{ "ticker": { "uuid": "b9d3b9d2-fbbc-4eeb-89f0-7172f4f0b915", "symbol": "ACMR", "name": "Acm Research Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/b9d3b9d2-fbbc-4eeb-89f0-7172f4f0b915/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9d3b9d2-fbbc-4eeb-89f0-7172f4f0b915/" }, "latest_snapshot": { "ticker": { "uuid": "b9d3b9d2-fbbc-4eeb-89f0-7172f4f0b915", "symbol": "ACMR", "name": "Acm Research Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/b9d3b9d2-fbbc-4eeb-89f0-7172f4f0b915/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9d3b9d2-fbbc-4eeb-89f0-7172f4f0b915/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.12, "value": 0.05, "quality": 0.12, "momentum": 0.97, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 84.32, "market_cap": 5827311943.84, "pe_ratio": 64.0329, "earnings_yield": 0.0252, "ebitda_to_ev": 0.0284, "shareholder_yield": -0.1044, "roe": 0.0575, "piotroski_f_score": 2, "momentum_12_1": 2.4915, "volatility_252d": 0.8347 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 64.0329, "ev_ebitda": 35.1665, "earnings_yield": 0.0252, "fcf_yield": 0.0032, "shareholder_yield": -0.1044 }, "quality": { "roe": 0.0575, "roic": 0.1266, "gross_margin": 0.4423, "fcf_margin": 0.0192, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.1969, "eps_growth_1y": -0.1461, "fcf_growth_1y": -0.9246 }, "momentum": { "price_return_12m": 1.8172, "momentum_12_1": 2.4915, "relative_strength": 1.601 }, "scores": { "value_percentile": 0.05, "quality_percentile": 0.12, "momentum_percentile": 0.97, "growth_composite": 16, "yield_composite": 99, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 76.29, "os": 0.13, "value": 0.06, "quality": 0.13, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 57.9349, "earnings_yield": 0.0279, "shareholder_yield": -0.1154, "roe": 0.0575, "momentum_12_1": 1.4231 }, { "week_end_date": "2026-06-14", "price": 93.95, "os": 0.13, "value": 0.05, "quality": 0.13, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 71.3459, "earnings_yield": 0.0226, "shareholder_yield": -0.0937, "roe": 0.0575, "momentum_12_1": 1.6126 }, { "week_end_date": "2026-06-21", "price": 109.87, "os": 0.12, "value": 0.05, "quality": 0.13, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 83.4356, "earnings_yield": 0.0193, "shareholder_yield": -0.0801, "roe": 0.0575, "momentum_12_1": 2.0037 }, { "week_end_date": "2026-06-28", "price": 104.5, "os": 0.12, "value": 0.05, "quality": 0.14, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 79.3576, "earnings_yield": 0.0203, "shareholder_yield": -0.0842, "roe": 0.0575, "momentum_12_1": 2.3576 }, { "week_end_date": "2026-07-05", "price": 97.77, "os": 0.13, "value": 0.05, "quality": 0.14, "momentum": 0.97, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 74.2468, "earnings_yield": 0.0217, "shareholder_yield": -0.09, "roe": 0.0575, "momentum_12_1": 1.7433 }, { "week_end_date": "2026-07-12", "price": 103, "os": 0.13, "value": 0.05, "quality": 0.14, "momentum": 0.97, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 78.2185, "earnings_yield": 0.0206, "shareholder_yield": -0.0855, "roe": 0.0575, "momentum_12_1": 2.2896 }, { "week_end_date": "2026-07-19", "price": 83.92, "os": 0.13, "value": 0.06, "quality": 0.12, "momentum": 0.97, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 63.7291, "earnings_yield": 0.0253, "shareholder_yield": -0.1049, "roe": 0.0575, "momentum_12_1": 2.6526 }, { "week_end_date": "2026-07-26", "price": 84.32, "os": 0.12, "value": 0.05, "quality": 0.12, "momentum": 0.97, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 64.0329, "earnings_yield": 0.0252, "shareholder_yield": -0.1044, "roe": 0.0575, "momentum_12_1": 2.4915 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 901309000, "cost_of_revenue": 501242000, "gross_profit": 400067000, "ebit": 142147000, "ebitda": 158475000, "pretax_income": 135192000, "tax_provision": 13299000, "net_income": 94078000, "net_income_to_common": 94078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765962000, "total_current_assets": 2436680000, "total_assets": 2872185000, "short_term_debt": 113909000, "long_term_debt": 178930000, "total_debt": 302977000, "total_liabilities": 941676000, "total_equity": 1464363000, "shares_outstanding": 67311893, "goodwill_and_intangibles": 2847000 }, "cash_flow": { "operating_cash_flow": -10325000, "capital_expenditure": 56283000, "free_cash_flow": 45958000, "dividends_paid": 7578000, "share_repurchases": -6988000, "shares_issued": 622964000, "net_debt_issued": 99080000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 901309000, "cost_of_revenue": 501242000, "gross_profit": 400067000, "ebit": 142147000, "ebitda": 158475000, "pretax_income": 135192000, "tax_provision": 13299000, "net_income": 94078000, "net_income_to_common": 94078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765962000, "total_current_assets": 2436680000, "total_assets": 2872185000, "short_term_debt": 113909000, "long_term_debt": 178930000, "total_debt": 302977000, "total_liabilities": 941676000, "total_equity": 1464363000, "shares_outstanding": 67311893, "goodwill_and_intangibles": 2847000 }, "cash_flow": { "operating_cash_flow": -10325000, "capital_expenditure": 56283000, "free_cash_flow": 45958000, "dividends_paid": 7578000, "share_repurchases": -6988000, "shares_issued": 622964000, "net_debt_issued": 99080000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 901309000, "cost_of_revenue": 501242000, "gross_profit": 400067000, "ebit": 142147000, "ebitda": 158475000, "pretax_income": 135192000, "tax_provision": 13299000, "net_income": 94078000, "net_income_to_common": 94078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765962000, "total_current_assets": 2436680000, "total_assets": 2872185000, "short_term_debt": 113909000, "long_term_debt": 178930000, "total_debt": 302977000, "total_liabilities": 941676000, "total_equity": 1464363000, "shares_outstanding": 67311893, "goodwill_and_intangibles": 2847000 }, "cash_flow": { "operating_cash_flow": -10325000, "capital_expenditure": 56283000, "free_cash_flow": 45958000, "dividends_paid": 7578000, "share_repurchases": -6988000, "shares_issued": 622964000, "net_debt_issued": 99080000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 901309000, "cost_of_revenue": 501242000, "gross_profit": 400067000, "ebit": 142147000, "ebitda": 158475000, "pretax_income": 135192000, "tax_provision": 13299000, "net_income": 94078000, "net_income_to_common": 94078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765962000, "total_current_assets": 2436680000, "total_assets": 2872185000, "short_term_debt": 113909000, "long_term_debt": 178930000, "total_debt": 302977000, "total_liabilities": 941676000, "total_equity": 1464363000, "shares_outstanding": 67311893, "goodwill_and_intangibles": 2847000 }, "cash_flow": { "operating_cash_flow": -10325000, "capital_expenditure": 56283000, "free_cash_flow": 45958000, "dividends_paid": 7578000, "share_repurchases": -6988000, "shares_issued": 622964000, "net_debt_issued": 99080000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 901309000, "cost_of_revenue": 501242000, "gross_profit": 400067000, "ebit": 142147000, "ebitda": 158475000, "pretax_income": 135192000, "tax_provision": 13299000, "net_income": 94078000, "net_income_to_common": 94078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765962000, "total_current_assets": 2436680000, "total_assets": 2872185000, "short_term_debt": 113909000, "long_term_debt": 178930000, "total_debt": 302977000, "total_liabilities": 941676000, "total_equity": 1464363000, "shares_outstanding": 67311893, "goodwill_and_intangibles": 2847000 }, "cash_flow": { "operating_cash_flow": -10325000, "capital_expenditure": 56283000, "free_cash_flow": 45958000, "dividends_paid": 7578000, "share_repurchases": -6988000, "shares_issued": 622964000, "net_debt_issued": 99080000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 901309000, "cost_of_revenue": 501242000, "gross_profit": 400067000, "ebit": 142147000, "ebitda": 158475000, "pretax_income": 135192000, "tax_provision": 13299000, "net_income": 94078000, "net_income_to_common": 94078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765962000, "total_current_assets": 2436680000, "total_assets": 2872185000, "short_term_debt": 113909000, "long_term_debt": 178930000, "total_debt": 302977000, "total_liabilities": 941676000, "total_equity": 1464363000, "shares_outstanding": 67311893, "goodwill_and_intangibles": 2847000 }, "cash_flow": { "operating_cash_flow": -10325000, "capital_expenditure": 56283000, "free_cash_flow": 45958000, "dividends_paid": 7578000, "share_repurchases": -6988000, "shares_issued": 622964000, "net_debt_issued": 99080000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 901309000, "cost_of_revenue": 501242000, "gross_profit": 400067000, "ebit": 142147000, "ebitda": 158475000, "pretax_income": 135192000, "tax_provision": 13299000, "net_income": 94078000, "net_income_to_common": 94078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765962000, "total_current_assets": 2436680000, "total_assets": 2872185000, "short_term_debt": 113909000, "long_term_debt": 178930000, "total_debt": 302977000, "total_liabilities": 941676000, "total_equity": 1464363000, "shares_outstanding": 67311893, "goodwill_and_intangibles": 2847000 }, "cash_flow": { "operating_cash_flow": -10325000, "capital_expenditure": 56283000, "free_cash_flow": 45958000, "dividends_paid": 7578000, "share_repurchases": -6988000, "shares_issued": 622964000, "net_debt_issued": 99080000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 782118000, "cost_of_revenue": 390564000, "gross_profit": 391554000, "ebit": 170451000, "ebitda": 180418000, "pretax_income": 166300000, "tax_provision": 35031000, "net_income": 103627000, "net_income_to_common": 103627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407445000, "total_current_assets": 1483379000, "total_assets": 1855721000, "short_term_debt": 79418000, "long_term_debt": 105525000, "total_debt": 188783000, "total_liabilities": 759815000, "total_equity": 904625000, "shares_outstanding": 66237000, "goodwill_and_intangibles": 3461000 }, "cash_flow": { "operating_cash_flow": 152450000, "capital_expenditure": 82463000, "free_cash_flow": 234913000, "dividends_paid": 6900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 88282000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 231263000, "cost_of_revenue": 124025000, "gross_profit": 107238000, "ebit": 31939000, "ebitda": 37405000, "pretax_income": 30006000, "tax_provision": 3771000, "net_income": 17307000, "net_income_to_common": 17307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894135000, "total_current_assets": 2619353000, "total_assets": 3065898000, "short_term_debt": 112078000, "long_term_debt": 220858000, "total_debt": 337061000, "total_liabilities": 982426000, "total_equity": 1581510000, "shares_outstanding": 69769907, "goodwill_and_intangibles": 2722000 }, "cash_flow": { "operating_cash_flow": -29538000, "capital_expenditure": 22436000, "free_cash_flow": -7102000, "dividends_paid": 518000, "share_repurchases": null, "shares_issued": 110243000, "net_debt_issued": 35617000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 231263000, "cost_of_revenue": 124025000, "gross_profit": 107238000, "ebit": 31939000, "ebitda": 37405000, "pretax_income": 30006000, "tax_provision": 3771000, "net_income": 17307000, "net_income_to_common": 17307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894135000, "total_current_assets": 2619353000, "total_assets": 3065898000, "short_term_debt": 112078000, "long_term_debt": 220858000, "total_debt": 337061000, "total_liabilities": 982426000, "total_equity": 1581510000, "shares_outstanding": 69769907, "goodwill_and_intangibles": 2722000 }, "cash_flow": { "operating_cash_flow": -29538000, "capital_expenditure": 22436000, "free_cash_flow": -7102000, "dividends_paid": 518000, "share_repurchases": null, "shares_issued": 110243000, "net_debt_issued": 35617000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 231263000, "cost_of_revenue": 124025000, "gross_profit": 107238000, "ebit": 31939000, "ebitda": 37405000, "pretax_income": 30006000, "tax_provision": 3771000, "net_income": 17307000, "net_income_to_common": 17307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894135000, "total_current_assets": 2619353000, "total_assets": 3065898000, "short_term_debt": 112078000, "long_term_debt": 220858000, "total_debt": 337061000, "total_liabilities": 982426000, "total_equity": 1581510000, "shares_outstanding": 69769907, "goodwill_and_intangibles": 2722000 }, "cash_flow": { "operating_cash_flow": -29538000, "capital_expenditure": 22436000, "free_cash_flow": -7102000, "dividends_paid": 518000, "share_repurchases": null, "shares_issued": 110243000, "net_debt_issued": 35617000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 231263000, "cost_of_revenue": 124025000, "gross_profit": 107238000, "ebit": 31939000, "ebitda": 37405000, "pretax_income": 30006000, "tax_provision": 3771000, "net_income": 17307000, "net_income_to_common": 17307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894135000, "total_current_assets": 2619353000, "total_assets": 3065898000, "short_term_debt": 112078000, "long_term_debt": 220858000, "total_debt": 337061000, "total_liabilities": 982426000, "total_equity": 1581510000, "shares_outstanding": 69769907, "goodwill_and_intangibles": 2722000 }, "cash_flow": { "operating_cash_flow": -29538000, "capital_expenditure": 22436000, "free_cash_flow": -7102000, "dividends_paid": 518000, "share_repurchases": null, "shares_issued": 110243000, "net_debt_issued": 35617000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 231263000, "cost_of_revenue": 124025000, "gross_profit": 107238000, "ebit": 31939000, "ebitda": 37405000, "pretax_income": 30006000, "tax_provision": 3771000, "net_income": 17307000, "net_income_to_common": 17307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894135000, "total_current_assets": 2619353000, "total_assets": 3065898000, "short_term_debt": 112078000, "long_term_debt": 220858000, "total_debt": 337061000, "total_liabilities": 982426000, "total_equity": 1581510000, "shares_outstanding": 69769907, "goodwill_and_intangibles": 2722000 }, "cash_flow": { "operating_cash_flow": -29538000, "capital_expenditure": 22436000, "free_cash_flow": -7102000, "dividends_paid": 518000, "share_repurchases": null, "shares_issued": 110243000, "net_debt_issued": 35617000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 231263000, "cost_of_revenue": 124025000, "gross_profit": 107238000, "ebit": 31939000, "ebitda": 37405000, "pretax_income": 30006000, "tax_provision": 3771000, "net_income": 17307000, "net_income_to_common": 17307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894135000, "total_current_assets": 2619353000, "total_assets": 3065898000, "short_term_debt": 112078000, "long_term_debt": 220858000, "total_debt": 337061000, "total_liabilities": 982426000, "total_equity": 1581510000, "shares_outstanding": 69769907, "goodwill_and_intangibles": 2722000 }, "cash_flow": { "operating_cash_flow": -29538000, "capital_expenditure": 22436000, "free_cash_flow": -7102000, "dividends_paid": 518000, "share_repurchases": null, "shares_issued": 110243000, "net_debt_issued": 35617000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 231263000, "cost_of_revenue": 124025000, "gross_profit": 107238000, "ebit": 36177000, "ebitda": 41643000, "pretax_income": 30006000, "tax_provision": 3771000, "net_income": 17307000, "net_income_to_common": 17307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894135000, "total_current_assets": 2619353000, "total_assets": 3065898000, "short_term_debt": 112078000, "long_term_debt": 220858000, "total_debt": 337061000, "total_liabilities": 982426000, "total_equity": 1581510000, "shares_outstanding": 69769907, "goodwill_and_intangibles": 2722000 }, "cash_flow": { "operating_cash_flow": -29538000, "capital_expenditure": 22201000, "free_cash_flow": -7337000, "dividends_paid": 518000, "share_repurchases": null, "shares_issued": 110243000, "net_debt_issued": 35617000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 244430000, "cost_of_revenue": 144523000, "gross_profit": 99907000, "ebit": 22567000, "ebitda": 28435000, "pretax_income": 20778000, "tax_provision": 6566000, "net_income": 8049000, "net_income_to_common": 8049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765962000, "total_current_assets": 2436680000, "total_assets": 2872185000, "short_term_debt": 113909000, "long_term_debt": 178930000, "total_debt": 302977000, "total_liabilities": 941676000, "total_equity": 1464356000, "shares_outstanding": 68794518, "goodwill_and_intangibles": 2847000 }, "cash_flow": { "operating_cash_flow": 33919000, "capital_expenditure": 14969000, "free_cash_flow": 48888000, "dividends_paid": 2036000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2502000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 244430000, "cost_of_revenue": 144523000, "gross_profit": 99907000, "ebit": 22567000, "ebitda": 28435000, "pretax_income": 20778000, "tax_provision": 6566000, "net_income": 8049000, "net_income_to_common": 8049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765962000, "total_current_assets": 2436680000, "total_assets": 2872185000, "short_term_debt": 113909000, "long_term_debt": 178930000, "total_debt": 302977000, "total_liabilities": 941676000, "total_equity": 1464356000, "shares_outstanding": 68794518, "goodwill_and_intangibles": 2847000 }, "cash_flow": { "operating_cash_flow": 33919000, "capital_expenditure": 14969000, "free_cash_flow": 48888000, "dividends_paid": 2036000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2502000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 244430000, "cost_of_revenue": 144523000, "gross_profit": 99907000, "ebit": 22567000, "ebitda": 28435000, "pretax_income": 20778000, "tax_provision": 6566000, "net_income": 8049000, "net_income_to_common": 8049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765962000, "total_current_assets": 2436680000, "total_assets": 2872185000, "short_term_debt": 113909000, "long_term_debt": 178930000, "total_debt": 302977000, "total_liabilities": 941676000, "total_equity": 1464356000, "shares_outstanding": 68794518, "goodwill_and_intangibles": 2847000 }, "cash_flow": { "operating_cash_flow": 33919000, "capital_expenditure": 14969000, "free_cash_flow": 48888000, "dividends_paid": 2036000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2502000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 244430000, "cost_of_revenue": 144523000, "gross_profit": 99907000, "ebit": 22567000, "ebitda": 28435000, "pretax_income": 20778000, "tax_provision": 6566000, "net_income": 8049000, "net_income_to_common": 8049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765962000, "total_current_assets": 2436680000, "total_assets": 2872185000, "short_term_debt": 113909000, "long_term_debt": 178930000, "total_debt": 302977000, "total_liabilities": 941676000, "total_equity": 1464356000, "shares_outstanding": 68794518, "goodwill_and_intangibles": 2847000 }, "cash_flow": { "operating_cash_flow": 33919000, "capital_expenditure": 14969000, "free_cash_flow": 48888000, "dividends_paid": 2036000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2502000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 244430000, "cost_of_revenue": 144523000, "gross_profit": 99907000, "ebit": 22567000, "ebitda": 28435000, "pretax_income": 20778000, "tax_provision": 6566000, "net_income": 8049000, "net_income_to_common": 8049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765962000, "total_current_assets": 2436680000, "total_assets": 2872185000, "short_term_debt": 113909000, "long_term_debt": 178930000, "total_debt": 302977000, "total_liabilities": 941676000, "total_equity": 1464356000, "shares_outstanding": 68794518, "goodwill_and_intangibles": 2847000 }, "cash_flow": { "operating_cash_flow": 33919000, "capital_expenditure": 14969000, "free_cash_flow": 48888000, "dividends_paid": 2036000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2502000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }