{ "ticker": { "uuid": "b9ea7f1d-d22c-416a-8e36-630628acc0a3", "symbol": "ASTS", "name": "Ast Spacemobile Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/b9ea7f1d-d22c-416a-8e36-630628acc0a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9ea7f1d-d22c-416a-8e36-630628acc0a3/" }, "latest_snapshot": { "ticker": { "uuid": "b9ea7f1d-d22c-416a-8e36-630628acc0a3", "symbol": "ASTS", "name": "Ast Spacemobile Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/b9ea7f1d-d22c-416a-8e36-630628acc0a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9ea7f1d-d22c-416a-8e36-630628acc0a3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.6, "coverage": 0.818, "confidence": 0.784, "delta": 1 }, "headline_factors": { "price": 56.2, "market_cap": 16789546724.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1754, "roe": -0.2343, "piotroski_f_score": 4, "momentum_12_1": 0.315, "volatility_252d": 0.9844 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0643, "shareholder_yield": -0.1754 }, "quality": { "roe": -0.2343, "roic": -0.2212, "gross_margin": -0.27, "fcf_margin": 13.126, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": 6.5101 }, "momentum": { "price_return_12m": 0.0343, "momentum_12_1": 0.315, "relative_strength": -0.1819 }, "scores": { "value_percentile": 0.6, "quality_percentile": 0.58, "momentum_percentile": 0.6, "growth_composite": 40, "yield_composite": 40, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 93.6, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1053, "roe": -0.2343, "momentum_12_1": 1.4062 }, { "week_end_date": "2026-06-14", "price": 82.41, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1196, "roe": -0.2343, "momentum_12_1": 1.1806 }, { "week_end_date": "2026-06-21", "price": 80.66, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.59, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1222, "roe": -0.2343, "momentum_12_1": 1.3043 }, { "week_end_date": "2026-06-28", "price": 71.45, "os": 0.18, "value": 0.17, "quality": 0.14, "momentum": 0.88, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.138, "roe": -0.2343, "momentum_12_1": 1.2976 }, { "week_end_date": "2026-07-05", "price": 85.13, "os": 0.19, "value": 0.16, "quality": 0.14, "momentum": 0.92, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1158, "roe": -0.2343, "momentum_12_1": 1.0526 }, { "week_end_date": "2026-07-12", "price": 73.32, "os": 0.19, "value": 0.17, "quality": 0.14, "momentum": 0.91, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1345, "roe": -0.2343, "momentum_12_1": 0.808 }, { "week_end_date": "2026-07-19", "price": 57.8, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.59, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1706, "roe": -0.2343, "momentum_12_1": 0.3912 }, { "week_end_date": "2026-07-26", "price": 56.2, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1754, "roe": -0.2343, "momentum_12_1": 0.315 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70918000, "cost_of_revenue": 33032000, "gross_profit": 37886000, "ebit": -421042000, "ebitda": -369931000, "pretax_income": -457113000, "tax_provision": 3898000, "net_income": -341940000, "net_income_to_common": -341940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2336560000, "total_current_assets": 2458512000, "total_assets": 5014387000, "short_term_debt": 14448000, "long_term_debt": 2207583000, "total_debt": 2239510000, "total_liabilities": 2622062000, "total_equity": 1841475000, "shares_outstanding": 255982592, "goodwill_and_intangibles": 245093000 }, "cash_flow": { "operating_cash_flow": -71517000, "capital_expenditure": 1064741000, "free_cash_flow": 993224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2306781000, "net_debt_issued": 1602881000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70918000, "cost_of_revenue": 33032000, "gross_profit": 37886000, "ebit": -421042000, "ebitda": -369931000, "pretax_income": -457113000, "tax_provision": 3898000, "net_income": -341940000, "net_income_to_common": -341940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2336560000, "total_current_assets": 2458512000, "total_assets": 5014387000, "short_term_debt": 14448000, "long_term_debt": 2207583000, "total_debt": 2239510000, "total_liabilities": 2622062000, "total_equity": 1841475000, "shares_outstanding": 255982592, "goodwill_and_intangibles": 245093000 }, "cash_flow": { "operating_cash_flow": -71517000, "capital_expenditure": 1064741000, "free_cash_flow": 993224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2306781000, "net_debt_issued": 1602881000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70918000, "cost_of_revenue": 33032000, "gross_profit": 37886000, "ebit": -421042000, "ebitda": -369931000, "pretax_income": -457113000, "tax_provision": 3898000, "net_income": -341940000, "net_income_to_common": -341940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2336560000, "total_current_assets": 2458512000, "total_assets": 5014387000, "short_term_debt": 14448000, "long_term_debt": 2207583000, "total_debt": 2239510000, "total_liabilities": 2622062000, "total_equity": 1841475000, "shares_outstanding": 255982592, "goodwill_and_intangibles": 245093000 }, "cash_flow": { "operating_cash_flow": -71517000, "capital_expenditure": 1064741000, "free_cash_flow": 993224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70918000, "cost_of_revenue": 33032000, "gross_profit": 37886000, "ebit": -421042000, "ebitda": -369931000, "pretax_income": -457113000, "tax_provision": 3898000, "net_income": -341940000, "net_income_to_common": -341940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2336560000, "total_current_assets": 2458512000, "total_assets": 5014387000, "short_term_debt": 14448000, "long_term_debt": 2207583000, "total_debt": 2239510000, "total_liabilities": 2622062000, "total_equity": 1841475000, "shares_outstanding": 255982592, "goodwill_and_intangibles": 245093000 }, "cash_flow": { "operating_cash_flow": -71517000, "capital_expenditure": 1064741000, "free_cash_flow": 993224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2306781000, "net_debt_issued": 1602881000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70918000, "cost_of_revenue": 33032000, "gross_profit": 37886000, "ebit": -421042000, "ebitda": -369931000, "pretax_income": -457113000, "tax_provision": 3898000, "net_income": -341940000, "net_income_to_common": -341940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2336560000, "total_current_assets": 2458512000, "total_assets": 5014387000, "short_term_debt": 14448000, "long_term_debt": 2207583000, "total_debt": 2239510000, "total_liabilities": 2622062000, "total_equity": 1841475000, "shares_outstanding": 255982592, "goodwill_and_intangibles": 245093000 }, "cash_flow": { "operating_cash_flow": -71517000, "capital_expenditure": 1064741000, "free_cash_flow": 993224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2306781000, "net_debt_issued": 1602881000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70918000, "cost_of_revenue": 33032000, "gross_profit": 37886000, "ebit": -421042000, "ebitda": -369931000, "pretax_income": -457113000, "tax_provision": 3898000, "net_income": -341940000, "net_income_to_common": -341940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2336560000, "total_current_assets": 2458512000, "total_assets": 5014387000, "short_term_debt": 14448000, "long_term_debt": 2207583000, "total_debt": 2239510000, "total_liabilities": 2622062000, "total_equity": 1841475000, "shares_outstanding": 255982592, "goodwill_and_intangibles": 245093000 }, "cash_flow": { "operating_cash_flow": -71517000, "capital_expenditure": 1064741000, "free_cash_flow": 993224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2306781000, "net_debt_issued": 1602881000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70918000, "cost_of_revenue": 33032000, "gross_profit": 37886000, "ebit": -421042000, "ebitda": -369931000, "pretax_income": -457113000, "tax_provision": 3898000, "net_income": -341940000, "net_income_to_common": -341940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2336560000, "total_current_assets": 2458512000, "total_assets": 5014387000, "short_term_debt": 14448000, "long_term_debt": 2207583000, "total_debt": 2239510000, "total_liabilities": 2622062000, "total_equity": 1841475000, "shares_outstanding": 255982592, "goodwill_and_intangibles": 245093000 }, "cash_flow": { "operating_cash_flow": -71517000, "capital_expenditure": 1064741000, "free_cash_flow": 993224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2306781000, "net_debt_issued": 1602881000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4418000, "cost_of_revenue": 63340000, "gross_profit": 4418000, "ebit": -506321000, "ebitda": -442981000, "pretax_income": -525002000, "tax_provision": 1328000, "net_income": -300083000, "net_income_to_common": -300083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564988000, "total_current_assets": 600246000, "total_assets": 954561000, "short_term_debt": 4775000, "long_term_debt": 155573000, "total_debt": 173000000, "total_liabilities": 285415000, "total_equity": 479115000, "shares_outstanding": 154501000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -126143000, "capital_expenditure": 174127000, "free_cash_flow": 47984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 551947000, "net_debt_issued": 96248000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14735000, "cost_of_revenue": 11063000, "gross_profit": 3672000, "ebit": -224134000, "ebitda": -206519000, "pretax_income": -248412000, "tax_provision": 1169000, "net_income": -191012000, "net_income_to_common": -191012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3029591000, "total_current_assets": 3152599000, "total_assets": 6051141000, "short_term_debt": 11274000, "long_term_debt": 2963296000, "total_debt": 2991408000, "total_liabilities": 3390313000, "total_equity": 2079375000, "shares_outstanding": 290689457, "goodwill_and_intangibles": 267693000 }, "cash_flow": { "operating_cash_flow": -48058000, "capital_expenditure": 261599000, "free_cash_flow": 213541000, "dividends_paid": null, "share_repurchases": -430424000, "shares_issued": 694999000, "net_debt_issued": 861858000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14735000, "cost_of_revenue": 11063000, "gross_profit": 3672000, "ebit": -224134000, "ebitda": -206519000, "pretax_income": -248412000, "tax_provision": 1169000, "net_income": -191012000, "net_income_to_common": -191012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3029591000, "total_current_assets": 3152599000, "total_assets": 6051141000, "short_term_debt": 11274000, "long_term_debt": 2963296000, "total_debt": 2991408000, "total_liabilities": 3390313000, "total_equity": 2079375000, "shares_outstanding": 290689457, "goodwill_and_intangibles": 267693000 }, "cash_flow": { "operating_cash_flow": -48058000, "capital_expenditure": 261599000, "free_cash_flow": 213541000, "dividends_paid": null, "share_repurchases": -430424000, "shares_issued": 694999000, "net_debt_issued": 861858000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14735000, "cost_of_revenue": 11063000, "gross_profit": 3672000, "ebit": -224134000, "ebitda": -206519000, "pretax_income": -248412000, "tax_provision": 1169000, "net_income": -191012000, "net_income_to_common": -191012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3029591000, "total_current_assets": 3152599000, "total_assets": 6051141000, "short_term_debt": 11274000, "long_term_debt": 2963296000, "total_debt": 2991408000, "total_liabilities": 3390313000, "total_equity": 2079375000, "shares_outstanding": 290689457, "goodwill_and_intangibles": 267693000 }, "cash_flow": { "operating_cash_flow": -48058000, "capital_expenditure": 261599000, "free_cash_flow": 213541000, "dividends_paid": null, "share_repurchases": -430424000, "shares_issued": 694999000, "net_debt_issued": 861858000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14735000, "cost_of_revenue": 11063000, "gross_profit": 3672000, "ebit": -224134000, "ebitda": -206519000, "pretax_income": -248412000, "tax_provision": 1169000, "net_income": -191012000, "net_income_to_common": -191012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3029591000, "total_current_assets": 3152599000, "total_assets": 6051141000, "short_term_debt": 11274000, "long_term_debt": 2963296000, "total_debt": 2991408000, "total_liabilities": 3390313000, "total_equity": 2079375000, "shares_outstanding": 290689457, "goodwill_and_intangibles": 267693000 }, "cash_flow": { "operating_cash_flow": -48058000, "capital_expenditure": 261599000, "free_cash_flow": 213541000, "dividends_paid": null, "share_repurchases": -430424000, "shares_issued": 694999000, "net_debt_issued": 861858000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14735000, "cost_of_revenue": 11063000, "gross_profit": 3672000, "ebit": -224134000, "ebitda": -206519000, "pretax_income": -248412000, "tax_provision": 1169000, "net_income": -191012000, "net_income_to_common": -191012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3029591000, "total_current_assets": 3152599000, "total_assets": 6051141000, "short_term_debt": 11274000, "long_term_debt": 2963296000, "total_debt": 2991408000, "total_liabilities": 3390313000, "total_equity": 2079375000, "shares_outstanding": 290689457, "goodwill_and_intangibles": 267693000 }, "cash_flow": { "operating_cash_flow": -48058000, "capital_expenditure": 261599000, "free_cash_flow": 213541000, "dividends_paid": null, "share_repurchases": -430424000, "shares_issued": 694999000, "net_debt_issued": 861858000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14735000, "cost_of_revenue": 11063000, "gross_profit": 3672000, "ebit": -224134000, "ebitda": -206519000, "pretax_income": -248412000, "tax_provision": 1169000, "net_income": -191012000, "net_income_to_common": -191012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3029591000, "total_current_assets": 3152599000, "total_assets": 6051141000, "short_term_debt": 11274000, "long_term_debt": 2963296000, "total_debt": 2991408000, "total_liabilities": 3390313000, "total_equity": 2079375000, "shares_outstanding": 290689457, "goodwill_and_intangibles": 267693000 }, "cash_flow": { "operating_cash_flow": -48058000, "capital_expenditure": 261599000, "free_cash_flow": 213541000, "dividends_paid": null, "share_repurchases": -430424000, "shares_issued": 694999000, "net_debt_issued": 861858000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14735000, "cost_of_revenue": 11063000, "gross_profit": 3672000, "ebit": -149412000, "ebitda": -131797000, "pretax_income": -248412000, "tax_provision": 1169000, "net_income": -191012000, "net_income_to_common": -191012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3029591000, "total_current_assets": 3152599000, "total_assets": 6051141000, "short_term_debt": 11274000, "long_term_debt": 2963296000, "total_debt": 28112000, "total_liabilities": 3390313000, "total_equity": 2079375000, "shares_outstanding": 290689457, "goodwill_and_intangibles": 267693000 }, "cash_flow": { "operating_cash_flow": -48058000, "capital_expenditure": 261599000, "free_cash_flow": 213541000, "dividends_paid": null, "share_repurchases": -430424000, "shares_issued": 694999000, "net_debt_issued": 861858000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54305000, "cost_of_revenue": 91294000, "gross_profit": -36989000, "ebit": -92386000, "ebitda": -76978000, "pretax_income": -95039000, "tax_provision": 2614000, "net_income": -73966000, "net_income_to_common": -73966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2335683000, "total_current_assets": 2458512000, "total_assets": 5014387000, "short_term_debt": 14448000, "long_term_debt": 2207583000, "total_debt": 2239510000, "total_liabilities": 2622062000, "total_equity": 1841475000, "shares_outstanding": 255982592, "goodwill_and_intangibles": 245093000 }, "cash_flow": { "operating_cash_flow": 64969000, "capital_expenditure": 395696000, "free_cash_flow": 460665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1730164000, "net_debt_issued": 1404847000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54305000, "cost_of_revenue": 91294000, "gross_profit": -36989000, "ebit": -92386000, "ebitda": -76978000, "pretax_income": -95039000, "tax_provision": 2614000, "net_income": -73966000, "net_income_to_common": -73966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2335683000, "total_current_assets": 2458512000, "total_assets": 5014387000, "short_term_debt": 14448000, "long_term_debt": 2207583000, "total_debt": 2239510000, "total_liabilities": 2622062000, "total_equity": 1841475000, "shares_outstanding": 255982592, "goodwill_and_intangibles": 245093000 }, "cash_flow": { "operating_cash_flow": 64969000, "capital_expenditure": 395696000, "free_cash_flow": 460665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1730164000, "net_debt_issued": 1404847000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54305000, "cost_of_revenue": 91294000, "gross_profit": -36989000, "ebit": -92386000, "ebitda": -76978000, "pretax_income": -95039000, "tax_provision": 2614000, "net_income": -73966000, "net_income_to_common": -73966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2335683000, "total_current_assets": 2458512000, "total_assets": 5014387000, "short_term_debt": 14448000, "long_term_debt": 2207583000, "total_debt": 2239510000, "total_liabilities": 2622062000, "total_equity": 1841475000, "shares_outstanding": 255982592, "goodwill_and_intangibles": 245093000 }, "cash_flow": { "operating_cash_flow": 64969000, "capital_expenditure": 395696000, "free_cash_flow": 460665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1730164000, "net_debt_issued": 1404847000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54305000, "cost_of_revenue": 91294000, "gross_profit": -36989000, "ebit": -92386000, "ebitda": -76978000, "pretax_income": -95039000, "tax_provision": 2614000, "net_income": -73966000, "net_income_to_common": -73966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2335683000, "total_current_assets": 2458512000, "total_assets": 5014387000, "short_term_debt": 14448000, "long_term_debt": 2207583000, "total_debt": 2239510000, "total_liabilities": 2622062000, "total_equity": 1841475000, "shares_outstanding": 255982592, "goodwill_and_intangibles": 245093000 }, "cash_flow": { "operating_cash_flow": 64969000, "capital_expenditure": 395696000, "free_cash_flow": 460665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1730164000, "net_debt_issued": 1404847000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 54305000, "cost_of_revenue": 91294000, "gross_profit": -36989000, "ebit": -92386000, "ebitda": -76978000, "pretax_income": -95039000, "tax_provision": 2614000, "net_income": -73966000, "net_income_to_common": -73966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2335683000, "total_current_assets": 2458512000, "total_assets": 5014387000, "short_term_debt": 14448000, "long_term_debt": 2207583000, "total_debt": 2239510000, "total_liabilities": 2622062000, "total_equity": 1841475000, "shares_outstanding": 255982592, "goodwill_and_intangibles": 245093000 }, "cash_flow": { "operating_cash_flow": 64969000, "capital_expenditure": 395696000, "free_cash_flow": 460665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1730164000, "net_debt_issued": 1404847000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }