{ "ticker": { "uuid": "b9d34a45-38b7-4ea8-adba-acd18a9a1c45", "symbol": "MIDHANI", "name": "Mishra Dhatu Nigam Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/b9d34a45-38b7-4ea8-adba-acd18a9a1c45/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9d34a45-38b7-4ea8-adba-acd18a9a1c45/" }, "latest_snapshot": { "ticker": { "uuid": "b9d34a45-38b7-4ea8-adba-acd18a9a1c45", "symbol": "MIDHANI", "name": "Mishra Dhatu Nigam Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/b9d34a45-38b7-4ea8-adba-acd18a9a1c45/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9d34a45-38b7-4ea8-adba-acd18a9a1c45/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.27, "value": 0.12, "quality": 0.68, "momentum": 0.73, "coverage": 0.939, "confidence": 0.879, "delta": -0.03 }, "headline_factors": { "price": 435.15, "market_cap": 81520999875.96, "pe_ratio": 62.0095, "earnings_yield": 0.0205, "ebitda_to_ev": 0.033, "shareholder_yield": 0.002, "roe": 0.0859, "piotroski_f_score": 7, "momentum_12_1": 0.0844, "volatility_252d": 0.4057 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 62.0095, "ev_ebitda": 30.2854, "earnings_yield": 0.0205, "fcf_yield": 0.0126, "shareholder_yield": 0.002 }, "quality": { "roe": 0.0859, "roic": 0.0735, "gross_margin": 0.5598, "fcf_margin": 0.0891, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1228, "eps_growth_1y": 0.1861, "fcf_growth_1y": -0.2944 }, "momentum": { "price_return_12m": 0.1346, "momentum_12_1": 0.0844, "relative_strength": 0.1261 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.68, "momentum_percentile": 0.73, "growth_composite": 35, "yield_composite": 73, "overall_composite": 73, "os_score": 0.27, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 435.55, "os": 0.26, "value": 0.09, "quality": 0.68, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 62.0665, "earnings_yield": 0.0204, "shareholder_yield": 0.002, "roe": 0.0859, "momentum_12_1": -0.0068 }, { "week_end_date": "2026-06-14", "price": 435.1, "os": 0.25, "value": 0.09, "quality": 0.69, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 62.0023, "earnings_yield": 0.0205, "shareholder_yield": 0.002, "roe": 0.0859, "momentum_12_1": -0.0693 }, { "week_end_date": "2026-06-21", "price": 437, "os": 0.24, "value": 0.1, "quality": 0.67, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 62.2731, "earnings_yield": 0.0204, "shareholder_yield": 0.0019, "roe": 0.0859, "momentum_12_1": -0.0654 }, { "week_end_date": "2026-06-28", "price": 413.05, "os": 0.26, "value": 0.12, "quality": 0.68, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 58.8602, "earnings_yield": 0.0215, "shareholder_yield": 0.0021, "roe": 0.0859, "momentum_12_1": -0.0249 }, { "week_end_date": "2026-07-05", "price": 427.85, "os": 0.26, "value": 0.11, "quality": 0.67, "momentum": 0.7, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 60.9692, "earnings_yield": 0.0208, "shareholder_yield": 0.002, "roe": 0.0859, "momentum_12_1": 0.006 }, { "week_end_date": "2026-07-12", "price": 415.9, "os": 0.28, "value": 0.12, "quality": 0.69, "momentum": 0.73, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 59.2663, "earnings_yield": 0.0214, "shareholder_yield": 0.002, "roe": 0.0859, "momentum_12_1": 0.0561 }, { "week_end_date": "2026-07-19", "price": 408, "os": 0.27, "value": 0.12, "quality": 0.68, "momentum": 0.7, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 58.1406, "earnings_yield": 0.0218, "shareholder_yield": 0.0021, "roe": 0.0859, "momentum_12_1": 0.0451 }, { "week_end_date": "2026-07-26", "price": 392.7, "os": 0.28, "value": 0.14, "quality": 0.68, "momentum": 0.68, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 55.9603, "earnings_yield": 0.0226, "shareholder_yield": 0.0022, "roe": 0.0859, "momentum_12_1": 0.0246 }, { "week_end_date": "2026-08-02", "price": 396, "os": 0.3, "value": 0.14, "quality": 0.68, "momentum": 0.72, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 56.4305, "earnings_yield": 0.0224, "shareholder_yield": 0.0021, "roe": 0.0859, "momentum_12_1": 0.1151 }, { "week_end_date": "2026-08-09", "price": 435.15, "os": 0.27, "value": 0.12, "quality": 0.68, "momentum": 0.73, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 62.0095, "earnings_yield": 0.0205, "shareholder_yield": 0.002, "roe": 0.0859, "momentum_12_1": 0.0844 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11820322000, "cost_of_revenue": 5203136000, "gross_profit": 6617186000, "ebit": 1711404000, "ebitda": 2762675000, "pretax_income": null, "tax_provision": null, "net_income": 1314654000, "net_income_to_common": 1314654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920890000, "total_current_assets": 21152958000, "total_assets": 32201341000, "short_term_debt": 2649562000, "long_term_debt": 190612000, "total_debt": 4068492000, "total_liabilities": null, "total_equity": 15308151000, "shares_outstanding": 187340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1546699000, "capital_expenditure": -493361000, "free_cash_flow": 1053338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 499396000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11820322000, "cost_of_revenue": 5203136000, "gross_profit": 6617186000, "ebit": 1711404000, "ebitda": 2762675000, "pretax_income": null, "tax_provision": null, "net_income": 1314654000, "net_income_to_common": 1314654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920890000, "total_current_assets": 21152958000, "total_assets": 32201341000, "short_term_debt": 2649562000, "long_term_debt": 190612000, "total_debt": 4068492000, "total_liabilities": null, "total_equity": 15308151000, "shares_outstanding": 187340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1546699000, "capital_expenditure": -493361000, "free_cash_flow": 1053338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 499396000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11820322000, "cost_of_revenue": 5203136000, "gross_profit": 6617186000, "ebit": 1711404000, "ebitda": 2762675000, "pretax_income": null, "tax_provision": null, "net_income": 1314654000, "net_income_to_common": 1314654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920890000, "total_current_assets": 21152958000, "total_assets": 32201341000, "short_term_debt": 2649562000, "long_term_debt": 190612000, "total_debt": 4068492000, "total_liabilities": null, "total_equity": 15308151000, "shares_outstanding": 187340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1546699000, "capital_expenditure": -493361000, "free_cash_flow": 1053338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 499396000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11820322000, "cost_of_revenue": 5203136000, "gross_profit": 6617186000, "ebit": 1711404000, "ebitda": 2762675000, "pretax_income": null, "tax_provision": null, "net_income": 1314654000, "net_income_to_common": 1314654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920890000, "total_current_assets": 21152958000, "total_assets": 32201341000, "short_term_debt": 2649562000, "long_term_debt": 190612000, "total_debt": 4068492000, "total_liabilities": null, "total_equity": 15308151000, "shares_outstanding": 187340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1546699000, "capital_expenditure": -493361000, "free_cash_flow": 1053338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 499396000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11820322000, "cost_of_revenue": 5203136000, "gross_profit": 6617186000, "ebit": 1711404000, "ebitda": 2762675000, "pretax_income": null, "tax_provision": null, "net_income": 1314654000, "net_income_to_common": 1314654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920890000, "total_current_assets": 21152958000, "total_assets": 32201341000, "short_term_debt": 2649562000, "long_term_debt": 190612000, "total_debt": 4068492000, "total_liabilities": null, "total_equity": 15308151000, "shares_outstanding": 187340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1546699000, "capital_expenditure": -493361000, "free_cash_flow": 1053338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 499396000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11820322000, "cost_of_revenue": 5203136000, "gross_profit": 6617186000, "ebit": 1711404000, "ebitda": 2762675000, "pretax_income": null, "tax_provision": null, "net_income": 1314654000, "net_income_to_common": 1314654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920890000, "total_current_assets": 21152958000, "total_assets": 32201341000, "short_term_debt": 2649562000, "long_term_debt": 190612000, "total_debt": 4068492000, "total_liabilities": null, "total_equity": 15308151000, "shares_outstanding": 187340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1546699000, "capital_expenditure": -493361000, "free_cash_flow": 1053338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 499396000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11820322000, "cost_of_revenue": 5203136000, "gross_profit": 6617186000, "ebit": 1711404000, "ebitda": 2762675000, "pretax_income": null, "tax_provision": null, "net_income": 1314654000, "net_income_to_common": 1314654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920890000, "total_current_assets": 21152958000, "total_assets": 32201341000, "short_term_debt": 2649562000, "long_term_debt": 190612000, "total_debt": 4068492000, "total_liabilities": null, "total_equity": 15308151000, "shares_outstanding": 187340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1546699000, "capital_expenditure": -493361000, "free_cash_flow": 1053338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 499396000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 11820322000, "cost_of_revenue": 5203136000, "gross_profit": 6617186000, "ebit": 1711404000, "ebitda": 2762675000, "pretax_income": null, "tax_provision": null, "net_income": 1314654000, "net_income_to_common": 1314654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920890000, "total_current_assets": 21152958000, "total_assets": 32201341000, "short_term_debt": 2649562000, "long_term_debt": 190612000, "total_debt": 4068492000, "total_liabilities": null, "total_equity": 15308151000, "shares_outstanding": 187340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1546699000, "capital_expenditure": -493361000, "free_cash_flow": 1053338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 499396000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5311659000, "cost_of_revenue": 3056678000, "gross_profit": 2254981000, "ebit": 993502000, "ebitda": 1305731000, "pretax_income": null, "tax_provision": null, "net_income": 778993000, "net_income_to_common": 778993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920890000, "total_current_assets": 21152958000, "total_assets": 32201341000, "short_term_debt": 2649562000, "long_term_debt": 190612000, "total_debt": 4068492000, "total_liabilities": null, "total_equity": 15308151000, "shares_outstanding": 187340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5311659000, "cost_of_revenue": 3056678000, "gross_profit": 2254981000, "ebit": 993502000, "ebitda": 1305731000, "pretax_income": null, "tax_provision": null, "net_income": 778993000, "net_income_to_common": 778993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920890000, "total_current_assets": 21152958000, "total_assets": 32201341000, "short_term_debt": 2649562000, "long_term_debt": 190612000, "total_debt": 4068492000, "total_liabilities": null, "total_equity": 15308151000, "shares_outstanding": 187340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5311659000, "cost_of_revenue": 3056678000, "gross_profit": 2254981000, "ebit": 993502000, "ebitda": 1305731000, "pretax_income": null, "tax_provision": null, "net_income": 778993000, "net_income_to_common": 778993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920890000, "total_current_assets": 21152958000, "total_assets": 32201341000, "short_term_debt": 2649562000, "long_term_debt": 190612000, "total_debt": 4068492000, "total_liabilities": null, "total_equity": 15308151000, "shares_outstanding": 187340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5311659000, "cost_of_revenue": 3056678000, "gross_profit": 2254981000, "ebit": 993502000, "ebitda": 1305731000, "pretax_income": null, "tax_provision": null, "net_income": 778993000, "net_income_to_common": 778993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920890000, "total_current_assets": 21152958000, "total_assets": 32201341000, "short_term_debt": 2649562000, "long_term_debt": 190612000, "total_debt": 4068492000, "total_liabilities": null, "total_equity": 15308151000, "shares_outstanding": 187340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5311659000, "cost_of_revenue": 3056678000, "gross_profit": 2254981000, "ebit": 993502000, "ebitda": 1305731000, "pretax_income": null, "tax_provision": null, "net_income": 778993000, "net_income_to_common": 778993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920890000, "total_current_assets": 21152958000, "total_assets": 32201341000, "short_term_debt": 2649562000, "long_term_debt": 190612000, "total_debt": 4068492000, "total_liabilities": null, "total_equity": 15308151000, "shares_outstanding": 187340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5311659000, "cost_of_revenue": 3056678000, "gross_profit": 2254981000, "ebit": 993502000, "ebitda": 1305731000, "pretax_income": null, "tax_provision": null, "net_income": 778993000, "net_income_to_common": 778993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920890000, "total_current_assets": 21152958000, "total_assets": 32201341000, "short_term_debt": 2649562000, "long_term_debt": 190612000, "total_debt": 4068492000, "total_liabilities": null, "total_equity": 15308151000, "shares_outstanding": 187340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5311659000, "cost_of_revenue": 3056678000, "gross_profit": 2254981000, "ebit": 993502000, "ebitda": 1305731000, "pretax_income": null, "tax_provision": null, "net_income": 778993000, "net_income_to_common": 778993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920890000, "total_current_assets": 21152958000, "total_assets": 32201341000, "short_term_debt": 2649562000, "long_term_debt": 190612000, "total_debt": 4068492000, "total_liabilities": null, "total_equity": 15308151000, "shares_outstanding": 187340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5311659000, "cost_of_revenue": 3056678000, "gross_profit": 2254981000, "ebit": 993502000, "ebitda": 1305731000, "pretax_income": null, "tax_provision": null, "net_income": 778993000, "net_income_to_common": 778993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920890000, "total_current_assets": 21152958000, "total_assets": 32201341000, "short_term_debt": 2649562000, "long_term_debt": 190612000, "total_debt": 4068492000, "total_liabilities": null, "total_equity": 15308151000, "shares_outstanding": 187340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5311659000, "cost_of_revenue": 3056678000, "gross_profit": 2254981000, "ebit": 993502000, "ebitda": 1305731000, "pretax_income": null, "tax_provision": null, "net_income": 778993000, "net_income_to_common": 778993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920890000, "total_current_assets": 21152958000, "total_assets": 32201341000, "short_term_debt": 2649562000, "long_term_debt": 190612000, "total_debt": 4068492000, "total_liabilities": null, "total_equity": 15308151000, "shares_outstanding": 187340000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2745456000, "cost_of_revenue": 1040429000, "gross_profit": 1705027000, "ebit": 377529000, "ebitda": 623806000, "pretax_income": null, "tax_provision": null, "net_income": 276418000, "net_income_to_common": 276418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2745456000, "cost_of_revenue": 1040429000, "gross_profit": 1705027000, "ebit": 377529000, "ebitda": 623806000, "pretax_income": null, "tax_provision": null, "net_income": 276418000, "net_income_to_common": 276418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2745456000, "cost_of_revenue": 1040429000, "gross_profit": 1705027000, "ebit": 377529000, "ebitda": 623806000, "pretax_income": null, "tax_provision": null, "net_income": 276418000, "net_income_to_common": 276418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }