{ "ticker": { "uuid": "b9d1b730-b998-424f-96af-e8b8d8bc24ab", "symbol": "JAYNECOIND", "name": "Jayaswal Neco Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/b9d1b730-b998-424f-96af-e8b8d8bc24ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9d1b730-b998-424f-96af-e8b8d8bc24ab/" }, "ticker_metadata": { "id": 13816, "uuid": "b9d1b730-b998-424f-96af-e8b8d8bc24ab", "symbol": "JAYNECOIND", "name": "Jayaswal Neco Industries Limited", "asset_type": "equity", "market_cap": 99371958272, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Jayaswal Neco Industries Limited engages in the manufacture and sale of steel products and iron and steel castings in India. It operates through Steel, Iron and Steel Castings, and Other segments. The company offers steel products, including pellets, sponge and pig iron, billets, alloy steel bars and wire rods, and blooms and slabs used in carbon and alloy steels, springs, cold heading quality steels, leaf springs, connecting rods, shock absorber and crank shafts, gears, ball bearings, and stabilizer bars and coils, as well as supplies steel in cast, rolled, annealed, and bright bar forms. It also provides automotive castings, such as differential and clutch housings, axles, cylinder heads, and gear box housing products used by cars, trucks, ractors,and agricultural equipment manufacturers, as well as hubs, suspension and engineering items, differential case and covers, railway inserts, base plates for metro rail, insulators and electrical prts, and supplies iron castings to the automotive sector; and engineering castings comprising ductile iron castings, carrier housing, and axle end cap and backing rings. Additionally, the company offers centricast products, including sanitary, hub less pipes, ductile and cast iron manhole covers, and frames and gratings and construction castings comprising manhole covers, ingot moulds, stool plates, and slag pots under NECO brand. Further, it produces various grades of iron ores and limestones to feed the integrated iron and steel plants and engages n PVC pipes trading. The company serves its products in automotive, defense, infrastructure, oil and gas, power, railways, engineering, generator sets, petrochemicals and refineries, agricultural machinery, steel, service lines, irrigation, sugar crushers, crane and material handling equipment manufacturers, bearings, structural and fasteners, and other industries. Jayaswal Neco Industries Limited was formerly known as Jayaswals Neco Ltd. and changed its name to Jayaswal Neco Industries Limited in November 2007. The company was incorporated in 1972 and is headquartered in Nagpur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b9d1b730-b998-424f-96af-e8b8d8bc24ab", "symbol": "JAYNECOIND", "name": "Jayaswal Neco Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/b9d1b730-b998-424f-96af-e8b8d8bc24ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9d1b730-b998-424f-96af-e8b8d8bc24ab/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.99, "value": 0.84, "quality": 0.98, "momentum": 0.98, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 96.46, "market_cap": 93662489645.24, "pe_ratio": 20.3782, "earnings_yield": 0.0491, "ebitda_to_ev": 0.1184, "shareholder_yield": 0, "roe": 0.1618, "piotroski_f_score": 8, "momentum_12_1": 1.7932, "volatility_252d": 0.5053 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:27.574905+00:00", "batch_id": "" }, "size": { "price_close": 96.46, "market_cap": 93662489645.2418, "market_cap_usd": 93662489645.2418, "enterprise_value": 113489689645.2418, "shares_outstanding": 970998244, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.3782, "pb_ratio": 3.2964, "ptbv_ratio": 3.2964, "ps_ratio": 1.3331, "pcf_ratio": 6.8495, "pfcf_ratio": 7.4853, "ev_ebitda": 8.4436, "ev_ebit": 10.8825, "ev_sales": 1.6153, "ev_fcf": 9.0698, "earnings_yield": 0.0491, "fcf_yield": 0.1103, "price_to_sales": 1.3331, "price_to_book": 3.2964, "price_to_cashflow": 6.8495, "ebitda_to_ev": 0.1184, "sales_yield": 0.6191 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.1164, "total_yield": 0.1164 }, "quality": { "gross_margin": 0.6229, "operating_margin": 0.1484, "net_margin": 0.0654, "ebitda_margin": 0.1913, "fcf_margin": 0.1781, "roe": 0.1618, "roa": 0.077, "roic": 0.1621, "roc_greenblatt": null, "asset_turnover": 1.1769, "cash_conversion": 2.7224, "accruals_ratio": -0.1521, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.448, "revenue_stability_5y": 0.087, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7331, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4751, "debt_to_assets": 0.3532, "interest_coverage": 2.3306, "current_ratio": 1.3905, "quick_ratio": 1.3905, "net_debt": 19827200000, "local_beta": 1.5755, "volatility_252d": 0.5053, "volatility_60d": 1.1524, "max_drawdown_12m": -0.2216, "risk_adjusted_momentum": 3.5491 }, "growth": { "revenue_growth_1y": 0.1887, "revenue_growth_3y_cagr": 0.0404, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.11, "eps_growth_3y_cagr": 0.2685, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0934, "book_value_growth_1y": 0.1961, "revenue_growth": 0.1887, "earnings_growth": 3.11 }, "momentum": { "price_return_1m": -0.159, "price_return_3m": 0.3145, "price_return_6m": 0.4553, "price_return_9m": 0.5826, "price_return_12m": 1.3492, "price_return_12m_ex1m": 1.7932, "momentum_6m": 0.4553, "momentum_12m": 1.3492, "momentum_12_1": 1.7932, "distance_from_52w_high": -0.159, "distance_from_52w_low": 1.5364, "relative_strength": 1.4569 }, "raw_ttm": { "revenue_ttm": 70260900000, "gross_profit_ttm": 43764600000, "ebit_ttm": 10428600000, "ebitda_ttm": 13440900000, "net_income_ttm": 4596200000, "eps_diluted_ttm": 4.7335, "operating_cash_flow_ttm": 13674400000, "capital_expenditure_ttm": -1161500000, "fcf_ttm": 12512900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4474700000, "cash_and_equivalents": 1260800000, "total_current_assets": 23790300000, "total_current_liabilities": 17108900000, "net_ppe": null, "total_assets": 59701400000, "total_debt": 21088000000, "total_equity": 28413600000, "net_working_capital": 13269400000, "book_value_per_share": 29.2623, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.2623 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 36, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 32, "rank_pcf": 14, "rank_ev_ebitda": 18, "rank_ev_ebit": 20, "rank_earnings_yield": 36, "rank_fcf_yield": 6, "rank_dividend_yield": 89, "rank_shareholder_yield": 65, "rank_total_yield": 3, "rank_roe": 25, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 19, "rank_fcf_margin": 12, "rank_piotroski": 8, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 3 }, "composites": { "value_composite": 16, "quality_composite": 2, "momentum_composite": 2, "growth_composite": 8, "yield_composite": 59, "svqf_composite": 27, "vc1_composite": 19, "vc2_composite": 23, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 1, "quality_value_composite": 0.9073, "os_score": 0.99, "value_percentile": 0.84, "quality_percentile": 0.98, "momentum_percentile": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6314, "ticker_id": 13816, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:27.574905+00:00", "batch_id": "", "os_score_delta": null, "price_close": 96.46, "market_cap": 93662489645.2418, "market_cap_usd": 93662489645.2418, "enterprise_value": 113489689645.2418, "shares_outstanding": 970998244, "fx_rate_to_usd": null, "pe_ratio": 20.37824499, "pb_ratio": 3.29639643, "ptbv_ratio": 3.29639643, "ps_ratio": 1.33306704, "pcf_ratio": 6.8494771, "pfcf_ratio": 7.48527437, "ev_ebitda": 8.44360792, "ev_ebit": 10.88254316, "ev_sales": 1.61526097, "ev_fcf": 9.06981512, "earnings_yield": 0.04907194, "fcf_yield": 0.11025583, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.11635074, "total_yield": 0.11635074, "gross_margin": 0.62288698, "operating_margin": 0.14842679, "net_margin": 0.06541618, "ebitda_margin": 0.19129986, "fcf_margin": 0.17809194, "roe": 0.16176057, "roa": 0.07698647, "roic": 0.16213351, "roc_greenblatt": null, "asset_turnover": 1.1768719, "cash_conversion": 2.72244463, "accruals_ratio": -0.15206009, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.47513931, "debt_to_assets": 0.35322455, "interest_coverage": 2.33056965, "current_ratio": 1.39052189, "quick_ratio": 1.39052189, "net_debt": 19827200000, "revenue_growth_1y": 0.18869016, "revenue_growth_3y_cagr": 0.04044736, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.1099574, "eps_growth_3y_cagr": 0.26852784, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09342177, "book_value_growth_1y": 0.1960753, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.448009, "revenue_stability_5y": 0.086957, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15895024, "price_return_3m": 0.31452716, "price_return_6m": 0.45534098, "price_return_9m": 0.58260865, "price_return_12m": 1.34924493, "price_return_12m_ex1m": 1.7932294, "distance_from_52w_high": -0.15895024, "distance_from_52w_low": 1.53641866, "relative_strength": 1.45692466, "local_beta": 1.5755, "volatility_252d": 0.505266, "volatility_60d": 1.152415, "max_drawdown_12m": -0.22160334, "revenue_ttm": 70260900000, "gross_profit_ttm": 43764600000, "ebit_ttm": 10428600000, "ebitda_ttm": 13440900000, "net_income_ttm": 4596200000, "eps_diluted_ttm": 4.73347921, "operating_cash_flow_ttm": 13674400000, "capital_expenditure_ttm": -1161500000, "fcf_ttm": 12512900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4474700000, "cash_and_equivalents": 1260800000, "total_current_assets": 23790300000, "total_current_liabilities": 17108900000, "net_ppe": null, "total_assets": 59701400000, "total_debt": 21088000000, "total_equity": 28413600000, "net_working_capital": 13269400000, "book_value_per_share": 29.26225683, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.26225683, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 36, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 32, "rank_pcf": 14, "rank_ev_ebitda": 18, "rank_ev_ebit": 20, "rank_earnings_yield": 36, "rank_fcf_yield": 6, "rank_dividend_yield": 89, "rank_shareholder_yield": 65, "rank_total_yield": 3, "rank_roe": 25, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 19, "rank_fcf_margin": 12, "rank_piotroski": 8, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 3, "value_composite": 16, "quality_composite": 2, "momentum_composite": 2, "growth_composite": 8, "yield_composite": 59, "svqf_composite": 27, "vc1_composite": 19, "vc2_composite": 23, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 1, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 96.46, "os": 0.99, "value": 0.84, "quality": 0.98, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.3782, "earnings_yield": 0.0491, "shareholder_yield": 0, "roe": 0.1618, "momentum_12_1": 1.7932, "complete_fields": { "id": 6314, "ticker_id": 13816, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:27.574905+00:00", "batch_id": "", "os_score_delta": null, "price_close": 96.46, "market_cap": 93662489645.2418, "market_cap_usd": 93662489645.2418, "enterprise_value": 113489689645.2418, "shares_outstanding": 970998244, "fx_rate_to_usd": null, "pe_ratio": 20.37824499, "pb_ratio": 3.29639643, "ptbv_ratio": 3.29639643, "ps_ratio": 1.33306704, "pcf_ratio": 6.8494771, "pfcf_ratio": 7.48527437, "ev_ebitda": 8.44360792, "ev_ebit": 10.88254316, "ev_sales": 1.61526097, "ev_fcf": 9.06981512, "earnings_yield": 0.04907194, "fcf_yield": 0.11025583, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.11635074, "total_yield": 0.11635074, "gross_margin": 0.62288698, "operating_margin": 0.14842679, "net_margin": 0.06541618, "ebitda_margin": 0.19129986, "fcf_margin": 0.17809194, "roe": 0.16176057, "roa": 0.07698647, "roic": 0.16213351, "roc_greenblatt": null, "asset_turnover": 1.1768719, "cash_conversion": 2.72244463, "accruals_ratio": -0.15206009, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.47513931, "debt_to_assets": 0.35322455, "interest_coverage": 2.33056965, "current_ratio": 1.39052189, "quick_ratio": 1.39052189, "net_debt": 19827200000, "revenue_growth_1y": 0.18869016, "revenue_growth_3y_cagr": 0.04044736, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.1099574, "eps_growth_3y_cagr": 0.26852784, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09342177, "book_value_growth_1y": 0.1960753, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.448009, "revenue_stability_5y": 0.086957, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15895024, "price_return_3m": 0.31452716, "price_return_6m": 0.45534098, "price_return_9m": 0.58260865, "price_return_12m": 1.34924493, "price_return_12m_ex1m": 1.7932294, "distance_from_52w_high": -0.15895024, "distance_from_52w_low": 1.53641866, "relative_strength": 1.45692466, "local_beta": 1.5755, "volatility_252d": 0.505266, "volatility_60d": 1.152415, "max_drawdown_12m": -0.22160334, "revenue_ttm": 70260900000, "gross_profit_ttm": 43764600000, "ebit_ttm": 10428600000, "ebitda_ttm": 13440900000, "net_income_ttm": 4596200000, "eps_diluted_ttm": 4.73347921, "operating_cash_flow_ttm": 13674400000, "capital_expenditure_ttm": -1161500000, "fcf_ttm": 12512900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4474700000, "cash_and_equivalents": 1260800000, "total_current_assets": 23790300000, "total_current_liabilities": 17108900000, "net_ppe": null, "total_assets": 59701400000, "total_debt": 21088000000, "total_equity": 28413600000, "net_working_capital": 13269400000, "book_value_per_share": 29.26225683, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 29.26225683, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 36, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 32, "rank_pcf": 14, "rank_ev_ebitda": 18, "rank_ev_ebit": 20, "rank_earnings_yield": 36, "rank_fcf_yield": 6, "rank_dividend_yield": 89, "rank_shareholder_yield": 65, "rank_total_yield": 3, "rank_roe": 25, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 19, "rank_fcf_margin": 12, "rank_piotroski": 8, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 3, "value_composite": 16, "quality_composite": 2, "momentum_composite": 2, "growth_composite": 8, "yield_composite": 59, "svqf_composite": 27, "vc1_composite": 19, "vc2_composite": 23, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 1, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "income_statement": { "revenue": 71318200000, "cost_of_revenue": 27893400000, "gross_profit": 43424800000, "ebit": 10265800000, "ebitda": 13306300000, "pretax_income": null, "tax_provision": null, "net_income": 4631100000, "net_income_to_common": 4631100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1260800000, "total_current_assets": 23790300000, "total_assets": 59701400000, "short_term_debt": 7848800000, "long_term_debt": 13118000000, "total_debt": 21088000000, "total_liabilities": null, "total_equity": 28413600000, "shares_outstanding": 970998244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13674400000, "capital_expenditure": -1161500000, "free_cash_flow": 12512900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10897700000 }, "complete_fields": { "id": 370086, "ticker_id": 13816, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13306300000", "netIncome": "4631100000", "grossProfit": "43424800000", "totalRevenue": "71318200000", "costOfRevenue": "27893400000", "interestExpense": "4262200000", "operatingIncome": "10265800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3009600000" }, "balance": { "totalDebt": "21088000000", "totalAssets": "59701400000", "longTermDebt": "13118000000", "shortTermDebt": "7848800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "970998244", "totalCurrentAssets": "23790300000", "totalShareholderEquity": "28413600000", "totalCurrentLiabilities": "17108900000", "cashAndShortTermInvestments": "1260800000" }, "cashflow": { "freeCashFlow": "12512900000", "dividendsPaid": null, "issuanceOfDebt": "18000000000", "issuanceOfStock": null, "repaymentOfDebt": "-28897700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "13674400000", "repurchaseOfStock": null, "capitalExpenditures": "-1161500000" } }, "revenue": 71318200000, "cost_of_revenue": 27893400000, "gross_profit": 43424800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10265800000, "depreciation_amortisation": 3009600000, "ebitda": 13306300000, "interest_expense": 4262200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4631100000, "net_income_continuing_ops": null, "net_income_to_common": 4631100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1260800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23790300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59701400000, "short_term_debt": 7848800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17108900000, "long_term_debt": 13118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21088000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28413600000, "shares_outstanding": 970998244, "operating_cash_flow": 13674400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1161500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10897700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12512900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13306300000", "netIncome": "4631100000", "grossProfit": "43424800000", "totalRevenue": "71318200000", "costOfRevenue": "27893400000", "interestExpense": "4262200000", "operatingIncome": "10265800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3009600000" }, "balance": { "totalDebt": "21088000000", "totalAssets": "59701400000", "longTermDebt": "13118000000", "shortTermDebt": "7848800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "970998244", "totalCurrentAssets": "23790300000", "totalShareholderEquity": "28413600000", "totalCurrentLiabilities": "17108900000", "cashAndShortTermInvestments": "1260800000" }, "cashflow": { "freeCashFlow": "12512900000", "dividendsPaid": null, "issuanceOfDebt": "18000000000", "issuanceOfStock": null, "repaymentOfDebt": "-28897700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "13674400000", "repurchaseOfStock": null, "capitalExpenditures": "-1161500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "income_statement": { "revenue": 59997300000, "cost_of_revenue": 26089400000, "gross_profit": 33907900000, "ebit": 6529500000, "ebitda": 9523200000, "pretax_income": null, "tax_provision": null, "net_income": 1126800000, "net_income_to_common": 1126800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1557885000, "total_current_assets": 20480824000, "total_assets": 57414578000, "short_term_debt": 3162583000, "long_term_debt": 24247314000, "total_debt": 27532565000, "total_liabilities": null, "total_equity": 23755695000, "shares_outstanding": 970998244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13884900000, "capital_expenditure": -2441100000, "free_cash_flow": 11443800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4899100000 }, "complete_fields": { "id": 370090, "ticker_id": 13816, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9523200000", "netIncome": "1126800000", "grossProfit": "33907900000", "totalRevenue": "59997300000", "costOfRevenue": "26089400000", "interestExpense": "5623800000", "operatingIncome": "6529500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2867400000" }, "balance": { "totalDebt": "27532565000", "totalAssets": "57414578000", "longTermDebt": "24247314000", "shortTermDebt": "3162583000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "970998244", "totalCurrentAssets": "20480824000", "totalShareholderEquity": "23755695000", "totalCurrentLiabilities": "9303118000", "cashAndShortTermInvestments": "1557885000" }, "cashflow": { "freeCashFlow": "11443800000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4899100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "13884900000", "repurchaseOfStock": null, "capitalExpenditures": "-2441100000" } }, "revenue": 59997300000, "cost_of_revenue": 26089400000, "gross_profit": 33907900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6529500000, "depreciation_amortisation": 2867400000, "ebitda": 9523200000, "interest_expense": 5623800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1126800000, "net_income_continuing_ops": null, "net_income_to_common": 1126800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1557885000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20480824000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57414578000, "short_term_debt": 3162583000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9303118000, "long_term_debt": 24247314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27532565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23755695000, "shares_outstanding": 970998244, "operating_cash_flow": 13884900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2441100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4899100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11443800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9523200000", "netIncome": "1126800000", "grossProfit": "33907900000", "totalRevenue": "59997300000", "costOfRevenue": "26089400000", "interestExpense": "5623800000", "operatingIncome": "6529500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2867400000" }, "balance": { "totalDebt": "27532565000", "totalAssets": "57414578000", "longTermDebt": "24247314000", "shortTermDebt": "3162583000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "970998244", "totalCurrentAssets": "20480824000", "totalShareholderEquity": "23755695000", "totalCurrentLiabilities": "9303118000", "cashAndShortTermInvestments": "1557885000" }, "cashflow": { "freeCashFlow": "11443800000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-4899100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "13884900000", "repurchaseOfStock": null, "capitalExpenditures": "-2441100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "income_statement": { "revenue": 59260652000, "cost_of_revenue": 42588878000, "gross_profit": 16671774000, "ebit": 7686411000, "ebitda": 10263700000, "pretax_income": null, "tax_provision": null, "net_income": 2099828000, "net_income_to_common": 2099828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894555000, "total_current_assets": 23659669000, "total_assets": 61004817000, "short_term_debt": 1708421000, "long_term_debt": 30549900000, "total_debt": 32347776000, "total_liabilities": null, "total_equity": 22632917000, "shares_outstanding": 970998244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6811187000, "capital_expenditure": -1904709000, "free_cash_flow": 4906500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1581000000 }, "complete_fields": { "id": 370093, "ticker_id": 13816, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10263700000", "netIncome": "2099828000", "grossProfit": "16671774000", "totalRevenue": "59260652000", "costOfRevenue": "42588878000", "interestExpense": "4654409000", "operatingIncome": "7686411000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2659200000" }, "balance": { "totalDebt": "32347776000", "totalAssets": "61004817000", "longTermDebt": "30549900000", "shortTermDebt": "1708421000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "970998244", "totalCurrentAssets": "23659669000", "totalShareholderEquity": "22632917000", "totalCurrentLiabilities": "7464772000", "cashAndShortTermInvestments": "894555000" }, "cashflow": { "freeCashFlow": "4906500000", "dividendsPaid": null, "issuanceOfDebt": "32000000000", "issuanceOfStock": null, "repaymentOfDebt": "-33581000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6811187000", "repurchaseOfStock": null, "capitalExpenditures": "-1904709000" } }, "revenue": 59260652000, "cost_of_revenue": 42588878000, "gross_profit": 16671774000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7686411000, "depreciation_amortisation": 2659200000, "ebitda": 10263700000, "interest_expense": 4654409000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2099828000, "net_income_continuing_ops": null, "net_income_to_common": 2099828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 894555000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23659669000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61004817000, "short_term_debt": 1708421000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7464772000, "long_term_debt": 30549900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32347776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22632917000, "shares_outstanding": 970998244, "operating_cash_flow": 6811187000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1904709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1581000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4906500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10263700000", "netIncome": "2099828000", "grossProfit": "16671774000", "totalRevenue": "59260652000", "costOfRevenue": "42588878000", "interestExpense": "4654409000", "operatingIncome": "7686411000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2659200000" }, "balance": { "totalDebt": "32347776000", "totalAssets": "61004817000", "longTermDebt": "30549900000", "shortTermDebt": "1708421000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "970998244", "totalCurrentAssets": "23659669000", "totalShareholderEquity": "22632917000", "totalCurrentLiabilities": "7464772000", "cashAndShortTermInvestments": "894555000" }, "cashflow": { "freeCashFlow": "4906500000", "dividendsPaid": null, "issuanceOfDebt": "32000000000", "issuanceOfStock": null, "repaymentOfDebt": "-33581000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6811187000", "repurchaseOfStock": null, "capitalExpenditures": "-1904709000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "income_statement": { "revenue": 63319874000, "cost_of_revenue": 49536364000, "gross_profit": 13783510000, "ebit": 5546798000, "ebitda": 7504997000, "pretax_income": null, "tax_provision": null, "net_income": 2268737000, "net_income_to_common": 2268737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 720102000, "total_current_assets": 22354722000, "total_assets": 60535087000, "short_term_debt": 33830696000, "long_term_debt": 257863000, "total_debt": 34139848000, "total_liabilities": null, "total_equity": 20578163000, "shares_outstanding": 970998244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7389573000, "capital_expenditure": -660967000, "free_cash_flow": 6728606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7394540000 }, "complete_fields": { "id": 370094, "ticker_id": 13816, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7504997000", "netIncome": "2268737000", "grossProfit": "13783510000", "totalRevenue": "63319874000", "costOfRevenue": "49536364000", "interestExpense": "4506917000", "operatingIncome": "5546798000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2657081000" }, "balance": { "totalDebt": "34139848000", "totalAssets": "60535087000", "longTermDebt": "257863000", "shortTermDebt": "33830696000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "970998244", "totalCurrentAssets": "22354722000", "totalShareholderEquity": "20578163000", "totalCurrentLiabilities": "39649511000", "cashAndShortTermInvestments": "720102000" }, "cashflow": { "freeCashFlow": "6728606000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7394540000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7389573000", "repurchaseOfStock": null, "capitalExpenditures": "-660967000" } }, "revenue": 63319874000, "cost_of_revenue": 49536364000, "gross_profit": 13783510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5546798000, "depreciation_amortisation": 2657081000, "ebitda": 7504997000, "interest_expense": 4506917000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2268737000, "net_income_continuing_ops": null, "net_income_to_common": 2268737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 720102000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22354722000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60535087000, "short_term_debt": 33830696000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39649511000, "long_term_debt": 257863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34139848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20578163000, "shares_outstanding": 970998244, "operating_cash_flow": 7389573000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -660967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7394540000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6728606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7504997000", "netIncome": "2268737000", "grossProfit": "13783510000", "totalRevenue": "63319874000", "costOfRevenue": "49536364000", "interestExpense": "4506917000", "operatingIncome": "5546798000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2657081000" }, "balance": { "totalDebt": "34139848000", "totalAssets": "60535087000", "longTermDebt": "257863000", "shortTermDebt": "33830696000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "970998244", "totalCurrentAssets": "22354722000", "totalShareholderEquity": "20578163000", "totalCurrentLiabilities": "39649511000", "cashAndShortTermInvestments": "720102000" }, "cashflow": { "freeCashFlow": "6728606000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-7394540000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7389573000", "repurchaseOfStock": null, "capitalExpenditures": "-660967000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370095, "ticker_id": 13816, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "income_statement": { "revenue": 19742400000, "cost_of_revenue": 7606800000, "gross_profit": 12135600000, "ebit": 3008100000, "ebitda": 3802100000, "pretax_income": null, "tax_provision": null, "net_income": 1908700000, "net_income_to_common": 1908700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1260800000, "total_current_assets": 23790300000, "total_assets": 59701400000, "short_term_debt": 7848800000, "long_term_debt": 13118000000, "total_debt": 21088000000, "total_liabilities": null, "total_equity": 28413600000, "shares_outstanding": 970998244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370085, "ticker_id": 13816, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3802100000", "netIncome": "1908700000", "grossProfit": "12135600000", "totalRevenue": "19742400000", "costOfRevenue": "7606800000", "interestExpense": "689500000", "operatingIncome": "3008100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "747900000" }, "balance": { "totalDebt": "21088000000", "totalAssets": "59701400000", "longTermDebt": "13118000000", "shortTermDebt": "7848800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "970998244", "totalCurrentAssets": "23790300000", "totalShareholderEquity": "28413600000", "totalCurrentLiabilities": "17108900000", "cashAndShortTermInvestments": "1260800000" } }, "revenue": 19742400000, "cost_of_revenue": 7606800000, "gross_profit": 12135600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3008100000, "depreciation_amortisation": 747900000, "ebitda": 3802100000, "interest_expense": 689500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1908700000, "net_income_continuing_ops": null, "net_income_to_common": 1908700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1260800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23790300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59701400000, "short_term_debt": 7848800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17108900000, "long_term_debt": 13118000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21088000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28413600000, "shares_outstanding": 970998244, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3802100000", "netIncome": "1908700000", "grossProfit": "12135600000", "totalRevenue": "19742400000", "costOfRevenue": "7606800000", "interestExpense": "689500000", "operatingIncome": "3008100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "747900000" }, "balance": { "totalDebt": "21088000000", "totalAssets": "59701400000", "longTermDebt": "13118000000", "shortTermDebt": "7848800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "970998244", "totalCurrentAssets": "23790300000", "totalShareholderEquity": "28413600000", "totalCurrentLiabilities": "17108900000", "cashAndShortTermInvestments": "1260800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "income_statement": { "revenue": 17272300000, "cost_of_revenue": 6287000000, "gross_profit": 10985300000, "ebit": 2345800000, "ebitda": 3002700000, "pretax_income": null, "tax_provision": null, "net_income": 740900000, "net_income_to_common": 740900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370087, "ticker_id": 13816, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3002700000", "netIncome": "740900000", "grossProfit": "10985300000", "totalRevenue": "17272300000", "costOfRevenue": "6287000000", "interestExpense": "1255700000", "operatingIncome": "2345800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "758200000" } }, "revenue": 17272300000, "cost_of_revenue": 6287000000, "gross_profit": 10985300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2345800000, "depreciation_amortisation": 758200000, "ebitda": 3002700000, "interest_expense": 1255700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 740900000, "net_income_continuing_ops": null, "net_income_to_common": 740900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3002700000", "netIncome": "740900000", "grossProfit": "10985300000", "totalRevenue": "17272300000", "costOfRevenue": "6287000000", "interestExpense": "1255700000", "operatingIncome": "2345800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "758200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "income_statement": { "revenue": 16493500000, "cost_of_revenue": 6464900000, "gross_profit": 10028600000, "ebit": 2399200000, "ebitda": 3194400000, "pretax_income": null, "tax_provision": null, "net_income": 930200000, "net_income_to_common": 930200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370088, "ticker_id": 13816, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3194400000", "netIncome": "930200000", "grossProfit": "10028600000", "totalRevenue": "16493500000", "costOfRevenue": "6464900000", "interestExpense": "1193800000", "operatingIncome": "2399200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "746700000" } }, "revenue": 16493500000, "cost_of_revenue": 6464900000, "gross_profit": 10028600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2399200000, "depreciation_amortisation": 746700000, "ebitda": 3194400000, "interest_expense": 1193800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 930200000, "net_income_continuing_ops": null, "net_income_to_common": 930200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3194400000", "netIncome": "930200000", "grossProfit": "10028600000", "totalRevenue": "16493500000", "costOfRevenue": "6464900000", "interestExpense": "1193800000", "operatingIncome": "2399200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "746700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "income_statement": { "revenue": 16752700000, "cost_of_revenue": 6137600000, "gross_profit": 10615100000, "ebit": 2675500000, "ebitda": 3441700000, "pretax_income": null, "tax_provision": null, "net_income": 1016400000, "net_income_to_common": 1016400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1557885000, "total_current_assets": 20480824000, "total_assets": 57414578000, "short_term_debt": 3162583000, "long_term_debt": 24247314000, "total_debt": 27532565000, "total_liabilities": null, "total_equity": 23755695000, "shares_outstanding": 970998244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370089, "ticker_id": 13816, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3441700000", "netIncome": "1016400000", "grossProfit": "10615100000", "totalRevenue": "16752700000", "costOfRevenue": "6137600000", "interestExpense": "1335700000", "operatingIncome": "2675500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "739600000" }, "balance": { "totalDebt": "27532565000", "totalAssets": "57414578000", "longTermDebt": "24247314000", "shortTermDebt": "3162583000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "970998244", "totalCurrentAssets": "20480824000", "totalShareholderEquity": "23755695000", "totalCurrentLiabilities": "9303118000", "cashAndShortTermInvestments": "1557885000" } }, "revenue": 16752700000, "cost_of_revenue": 6137600000, "gross_profit": 10615100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2675500000, "depreciation_amortisation": 739600000, "ebitda": 3441700000, "interest_expense": 1335700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1016400000, "net_income_continuing_ops": null, "net_income_to_common": 1016400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1557885000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20480824000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57414578000, "short_term_debt": 3162583000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9303118000, "long_term_debt": 24247314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27532565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23755695000, "shares_outstanding": 970998244, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3441700000", "netIncome": "1016400000", "grossProfit": "10615100000", "totalRevenue": "16752700000", "costOfRevenue": "6137600000", "interestExpense": "1335700000", "operatingIncome": "2675500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "739600000" }, "balance": { "totalDebt": "27532565000", "totalAssets": "57414578000", "longTermDebt": "24247314000", "shortTermDebt": "3162583000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "970998244", "totalCurrentAssets": "20480824000", "totalShareholderEquity": "23755695000", "totalCurrentLiabilities": "9303118000", "cashAndShortTermInvestments": "1557885000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "income_statement": { "revenue": 16568400000, "cost_of_revenue": 7331300000, "gross_profit": 9237100000, "ebit": 1893600000, "ebitda": 2670400000, "pretax_income": null, "tax_provision": null, "net_income": 769300000, "net_income_to_common": 769300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370091, "ticker_id": 13816, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2670400000", "netIncome": "769300000", "grossProfit": "9237100000", "totalRevenue": "16568400000", "costOfRevenue": "7331300000", "interestExpense": "1400300000", "operatingIncome": "1893600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "744400000" } }, "revenue": 16568400000, "cost_of_revenue": 7331300000, "gross_profit": 9237100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1893600000, "depreciation_amortisation": 744400000, "ebitda": 2670400000, "interest_expense": 1400300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 769300000, "net_income_continuing_ops": null, "net_income_to_common": 769300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2670400000", "netIncome": "769300000", "grossProfit": "9237100000", "totalRevenue": "16568400000", "costOfRevenue": "7331300000", "interestExpense": "1400300000", "operatingIncome": "1893600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "744400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389500000, "total_current_assets": 21548100000, "total_assets": 59606000000, "short_term_debt": 2702200000, "long_term_debt": 28501200000, "total_debt": 31290100000, "total_liabilities": null, "total_equity": 21951500000, "shares_outstanding": 970998244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370092, "ticker_id": 13816, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:29:37.751170+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "31290100000", "totalAssets": "59606000000", "longTermDebt": "28501200000", "shortTermDebt": "2702200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "970998244", "totalCurrentAssets": "21548100000", "totalShareholderEquity": "21951500000", "totalCurrentLiabilities": "8906500000", "cashAndShortTermInvestments": "1389500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1389500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21548100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59606000000, "short_term_debt": 2702200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8906500000, "long_term_debt": 28501200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31290100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21951500000, "shares_outstanding": 970998244, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "31290100000", "totalAssets": "59606000000", "longTermDebt": "28501200000", "shortTermDebt": "2702200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "970998244", "totalCurrentAssets": "21548100000", "totalShareholderEquity": "21951500000", "totalCurrentLiabilities": "8906500000", "cashAndShortTermInvestments": "1389500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }