{ "ticker": { "uuid": "b9d3b9d2-fbbc-4eeb-89f0-7172f4f0b915", "symbol": "ACMR", "name": "Acm Research Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/b9d3b9d2-fbbc-4eeb-89f0-7172f4f0b915/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9d3b9d2-fbbc-4eeb-89f0-7172f4f0b915/" }, "ticker_metadata": { "id": 4597, "uuid": "b9d3b9d2-fbbc-4eeb-89f0-7172f4f0b915", "symbol": "ACMR", "name": "Acm Research Inc", "asset_type": "equity", "market_cap": 6145215000, "stock_exchange_id": 2, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "ACM Research, Inc. develops, manufactures and sells single wafer wet cleaning equipment to improve the manufacturing process and performance of embedded chips globally. The company is headquartered in Fremont, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b9d3b9d2-fbbc-4eeb-89f0-7172f4f0b915", "symbol": "ACMR", "name": "Acm Research Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/b9d3b9d2-fbbc-4eeb-89f0-7172f4f0b915/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9d3b9d2-fbbc-4eeb-89f0-7172f4f0b915/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.06, "quality": 0.1, "momentum": 0.96, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 76.29, "market_cap": 5322746205.03, "pe_ratio": 58.4885, "earnings_yield": 0.0171, "ebitda_to_ev": 0.0354, "shareholder_yield": 0.0014, "roe": 0.0575, "piotroski_f_score": 2, "momentum_12_1": 1.4231, "volatility_252d": 0.7597 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:49.418624+00:00", "batch_id": "" }, "size": { "price_close": 76.29, "market_cap": 5322746205.03, "market_cap_usd": 5322746205.03, "enterprise_value": 4761547205.03, "shares_outstanding": 69769907, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 58.4885, "pb_ratio": 3.3656, "ptbv_ratio": 3.3714, "ps_ratio": 5.5432, "pcf_ratio": null, "pfcf_ratio": 292.8286, "ev_ebitda": 28.2791, "ev_ebit": 31.8285, "ev_sales": 4.9588, "ev_fcf": 261.9545, "earnings_yield": 0.0171, "fcf_yield": 0.0038, "price_to_sales": 5.5432, "price_to_book": 3.3656, "price_to_cashflow": null, "ebitda_to_ev": 0.0354, "sales_yield": 0.2017 }, "yield": { "dividend_yield": 0.0014, "buyback_yield": 0, "shareholder_yield": 0.0014, "debt_paydown_yield": null, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.4423, "operating_margin": 0.1558, "net_margin": 0.0948, "ebitda_margin": 0.1754, "fcf_margin": 0.0189, "roe": 0.0575, "roa": 0.0297, "roic": 0.1308, "roc_greenblatt": null, "asset_turnover": 0.3132, "cash_conversion": 0.1997, "accruals_ratio": 0.0444, "sbc_to_revenue": 0.0306, "piotroski_f_score": 2, "altman_z_score": 4.6263, "earnings_stability_5y": 0.3688, "revenue_stability_5y": 0.6834, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1385, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6212, "net_debt_to_ebitda": -3.333, "debt_to_assets": 0.1086, "interest_coverage": 20.4093, "current_ratio": 3.5127, "quick_ratio": 2.523, "net_debt": -561199000, "local_beta": 0.0011, "volatility_252d": 0.7597, "volatility_60d": 1.7418, "max_drawdown_12m": -0.3983, "risk_adjusted_momentum": 1.8731 }, "growth": { "revenue_growth_1y": 0.1969, "revenue_growth_3y_cagr": 0.3234, "revenue_growth_5y_cagr": 0.4191, "eps_growth_1y": -0.1461, "eps_growth_3y_cagr": 0.3381, "eps_growth_5y_cagr": 0.3803, "fcf_growth_1y": -0.9256, "book_value_growth_1y": 0.5929, "revenue_growth": 0.1969, "earnings_growth": -0.1461 }, "momentum": { "price_return_1m": 0.2747, "price_return_3m": 0.6984, "price_return_6m": 1.1735, "price_return_9m": 1.7833, "price_return_12m": 2.0887, "price_return_12m_ex1m": 1.4231, "momentum_6m": 1.1735, "momentum_12m": 2.0887, "momentum_12_1": 1.4231, "distance_from_52w_high": -0.1186, "distance_from_52w_low": 2.1867, "relative_strength": 1.9307 }, "raw_ttm": { "revenue_ttm": 960225000, "gross_profit_ttm": 424755000, "ebit_ttm": 149600000, "ebitda_ttm": 168377000, "net_income_ttm": 91005000, "eps_diluted_ttm": 1.3044, "operating_cash_flow_ttm": -45145000, "capital_expenditure_ttm": 63322000, "fcf_ttm": 18177000, "dividends_paid_ttm": 7578000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7330000, "cash_and_equivalents": 894135000, "total_current_assets": 2619353000, "total_current_liabilities": 745678000, "net_ppe": null, "total_assets": 3065898000, "total_debt": 332936000, "total_equity": 1581510000, "net_working_capital": 1091618000, "book_value_per_share": 22.6675, "retained_earnings": 367735000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1578788000, "tangible_book_per_share": 22.6285 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 67, "rank_ptbv": 58, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 85, "rank_ev_ebit": 84, "rank_earnings_yield": 88, "rank_fcf_yield": 86, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 59, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 51, "rank_fcf_margin": 85, "rank_piotroski": 94, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 5 }, "composites": { "value_composite": 94, "quality_composite": 90, "momentum_composite": 4, "growth_composite": 16, "yield_composite": 71, "svqf_composite": 94, "vc1_composite": 91, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.0775, "os_score": 0.11, "value_percentile": 0.06, "quality_percentile": 0.1, "momentum_percentile": 0.96, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 85, "ticker_id": 4597, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:49.418624+00:00", "batch_id": "", "os_score_delta": null, "price_close": 76.29, "market_cap": 5322746205.03, "market_cap_usd": 5322746205.03, "enterprise_value": 4761547205.03, "shares_outstanding": 69769907, "fx_rate_to_usd": null, "pe_ratio": 58.48850288, "pb_ratio": 3.36561021, "ptbv_ratio": 3.37141288, "ps_ratio": 5.5432281, "pcf_ratio": null, "pfcf_ratio": 292.82864087, "ev_ebitda": 28.27908328, "ev_ebit": 31.8285241, "ev_sales": 4.95878279, "ev_fcf": 261.95451422, "earnings_yield": 0.01709738, "fcf_yield": 0.00381746, "dividend_yield": 0.0014237, "buyback_yield": 0, "shareholder_yield": 0.0014237, "debt_paydown_yield": null, "total_yield": 0.0014237, "gross_margin": 0.44234945, "operating_margin": 0.15579682, "net_margin": 0.09477466, "ebitda_margin": 0.17535161, "fcf_margin": 0.01892994, "roe": 0.05754311, "roa": 0.02968298, "roic": 0.13077665, "roc_greenblatt": null, "asset_turnover": 0.31319535, "cash_conversion": 0.19973628, "accruals_ratio": 0.04440787, "sbc_to_revenue": 0.03059804, "debt_to_equity": 0.62119493, "net_debt_to_ebitda": -3.33299085, "debt_to_assets": 0.10859331, "interest_coverage": 20.40927694, "current_ratio": 3.51271326, "quick_ratio": 2.52301664, "net_debt": -561199000, "revenue_growth_1y": 0.19687912, "revenue_growth_3y_cagr": 0.32343892, "revenue_growth_5y_cagr": 0.41906758, "eps_growth_1y": -0.14608629, "eps_growth_3y_cagr": 0.33813994, "eps_growth_5y_cagr": 0.38025236, "fcf_growth_1y": -0.92560867, "book_value_growth_1y": 0.59290183, "piotroski_f_score": 2, "altman_z_score": 4.6262773, "earnings_stability_5y": 0.368821, "revenue_stability_5y": 0.683419, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27468672, "price_return_3m": 0.69835263, "price_return_6m": 1.17350427, "price_return_9m": 1.78329077, "price_return_12m": 2.08866397, "price_return_12m_ex1m": 1.42307692, "distance_from_52w_high": -0.11864603, "distance_from_52w_low": 2.18671679, "relative_strength": 1.93072292, "local_beta": 0.0011, "volatility_252d": 0.759738, "volatility_60d": 1.74185, "max_drawdown_12m": -0.398258, "revenue_ttm": 960225000, "gross_profit_ttm": 424755000, "ebit_ttm": 149600000, "ebitda_ttm": 168377000, "net_income_ttm": 91005000, "eps_diluted_ttm": 1.30435891, "operating_cash_flow_ttm": -45145000, "capital_expenditure_ttm": 63322000, "fcf_ttm": 18177000, "dividends_paid_ttm": 7578000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7330000, "cash_and_equivalents": 894135000, "total_current_assets": 2619353000, "total_current_liabilities": 745678000, "net_ppe": null, "total_assets": 3065898000, "total_debt": 332936000, "total_equity": 1581510000, "net_working_capital": 1091618000, "book_value_per_share": 22.66750907, "retained_earnings": 367735000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1578788000, "tangible_book_per_share": 22.62849512, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 88, "rank_pb": 67, "rank_ptbv": 58, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 85, "rank_ev_ebit": 84, "rank_earnings_yield": 88, "rank_fcf_yield": 86, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 59, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 51, "rank_fcf_margin": 85, "rank_piotroski": 94, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 5, "value_composite": 94, "quality_composite": 90, "momentum_composite": 4, "growth_composite": 16, "yield_composite": 71, "svqf_composite": 94, "vc1_composite": 91, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 76.29, "os": 0.11, "value": 0.06, "quality": 0.1, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 58.4885, "earnings_yield": 0.0171, "shareholder_yield": 0.0014, "roe": 0.0575, "momentum_12_1": 1.4231, "complete_fields": { "id": 85, "ticker_id": 4597, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:49.418624+00:00", "batch_id": "", "os_score_delta": null, "price_close": 76.29, "market_cap": 5322746205.03, "market_cap_usd": 5322746205.03, "enterprise_value": 4761547205.03, "shares_outstanding": 69769907, "fx_rate_to_usd": null, "pe_ratio": 58.48850288, "pb_ratio": 3.36561021, "ptbv_ratio": 3.37141288, "ps_ratio": 5.5432281, "pcf_ratio": null, "pfcf_ratio": 292.82864087, "ev_ebitda": 28.27908328, "ev_ebit": 31.8285241, "ev_sales": 4.95878279, "ev_fcf": 261.95451422, "earnings_yield": 0.01709738, "fcf_yield": 0.00381746, "dividend_yield": 0.0014237, "buyback_yield": 0, "shareholder_yield": 0.0014237, "debt_paydown_yield": null, "total_yield": 0.0014237, "gross_margin": 0.44234945, "operating_margin": 0.15579682, "net_margin": 0.09477466, "ebitda_margin": 0.17535161, "fcf_margin": 0.01892994, "roe": 0.05754311, "roa": 0.02968298, "roic": 0.13077665, "roc_greenblatt": null, "asset_turnover": 0.31319535, "cash_conversion": 0.19973628, "accruals_ratio": 0.04440787, "sbc_to_revenue": 0.03059804, "debt_to_equity": 0.62119493, "net_debt_to_ebitda": -3.33299085, "debt_to_assets": 0.10859331, "interest_coverage": 20.40927694, "current_ratio": 3.51271326, "quick_ratio": 2.52301664, "net_debt": -561199000, "revenue_growth_1y": 0.19687912, "revenue_growth_3y_cagr": 0.32343892, "revenue_growth_5y_cagr": 0.41906758, "eps_growth_1y": -0.14608629, "eps_growth_3y_cagr": 0.33813994, "eps_growth_5y_cagr": 0.38025236, "fcf_growth_1y": -0.92560867, "book_value_growth_1y": 0.59290183, "piotroski_f_score": 2, "altman_z_score": 4.6262773, "earnings_stability_5y": 0.368821, "revenue_stability_5y": 0.683419, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27468672, "price_return_3m": 0.69835263, "price_return_6m": 1.17350427, "price_return_9m": 1.78329077, "price_return_12m": 2.08866397, "price_return_12m_ex1m": 1.42307692, "distance_from_52w_high": -0.11864603, "distance_from_52w_low": 2.18671679, "relative_strength": 1.93072292, "local_beta": 0.0011, "volatility_252d": 0.759738, "volatility_60d": 1.74185, "max_drawdown_12m": -0.398258, "revenue_ttm": 960225000, "gross_profit_ttm": 424755000, "ebit_ttm": 149600000, "ebitda_ttm": 168377000, "net_income_ttm": 91005000, "eps_diluted_ttm": 1.30435891, "operating_cash_flow_ttm": -45145000, "capital_expenditure_ttm": 63322000, "fcf_ttm": 18177000, "dividends_paid_ttm": 7578000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7330000, "cash_and_equivalents": 894135000, "total_current_assets": 2619353000, "total_current_liabilities": 745678000, "net_ppe": null, "total_assets": 3065898000, "total_debt": 332936000, "total_equity": 1581510000, "net_working_capital": 1091618000, "book_value_per_share": 22.66750907, "retained_earnings": 367735000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1578788000, "tangible_book_per_share": 22.62849512, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 88, "rank_pb": 67, "rank_ptbv": 58, "rank_ps": 81, "rank_pcf": 50, "rank_ev_ebitda": 85, "rank_ev_ebit": 84, "rank_earnings_yield": 88, "rank_fcf_yield": 86, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 59, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 51, "rank_fcf_margin": 85, "rank_piotroski": 94, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 5, "value_composite": 94, "quality_composite": 90, "momentum_composite": 4, "growth_composite": 16, "yield_composite": 71, "svqf_composite": 94, "vc1_composite": 91, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 901309000, "cost_of_revenue": 501242000, "gross_profit": 400067000, "ebit": 142147000, "ebitda": 158475000, "pretax_income": 135192000, "tax_provision": 13299000, "net_income": 94078000, "net_income_to_common": 94078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765962000, "total_current_assets": 2436680000, "total_assets": 2872185000, "short_term_debt": 113909000, "long_term_debt": 178930000, "total_debt": 292839000, "total_liabilities": 941676000, "total_equity": 1464363000, "shares_outstanding": 67311893, "goodwill_and_intangibles": 2847000 }, "cash_flow": { "operating_cash_flow": -10325000, "capital_expenditure": 56283000, "free_cash_flow": 45958000, "dividends_paid": 7578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7171, "ticker_id": 4597, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142147000", "ebitda": "158475000", "netIncome": "94078000", "grossProfit": "400067000", "depreciation": "None", "totalRevenue": "901309000", "costOfRevenue": "501242000", "interestIncome": "14639000", "incomeBeforeTax": "135192000", "interestExpense": "6955000", "operatingIncome": "109429000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13299000", "reportedCurrency": "USD", "netInterestIncome": "7684000", "nonInterestIncome": "None", "operatingExpenses": "290638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16328000", "sellingGeneralAndAdministrative": "68750000", "netIncomeFromContinuingOperations": "121893000" }, "balance": { "goodwill": "None", "inventory": "702631000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2872185000", "longTermDebt": "178930000", "shortTermDebt": "113909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2847000", "reportedCurrency": "USD", "retainedEarnings": "350428000", "totalLiabilities": "941676000", "otherCurrentAssets": "13067000", "totalCurrentAssets": "2436680000", "currentLongTermDebt": "109123000", "longTermInvestments": "66035000", "shortTermInvestments": "402115000", "currentNetReceivables": "552905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435505000", "currentAccountsPayable": "247500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302977000", "totalShareholderEquity": "1464363000", "capitalLeaseObligations": "9855000", "otherCurrentLiabilities": "179106000", "totalCurrentLiabilities": "745712000", "otherNonCurrentLiabilities": "11965000", "totalNonCurrentLiabilities": "195964000", "cashAndShortTermInvestments": "765962000", "commonStockSharesOutstanding": "67311893", "intangibleAssetsExcludingGoodwill": "2847000", "cashAndCashEquivalentsAtCarryingValue": "765962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94078000", "profitLoss": "None", "dividendPayout": "7578000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-108218000", "operatingCashflow": "-10325000", "capitalExpenditures": "56283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "742487000", "cashflowFromInvestment": "-390335000", "stockBasedCompensation": "33577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 901309000, "cost_of_revenue": 501242000, "gross_profit": 400067000, "research_and_development": 144989000, "selling_general_admin": 68750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142147000, "depreciation_amortisation": 16328000, "ebitda": 158475000, "interest_expense": 6955000, "interest_income": null, "other_non_operating": null, "pretax_income": 135192000, "tax_provision": 13299000, "effective_tax_rate": null, "net_income": 94078000, "net_income_continuing_ops": 121893000, "net_income_to_common": 94078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 765962000, "short_term_investments": 402115000, "net_receivables": 552905000, "inventory": 702631000, "other_current_assets": null, "total_current_assets": 2436680000, "net_ppe": null, "goodwill": null, "intangible_assets": 2847000, "goodwill_and_intangibles": 2847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 435505000, "total_assets": 2872185000, "short_term_debt": 113909000, "accounts_payable": 247500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745712000, "long_term_debt": 178930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195964000, "total_liabilities": 941676000, "total_debt": 292839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 350428000, "total_equity": 1464363000, "shares_outstanding": 67311893, "operating_cash_flow": -10325000, "stock_based_compensation": 33577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -390335000, "dividends_paid": 7578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 742487000, "free_cash_flow": 45958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142147000", "ebitda": "158475000", "netIncome": "94078000", "grossProfit": "400067000", "depreciation": "None", "totalRevenue": "901309000", "costOfRevenue": "501242000", "interestIncome": "14639000", "incomeBeforeTax": "135192000", "interestExpense": "6955000", "operatingIncome": "109429000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13299000", "reportedCurrency": "USD", "netInterestIncome": "7684000", "nonInterestIncome": "None", "operatingExpenses": "290638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16328000", "sellingGeneralAndAdministrative": "68750000", "netIncomeFromContinuingOperations": "121893000" }, "balance": { "goodwill": "None", "inventory": "702631000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2872185000", "longTermDebt": "178930000", "shortTermDebt": "113909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2847000", "reportedCurrency": "USD", "retainedEarnings": "350428000", "totalLiabilities": "941676000", "otherCurrentAssets": "13067000", "totalCurrentAssets": "2436680000", "currentLongTermDebt": "109123000", "longTermInvestments": "66035000", "shortTermInvestments": "402115000", "currentNetReceivables": "552905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435505000", "currentAccountsPayable": "247500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302977000", "totalShareholderEquity": "1464363000", "capitalLeaseObligations": "9855000", "otherCurrentLiabilities": "179106000", "totalCurrentLiabilities": "745712000", "otherNonCurrentLiabilities": "11965000", "totalNonCurrentLiabilities": "195964000", "cashAndShortTermInvestments": "765962000", "commonStockSharesOutstanding": "67311893", "intangibleAssetsExcludingGoodwill": "2847000", "cashAndCashEquivalentsAtCarryingValue": "765962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94078000", "profitLoss": "None", "dividendPayout": "7578000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-108218000", "operatingCashflow": "-10325000", "capitalExpenditures": "56283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "742487000", "cashflowFromInvestment": "-390335000", "stockBasedCompensation": "33577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 782118000, "cost_of_revenue": 390564000, "gross_profit": 391554000, "ebit": 170451000, "ebitda": 180418000, "pretax_income": 166300000, "tax_provision": 35031000, "net_income": 103627000, "net_income_to_common": 103627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407445000, "total_current_assets": 1483379000, "total_assets": 1855721000, "short_term_debt": 79418000, "long_term_debt": 105525000, "total_debt": 184943000, "total_liabilities": 759815000, "total_equity": 904625000, "shares_outstanding": 66237000, "goodwill_and_intangibles": 3461000 }, "cash_flow": { "operating_cash_flow": 152450000, "capital_expenditure": 82463000, "free_cash_flow": 234913000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7176, "ticker_id": 4597, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170451000", "ebitda": "180418000", "netIncome": "103627000", "grossProfit": "391554000", "depreciation": "None", "totalRevenue": "782118000", "costOfRevenue": "390564000", "interestIncome": "9935000", "incomeBeforeTax": "166300000", "interestExpense": "4151000", "operatingIncome": "150998000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35031000", "reportedCurrency": "USD", "netInterestIncome": "5784000", "nonInterestIncome": "None", "operatingExpenses": "240556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9967000", "sellingGeneralAndAdministrative": "69636000", "netIncomeFromContinuingOperations": "131269000" }, "balance": { "goodwill": "None", "inventory": "597984000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1855721000", "longTermDebt": "105525000", "shortTermDebt": "79418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3461000", "reportedCurrency": "USD", "retainedEarnings": "260000000", "totalLiabilities": "759815000", "otherCurrentAssets": "12396000", "totalCurrentAssets": "1483379000", "currentLongTermDebt": "77286000", "longTermInvestments": "50338000", "shortTermInvestments": "36650000", "currentNetReceivables": "428904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372342000", "currentAccountsPayable": "139294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188783000", "totalShareholderEquity": "904625000", "capitalLeaseObligations": "5972000", "otherCurrentLiabilities": "157256000", "totalCurrentLiabilities": "641233000", "otherNonCurrentLiabilities": "1168000", "totalNonCurrentLiabilities": "118582000", "cashAndShortTermInvestments": "407445000", "commonStockSharesOutstanding": "66237000", "intangibleAssetsExcludingGoodwill": "3461000", "cashAndCashEquivalentsAtCarryingValue": "407445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131269000", "profitLoss": "None", "dividendPayout": "6900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-64135000", "operatingCashflow": "152450000", "capitalExpenditures": "82463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92481000", "cashflowFromInvestment": "-11959000", "stockBasedCompensation": "49576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 782118000, "cost_of_revenue": 390564000, "gross_profit": 391554000, "research_and_development": 105473000, "selling_general_admin": 69636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170451000, "depreciation_amortisation": 9967000, "ebitda": 180418000, "interest_expense": 4151000, "interest_income": null, "other_non_operating": null, "pretax_income": 166300000, "tax_provision": 35031000, "effective_tax_rate": null, "net_income": 103627000, "net_income_continuing_ops": 131269000, "net_income_to_common": 103627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407445000, "short_term_investments": 36650000, "net_receivables": 428904000, "inventory": 597984000, "other_current_assets": null, "total_current_assets": 1483379000, "net_ppe": null, "goodwill": null, "intangible_assets": 3461000, "goodwill_and_intangibles": 3461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372342000, "total_assets": 1855721000, "short_term_debt": 79418000, "accounts_payable": 139294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 641233000, "long_term_debt": 105525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118582000, "total_liabilities": 759815000, "total_debt": 184943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 260000000, "total_equity": 904625000, "shares_outstanding": 66237000, "operating_cash_flow": 152450000, "stock_based_compensation": 49576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11959000, "dividends_paid": 6900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92481000, "free_cash_flow": 234913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170451000", "ebitda": "180418000", "netIncome": "103627000", "grossProfit": "391554000", "depreciation": "None", "totalRevenue": "782118000", "costOfRevenue": "390564000", "interestIncome": "9935000", "incomeBeforeTax": "166300000", "interestExpense": "4151000", "operatingIncome": "150998000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35031000", "reportedCurrency": "USD", "netInterestIncome": "5784000", "nonInterestIncome": "None", "operatingExpenses": "240556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9967000", "sellingGeneralAndAdministrative": "69636000", "netIncomeFromContinuingOperations": "131269000" }, "balance": { "goodwill": "None", "inventory": "597984000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1855721000", "longTermDebt": "105525000", "shortTermDebt": "79418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3461000", "reportedCurrency": "USD", "retainedEarnings": "260000000", "totalLiabilities": "759815000", "otherCurrentAssets": "12396000", "totalCurrentAssets": "1483379000", "currentLongTermDebt": "77286000", "longTermInvestments": "50338000", "shortTermInvestments": "36650000", "currentNetReceivables": "428904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372342000", "currentAccountsPayable": "139294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188783000", "totalShareholderEquity": "904625000", "capitalLeaseObligations": "5972000", "otherCurrentLiabilities": "157256000", "totalCurrentLiabilities": "641233000", "otherNonCurrentLiabilities": "1168000", "totalNonCurrentLiabilities": "118582000", "cashAndShortTermInvestments": "407445000", "commonStockSharesOutstanding": "66237000", "intangibleAssetsExcludingGoodwill": "3461000", "cashAndCashEquivalentsAtCarryingValue": "407445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131269000", "profitLoss": "None", "dividendPayout": "6900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-64135000", "operatingCashflow": "152450000", "capitalExpenditures": "82463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92481000", "cashflowFromInvestment": "-11959000", "stockBasedCompensation": "49576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 557723000, "cost_of_revenue": 281508000, "gross_profit": 276215000, "ebit": 118897000, "ebitda": 126989000, "pretax_income": 116216000, "tax_provision": 19364000, "net_income": 77349000, "net_income_to_common": 77349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182090000, "total_current_assets": 1176110000, "total_assets": 1490908000, "short_term_debt": 40882000, "long_term_debt": 53952000, "total_debt": 94834000, "total_liabilities": 564746000, "total_equity": 767390000, "shares_outstanding": 64870543, "goodwill_and_intangibles": 2538000 }, "cash_flow": { "operating_cash_flow": -75323000, "capital_expenditure": 64338000, "free_cash_flow": -10985000, "dividends_paid": 3951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7181, "ticker_id": 4597, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118897000", "ebitda": "126989000", "netIncome": "77349000", "grossProfit": "276215000", "depreciation": "None", "totalRevenue": "557723000", "costOfRevenue": "281508000", "interestIncome": "8354000", "incomeBeforeTax": "116216000", "interestExpense": "2681000", "operatingIncome": "95839000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19364000", "reportedCurrency": "USD", "netInterestIncome": "5673000", "nonInterestIncome": "None", "operatingExpenses": "180376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8092000", "sellingGeneralAndAdministrative": "40648000", "netIncomeFromContinuingOperations": "96852000" }, "balance": { "goodwill": "None", "inventory": "545395000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1490908000", "longTermDebt": "53952000", "shortTermDebt": "40882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2538000", "reportedCurrency": "USD", "retainedEarnings": "156827000", "totalLiabilities": "564746000", "otherCurrentAssets": "21106000", "totalCurrentAssets": "1176110000", "currentLongTermDebt": "38118000", "longTermInvestments": "68698000", "shortTermInvestments": "101836000", "currentNetReceivables": "325683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314798000", "currentAccountsPayable": "153221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99096000", "totalShareholderEquity": "767390000", "capitalLeaseObligations": "7026000", "otherCurrentLiabilities": "115100000", "totalCurrentLiabilities": "500659000", "otherNonCurrentLiabilities": "5873000", "totalNonCurrentLiabilities": "64087000", "cashAndShortTermInvestments": "182090000", "commonStockSharesOutstanding": "64870543", "intangibleAssetsExcludingGoodwill": "2538000", "cashAndCashEquivalentsAtCarryingValue": "182090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77349000", "profitLoss": "None", "dividendPayout": "3951000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-164027000", "operatingCashflow": "-75323000", "capitalExpenditures": "64338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18530000", "cashflowFromInvestment": "-6745000", "stockBasedCompensation": "27338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 557723000, "cost_of_revenue": 281508000, "gross_profit": 276215000, "research_and_development": 92709000, "selling_general_admin": 40648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118897000, "depreciation_amortisation": 8092000, "ebitda": 126989000, "interest_expense": 2681000, "interest_income": null, "other_non_operating": null, "pretax_income": 116216000, "tax_provision": 19364000, "effective_tax_rate": null, "net_income": 77349000, "net_income_continuing_ops": 96852000, "net_income_to_common": 77349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182090000, "short_term_investments": 101836000, "net_receivables": 325683000, "inventory": 545395000, "other_current_assets": null, "total_current_assets": 1176110000, "net_ppe": null, "goodwill": null, "intangible_assets": 2538000, "goodwill_and_intangibles": 2538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314798000, "total_assets": 1490908000, "short_term_debt": 40882000, "accounts_payable": 153221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500659000, "long_term_debt": 53952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64087000, "total_liabilities": 564746000, "total_debt": 94834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156827000, "total_equity": 767390000, "shares_outstanding": 64870543, "operating_cash_flow": -75323000, "stock_based_compensation": 27338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6745000, "dividends_paid": 3951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18530000, "free_cash_flow": -10985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118897000", "ebitda": "126989000", "netIncome": "77349000", "grossProfit": "276215000", "depreciation": "None", "totalRevenue": "557723000", "costOfRevenue": "281508000", "interestIncome": "8354000", "incomeBeforeTax": "116216000", "interestExpense": "2681000", "operatingIncome": "95839000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19364000", "reportedCurrency": "USD", "netInterestIncome": "5673000", "nonInterestIncome": "None", "operatingExpenses": "180376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8092000", "sellingGeneralAndAdministrative": "40648000", "netIncomeFromContinuingOperations": "96852000" }, "balance": { "goodwill": "None", "inventory": "545395000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1490908000", "longTermDebt": "53952000", "shortTermDebt": "40882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2538000", "reportedCurrency": "USD", "retainedEarnings": "156827000", "totalLiabilities": "564746000", "otherCurrentAssets": "21106000", "totalCurrentAssets": "1176110000", "currentLongTermDebt": "38118000", "longTermInvestments": "68698000", "shortTermInvestments": "101836000", "currentNetReceivables": "325683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314798000", "currentAccountsPayable": "153221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99096000", "totalShareholderEquity": "767390000", "capitalLeaseObligations": "7026000", "otherCurrentLiabilities": "115100000", "totalCurrentLiabilities": "500659000", "otherNonCurrentLiabilities": "5873000", "totalNonCurrentLiabilities": "64087000", "cashAndShortTermInvestments": "182090000", "commonStockSharesOutstanding": "64870543", "intangibleAssetsExcludingGoodwill": "2538000", "cashAndCashEquivalentsAtCarryingValue": "182090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77349000", "profitLoss": "None", "dividendPayout": "3951000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-164027000", "operatingCashflow": "-75323000", "capitalExpenditures": "64338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18530000", "cashflowFromInvestment": "-6745000", "stockBasedCompensation": "27338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 388832000, "cost_of_revenue": 205217000, "gross_profit": 183615000, "ebit": 69017000, "ebitda": 74383000, "pretax_income": 67362000, "tax_provision": 16798000, "net_income": 39263000, "net_income_to_common": 39263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247951000, "total_current_assets": 963806000, "total_assets": 1235500000, "short_term_debt": 59708000, "long_term_debt": 18687000, "total_debt": 78395000, "total_liabilities": 423329000, "total_equity": 674856000, "shares_outstanding": 65341770, "goodwill_and_intangibles": 9947000 }, "cash_flow": { "operating_cash_flow": -62194000, "capital_expenditure": 92520000, "free_cash_flow": 30326000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7186, "ticker_id": 4597, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69017000", "ebitda": "74383000", "netIncome": "39263000", "grossProfit": "183615000", "depreciation": "None", "totalRevenue": "388832000", "costOfRevenue": "205217000", "interestIncome": "8740000", "incomeBeforeTax": "67362000", "interestExpense": "1655000", "operatingIncome": "59035000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16798000", "reportedCurrency": "USD", "netInterestIncome": "7085000", "nonInterestIncome": "None", "operatingExpenses": "124580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62226000", "otherNonOperatingIncome": "8866000", "costofGoodsAndServicesSold": "205217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5366000", "sellingGeneralAndAdministrative": "22465000", "netIncomeFromContinuingOperations": "48710000" }, "balance": { "goodwill": "None", "inventory": "393172000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1235500000", "longTermDebt": "18687000", "shortTermDebt": "59708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9947000", "reportedCurrency": "USD", "retainedEarnings": "94426000", "totalLiabilities": "423329000", "otherCurrentAssets": "19429000", "totalCurrentAssets": "963806000", "currentLongTermDebt": "58326000", "longTermInvestments": "17459000", "shortTermInvestments": "90701000", "currentNetReceivables": "212553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271694000", "currentAccountsPayable": "101735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82875000", "shortLongTermDebtTotal": "79502000", "totalShareholderEquity": "674856000", "capitalLeaseObligations": "2489000", "otherCurrentLiabilities": "73355000", "totalCurrentLiabilities": "396214000", "otherNonCurrentLiabilities": "8428000", "totalNonCurrentLiabilities": "27115000", "cashAndShortTermInvestments": "247951000", "commonStockSharesOutstanding": "65341770", "intangibleAssetsExcludingGoodwill": "9947000", "cashAndCashEquivalentsAtCarryingValue": "247951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50564000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-193314000", "operatingCashflow": "-62194000", "capitalExpenditures": "92520000", "changeInReceivables": "-95986000", "changeInExchangeRate": "None", "cashflowFromFinancing": "45871000", "cashflowFromInvestment": "-265670000", "stockBasedCompensation": "7730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-281993000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388832000, "cost_of_revenue": 205217000, "gross_profit": 183615000, "research_and_development": 62226000, "selling_general_admin": 22465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69017000, "depreciation_amortisation": 5366000, "ebitda": 74383000, "interest_expense": 1655000, "interest_income": null, "other_non_operating": null, "pretax_income": 67362000, "tax_provision": 16798000, "effective_tax_rate": null, "net_income": 39263000, "net_income_continuing_ops": 48710000, "net_income_to_common": 39263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247951000, "short_term_investments": 90701000, "net_receivables": 212553000, "inventory": 393172000, "other_current_assets": null, "total_current_assets": 963806000, "net_ppe": null, "goodwill": null, "intangible_assets": 9947000, "goodwill_and_intangibles": 9947000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271694000, "total_assets": 1235500000, "short_term_debt": 59708000, "accounts_payable": 101735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396214000, "long_term_debt": 18687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27115000, "total_liabilities": 423329000, "total_debt": 78395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94426000, "total_equity": 674856000, "shares_outstanding": 65341770, "operating_cash_flow": -62194000, "stock_based_compensation": 7730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265670000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45871000, "free_cash_flow": 30326000, "net_change_in_cash": -281993000 }, "raw_data": { "income": { "ebit": "69017000", "ebitda": "74383000", "netIncome": "39263000", "grossProfit": "183615000", "depreciation": "None", "totalRevenue": "388832000", "costOfRevenue": "205217000", "interestIncome": "8740000", "incomeBeforeTax": "67362000", "interestExpense": "1655000", "operatingIncome": "59035000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16798000", "reportedCurrency": "USD", "netInterestIncome": "7085000", "nonInterestIncome": "None", "operatingExpenses": "124580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62226000", "otherNonOperatingIncome": "8866000", "costofGoodsAndServicesSold": "205217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5366000", "sellingGeneralAndAdministrative": "22465000", "netIncomeFromContinuingOperations": "48710000" }, "balance": { "goodwill": "None", "inventory": "393172000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1235500000", "longTermDebt": "18687000", "shortTermDebt": "59708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9947000", "reportedCurrency": "USD", "retainedEarnings": "94426000", "totalLiabilities": "423329000", "otherCurrentAssets": "19429000", "totalCurrentAssets": "963806000", "currentLongTermDebt": "58326000", "longTermInvestments": "17459000", "shortTermInvestments": "90701000", "currentNetReceivables": "212553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271694000", "currentAccountsPayable": "101735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82875000", "shortLongTermDebtTotal": "79502000", "totalShareholderEquity": "674856000", "capitalLeaseObligations": "2489000", "otherCurrentLiabilities": "73355000", "totalCurrentLiabilities": "396214000", "otherNonCurrentLiabilities": "8428000", "totalNonCurrentLiabilities": "27115000", "cashAndShortTermInvestments": "247951000", "commonStockSharesOutstanding": "65341770", "intangibleAssetsExcludingGoodwill": "9947000", "cashAndCashEquivalentsAtCarryingValue": "247951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50564000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-193314000", "operatingCashflow": "-62194000", "capitalExpenditures": "92520000", "changeInReceivables": "-95986000", "changeInExchangeRate": "None", "cashflowFromFinancing": "45871000", "cashflowFromInvestment": "-265670000", "stockBasedCompensation": "7730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-281993000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 259751000, "cost_of_revenue": 144895000, "gross_profit": 114856000, "ebit": 38702000, "ebitda": 41055000, "pretax_income": 43055000, "tax_provision": 134000, "net_income": 37757000, "net_income_to_common": 37757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562548000, "total_current_assets": 952934000, "total_assets": 1052179000, "short_term_debt": 14314000, "long_term_debt": 22957000, "total_debt": 37271000, "total_liabilities": 240514000, "total_equity": 676204000, "shares_outstanding": 65356714, "goodwill_and_intangibles": 10917000 }, "cash_flow": { "operating_cash_flow": -40093000, "capital_expenditure": 9712000, "free_cash_flow": -30381000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7191, "ticker_id": 4597, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38702000", "ebitda": "41055000", "netIncome": "37757000", "grossProfit": "114856000", "depreciation": "None", "totalRevenue": "259751000", "costOfRevenue": "144895000", "interestIncome": "505000", "incomeBeforeTax": "43055000", "interestExpense": "765000", "operatingIncome": "38702000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "134000", "reportedCurrency": "USD", "netInterestIncome": "-260000", "nonInterestIncome": "None", "operatingExpenses": "76154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34207000", "otherNonOperatingIncome": "5118000", "costofGoodsAndServicesSold": "144895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2353000", "sellingGeneralAndAdministrative": "15214000", "netIncomeFromContinuingOperations": "42921000" }, "balance": { "goodwill": "None", "inventory": "218116000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1052179000", "longTermDebt": "22957000", "shortTermDebt": "14314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10917000", "reportedCurrency": "USD", "retainedEarnings": "63732000", "totalLiabilities": "240514000", "otherCurrentAssets": "17158000", "totalCurrentAssets": "952934000", "currentLongTermDebt": "12001000", "longTermInvestments": "12694000", "shortTermInvestments": "29498000", "currentNetReceivables": "125614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99245000", "currentAccountsPayable": "93451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18224000", "shortLongTermDebtTotal": "39140000", "totalShareholderEquity": "676204000", "capitalLeaseObligations": "4182000", "otherCurrentLiabilities": "41916000", "totalCurrentLiabilities": "205939000", "otherNonCurrentLiabilities": "8447000", "totalNonCurrentLiabilities": "34575000", "cashAndShortTermInvestments": "562548000", "commonStockSharesOutstanding": "65356714", "intangibleAssetsExcludingGoodwill": "10917000", "cashAndCashEquivalentsAtCarryingValue": "562548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42921000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-127656000", "operatingCashflow": "-40093000", "capitalExpenditures": "9712000", "changeInReceivables": "-56044000", "changeInExchangeRate": "None", "cashflowFromFinancing": "538766000", "cashflowFromInvestment": "-11280000", "stockBasedCompensation": "5117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "487393000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 259751000, "cost_of_revenue": 144895000, "gross_profit": 114856000, "research_and_development": 34207000, "selling_general_admin": 15214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38702000, "depreciation_amortisation": 2353000, "ebitda": 41055000, "interest_expense": 765000, "interest_income": null, "other_non_operating": null, "pretax_income": 43055000, "tax_provision": 134000, "effective_tax_rate": null, "net_income": 37757000, "net_income_continuing_ops": 42921000, "net_income_to_common": 37757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562548000, "short_term_investments": 29498000, "net_receivables": 125614000, "inventory": 218116000, "other_current_assets": null, "total_current_assets": 952934000, "net_ppe": null, "goodwill": null, "intangible_assets": 10917000, "goodwill_and_intangibles": 10917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99245000, "total_assets": 1052179000, "short_term_debt": 14314000, "accounts_payable": 93451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205939000, "long_term_debt": 22957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34575000, "total_liabilities": 240514000, "total_debt": 37271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63732000, "total_equity": 676204000, "shares_outstanding": 65356714, "operating_cash_flow": -40093000, "stock_based_compensation": 5117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11280000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 538766000, "free_cash_flow": -30381000, "net_change_in_cash": 487393000 }, "raw_data": { "income": { "ebit": "38702000", "ebitda": "41055000", "netIncome": "37757000", "grossProfit": "114856000", "depreciation": "None", "totalRevenue": "259751000", "costOfRevenue": "144895000", "interestIncome": "505000", "incomeBeforeTax": "43055000", "interestExpense": "765000", "operatingIncome": "38702000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "134000", "reportedCurrency": "USD", "netInterestIncome": "-260000", "nonInterestIncome": "None", "operatingExpenses": "76154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34207000", "otherNonOperatingIncome": "5118000", "costofGoodsAndServicesSold": "144895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2353000", "sellingGeneralAndAdministrative": "15214000", "netIncomeFromContinuingOperations": "42921000" }, "balance": { "goodwill": "None", "inventory": "218116000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1052179000", "longTermDebt": "22957000", "shortTermDebt": "14314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10917000", "reportedCurrency": "USD", "retainedEarnings": "63732000", "totalLiabilities": "240514000", "otherCurrentAssets": "17158000", "totalCurrentAssets": "952934000", "currentLongTermDebt": "12001000", "longTermInvestments": "12694000", "shortTermInvestments": "29498000", "currentNetReceivables": "125614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99245000", "currentAccountsPayable": "93451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18224000", "shortLongTermDebtTotal": "39140000", "totalShareholderEquity": "676204000", "capitalLeaseObligations": "4182000", "otherCurrentLiabilities": "41916000", "totalCurrentLiabilities": "205939000", "otherNonCurrentLiabilities": "8447000", "totalNonCurrentLiabilities": "34575000", "cashAndShortTermInvestments": "562548000", "commonStockSharesOutstanding": "65356714", "intangibleAssetsExcludingGoodwill": "10917000", "cashAndCashEquivalentsAtCarryingValue": "562548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42921000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-127656000", "operatingCashflow": "-40093000", "capitalExpenditures": "9712000", "changeInReceivables": "-56044000", "changeInExchangeRate": "None", "cashflowFromFinancing": "538766000", "cashflowFromInvestment": "-11280000", "stockBasedCompensation": "5117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "487393000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 156624000, "cost_of_revenue": 87025000, "gross_profit": 69599000, "ebit": 20277000, "ebitda": 21332000, "pretax_income": 19295000, "tax_provision": -2382000, "net_income": 18780000, "net_income_to_common": 18780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71766000, "total_current_assets": 260656000, "total_assets": 341257000, "short_term_debt": 29155000, "long_term_debt": 17979000, "total_debt": 47134000, "total_liabilities": 133087000, "total_equity": 141150000, "shares_outstanding": 63550405, "goodwill_and_intangibles": 10200000 }, "cash_flow": { "operating_cash_flow": -13547000, "capital_expenditure": 55485000, "free_cash_flow": 41938000, "dividends_paid": 555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7196, "ticker_id": 4597, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20277000", "ebitda": "21332000", "netIncome": "18780000", "grossProfit": "69599000", "depreciation": "None", "totalRevenue": "156624000", "costOfRevenue": "87025000", "interestIncome": "897000", "incomeBeforeTax": "19295000", "interestExpense": "982000", "operatingIncome": "21492000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2382000", "reportedCurrency": "USD", "netInterestIncome": "-85000", "nonInterestIncome": "None", "operatingExpenses": "48107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19119000", "otherNonOperatingIncome": "10749000", "costofGoodsAndServicesSold": "87025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1055000", "sellingGeneralAndAdministrative": "12215000", "netIncomeFromContinuingOperations": "21677000" }, "balance": { "goodwill": "None", "inventory": "88639000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "341257000", "longTermDebt": "17979000", "shortTermDebt": "29155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10200000", "reportedCurrency": "USD", "retainedEarnings": "34287000", "totalLiabilities": "133087000", "otherCurrentAssets": "5892000", "totalCurrentAssets": "260656000", "currentLongTermDebt": "27821000", "longTermInvestments": "6340000", "shortTermInvestments": "28239000", "currentNetReceivables": "66120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80601000", "currentAccountsPayable": "35603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8192000", "shortLongTermDebtTotal": "50014000", "totalShareholderEquity": "141150000", "capitalLeaseObligations": "4297000", "otherCurrentLiabilities": "18888000", "totalCurrentLiabilities": "102908000", "otherNonCurrentLiabilities": "10914000", "totalNonCurrentLiabilities": "30179000", "cashAndShortTermInvestments": "71766000", "commonStockSharesOutstanding": "63550405", "intangibleAssetsExcludingGoodwill": "10200000", "cashAndCashEquivalentsAtCarryingValue": "71766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21677000", "profitLoss": "None", "dividendPayout": "555000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-40768000", "operatingCashflow": "-13547000", "capitalExpenditures": "55485000", "changeInReceivables": "-28967000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32834000", "cashflowFromInvestment": "-69950000", "stockBasedCompensation": "5628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50663000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156624000, "cost_of_revenue": 87025000, "gross_profit": 69599000, "research_and_development": 19119000, "selling_general_admin": 12215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20277000, "depreciation_amortisation": 1055000, "ebitda": 21332000, "interest_expense": 982000, "interest_income": null, "other_non_operating": null, "pretax_income": 19295000, "tax_provision": -2382000, "effective_tax_rate": null, "net_income": 18780000, "net_income_continuing_ops": 21677000, "net_income_to_common": 18780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71766000, "short_term_investments": 28239000, "net_receivables": 66120000, "inventory": 88639000, "other_current_assets": null, "total_current_assets": 260656000, "net_ppe": null, "goodwill": null, "intangible_assets": 10200000, "goodwill_and_intangibles": 10200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80601000, "total_assets": 341257000, "short_term_debt": 29155000, "accounts_payable": 35603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102908000, "long_term_debt": 17979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30179000, "total_liabilities": 133087000, "total_debt": 47134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34287000, "total_equity": 141150000, "shares_outstanding": 63550405, "operating_cash_flow": -13547000, "stock_based_compensation": 5628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69950000, "dividends_paid": 555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32834000, "free_cash_flow": 41938000, "net_change_in_cash": -50663000 }, "raw_data": { "income": { "ebit": "20277000", "ebitda": "21332000", "netIncome": "18780000", "grossProfit": "69599000", "depreciation": "None", "totalRevenue": "156624000", "costOfRevenue": "87025000", "interestIncome": "897000", "incomeBeforeTax": "19295000", "interestExpense": "982000", "operatingIncome": "21492000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2382000", "reportedCurrency": "USD", "netInterestIncome": "-85000", "nonInterestIncome": "None", "operatingExpenses": "48107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19119000", "otherNonOperatingIncome": "10749000", "costofGoodsAndServicesSold": "87025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1055000", "sellingGeneralAndAdministrative": "12215000", "netIncomeFromContinuingOperations": "21677000" }, "balance": { "goodwill": "None", "inventory": "88639000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "341257000", "longTermDebt": "17979000", "shortTermDebt": "29155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10200000", "reportedCurrency": "USD", "retainedEarnings": "34287000", "totalLiabilities": "133087000", "otherCurrentAssets": "5892000", "totalCurrentAssets": "260656000", "currentLongTermDebt": "27821000", "longTermInvestments": "6340000", "shortTermInvestments": "28239000", "currentNetReceivables": "66120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80601000", "currentAccountsPayable": "35603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8192000", "shortLongTermDebtTotal": "50014000", "totalShareholderEquity": "141150000", "capitalLeaseObligations": "4297000", "otherCurrentLiabilities": "18888000", "totalCurrentLiabilities": "102908000", "otherNonCurrentLiabilities": "10914000", "totalNonCurrentLiabilities": "30179000", "cashAndShortTermInvestments": "71766000", "commonStockSharesOutstanding": "63550405", "intangibleAssetsExcludingGoodwill": "10200000", "cashAndCashEquivalentsAtCarryingValue": "71766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21677000", "profitLoss": "None", "dividendPayout": "555000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-40768000", "operatingCashflow": "-13547000", "capitalExpenditures": "55485000", "changeInReceivables": "-28967000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32834000", "cashflowFromInvestment": "-69950000", "stockBasedCompensation": "5628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50663000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 107524000, "cost_of_revenue": 56870000, "gross_profit": 50654000, "ebit": 17791000, "ebitda": 18579000, "pretax_income": 18940000, "tax_provision": -518000, "net_income": 18894000, "net_income_to_common": 18894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58261000, "total_current_assets": 198396000, "total_assets": 217703000, "short_term_debt": 15108000, "long_term_debt": null, "total_debt": 15108000, "total_liabilities": 120382000, "total_equity": 97321000, "shares_outstanding": 57406489, "goodwill_and_intangibles": 344000 }, "cash_flow": { "operating_cash_flow": 9403000, "capital_expenditure": 1125000, "free_cash_flow": 10528000, "dividends_paid": 18740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7201, "ticker_id": 4597, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17791000", "ebitda": "18579000", "netIncome": "18894000", "grossProfit": "50654000", "depreciation": "None", "totalRevenue": "107524000", "costOfRevenue": "56870000", "interestIncome": "333000", "incomeBeforeTax": "18940000", "interestExpense": "745000", "operatingIncome": "17791000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-518000", "reportedCurrency": "USD", "netInterestIncome": "-412000", "nonInterestIncome": "None", "operatingExpenses": "32863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12900000", "otherNonOperatingIncome": "1894000", "costofGoodsAndServicesSold": "56870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788000", "sellingGeneralAndAdministrative": "8061000", "netIncomeFromContinuingOperations": "19458000" }, "balance": { "goodwill": "None", "inventory": "44796000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "217703000", "longTermDebt": "None", "shortTermDebt": "15108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "344000", "reportedCurrency": "USD", "retainedEarnings": "15507000", "totalLiabilities": "120382000", "otherCurrentAssets": "61645000", "totalCurrentAssets": "198396000", "currentLongTermDebt": "13753000", "longTermInvestments": "5934000", "shortTermInvestments": "None", "currentNetReceivables": "33694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19307000", "currentAccountsPayable": "13262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7506000", "shortLongTermDebtTotal": "17640000", "totalShareholderEquity": "97321000", "capitalLeaseObligations": "3887000", "otherCurrentLiabilities": "12874000", "totalCurrentLiabilities": "53502000", "otherNonCurrentLiabilities": "4186000", "totalNonCurrentLiabilities": "66880000", "cashAndShortTermInvestments": "58261000", "commonStockSharesOutstanding": "57406489", "intangibleAssetsExcludingGoodwill": "344000", "cashAndCashEquivalentsAtCarryingValue": "58261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19458000", "profitLoss": "None", "dividendPayout": "18740000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6658000", "operatingCashflow": "9403000", "capitalExpenditures": "1125000", "changeInReceivables": "-6070000", "changeInExchangeRate": "None", "cashflowFromFinancing": "87445000", "cashflowFromInvestment": "-5531000", "stockBasedCompensation": "3572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91317000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107524000, "cost_of_revenue": 56870000, "gross_profit": 50654000, "research_and_development": 12900000, "selling_general_admin": 8061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17791000, "depreciation_amortisation": 788000, "ebitda": 18579000, "interest_expense": 745000, "interest_income": null, "other_non_operating": null, "pretax_income": 18940000, "tax_provision": -518000, "effective_tax_rate": null, "net_income": 18894000, "net_income_continuing_ops": 19458000, "net_income_to_common": 18894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58261000, "short_term_investments": null, "net_receivables": 33694000, "inventory": 44796000, "other_current_assets": null, "total_current_assets": 198396000, "net_ppe": null, "goodwill": null, "intangible_assets": 344000, "goodwill_and_intangibles": 344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19307000, "total_assets": 217703000, "short_term_debt": 15108000, "accounts_payable": 13262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53502000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66880000, "total_liabilities": 120382000, "total_debt": 15108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15507000, "total_equity": 97321000, "shares_outstanding": 57406489, "operating_cash_flow": 9403000, "stock_based_compensation": 3572000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5531000, "dividends_paid": 18740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87445000, "free_cash_flow": 10528000, "net_change_in_cash": 91317000 }, "raw_data": { "income": { "ebit": "17791000", "ebitda": "18579000", "netIncome": "18894000", "grossProfit": "50654000", "depreciation": "None", "totalRevenue": "107524000", "costOfRevenue": "56870000", "interestIncome": "333000", "incomeBeforeTax": "18940000", "interestExpense": "745000", "operatingIncome": "17791000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-518000", "reportedCurrency": "USD", "netInterestIncome": "-412000", "nonInterestIncome": "None", "operatingExpenses": "32863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12900000", "otherNonOperatingIncome": "1894000", "costofGoodsAndServicesSold": "56870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "788000", "sellingGeneralAndAdministrative": "8061000", "netIncomeFromContinuingOperations": "19458000" }, "balance": { "goodwill": "None", "inventory": "44796000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "217703000", "longTermDebt": "None", "shortTermDebt": "15108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "344000", "reportedCurrency": "USD", "retainedEarnings": "15507000", "totalLiabilities": "120382000", "otherCurrentAssets": "61645000", "totalCurrentAssets": "198396000", "currentLongTermDebt": "13753000", "longTermInvestments": "5934000", "shortTermInvestments": "None", "currentNetReceivables": "33694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19307000", "currentAccountsPayable": "13262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7506000", "shortLongTermDebtTotal": "17640000", "totalShareholderEquity": "97321000", "capitalLeaseObligations": "3887000", "otherCurrentLiabilities": "12874000", "totalCurrentLiabilities": "53502000", "otherNonCurrentLiabilities": "4186000", "totalNonCurrentLiabilities": "66880000", "cashAndShortTermInvestments": "58261000", "commonStockSharesOutstanding": "57406489", "intangibleAssetsExcludingGoodwill": "344000", "cashAndCashEquivalentsAtCarryingValue": "58261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19458000", "profitLoss": "None", "dividendPayout": "18740000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6658000", "operatingCashflow": "9403000", "capitalExpenditures": "1125000", "changeInReceivables": "-6070000", "changeInExchangeRate": "None", "cashflowFromFinancing": "87445000", "cashflowFromInvestment": "-5531000", "stockBasedCompensation": "3572000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91317000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 74643000, "cost_of_revenue": 40194000, "gross_profit": 34449000, "ebit": 6471000, "ebitda": 6888000, "pretax_income": 7380000, "tax_provision": 806000, "net_income": 6574000, "net_income_to_common": 6574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27124000, "total_current_assets": 96028000, "total_assets": 103047000, "short_term_debt": 9447000, "long_term_debt": null, "total_debt": 9447000, "total_liabilities": 50723000, "total_equity": 52324000, "shares_outstanding": 53736315, "goodwill_and_intangibles": 274000 }, "cash_flow": { "operating_cash_flow": 6909000, "capital_expenditure": 2071000, "free_cash_flow": 8980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7206, "ticker_id": 4597, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6471000", "ebitda": "6888000", "netIncome": "6574000", "grossProfit": "34449000", "depreciation": "None", "totalRevenue": "74643000", "costOfRevenue": "40194000", "interestIncome": "29000", "incomeBeforeTax": "7380000", "interestExpense": "498000", "operatingIncome": "6471000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "806000", "reportedCurrency": "USD", "netInterestIncome": "-469000", "nonInterestIncome": "None", "operatingExpenses": "27978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10380000", "otherNonOperatingIncome": "152000", "costofGoodsAndServicesSold": "40194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "7987000", "netIncomeFromContinuingOperations": "6574000" }, "balance": { "goodwill": "None", "inventory": "38764000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "103047000", "longTermDebt": "None", "shortTermDebt": "9447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "274000", "reportedCurrency": "USD", "retainedEarnings": "-3387000", "totalLiabilities": "50723000", "otherCurrentAssets": "1985000", "totalCurrentAssets": "96028000", "currentLongTermDebt": "9447000", "longTermInvestments": "1360000", "shortTermInvestments": "None", "currentNetReceivables": "28155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7019000", "currentAccountsPayable": "16673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3708000", "shortLongTermDebtTotal": "9447000", "totalShareholderEquity": "52324000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10410000", "totalCurrentLiabilities": "46140000", "otherNonCurrentLiabilities": "4583000", "totalNonCurrentLiabilities": "4583000", "cashAndShortTermInvestments": "27124000", "commonStockSharesOutstanding": "53736315", "intangibleAssetsExcludingGoodwill": "274000", "cashAndCashEquivalentsAtCarryingValue": "27124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-24083000", "operatingCashflow": "6909000", "capitalExpenditures": "2071000", "changeInReceivables": "-288000", "changeInExchangeRate": "-518000", "cashflowFromFinancing": "5123000", "cashflowFromInvestment": "-2071000", "stockBasedCompensation": "3363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9443000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74643000, "cost_of_revenue": 40194000, "gross_profit": 34449000, "research_and_development": 10380000, "selling_general_admin": 7987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6471000, "depreciation_amortisation": 417000, "ebitda": 6888000, "interest_expense": 498000, "interest_income": null, "other_non_operating": null, "pretax_income": 7380000, "tax_provision": 806000, "effective_tax_rate": null, "net_income": 6574000, "net_income_continuing_ops": 6574000, "net_income_to_common": 6574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27124000, "short_term_investments": null, "net_receivables": 28155000, "inventory": 38764000, "other_current_assets": null, "total_current_assets": 96028000, "net_ppe": null, "goodwill": null, "intangible_assets": 274000, "goodwill_and_intangibles": 274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7019000, "total_assets": 103047000, "short_term_debt": 9447000, "accounts_payable": 16673000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46140000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4583000, "total_liabilities": 50723000, "total_debt": 9447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3387000, "total_equity": 52324000, "shares_outstanding": 53736315, "operating_cash_flow": 6909000, "stock_based_compensation": 3363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5123000, "free_cash_flow": 8980000, "net_change_in_cash": 9443000 }, "raw_data": { "income": { "ebit": "6471000", "ebitda": "6888000", "netIncome": "6574000", "grossProfit": "34449000", "depreciation": "None", "totalRevenue": "74643000", "costOfRevenue": "40194000", "interestIncome": "29000", "incomeBeforeTax": "7380000", "interestExpense": "498000", "operatingIncome": "6471000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "806000", "reportedCurrency": "USD", "netInterestIncome": "-469000", "nonInterestIncome": "None", "operatingExpenses": "27978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10380000", "otherNonOperatingIncome": "152000", "costofGoodsAndServicesSold": "40194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "7987000", "netIncomeFromContinuingOperations": "6574000" }, "balance": { "goodwill": "None", "inventory": "38764000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "103047000", "longTermDebt": "None", "shortTermDebt": "9447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "274000", "reportedCurrency": "USD", "retainedEarnings": "-3387000", "totalLiabilities": "50723000", "otherCurrentAssets": "1985000", "totalCurrentAssets": "96028000", "currentLongTermDebt": "9447000", "longTermInvestments": "1360000", "shortTermInvestments": "None", "currentNetReceivables": "28155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7019000", "currentAccountsPayable": "16673000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3708000", "shortLongTermDebtTotal": "9447000", "totalShareholderEquity": "52324000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10410000", "totalCurrentLiabilities": "46140000", "otherNonCurrentLiabilities": "4583000", "totalNonCurrentLiabilities": "4583000", "cashAndShortTermInvestments": "27124000", "commonStockSharesOutstanding": "53736315", "intangibleAssetsExcludingGoodwill": "274000", "cashAndCashEquivalentsAtCarryingValue": "27124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-24083000", "operatingCashflow": "6909000", "capitalExpenditures": "2071000", "changeInReceivables": "-288000", "changeInExchangeRate": "-518000", "cashflowFromFinancing": "5123000", "cashflowFromInvestment": "-2071000", "stockBasedCompensation": "3363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9443000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 231263000, "cost_of_revenue": 124025000, "gross_profit": 107238000, "ebit": 36177000, "ebitda": 41643000, "pretax_income": 30006000, "tax_provision": 3771000, "net_income": 17307000, "net_income_to_common": 17307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894135000, "total_current_assets": 2619353000, "total_assets": 3065898000, "short_term_debt": 112078000, "long_term_debt": 220858000, "total_debt": 332936000, "total_liabilities": 982426000, "total_equity": 1581510000, "shares_outstanding": 69769907, "goodwill_and_intangibles": 2722000 }, "cash_flow": { "operating_cash_flow": -29538000, "capital_expenditure": 22201000, "free_cash_flow": -7337000, "dividends_paid": 518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7169, "ticker_id": 4597, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36177000", "ebitda": "41643000", "netIncome": "17307000", "grossProfit": "107238000", "depreciation": "None", "totalRevenue": "231263000", "costOfRevenue": "124025000", "interestIncome": "4719000", "incomeBeforeTax": "30006000", "interestExpense": "1933000", "operatingIncome": "36177000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3771000", "reportedCurrency": "USD", "netInterestIncome": "2786000", "nonInterestIncome": "None", "operatingExpenses": "71061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5466000", "sellingGeneralAndAdministrative": "13824000", "netIncomeFromContinuingOperations": "26235000" }, "balance": { "goodwill": "None", "inventory": "737995000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3065898000", "longTermDebt": "220858000", "shortTermDebt": "112078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2722000", "reportedCurrency": "USD", "retainedEarnings": "367735000", "totalLiabilities": "982426000", "otherCurrentAssets": "13352000", "totalCurrentAssets": "2619353000", "currentLongTermDebt": "107283000", "longTermInvestments": "68467000", "shortTermInvestments": "392899000", "currentNetReceivables": "580972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446545000", "currentAccountsPayable": "240658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "337061000", "totalShareholderEquity": "1581510000", "capitalLeaseObligations": "8920000", "otherCurrentLiabilities": "188383000", "totalCurrentLiabilities": "745678000", "otherNonCurrentLiabilities": "11765000", "totalNonCurrentLiabilities": "236748000", "cashAndShortTermInvestments": "894135000", "commonStockSharesOutstanding": "69769907", "intangibleAssetsExcludingGoodwill": "2722000", "cashAndCashEquivalentsAtCarryingValue": "894135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17307000", "profitLoss": "None", "dividendPayout": "518000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-29545000", "operatingCashflow": "-29538000", "capitalExpenditures": "22201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163396000", "cashflowFromInvestment": "-9792000", "stockBasedCompensation": "5621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231263000, "cost_of_revenue": 124025000, "gross_profit": 107238000, "research_and_development": 36549000, "selling_general_admin": 13824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36177000, "depreciation_amortisation": 5466000, "ebitda": 41643000, "interest_expense": 1933000, "interest_income": null, "other_non_operating": null, "pretax_income": 30006000, "tax_provision": 3771000, "effective_tax_rate": null, "net_income": 17307000, "net_income_continuing_ops": 26235000, "net_income_to_common": 17307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 894135000, "short_term_investments": 392899000, "net_receivables": 580972000, "inventory": 737995000, "other_current_assets": null, "total_current_assets": 2619353000, "net_ppe": null, "goodwill": null, "intangible_assets": 2722000, "goodwill_and_intangibles": 2722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 446545000, "total_assets": 3065898000, "short_term_debt": 112078000, "accounts_payable": 240658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745678000, "long_term_debt": 220858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236748000, "total_liabilities": 982426000, "total_debt": 332936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 367735000, "total_equity": 1581510000, "shares_outstanding": 69769907, "operating_cash_flow": -29538000, "stock_based_compensation": 5621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9792000, "dividends_paid": 518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163396000, "free_cash_flow": -7337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36177000", "ebitda": "41643000", "netIncome": "17307000", "grossProfit": "107238000", "depreciation": "None", "totalRevenue": "231263000", "costOfRevenue": "124025000", "interestIncome": "4719000", "incomeBeforeTax": "30006000", "interestExpense": "1933000", "operatingIncome": "36177000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3771000", "reportedCurrency": "USD", "netInterestIncome": "2786000", "nonInterestIncome": "None", "operatingExpenses": "71061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5466000", "sellingGeneralAndAdministrative": "13824000", "netIncomeFromContinuingOperations": "26235000" }, "balance": { "goodwill": "None", "inventory": "737995000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3065898000", "longTermDebt": "220858000", "shortTermDebt": "112078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2722000", "reportedCurrency": "USD", "retainedEarnings": "367735000", "totalLiabilities": "982426000", "otherCurrentAssets": "13352000", "totalCurrentAssets": "2619353000", "currentLongTermDebt": "107283000", "longTermInvestments": "68467000", "shortTermInvestments": "392899000", "currentNetReceivables": "580972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446545000", "currentAccountsPayable": "240658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "337061000", "totalShareholderEquity": "1581510000", "capitalLeaseObligations": "8920000", "otherCurrentLiabilities": "188383000", "totalCurrentLiabilities": "745678000", "otherNonCurrentLiabilities": "11765000", "totalNonCurrentLiabilities": "236748000", "cashAndShortTermInvestments": "894135000", "commonStockSharesOutstanding": "69769907", "intangibleAssetsExcludingGoodwill": "2722000", "cashAndCashEquivalentsAtCarryingValue": "894135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17307000", "profitLoss": "None", "dividendPayout": "518000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-29545000", "operatingCashflow": "-29538000", "capitalExpenditures": "22201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163396000", "cashflowFromInvestment": "-9792000", "stockBasedCompensation": "5621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 244430000, "cost_of_revenue": 144523000, "gross_profit": 99907000, "ebit": 22567000, "ebitda": 28435000, "pretax_income": 20778000, "tax_provision": 6566000, "net_income": 8049000, "net_income_to_common": 8049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 765962000, "total_current_assets": 2436680000, "total_assets": 2872185000, "short_term_debt": 113909000, "long_term_debt": 178930000, "total_debt": 292839000, "total_liabilities": 941676000, "total_equity": 1464356000, "shares_outstanding": 68794518, "goodwill_and_intangibles": 2847000 }, "cash_flow": { "operating_cash_flow": 33919000, "capital_expenditure": 14969000, "free_cash_flow": 48888000, "dividends_paid": 2036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7170, "ticker_id": 4597, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22567000", "ebitda": "28435000", "netIncome": "8049000", "grossProfit": "99907000", "depreciation": "None", "totalRevenue": "244430000", "costOfRevenue": "144523000", "interestIncome": "4187000", "incomeBeforeTax": "20778000", "interestExpense": "1789000", "operatingIncome": "23035000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6566000", "reportedCurrency": "USD", "netInterestIncome": "2398000", "nonInterestIncome": "None", "operatingExpenses": "76872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5868000", "sellingGeneralAndAdministrative": "16711000", "netIncomeFromContinuingOperations": "14212000" }, "balance": { "goodwill": "None", "inventory": "702631000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2872185000", "longTermDebt": "178930000", "shortTermDebt": "113909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2847000", "reportedCurrency": "USD", "retainedEarnings": "350428000", "totalLiabilities": "941676000", "otherCurrentAssets": "13067000", "totalCurrentAssets": "2436680000", "currentLongTermDebt": "109123000", "longTermInvestments": "66035000", "shortTermInvestments": "402115000", "currentNetReceivables": "552905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435505000", "currentAccountsPayable": "247500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302977000", "totalShareholderEquity": "1464356000", "capitalLeaseObligations": "9855000", "otherCurrentLiabilities": "179106000", "totalCurrentLiabilities": "745712000", "otherNonCurrentLiabilities": "11965000", "totalNonCurrentLiabilities": "195964000", "cashAndShortTermInvestments": "765962000", "commonStockSharesOutstanding": "68794518", "intangibleAssetsExcludingGoodwill": "2847000", "cashAndCashEquivalentsAtCarryingValue": "765962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14212000", "profitLoss": "None", "dividendPayout": "2036000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27529000", "operatingCashflow": "33919000", "capitalExpenditures": "14969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4372000", "cashflowFromInvestment": "-347551000", "stockBasedCompensation": "6428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244430000, "cost_of_revenue": 144523000, "gross_profit": 99907000, "research_and_development": 44018000, "selling_general_admin": 16711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22567000, "depreciation_amortisation": 5868000, "ebitda": 28435000, "interest_expense": 1789000, "interest_income": null, "other_non_operating": null, "pretax_income": 20778000, "tax_provision": 6566000, "effective_tax_rate": null, "net_income": 8049000, "net_income_continuing_ops": 14212000, "net_income_to_common": 8049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 765962000, "short_term_investments": 402115000, "net_receivables": 552905000, "inventory": 702631000, "other_current_assets": null, "total_current_assets": 2436680000, "net_ppe": null, "goodwill": null, "intangible_assets": 2847000, "goodwill_and_intangibles": 2847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 435505000, "total_assets": 2872185000, "short_term_debt": 113909000, "accounts_payable": 247500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745712000, "long_term_debt": 178930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195964000, "total_liabilities": 941676000, "total_debt": 292839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 350428000, "total_equity": 1464356000, "shares_outstanding": 68794518, "operating_cash_flow": 33919000, "stock_based_compensation": 6428000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347551000, "dividends_paid": 2036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4372000, "free_cash_flow": 48888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22567000", "ebitda": "28435000", "netIncome": "8049000", "grossProfit": "99907000", "depreciation": "None", "totalRevenue": "244430000", "costOfRevenue": "144523000", "interestIncome": "4187000", "incomeBeforeTax": "20778000", "interestExpense": "1789000", "operatingIncome": "23035000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6566000", "reportedCurrency": "USD", "netInterestIncome": "2398000", "nonInterestIncome": "None", "operatingExpenses": "76872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5868000", "sellingGeneralAndAdministrative": "16711000", "netIncomeFromContinuingOperations": "14212000" }, "balance": { "goodwill": "None", "inventory": "702631000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2872185000", "longTermDebt": "178930000", "shortTermDebt": "113909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2847000", "reportedCurrency": "USD", "retainedEarnings": "350428000", "totalLiabilities": "941676000", "otherCurrentAssets": "13067000", "totalCurrentAssets": "2436680000", "currentLongTermDebt": "109123000", "longTermInvestments": "66035000", "shortTermInvestments": "402115000", "currentNetReceivables": "552905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "435505000", "currentAccountsPayable": "247500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302977000", "totalShareholderEquity": "1464356000", "capitalLeaseObligations": "9855000", "otherCurrentLiabilities": "179106000", "totalCurrentLiabilities": "745712000", "otherNonCurrentLiabilities": "11965000", "totalNonCurrentLiabilities": "195964000", "cashAndShortTermInvestments": "765962000", "commonStockSharesOutstanding": "68794518", "intangibleAssetsExcludingGoodwill": "2847000", "cashAndCashEquivalentsAtCarryingValue": "765962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14212000", "profitLoss": "None", "dividendPayout": "2036000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27529000", "operatingCashflow": "33919000", "capitalExpenditures": "14969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4372000", "cashflowFromInvestment": "-347551000", "stockBasedCompensation": "6428000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 269160000, "cost_of_revenue": 156011000, "gross_profit": 113149000, "ebit": 50938000, "ebitda": 55042000, "pretax_income": 49087000, "tax_provision": 2689000, "net_income": 35889000, "net_income_to_common": 35889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1058909000, "total_current_assets": 2358162000, "total_assets": 2770643000, "short_term_debt": 97806000, "long_term_debt": 193356000, "total_debt": 291162000, "total_liabilities": 885429000, "total_equity": 1432680000, "shares_outstanding": 68414313, "goodwill_and_intangibles": 2706000 }, "cash_flow": { "operating_cash_flow": -4625000, "capital_expenditure": 11011000, "free_cash_flow": 6386000, "dividends_paid": 7578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7172, "ticker_id": 4597, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50938000", "ebitda": "55042000", "netIncome": "35889000", "grossProfit": "113149000", "depreciation": "None", "totalRevenue": "269160000", "costOfRevenue": "156011000", "interestIncome": "3100000", "incomeBeforeTax": "49087000", "interestExpense": "1851000", "operatingIncome": "28923000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2689000", "reportedCurrency": "USD", "netInterestIncome": "1249000", "nonInterestIncome": "None", "operatingExpenses": "84226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4104000", "sellingGeneralAndAdministrative": "22264000", "netIncomeFromContinuingOperations": "46398000" }, "balance": { "goodwill": "None", "inventory": "676409000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2770643000", "longTermDebt": "193356000", "shortTermDebt": "97806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2706000", "reportedCurrency": "USD", "retainedEarnings": "346029000", "totalLiabilities": "885429000", "otherCurrentAssets": "24500000", "totalCurrentAssets": "2358162000", "currentLongTermDebt": "93686000", "longTermInvestments": "63556000", "shortTermInvestments": "70898000", "currentNetReceivables": "527446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412481000", "currentAccountsPayable": "180884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297044000", "totalShareholderEquity": "1432680000", "capitalLeaseObligations": "10002000", "otherCurrentLiabilities": "180123000", "totalCurrentLiabilities": "677869000", "otherNonCurrentLiabilities": "8322000", "totalNonCurrentLiabilities": "207560000", "cashAndShortTermInvestments": "1058909000", "commonStockSharesOutstanding": "68414313", "intangibleAssetsExcludingGoodwill": "2706000", "cashAndCashEquivalentsAtCarryingValue": "1058909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46398000", "profitLoss": "None", "dividendPayout": "7578000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-27743000", "operatingCashflow": "-4625000", "capitalExpenditures": "11011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "627142000", "cashflowFromInvestment": "-11489000", "stockBasedCompensation": "7562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269160000, "cost_of_revenue": 156011000, "gross_profit": 113149000, "research_and_development": 39651000, "selling_general_admin": 22264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50938000, "depreciation_amortisation": 4104000, "ebitda": 55042000, "interest_expense": 1851000, "interest_income": null, "other_non_operating": null, "pretax_income": 49087000, "tax_provision": 2689000, "effective_tax_rate": null, "net_income": 35889000, "net_income_continuing_ops": 46398000, "net_income_to_common": 35889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1058909000, "short_term_investments": 70898000, "net_receivables": 527446000, "inventory": 676409000, "other_current_assets": null, "total_current_assets": 2358162000, "net_ppe": null, "goodwill": null, "intangible_assets": 2706000, "goodwill_and_intangibles": 2706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412481000, "total_assets": 2770643000, "short_term_debt": 97806000, "accounts_payable": 180884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 677869000, "long_term_debt": 193356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207560000, "total_liabilities": 885429000, "total_debt": 291162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346029000, "total_equity": 1432680000, "shares_outstanding": 68414313, "operating_cash_flow": -4625000, "stock_based_compensation": 7562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11489000, "dividends_paid": 7578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 627142000, "free_cash_flow": 6386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50938000", "ebitda": "55042000", "netIncome": "35889000", "grossProfit": "113149000", "depreciation": "None", "totalRevenue": "269160000", "costOfRevenue": "156011000", "interestIncome": "3100000", "incomeBeforeTax": "49087000", "interestExpense": "1851000", "operatingIncome": "28923000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2689000", "reportedCurrency": "USD", "netInterestIncome": "1249000", "nonInterestIncome": "None", "operatingExpenses": "84226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4104000", "sellingGeneralAndAdministrative": "22264000", "netIncomeFromContinuingOperations": "46398000" }, "balance": { "goodwill": "None", "inventory": "676409000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2770643000", "longTermDebt": "193356000", "shortTermDebt": "97806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2706000", "reportedCurrency": "USD", "retainedEarnings": "346029000", "totalLiabilities": "885429000", "otherCurrentAssets": "24500000", "totalCurrentAssets": "2358162000", "currentLongTermDebt": "93686000", "longTermInvestments": "63556000", "shortTermInvestments": "70898000", "currentNetReceivables": "527446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412481000", "currentAccountsPayable": "180884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "297044000", "totalShareholderEquity": "1432680000", "capitalLeaseObligations": "10002000", "otherCurrentLiabilities": "180123000", "totalCurrentLiabilities": "677869000", "otherNonCurrentLiabilities": "8322000", "totalNonCurrentLiabilities": "207560000", "cashAndShortTermInvestments": "1058909000", "commonStockSharesOutstanding": "68414313", "intangibleAssetsExcludingGoodwill": "2706000", "cashAndCashEquivalentsAtCarryingValue": "1058909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46398000", "profitLoss": "None", "dividendPayout": "7578000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-27743000", "operatingCashflow": "-4625000", "capitalExpenditures": "11011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "627142000", "cashflowFromInvestment": "-11489000", "stockBasedCompensation": "7562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 215372000, "cost_of_revenue": 110911000, "gross_profit": 104461000, "ebit": 39918000, "ebitda": 43257000, "pretax_income": 38161000, "tax_provision": 1891000, "net_income": 29760000, "net_income_to_common": 29760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452886000, "total_current_assets": 1645653000, "total_assets": 2039715000, "short_term_debt": 118886000, "long_term_debt": 162991000, "total_debt": 281877000, "total_liabilities": 848026000, "total_equity": 986450000, "shares_outstanding": 67465000, "goodwill_and_intangibles": 2849000 }, "cash_flow": { "operating_cash_flow": -44901000, "capital_expenditure": 15141000, "free_cash_flow": -29760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7173, "ticker_id": 4597, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39918000", "ebitda": "43257000", "netIncome": "29760000", "grossProfit": "104461000", "depreciation": "None", "totalRevenue": "215372000", "costOfRevenue": "110911000", "interestIncome": "4013000", "incomeBeforeTax": "38161000", "interestExpense": "1757000", "operatingIncome": "31694000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1891000", "reportedCurrency": "USD", "netInterestIncome": "2256000", "nonInterestIncome": "None", "operatingExpenses": "72767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3339000", "sellingGeneralAndAdministrative": "16848000", "netIncomeFromContinuingOperations": "36270000" }, "balance": { "goodwill": "None", "inventory": "648278000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2039715000", "longTermDebt": "162991000", "shortTermDebt": "118886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2849000", "reportedCurrency": "USD", "retainedEarnings": "310140000", "totalLiabilities": "848026000", "otherCurrentAssets": "14985000", "totalCurrentAssets": "1645653000", "currentLongTermDebt": "115108000", "longTermInvestments": "56723000", "shortTermInvestments": "52134000", "currentNetReceivables": "477370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394062000", "currentAccountsPayable": "168607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287373000", "totalShareholderEquity": "986450000", "capitalLeaseObligations": "9274000", "otherCurrentLiabilities": "148413000", "totalCurrentLiabilities": "671012000", "otherNonCurrentLiabilities": "8527000", "totalNonCurrentLiabilities": "177014000", "cashAndShortTermInvestments": "452886000", "commonStockSharesOutstanding": "67465000", "intangibleAssetsExcludingGoodwill": "2849000", "cashAndCashEquivalentsAtCarryingValue": "452886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-37838000", "operatingCashflow": "-44901000", "capitalExpenditures": "15141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43765000", "cashflowFromInvestment": "-14455000", "stockBasedCompensation": "9770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215372000, "cost_of_revenue": 110911000, "gross_profit": 104461000, "research_and_development": 33817000, "selling_general_admin": 16848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39918000, "depreciation_amortisation": 3339000, "ebitda": 43257000, "interest_expense": 1757000, "interest_income": null, "other_non_operating": null, "pretax_income": 38161000, "tax_provision": 1891000, "effective_tax_rate": null, "net_income": 29760000, "net_income_continuing_ops": 36270000, "net_income_to_common": 29760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452886000, "short_term_investments": 52134000, "net_receivables": 477370000, "inventory": 648278000, "other_current_assets": null, "total_current_assets": 1645653000, "net_ppe": null, "goodwill": null, "intangible_assets": 2849000, "goodwill_and_intangibles": 2849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394062000, "total_assets": 2039715000, "short_term_debt": 118886000, "accounts_payable": 168607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 671012000, "long_term_debt": 162991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177014000, "total_liabilities": 848026000, "total_debt": 281877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 310140000, "total_equity": 986450000, "shares_outstanding": 67465000, "operating_cash_flow": -44901000, "stock_based_compensation": 9770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43765000, "free_cash_flow": -29760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39918000", "ebitda": "43257000", "netIncome": "29760000", "grossProfit": "104461000", "depreciation": "None", "totalRevenue": "215372000", "costOfRevenue": "110911000", "interestIncome": "4013000", "incomeBeforeTax": "38161000", "interestExpense": "1757000", "operatingIncome": "31694000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1891000", "reportedCurrency": "USD", "netInterestIncome": "2256000", "nonInterestIncome": "None", "operatingExpenses": "72767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3339000", "sellingGeneralAndAdministrative": "16848000", "netIncomeFromContinuingOperations": "36270000" }, "balance": { "goodwill": "None", "inventory": "648278000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2039715000", "longTermDebt": "162991000", "shortTermDebt": "118886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2849000", "reportedCurrency": "USD", "retainedEarnings": "310140000", "totalLiabilities": "848026000", "otherCurrentAssets": "14985000", "totalCurrentAssets": "1645653000", "currentLongTermDebt": "115108000", "longTermInvestments": "56723000", "shortTermInvestments": "52134000", "currentNetReceivables": "477370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394062000", "currentAccountsPayable": "168607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287373000", "totalShareholderEquity": "986450000", "capitalLeaseObligations": "9274000", "otherCurrentLiabilities": "148413000", "totalCurrentLiabilities": "671012000", "otherNonCurrentLiabilities": "8527000", "totalNonCurrentLiabilities": "177014000", "cashAndShortTermInvestments": "452886000", "commonStockSharesOutstanding": "67465000", "intangibleAssetsExcludingGoodwill": "2849000", "cashAndCashEquivalentsAtCarryingValue": "452886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-37838000", "operatingCashflow": "-44901000", "capitalExpenditures": "15141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43765000", "cashflowFromInvestment": "-14455000", "stockBasedCompensation": "9770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 172347000, "cost_of_revenue": 89797000, "gross_profit": 82550000, "ebit": 28724000, "ebitda": 31741000, "pretax_income": 27166000, "tax_provision": 2153000, "net_income": 20380000, "net_income_to_common": 20380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457240000, "total_current_assets": 1547874000, "total_assets": 1933768000, "short_term_debt": 96450000, "long_term_debt": 134540000, "total_debt": 230990000, "total_liabilities": 778415000, "total_equity": 949146000, "shares_outstanding": 66953000, "goodwill_and_intangibles": 2997000 }, "cash_flow": { "operating_cash_flow": 5282000, "capital_expenditure": 17101000, "free_cash_flow": 22383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7174, "ticker_id": 4597, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28724000", "ebitda": "31741000", "netIncome": "20380000", "grossProfit": "82550000", "depreciation": "None", "totalRevenue": "172347000", "costOfRevenue": "89797000", "interestIncome": "3339000", "incomeBeforeTax": "27166000", "interestExpense": "1558000", "operatingIncome": "25777000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2153000", "reportedCurrency": "USD", "netInterestIncome": "1781000", "nonInterestIncome": "None", "operatingExpenses": "56773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3017000", "sellingGeneralAndAdministrative": "12927000", "netIncomeFromContinuingOperations": "25013000" }, "balance": { "goodwill": "None", "inventory": "609567000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1933768000", "longTermDebt": "134540000", "shortTermDebt": "96450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2997000", "reportedCurrency": "USD", "retainedEarnings": "280380000", "totalLiabilities": "778415000", "otherCurrentAssets": "22647000", "totalCurrentAssets": "1547874000", "currentLongTermDebt": "92886000", "longTermInvestments": "68207000", "shortTermInvestments": "35521000", "currentNetReceivables": "422899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385894000", "currentAccountsPayable": "116441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237139000", "totalShareholderEquity": "949146000", "capitalLeaseObligations": "9713000", "otherCurrentLiabilities": "157582000", "totalCurrentLiabilities": "628878000", "otherNonCurrentLiabilities": "1093000", "totalNonCurrentLiabilities": "149537000", "cashAndShortTermInvestments": "457240000", "commonStockSharesOutstanding": "66953000", "intangibleAssetsExcludingGoodwill": "2997000", "cashAndCashEquivalentsAtCarryingValue": "457240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-15108000", "operatingCashflow": "5282000", "capitalExpenditures": "17101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67208000", "cashflowFromInvestment": "-16840000", "stockBasedCompensation": "9817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172347000, "cost_of_revenue": 89797000, "gross_profit": 82550000, "research_and_development": 27503000, "selling_general_admin": 12927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28724000, "depreciation_amortisation": 3017000, "ebitda": 31741000, "interest_expense": 1558000, "interest_income": null, "other_non_operating": null, "pretax_income": 27166000, "tax_provision": 2153000, "effective_tax_rate": null, "net_income": 20380000, "net_income_continuing_ops": 25013000, "net_income_to_common": 20380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457240000, "short_term_investments": 35521000, "net_receivables": 422899000, "inventory": 609567000, "other_current_assets": null, "total_current_assets": 1547874000, "net_ppe": null, "goodwill": null, "intangible_assets": 2997000, "goodwill_and_intangibles": 2997000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 385894000, "total_assets": 1933768000, "short_term_debt": 96450000, "accounts_payable": 116441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628878000, "long_term_debt": 134540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149537000, "total_liabilities": 778415000, "total_debt": 230990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280380000, "total_equity": 949146000, "shares_outstanding": 66953000, "operating_cash_flow": 5282000, "stock_based_compensation": 9817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67208000, "free_cash_flow": 22383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28724000", "ebitda": "31741000", "netIncome": "20380000", "grossProfit": "82550000", "depreciation": "None", "totalRevenue": "172347000", "costOfRevenue": "89797000", "interestIncome": "3339000", "incomeBeforeTax": "27166000", "interestExpense": "1558000", "operatingIncome": "25777000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2153000", "reportedCurrency": "USD", "netInterestIncome": "1781000", "nonInterestIncome": "None", "operatingExpenses": "56773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3017000", "sellingGeneralAndAdministrative": "12927000", "netIncomeFromContinuingOperations": "25013000" }, "balance": { "goodwill": "None", "inventory": "609567000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1933768000", "longTermDebt": "134540000", "shortTermDebt": "96450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2997000", "reportedCurrency": "USD", "retainedEarnings": "280380000", "totalLiabilities": "778415000", "otherCurrentAssets": "22647000", "totalCurrentAssets": "1547874000", "currentLongTermDebt": "92886000", "longTermInvestments": "68207000", "shortTermInvestments": "35521000", "currentNetReceivables": "422899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385894000", "currentAccountsPayable": "116441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237139000", "totalShareholderEquity": "949146000", "capitalLeaseObligations": "9713000", "otherCurrentLiabilities": "157582000", "totalCurrentLiabilities": "628878000", "otherNonCurrentLiabilities": "1093000", "totalNonCurrentLiabilities": "149537000", "cashAndShortTermInvestments": "457240000", "commonStockSharesOutstanding": "66953000", "intangibleAssetsExcludingGoodwill": "2997000", "cashAndCashEquivalentsAtCarryingValue": "457240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25013000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-15108000", "operatingCashflow": "5282000", "capitalExpenditures": "17101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67208000", "cashflowFromInvestment": "-16840000", "stockBasedCompensation": "9817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 223471000, "cost_of_revenue": 112656000, "gross_profit": 110815000, "ebit": 57653000, "ebitda": 60547000, "pretax_income": 56425000, "tax_provision": 17319000, "net_income": 31080000, "net_income_to_common": 31080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407445000, "total_current_assets": 1483379000, "total_assets": 1855721000, "short_term_debt": 79418000, "long_term_debt": 105525000, "total_debt": 184943000, "total_liabilities": 759815000, "total_equity": 904625000, "shares_outstanding": 66519000, "goodwill_and_intangibles": 3461000 }, "cash_flow": { "operating_cash_flow": 88595000, "capital_expenditure": 12917000, "free_cash_flow": 101512000, "dividends_paid": 798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7175, "ticker_id": 4597, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57653000", "ebitda": "60547000", "netIncome": "31080000", "grossProfit": "110815000", "depreciation": "None", "totalRevenue": "223471000", "costOfRevenue": "112656000", "interestIncome": "2813000", "incomeBeforeTax": "56425000", "interestExpense": "1228000", "operatingIncome": "43989000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17319000", "reportedCurrency": "USD", "netInterestIncome": "1585000", "nonInterestIncome": "None", "operatingExpenses": "66826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2894000", "sellingGeneralAndAdministrative": "20696000", "netIncomeFromContinuingOperations": "39106000" }, "balance": { "goodwill": "None", "inventory": "597984000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1855721000", "longTermDebt": "105525000", "shortTermDebt": "79418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3461000", "reportedCurrency": "USD", "retainedEarnings": "260000000", "totalLiabilities": "759815000", "otherCurrentAssets": "12396000", "totalCurrentAssets": "1483379000", "currentLongTermDebt": "77286000", "longTermInvestments": "50338000", "shortTermInvestments": "36650000", "currentNetReceivables": "428904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372342000", "currentAccountsPayable": "139294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188783000", "totalShareholderEquity": "904625000", "capitalLeaseObligations": "5972000", "otherCurrentLiabilities": "145281000", "totalCurrentLiabilities": "641233000", "otherNonCurrentLiabilities": "1168000", "totalNonCurrentLiabilities": "118582000", "cashAndShortTermInvestments": "407445000", "commonStockSharesOutstanding": "66519000", "intangibleAssetsExcludingGoodwill": "3461000", "cashAndCashEquivalentsAtCarryingValue": "407445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39106000", "profitLoss": "None", "dividendPayout": "798000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18066000", "operatingCashflow": "88595000", "capitalExpenditures": "12917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15456000", "cashflowFromInvestment": "-20531000", "stockBasedCompensation": "8784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223471000, "cost_of_revenue": 112656000, "gross_profit": 110815000, "research_and_development": 27750000, "selling_general_admin": 20696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57653000, "depreciation_amortisation": 2894000, "ebitda": 60547000, "interest_expense": 1228000, "interest_income": null, "other_non_operating": null, "pretax_income": 56425000, "tax_provision": 17319000, "effective_tax_rate": null, "net_income": 31080000, "net_income_continuing_ops": 39106000, "net_income_to_common": 31080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407445000, "short_term_investments": 36650000, "net_receivables": 428904000, "inventory": 597984000, "other_current_assets": null, "total_current_assets": 1483379000, "net_ppe": null, "goodwill": null, "intangible_assets": 3461000, "goodwill_and_intangibles": 3461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 372342000, "total_assets": 1855721000, "short_term_debt": 79418000, "accounts_payable": 139294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 641233000, "long_term_debt": 105525000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118582000, "total_liabilities": 759815000, "total_debt": 184943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 260000000, "total_equity": 904625000, "shares_outstanding": 66519000, "operating_cash_flow": 88595000, "stock_based_compensation": 8784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20531000, "dividends_paid": 798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15456000, "free_cash_flow": 101512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57653000", "ebitda": "60547000", "netIncome": "31080000", "grossProfit": "110815000", "depreciation": "None", "totalRevenue": "223471000", "costOfRevenue": "112656000", "interestIncome": "2813000", "incomeBeforeTax": "56425000", "interestExpense": "1228000", "operatingIncome": "43989000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17319000", "reportedCurrency": "USD", "netInterestIncome": "1585000", "nonInterestIncome": "None", "operatingExpenses": "66826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2894000", "sellingGeneralAndAdministrative": "20696000", "netIncomeFromContinuingOperations": "39106000" }, "balance": { "goodwill": "None", "inventory": "597984000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1855721000", "longTermDebt": "105525000", "shortTermDebt": "79418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3461000", "reportedCurrency": "USD", "retainedEarnings": "260000000", "totalLiabilities": "759815000", "otherCurrentAssets": "12396000", "totalCurrentAssets": "1483379000", "currentLongTermDebt": "77286000", "longTermInvestments": "50338000", "shortTermInvestments": "36650000", "currentNetReceivables": "428904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "372342000", "currentAccountsPayable": "139294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188783000", "totalShareholderEquity": "904625000", "capitalLeaseObligations": "5972000", "otherCurrentLiabilities": "145281000", "totalCurrentLiabilities": "641233000", "otherNonCurrentLiabilities": "1168000", "totalNonCurrentLiabilities": "118582000", "cashAndShortTermInvestments": "407445000", "commonStockSharesOutstanding": "66519000", "intangibleAssetsExcludingGoodwill": "3461000", "cashAndCashEquivalentsAtCarryingValue": "407445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39106000", "profitLoss": "None", "dividendPayout": "798000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18066000", "operatingCashflow": "88595000", "capitalExpenditures": "12917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15456000", "cashflowFromInvestment": "-20531000", "stockBasedCompensation": "8784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 203976000, "cost_of_revenue": 99142000, "gross_profit": 104834000, "ebit": 43887000, "ebitda": 46276000, "pretax_income": 42679000, "tax_provision": 4007000, "net_income": 30904000, "net_income_to_common": 30904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333472000, "total_current_assets": 1445314000, "total_assets": 1794175000, "short_term_debt": 66842000, "long_term_debt": 106069000, "total_debt": 172911000, "total_liabilities": 725092000, "total_equity": 888166000, "shares_outstanding": 66672000, "goodwill_and_intangibles": 11158000 }, "cash_flow": { "operating_cash_flow": 11913000, "capital_expenditure": 33367000, "free_cash_flow": 45280000, "dividends_paid": 131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7177, "ticker_id": 4597, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43887000", "ebitda": "46276000", "netIncome": "30904000", "grossProfit": "104834000", "depreciation": "None", "totalRevenue": "203976000", "costOfRevenue": "99142000", "interestIncome": "2967000", "incomeBeforeTax": "42679000", "interestExpense": "1208000", "operatingIncome": "44184000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4007000", "reportedCurrency": "USD", "netInterestIncome": "1759000", "nonInterestIncome": "None", "operatingExpenses": "60650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2389000", "sellingGeneralAndAdministrative": "17054000", "netIncomeFromContinuingOperations": "38672000" }, "balance": { "goodwill": "None", "inventory": "628720000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1794175000", "longTermDebt": "106069000", "shortTermDebt": "66842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11158000", "reportedCurrency": "USD", "retainedEarnings": "229374000", "totalLiabilities": "725092000", "otherCurrentAssets": "14029000", "totalCurrentAssets": "1445314000", "currentLongTermDebt": "64465000", "longTermInvestments": "47172000", "shortTermInvestments": "40655000", "currentNetReceivables": "428438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348861000", "currentAccountsPayable": "170810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176214000", "totalShareholderEquity": "888166000", "capitalLeaseObligations": "5680000", "otherCurrentLiabilities": "139771000", "totalCurrentLiabilities": "610035000", "otherNonCurrentLiabilities": "1410000", "totalNonCurrentLiabilities": "115057000", "cashAndShortTermInvestments": "333472000", "commonStockSharesOutstanding": "66672000", "intangibleAssetsExcludingGoodwill": "11158000", "cashAndCashEquivalentsAtCarryingValue": "333472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38672000", "profitLoss": "None", "dividendPayout": "131000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-17312000", "operatingCashflow": "11913000", "capitalExpenditures": "33367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18774000", "cashflowFromInvestment": "-23317000", "stockBasedCompensation": "11881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203976000, "cost_of_revenue": 99142000, "gross_profit": 104834000, "research_and_development": 27837000, "selling_general_admin": 17054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43887000, "depreciation_amortisation": 2389000, "ebitda": 46276000, "interest_expense": 1208000, "interest_income": null, "other_non_operating": null, "pretax_income": 42679000, "tax_provision": 4007000, "effective_tax_rate": null, "net_income": 30904000, "net_income_continuing_ops": 38672000, "net_income_to_common": 30904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333472000, "short_term_investments": 40655000, "net_receivables": 428438000, "inventory": 628720000, "other_current_assets": null, "total_current_assets": 1445314000, "net_ppe": null, "goodwill": null, "intangible_assets": 11158000, "goodwill_and_intangibles": 11158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348861000, "total_assets": 1794175000, "short_term_debt": 66842000, "accounts_payable": 170810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 610035000, "long_term_debt": 106069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115057000, "total_liabilities": 725092000, "total_debt": 172911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229374000, "total_equity": 888166000, "shares_outstanding": 66672000, "operating_cash_flow": 11913000, "stock_based_compensation": 11881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23317000, "dividends_paid": 131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18774000, "free_cash_flow": 45280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43887000", "ebitda": "46276000", "netIncome": "30904000", "grossProfit": "104834000", "depreciation": "None", "totalRevenue": "203976000", "costOfRevenue": "99142000", "interestIncome": "2967000", "incomeBeforeTax": "42679000", "interestExpense": "1208000", "operatingIncome": "44184000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4007000", "reportedCurrency": "USD", "netInterestIncome": "1759000", "nonInterestIncome": "None", "operatingExpenses": "60650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2389000", "sellingGeneralAndAdministrative": "17054000", "netIncomeFromContinuingOperations": "38672000" }, "balance": { "goodwill": "None", "inventory": "628720000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1794175000", "longTermDebt": "106069000", "shortTermDebt": "66842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11158000", "reportedCurrency": "USD", "retainedEarnings": "229374000", "totalLiabilities": "725092000", "otherCurrentAssets": "14029000", "totalCurrentAssets": "1445314000", "currentLongTermDebt": "64465000", "longTermInvestments": "47172000", "shortTermInvestments": "40655000", "currentNetReceivables": "428438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348861000", "currentAccountsPayable": "170810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176214000", "totalShareholderEquity": "888166000", "capitalLeaseObligations": "5680000", "otherCurrentLiabilities": "139771000", "totalCurrentLiabilities": "610035000", "otherNonCurrentLiabilities": "1410000", "totalNonCurrentLiabilities": "115057000", "cashAndShortTermInvestments": "333472000", "commonStockSharesOutstanding": "66672000", "intangibleAssetsExcludingGoodwill": "11158000", "cashAndCashEquivalentsAtCarryingValue": "333472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38672000", "profitLoss": "None", "dividendPayout": "131000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-17312000", "operatingCashflow": "11913000", "capitalExpenditures": "33367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18774000", "cashflowFromInvestment": "-23317000", "stockBasedCompensation": "11881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 202480000, "cost_of_revenue": 105696000, "gross_profit": 96784000, "ebit": 41667000, "ebitda": 43833000, "pretax_income": 40735000, "tax_provision": 9336000, "net_income": 24210000, "net_income_to_common": 24210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324031000, "total_current_assets": 1343162000, "total_assets": 1667575000, "short_term_debt": 76683000, "long_term_debt": 70833000, "total_debt": 147516000, "total_liabilities": 666187000, "total_equity": 833169000, "shares_outstanding": 67057846, "goodwill_and_intangibles": 11061000 }, "cash_flow": { "operating_cash_flow": 61591000, "capital_expenditure": 13577000, "free_cash_flow": 75168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7178, "ticker_id": 4597, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41667000", "ebitda": "43833000", "netIncome": "24210000", "grossProfit": "96784000", "depreciation": "None", "totalRevenue": "202480000", "costOfRevenue": "105696000", "interestIncome": "2381000", "incomeBeforeTax": "40735000", "interestExpense": "932000", "operatingIncome": "37593000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9336000", "reportedCurrency": "USD", "netInterestIncome": "1449000", "nonInterestIncome": "None", "operatingExpenses": "59191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25968000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2166000", "sellingGeneralAndAdministrative": "16088000", "netIncomeFromContinuingOperations": "31399000" }, "balance": { "goodwill": "None", "inventory": "602927000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1667575000", "longTermDebt": "70833000", "shortTermDebt": "76683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11061000", "reportedCurrency": "USD", "retainedEarnings": "198470000", "totalLiabilities": "666187000", "otherCurrentAssets": "19475000", "totalCurrentAssets": "1343162000", "currentLongTermDebt": "74110000", "longTermInvestments": "46554000", "shortTermInvestments": "46780000", "currentNetReceivables": "349949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324413000", "currentAccountsPayable": "142418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151195000", "totalShareholderEquity": "833169000", "capitalLeaseObligations": "6252000", "otherCurrentLiabilities": "145045000", "totalCurrentLiabilities": "586170000", "otherNonCurrentLiabilities": "1303000", "totalNonCurrentLiabilities": "80017000", "cashAndShortTermInvestments": "324031000", "commonStockSharesOutstanding": "67057846", "intangibleAssetsExcludingGoodwill": "11061000", "cashAndCashEquivalentsAtCarryingValue": "324031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-26315000", "operatingCashflow": "61591000", "capitalExpenditures": "13577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31402000", "cashflowFromInvestment": "19598000", "stockBasedCompensation": "14342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202480000, "cost_of_revenue": 105696000, "gross_profit": 96784000, "research_and_development": 25968000, "selling_general_admin": 16088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41667000, "depreciation_amortisation": 2166000, "ebitda": 43833000, "interest_expense": 932000, "interest_income": null, "other_non_operating": null, "pretax_income": 40735000, "tax_provision": 9336000, "effective_tax_rate": null, "net_income": 24210000, "net_income_continuing_ops": 31399000, "net_income_to_common": 24210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324031000, "short_term_investments": 46780000, "net_receivables": 349949000, "inventory": 602927000, "other_current_assets": null, "total_current_assets": 1343162000, "net_ppe": null, "goodwill": null, "intangible_assets": 11061000, "goodwill_and_intangibles": 11061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324413000, "total_assets": 1667575000, "short_term_debt": 76683000, "accounts_payable": 142418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 586170000, "long_term_debt": 70833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80017000, "total_liabilities": 666187000, "total_debt": 147516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 198470000, "total_equity": 833169000, "shares_outstanding": 67057846, "operating_cash_flow": 61591000, "stock_based_compensation": 14342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31402000, "free_cash_flow": 75168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41667000", "ebitda": "43833000", "netIncome": "24210000", "grossProfit": "96784000", "depreciation": "None", "totalRevenue": "202480000", "costOfRevenue": "105696000", "interestIncome": "2381000", "incomeBeforeTax": "40735000", "interestExpense": "932000", "operatingIncome": "37593000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9336000", "reportedCurrency": "USD", "netInterestIncome": "1449000", "nonInterestIncome": "None", "operatingExpenses": "59191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25968000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2166000", "sellingGeneralAndAdministrative": "16088000", "netIncomeFromContinuingOperations": "31399000" }, "balance": { "goodwill": "None", "inventory": "602927000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1667575000", "longTermDebt": "70833000", "shortTermDebt": "76683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11061000", "reportedCurrency": "USD", "retainedEarnings": "198470000", "totalLiabilities": "666187000", "otherCurrentAssets": "19475000", "totalCurrentAssets": "1343162000", "currentLongTermDebt": "74110000", "longTermInvestments": "46554000", "shortTermInvestments": "46780000", "currentNetReceivables": "349949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324413000", "currentAccountsPayable": "142418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151195000", "totalShareholderEquity": "833169000", "capitalLeaseObligations": "6252000", "otherCurrentLiabilities": "145045000", "totalCurrentLiabilities": "586170000", "otherNonCurrentLiabilities": "1303000", "totalNonCurrentLiabilities": "80017000", "cashAndShortTermInvestments": "324031000", "commonStockSharesOutstanding": "67057846", "intangibleAssetsExcludingGoodwill": "11061000", "cashAndCashEquivalentsAtCarryingValue": "324031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-26315000", "operatingCashflow": "61591000", "capitalExpenditures": "13577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31402000", "cashflowFromInvestment": "19598000", "stockBasedCompensation": "14342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 152191000, "cost_of_revenue": 73070000, "gross_profit": 79121000, "ebit": 25232000, "ebitda": 27750000, "pretax_income": 26461000, "tax_provision": 4369000, "net_income": 17433000, "net_income_to_common": 17433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211305000, "total_current_assets": 1229356000, "total_assets": 1556749000, "short_term_debt": 63923000, "long_term_debt": 53408000, "total_debt": 117331000, "total_liabilities": 595956000, "total_equity": 796202000, "shares_outstanding": 66242321, "goodwill_and_intangibles": 11108000 }, "cash_flow": { "operating_cash_flow": -9649000, "capital_expenditure": 26087000, "free_cash_flow": 16438000, "dividends_paid": 600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7179, "ticker_id": 4597, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25232000", "ebitda": "27750000", "netIncome": "17433000", "grossProfit": "79121000", "depreciation": "None", "totalRevenue": "152191000", "costOfRevenue": "73070000", "interestIncome": "1774000", "incomeBeforeTax": "26461000", "interestExpense": "783000", "operatingIncome": "25232000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4369000", "reportedCurrency": "USD", "netInterestIncome": "991000", "nonInterestIncome": "None", "operatingExpenses": "53889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2518000", "sellingGeneralAndAdministrative": "15798000", "netIncomeFromContinuingOperations": "22092000" }, "balance": { "goodwill": "None", "inventory": "581140000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1556749000", "longTermDebt": "53408000", "shortTermDebt": "63923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11108000", "reportedCurrency": "USD", "retainedEarnings": "174260000", "totalLiabilities": "595956000", "otherCurrentAssets": "22212000", "totalCurrentAssets": "1229356000", "currentLongTermDebt": "61255000", "longTermInvestments": "59134000", "shortTermInvestments": "67012000", "currentNetReceivables": "347687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327393000", "currentAccountsPayable": "135499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121161000", "totalShareholderEquity": "796202000", "capitalLeaseObligations": "6498000", "otherCurrentLiabilities": "135472000", "totalCurrentLiabilities": "533249000", "otherNonCurrentLiabilities": "1179000", "totalNonCurrentLiabilities": "62707000", "cashAndShortTermInvestments": "211305000", "commonStockSharesOutstanding": "66242321", "intangibleAssetsExcludingGoodwill": "11108000", "cashAndCashEquivalentsAtCarryingValue": "211305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22092000", "profitLoss": "None", "dividendPayout": "600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-38574000", "operatingCashflow": "-9649000", "capitalExpenditures": "26087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26849000", "cashflowFromInvestment": "12291000", "stockBasedCompensation": "14569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152191000, "cost_of_revenue": 73070000, "gross_profit": 79121000, "research_and_development": 23918000, "selling_general_admin": 15798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25232000, "depreciation_amortisation": 2518000, "ebitda": 27750000, "interest_expense": 783000, "interest_income": null, "other_non_operating": null, "pretax_income": 26461000, "tax_provision": 4369000, "effective_tax_rate": null, "net_income": 17433000, "net_income_continuing_ops": 22092000, "net_income_to_common": 17433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211305000, "short_term_investments": 67012000, "net_receivables": 347687000, "inventory": 581140000, "other_current_assets": null, "total_current_assets": 1229356000, "net_ppe": null, "goodwill": null, "intangible_assets": 11108000, "goodwill_and_intangibles": 11108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327393000, "total_assets": 1556749000, "short_term_debt": 63923000, "accounts_payable": 135499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533249000, "long_term_debt": 53408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62707000, "total_liabilities": 595956000, "total_debt": 117331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174260000, "total_equity": 796202000, "shares_outstanding": 66242321, "operating_cash_flow": -9649000, "stock_based_compensation": 14569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12291000, "dividends_paid": 600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26849000, "free_cash_flow": 16438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25232000", "ebitda": "27750000", "netIncome": "17433000", "grossProfit": "79121000", "depreciation": "None", "totalRevenue": "152191000", "costOfRevenue": "73070000", "interestIncome": "1774000", "incomeBeforeTax": "26461000", "interestExpense": "783000", "operatingIncome": "25232000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4369000", "reportedCurrency": "USD", "netInterestIncome": "991000", "nonInterestIncome": "None", "operatingExpenses": "53889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2518000", "sellingGeneralAndAdministrative": "15798000", "netIncomeFromContinuingOperations": "22092000" }, "balance": { "goodwill": "None", "inventory": "581140000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1556749000", "longTermDebt": "53408000", "shortTermDebt": "63923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11108000", "reportedCurrency": "USD", "retainedEarnings": "174260000", "totalLiabilities": "595956000", "otherCurrentAssets": "22212000", "totalCurrentAssets": "1229356000", "currentLongTermDebt": "61255000", "longTermInvestments": "59134000", "shortTermInvestments": "67012000", "currentNetReceivables": "347687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327393000", "currentAccountsPayable": "135499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121161000", "totalShareholderEquity": "796202000", "capitalLeaseObligations": "6498000", "otherCurrentLiabilities": "135472000", "totalCurrentLiabilities": "533249000", "otherNonCurrentLiabilities": "1179000", "totalNonCurrentLiabilities": "62707000", "cashAndShortTermInvestments": "211305000", "commonStockSharesOutstanding": "66242321", "intangibleAssetsExcludingGoodwill": "11108000", "cashAndCashEquivalentsAtCarryingValue": "211305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22092000", "profitLoss": "None", "dividendPayout": "600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-38574000", "operatingCashflow": "-9649000", "capitalExpenditures": "26087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26849000", "cashflowFromInvestment": "12291000", "stockBasedCompensation": "14569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 170321000, "cost_of_revenue": 91245000, "gross_profit": 79076000, "ebit": 32124000, "ebitda": 34195000, "pretax_income": 31427000, "tax_provision": 8129000, "net_income": 17700000, "net_income_to_common": 17700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182090000, "total_current_assets": 1176110000, "total_assets": 1490908000, "short_term_debt": 40882000, "long_term_debt": 53952000, "total_debt": 94834000, "total_liabilities": 564746000, "total_equity": 767390000, "shares_outstanding": 65911901, "goodwill_and_intangibles": 2538000 }, "cash_flow": { "operating_cash_flow": -38353000, "capital_expenditure": 13192000, "free_cash_flow": -25161000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7180, "ticker_id": 4597, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32124000", "ebitda": "34195000", "netIncome": "17700000", "grossProfit": "79076000", "depreciation": "None", "totalRevenue": "170321000", "costOfRevenue": "91245000", "interestIncome": "2071000", "incomeBeforeTax": "31427000", "interestExpense": "697000", "operatingIncome": "23374000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8129000", "reportedCurrency": "USD", "netInterestIncome": "1374000", "nonInterestIncome": "None", "operatingExpenses": "55702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2071000", "sellingGeneralAndAdministrative": "13797000", "netIncomeFromContinuingOperations": "23298000" }, "balance": { "goodwill": "None", "inventory": "545395000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1490908000", "longTermDebt": "53952000", "shortTermDebt": "40882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2538000", "reportedCurrency": "USD", "retainedEarnings": "156827000", "totalLiabilities": "564746000", "otherCurrentAssets": "23538000", "totalCurrentAssets": "1176110000", "currentLongTermDebt": "38118000", "longTermInvestments": "68698000", "shortTermInvestments": "101836000", "currentNetReceivables": "323251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314798000", "currentAccountsPayable": "141814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99096000", "totalShareholderEquity": "767390000", "capitalLeaseObligations": "7026000", "otherCurrentLiabilities": "114351000", "totalCurrentLiabilities": "500659000", "otherNonCurrentLiabilities": "5873000", "totalNonCurrentLiabilities": "64087000", "cashAndShortTermInvestments": "182090000", "commonStockSharesOutstanding": "65911901", "intangibleAssetsExcludingGoodwill": "2538000", "cashAndCashEquivalentsAtCarryingValue": "182090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28139000", "operatingCashflow": "-38353000", "capitalExpenditures": "13192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11517000", "cashflowFromInvestment": "543000", "stockBasedCompensation": "12672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170321000, "cost_of_revenue": 91245000, "gross_profit": 79076000, "research_and_development": 32465000, "selling_general_admin": 13797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32124000, "depreciation_amortisation": 2071000, "ebitda": 34195000, "interest_expense": 697000, "interest_income": null, "other_non_operating": null, "pretax_income": 31427000, "tax_provision": 8129000, "effective_tax_rate": null, "net_income": 17700000, "net_income_continuing_ops": 23298000, "net_income_to_common": 17700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182090000, "short_term_investments": 101836000, "net_receivables": 323251000, "inventory": 545395000, "other_current_assets": null, "total_current_assets": 1176110000, "net_ppe": null, "goodwill": null, "intangible_assets": 2538000, "goodwill_and_intangibles": 2538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314798000, "total_assets": 1490908000, "short_term_debt": 40882000, "accounts_payable": 141814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500659000, "long_term_debt": 53952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64087000, "total_liabilities": 564746000, "total_debt": 94834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156827000, "total_equity": 767390000, "shares_outstanding": 65911901, "operating_cash_flow": -38353000, "stock_based_compensation": 12672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 543000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11517000, "free_cash_flow": -25161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32124000", "ebitda": "34195000", "netIncome": "17700000", "grossProfit": "79076000", "depreciation": "None", "totalRevenue": "170321000", "costOfRevenue": "91245000", "interestIncome": "2071000", "incomeBeforeTax": "31427000", "interestExpense": "697000", "operatingIncome": "23374000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8129000", "reportedCurrency": "USD", "netInterestIncome": "1374000", "nonInterestIncome": "None", "operatingExpenses": "55702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2071000", "sellingGeneralAndAdministrative": "13797000", "netIncomeFromContinuingOperations": "23298000" }, "balance": { "goodwill": "None", "inventory": "545395000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1490908000", "longTermDebt": "53952000", "shortTermDebt": "40882000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2538000", "reportedCurrency": "USD", "retainedEarnings": "156827000", "totalLiabilities": "564746000", "otherCurrentAssets": "23538000", "totalCurrentAssets": "1176110000", "currentLongTermDebt": "38118000", "longTermInvestments": "68698000", "shortTermInvestments": "101836000", "currentNetReceivables": "323251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314798000", "currentAccountsPayable": "141814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99096000", "totalShareholderEquity": "767390000", "capitalLeaseObligations": "7026000", "otherCurrentLiabilities": "114351000", "totalCurrentLiabilities": "500659000", "otherNonCurrentLiabilities": "5873000", "totalNonCurrentLiabilities": "64087000", "cashAndShortTermInvestments": "182090000", "commonStockSharesOutstanding": "65911901", "intangibleAssetsExcludingGoodwill": "2538000", "cashAndCashEquivalentsAtCarryingValue": "182090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-28139000", "operatingCashflow": "-38353000", "capitalExpenditures": "13192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11517000", "cashflowFromInvestment": "543000", "stockBasedCompensation": "12672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 168569000, "cost_of_revenue": 80055000, "gross_profit": 88514000, "ebit": 32352000, "ebitda": 34418000, "pretax_income": 31712000, "tax_provision": 718000, "net_income": 25679000, "net_income_to_common": 25679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207101000, "total_current_assets": 1115894000, "total_assets": 1410248000, "short_term_debt": 43504000, "long_term_debt": 39753000, "total_debt": 83257000, "total_liabilities": 532118000, "total_equity": 729050000, "shares_outstanding": 65450941, "goodwill_and_intangibles": 10462000 }, "cash_flow": { "operating_cash_flow": -17825000, "capital_expenditure": 28228000, "free_cash_flow": 10403000, "dividends_paid": 3951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7182, "ticker_id": 4597, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32352000", "ebitda": "34418000", "netIncome": "25679000", "grossProfit": "88514000", "depreciation": "None", "totalRevenue": "168569000", "costOfRevenue": "80055000", "interestIncome": "2152000", "incomeBeforeTax": "31712000", "interestExpense": "640000", "operatingIncome": "33173000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "718000", "reportedCurrency": "USD", "netInterestIncome": "1512000", "nonInterestIncome": "None", "operatingExpenses": "55341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2066000", "sellingGeneralAndAdministrative": "12387000", "netIncomeFromContinuingOperations": "30994000" }, "balance": { "goodwill": "None", "inventory": "507431000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1410248000", "longTermDebt": "39753000", "shortTermDebt": "43504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10462000", "reportedCurrency": "USD", "retainedEarnings": "152306000", "totalLiabilities": "532118000", "otherCurrentAssets": "19264000", "totalCurrentAssets": "1115894000", "currentLongTermDebt": "40628000", "longTermInvestments": "65489000", "shortTermInvestments": "97495000", "currentNetReceivables": "284603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294354000", "currentAccountsPayable": "136675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87565000", "totalShareholderEquity": "729050000", "capitalLeaseObligations": "7184000", "otherCurrentLiabilities": "94571000", "totalCurrentLiabilities": "481951000", "otherNonCurrentLiabilities": "6106000", "totalNonCurrentLiabilities": "50167000", "cashAndShortTermInvestments": "207101000", "commonStockSharesOutstanding": "65450941", "intangibleAssetsExcludingGoodwill": "10462000", "cashAndCashEquivalentsAtCarryingValue": "207101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30994000", "profitLoss": "None", "dividendPayout": "3951000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-35925000", "operatingCashflow": "-17825000", "capitalExpenditures": "28228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3599000", "cashflowFromInvestment": "-48834000", "stockBasedCompensation": "10581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168569000, "cost_of_revenue": 80055000, "gross_profit": 88514000, "research_and_development": 26151000, "selling_general_admin": 12387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32352000, "depreciation_amortisation": 2066000, "ebitda": 34418000, "interest_expense": 640000, "interest_income": null, "other_non_operating": null, "pretax_income": 31712000, "tax_provision": 718000, "effective_tax_rate": null, "net_income": 25679000, "net_income_continuing_ops": 30994000, "net_income_to_common": 25679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207101000, "short_term_investments": 97495000, "net_receivables": 284603000, "inventory": 507431000, "other_current_assets": null, "total_current_assets": 1115894000, "net_ppe": null, "goodwill": null, "intangible_assets": 10462000, "goodwill_and_intangibles": 10462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294354000, "total_assets": 1410248000, "short_term_debt": 43504000, "accounts_payable": 136675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 481951000, "long_term_debt": 39753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50167000, "total_liabilities": 532118000, "total_debt": 83257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152306000, "total_equity": 729050000, "shares_outstanding": 65450941, "operating_cash_flow": -17825000, "stock_based_compensation": 10581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48834000, "dividends_paid": 3951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3599000, "free_cash_flow": 10403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32352000", "ebitda": "34418000", "netIncome": "25679000", "grossProfit": "88514000", "depreciation": "None", "totalRevenue": "168569000", "costOfRevenue": "80055000", "interestIncome": "2152000", "incomeBeforeTax": "31712000", "interestExpense": "640000", "operatingIncome": "33173000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "718000", "reportedCurrency": "USD", "netInterestIncome": "1512000", "nonInterestIncome": "None", "operatingExpenses": "55341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2066000", "sellingGeneralAndAdministrative": "12387000", "netIncomeFromContinuingOperations": "30994000" }, "balance": { "goodwill": "None", "inventory": "507431000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "1410248000", "longTermDebt": "39753000", "shortTermDebt": "43504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10462000", "reportedCurrency": "USD", "retainedEarnings": "152306000", "totalLiabilities": "532118000", "otherCurrentAssets": "19264000", "totalCurrentAssets": "1115894000", "currentLongTermDebt": "40628000", "longTermInvestments": "65489000", "shortTermInvestments": "97495000", "currentNetReceivables": "284603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294354000", "currentAccountsPayable": "136675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87565000", "totalShareholderEquity": "729050000", "capitalLeaseObligations": "7184000", "otherCurrentLiabilities": "94571000", "totalCurrentLiabilities": "481951000", "otherNonCurrentLiabilities": "6106000", "totalNonCurrentLiabilities": "50167000", "cashAndShortTermInvestments": "207101000", "commonStockSharesOutstanding": "65450941", "intangibleAssetsExcludingGoodwill": "10462000", "cashAndCashEquivalentsAtCarryingValue": "207101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30994000", "profitLoss": "None", "dividendPayout": "3951000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-35925000", "operatingCashflow": "-17825000", "capitalExpenditures": "28228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3599000", "cashflowFromInvestment": "-48834000", "stockBasedCompensation": "10581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "income_statement": { "revenue": 144577000, "cost_of_revenue": 75938000, "gross_profit": 68639000, "ebit": 41884000, "ebitda": 44125000, "pretax_income": 41235000, "tax_provision": 7638000, "net_income": 26825000, "net_income_to_common": 26825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257420000, "total_current_assets": 996832000, "total_assets": 1316914000, "short_term_debt": 60257000, "long_term_debt": 15899000, "total_debt": 76156000, "total_liabilities": 483531000, "total_equity": 691954000, "shares_outstanding": 64929638, "goodwill_and_intangibles": 10397000 }, "cash_flow": { "operating_cash_flow": 11349000, "capital_expenditure": 7868000, "free_cash_flow": 19217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7183, "ticker_id": 4597, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:12.522665+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41884000", "ebitda": "44125000", "netIncome": "26825000", "grossProfit": "68639000", "depreciation": "None", "totalRevenue": "144577000", "costOfRevenue": "75938000", "interestIncome": "2346000", "incomeBeforeTax": "41235000", "interestExpense": "649000", "operatingIncome": "30430000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7638000", "reportedCurrency": "USD", "netInterestIncome": "1697000", "nonInterestIncome": "None", "operatingExpenses": "38209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20064000", "otherNonOperatingIncome": "7535000", "costofGoodsAndServicesSold": "75938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2241000", "sellingGeneralAndAdministrative": "6706000", "netIncomeFromContinuingOperations": "33597000" }, "balance": { "goodwill": "None", "inventory": "471094000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1316914000", "longTermDebt": "15899000", "shortTermDebt": "60257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10397000", "reportedCurrency": "USD", "retainedEarnings": "124284000", "totalLiabilities": "483531000", "otherCurrentAssets": "20707000", "totalCurrentAssets": "996832000", "currentLongTermDebt": "57215000", "longTermInvestments": "128226000", "shortTermInvestments": "12375000", "currentNetReceivables": "235236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320082000", "currentAccountsPayable": "106861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159013000", "shortLongTermDebtTotal": "80923000", "totalShareholderEquity": "691954000", "capitalLeaseObligations": "7809000", "otherCurrentLiabilities": "78322000", "totalCurrentLiabilities": "456299000", "otherNonCurrentLiabilities": "6566000", "totalNonCurrentLiabilities": "27232000", "cashAndShortTermInvestments": "257420000", "commonStockSharesOutstanding": "64929638", "intangibleAssetsExcludingGoodwill": "10397000", "cashAndCashEquivalentsAtCarryingValue": "257420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-19715000", "operatingCashflow": "11349000", "capitalExpenditures": "7868000", "changeInReceivables": "-29007000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4869000", "cashflowFromInvestment": "-7583000", "stockBasedCompensation": "2017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8635000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144577000, "cost_of_revenue": 75938000, "gross_profit": 68639000, "research_and_development": 20064000, "selling_general_admin": 6706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41884000, "depreciation_amortisation": 2241000, "ebitda": 44125000, "interest_expense": 649000, "interest_income": null, "other_non_operating": null, "pretax_income": 41235000, "tax_provision": 7638000, "effective_tax_rate": null, "net_income": 26825000, "net_income_continuing_ops": 33597000, "net_income_to_common": 26825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257420000, "short_term_investments": 12375000, "net_receivables": 235236000, "inventory": 471094000, "other_current_assets": null, "total_current_assets": 996832000, "net_ppe": null, "goodwill": null, "intangible_assets": 10397000, "goodwill_and_intangibles": 10397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320082000, "total_assets": 1316914000, "short_term_debt": 60257000, "accounts_payable": 106861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 456299000, "long_term_debt": 15899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27232000, "total_liabilities": 483531000, "total_debt": 76156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124284000, "total_equity": 691954000, "shares_outstanding": 64929638, "operating_cash_flow": 11349000, "stock_based_compensation": 2017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4869000, "free_cash_flow": 19217000, "net_change_in_cash": 8635000 }, "raw_data": { "income": { "ebit": "41884000", "ebitda": "44125000", "netIncome": "26825000", "grossProfit": "68639000", "depreciation": "None", "totalRevenue": "144577000", "costOfRevenue": "75938000", "interestIncome": "2346000", "incomeBeforeTax": "41235000", "interestExpense": "649000", "operatingIncome": "30430000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7638000", "reportedCurrency": "USD", "netInterestIncome": "1697000", "nonInterestIncome": "None", "operatingExpenses": "38209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20064000", "otherNonOperatingIncome": "7535000", "costofGoodsAndServicesSold": "75938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2241000", "sellingGeneralAndAdministrative": "6706000", "netIncomeFromContinuingOperations": "33597000" }, "balance": { "goodwill": "None", "inventory": "471094000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1316914000", "longTermDebt": "15899000", "shortTermDebt": "60257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10397000", "reportedCurrency": "USD", "retainedEarnings": "124284000", "totalLiabilities": "483531000", "otherCurrentAssets": "20707000", "totalCurrentAssets": "996832000", "currentLongTermDebt": "57215000", "longTermInvestments": "128226000", "shortTermInvestments": "12375000", "currentNetReceivables": "235236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320082000", "currentAccountsPayable": "106861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159013000", "shortLongTermDebtTotal": "80923000", "totalShareholderEquity": "691954000", "capitalLeaseObligations": "7809000", "otherCurrentLiabilities": "78322000", "totalCurrentLiabilities": "456299000", "otherNonCurrentLiabilities": "6566000", "totalNonCurrentLiabilities": "27232000", "cashAndShortTermInvestments": "257420000", "commonStockSharesOutstanding": "64929638", "intangibleAssetsExcludingGoodwill": "10397000", "cashAndCashEquivalentsAtCarryingValue": "257420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-19715000", "operatingCashflow": "11349000", "capitalExpenditures": "7868000", "changeInReceivables": "-29007000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4869000", "cashflowFromInvestment": "-7583000", "stockBasedCompensation": "2017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8635000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }