{ "ticker": { "uuid": "b9ce0012-0a6d-4c47-831d-daaeba1032eb", "symbol": "MSV", "name": "Mitchell Services Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/b9ce0012-0a6d-4c47-831d-daaeba1032eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9ce0012-0a6d-4c47-831d-daaeba1032eb/" }, "ticker_metadata": { "id": 24134, "uuid": "b9ce0012-0a6d-4c47-831d-daaeba1032eb", "symbol": "MSV", "name": "Mitchell Services Limited", "asset_type": "equity", "market_cap": 111280256, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Mitchell Services Limited, together with its subsidiaries, provides exploration, and mine site and geotechnical drilling services to the exploration, mining, and energy industries in Australia. The company provides drilling services, such as greenfield exploration, project feasibility, mine site exploration and resource definition, development, and production, as well as decarbonisation solutions. It also offers surface drilling services, including diamond coring, directional, mud rotary, mine services, mineral performance drilling (MPD), geotechnical, water bores, and reverse circulation services. In addition, it provides underground drilling services comprising diamond coring, directional, underground in seam, mine services, and geotechnical. The company was formerly known as Drill Torque Limited and changed its name to Mitchell Services Limited in December 2013. Mitchell Services Limited was founded in 1969 and is headquartered in Seventeen Mile Rocks, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b9ce0012-0a6d-4c47-831d-daaeba1032eb", "symbol": "MSV", "name": "Mitchell Services Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/b9ce0012-0a6d-4c47-831d-daaeba1032eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9ce0012-0a6d-4c47-831d-daaeba1032eb/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.26, "value": 0.1, "quality": 0.09, "momentum": 0.96, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.49, "market_cap": 104921391.96, "pe_ratio": 195.4302, "earnings_yield": 0.0047, "ebitda_to_ev": 0.226, "shareholder_yield": 0.0489, "roe": 0.0088, "piotroski_f_score": 3, "momentum_12_1": 1.1192, "volatility_252d": 0.6478 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:17.714280+00:00", "batch_id": "" }, "size": { "price_close": 0.495, "market_cap": 104921391.96, "market_cap_usd": 104921391.96, "enterprise_value": 114344019.96, "shares_outstanding": 211962408, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 195.4302, "pb_ratio": 1.719, "ptbv_ratio": 1.719, "ps_ratio": 0.5335, "pcf_ratio": null, "pfcf_ratio": -51.1154, "ev_ebitda": 4.4242, "ev_ebit": 212.7861, "ev_sales": 0.5815, "ev_fcf": -55.7059, "earnings_yield": 0.0047, "fcf_yield": -0.018, "price_to_sales": 0.5335, "price_to_book": 1.719, "price_to_cashflow": null, "ebitda_to_ev": 0.226, "sales_yield": 1.7198 }, "yield": { "dividend_yield": 0.0408, "buyback_yield": 0.0081, "shareholder_yield": 0.0489, "debt_paydown_yield": 0.0902, "total_yield": 0.1391 }, "quality": { "gross_margin": 0.8955, "operating_margin": 0.0027, "net_margin": 0.0027, "ebitda_margin": 0.1314, "fcf_margin": -0.0104, "roe": 0.0088, "roa": 0.0048, "roic": 0.0057, "roc_greenblatt": null, "asset_turnover": 1.7673, "cash_conversion": -3.8233, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0965, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.5827, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3646, "debt_to_assets": 0.0968, "interest_coverage": 0.4281, "current_ratio": 1.1738, "quick_ratio": 1.1738, "net_debt": 9422628, "local_beta": 1.7488, "volatility_252d": 0.6478, "volatility_60d": 1.3754, "max_drawdown_12m": -0.2552, "risk_adjusted_momentum": 1.7278 }, "growth": { "revenue_growth_1y": -0.1697, "revenue_growth_3y_cagr": -0.0268, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9409, "eps_growth_3y_cagr": 2.2557, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0701, "book_value_growth_1y": -0.0614, "revenue_growth": -0.1697, "earnings_growth": -0.9409 }, "momentum": { "price_return_1m": -0.0481, "price_return_3m": 0.0102, "price_return_6m": 0.6706, "price_return_9m": 0.8758, "price_return_12m": 1.0174, "price_return_12m_ex1m": 1.1192, "momentum_6m": 0.6706, "momentum_12m": 1.0174, "momentum_12_1": 1.1192, "distance_from_52w_high": -0.0783, "distance_from_52w_low": 1.2749, "relative_strength": 1.0045 }, "raw_ttm": { "revenue_ttm": 196650587, "gross_profit_ttm": 176106737, "ebit_ttm": 537366, "ebitda_ttm": 25845132, "net_income_ttm": 536874, "eps_diluted_ttm": 0.0025, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -19974783, "fcf_ttm": -2052637, "dividends_paid_ttm": -4275679, "share_repurchases_ttm": -852249, "shares_issued_ttm": null, "interest_expense_ttm": 1255283, "cash_and_equivalents": 1345083, "total_current_assets": 45345571, "total_current_liabilities": 38632272, "net_ppe": null, "total_assets": 111271295, "total_debt": 10767711, "total_equity": 61035549, "net_working_capital": 10946193, "book_value_per_share": 0.288, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.288 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 97, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 13, "rank_ev_ebit": 97, "rank_earnings_yield": 97, "rank_fcf_yield": 77, "rank_dividend_yield": 35, "rank_shareholder_yield": 30, "rank_total_yield": 10, "rank_roe": 72, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 28, "rank_fcf_margin": 73, "rank_piotroski": 66, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10 }, "composites": { "value_composite": 90, "quality_composite": 91, "momentum_composite": 4, "growth_composite": 100, "yield_composite": 8, "svqf_composite": 99, "vc1_composite": 13, "vc2_composite": 12, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.0949, "os_score": 0.26, "value_percentile": 0.1, "quality_percentile": 0.09, "momentum_percentile": 0.96, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 5, "all_cap_buyback_rank": 6, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10433, "ticker_id": 24134, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:17.714280+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.495, "market_cap": 104921391.96, "market_cap_usd": 104921391.96, "enterprise_value": 114344019.96, "shares_outstanding": 211962408, "fx_rate_to_usd": null, "pe_ratio": 195.4301977, "pb_ratio": 1.71902102, "ptbv_ratio": 1.71902102, "ps_ratio": 0.53354223, "pcf_ratio": null, "pfcf_ratio": -51.11541493, "ev_ebitda": 4.4241995, "ev_ebit": 212.78610846, "ev_sales": 0.58145781, "ev_fcf": -55.70591389, "earnings_yield": 0.00469955, "fcf_yield": -0.01795142, "dividend_yield": 0.04075126, "buyback_yield": 0.00812274, "shareholder_yield": 0.048874, "debt_paydown_yield": 0.09023084, "total_yield": 0.13910484, "gross_margin": 0.8955312, "operating_margin": 0.00273259, "net_margin": 0.00273009, "ebitda_margin": 0.13142667, "fcf_margin": -0.01043799, "roe": 0.00879609, "roa": 0.00482491, "roic": 0.00572005, "roc_greenblatt": null, "asset_turnover": 1.76730744, "cash_conversion": -3.82331236, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.36458038, "debt_to_assets": 0.09676989, "interest_coverage": 0.42808355, "current_ratio": 1.17377438, "quick_ratio": 1.17377438, "net_debt": 9422628, "revenue_growth_1y": -0.16965029, "revenue_growth_3y_cagr": -0.02683114, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.94094078, "eps_growth_3y_cagr": 2.25573344, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.07009383, "book_value_growth_1y": -0.06139879, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.096502, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04807692, "price_return_3m": 0.01020408, "price_return_6m": 0.67062667, "price_return_9m": 0.87578868, "price_return_12m": 1.01736154, "price_return_12m_ex1m": 1.11924848, "distance_from_52w_high": -0.0782758, "distance_from_52w_low": 1.27488936, "relative_strength": 1.00451475, "local_beta": 1.7488, "volatility_252d": 0.647791, "volatility_60d": 1.375401, "max_drawdown_12m": -0.25517236, "revenue_ttm": 196650587, "gross_profit_ttm": 176106737, "ebit_ttm": 537366, "ebitda_ttm": 25845132, "net_income_ttm": 536874, "eps_diluted_ttm": 0.00253287, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -19974783, "fcf_ttm": -2052637, "dividends_paid_ttm": -4275679, "share_repurchases_ttm": -852249, "shares_issued_ttm": null, "interest_expense_ttm": 1255283, "cash_and_equivalents": 1345083, "total_current_assets": 45345571, "total_current_liabilities": 38632272, "net_ppe": null, "total_assets": 111271295, "total_debt": 10767711, "total_equity": 61035549, "net_working_capital": 10946193, "book_value_per_share": 0.28795459, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28795459, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 97, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 13, "rank_ev_ebit": 97, "rank_earnings_yield": 97, "rank_fcf_yield": 77, "rank_dividend_yield": 35, "rank_shareholder_yield": 30, "rank_total_yield": 10, "rank_roe": 72, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 28, "rank_fcf_margin": 73, "rank_piotroski": 66, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10, "value_composite": 90, "quality_composite": 91, "momentum_composite": 4, "growth_composite": 100, "yield_composite": 8, "svqf_composite": 99, "vc1_composite": 13, "vc2_composite": 12, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 5, "all_cap_buyback_rank": 6, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.49, "os": 0.26, "value": 0.1, "quality": 0.09, "momentum": 0.96, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 195.4302, "earnings_yield": 0.0047, "shareholder_yield": 0.0489, "roe": 0.0088, "momentum_12_1": 1.1192, "complete_fields": { "id": 10433, "ticker_id": 24134, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:17.714280+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.495, "market_cap": 104921391.96, "market_cap_usd": 104921391.96, "enterprise_value": 114344019.96, "shares_outstanding": 211962408, "fx_rate_to_usd": null, "pe_ratio": 195.4301977, "pb_ratio": 1.71902102, "ptbv_ratio": 1.71902102, "ps_ratio": 0.53354223, "pcf_ratio": null, "pfcf_ratio": -51.11541493, "ev_ebitda": 4.4241995, "ev_ebit": 212.78610846, "ev_sales": 0.58145781, "ev_fcf": -55.70591389, "earnings_yield": 0.00469955, "fcf_yield": -0.01795142, "dividend_yield": 0.04075126, "buyback_yield": 0.00812274, "shareholder_yield": 0.048874, "debt_paydown_yield": 0.09023084, "total_yield": 0.13910484, "gross_margin": 0.8955312, "operating_margin": 0.00273259, "net_margin": 0.00273009, "ebitda_margin": 0.13142667, "fcf_margin": -0.01043799, "roe": 0.00879609, "roa": 0.00482491, "roic": 0.00572005, "roc_greenblatt": null, "asset_turnover": 1.76730744, "cash_conversion": -3.82331236, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.36458038, "debt_to_assets": 0.09676989, "interest_coverage": 0.42808355, "current_ratio": 1.17377438, "quick_ratio": 1.17377438, "net_debt": 9422628, "revenue_growth_1y": -0.16965029, "revenue_growth_3y_cagr": -0.02683114, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.94094078, "eps_growth_3y_cagr": 2.25573344, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.07009383, "book_value_growth_1y": -0.06139879, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.096502, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04807692, "price_return_3m": 0.01020408, "price_return_6m": 0.67062667, "price_return_9m": 0.87578868, "price_return_12m": 1.01736154, "price_return_12m_ex1m": 1.11924848, "distance_from_52w_high": -0.0782758, "distance_from_52w_low": 1.27488936, "relative_strength": 1.00451475, "local_beta": 1.7488, "volatility_252d": 0.647791, "volatility_60d": 1.375401, "max_drawdown_12m": -0.25517236, "revenue_ttm": 196650587, "gross_profit_ttm": 176106737, "ebit_ttm": 537366, "ebitda_ttm": 25845132, "net_income_ttm": 536874, "eps_diluted_ttm": 0.00253287, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -19974783, "fcf_ttm": -2052637, "dividends_paid_ttm": -4275679, "share_repurchases_ttm": -852249, "shares_issued_ttm": null, "interest_expense_ttm": 1255283, "cash_and_equivalents": 1345083, "total_current_assets": 45345571, "total_current_liabilities": 38632272, "net_ppe": null, "total_assets": 111271295, "total_debt": 10767711, "total_equity": 61035549, "net_working_capital": 10946193, "book_value_per_share": 0.28795459, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.28795459, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 97, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 13, "rank_ev_ebit": 97, "rank_earnings_yield": 97, "rank_fcf_yield": 77, "rank_dividend_yield": 35, "rank_shareholder_yield": 30, "rank_total_yield": 10, "rank_roe": 72, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 28, "rank_fcf_margin": 73, "rank_piotroski": 66, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10, "value_composite": 90, "quality_composite": 91, "momentum_composite": 4, "growth_composite": 100, "yield_composite": 8, "svqf_composite": 99, "vc1_composite": 13, "vc2_composite": 12, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 5, "all_cap_buyback_rank": 6, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:52.663415+00:00", "is_restated": false, "income_statement": { "revenue": 196650587, "cost_of_revenue": 20543850, "gross_profit": 176106737, "ebit": 537366, "ebitda": 25845132, "pretax_income": null, "tax_provision": null, "net_income": 536874, "net_income_to_common": 536874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1345083, "total_current_assets": 45345571, "total_assets": 111271295, "short_term_debt": null, "long_term_debt": null, "total_debt": 10767711, "total_liabilities": null, "total_equity": 61035549, "shares_outstanding": 211962408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -19974783, "free_cash_flow": -2052637, "dividends_paid": -4275679, "share_repurchases": -852249, "shares_issued": null, "net_debt_issued": -9467145 }, "complete_fields": { "id": 414612, "ticker_id": 24134, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:52.663415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25845132", "netIncome": "536874", "grossProfit": "176106737", "totalRevenue": "196650587", "costOfRevenue": "20543850", "interestExpense": "1255283", "operatingIncome": "537366", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23860052" }, "balance": { "totalDebt": "10767711", "totalAssets": "111271295", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "211962408", "totalCurrentAssets": "45345571", "totalShareholderEquity": "61035549", "totalCurrentLiabilities": "38632272", "propertyPlantEquipmentNet": "60111004", "cashAndShortTermInvestments": "1345083" }, "cashflow": { "freeCashFlow": "-2052637", "dividendsPaid": "-4275679", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-9467145", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-852249", "capitalExpenditures": "-19974783" } }, "revenue": 196650587, "cost_of_revenue": 20543850, "gross_profit": 176106737, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 537366, "depreciation_amortisation": 23860052, "ebitda": 25845132, "interest_expense": 1255283, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 536874, "net_income_continuing_ops": null, "net_income_to_common": 536874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1345083, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45345571, "net_ppe": 60111004, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 111271295, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38632272, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10767711, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61035549, "shares_outstanding": 211962408, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19974783, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4275679, "share_repurchases": -852249, "shares_issued": null, "net_debt_issued": -9467145, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2052637, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25845132", "netIncome": "536874", "grossProfit": "176106737", "totalRevenue": "196650587", "costOfRevenue": "20543850", "interestExpense": "1255283", "operatingIncome": "537366", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23860052" }, "balance": { "totalDebt": "10767711", "totalAssets": "111271295", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "211962408", "totalCurrentAssets": "45345571", "totalShareholderEquity": "61035549", "totalCurrentLiabilities": "38632272", "propertyPlantEquipmentNet": "60111004", "cashAndShortTermInvestments": "1345083" }, "cashflow": { "freeCashFlow": "-2052637", "dividendsPaid": "-4275679", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-9467145", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-852249", "capitalExpenditures": "-19974783" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:52.663415+00:00", "is_restated": false, "income_statement": { "revenue": 236828634, "cost_of_revenue": 27062981, "gross_profit": 209765653, "ebit": 11298039, "ebitda": 40542988, "pretax_income": null, "tax_provision": null, "net_income": 9174541, "net_income_to_common": 9174541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16034832, "total_current_assets": 57466180, "total_assets": 127407345, "short_term_debt": null, "long_term_debt": null, "total_debt": 19663479, "total_liabilities": null, "total_equity": 65629848, "shares_outstanding": 213923502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13834563, "free_cash_flow": 29284131, "dividends_paid": -8755642, "share_repurchases": -2218915, "shares_issued": null, "net_debt_issued": -16954984 }, "complete_fields": { "id": 414613, "ticker_id": 24134, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:52.663415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40542988", "netIncome": "9174541", "grossProfit": "209765653", "totalRevenue": "236828634", "costOfRevenue": "27062981", "interestExpense": "1523924", "operatingIncome": "11298039", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25750243" }, "balance": { "totalDebt": "19663479", "totalAssets": "127407345", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "213923502", "totalCurrentAssets": "57466180", "totalShareholderEquity": "65629848", "totalCurrentLiabilities": "48536056", "propertyPlantEquipmentNet": "64185593", "cashAndShortTermInvestments": "16034832" }, "cashflow": { "freeCashFlow": "29284131", "dividendsPaid": "-8755642", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16954984", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2218915", "capitalExpenditures": "-13834563" } }, "revenue": 236828634, "cost_of_revenue": 27062981, "gross_profit": 209765653, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11298039, "depreciation_amortisation": 25750243, "ebitda": 40542988, "interest_expense": 1523924, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9174541, "net_income_continuing_ops": null, "net_income_to_common": 9174541, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16034832, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57466180, "net_ppe": 64185593, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 127407345, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48536056, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19663479, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65629848, "shares_outstanding": 213923502, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13834563, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8755642, "share_repurchases": -2218915, "shares_issued": null, "net_debt_issued": -16954984, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29284131, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40542988", "netIncome": "9174541", "grossProfit": "209765653", "totalRevenue": "236828634", "costOfRevenue": "27062981", "interestExpense": "1523924", "operatingIncome": "11298039", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25750243" }, "balance": { "totalDebt": "19663479", "totalAssets": "127407345", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "213923502", "totalCurrentAssets": "57466180", "totalShareholderEquity": "65629848", "totalCurrentLiabilities": "48536056", "propertyPlantEquipmentNet": "64185593", "cashAndShortTermInvestments": "16034832" }, "cashflow": { "freeCashFlow": "29284131", "dividendsPaid": "-8755642", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-16954984", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2218915", "capitalExpenditures": "-13834563" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:52.663415+00:00", "is_restated": false, "income_statement": { "revenue": 243144281, "cost_of_revenue": 28809241, "gross_profit": 214335040, "ebit": 7620618, "ebitda": 41167186, "pretax_income": null, "tax_provision": null, "net_income": 7608615, "net_income_to_common": 7608615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11107630, "total_current_assets": 56782037, "total_assets": 134604755, "short_term_debt": 3200000, "long_term_debt": 1333329, "total_debt": 30467054, "total_liabilities": null, "total_equity": 67100402, "shares_outstanding": 218639703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -11517355, "free_cash_flow": 24110673, "dividends_paid": null, "share_repurchases": -2469472, "shares_issued": null, "net_debt_issued": -17735193 }, "complete_fields": { "id": 414614, "ticker_id": 24134, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:52.663415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41167186", "netIncome": "7608615", "grossProfit": "214335040", "totalRevenue": "243144281", "costOfRevenue": "28809241", "interestExpense": "2355265", "operatingIncome": "7620618", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28531159" }, "balance": { "totalDebt": "30467054", "totalAssets": "134604755", "longTermDebt": "1333329", "shortTermDebt": "3200000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "218639703", "totalCurrentAssets": "56782037", "totalShareholderEquity": "67100402", "totalCurrentLiabilities": "47453836", "propertyPlantEquipmentNet": "72067146", "cashAndShortTermInvestments": "11107630" }, "cashflow": { "freeCashFlow": "24110673", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-17735193", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2469472", "capitalExpenditures": "-11517355" } }, "revenue": 243144281, "cost_of_revenue": 28809241, "gross_profit": 214335040, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7620618, "depreciation_amortisation": 28531159, "ebitda": 41167186, "interest_expense": 2355265, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7608615, "net_income_continuing_ops": null, "net_income_to_common": 7608615, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11107630, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56782037, "net_ppe": 72067146, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 134604755, "short_term_debt": 3200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47453836, "long_term_debt": 1333329, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30467054, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67100402, "shares_outstanding": 218639703, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11517355, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2469472, "shares_issued": null, "net_debt_issued": -17735193, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24110673, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41167186", "netIncome": "7608615", "grossProfit": "214335040", "totalRevenue": "243144281", "costOfRevenue": "28809241", "interestExpense": "2355265", "operatingIncome": "7620618", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28531159" }, "balance": { "totalDebt": "30467054", "totalAssets": "134604755", "longTermDebt": "1333329", "shortTermDebt": "3200000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "218639703", "totalCurrentAssets": "56782037", "totalShareholderEquity": "67100402", "totalCurrentLiabilities": "47453836", "propertyPlantEquipmentNet": "72067146", "cashAndShortTermInvestments": "11107630" }, "cashflow": { "freeCashFlow": "24110673", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-17735193", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2469472", "capitalExpenditures": "-11517355" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:52.663415+00:00", "is_restated": false, "income_statement": { "revenue": 213368663, "cost_of_revenue": 26317753, "gross_profit": 187050910, "ebit": 96300, "ebitda": 32153450, "pretax_income": null, "tax_provision": null, "net_income": 15557, "net_income_to_common": 15557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3742395, "total_current_assets": 49207524, "total_assets": 143285110, "short_term_debt": 3200000, "long_term_debt": 4533333, "total_debt": 44939202, "total_liabilities": null, "total_equity": 61746651, "shares_outstanding": 225401769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -19740612, "free_cash_flow": 2475366, "dividends_paid": null, "share_repurchases": -721682, "shares_issued": 10497738, "net_debt_issued": -13056169 }, "complete_fields": { "id": 414615, "ticker_id": 24134, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:52.663415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32153450", "netIncome": "15557", "grossProfit": "187050910", "totalRevenue": "213368663", "costOfRevenue": "26317753", "interestExpense": "1913755", "operatingIncome": "96300", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30801877" }, "balance": { "totalDebt": "44939202", "totalAssets": "143285110", "longTermDebt": "4533333", "shortTermDebt": "3200000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "225401769", "totalCurrentAssets": "49207524", "totalShareholderEquity": "61746651", "totalCurrentLiabilities": "51005641", "propertyPlantEquipmentNet": "87196524", "cashAndShortTermInvestments": "3742395" }, "cashflow": { "freeCashFlow": "2475366", "dividendsPaid": null, "issuanceOfDebt": "1545065", "issuanceOfStock": "10497738", "repaymentOfDebt": "-14601234", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-721682", "capitalExpenditures": "-19740612" } }, "revenue": 213368663, "cost_of_revenue": 26317753, "gross_profit": 187050910, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96300, "depreciation_amortisation": 30801877, "ebitda": 32153450, "interest_expense": 1913755, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15557, "net_income_continuing_ops": null, "net_income_to_common": 15557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3742395, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49207524, "net_ppe": 87196524, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 143285110, "short_term_debt": 3200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51005641, "long_term_debt": 4533333, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44939202, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61746651, "shares_outstanding": 225401769, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19740612, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -721682, "shares_issued": 10497738, "net_debt_issued": -13056169, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2475366, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32153450", "netIncome": "15557", "grossProfit": "187050910", "totalRevenue": "213368663", "costOfRevenue": "26317753", "interestExpense": "1913755", "operatingIncome": "96300", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30801877" }, "balance": { "totalDebt": "44939202", "totalAssets": "143285110", "longTermDebt": "4533333", "shortTermDebt": "3200000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "225401769", "totalCurrentAssets": "49207524", "totalShareholderEquity": "61746651", "totalCurrentLiabilities": "51005641", "propertyPlantEquipmentNet": "87196524", "cashAndShortTermInvestments": "3742395" }, "cashflow": { "freeCashFlow": "2475366", "dividendsPaid": null, "issuanceOfDebt": "1545065", "issuanceOfStock": "10497738", "repaymentOfDebt": "-14601234", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-721682", "capitalExpenditures": "-19740612" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:52.663415+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 3198674, "long_term_debt": 7733333, "total_debt": 10932007, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -2191627, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4311042 }, "complete_fields": { "id": 414616, "ticker_id": 24134, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:52.663415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "7733333", "shortTermDebt": "3198674", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-2191627", "issuanceOfDebt": "4311042", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 3198674, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7733333, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10932007, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2191627, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4311042, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "7733333", "shortTermDebt": "3198674", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-2191627", "issuanceOfDebt": "4311042", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:52.663415+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1345083, "total_current_assets": 45345571, "total_assets": 111271295, "short_term_debt": 5577977, "long_term_debt": 5189734, "total_debt": 10767711, "total_liabilities": null, "total_equity": 61035549, "shares_outstanding": 211962408, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414611, "ticker_id": 24134, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:52.663415+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10767711", "totalAssets": "111271295", "longTermDebt": "5189734", "shortTermDebt": "5577977", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "211962408", "totalCurrentAssets": "45345571", "totalShareholderEquity": "61035549", "totalCurrentLiabilities": "38632272", "propertyPlantEquipmentNet": "60111004", "cashAndShortTermInvestments": "1345083" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1345083, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45345571, "net_ppe": 60111004, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 111271295, "short_term_debt": 5577977, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38632272, "long_term_debt": 5189734, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10767711, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61035549, "shares_outstanding": 211962408, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10767711", "totalAssets": "111271295", "longTermDebt": "5189734", "shortTermDebt": "5577977", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "211962408", "totalCurrentAssets": "45345571", "totalShareholderEquity": "61035549", "totalCurrentLiabilities": "38632272", "propertyPlantEquipmentNet": "60111004", "cashAndShortTermInvestments": "1345083" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }