeneralAndAdministrative": "87311000", "netIncomeFromContinuingOperations": "17780000" }, "balance": { "goodwill": "85634000", "inventory": "None", "commonStock": "25345000", "currentDebt": "None", "investments": "None", "totalAssets": "5261673000", "longTermDebt": "59069000", "shortTermDebt": "238960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51800000", "reportedCurrency": "USD", "retainedEarnings": "273723000", "totalLiabilities": "4766263000", "otherCurrentAssets": "7744000", "totalCurrentAssets": "716656000", "currentLongTermDebt": "238960000", "longTermInvestments": "866960000", "shortTermInvestments": "591362000", "currentNetReceivables": "56311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4545017000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317020000", "totalShareholderEquity": "495410000", "capitalLeaseObligations": "18991000", "otherCurrentLiabilities": "4378410000", "totalCurrentLiabilities": "4617370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148893000", "cashAndShortTermInvestments": "61239000", "commonStockSharesOutstanding": "21321000", "intangibleAssetsExcludingGoodwill": "51800000", "cashAndCashEquivalentsAtCarryingValue": "61239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17780000", "profitLoss": "None", "dividendPayout": "15445000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28960000", "capitalExpenditures": "12370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232419000", "cashflowFromInvestment": "-330033000", "stockBasedCompensation": "1650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338288000, "cost_of_revenue": 132675000, "gross_profit": 205613000, "research_and_development": null, "selling_general_admin": 87311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23159000, "depreciation_amortisation": 14880000, "ebitda": 38039000, "interest_expense": 114534000, "interest_income": null, "other_non_operating": null, "pretax_income": 23159000, "tax_provision": 5379000, "effective_tax_rate": null, "net_income": 17780000, "net_income_continuing_ops": 17780000, "net_income_to_common": 17780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61239000, "short_term_investments": 591362000, "net_receivables": 56311000, "inventory": null, "other_current_assets": null, "total_current_assets": 716656000, "net_ppe": null, "goodwill": 85634000, "intangible_assets": 51800000, "goodwill_and_intangibles": 137434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4545017000, "total_assets": 5261673000, "short_term_debt": 238960000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4617370000, "long_term_debt": 59069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148893000, "total_liabilities": 4766263000, "total_debt": 298029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273723000, "total_equity": 495410000, "shares_outstanding": 21321000, "operating_cash_flow": 28960000, "stock_based_compensation": 1650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330033000, "dividends_paid": 15445000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 232419000, "free_cash_flow": 41330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23159000", "ebitda": "38039000", "netIncome": "17780000", "grossProfit": "205613000", "depreciation": "None", "totalRevenue": "338288000", "costOfRevenue": "132675000", "interestIncome": "221579000", "incomeBeforeTax": "23159000", "interestExpense": "114534000", "operatingIncome": "23159000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5379000", "reportedCurrency": "USD", "netInterestIncome": "107045000", "nonInterestIncome": "None", "operatingExpenses": "182454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14880000", "sellingGeneralAndAdministrative": "87311000", "netIncomeFromContinuingOperations": "17780000" }, "balance": { "goodwill": "85634000", "inventory": "None", "commonStock": "25345000", "currentDebt": "None", "investments": "None", "totalAssets": "5261673000", "longTermDebt": "59069000", "shortTermDebt": "238960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51800000", "reportedCurrency": "USD", "retainedEarnings": "273723000", "totalLiabilities": "4766263000", "otherCurrentAssets": "7744000", "totalCurrentAssets": "716656000", "currentLongTermDebt": "238960000", "longTermInvestments": "866960000", "shortTermInvestments": "591362000", "currentNetReceivables": "56311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4545017000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317020000", "totalShareholderEquity": "495410000", "capitalLeaseObligations": "18991000", "otherCurrentLiabilities": "4378410000", "totalCurrentLiabilities": "4617370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148893000", "cashAndShortTermInvestments": "61239000", "commonStockSharesOutstanding": "21321000", "intangibleAssetsExcludingGoodwill": "51800000", "cashAndCashEquivalentsAtCarryingValue": "61239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17780000", "profitLoss": "None", "dividendPayout": "15445000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28960000", "capitalExpenditures": "12370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232419000", "cashflowFromInvestment": "-330033000", "stockBasedCompensation": "1650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15445000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 243260000, "cost_of_revenue": 79101000, "gross_profit": 164159000, "ebit": 15854000, "ebitda": 24364000, "pretax_income": 15854000, "tax_provision": 4158000, "net_income": 11696000, "net_income_to_common": 11696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129893000, "total_current_assets": 679678000, "total_assets": 3907713000, "short_term_debt": 314170000, "long_term_debt": 58956000, "total_debt": 373126000, "total_liabilities": 3538586000, "total_equity": 369127000, "shares_outstanding": 20143000, "goodwill_and_intangibles": 65993000 }, "cash_flow": { "operating_cash_flow": 28982000, "capital_expenditure": 3173000, "free_cash_flow": 32155000, "dividends_paid": 14822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13823, "ticker_id": 4740, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15854000", "ebitda": "24364000", "netIncome": "11696000", "grossProfit": "164159000", "depreciation": "None", "totalRevenue": "243260000", "costOfRevenue": "79101000", "interestIncome": "156000000", "incomeBeforeTax": "15854000", "interestExpense": "77044000", "operatingIncome": "15854000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4158000", "reportedCurrency": "USD", "netInterestIncome": "93251000", "nonInterestIncome": "None", "operatingExpenses": "148305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8510000", "sellingGeneralAndAdministrative": "76290000", "netIncomeFromContinuingOperations": "37360000" }, "balance": { "goodwill": "46783000", "inventory": "106785000", "commonStock": "19734000", "currentDebt": "None", "investments": "None", "totalAssets": "3907713000", "longTermDebt": "58956000", "shortTermDebt": "314170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19210000", "reportedCurrency": "USD", "retainedEarnings": "272705000", "totalLiabilities": "3538586000", "otherCurrentAssets": "5766000", "totalCurrentAssets": "679678000", "currentLongTermDebt": "314170000", "longTermInvestments": "786265000", "shortTermInvestments": "486736000", "currentNetReceivables": "57283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3228035000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378877000", "totalShareholderEquity": "369127000", "capitalLeaseObligations": "5751000", "otherCurrentLiabilities": "3095611000", "totalCurrentLiabilities": "3409781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128805000", "cashAndShortTermInvestments": "129893000", "commonStockSharesOutstanding": "20143000", "intangibleAssetsExcludingGoodwill": "19210000", "cashAndCashEquivalentsAtCarryingValue": "129893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11696000", "profitLoss": "None", "dividendPayout": "14822000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28982000", "capitalExpenditures": "3173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94757000", "cashflowFromInvestment": "-51990000", "stockBasedCompensation": "-1147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243260000, "cost_of_revenue": 79101000, "gross_profit": 164159000, "research_and_development": null, "selling_general_admin": 76290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15854000, "depreciation_amortisation": 8510000, "ebitda": 24364000, "interest_expense": 77044000, "interest_income": null, "other_non_operating": null, "pretax_income": 15854000, "tax_provision": 4158000, "effective_tax_rate": null, "net_income": 11696000, "net_income_continuing_ops": 37360000, "net_income_to_common": 11696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129893000, "short_term_investments": 486736000, "net_receivables": 57283000, "inventory": 106785000, "other_current_assets": null, "total_current_assets": 679678000, "net_ppe": null, "goodwill": 46783000, "intangible_assets": 19210000, "goodwill_and_intangibles": 65993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3228035000, "total_assets": 3907713000, "short_term_debt": 314170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3409781000, "long_term_debt": 58956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128805000, "total_liabilities": 3538586000, "total_debt": 373126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 272705000, "total_equity": 369127000, "shares_outstanding": 20143000, "operating_cash_flow": 28982000, "stock_based_compensation": -1147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51990000, "dividends_paid": 14822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94757000, "free_cash_flow": 32155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15854000", "ebitda": "24364000", "netIncome": "11696000", "grossProfit": "164159000", "depreciation": "None", "totalRevenue": "243260000", "costOfRevenue": "79101000", "interestIncome": "156000000", "incomeBeforeTax": "15854000", "interestExpense": "77044000", "operatingIncome": "15854000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4158000", "reportedCurrency": "USD", "netInterestIncome": "93251000", "nonInterestIncome": "None", "operatingExpenses": "148305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8510000", "sellingGeneralAndAdministrative": "76290000", "netIncomeFromContinuingOperations": "37360000" }, "balance": { "goodwill": "46783000", "inventory": "106785000", "commonStock": "19734000", "currentDebt": "None", "investments": "None", "totalAssets": "3907713000", "longTermDebt": "58956000", "shortTermDebt": "314170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19210000", "reportedCurrency": "USD", "retainedEarnings": "272705000", "totalLiabilities": "3538586000", "otherCurrentAssets": "5766000", "totalCurrentAssets": "679678000", "currentLongTermDebt": "314170000", "longTermInvestments": "786265000", "shortTermInvestments": "486736000", "currentNetReceivables": "57283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3228035000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378877000", "totalShareholderEquity": "369127000", "capitalLeaseObligations": "5751000", "otherCurrentLiabilities": "3095611000", "totalCurrentLiabilities": "3409781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128805000", "cashAndShortTermInvestments": "129893000", "commonStockSharesOutstanding": "20143000", "intangibleAssetsExcludingGoodwill": "19210000", "cashAndCashEquivalentsAtCarryingValue": "129893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11696000", "profitLoss": "None", "dividendPayout": "14822000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28982000", "capitalExpenditures": "3173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94757000", "cashflowFromInvestment": "-51990000", "stockBasedCompensation": "-1147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 224584000, "cost_of_revenue": 15848000, "gross_profit": 208769000, "ebit": 52182000, "ebitda": 60420000, "pretax_income": 52182000, "tax_provision": 12177000, "net_income": 40005000, "net_income_to_common": 40005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58242000, "total_current_assets": 830387000, "total_assets": 3779637000, "short_term_debt": 378080000, "long_term_debt": 58843000, "total_debt": 436923000, "total_liabilities": 3422765000, "total_equity": 356872000, "shares_outstanding": 18884000, "goodwill_and_intangibles": 72185000 }, "cash_flow": { "operating_cash_flow": 102966000, "capital_expenditure": 1789000, "free_cash_flow": 104755000, "dividends_paid": 12800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13828, "ticker_id": 4740, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52182000", "ebitda": "60420000", "netIncome": "40005000", "grossProfit": "208769000", "depreciation": "None", "totalRevenue": "224584000", "costOfRevenue": "15848000", "interestIncome": "115577000", "incomeBeforeTax": "52182000", "interestExpense": "15848000", "operatingIncome": "52182000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12177000", "reportedCurrency": "USD", "netInterestIncome": "99729000", "nonInterestIncome": "None", "operatingExpenses": "156554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8238000", "sellingGeneralAndAdministrative": "80656000", "netIncomeFromContinuingOperations": "40005000" }, "balance": { "goodwill": "47087000", "inventory": "-77911000", "commonStock": "19992000", "currentDebt": "None", "investments": "None", "totalAssets": "3779637000", "longTermDebt": "58843000", "shortTermDebt": "378080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25098000", "reportedCurrency": "USD", "retainedEarnings": "280426000", "totalLiabilities": "3422765000", "otherCurrentAssets": "6770000", "totalCurrentAssets": "830387000", "currentLongTermDebt": "378080000", "longTermInvestments": "1039226000", "shortTermInvestments": "717324000", "currentNetReceivables": "48051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2949250000", "currentAccountsPayable": "64456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22707000", "shortLongTermDebtTotal": "442825000", "totalShareholderEquity": "356872000", "capitalLeaseObligations": "5902000", "otherCurrentLiabilities": "2979940000", "totalCurrentLiabilities": "3358020000", "otherNonCurrentLiabilities": "5902000", "totalNonCurrentLiabilities": "64745000", "cashAndShortTermInvestments": "58242000", "commonStockSharesOutstanding": "18884000", "intangibleAssetsExcludingGoodwill": "25098000", "cashAndCashEquivalentsAtCarryingValue": "58242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40005000", "profitLoss": "None", "dividendPayout": "12800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102966000", "capitalExpenditures": "1789000", "changeInReceivables": "-3241000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5587000", "cashflowFromInvestment": "-292622000", "stockBasedCompensation": "1904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-184069000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224584000, "cost_of_revenue": 15848000, "gross_profit": 208769000, "research_and_development": null, "selling_general_admin": 80656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52182000, "depreciation_amortisation": 8238000, "ebitda": 60420000, "interest_expense": 15848000, "interest_income": null, "other_non_operating": null, "pretax_income": 52182000, "tax_provision": 12177000, "effective_tax_rate": null, "net_income": 40005000, "net_income_continuing_ops": 40005000, "net_income_to_common": 40005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58242000, "short_term_investments": 717324000, "net_receivables": 48051000, "inventory": -77911000, "other_current_assets": null, "total_current_assets": 830387000, "net_ppe": null, "goodwill": 47087000, "intangible_assets": 25098000, "goodwill_and_intangibles": 72185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2949250000, "total_assets": 3779637000, "short_term_debt": 378080000, "accounts_payable": 64456000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3358020000, "long_term_debt": 58843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64745000, "total_liabilities": 3422765000, "total_debt": 436923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280426000, "total_equity": 356872000, "shares_outstanding": 18884000, "operating_cash_flow": 102966000, "stock_based_compensation": 1904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292622000, "dividends_paid": 12800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5587000, "free_cash_flow": 104755000, "net_change_in_cash": -184069000 }, "raw_data": { "income": { "ebit": "52182000", "ebitda": "60420000", "netIncome": "40005000", "grossProfit": "208769000", "depreciation": "None", "totalRevenue": "224584000", "costOfRevenue": "15848000", "interestIncome": "115577000", "incomeBeforeTax": "52182000", "interestExpense": "15848000", "operatingIncome": "52182000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12177000", "reportedCurrency": "USD", "netInterestIncome": "99729000", "nonInterestIncome": "None", "operatingExpenses": "156554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8238000", "sellingGeneralAndAdministrative": "80656000", "netIncomeFromContinuingOperations": "40005000" }, "balance": { "goodwill": "47087000", "inventory": "-77911000", "commonStock": "19992000", "currentDebt": "None", "investments": "None", "totalAssets": "3779637000", "longTermDebt": "58843000", "shortTermDebt": "378080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25098000", "reportedCurrency": "USD", "retainedEarnings": "280426000", "totalLiabilities": "3422765000", "otherCurrentAssets": "6770000", "totalCurrentAssets": "830387000", "currentLongTermDebt": "378080000", "longTermInvestments": "1039226000", "shortTermInvestments": "717324000", "currentNetReceivables": "48051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2949250000", "currentAccountsPayable": "64456000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22707000", "shortLongTermDebtTotal": "442825000", "totalShareholderEquity": "356872000", "capitalLeaseObligations": "5902000", "otherCurrentLiabilities": "2979940000", "totalCurrentLiabilities": "3358020000", "otherNonCurrentLiabilities": "5902000", "totalNonCurrentLiabilities": "64745000", "cashAndShortTermInvestments": "58242000", "commonStockSharesOutstanding": "18884000", "intangibleAssetsExcludingGoodwill": "25098000", "cashAndCashEquivalentsAtCarryingValue": "58242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40005000", "profitLoss": "None", "dividendPayout": "12800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102966000", "capitalExpenditures": "1789000", "changeInReceivables": "-3241000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5587000", "cashflowFromInvestment": "-292622000", "stockBasedCompensation": "1904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-184069000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 235794000, "cost_of_revenue": 2058000, "gross_profit": 233736000, "ebit": 69077000, "ebitda": 77887000, "pretax_income": 69077000, "tax_provision": 16396000, "net_income": 52681000, "net_income_to_common": 52681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242311000, "total_current_assets": 1133554000, "total_assets": 3392691000, "short_term_debt": 1866000, "long_term_debt": 58933000, "total_debt": 60799000, "total_liabilities": 3033288000, "total_equity": 359403000, "shares_outstanding": 17486000, "goodwill_and_intangibles": 53620000 }, "cash_flow": { "operating_cash_flow": 149116000, "capital_expenditure": 1706000, "free_cash_flow": 150822000, "dividends_paid": 10751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13833, "ticker_id": 4740, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69077000", "ebitda": "77887000", "netIncome": "52681000", "grossProfit": "233736000", "depreciation": "None", "totalRevenue": "235794000", "costOfRevenue": "2058000", "interestIncome": "92657000", "incomeBeforeTax": "69077000", "interestExpense": "5558000", "operatingIncome": "69077000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16396000", "reportedCurrency": "USD", "netInterestIncome": "87099000", "nonInterestIncome": "None", "operatingExpenses": "164659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8810000", "sellingGeneralAndAdministrative": "93386000", "netIncomeFromContinuingOperations": "52681000" }, "balance": { "goodwill": "31490000", "inventory": "-280790000", "commonStock": "17213000", "currentDebt": "None", "investments": "None", "totalAssets": "3392691000", "longTermDebt": "58933000", "shortTermDebt": "1866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22130000", "reportedCurrency": "USD", "retainedEarnings": "253567000", "totalLiabilities": "3033288000", "otherCurrentAssets": "5325000", "totalCurrentAssets": "1133554000", "currentLongTermDebt": "0", "longTermInvestments": "1205710000", "shortTermInvestments": "853649000", "currentNetReceivables": "32269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2259137000", "currentAccountsPayable": "2920551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22097000", "shortLongTermDebtTotal": "63208000", "totalShareholderEquity": "359403000", "capitalLeaseObligations": "4275000", "otherCurrentLiabilities": "2970080000", "totalCurrentLiabilities": "2970080000", "otherNonCurrentLiabilities": "4275000", "totalNonCurrentLiabilities": "63208000", "cashAndShortTermInvestments": "242311000", "commonStockSharesOutstanding": "17486000", "intangibleAssetsExcludingGoodwill": "22130000", "cashAndCashEquivalentsAtCarryingValue": "242311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52681000", "profitLoss": "None", "dividendPayout": "10751000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "149116000", "capitalExpenditures": "1706000", "changeInReceivables": "1125000", "changeInExchangeRate": "None", "cashflowFromFinancing": "337175000", "cashflowFromInvestment": "-416942000", "stockBasedCompensation": "3095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69349000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235794000, "cost_of_revenue": 2058000, "gross_profit": 233736000, "research_and_development": null, "selling_general_admin": 93386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69077000, "depreciation_amortisation": 8810000, "ebitda": 77887000, "interest_expense": 5558000, "interest_income": null, "other_non_operating": null, "pretax_income": 69077000, "tax_provision": 16396000, "effective_tax_rate": null, "net_income": 52681000, "net_income_continuing_ops": 52681000, "net_income_to_common": 52681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242311000, "short_term_investments": 853649000, "net_receivables": 32269000, "inventory": -280790000, "other_current_assets": null, "total_current_assets": 1133554000, "net_ppe": null, "goodwill": 31490000, "intangible_assets": 22130000, "goodwill_and_intangibles": 53620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2259137000, "total_assets": 3392691000, "short_term_debt": 1866000, "accounts_payable": 2920551000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2970080000, "long_term_debt": 58933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63208000, "total_liabilities": 3033288000, "total_debt": 60799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 253567000, "total_equity": 359403000, "shares_outstanding": 17486000, "operating_cash_flow": 149116000, "stock_based_compensation": 3095000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -416942000, "dividends_paid": 10751000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 337175000, "free_cash_flow": 150822000, "net_change_in_cash": 69349000 }, "raw_data": { "income": { "ebit": "69077000", "ebitda": "77887000", "netIncome": "52681000", "grossProfit": "233736000", "depreciation": "None", "totalRevenue": "235794000", "costOfRevenue": "2058000", "interestIncome": "92657000", "incomeBeforeTax": "69077000", "interestExpense": "5558000", "operatingIncome": "69077000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16396000", "reportedCurrency": "USD", "netInterestIncome": "87099000", "nonInterestIncome": "None", "operatingExpenses": "164659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8810000", "sellingGeneralAndAdministrative": "93386000", "netIncomeFromContinuingOperations": "52681000" }, "balance": { "goodwill": "31490000", "inventory": "-280790000", "commonStock": "17213000", "currentDebt": "None", "investments": "None", "totalAssets": "3392691000", "longTermDebt": "58933000", "shortTermDebt": "1866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22130000", "reportedCurrency": "USD", "retainedEarnings": "253567000", "totalLiabilities": "3033288000", "otherCurrentAssets": "5325000", "totalCurrentAssets": "1133554000", "currentLongTermDebt": "0", "longTermInvestments": "1205710000", "shortTermInvestments": "853649000", "currentNetReceivables": "32269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2259137000", "currentAccountsPayable": "2920551000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22097000", "shortLongTermDebtTotal": "63208000", "totalShareholderEquity": "359403000", "capitalLeaseObligations": "4275000", "otherCurrentLiabilities": "2970080000", "totalCurrentLiabilities": "2970080000", "otherNonCurrentLiabilities": "4275000", "totalNonCurrentLiabilities": "63208000", "cashAndShortTermInvestments": "242311000", "commonStockSharesOutstanding": "17486000", "intangibleAssetsExcludingGoodwill": "22130000", "cashAndCashEquivalentsAtCarryingValue": "242311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52681000", "profitLoss": "None", "dividendPayout": "10751000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "149116000", "capitalExpenditures": "1706000", "changeInReceivables": "1125000", "changeInExchangeRate": "None", "cashflowFromFinancing": "337175000", "cashflowFromInvestment": "-416942000", "stockBasedCompensation": "3095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10751000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69349000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 239766000, "cost_of_revenue": 23156000, "gross_profit": 216610000, "ebit": 58518000, "ebitda": 67443000, "pretax_income": 58518000, "tax_provision": 13843000, "net_income": 44675000, "net_income_to_common": 44675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172962000, "total_current_assets": 793859000, "total_assets": 3013771000, "short_term_debt": 2039000, "long_term_debt": 58735000, "total_debt": 60774000, "total_liabilities": 2683608000, "total_equity": 330163000, "shares_outstanding": 17438000, "goodwill_and_intangibles": 58107000 }, "cash_flow": { "operating_cash_flow": -22262000, "capital_expenditure": 3811000, "free_cash_flow": -18451000, "dividends_paid": 10387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13838, "ticker_id": 4740, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58518000", "ebitda": "67443000", "netIncome": "44675000", "grossProfit": "216610000", "depreciation": "None", "totalRevenue": "239766000", "costOfRevenue": "23156000", "interestIncome": "96102000", "incomeBeforeTax": "58518000", "interestExpense": "12256000", "operatingIncome": "58518000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13843000", "reportedCurrency": "USD", "netInterestIncome": "83846000", "nonInterestIncome": "None", "operatingExpenses": "158092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8925000", "sellingGeneralAndAdministrative": "89206000", "netIncomeFromContinuingOperations": "44675000" }, "balance": { "goodwill": "30201000", "inventory": "-201580000", "commonStock": "17125000", "currentDebt": "None", "investments": "None", "totalAssets": "3013771000", "longTermDebt": "58735000", "shortTermDebt": "2039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "27906000", "reportedCurrency": "USD", "retainedEarnings": "212163000", "totalLiabilities": "2683608000", "otherCurrentAssets": "4754000", "totalCurrentAssets": "793859000", "currentLongTermDebt": "None", "longTermInvestments": "2659911000", "shortTermInvestments": "592342000", "currentNetReceivables": "23801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2219912000", "currentAccountsPayable": "45019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20289000", "shortLongTermDebtTotal": "66596000", "totalShareholderEquity": "330163000", "capitalLeaseObligations": "7861000", "otherCurrentLiabilities": "2617012000", "totalCurrentLiabilities": "2617012000", "otherNonCurrentLiabilities": "7861000", "totalNonCurrentLiabilities": "66596000", "cashAndShortTermInvestments": "172962000", "commonStockSharesOutstanding": "17438000", "intangibleAssetsExcludingGoodwill": "27906000", "cashAndCashEquivalentsAtCarryingValue": "172962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44675000", "profitLoss": "None", "dividendPayout": "10387000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22262000", "capitalExpenditures": "3811000", "changeInReceivables": "-2111000", "changeInExchangeRate": "None", "cashflowFromFinancing": "589598000", "cashflowFromInvestment": "-538380000", "stockBasedCompensation": "1927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28956000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239766000, "cost_of_revenue": 23156000, "gross_profit": 216610000, "research_and_development": null, "selling_general_admin": 89206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58518000, "depreciation_amortisation": 8925000, "ebitda": 67443000, "interest_expense": 12256000, "interest_income": null, "other_non_operating": null, "pretax_income": 58518000, "tax_provision": 13843000, "effective_tax_rate": null, "net_income": 44675000, "net_income_continuing_ops": 44675000, "net_income_to_common": 44675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172962000, "short_term_investments": 592342000, "net_receivables": 23801000, "inventory": -201580000, "other_current_assets": null, "total_current_assets": 793859000, "net_ppe": null, "goodwill": 30201000, "intangible_assets": 27906000, "goodwill_and_intangibles": 58107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2219912000, "total_assets": 3013771000, "short_term_debt": 2039000, "accounts_payable": 45019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2617012000, "long_term_debt": 58735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66596000, "total_liabilities": 2683608000, "total_debt": 60774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212163000, "total_equity": 330163000, "shares_outstanding": 17438000, "operating_cash_flow": -22262000, "stock_based_compensation": 1927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -538380000, "dividends_paid": 10387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 589598000, "free_cash_flow": -18451000, "net_change_in_cash": 28956000 }, "raw_data": { "income": { "ebit": "58518000", "ebitda": "67443000", "netIncome": "44675000", "grossProfit": "216610000", "depreciation": "None", "totalRevenue": "239766000", "costOfRevenue": "23156000", "interestIncome": "96102000", "incomeBeforeTax": "58518000", "interestExpense": "12256000", "operatingIncome": "58518000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "13843000", "reportedCurrency": "USD", "netInterestIncome": "83846000", "nonInterestIncome": "None", "operatingExpenses": "158092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8925000", "sellingGeneralAndAdministrative": "89206000", "netIncomeFromContinuingOperations": "44675000" }, "balance": { "goodwill": "30201000", "inventory": "-201580000", "commonStock": "17125000", "currentDebt": "None", "investments": "None", "totalAssets": "3013771000", "longTermDebt": "58735000", "shortTermDebt": "2039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "27906000", "reportedCurrency": "USD", "retainedEarnings": "212163000", "totalLiabilities": "2683608000", "otherCurrentAssets": "4754000", "totalCurrentAssets": "793859000", "currentLongTermDebt": "None", "longTermInvestments": "2659911000", "shortTermInvestments": "592342000", "currentNetReceivables": "23801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2219912000", "currentAccountsPayable": "45019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20289000", "shortLongTermDebtTotal": "66596000", "totalShareholderEquity": "330163000", "capitalLeaseObligations": "7861000", "otherCurrentLiabilities": "2617012000", "totalCurrentLiabilities": "2617012000", "otherNonCurrentLiabilities": "7861000", "totalNonCurrentLiabilities": "66596000", "cashAndShortTermInvestments": "172962000", "commonStockSharesOutstanding": "17438000", "intangibleAssetsExcludingGoodwill": "27906000", "cashAndCashEquivalentsAtCarryingValue": "172962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44675000", "profitLoss": "None", "dividendPayout": "10387000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22262000", "capitalExpenditures": "3811000", "changeInReceivables": "-2111000", "changeInExchangeRate": "None", "cashflowFromFinancing": "589598000", "cashflowFromInvestment": "-538380000", "stockBasedCompensation": "1927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28956000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 204641000, "cost_of_revenue": 26061000, "gross_profit": 178580000, "ebit": 38896000, "ebitda": 47664000, "pretax_income": 38896000, "tax_provision": 9356000, "net_income": 29540000, "net_income_to_common": 29540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144006000, "total_current_assets": 480347000, "total_assets": 2356878000, "short_term_debt": 2448000, "long_term_debt": 58129000, "total_debt": 60577000, "total_liabilities": 2071150000, "total_equity": 285728000, "shares_outstanding": 15093000, "goodwill_and_intangibles": 49565000 }, "cash_flow": { "operating_cash_flow": 19248000, "capital_expenditure": 2901000, "free_cash_flow": 22149000, "dividends_paid": 8909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13843, "ticker_id": 4740, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38896000", "ebitda": "47664000", "netIncome": "29540000", "grossProfit": "178580000", "depreciation": "None", "totalRevenue": "204641000", "costOfRevenue": "26061000", "interestIncome": "93300000", "incomeBeforeTax": "38896000", "interestExpense": "18749000", "operatingIncome": "38896000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9356000", "reportedCurrency": "USD", "netInterestIncome": "74551000", "nonInterestIncome": "None", "operatingExpenses": "139684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8768000", "sellingGeneralAndAdministrative": "74018000", "netIncomeFromContinuingOperations": "29540000" }, "balance": { "goodwill": "27329000", "inventory": "-170005000", "commonStock": "17050000", "currentDebt": "None", "investments": "None", "totalAssets": "2356878000", "longTermDebt": "58129000", "shortTermDebt": "2448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "22236000", "reportedCurrency": "USD", "retainedEarnings": "178092000", "totalLiabilities": "2071150000", "otherCurrentAssets": "5214000", "totalCurrentAssets": "480347000", "currentLongTermDebt": "0", "longTermInvestments": "313172000", "shortTermInvestments": "310350000", "currentNetReceivables": "20777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876531000", "currentAccountsPayable": "1971316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28972000", "shortLongTermDebtTotal": "67633000", "totalShareholderEquity": "285728000", "capitalLeaseObligations": "9504000", "otherCurrentLiabilities": "2003517000", "totalCurrentLiabilities": "2003517000", "otherNonCurrentLiabilities": "8864000", "totalNonCurrentLiabilities": "67633000", "cashAndShortTermInvestments": "144006000", "commonStockSharesOutstanding": "15093000", "intangibleAssetsExcludingGoodwill": "22236000", "cashAndCashEquivalentsAtCarryingValue": "144006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29540000", "profitLoss": "None", "dividendPayout": "8909000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19248000", "capitalExpenditures": "2901000", "changeInReceivables": "12000", "changeInExchangeRate": "None", "cashflowFromFinancing": "149701000", "cashflowFromInvestment": "-65594000", "stockBasedCompensation": "1750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "103355000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204641000, "cost_of_revenue": 26061000, "gross_profit": 178580000, "research_and_development": null, "selling_general_admin": 74018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38896000, "depreciation_amortisation": 8768000, "ebitda": 47664000, "interest_expense": 18749000, "interest_income": null, "other_non_operating": null, "pretax_income": 38896000, "tax_provision": 9356000, "effective_tax_rate": null, "net_income": 29540000, "net_income_continuing_ops": 29540000, "net_income_to_common": 29540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144006000, "short_term_investments": 310350000, "net_receivables": 20777000, "inventory": -170005000, "other_current_assets": null, "total_current_assets": 480347000, "net_ppe": null, "goodwill": 27329000, "intangible_assets": 22236000, "goodwill_and_intangibles": 49565000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1876531000, "total_assets": 2356878000, "short_term_debt": 2448000, "accounts_payable": 1971316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2003517000, "long_term_debt": 58129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67633000, "total_liabilities": 2071150000, "total_debt": 60577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 178092000, "total_equity": 285728000, "shares_outstanding": 15093000, "operating_cash_flow": 19248000, "stock_based_compensation": 1750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65594000, "dividends_paid": 8909000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149701000, "free_cash_flow": 22149000, "net_change_in_cash": 103355000 }, "raw_data": { "income": { "ebit": "38896000", "ebitda": "47664000", "netIncome": "29540000", "grossProfit": "178580000", "depreciation": "None", "totalRevenue": "204641000", "costOfRevenue": "26061000", "interestIncome": "93300000", "incomeBeforeTax": "38896000", "interestExpense": "18749000", "operatingIncome": "38896000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9356000", "reportedCurrency": "USD", "netInterestIncome": "74551000", "nonInterestIncome": "None", "operatingExpenses": "139684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8768000", "sellingGeneralAndAdministrative": "74018000", "netIncomeFromContinuingOperations": "29540000" }, "balance": { "goodwill": "27329000", "inventory": "-170005000", "commonStock": "17050000", "currentDebt": "None", "investments": "None", "totalAssets": "2356878000", "longTermDebt": "58129000", "shortTermDebt": "2448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "22236000", "reportedCurrency": "USD", "retainedEarnings": "178092000", "totalLiabilities": "2071150000", "otherCurrentAssets": "5214000", "totalCurrentAssets": "480347000", "currentLongTermDebt": "0", "longTermInvestments": "313172000", "shortTermInvestments": "310350000", "currentNetReceivables": "20777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876531000", "currentAccountsPayable": "1971316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28972000", "shortLongTermDebtTotal": "67633000", "totalShareholderEquity": "285728000", "capitalLeaseObligations": "9504000", "otherCurrentLiabilities": "2003517000", "totalCurrentLiabilities": "2003517000", "otherNonCurrentLiabilities": "8864000", "totalNonCurrentLiabilities": "67633000", "cashAndShortTermInvestments": "144006000", "commonStockSharesOutstanding": "15093000", "intangibleAssetsExcludingGoodwill": "22236000", "cashAndCashEquivalentsAtCarryingValue": "144006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29540000", "profitLoss": "None", "dividendPayout": "8909000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19248000", "capitalExpenditures": "2901000", "changeInReceivables": "12000", "changeInExchangeRate": "None", "cashflowFromFinancing": "149701000", "cashflowFromInvestment": "-65594000", "stockBasedCompensation": "1750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8909000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "103355000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 188298000, "cost_of_revenue": 21088000, "gross_profit": 167210000, "ebit": 33038000, "ebitda": 41767000, "pretax_income": 33038000, "tax_provision": 7172000, "net_income": 25866000, "net_income_to_common": 25866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40651000, "total_current_assets": 317736000, "total_assets": 2179070000, "short_term_debt": 93460000, "long_term_debt": 57954000, "total_debt": 151414000, "total_liabilities": 1982116000, "total_equity": 196954000, "shares_outstanding": 14063000, "goodwill_and_intangibles": 54425000 }, "cash_flow": { "operating_cash_flow": 53553000, "capital_expenditure": 3753000, "free_cash_flow": 57306000, "dividends_paid": 7456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13848, "ticker_id": 4740, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33038000", "ebitda": "41767000", "netIncome": "25866000", "grossProfit": "167210000", "depreciation": "None", "totalRevenue": "188298000", "costOfRevenue": "21088000", "interestIncome": "87702000", "incomeBeforeTax": "33038000", "interestExpense": "12478000", "operatingIncome": "33038000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7172000", "reportedCurrency": "USD", "netInterestIncome": "75224000", "nonInterestIncome": "None", "operatingExpenses": "134172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "21088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8729000", "sellingGeneralAndAdministrative": "69403000", "netIncomeFromContinuingOperations": "25866000" }, "balance": { "goodwill": "27329000", "inventory": "204000", "commonStock": "13775000", "currentDebt": "None", "investments": "None", "totalAssets": "2179070000", "longTermDebt": "57954000", "shortTermDebt": "93460000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "27096000", "reportedCurrency": "USD", "retainedEarnings": "159037000", "totalLiabilities": "1982116000", "otherCurrentAssets": "5163000", "totalCurrentAssets": "317736000", "currentLongTermDebt": "0", "longTermInvestments": "254953000", "shortTermInvestments": "250174000", "currentNetReceivables": "21748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1861334000", "currentAccountsPayable": "1775096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21743000", "shortLongTermDebtTotal": "152284000", "totalShareholderEquity": "196954000", "capitalLeaseObligations": "870000", "otherCurrentLiabilities": "1805635000", "totalCurrentLiabilities": "1899095000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "83021000", "cashAndShortTermInvestments": "40651000", "commonStockSharesOutstanding": "14063000", "intangibleAssetsExcludingGoodwill": "27096000", "cashAndCashEquivalentsAtCarryingValue": "40651000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "25866000", "profitLoss": "None", "dividendPayout": "7456000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "53553000", "capitalExpenditures": "3753000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "19808000", "cashflowFromInvestment": "-154708000", "stockBasedCompensation": "1847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188298000, "cost_of_revenue": 21088000, "gross_profit": 167210000, "research_and_development": 0, "selling_general_admin": 69403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33038000, "depreciation_amortisation": 8729000, "ebitda": 41767000, "interest_expense": 12478000, "interest_income": null, "other_non_operating": null, "pretax_income": 33038000, "tax_provision": 7172000, "effective_tax_rate": null, "net_income": 25866000, "net_income_continuing_ops": 25866000, "net_income_to_common": 25866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40651000, "short_term_investments": 250174000, "net_receivables": 21748000, "inventory": 204000, "other_current_assets": null, "total_current_assets": 317736000, "net_ppe": null, "goodwill": 27329000, "intangible_assets": 27096000, "goodwill_and_intangibles": 54425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1861334000, "total_assets": 2179070000, "short_term_debt": 93460000, "accounts_payable": 1775096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1899095000, "long_term_debt": 57954000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83021000, "total_liabilities": 1982116000, "total_debt": 151414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159037000, "total_equity": 196954000, "shares_outstanding": 14063000, "operating_cash_flow": 53553000, "stock_based_compensation": 1847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154708000, "dividends_paid": 7456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19808000, "free_cash_flow": 57306000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "33038000", "ebitda": "41767000", "netIncome": "25866000", "grossProfit": "167210000", "depreciation": "None", "totalRevenue": "188298000", "costOfRevenue": "21088000", "interestIncome": "87702000", "incomeBeforeTax": "33038000", "interestExpense": "12478000", "operatingIncome": "33038000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7172000", "reportedCurrency": "USD", "netInterestIncome": "75224000", "nonInterestIncome": "None", "operatingExpenses": "134172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "21088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8729000", "sellingGeneralAndAdministrative": "69403000", "netIncomeFromContinuingOperations": "25866000" }, "balance": { "goodwill": "27329000", "inventory": "204000", "commonStock": "13775000", "currentDebt": "None", "investments": "None", "totalAssets": "2179070000", "longTermDebt": "57954000", "shortTermDebt": "93460000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "27096000", "reportedCurrency": "USD", "retainedEarnings": "159037000", "totalLiabilities": "1982116000", "otherCurrentAssets": "5163000", "totalCurrentAssets": "317736000", "currentLongTermDebt": "0", "longTermInvestments": "254953000", "shortTermInvestments": "250174000", "currentNetReceivables": "21748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1861334000", "currentAccountsPayable": "1775096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21743000", "shortLongTermDebtTotal": "152284000", "totalShareholderEquity": "196954000", "capitalLeaseObligations": "870000", "otherCurrentLiabilities": "1805635000", "totalCurrentLiabilities": "1899095000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "83021000", "cashAndShortTermInvestments": "40651000", "commonStockSharesOutstanding": "14063000", "intangibleAssetsExcludingGoodwill": "27096000", "cashAndCashEquivalentsAtCarryingValue": "40651000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "25866000", "profitLoss": "None", "dividendPayout": "7456000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "53553000", "capitalExpenditures": "3753000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "19808000", "cashflowFromInvestment": "-154708000", "stockBasedCompensation": "1847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 97824000, "cost_of_revenue": 17182000, "gross_profit": 80642000, "ebit": 30250000, "ebitda": 30250000, "pretax_income": 30250000, "tax_provision": 7279000, "net_income": 22971000, "net_income_to_common": 22971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128826000, "total_current_assets": 149295000, "total_assets": 5287971000, "short_term_debt": 200000000, "long_term_debt": 59211000, "total_debt": 259211000, "total_liabilities": 4713278000, "total_equity": 574693000, "shares_outstanding": 25398000, "goodwill_and_intangibles": 117031000 }, "cash_flow": { "operating_cash_flow": 27813000, "capital_expenditure": 2027000, "free_cash_flow": 29840000, "dividends_paid": 5078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13811, "ticker_id": 4740, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "30250000", "netIncome": "22971000", "grossProfit": "80642000", "depreciation": "None", "totalRevenue": "97824000", "costOfRevenue": "17182000", "interestIncome": "66977000", "incomeBeforeTax": "30250000", "interestExpense": "22065000", "operatingIncome": "30250000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7279000", "reportedCurrency": "USD", "netInterestIncome": "44912000", "nonInterestIncome": "None", "operatingExpenses": "50392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "34154000", "netIncomeFromContinuingOperations": "22971000" }, "balance": { "goodwill": "85634000", "inventory": "None", "commonStock": "25214000", "currentDebt": "None", "investments": "None", "totalAssets": "5287971000", "longTermDebt": "59211000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31397000", "reportedCurrency": "USD", "retainedEarnings": "287700000", "totalLiabilities": "4713278000", "otherCurrentAssets": "None", "totalCurrentAssets": "149295000", "currentLongTermDebt": "200000000", "longTermInvestments": "771296000", "shortTermInvestments": "480627000", "currentNetReceivables": "20469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5138676000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301801000", "totalShareholderEquity": "574693000", "capitalLeaseObligations": "42590000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "200000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4513278000", "cashAndShortTermInvestments": "128826000", "commonStockSharesOutstanding": "25398000", "intangibleAssetsExcludingGoodwill": "31397000", "cashAndCashEquivalentsAtCarryingValue": "128826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22971000", "profitLoss": "None", "dividendPayout": "5078000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27813000", "capitalExpenditures": "2027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35465000", "cashflowFromInvestment": "-1644000", "stockBasedCompensation": "751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97824000, "cost_of_revenue": 17182000, "gross_profit": 80642000, "research_and_development": null, "selling_general_admin": 34154000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30250000, "depreciation_amortisation": null, "ebitda": 30250000, "interest_expense": 22065000, "interest_income": null, "other_non_operating": null, "pretax_income": 30250000, "tax_provision": 7279000, "effective_tax_rate": null, "net_income": 22971000, "net_income_continuing_ops": 22971000, "net_income_to_common": 22971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128826000, "short_term_investments": 480627000, "net_receivables": 20469000, "inventory": null, "other_current_assets": null, "total_current_assets": 149295000, "net_ppe": null, "goodwill": 85634000, "intangible_assets": 31397000, "goodwill_and_intangibles": 117031000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5138676000, "total_assets": 5287971000, "short_term_debt": 200000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200000000, "long_term_debt": 59211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4513278000, "total_liabilities": 4713278000, "total_debt": 259211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 287700000, "total_equity": 574693000, "shares_outstanding": 25398000, "operating_cash_flow": 27813000, "stock_based_compensation": 751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1644000, "dividends_paid": 5078000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35465000, "free_cash_flow": 29840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "30250000", "netIncome": "22971000", "grossProfit": "80642000", "depreciation": "None", "totalRevenue": "97824000", "costOfRevenue": "17182000", "interestIncome": "66977000", "incomeBeforeTax": "30250000", "interestExpense": "22065000", "operatingIncome": "30250000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7279000", "reportedCurrency": "USD", "netInterestIncome": "44912000", "nonInterestIncome": "None", "operatingExpenses": "50392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "34154000", "netIncomeFromContinuingOperations": "22971000" }, "balance": { "goodwill": "85634000", "inventory": "None", "commonStock": "25214000", "currentDebt": "None", "investments": "None", "totalAssets": "5287971000", "longTermDebt": "59211000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31397000", "reportedCurrency": "USD", "retainedEarnings": "287700000", "totalLiabilities": "4713278000", "otherCurrentAssets": "None", "totalCurrentAssets": "149295000", "currentLongTermDebt": "200000000", "longTermInvestments": "771296000", "shortTermInvestments": "480627000", "currentNetReceivables": "20469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5138676000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301801000", "totalShareholderEquity": "574693000", "capitalLeaseObligations": "42590000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "200000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4513278000", "cashAndShortTermInvestments": "128826000", "commonStockSharesOutstanding": "25398000", "intangibleAssetsExcludingGoodwill": "31397000", "cashAndCashEquivalentsAtCarryingValue": "128826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22971000", "profitLoss": "None", "dividendPayout": "5078000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27813000", "capitalExpenditures": "2027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35465000", "cashflowFromInvestment": "-1644000", "stockBasedCompensation": "751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5078000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 32282000, "cost_of_revenue": 24905000, "gross_profit": 7377000, "ebit": -43350000, "ebitda": -38821000, "pretax_income": -43350000, "tax_provision": -10298000, "net_income": -33052000, "net_income_to_common": -33052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67192000, "total_current_assets": 88934000, "total_assets": 5230084000, "short_term_debt": 308800000, "long_term_debt": 59182000, "total_debt": 367982000, "total_liabilities": 4665150000, "total_equity": 564934000, "shares_outstanding": 25398000, "goodwill_and_intangibles": 119005000 }, "cash_flow": { "operating_cash_flow": 16340000, "capital_expenditure": 1048000, "free_cash_flow": 17388000, "dividends_paid": 5077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13812, "ticker_id": 4740, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43350000", "ebitda": "-38821000", "netIncome": "-33052000", "grossProfit": "7377000", "depreciation": "None", "totalRevenue": "32282000", "costOfRevenue": "24905000", "interestIncome": "70386000", "incomeBeforeTax": "-43350000", "interestExpense": "25212000", "operatingIncome": "-43350000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10298000", "reportedCurrency": "USD", "netInterestIncome": "45174000", "nonInterestIncome": "None", "operatingExpenses": "50727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4529000", "sellingGeneralAndAdministrative": "25169000", "netIncomeFromContinuingOperations": "-33052000" }, "balance": { "goodwill": "85634000", "inventory": "None", "commonStock": "25406000", "currentDebt": "None", "investments": "None", "totalAssets": "5230084000", "longTermDebt": "59182000", "shortTermDebt": "308800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33371000", "reportedCurrency": "USD", "retainedEarnings": "270075000", "totalLiabilities": "4665150000", "otherCurrentAssets": "-1758000", "totalCurrentAssets": "88934000", "currentLongTermDebt": "308800000", "longTermInvestments": "770301000", "shortTermInvestments": "1758000", "currentNetReceivables": "21742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250381000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "440546000", "totalShareholderEquity": "564934000", "capitalLeaseObligations": "36282000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "308800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3441702000", "cashAndShortTermInvestments": "67192000", "commonStockSharesOutstanding": "25398000", "intangibleAssetsExcludingGoodwill": "33371000", "cashAndCashEquivalentsAtCarryingValue": "67192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33052000", "profitLoss": "None", "dividendPayout": "5077000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16340000", "capitalExpenditures": "1048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117146000", "cashflowFromInvestment": "75955000", "stockBasedCompensation": "672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32282000, "cost_of_revenue": 24905000, "gross_profit": 7377000, "research_and_development": null, "selling_general_admin": 25169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43350000, "depreciation_amortisation": 4529000, "ebitda": -38821000, "interest_expense": 25212000, "interest_income": null, "other_non_operating": null, "pretax_income": -43350000, "tax_provision": -10298000, "effective_tax_rate": null, "net_income": -33052000, "net_income_continuing_ops": -33052000, "net_income_to_common": -33052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67192000, "short_term_investments": 1758000, "net_receivables": 21742000, "inventory": null, "other_current_assets": null, "total_current_assets": 88934000, "net_ppe": null, "goodwill": 85634000, "intangible_assets": 33371000, "goodwill_and_intangibles": 119005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250381000, "total_assets": 5230084000, "short_term_debt": 308800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308800000, "long_term_debt": 59182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3441702000, "total_liabilities": 4665150000, "total_debt": 367982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 270075000, "total_equity": 564934000, "shares_outstanding": 25398000, "operating_cash_flow": 16340000, "stock_based_compensation": 672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75955000, "dividends_paid": 5077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117146000, "free_cash_flow": 17388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43350000", "ebitda": "-38821000", "netIncome": "-33052000", "grossProfit": "7377000", "depreciation": "None", "totalRevenue": "32282000", "costOfRevenue": "24905000", "interestIncome": "70386000", "incomeBeforeTax": "-43350000", "interestExpense": "25212000", "operatingIncome": "-43350000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10298000", "reportedCurrency": "USD", "netInterestIncome": "45174000", "nonInterestIncome": "None", "operatingExpenses": "50727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4529000", "sellingGeneralAndAdministrative": "25169000", "netIncomeFromContinuingOperations": "-33052000" }, "balance": { "goodwill": "85634000", "inventory": "None", "commonStock": "25406000", "currentDebt": "None", "investments": "None", "totalAssets": "5230084000", "longTermDebt": "59182000", "shortTermDebt": "308800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33371000", "reportedCurrency": "USD", "retainedEarnings": "270075000", "totalLiabilities": "4665150000", "otherCurrentAssets": "-1758000", "totalCurrentAssets": "88934000", "currentLongTermDebt": "308800000", "longTermInvestments": "770301000", "shortTermInvestments": "1758000", "currentNetReceivables": "21742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250381000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "440546000", "totalShareholderEquity": "564934000", "capitalLeaseObligations": "36282000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "308800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3441702000", "cashAndShortTermInvestments": "67192000", "commonStockSharesOutstanding": "25398000", "intangibleAssetsExcludingGoodwill": "33371000", "cashAndCashEquivalentsAtCarryingValue": "67192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33052000", "profitLoss": "None", "dividendPayout": "5077000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16340000", "capitalExpenditures": "1048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117146000", "cashflowFromInvestment": "75955000", "stockBasedCompensation": "672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 99049000, "cost_of_revenue": 27508000, "gross_profit": 71541000, "ebit": 22025000, "ebitda": 27193000, "pretax_income": 22025000, "tax_provision": 5101000, "net_income": 16924000, "net_income_to_common": 16924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92043000, "total_current_assets": 646070000, "total_assets": 5330573000, "short_term_debt": 200000000, "long_term_debt": 59154000, "total_debt": 259154000, "total_liabilities": 4779885000, "total_equity": 550688000, "shares_outstanding": 25713000, "goodwill_and_intangibles": 128095000 }, "cash_flow": { "operating_cash_flow": 32781000, "capital_expenditure": 5185000, "free_cash_flow": 37966000, "dividends_paid": 5338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13814, "ticker_id": 4740, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22025000", "ebitda": "27193000", "netIncome": "16924000", "grossProfit": "71541000", "depreciation": "None", "totalRevenue": "99049000", "costOfRevenue": "27508000", "interestIncome": "70644000", "incomeBeforeTax": "22025000", "interestExpense": "27508000", "operatingIncome": "22025000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5101000", "reportedCurrency": "USD", "netInterestIncome": "43136000", "nonInterestIncome": "None", "operatingExpenses": "49516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5168000", "sellingGeneralAndAdministrative": "24984000", "netIncomeFromContinuingOperations": "16924000" }, "balance": { "goodwill": "85634000", "inventory": "None", "commonStock": "25397000", "currentDebt": "None", "investments": "None", "totalAssets": "5330573000", "longTermDebt": "59154000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "42461000", "reportedCurrency": "USD", "retainedEarnings": "308464000", "totalLiabilities": "4779885000", "otherCurrentAssets": "None", "totalCurrentAssets": "646070000", "currentLongTermDebt": "200000000", "longTermInvestments": "791650000", "shortTermInvestments": "532425000", "currentNetReceivables": "21602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4684503000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296072000", "totalShareholderEquity": "550688000", "capitalLeaseObligations": "36918000", "otherCurrentLiabilities": "4412653000", "totalCurrentLiabilities": "4612653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167232000", "cashAndShortTermInvestments": "92043000", "commonStockSharesOutstanding": "25713000", "intangibleAssetsExcludingGoodwill": "42461000", "cashAndCashEquivalentsAtCarryingValue": "92043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16924000", "profitLoss": "None", "dividendPayout": "5338000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32781000", "capitalExpenditures": "5185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45095000", "cashflowFromInvestment": "23453000", "stockBasedCompensation": "780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99049000, "cost_of_revenue": 27508000, "gross_profit": 71541000, "research_and_development": null, "selling_general_admin": 24984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22025000, "depreciation_amortisation": 5168000, "ebitda": 27193000, "interest_expense": 27508000, "interest_income": null, "other_non_operating": null, "pretax_income": 22025000, "tax_provision": 5101000, "effective_tax_rate": null, "net_income": 16924000, "net_income_continuing_ops": 16924000, "net_income_to_common": 16924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92043000, "short_term_investments": 532425000, "net_receivables": 21602000, "inventory": null, "other_current_assets": null, "total_current_assets": 646070000, "net_ppe": null, "goodwill": 85634000, "intangible_assets": 42461000, "goodwill_and_intangibles": 128095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4684503000, "total_assets": 5330573000, "short_term_debt": 200000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4612653000, "long_term_debt": 59154000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167232000, "total_liabilities": 4779885000, "total_debt": 259154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 308464000, "total_equity": 550688000, "shares_outstanding": 25713000, "operating_cash_flow": 32781000, "stock_based_compensation": 780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23453000, "dividends_paid": 5338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45095000, "free_cash_flow": 37966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22025000", "ebitda": "27193000", "netIncome": "16924000", "grossProfit": "71541000", "depreciation": "None", "totalRevenue": "99049000", "costOfRevenue": "27508000", "interestIncome": "70644000", "incomeBeforeTax": "22025000", "interestExpense": "27508000", "operatingIncome": "22025000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5101000", "reportedCurrency": "USD", "netInterestIncome": "43136000", "nonInterestIncome": "None", "operatingExpenses": "49516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5168000", "sellingGeneralAndAdministrative": "24984000", "netIncomeFromContinuingOperations": "16924000" }, "balance": { "goodwill": "85634000", "inventory": "None", "commonStock": "25397000", "currentDebt": "None", "investments": "None", "totalAssets": "5330573000", "longTermDebt": "59154000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "42461000", "reportedCurrency": "USD", "retainedEarnings": "308464000", "totalLiabilities": "4779885000", "otherCurrentAssets": "None", "totalCurrentAssets": "646070000", "currentLongTermDebt": "200000000", "longTermInvestments": "791650000", "shortTermInvestments": "532425000", "currentNetReceivables": "21602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4684503000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "296072000", "totalShareholderEquity": "550688000", "capitalLeaseObligations": "36918000", "otherCurrentLiabilities": "4412653000", "totalCurrentLiabilities": "4612653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "167232000", "cashAndShortTermInvestments": "92043000", "commonStockSharesOutstanding": "25713000", "intangibleAssetsExcludingGoodwill": "42461000", "cashAndCashEquivalentsAtCarryingValue": "92043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16924000", "profitLoss": "None", "dividendPayout": "5338000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32781000", "capitalExpenditures": "5185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45095000", "cashflowFromInvestment": "23453000", "stockBasedCompensation": "780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 101247000, "cost_of_revenue": 27392000, "gross_profit": 73855000, "ebit": 26357000, "ebitda": 30130000, "pretax_income": 26357000, "tax_provision": 6104000, "net_income": 20253000, "net_income_to_common": 20253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80904000, "total_current_assets": 644626000, "total_assets": 5323822000, "short_term_debt": 314600000, "long_term_debt": 59126000, "total_debt": 373726000, "total_liabilities": 4790667000, "total_equity": 533155000, "shares_outstanding": 25653000, "goodwill_and_intangibles": 131280000 }, "cash_flow": { "operating_cash_flow": 10694000, "capital_expenditure": 3131000, "free_cash_flow": 13825000, "dividends_paid": 5335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13815, "ticker_id": 4740, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26357000", "ebitda": "30130000", "netIncome": "20253000", "grossProfit": "73855000", "depreciation": "None", "totalRevenue": "101247000", "costOfRevenue": "27392000", "interestIncome": "70424000", "incomeBeforeTax": "26357000", "interestExpense": "27392000", "operatingIncome": "26357000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6104000", "reportedCurrency": "USD", "netInterestIncome": "43032000", "nonInterestIncome": "None", "operatingExpenses": "47498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3773000", "sellingGeneralAndAdministrative": "24343000", "netIncomeFromContinuingOperations": "20253000" }, "balance": { "goodwill": "85634000", "inventory": "None", "commonStock": "25389000", "currentDebt": "None", "investments": "None", "totalAssets": "5323822000", "longTermDebt": "59126000", "shortTermDebt": "314600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45646000", "reportedCurrency": "USD", "retainedEarnings": "296878000", "totalLiabilities": "4790667000", "otherCurrentAssets": "-541152000", "totalCurrentAssets": "644626000", "currentLongTermDebt": "200000000", "longTermInvestments": "806544000", "shortTermInvestments": "542838000", "currentNetReceivables": "20884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4679196000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391743000", "totalShareholderEquity": "533155000", "capitalLeaseObligations": "18017000", "otherCurrentLiabilities": "4337468000", "totalCurrentLiabilities": "4652068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138599000", "cashAndShortTermInvestments": "80904000", "commonStockSharesOutstanding": "25653000", "intangibleAssetsExcludingGoodwill": "45646000", "cashAndCashEquivalentsAtCarryingValue": "80904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20252000", "profitLoss": "None", "dividendPayout": "5335000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10694000", "capitalExpenditures": "3131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38607000", "cashflowFromInvestment": "25838000", "stockBasedCompensation": "648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101247000, "cost_of_revenue": 27392000, "gross_profit": 73855000, "research_and_development": null, "selling_general_admin": 24343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26357000, "depreciation_amortisation": 3773000, "ebitda": 30130000, "interest_expense": 27392000, "interest_income": null, "other_non_operating": null, "pretax_income": 26357000, "tax_provision": 6104000, "effective_tax_rate": null, "net_income": 20253000, "net_income_continuing_ops": 20253000, "net_income_to_common": 20253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80904000, "short_term_investments": 542838000, "net_receivables": 20884000, "inventory": null, "other_current_assets": null, "total_current_assets": 644626000, "net_ppe": null, "goodwill": 85634000, "intangible_assets": 45646000, "goodwill_and_intangibles": 131280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4679196000, "total_assets": 5323822000, "short_term_debt": 314600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4652068000, "long_term_debt": 59126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138599000, "total_liabilities": 4790667000, "total_debt": 373726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 296878000, "total_equity": 533155000, "shares_outstanding": 25653000, "operating_cash_flow": 10694000, "stock_based_compensation": 648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25838000, "dividends_paid": 5335000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38607000, "free_cash_flow": 13825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26357000", "ebitda": "30130000", "netIncome": "20253000", "grossProfit": "73855000", "depreciation": "None", "totalRevenue": "101247000", "costOfRevenue": "27392000", "interestIncome": "70424000", "incomeBeforeTax": "26357000", "interestExpense": "27392000", "operatingIncome": "26357000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6104000", "reportedCurrency": "USD", "netInterestIncome": "43032000", "nonInterestIncome": "None", "operatingExpenses": "47498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3773000", "sellingGeneralAndAdministrative": "24343000", "netIncomeFromContinuingOperations": "20253000" }, "balance": { "goodwill": "85634000", "inventory": "None", "commonStock": "25389000", "currentDebt": "None", "investments": "None", "totalAssets": "5323822000", "longTermDebt": "59126000", "shortTermDebt": "314600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45646000", "reportedCurrency": "USD", "retainedEarnings": "296878000", "totalLiabilities": "4790667000", "otherCurrentAssets": "-541152000", "totalCurrentAssets": "644626000", "currentLongTermDebt": "200000000", "longTermInvestments": "806544000", "shortTermInvestments": "542838000", "currentNetReceivables": "20884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4679196000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391743000", "totalShareholderEquity": "533155000", "capitalLeaseObligations": "18017000", "otherCurrentLiabilities": "4337468000", "totalCurrentLiabilities": "4652068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138599000", "cashAndShortTermInvestments": "80904000", "commonStockSharesOutstanding": "25653000", "intangibleAssetsExcludingGoodwill": "45646000", "cashAndCashEquivalentsAtCarryingValue": "80904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20252000", "profitLoss": "None", "dividendPayout": "5335000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10694000", "capitalExpenditures": "3131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38607000", "cashflowFromInvestment": "25838000", "stockBasedCompensation": "648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5335000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 95277000, "cost_of_revenue": 27887000, "gross_profit": 67390000, "ebit": 17561000, "ebitda": 21379000, "pretax_income": 17561000, "tax_provision": 4246000, "net_income": 13315000, "net_income_to_common": 13315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82979000, "total_current_assets": 674259000, "total_assets": 5339620000, "short_term_debt": 200000000, "long_term_debt": 59098000, "total_debt": 259098000, "total_liabilities": 4825388000, "total_equity": 514232000, "shares_outstanding": 25653000, "goodwill_and_intangibles": 134157000 }, "cash_flow": { "operating_cash_flow": 7715000, "capital_expenditure": 2054000, "free_cash_flow": 9769000, "dividends_paid": 5073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13816, "ticker_id": 4740, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17561000", "ebitda": "21379000", "netIncome": "13315000", "grossProfit": "67390000", "depreciation": "None", "totalRevenue": "95277000", "costOfRevenue": "27887000", "interestIncome": "68181000", "incomeBeforeTax": "17561000", "interestExpense": "27024000", "operatingIncome": "17561000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4246000", "reportedCurrency": "USD", "netInterestIncome": "41157000", "nonInterestIncome": "None", "operatingExpenses": "49829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3818000", "sellingGeneralAndAdministrative": "22961000", "netIncomeFromContinuingOperations": "13315000" }, "balance": { "goodwill": "85634000", "inventory": "None", "commonStock": "25366000", "currentDebt": "None", "investments": "None", "totalAssets": "5339620000", "longTermDebt": "59098000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "48523000", "reportedCurrency": "USD", "retainedEarnings": "281961000", "totalLiabilities": "4825388000", "otherCurrentAssets": "None", "totalCurrentAssets": "674259000", "currentLongTermDebt": "200000000", "longTermInvestments": "839406000", "shortTermInvestments": "570775000", "currentNetReceivables": "20505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4665361000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277613000", "totalShareholderEquity": "514232000", "capitalLeaseObligations": "18515000", "otherCurrentLiabilities": "4485291000", "totalCurrentLiabilities": "4685291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140097000", "cashAndShortTermInvestments": "82979000", "commonStockSharesOutstanding": "25653000", "intangibleAssetsExcludingGoodwill": "48523000", "cashAndCashEquivalentsAtCarryingValue": "82979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13315000", "profitLoss": "None", "dividendPayout": "5073000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7715000", "capitalExpenditures": "2054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62721000", "cashflowFromInvestment": "-48696000", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95277000, "cost_of_revenue": 27887000, "gross_profit": 67390000, "research_and_development": null, "selling_general_admin": 22961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17561000, "depreciation_amortisation": 3818000, "ebitda": 21379000, "interest_expense": 27024000, "interest_income": null, "other_non_operating": null, "pretax_income": 17561000, "tax_provision": 4246000, "effective_tax_rate": null, "net_income": 13315000, "net_income_continuing_ops": 13315000, "net_income_to_common": 13315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82979000, "short_term_investments": 570775000, "net_receivables": 20505000, "inventory": null, "other_current_assets": null, "total_current_assets": 674259000, "net_ppe": null, "goodwill": 85634000, "intangible_assets": 48523000, "goodwill_and_intangibles": 134157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4665361000, "total_assets": 5339620000, "short_term_debt": 200000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4685291000, "long_term_debt": 59098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140097000, "total_liabilities": 4825388000, "total_debt": 259098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281961000, "total_equity": 514232000, "shares_outstanding": 25653000, "operating_cash_flow": 7715000, "stock_based_compensation": 599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48696000, "dividends_paid": 5073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62721000, "free_cash_flow": 9769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17561000", "ebitda": "21379000", "netIncome": "13315000", "grossProfit": "67390000", "depreciation": "None", "totalRevenue": "95277000", "costOfRevenue": "27887000", "interestIncome": "68181000", "incomeBeforeTax": "17561000", "interestExpense": "27024000", "operatingIncome": "17561000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4246000", "reportedCurrency": "USD", "netInterestIncome": "41157000", "nonInterestIncome": "None", "operatingExpenses": "49829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3818000", "sellingGeneralAndAdministrative": "22961000", "netIncomeFromContinuingOperations": "13315000" }, "balance": { "goodwill": "85634000", "inventory": "None", "commonStock": "25366000", "currentDebt": "None", "investments": "None", "totalAssets": "5339620000", "longTermDebt": "59098000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "48523000", "reportedCurrency": "USD", "retainedEarnings": "281961000", "totalLiabilities": "4825388000", "otherCurrentAssets": "None", "totalCurrentAssets": "674259000", "currentLongTermDebt": "200000000", "longTermInvestments": "839406000", "shortTermInvestments": "570775000", "currentNetReceivables": "20505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4665361000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277613000", "totalShareholderEquity": "514232000", "capitalLeaseObligations": "18515000", "otherCurrentLiabilities": "4485291000", "totalCurrentLiabilities": "4685291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140097000", "cashAndShortTermInvestments": "82979000", "commonStockSharesOutstanding": "25653000", "intangibleAssetsExcludingGoodwill": "48523000", "cashAndCashEquivalentsAtCarryingValue": "82979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13315000", "profitLoss": "None", "dividendPayout": "5073000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7715000", "capitalExpenditures": "2054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62721000", "cashflowFromInvestment": "-48696000", "stockBasedCompensation": "599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 96670000, "cost_of_revenue": 41015000, "gross_profit": 55655000, "ebit": -291000, "ebitda": 8073000, "pretax_income": -291000, "tax_provision": -225000, "net_income": -66000, "net_income_to_common": -66000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61239000, "total_current_assets": 716656000, "total_assets": 5261673000, "short_term_debt": 238960000, "long_term_debt": 59069000, "total_debt": 298029000, "total_liabilities": 4766263000, "total_equity": 495410000, "shares_outstanding": 25144000, "goodwill_and_intangibles": 137434000 }, "cash_flow": { "operating_cash_flow": 9519000, "capital_expenditure": 5039000, "free_cash_flow": 14558000, "dividends_paid": 3964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13817, "ticker_id": 4740, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-291000", "ebitda": "8073000", "netIncome": "-66000", "grossProfit": "55655000", "depreciation": "None", "totalRevenue": "96670000", "costOfRevenue": "41015000", "interestIncome": "67308000", "incomeBeforeTax": "-291000", "interestExpense": "29024000", "operatingIncome": "-292000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-225000", "reportedCurrency": "USD", "netInterestIncome": "38284000", "nonInterestIncome": "None", "operatingExpenses": "55946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8364000", "sellingGeneralAndAdministrative": "26656000", "netIncomeFromContinuingOperations": "-66000" }, "balance": { "goodwill": "85634000", "inventory": "None", "commonStock": "25345000", "currentDebt": "None", "investments": "None", "totalAssets": "5261673000", "longTermDebt": "59069000", "shortTermDebt": "238960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51800000", "reportedCurrency": "USD", "retainedEarnings": "273723000", "totalLiabilities": "4766263000", "otherCurrentAssets": "7744000", "totalCurrentAssets": "716656000", "currentLongTermDebt": "238960000", "longTermInvestments": "866960000", "shortTermInvestments": "591362000", "currentNetReceivables": "56311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4545017000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317020000", "totalShareholderEquity": "495410000", "capitalLeaseObligations": "18991000", "otherCurrentLiabilities": "4378410000", "totalCurrentLiabilities": "4617370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148893000", "cashAndShortTermInvestments": "61239000", "commonStockSharesOutstanding": "25144000", "intangibleAssetsExcludingGoodwill": "51800000", "cashAndCashEquivalentsAtCarryingValue": "61239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66000", "profitLoss": "None", "dividendPayout": "3964000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9519000", "capitalExpenditures": "5039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85663000", "cashflowFromInvestment": "-99918000", "stockBasedCompensation": "448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96670000, "cost_of_revenue": 41015000, "gross_profit": 55655000, "research_and_development": null, "selling_general_admin": 26656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -291000, "depreciation_amortisation": 8364000, "ebitda": 8073000, "interest_expense": 29024000, "interest_income": null, "other_non_operating": null, "pretax_income": -291000, "tax_provision": -225000, "effective_tax_rate": null, "net_income": -66000, "net_income_continuing_ops": -66000, "net_income_to_common": -66000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61239000, "short_term_investments": 591362000, "net_receivables": 56311000, "inventory": null, "other_current_assets": null, "total_current_assets": 716656000, "net_ppe": null, "goodwill": 85634000, "intangible_assets": 51800000, "goodwill_and_intangibles": 137434000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4545017000, "total_assets": 5261673000, "short_term_debt": 238960000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4617370000, "long_term_debt": 59069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148893000, "total_liabilities": 4766263000, "total_debt": 298029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273723000, "total_equity": 495410000, "shares_outstanding": 25144000, "operating_cash_flow": 9519000, "stock_based_compensation": 448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99918000, "dividends_paid": 3964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85663000, "free_cash_flow": 14558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-291000", "ebitda": "8073000", "netIncome": "-66000", "grossProfit": "55655000", "depreciation": "None", "totalRevenue": "96670000", "costOfRevenue": "41015000", "interestIncome": "67308000", "incomeBeforeTax": "-291000", "interestExpense": "29024000", "operatingIncome": "-292000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-225000", "reportedCurrency": "USD", "netInterestIncome": "38284000", "nonInterestIncome": "None", "operatingExpenses": "55946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8364000", "sellingGeneralAndAdministrative": "26656000", "netIncomeFromContinuingOperations": "-66000" }, "balance": { "goodwill": "85634000", "inventory": "None", "commonStock": "25345000", "currentDebt": "None", "investments": "None", "totalAssets": "5261673000", "longTermDebt": "59069000", "shortTermDebt": "238960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51800000", "reportedCurrency": "USD", "retainedEarnings": "273723000", "totalLiabilities": "4766263000", "otherCurrentAssets": "7744000", "totalCurrentAssets": "716656000", "currentLongTermDebt": "238960000", "longTermInvestments": "866960000", "shortTermInvestments": "591362000", "currentNetReceivables": "56311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4545017000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317020000", "totalShareholderEquity": "495410000", "capitalLeaseObligations": "18991000", "otherCurrentLiabilities": "4378410000", "totalCurrentLiabilities": "4617370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148893000", "cashAndShortTermInvestments": "61239000", "commonStockSharesOutstanding": "25144000", "intangibleAssetsExcludingGoodwill": "51800000", "cashAndCashEquivalentsAtCarryingValue": "61239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66000", "profitLoss": "None", "dividendPayout": "3964000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9519000", "capitalExpenditures": "5039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85663000", "cashflowFromInvestment": "-99918000", "stockBasedCompensation": "448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 79891000, "cost_of_revenue": 31331000, "gross_profit": 48560000, "ebit": 6797000, "ebitda": 9031000, "pretax_income": 6797000, "tax_provision": 1590000, "net_income": 5207000, "net_income_to_common": 5207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65975000, "total_current_assets": 551155000, "total_assets": 4084640000, "short_term_debt": 244700000, "long_term_debt": 59041000, "total_debt": 303741000, "total_liabilities": 3698154000, "total_equity": 386486000, "shares_outstanding": 20075000, "goodwill_and_intangibles": 61843000 }, "cash_flow": { "operating_cash_flow": 18939000, "capital_expenditure": 2765000, "free_cash_flow": 21704000, "dividends_paid": 3962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13819, "ticker_id": 4740, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6797000", "ebitda": "9031000", "netIncome": "5207000", "grossProfit": "48560000", "depreciation": "None", "totalRevenue": "79891000", "costOfRevenue": "31331000", "interestIncome": "52212000", "incomeBeforeTax": "6797000", "interestExpense": "29670000", "operatingIncome": "6797000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1590000", "reportedCurrency": "USD", "netInterestIncome": "22542000", "nonInterestIncome": "None", "operatingExpenses": "41763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2234000", "sellingGeneralAndAdministrative": "21058000", "netIncomeFromContinuingOperations": "5207000" }, "balance": { "goodwill": "46783000", "inventory": "-82444000", "commonStock": "19790000", "currentDebt": "None", "investments": "None", "totalAssets": "4084640000", "longTermDebt": "59041000", "shortTermDebt": "244700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15060000", "reportedCurrency": "USD", "retainedEarnings": "278863000", "totalLiabilities": "3698154000", "otherCurrentAssets": "85152000", "totalCurrentAssets": "551155000", "currentLongTermDebt": "200000000", "longTermInvestments": "750624000", "shortTermInvestments": "468711000", "currentNetReceivables": "16469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3533485000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313384000", "totalShareholderEquity": "386486000", "capitalLeaseObligations": "9643000", "otherCurrentLiabilities": "3323550000", "totalCurrentLiabilities": "3568250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129904000", "cashAndShortTermInvestments": "65975000", "commonStockSharesOutstanding": "20075000", "intangibleAssetsExcludingGoodwill": "15060000", "cashAndCashEquivalentsAtCarryingValue": "65975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5206000", "profitLoss": "None", "dividendPayout": "3962000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18939000", "capitalExpenditures": "2765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289364000", "cashflowFromInvestment": "-101741000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79891000, "cost_of_revenue": 31331000, "gross_profit": 48560000, "research_and_development": null, "selling_general_admin": 21058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6797000, "depreciation_amortisation": 2234000, "ebitda": 9031000, "interest_expense": 29670000, "interest_income": null, "other_non_operating": null, "pretax_income": 6797000, "tax_provision": 1590000, "effective_tax_rate": null, "net_income": 5207000, "net_income_continuing_ops": 5207000, "net_income_to_common": 5207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65975000, "short_term_investments": 468711000, "net_receivables": 16469000, "inventory": -82444000, "other_current_assets": null, "total_current_assets": 551155000, "net_ppe": null, "goodwill": 46783000, "intangible_assets": 15060000, "goodwill_and_intangibles": 61843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3533485000, "total_assets": 4084640000, "short_term_debt": 244700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3568250000, "long_term_debt": 59041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129904000, "total_liabilities": 3698154000, "total_debt": 303741000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 278863000, "total_equity": 386486000, "shares_outstanding": 20075000, "operating_cash_flow": 18939000, "stock_based_compensation": 488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101741000, "dividends_paid": 3962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289364000, "free_cash_flow": 21704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6797000", "ebitda": "9031000", "netIncome": "5207000", "grossProfit": "48560000", "depreciation": "None", "totalRevenue": "79891000", "costOfRevenue": "31331000", "interestIncome": "52212000", "incomeBeforeTax": "6797000", "interestExpense": "29670000", "operatingIncome": "6797000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1590000", "reportedCurrency": "USD", "netInterestIncome": "22542000", "nonInterestIncome": "None", "operatingExpenses": "41763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2234000", "sellingGeneralAndAdministrative": "21058000", "netIncomeFromContinuingOperations": "5207000" }, "balance": { "goodwill": "46783000", "inventory": "-82444000", "commonStock": "19790000", "currentDebt": "None", "investments": "None", "totalAssets": "4084640000", "longTermDebt": "59041000", "shortTermDebt": "244700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15060000", "reportedCurrency": "USD", "retainedEarnings": "278863000", "totalLiabilities": "3698154000", "otherCurrentAssets": "85152000", "totalCurrentAssets": "551155000", "currentLongTermDebt": "200000000", "longTermInvestments": "750624000", "shortTermInvestments": "468711000", "currentNetReceivables": "16469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3533485000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "313384000", "totalShareholderEquity": "386486000", "capitalLeaseObligations": "9643000", "otherCurrentLiabilities": "3323550000", "totalCurrentLiabilities": "3568250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129904000", "cashAndShortTermInvestments": "65975000", "commonStockSharesOutstanding": "20075000", "intangibleAssetsExcludingGoodwill": "15060000", "cashAndCashEquivalentsAtCarryingValue": "65975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5206000", "profitLoss": "None", "dividendPayout": "3962000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18939000", "capitalExpenditures": "2765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289364000", "cashflowFromInvestment": "-101741000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 79926000, "cost_of_revenue": 33510000, "gross_profit": 46416000, "ebit": 8131000, "ebitda": 10321000, "pretax_income": 8131000, "tax_provision": 1923000, "net_income": 6208000, "net_income_to_common": 6208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438141000, "total_current_assets": 914363000, "total_assets": 4358623000, "short_term_debt": 200000000, "long_term_debt": 414013000, "total_debt": 614013000, "total_liabilities": 3985397000, "total_equity": 373226000, "shares_outstanding": 20050000, "goodwill_and_intangibles": 63256000 }, "cash_flow": { "operating_cash_flow": -11210000, "capital_expenditure": 3685000, "free_cash_flow": -7525000, "dividends_paid": 3762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13820, "ticker_id": 4740, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8131000", "ebitda": "10321000", "netIncome": "6208000", "grossProfit": "46416000", "depreciation": "None", "totalRevenue": "79926000", "costOfRevenue": "33510000", "interestIncome": "53022000", "incomeBeforeTax": "8131000", "interestExpense": "29021000", "operatingIncome": "8131000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1923000", "reportedCurrency": "USD", "netInterestIncome": "24001000", "nonInterestIncome": "None", "operatingExpenses": "38285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2190000", "sellingGeneralAndAdministrative": "20265000", "netIncomeFromContinuingOperations": "6208000" }, "balance": { "goodwill": "46783000", "inventory": "-455018000", "commonStock": "19778000", "currentDebt": "None", "investments": "None", "totalAssets": "4358623000", "longTermDebt": "414013000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16473000", "reportedCurrency": "USD", "retainedEarnings": "277620000", "totalLiabilities": "3985397000", "otherCurrentAssets": "457886000", "totalCurrentAssets": "914363000", "currentLongTermDebt": "200000000", "longTermInvestments": "748745000", "shortTermInvestments": "459345000", "currentNetReceivables": "16877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3444260000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619210000", "totalShareholderEquity": "373226000", "capitalLeaseObligations": "5197000", "otherCurrentLiabilities": "3298575000", "totalCurrentLiabilities": "3498575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486822000", "cashAndShortTermInvestments": "438141000", "commonStockSharesOutstanding": "20050000", "intangibleAssetsExcludingGoodwill": "16473000", "cashAndCashEquivalentsAtCarryingValue": "438141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6170000", "profitLoss": "None", "dividendPayout": "3762000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11210000", "capitalExpenditures": "3685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9841000", "cashflowFromInvestment": "-106263000", "stockBasedCompensation": "121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79926000, "cost_of_revenue": 33510000, "gross_profit": 46416000, "research_and_development": null, "selling_general_admin": 20265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8131000, "depreciation_amortisation": 2190000, "ebitda": 10321000, "interest_expense": 29021000, "interest_income": null, "other_non_operating": null, "pretax_income": 8131000, "tax_provision": 1923000, "effective_tax_rate": null, "net_income": 6208000, "net_income_continuing_ops": 6208000, "net_income_to_common": 6208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438141000, "short_term_investments": 459345000, "net_receivables": 16877000, "inventory": -455018000, "other_current_assets": null, "total_current_assets": 914363000, "net_ppe": null, "goodwill": 46783000, "intangible_assets": 16473000, "goodwill_and_intangibles": 63256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3444260000, "total_assets": 4358623000, "short_term_debt": 200000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3498575000, "long_term_debt": 414013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 486822000, "total_liabilities": 3985397000, "total_debt": 614013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 277620000, "total_equity": 373226000, "shares_outstanding": 20050000, "operating_cash_flow": -11210000, "stock_based_compensation": 121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106263000, "dividends_paid": 3762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9841000, "free_cash_flow": -7525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8131000", "ebitda": "10321000", "netIncome": "6208000", "grossProfit": "46416000", "depreciation": "None", "totalRevenue": "79926000", "costOfRevenue": "33510000", "interestIncome": "53022000", "incomeBeforeTax": "8131000", "interestExpense": "29021000", "operatingIncome": "8131000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1923000", "reportedCurrency": "USD", "netInterestIncome": "24001000", "nonInterestIncome": "None", "operatingExpenses": "38285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2190000", "sellingGeneralAndAdministrative": "20265000", "netIncomeFromContinuingOperations": "6208000" }, "balance": { "goodwill": "46783000", "inventory": "-455018000", "commonStock": "19778000", "currentDebt": "None", "investments": "None", "totalAssets": "4358623000", "longTermDebt": "414013000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16473000", "reportedCurrency": "USD", "retainedEarnings": "277620000", "totalLiabilities": "3985397000", "otherCurrentAssets": "457886000", "totalCurrentAssets": "914363000", "currentLongTermDebt": "200000000", "longTermInvestments": "748745000", "shortTermInvestments": "459345000", "currentNetReceivables": "16877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3444260000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619210000", "totalShareholderEquity": "373226000", "capitalLeaseObligations": "5197000", "otherCurrentLiabilities": "3298575000", "totalCurrentLiabilities": "3498575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "486822000", "cashAndShortTermInvestments": "438141000", "commonStockSharesOutstanding": "20050000", "intangibleAssetsExcludingGoodwill": "16473000", "cashAndCashEquivalentsAtCarryingValue": "438141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6170000", "profitLoss": "None", "dividendPayout": "3762000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11210000", "capitalExpenditures": "3685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9841000", "cashflowFromInvestment": "-106263000", "stockBasedCompensation": "121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 73920000, "cost_of_revenue": 26819000, "gross_profit": 47101000, "ebit": 8523000, "ebitda": 10615000, "pretax_income": 8523000, "tax_provision": 2091000, "net_income": 6432000, "net_income_to_common": 6432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 545772000, "total_current_assets": 1034193000, "total_assets": 4338093000, "short_term_debt": 200000000, "long_term_debt": 413985000, "total_debt": 613985000, "total_liabilities": 3966458000, "total_equity": 371635000, "shares_outstanding": 19986000, "goodwill_and_intangibles": 64600000 }, "cash_flow": { "operating_cash_flow": 11712000, "capital_expenditure": 881000, "free_cash_flow": 12593000, "dividends_paid": 3757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13821, "ticker_id": 4740, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8523000", "ebitda": "10615000", "netIncome": "6432000", "grossProfit": "47101000", "depreciation": "None", "totalRevenue": "73920000", "costOfRevenue": "26819000", "interestIncome": "49038000", "incomeBeforeTax": "8523000", "interestExpense": "26819000", "operatingIncome": "8523000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2091000", "reportedCurrency": "USD", "netInterestIncome": "22219000", "nonInterestIncome": "None", "operatingExpenses": "38578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2092000", "sellingGeneralAndAdministrative": "19332000", "netIncomeFromContinuingOperations": "6432000" }, "balance": { "goodwill": "46783000", "inventory": "-561921000", "commonStock": "19777000", "currentDebt": "None", "investments": "None", "totalAssets": "4338093000", "longTermDebt": "413985000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17817000", "reportedCurrency": "USD", "retainedEarnings": "275374000", "totalLiabilities": "3966458000", "otherCurrentAssets": "566474000", "totalCurrentAssets": "1034193000", "currentLongTermDebt": "200000000", "longTermInvestments": "768757000", "shortTermInvestments": "472272000", "currentNetReceivables": "16149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3303900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619405000", "totalShareholderEquity": "371635000", "capitalLeaseObligations": "5420000", "otherCurrentLiabilities": "3284969000", "totalCurrentLiabilities": "3484969000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481489000", "cashAndShortTermInvestments": "545772000", "commonStockSharesOutstanding": "19986000", "intangibleAssetsExcludingGoodwill": "17817000", "cashAndCashEquivalentsAtCarryingValue": "545772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6392000", "profitLoss": "None", "dividendPayout": "3757000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11712000", "capitalExpenditures": "881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426279000", "cashflowFromInvestment": "-22111000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73920000, "cost_of_revenue": 26819000, "gross_profit": 47101000, "research_and_development": null, "selling_general_admin": 19332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8523000, "depreciation_amortisation": 2092000, "ebitda": 10615000, "interest_expense": 26819000, "interest_income": null, "other_non_operating": null, "pretax_income": 8523000, "tax_provision": 2091000, "effective_tax_rate": null, "net_income": 6432000, "net_income_continuing_ops": 6432000, "net_income_to_common": 6432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 545772000, "short_term_investments": 472272000, "net_receivables": 16149000, "inventory": -561921000, "other_current_assets": null, "total_current_assets": 1034193000, "net_ppe": null, "goodwill": 46783000, "intangible_assets": 17817000, "goodwill_and_intangibles": 64600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3303900000, "total_assets": 4338093000, "short_term_debt": 200000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3484969000, "long_term_debt": 413985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 481489000, "total_liabilities": 3966458000, "total_debt": 613985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 275374000, "total_equity": 371635000, "shares_outstanding": 19986000, "operating_cash_flow": 11712000, "stock_based_compensation": 593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22111000, "dividends_paid": 3757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 426279000, "free_cash_flow": 12593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8523000", "ebitda": "10615000", "netIncome": "6432000", "grossProfit": "47101000", "depreciation": "None", "totalRevenue": "73920000", "costOfRevenue": "26819000", "interestIncome": "49038000", "incomeBeforeTax": "8523000", "interestExpense": "26819000", "operatingIncome": "8523000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2091000", "reportedCurrency": "USD", "netInterestIncome": "22219000", "nonInterestIncome": "None", "operatingExpenses": "38578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2092000", "sellingGeneralAndAdministrative": "19332000", "netIncomeFromContinuingOperations": "6432000" }, "balance": { "goodwill": "46783000", "inventory": "-561921000", "commonStock": "19777000", "currentDebt": "None", "investments": "None", "totalAssets": "4338093000", "longTermDebt": "413985000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17817000", "reportedCurrency": "USD", "retainedEarnings": "275374000", "totalLiabilities": "3966458000", "otherCurrentAssets": "566474000", "totalCurrentAssets": "1034193000", "currentLongTermDebt": "200000000", "longTermInvestments": "768757000", "shortTermInvestments": "472272000", "currentNetReceivables": "16149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3303900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619405000", "totalShareholderEquity": "371635000", "capitalLeaseObligations": "5420000", "otherCurrentLiabilities": "3284969000", "totalCurrentLiabilities": "3484969000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481489000", "cashAndShortTermInvestments": "545772000", "commonStockSharesOutstanding": "19986000", "intangibleAssetsExcludingGoodwill": "17817000", "cashAndCashEquivalentsAtCarryingValue": "545772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6392000", "profitLoss": "None", "dividendPayout": "3757000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11712000", "capitalExpenditures": "881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "426279000", "cashflowFromInvestment": "-22111000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3757000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 44984000, "cost_of_revenue": 24650000, "gross_profit": 20334000, "ebit": -17819000, "ebitda": -17443000, "pretax_income": -17819000, "tax_provision": -3064000, "net_income": -14755000, "net_income_to_common": -14755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129893000, "total_current_assets": 679678000, "total_assets": 3907713000, "short_term_debt": 314170000, "long_term_debt": 58956000, "total_debt": 373126000, "total_liabilities": 3538586000, "total_equity": 369127000, "shares_outstanding": 19996000, "goodwill_and_intangibles": 65993000 }, "cash_flow": { "operating_cash_flow": -1618000, "capital_expenditure": 1442000, "free_cash_flow": -176000, "dividends_paid": 3559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13822, "ticker_id": 4740, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17819000", "ebitda": "-17443000", "netIncome": "-14755000", "grossProfit": "20334000", "depreciation": "None", "totalRevenue": "44984000", "costOfRevenue": "24650000", "interestIncome": "44695000", "incomeBeforeTax": "-17819000", "interestExpense": "23143000", "operatingIncome": "-17819000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3064000", "reportedCurrency": "USD", "netInterestIncome": "21552000", "nonInterestIncome": "None", "operatingExpenses": "38153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "19214000", "netIncomeFromContinuingOperations": "-14755000" }, "balance": { "goodwill": "46783000", "inventory": "65202000", "commonStock": "19734000", "currentDebt": "None", "investments": "None", "totalAssets": "3907713000", "longTermDebt": "58956000", "shortTermDebt": "314170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19210000", "reportedCurrency": "USD", "retainedEarnings": "272705000", "totalLiabilities": "3538586000", "otherCurrentAssets": "5766000", "totalCurrentAssets": "679678000", "currentLongTermDebt": "314170000", "longTermInvestments": "786265000", "shortTermInvestments": "486736000", "currentNetReceivables": "57283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3228035000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378877000", "totalShareholderEquity": "369127000", "capitalLeaseObligations": "5751000", "otherCurrentLiabilities": "3095611000", "totalCurrentLiabilities": "3409781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128805000", "cashAndShortTermInvestments": "129893000", "commonStockSharesOutstanding": "19996000", "intangibleAssetsExcludingGoodwill": "19210000", "cashAndCashEquivalentsAtCarryingValue": "129893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14755000", "profitLoss": "None", "dividendPayout": "3559000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1618000", "capitalExpenditures": "1442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16486000", "cashflowFromInvestment": "50301000", "stockBasedCompensation": "-2339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44984000, "cost_of_revenue": 24650000, "gross_profit": 20334000, "research_and_development": null, "selling_general_admin": 19214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17819000, "depreciation_amortisation": 376000, "ebitda": -17443000, "interest_expense": 23143000, "interest_income": null, "other_non_operating": null, "pretax_income": -17819000, "tax_provision": -3064000, "effective_tax_rate": null, "net_income": -14755000, "net_income_continuing_ops": -14755000, "net_income_to_common": -14755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129893000, "short_term_investments": 486736000, "net_receivables": 57283000, "inventory": 65202000, "other_current_assets": null, "total_current_assets": 679678000, "net_ppe": null, "goodwill": 46783000, "intangible_assets": 19210000, "goodwill_and_intangibles": 65993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3228035000, "total_assets": 3907713000, "short_term_debt": 314170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3409781000, "long_term_debt": 58956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128805000, "total_liabilities": 3538586000, "total_debt": 373126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 272705000, "total_equity": 369127000, "shares_outstanding": 19996000, "operating_cash_flow": -1618000, "stock_based_compensation": -2339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50301000, "dividends_paid": 3559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16486000, "free_cash_flow": -176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17819000", "ebitda": "-17443000", "netIncome": "-14755000", "grossProfit": "20334000", "depreciation": "None", "totalRevenue": "44984000", "costOfRevenue": "24650000", "interestIncome": "44695000", "incomeBeforeTax": "-17819000", "interestExpense": "23143000", "operatingIncome": "-17819000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3064000", "reportedCurrency": "USD", "netInterestIncome": "21552000", "nonInterestIncome": "None", "operatingExpenses": "38153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "19214000", "netIncomeFromContinuingOperations": "-14755000" }, "balance": { "goodwill": "46783000", "inventory": "65202000", "commonStock": "19734000", "currentDebt": "None", "investments": "None", "totalAssets": "3907713000", "longTermDebt": "58956000", "shortTermDebt": "314170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "19210000", "reportedCurrency": "USD", "retainedEarnings": "272705000", "totalLiabilities": "3538586000", "otherCurrentAssets": "5766000", "totalCurrentAssets": "679678000", "currentLongTermDebt": "314170000", "longTermInvestments": "786265000", "shortTermInvestments": "486736000", "currentNetReceivables": "57283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3228035000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "378877000", "totalShareholderEquity": "369127000", "capitalLeaseObligations": "5751000", "otherCurrentLiabilities": "3095611000", "totalCurrentLiabilities": "3409781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128805000", "cashAndShortTermInvestments": "129893000", "commonStockSharesOutstanding": "19996000", "intangibleAssetsExcludingGoodwill": "19210000", "cashAndCashEquivalentsAtCarryingValue": "129893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14755000", "profitLoss": "None", "dividendPayout": "3559000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1618000", "capitalExpenditures": "1442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16486000", "cashflowFromInvestment": "50301000", "stockBasedCompensation": "-2339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 69756000, "cost_of_revenue": 21643000, "gross_profit": 48113000, "ebit": 11542000, "ebitda": 11738000, "pretax_income": 11542000, "tax_provision": 2381000, "net_income": 9161000, "net_income_to_common": 9161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64724000, "total_current_assets": 720286000, "total_assets": 3869138000, "short_term_debt": 515470000, "long_term_debt": 58928000, "total_debt": 574398000, "total_liabilities": 3519736000, "total_equity": 349402000, "shares_outstanding": 20095000, "goodwill_and_intangibles": 67479000 }, "cash_flow": { "operating_cash_flow": 18600000, "capital_expenditure": 643000, "free_cash_flow": 19243000, "dividends_paid": 3838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13824, "ticker_id": 4740, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11542000", "ebitda": "11738000", "netIncome": "9161000", "grossProfit": "48113000", "depreciation": "None", "totalRevenue": "69756000", "costOfRevenue": "21643000", "interestIncome": "42038000", "incomeBeforeTax": "11542000", "interestExpense": "21643000", "operatingIncome": "11542000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2381000", "reportedCurrency": "USD", "netInterestIncome": "20395000", "nonInterestIncome": "None", "operatingExpenses": "36571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "19071000", "netIncomeFromContinuingOperations": "9161000" }, "balance": { "goodwill": "46783000", "inventory": "-80285000", "commonStock": "19848000", "currentDebt": "None", "investments": "None", "totalAssets": "3869138000", "longTermDebt": "58928000", "shortTermDebt": "515470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20696000", "reportedCurrency": "USD", "retainedEarnings": "291162000", "totalLiabilities": "3519736000", "otherCurrentAssets": "80285000", "totalCurrentAssets": "720286000", "currentLongTermDebt": "515470000", "longTermInvestments": "943269000", "shortTermInvestments": "640001000", "currentNetReceivables": "15561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3148852000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580684000", "totalShareholderEquity": "349402000", "capitalLeaseObligations": "6286000", "otherCurrentLiabilities": "2939052000", "totalCurrentLiabilities": "3454522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65214000", "cashAndShortTermInvestments": "64724000", "commonStockSharesOutstanding": "20095000", "intangibleAssetsExcludingGoodwill": "20696000", "cashAndCashEquivalentsAtCarryingValue": "64724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9161000", "profitLoss": "None", "dividendPayout": "3838000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18600000", "capitalExpenditures": "643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37659000", "cashflowFromInvestment": "-51433000", "stockBasedCompensation": "377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69756000, "cost_of_revenue": 21643000, "gross_profit": 48113000, "research_and_development": null, "selling_general_admin": 19071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11542000, "depreciation_amortisation": 196000, "ebitda": 11738000, "interest_expense": 21643000, "interest_income": null, "other_non_operating": null, "pretax_income": 11542000, "tax_provision": 2381000, "effective_tax_rate": null, "net_income": 9161000, "net_income_continuing_ops": 9161000, "net_income_to_common": 9161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64724000, "short_term_investments": 640001000, "net_receivables": 15561000, "inventory": -80285000, "other_current_assets": null, "total_current_assets": 720286000, "net_ppe": null, "goodwill": 46783000, "intangible_assets": 20696000, "goodwill_and_intangibles": 67479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3148852000, "total_assets": 3869138000, "short_term_debt": 515470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3454522000, "long_term_debt": 58928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65214000, "total_liabilities": 3519736000, "total_debt": 574398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 291162000, "total_equity": 349402000, "shares_outstanding": 20095000, "operating_cash_flow": 18600000, "stock_based_compensation": 377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51433000, "dividends_paid": 3838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37659000, "free_cash_flow": 19243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11542000", "ebitda": "11738000", "netIncome": "9161000", "grossProfit": "48113000", "depreciation": "None", "totalRevenue": "69756000", "costOfRevenue": "21643000", "interestIncome": "42038000", "incomeBeforeTax": "11542000", "interestExpense": "21643000", "operatingIncome": "11542000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2381000", "reportedCurrency": "USD", "netInterestIncome": "20395000", "nonInterestIncome": "None", "operatingExpenses": "36571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "19071000", "netIncomeFromContinuingOperations": "9161000" }, "balance": { "goodwill": "46783000", "inventory": "-80285000", "commonStock": "19848000", "currentDebt": "None", "investments": "None", "totalAssets": "3869138000", "longTermDebt": "58928000", "shortTermDebt": "515470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20696000", "reportedCurrency": "USD", "retainedEarnings": "291162000", "totalLiabilities": "3519736000", "otherCurrentAssets": "80285000", "totalCurrentAssets": "720286000", "currentLongTermDebt": "515470000", "longTermInvestments": "943269000", "shortTermInvestments": "640001000", "currentNetReceivables": "15561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3148852000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580684000", "totalShareholderEquity": "349402000", "capitalLeaseObligations": "6286000", "otherCurrentLiabilities": "2939052000", "totalCurrentLiabilities": "3454522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "65214000", "cashAndShortTermInvestments": "64724000", "commonStockSharesOutstanding": "20095000", "intangibleAssetsExcludingGoodwill": "20696000", "cashAndCashEquivalentsAtCarryingValue": "64724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9161000", "profitLoss": "None", "dividendPayout": "3838000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18600000", "capitalExpenditures": "643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37659000", "cashflowFromInvestment": "-51433000", "stockBasedCompensation": "377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3838000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "income_statement": { "revenue": 65903000, "cost_of_revenue": 18106000, "gross_profit": 47797000, "ebit": 11639000, "ebitda": 15362000, "pretax_income": 11639000, "tax_provision": 2535000, "net_income": 9104000, "net_income_to_common": 9104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65471000, "total_current_assets": 756512000, "total_assets": 3832978000, "short_term_debt": 492060000, "long_term_debt": 58900000, "total_debt": 550960000, "total_liabilities": 3475293000, "total_equity": 357685000, "shares_outstanding": 20241000, "goodwill_and_intangibles": 69244000 }, "cash_flow": { "operating_cash_flow": 11555000, "capital_expenditure": 165000, "free_cash_flow": 11720000, "dividends_paid": 3805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13825, "ticker_id": 4740, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:47.102829+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11639000", "ebitda": "15362000", "netIncome": "9104000", "grossProfit": "47797000", "depreciation": "None", "totalRevenue": "65903000", "costOfRevenue": "18106000", "interestIncome": "40340000", "incomeBeforeTax": "11639000", "interestExpense": "18106000", "operatingIncome": "11639000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2535000", "reportedCurrency": "USD", "netInterestIncome": "22234000", "nonInterestIncome": "None", "operatingExpenses": "36158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3723000", "sellingGeneralAndAdministrative": "18847000", "netIncomeFromContinuingOperations": "9104000" }, "balance": { "goodwill": "47087000", "inventory": "-79058000", "commonStock": "19915000", "currentDebt": "None", "investments": "None", "totalAssets": "3832978000", "longTermDebt": "58900000", "shortTermDebt": "492060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22157000", "reportedCurrency": "USD", "retainedEarnings": "285839000", "totalLiabilities": "3475293000", "otherCurrentAssets": "79058000", "totalCurrentAssets": "756512000", "currentLongTermDebt": "492060000", "longTermInvestments": "985870000", "shortTermInvestments": "677454000", "currentNetReceivables": "13587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3076466000", "currentAccountsPayable": "64732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557706000", "totalShareholderEquity": "357685000", "capitalLeaseObligations": "6746000", "otherCurrentLiabilities": "2917587000", "totalCurrentLiabilities": "3409647000", "otherNonCurrentLiabilities": "6746000", "totalNonCurrentLiabilities": "65646000", "cashAndShortTermInvestments": "65471000", "commonStockSharesOutstanding": "20241000", "intangibleAssetsExcludingGoodwill": "22157000", "cashAndCashEquivalentsAtCarryingValue": "65471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9104000", "profitLoss": "None", "dividendPayout": "3805000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11555000", "capitalExpenditures": "165000", "changeInReceivables": "-604000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65966000", "cashflowFromInvestment": "-25299000", "stockBasedCompensation": "656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79710000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65903000, "cost_of_revenue": 18106000, "gross_profit": 47797000, "research_and_development": null, "selling_general_admin": 18847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11639000, "depreciation_amortisation": 3723000, "ebitda": 15362000, "interest_expense": 18106000, "interest_income": null, "other_non_operating": null, "pretax_income": 11639000, "tax_provision": 2535000, "effective_tax_rate": null, "net_income": 9104000, "net_income_continuing_ops": 9104000, "net_income_to_common": 9104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65471000, "short_term_investments": 677454000, "net_receivables": 13587000, "inventory": -79058000, "other_current_assets": null, "total_current_assets": 756512000, "net_ppe": null, "goodwill": 47087000, "intangible_assets": 22157000, "goodwill_and_intangibles": 69244000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3076466000, "total_assets": 3832978000, "short_term_debt": 492060000, "accounts_payable": 64732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3409647000, "long_term_debt": 58900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65646000, "total_liabilities": 3475293000, "total_debt": 550960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 285839000, "total_equity": 357685000, "shares_outstanding": 20241000, "operating_cash_flow": 11555000, "stock_based_compensation": 656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25299000, "dividends_paid": 3805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65966000, "free_cash_flow": 11720000, "net_change_in_cash": -79710000 }, "raw_data": { "income": { "ebit": "11639000", "ebitda": "15362000", "netIncome": "9104000", "grossProfit": "47797000", "depreciation": "None", "totalRevenue": "65903000", "costOfRevenue": "18106000", "interestIncome": "40340000", "incomeBeforeTax": "11639000", "interestExpense": "18106000", "operatingIncome": "11639000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2535000", "reportedCurrency": "USD", "netInterestIncome": "22234000", "nonInterestIncome": "None", "operatingExpenses": "36158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3723000", "sellingGeneralAndAdministrative": "18847000", "netIncomeFromContinuingOperations": "9104000" }, "balance": { "goodwill": "47087000", "inventory": "-79058000", "commonStock": "19915000", "currentDebt": "None", "investments": "None", "totalAssets": "3832978000", "longTermDebt": "58900000", "shortTermDebt": "492060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22157000", "reportedCurrency": "USD", "retainedEarnings": "285839000", "totalLiabilities": "3475293000", "otherCurrentAssets": "79058000", "totalCurrentAssets": "756512000", "currentLongTermDebt": "492060000", "longTermInvestments": "985870000", "shortTermInvestments": "677454000", "currentNetReceivables": "13587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3076466000", "currentAccountsPayable": "64732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557706000", "totalShareholderEquity": "357685000", "capitalLeaseObligations": "6746000", "otherCurrentLiabilities": "2917587000", "totalCurrentLiabilities": "3409647000", "otherNonCurrentLiabilities": "6746000", "totalNonCurrentLiabilities": "65646000", "cashAndShortTermInvestments": "65471000", "commonStockSharesOutstanding": "20241000", "intangibleAssetsExcludingGoodwill": "22157000", "cashAndCashEquivalentsAtCarryingValue": "65471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9104000", "profitLoss": "None", "dividendPayout": "3805000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11555000", "capitalExpenditures": "165000", "changeInReceivables": "-604000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65966000", "cashflowFromInvestment": "-25299000", "stockBasedCompensation": "656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79710000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }