{ "ticker": { "uuid": "b9ea7f1d-d22c-416a-8e36-630628acc0a3", "symbol": "ASTS", "name": "Ast Spacemobile Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/b9ea7f1d-d22c-416a-8e36-630628acc0a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9ea7f1d-d22c-416a-8e36-630628acc0a3/" }, "ticker_metadata": { "id": 4883, "uuid": "b9ea7f1d-d22c-416a-8e36-630628acc0a3", "symbol": "ASTS", "name": "Ast Spacemobile Inc", "asset_type": "equity", "market_cap": 51655500000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "AST SpaceMobile, Inc. operates a space-based cellular broadband network for mobile phones. The company is headquartered in Midland, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b9ea7f1d-d22c-416a-8e36-630628acc0a3", "symbol": "ASTS", "name": "Ast Spacemobile Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/b9ea7f1d-d22c-416a-8e36-630628acc0a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9ea7f1d-d22c-416a-8e36-630628acc0a3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 93.6, "market_cap": 27208533175.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2343, "piotroski_f_score": 4, "momentum_12_1": 1.4062, "volatility_252d": 0.9689 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.866149+00:00", "batch_id": "" }, "size": { "price_close": 93.6, "market_cap": 27208533175.2, "market_cap_usd": 27208533175.2, "enterprise_value": 27153512175.2, "shares_outstanding": 290689457, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 13.085, "ptbv_ratio": 15.0184, "ps_ratio": 320.3454, "pcf_ratio": null, "pfcf_ratio": 24.4054, "ev_ebitda": null, "ev_ebit": -51.5042, "ev_sales": 319.6976, "ev_fcf": 24.3561, "earnings_yield": null, "fcf_yield": 0.0411, "price_to_sales": 320.3454, "price_to_book": 13.085, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0031 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.27, "operating_margin": -6.2072, "net_margin": -5.7367, "ebitda_margin": -5.5307, "fcf_margin": 13.126, "roe": -0.2343, "roa": -0.0805, "roic": -0.1953, "roc_greenblatt": null, "asset_turnover": 0.014, "cash_conversion": -2.2881, "accruals_ratio": -0.0655, "sbc_to_revenue": 1.1187, "piotroski_f_score": 4, "altman_z_score": 4.8965, "earnings_stability_5y": 0.5571, "revenue_stability_5y": 1.2659, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0038, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6304, "net_debt_to_ebitda": 0.1171, "debt_to_assets": 0.4916, "interest_coverage": -13.1366, "current_ratio": 18.4687, "quick_ratio": 18.3705, "net_debt": -55021000, "local_beta": -0.0025, "volatility_252d": 0.9689, "volatility_60d": 2.2247, "max_drawdown_12m": -0.3877, "risk_adjusted_momentum": 1.4514 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.7246, "revenue_growth_5y_cagr": 0.6406, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.5101, "book_value_growth_1y": 1.3198, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2472, "price_return_3m": 0.0461, "price_return_6m": 0.2662, "price_return_9m": 1.207, "price_return_12m": 2.001, "price_return_12m_ex1m": 1.4062, "momentum_6m": 0.2662, "momentum_12m": 2.001, "momentum_12_1": 1.4062, "distance_from_52w_high": -0.1915, "distance_from_52w_low": 1.4394, "relative_strength": 1.843 }, "raw_ttm": { "revenue_ttm": 84935000, "gross_profit_ttm": -22933000, "ebit_ttm": -527210000, "ebitda_ttm": -469751000, "net_income_ttm": -487246000, "eps_diluted_ttm": -1.6762, "operating_cash_flow_ttm": -91029000, "capital_expenditure_ttm": 1205884000, "fcf_ttm": 1114855000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40133000, "cash_and_equivalents": 3029591000, "total_current_assets": 3152599000, "total_current_liabilities": 170700000, "net_ppe": null, "total_assets": 6051141000, "total_debt": 2974570000, "total_equity": 2079375000, "net_working_capital": -36418000, "book_value_per_share": 7.1533, "retained_earnings": -1022697000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1811682000, "tangible_book_per_share": 6.2324 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.595, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 304, "ticker_id": 4883, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.866149+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.6, "market_cap": 27208533175.2, "market_cap_usd": 27208533175.2, "enterprise_value": 27153512175.2, "shares_outstanding": 290689457, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.08495734, "ptbv_ratio": 15.01838246, "ps_ratio": 320.34536028, "pcf_ratio": null, "pfcf_ratio": 24.40544571, "ev_ebitda": null, "ev_ebit": -51.50416755, "ev_sales": 319.69755902, "ev_fcf": 24.3560931, "earnings_yield": null, "fcf_yield": 0.04105749, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.27000648, "operating_margin": -6.20721728, "net_margin": -5.73669277, "ebitda_margin": -5.53071172, "fcf_margin": 13.12597869, "roe": -0.23432329, "roa": -0.08052134, "roic": -0.19532527, "roc_greenblatt": null, "asset_turnover": 0.0140362, "cash_conversion": -2.2880742, "accruals_ratio": -0.06547806, "sbc_to_revenue": 1.11870254, "debt_to_equity": 1.63044809, "net_debt_to_ebitda": 0.11712801, "debt_to_assets": 0.49157175, "interest_coverage": -13.1365709, "current_ratio": 18.46865261, "quick_ratio": 18.37049209, "net_debt": -55021000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.72463467, "revenue_growth_5y_cagr": 0.64059011, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.51007087, "book_value_growth_1y": 1.31978065, "piotroski_f_score": 4, "altman_z_score": 4.89647331, "earnings_stability_5y": 0.557105, "revenue_stability_5y": 1.265885, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24716855, "price_return_3m": 0.04610226, "price_return_6m": 0.26623377, "price_return_9m": 1.20702664, "price_return_12m": 2.00096185, "price_return_12m_ex1m": 1.40621994, "distance_from_52w_high": -0.19150039, "distance_from_52w_low": 1.43940579, "relative_strength": 1.8430208, "local_beta": -0.0025, "volatility_252d": 0.968887, "volatility_60d": 2.224687, "max_drawdown_12m": -0.3876652, "revenue_ttm": 84935000, "gross_profit_ttm": -22933000, "ebit_ttm": -527210000, "ebitda_ttm": -469751000, "net_income_ttm": -487246000, "eps_diluted_ttm": -1.67617362, "operating_cash_flow_ttm": -91029000, "capital_expenditure_ttm": 1205884000, "fcf_ttm": 1114855000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40133000, "cash_and_equivalents": 3029591000, "total_current_assets": 3152599000, "total_current_liabilities": 170700000, "net_ppe": null, "total_assets": 6051141000, "total_debt": 2974570000, "total_equity": 2079375000, "net_working_capital": -36418000, "book_value_per_share": 7.15325221, "retained_earnings": -1022697000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1811682000, "tangible_book_per_share": 6.23236226, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 93.6, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2343, "momentum_12_1": 1.4062, "complete_fields": { "id": 304, "ticker_id": 4883, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.866149+00:00", "batch_id": "", "os_score_delta": null, "price_close": 93.6, "market_cap": 27208533175.2, "market_cap_usd": 27208533175.2, "enterprise_value": 27153512175.2, "shares_outstanding": 290689457, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.08495734, "ptbv_ratio": 15.01838246, "ps_ratio": 320.34536028, "pcf_ratio": null, "pfcf_ratio": 24.40544571, "ev_ebitda": null, "ev_ebit": -51.50416755, "ev_sales": 319.69755902, "ev_fcf": 24.3560931, "earnings_yield": null, "fcf_yield": 0.04105749, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.27000648, "operating_margin": -6.20721728, "net_margin": -5.73669277, "ebitda_margin": -5.53071172, "fcf_margin": 13.12597869, "roe": -0.23432329, "roa": -0.08052134, "roic": -0.19532527, "roc_greenblatt": null, "asset_turnover": 0.0140362, "cash_conversion": -2.2880742, "accruals_ratio": -0.06547806, "sbc_to_revenue": 1.11870254, "debt_to_equity": 1.63044809, "net_debt_to_ebitda": 0.11712801, "debt_to_assets": 0.49157175, "interest_coverage": -13.1365709, "current_ratio": 18.46865261, "quick_ratio": 18.37049209, "net_debt": -55021000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.72463467, "revenue_growth_5y_cagr": 0.64059011, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 6.51007087, "book_value_growth_1y": 1.31978065, "piotroski_f_score": 4, "altman_z_score": 4.89647331, "earnings_stability_5y": 0.557105, "revenue_stability_5y": 1.265885, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24716855, "price_return_3m": 0.04610226, "price_return_6m": 0.26623377, "price_return_9m": 1.20702664, "price_return_12m": 2.00096185, "price_return_12m_ex1m": 1.40621994, "distance_from_52w_high": -0.19150039, "distance_from_52w_low": 1.43940579, "relative_strength": 1.8430208, "local_beta": -0.0025, "volatility_252d": 0.968887, "volatility_60d": 2.224687, "max_drawdown_12m": -0.3876652, "revenue_ttm": 84935000, "gross_profit_ttm": -22933000, "ebit_ttm": -527210000, "ebitda_ttm": -469751000, "net_income_ttm": -487246000, "eps_diluted_ttm": -1.67617362, "operating_cash_flow_ttm": -91029000, "capital_expenditure_ttm": 1205884000, "fcf_ttm": 1114855000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40133000, "cash_and_equivalents": 3029591000, "total_current_assets": 3152599000, "total_current_liabilities": 170700000, "net_ppe": null, "total_assets": 6051141000, "total_debt": 2974570000, "total_equity": 2079375000, "net_working_capital": -36418000, "book_value_per_share": 7.15325221, "retained_earnings": -1022697000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1811682000, "tangible_book_per_share": 6.23236226, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 70918000, "cost_of_revenue": 33032000, "gross_profit": 37886000, "ebit": -421042000, "ebitda": -369931000, "pretax_income": -457113000, "tax_provision": 3898000, "net_income": -341940000, "net_income_to_common": -341940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2336560000, "total_current_assets": 2458512000, "total_assets": 5014387000, "short_term_debt": 14448000, "long_term_debt": 2207583000, "total_debt": 2222031000, "total_liabilities": 2622062000, "total_equity": 1841475000, "shares_outstanding": 255982592, "goodwill_and_intangibles": 245093000 }, "cash_flow": { "operating_cash_flow": -71517000, "capital_expenditure": 1064741000, "free_cash_flow": 993224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21396, "ticker_id": 4883, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-421042000", "ebitda": "-369931000", "netIncome": "-341940000", "grossProfit": "37886000", "depreciation": "None", "totalRevenue": "70918000", "costOfRevenue": "33032000", "interestIncome": "49233000", "incomeBeforeTax": "-457113000", "interestExpense": "36071000", "operatingIncome": "-287713000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3898000", "reportedCurrency": "USD", "netInterestIncome": "13162000", "nonInterestIncome": "None", "operatingExpenses": "325599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51111000", "sellingGeneralAndAdministrative": "101679000", "netIncomeFromContinuingOperations": "-461011000" }, "balance": { "goodwill": "None", "inventory": "12007000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "5014387000", "longTermDebt": "2207583000", "shortTermDebt": "14448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "245093000", "reportedCurrency": "USD", "retainedEarnings": "-831685000", "totalLiabilities": "2622062000", "otherCurrentAssets": "-376105000", "totalCurrentAssets": "2458512000", "currentLongTermDebt": "11999000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "486927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2555875000", "currentAccountsPayable": "46763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2239510000", "totalShareholderEquity": "1841475000", "capitalLeaseObligations": "19928000", "otherCurrentLiabilities": "89133000", "totalCurrentLiabilities": "150344000", "otherNonCurrentLiabilities": "32092000", "totalNonCurrentLiabilities": "2471718000", "cashAndShortTermInvestments": "2336560000", "commonStockSharesOutstanding": "255982592", "intangibleAssetsExcludingGoodwill": "245093000", "cashAndCashEquivalentsAtCarryingValue": "2336560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-461011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10945000", "operatingCashflow": "-71517000", "capitalExpenditures": "1064741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3827488000", "cashflowFromInvestment": "-1541138000", "stockBasedCompensation": "47490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70918000, "cost_of_revenue": 33032000, "gross_profit": 37886000, "research_and_development": 28115000, "selling_general_admin": 101679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -421042000, "depreciation_amortisation": 51111000, "ebitda": -369931000, "interest_expense": 36071000, "interest_income": null, "other_non_operating": null, "pretax_income": -457113000, "tax_provision": 3898000, "effective_tax_rate": null, "net_income": -341940000, "net_income_continuing_ops": -461011000, "net_income_to_common": -341940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2336560000, "short_term_investments": null, "net_receivables": 486927000, "inventory": 12007000, "other_current_assets": null, "total_current_assets": 2458512000, "net_ppe": null, "goodwill": null, "intangible_assets": 245093000, "goodwill_and_intangibles": 245093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2555875000, "total_assets": 5014387000, "short_term_debt": 14448000, "accounts_payable": 46763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150344000, "long_term_debt": 2207583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2471718000, "total_liabilities": 2622062000, "total_debt": 2222031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -831685000, "total_equity": 1841475000, "shares_outstanding": 255982592, "operating_cash_flow": -71517000, "stock_based_compensation": 47490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1064741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1541138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3827488000, "free_cash_flow": 993224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-421042000", "ebitda": "-369931000", "netIncome": "-341940000", "grossProfit": "37886000", "depreciation": "None", "totalRevenue": "70918000", "costOfRevenue": "33032000", "interestIncome": "49233000", "incomeBeforeTax": "-457113000", "interestExpense": "36071000", "operatingIncome": "-287713000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3898000", "reportedCurrency": "USD", "netInterestIncome": "13162000", "nonInterestIncome": "None", "operatingExpenses": "325599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51111000", "sellingGeneralAndAdministrative": "101679000", "netIncomeFromContinuingOperations": "-461011000" }, "balance": { "goodwill": "None", "inventory": "12007000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "5014387000", "longTermDebt": "2207583000", "shortTermDebt": "14448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "245093000", "reportedCurrency": "USD", "retainedEarnings": "-831685000", "totalLiabilities": "2622062000", "otherCurrentAssets": "-376105000", "totalCurrentAssets": "2458512000", "currentLongTermDebt": "11999000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "486927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2555875000", "currentAccountsPayable": "46763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2239510000", "totalShareholderEquity": "1841475000", "capitalLeaseObligations": "19928000", "otherCurrentLiabilities": "89133000", "totalCurrentLiabilities": "150344000", "otherNonCurrentLiabilities": "32092000", "totalNonCurrentLiabilities": "2471718000", "cashAndShortTermInvestments": "2336560000", "commonStockSharesOutstanding": "255982592", "intangibleAssetsExcludingGoodwill": "245093000", "cashAndCashEquivalentsAtCarryingValue": "2336560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-461011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10945000", "operatingCashflow": "-71517000", "capitalExpenditures": "1064741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3827488000", "cashflowFromInvestment": "-1541138000", "stockBasedCompensation": "47490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 4418000, "cost_of_revenue": 63340000, "gross_profit": 4418000, "ebit": -506321000, "ebitda": -442981000, "pretax_income": -525002000, "tax_provision": 1328000, "net_income": -300083000, "net_income_to_common": -300083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564988000, "total_current_assets": 600246000, "total_assets": 954561000, "short_term_debt": 4775000, "long_term_debt": 155573000, "total_debt": 160348000, "total_liabilities": 285415000, "total_equity": 479115000, "shares_outstanding": 154501000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -126143000, "capital_expenditure": 174127000, "free_cash_flow": 47984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21401, "ticker_id": 4883, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-506321000", "ebitda": "-442981000", "netIncome": "-300083000", "grossProfit": "4418000", "depreciation": "None", "totalRevenue": "4418000", "costOfRevenue": "63340000", "interestIncome": "14164000", "incomeBeforeTax": "-525002000", "interestExpense": "18681000", "operatingIncome": "-242762000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1328000", "reportedCurrency": "USD", "netInterestIncome": "-4517000", "nonInterestIncome": "None", "operatingExpenses": "247180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63340000", "sellingGeneralAndAdministrative": "61566000", "netIncomeFromContinuingOperations": "-526330000" }, "balance": { "goodwill": "None", "inventory": "1062000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "954561000", "longTermDebt": "155573000", "shortTermDebt": "4775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-489745000", "totalLiabilities": "285415000", "otherCurrentAssets": "35258000", "totalCurrentAssets": "600246000", "currentLongTermDebt": "2919000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354315000", "currentAccountsPayable": "17004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173000000", "totalShareholderEquity": "479115000", "capitalLeaseObligations": "14508000", "otherCurrentLiabilities": "54163000", "totalCurrentLiabilities": "75942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209473000", "cashAndShortTermInvestments": "564988000", "commonStockSharesOutstanding": "154501000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "564988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-526330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1062000", "operatingCashflow": "-126143000", "capitalExpenditures": "174127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "779967000", "cashflowFromInvestment": "-174127000", "stockBasedCompensation": "32039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4418000, "cost_of_revenue": 63340000, "gross_profit": 4418000, "research_and_development": 122274000, "selling_general_admin": 61566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -506321000, "depreciation_amortisation": 63340000, "ebitda": -442981000, "interest_expense": 18681000, "interest_income": null, "other_non_operating": null, "pretax_income": -525002000, "tax_provision": 1328000, "effective_tax_rate": null, "net_income": -300083000, "net_income_continuing_ops": -526330000, "net_income_to_common": -300083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564988000, "short_term_investments": null, "net_receivables": 1400000, "inventory": 1062000, "other_current_assets": null, "total_current_assets": 600246000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354315000, "total_assets": 954561000, "short_term_debt": 4775000, "accounts_payable": 17004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75942000, "long_term_debt": 155573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209473000, "total_liabilities": 285415000, "total_debt": 160348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489745000, "total_equity": 479115000, "shares_outstanding": 154501000, "operating_cash_flow": -126143000, "stock_based_compensation": 32039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 779967000, "free_cash_flow": 47984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-506321000", "ebitda": "-442981000", "netIncome": "-300083000", "grossProfit": "4418000", "depreciation": "None", "totalRevenue": "4418000", "costOfRevenue": "63340000", "interestIncome": "14164000", "incomeBeforeTax": "-525002000", "interestExpense": "18681000", "operatingIncome": "-242762000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1328000", "reportedCurrency": "USD", "netInterestIncome": "-4517000", "nonInterestIncome": "None", "operatingExpenses": "247180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63340000", "sellingGeneralAndAdministrative": "61566000", "netIncomeFromContinuingOperations": "-526330000" }, "balance": { "goodwill": "None", "inventory": "1062000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "954561000", "longTermDebt": "155573000", "shortTermDebt": "4775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-489745000", "totalLiabilities": "285415000", "otherCurrentAssets": "35258000", "totalCurrentAssets": "600246000", "currentLongTermDebt": "2919000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354315000", "currentAccountsPayable": "17004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173000000", "totalShareholderEquity": "479115000", "capitalLeaseObligations": "14508000", "otherCurrentLiabilities": "54163000", "totalCurrentLiabilities": "75942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209473000", "cashAndShortTermInvestments": "564988000", "commonStockSharesOutstanding": "154501000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "564988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-526330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1062000", "operatingCashflow": "-126143000", "capitalExpenditures": "174127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "779967000", "cashflowFromInvestment": "-174127000", "stockBasedCompensation": "32039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 24342000, "cost_of_revenue": 54469000, "gross_profit": -30127000, "ebit": -216485000, "ebitda": -162016000, "pretax_income": -220996000, "tax_provision": 1681000, "net_income": -87561000, "net_income_to_common": -87561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85622000, "total_current_assets": 106882000, "total_assets": 360892000, "short_term_debt": 1720000, "long_term_debt": 59252000, "total_debt": 60972000, "total_liabilities": 147333000, "total_equity": 98991000, "shares_outstanding": 81824122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -148942000, "capital_expenditure": 118807000, "free_cash_flow": -30135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21406, "ticker_id": 4883, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-216485000", "ebitda": "-162016000", "netIncome": "-87561000", "grossProfit": "-30127000", "depreciation": "None", "totalRevenue": "24342000", "costOfRevenue": "54469000", "interestIncome": "2675000", "incomeBeforeTax": "-220996000", "interestExpense": "4511000", "operatingIncome": "-222367000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1681000", "reportedCurrency": "USD", "netInterestIncome": "2675000", "nonInterestIncome": "None", "operatingExpenses": "222367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54469000", "sellingGeneralAndAdministrative": "41601000", "netIncomeFromContinuingOperations": "-170642000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "360892000", "longTermDebt": "59252000", "shortTermDebt": "1720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189662000", "totalLiabilities": "147333000", "otherCurrentAssets": "20108000", "totalCurrentAssets": "106882000", "currentLongTermDebt": "252000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254010000", "currentAccountsPayable": "20575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72872000", "totalShareholderEquity": "98991000", "capitalLeaseObligations": "13368000", "otherCurrentLiabilities": "23926000", "totalCurrentLiabilities": "46221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101112000", "cashAndShortTermInvestments": "85622000", "commonStockSharesOutstanding": "81824122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "149000", "operatingCashflow": "-148942000", "capitalExpenditures": "118807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116732000", "cashflowFromInvestment": "-118807000", "stockBasedCompensation": "13289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24342000, "cost_of_revenue": 54469000, "gross_profit": -30127000, "research_and_development": 126297000, "selling_general_admin": 41601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -216485000, "depreciation_amortisation": 54469000, "ebitda": -162016000, "interest_expense": 4511000, "interest_income": null, "other_non_operating": null, "pretax_income": -220996000, "tax_provision": 1681000, "effective_tax_rate": null, "net_income": -87561000, "net_income_continuing_ops": -170642000, "net_income_to_common": -87561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85622000, "short_term_investments": null, "net_receivables": 1152000, "inventory": null, "other_current_assets": null, "total_current_assets": 106882000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254010000, "total_assets": 360892000, "short_term_debt": 1720000, "accounts_payable": 20575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46221000, "long_term_debt": 59252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101112000, "total_liabilities": 147333000, "total_debt": 60972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189662000, "total_equity": 98991000, "shares_outstanding": 81824122, "operating_cash_flow": -148942000, "stock_based_compensation": 13289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116732000, "free_cash_flow": -30135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-216485000", "ebitda": "-162016000", "netIncome": "-87561000", "grossProfit": "-30127000", "depreciation": "None", "totalRevenue": "24342000", "costOfRevenue": "54469000", "interestIncome": "2675000", "incomeBeforeTax": "-220996000", "interestExpense": "4511000", "operatingIncome": "-222367000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1681000", "reportedCurrency": "USD", "netInterestIncome": "2675000", "nonInterestIncome": "None", "operatingExpenses": "222367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54469000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54469000", "sellingGeneralAndAdministrative": "41601000", "netIncomeFromContinuingOperations": "-170642000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "360892000", "longTermDebt": "59252000", "shortTermDebt": "1720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189662000", "totalLiabilities": "147333000", "otherCurrentAssets": "20108000", "totalCurrentAssets": "106882000", "currentLongTermDebt": "252000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254010000", "currentAccountsPayable": "20575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72872000", "totalShareholderEquity": "98991000", "capitalLeaseObligations": "13368000", "otherCurrentLiabilities": "23926000", "totalCurrentLiabilities": "46221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101112000", "cashAndShortTermInvestments": "85622000", "commonStockSharesOutstanding": "81824122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-222677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "149000", "operatingCashflow": "-148942000", "capitalExpenditures": "118807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116732000", "cashflowFromInvestment": "-118807000", "stockBasedCompensation": "13289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 13825000, "cost_of_revenue": 6714000, "gross_profit": 7111000, "ebit": -102280000, "ebitda": -97569000, "pretax_income": -102496000, "tax_provision": 617000, "net_income": -31640000, "net_income_to_common": -31640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238588000, "total_current_assets": 268310000, "total_assets": 438372000, "short_term_debt": 964000, "long_term_debt": 4758000, "total_debt": 5722000, "total_liabilities": 78546000, "total_equity": 133532000, "shares_outstanding": 54437000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -156464000, "capital_expenditure": 57284000, "free_cash_flow": -99180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21411, "ticker_id": 4883, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102280000", "ebitda": "-97569000", "netIncome": "-31640000", "grossProfit": "7111000", "depreciation": "None", "totalRevenue": "13825000", "costOfRevenue": "6714000", "interestIncome": "2633000", "incomeBeforeTax": "-102496000", "interestExpense": "216000", "operatingIncome": "-145764000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "617000", "reportedCurrency": "USD", "netInterestIncome": "2633000", "nonInterestIncome": "None", "operatingExpenses": "152875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4711000", "sellingGeneralAndAdministrative": "48332000", "netIncomeFromContinuingOperations": "-103113000" }, "balance": { "goodwill": "0", "inventory": "27715000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "438372000", "longTermDebt": "4758000", "shortTermDebt": "964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102101000", "totalLiabilities": "78546000", "otherCurrentAssets": "28049000", "totalCurrentAssets": "268310000", "currentLongTermDebt": "242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170062000", "currentAccountsPayable": "13929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12768000", "totalShareholderEquity": "133532000", "capitalLeaseObligations": "7768000", "otherCurrentLiabilities": "12903000", "totalCurrentLiabilities": "27796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50750000", "cashAndShortTermInvestments": "238588000", "commonStockSharesOutstanding": "54437000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2461000", "operatingCashflow": "-156464000", "capitalExpenditures": "57284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102340000", "cashflowFromInvestment": "-31352000", "stockBasedCompensation": "9391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13825000, "cost_of_revenue": 6714000, "gross_profit": 7111000, "research_and_development": 99832000, "selling_general_admin": 48332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102280000, "depreciation_amortisation": 4711000, "ebitda": -97569000, "interest_expense": 216000, "interest_income": null, "other_non_operating": null, "pretax_income": -102496000, "tax_provision": 617000, "effective_tax_rate": null, "net_income": -31640000, "net_income_continuing_ops": -103113000, "net_income_to_common": -31640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238588000, "short_term_investments": null, "net_receivables": 1673000, "inventory": 27715000, "other_current_assets": null, "total_current_assets": 268310000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170062000, "total_assets": 438372000, "short_term_debt": 964000, "accounts_payable": 13929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27796000, "long_term_debt": 4758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50750000, "total_liabilities": 78546000, "total_debt": 5722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102101000, "total_equity": 133532000, "shares_outstanding": 54437000, "operating_cash_flow": -156464000, "stock_based_compensation": 9391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102340000, "free_cash_flow": -99180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102280000", "ebitda": "-97569000", "netIncome": "-31640000", "grossProfit": "7111000", "depreciation": "None", "totalRevenue": "13825000", "costOfRevenue": "6714000", "interestIncome": "2633000", "incomeBeforeTax": "-102496000", "interestExpense": "216000", "operatingIncome": "-145764000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "617000", "reportedCurrency": "USD", "netInterestIncome": "2633000", "nonInterestIncome": "None", "operatingExpenses": "152875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4711000", "sellingGeneralAndAdministrative": "48332000", "netIncomeFromContinuingOperations": "-103113000" }, "balance": { "goodwill": "0", "inventory": "27715000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "438372000", "longTermDebt": "4758000", "shortTermDebt": "964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102101000", "totalLiabilities": "78546000", "otherCurrentAssets": "28049000", "totalCurrentAssets": "268310000", "currentLongTermDebt": "242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170062000", "currentAccountsPayable": "13929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12768000", "totalShareholderEquity": "133532000", "capitalLeaseObligations": "7768000", "otherCurrentLiabilities": "12903000", "totalCurrentLiabilities": "27796000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50750000", "cashAndShortTermInvestments": "238588000", "commonStockSharesOutstanding": "54437000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2461000", "operatingCashflow": "-156464000", "capitalExpenditures": "57284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102340000", "cashflowFromInvestment": "-31352000", "stockBasedCompensation": "9391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 12405000, "cost_of_revenue": 7563000, "gross_profit": 4842000, "ebit": -86746000, "ebitda": -83833000, "pretax_income": -72930000, "tax_provision": 331000, "net_income": -30553000, "net_income_to_common": -30553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321787000, "total_current_assets": 335803000, "total_assets": 443936000, "short_term_debt": 634000, "long_term_debt": 5000000, "total_debt": 5634000, "total_liabilities": 91964000, "total_equity": 100279000, "shares_outstanding": 51730000, "goodwill_and_intangibles": 3883000 }, "cash_flow": { "operating_cash_flow": -80095000, "capital_expenditure": 54792000, "free_cash_flow": -25303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21416, "ticker_id": 4883, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86746000", "ebitda": "-83833000", "netIncome": "-30553000", "grossProfit": "4842000", "depreciation": "None", "totalRevenue": "12405000", "costOfRevenue": "7563000", "interestIncome": "None", "incomeBeforeTax": "-72930000", "interestExpense": "72290000", "operatingIncome": "-83833000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "331000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2913000", "sellingGeneralAndAdministrative": "34633000", "netIncomeFromContinuingOperations": "-73261000" }, "balance": { "goodwill": "3641000", "inventory": "1412000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "443936000", "longTermDebt": "5000000", "shortTermDebt": "634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "242000", "reportedCurrency": "USD", "retainedEarnings": "-70461000", "totalLiabilities": "91964000", "otherCurrentAssets": "10431000", "totalCurrentAssets": "335803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108133000", "currentAccountsPayable": "6638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103933000", "shortLongTermDebtTotal": "13159000", "totalShareholderEquity": "100279000", "capitalLeaseObligations": "8159000", "otherCurrentLiabilities": "7289000", "totalCurrentLiabilities": "21377000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70587000", "cashAndShortTermInvestments": "321787000", "commonStockSharesOutstanding": "51730000", "intangibleAssetsExcludingGoodwill": "242000", "cashAndCashEquivalentsAtCarryingValue": "321787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1039000", "operatingCashflow": "-80095000", "capitalExpenditures": "54792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "416941000", "cashflowFromInvestment": "-54792000", "stockBasedCompensation": "3736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12405000, "cost_of_revenue": 7563000, "gross_profit": 4842000, "research_and_development": 53039000, "selling_general_admin": 34633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86746000, "depreciation_amortisation": 2913000, "ebitda": -83833000, "interest_expense": 72290000, "interest_income": null, "other_non_operating": null, "pretax_income": -72930000, "tax_provision": 331000, "effective_tax_rate": null, "net_income": -30553000, "net_income_continuing_ops": -73261000, "net_income_to_common": -30553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321787000, "short_term_investments": null, "net_receivables": 2173000, "inventory": 1412000, "other_current_assets": null, "total_current_assets": 335803000, "net_ppe": null, "goodwill": 3641000, "intangible_assets": 242000, "goodwill_and_intangibles": 3883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108133000, "total_assets": 443936000, "short_term_debt": 634000, "accounts_payable": 6638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21377000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70587000, "total_liabilities": 91964000, "total_debt": 5634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70461000, "total_equity": 100279000, "shares_outstanding": 51730000, "operating_cash_flow": -80095000, "stock_based_compensation": 3736000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 416941000, "free_cash_flow": -25303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86746000", "ebitda": "-83833000", "netIncome": "-30553000", "grossProfit": "4842000", "depreciation": "None", "totalRevenue": "12405000", "costOfRevenue": "7563000", "interestIncome": "None", "incomeBeforeTax": "-72930000", "interestExpense": "72290000", "operatingIncome": "-83833000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "331000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2913000", "sellingGeneralAndAdministrative": "34633000", "netIncomeFromContinuingOperations": "-73261000" }, "balance": { "goodwill": "3641000", "inventory": "1412000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "443936000", "longTermDebt": "5000000", "shortTermDebt": "634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "242000", "reportedCurrency": "USD", "retainedEarnings": "-70461000", "totalLiabilities": "91964000", "otherCurrentAssets": "10431000", "totalCurrentAssets": "335803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108133000", "currentAccountsPayable": "6638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103933000", "shortLongTermDebtTotal": "13159000", "totalShareholderEquity": "100279000", "capitalLeaseObligations": "8159000", "otherCurrentLiabilities": "7289000", "totalCurrentLiabilities": "21377000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70587000", "cashAndShortTermInvestments": "321787000", "commonStockSharesOutstanding": "51730000", "intangibleAssetsExcludingGoodwill": "242000", "cashAndCashEquivalentsAtCarryingValue": "321787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1039000", "operatingCashflow": "-80095000", "capitalExpenditures": "54792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "416941000", "cashflowFromInvestment": "-54792000", "stockBasedCompensation": "3736000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 5967000, "cost_of_revenue": 3025000, "gross_profit": 2942000, "ebit": -24357000, "ebitda": -23470000, "pretax_income": -24274000, "tax_provision": 131000, "net_income": -24061000, "net_income_to_common": -24061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42777000, "total_current_assets": 50932000, "total_assets": 99645000, "short_term_debt": 504000, "long_term_debt": null, "total_debt": 504000, "total_liabilities": 19658000, "total_equity": 77497000, "shares_outstanding": 51731000, "goodwill_and_intangibles": 4438000 }, "cash_flow": { "operating_cash_flow": -22807000, "capital_expenditure": 30404000, "free_cash_flow": 7597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21421, "ticker_id": 4883, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24357000", "ebitda": "-23470000", "netIncome": "-24061000", "grossProfit": "2942000", "depreciation": "None", "totalRevenue": "5967000", "costOfRevenue": "3025000", "interestIncome": "71000", "incomeBeforeTax": "-24274000", "interestExpense": "10000", "operatingIncome": "-23470000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "61000", "nonInterestIncome": "None", "operatingExpenses": "26412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14092000", "otherNonOperatingIncome": "-50670184", "costofGoodsAndServicesSold": "3025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887000", "sellingGeneralAndAdministrative": "12320000", "netIncomeFromContinuingOperations": "-24405000" }, "balance": { "goodwill": "3912000", "inventory": "2591000", "commonStock": "5462000", "currentDebt": "None", "investments": "None", "totalAssets": "99645000", "longTermDebt": "None", "shortTermDebt": "504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "526000", "reportedCurrency": "USD", "retainedEarnings": "-39908000", "totalLiabilities": "19658000", "otherCurrentAssets": "3483000", "totalCurrentAssets": "50932000", "currentLongTermDebt": "None", "longTermInvestments": "232196027", "shortTermInvestments": "None", "currentNetReceivables": "2081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48713000", "currentAccountsPayable": "4990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44115000", "shortLongTermDebtTotal": "7045000", "totalShareholderEquity": "77497000", "capitalLeaseObligations": "7045000", "otherCurrentLiabilities": "4188000", "totalCurrentLiabilities": "13117000", "otherNonCurrentLiabilities": "76164000", "totalNonCurrentLiabilities": "6541000", "cashAndShortTermInvestments": "42777000", "commonStockSharesOutstanding": "51731000", "intangibleAssetsExcludingGoodwill": "526000", "cashAndCashEquivalentsAtCarryingValue": "42777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2236000", "operatingCashflow": "-22807000", "capitalExpenditures": "30404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69663000", "cashflowFromInvestment": "-30404000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-361977", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5967000, "cost_of_revenue": 3025000, "gross_profit": 2942000, "research_and_development": 14092000, "selling_general_admin": 12320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24357000, "depreciation_amortisation": 887000, "ebitda": -23470000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -24274000, "tax_provision": 131000, "effective_tax_rate": null, "net_income": -24061000, "net_income_continuing_ops": -24405000, "net_income_to_common": -24061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42777000, "short_term_investments": null, "net_receivables": 2081000, "inventory": 2591000, "other_current_assets": null, "total_current_assets": 50932000, "net_ppe": null, "goodwill": 3912000, "intangible_assets": 526000, "goodwill_and_intangibles": 4438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48713000, "total_assets": 99645000, "short_term_debt": 504000, "accounts_payable": 4990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13117000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6541000, "total_liabilities": 19658000, "total_debt": 504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39908000, "total_equity": 77497000, "shares_outstanding": 51731000, "operating_cash_flow": -22807000, "stock_based_compensation": 283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69663000, "free_cash_flow": 7597000, "net_change_in_cash": -361977 }, "raw_data": { "income": { "ebit": "-24357000", "ebitda": "-23470000", "netIncome": "-24061000", "grossProfit": "2942000", "depreciation": "None", "totalRevenue": "5967000", "costOfRevenue": "3025000", "interestIncome": "71000", "incomeBeforeTax": "-24274000", "interestExpense": "10000", "operatingIncome": "-23470000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "61000", "nonInterestIncome": "None", "operatingExpenses": "26412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14092000", "otherNonOperatingIncome": "-50670184", "costofGoodsAndServicesSold": "3025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887000", "sellingGeneralAndAdministrative": "12320000", "netIncomeFromContinuingOperations": "-24405000" }, "balance": { "goodwill": "3912000", "inventory": "2591000", "commonStock": "5462000", "currentDebt": "None", "investments": "None", "totalAssets": "99645000", "longTermDebt": "None", "shortTermDebt": "504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "526000", "reportedCurrency": "USD", "retainedEarnings": "-39908000", "totalLiabilities": "19658000", "otherCurrentAssets": "3483000", "totalCurrentAssets": "50932000", "currentLongTermDebt": "None", "longTermInvestments": "232196027", "shortTermInvestments": "None", "currentNetReceivables": "2081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48713000", "currentAccountsPayable": "4990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44115000", "shortLongTermDebtTotal": "7045000", "totalShareholderEquity": "77497000", "capitalLeaseObligations": "7045000", "otherCurrentLiabilities": "4188000", "totalCurrentLiabilities": "13117000", "otherNonCurrentLiabilities": "76164000", "totalNonCurrentLiabilities": "6541000", "cashAndShortTermInvestments": "42777000", "commonStockSharesOutstanding": "51731000", "intangibleAssetsExcludingGoodwill": "526000", "cashAndCashEquivalentsAtCarryingValue": "42777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2236000", "operatingCashflow": "-22807000", "capitalExpenditures": "30404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69663000", "cashflowFromInvestment": "-30404000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-361977", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 1414000, "cost_of_revenue": 954000, "gross_profit": 460000, "ebit": -11062000, "ebitda": -10874000, "pretax_income": -11097000, "tax_provision": 44000, "net_income": -10885000, "net_income_to_common": -10885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26498000, "total_current_assets": 27739000, "total_assets": 35948000, "short_term_debt": 1750000, "long_term_debt": null, "total_debt": 1750000, "total_liabilities": 6199000, "total_equity": 27136000, "shares_outstanding": 28750000, "goodwill_and_intangibles": 4265000 }, "cash_flow": { "operating_cash_flow": -904969, "capital_expenditure": 3654000, "free_cash_flow": 2749031, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21426, "ticker_id": 4883, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11062000", "ebitda": "-10874000", "netIncome": "-10885000", "grossProfit": "460000", "depreciation": "None", "totalRevenue": "1414000", "costOfRevenue": "954000", "interestIncome": "None", "incomeBeforeTax": "-11097000", "interestExpense": "484024", "operatingIncome": "-10888000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "5404000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3593000", "inventory": "182000", "commonStock": "5171000", "currentDebt": "None", "investments": "None", "totalAssets": "35948000", "longTermDebt": "None", "shortTermDebt": "1750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "672000", "reportedCurrency": "USD", "retainedEarnings": "-15847000", "totalLiabilities": "6199000", "otherCurrentAssets": "731000", "totalCurrentAssets": "27739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "231214831", "currentNetReceivables": "328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8209000", "currentAccountsPayable": "1552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3782000", "shortLongTermDebtTotal": "1750000", "totalShareholderEquity": "27136000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2897000", "totalCurrentLiabilities": "6199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24015611", "cashAndShortTermInvestments": "26498000", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "672000", "cashAndCashEquivalentsAtCarryingValue": "26498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2881345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-148000", "operatingCashflow": "-904969", "capitalExpenditures": "3654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231398097", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1414000, "cost_of_revenue": 954000, "gross_profit": 460000, "research_and_development": 5944000, "selling_general_admin": 5404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11062000, "depreciation_amortisation": 188000, "ebitda": -10874000, "interest_expense": 484024, "interest_income": null, "other_non_operating": null, "pretax_income": -11097000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -10885000, "net_income_continuing_ops": null, "net_income_to_common": -10885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26498000, "short_term_investments": 231214831, "net_receivables": 328000, "inventory": 182000, "other_current_assets": null, "total_current_assets": 27739000, "net_ppe": null, "goodwill": 3593000, "intangible_assets": 672000, "goodwill_and_intangibles": 4265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8209000, "total_assets": 35948000, "short_term_debt": 1750000, "accounts_payable": 1552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6199000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24015611, "total_liabilities": 6199000, "total_debt": 1750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15847000, "total_equity": 27136000, "shares_outstanding": 28750000, "operating_cash_flow": -904969, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231398097, "free_cash_flow": 2749031, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11062000", "ebitda": "-10874000", "netIncome": "-10885000", "grossProfit": "460000", "depreciation": "None", "totalRevenue": "1414000", "costOfRevenue": "954000", "interestIncome": "None", "incomeBeforeTax": "-11097000", "interestExpense": "484024", "operatingIncome": "-10888000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "5404000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3593000", "inventory": "182000", "commonStock": "5171000", "currentDebt": "None", "investments": "None", "totalAssets": "35948000", "longTermDebt": "None", "shortTermDebt": "1750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "672000", "reportedCurrency": "USD", "retainedEarnings": "-15847000", "totalLiabilities": "6199000", "otherCurrentAssets": "731000", "totalCurrentAssets": "27739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "231214831", "currentNetReceivables": "328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8209000", "currentAccountsPayable": "1552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3782000", "shortLongTermDebtTotal": "1750000", "totalShareholderEquity": "27136000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2897000", "totalCurrentLiabilities": "6199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24015611", "cashAndShortTermInvestments": "26498000", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "672000", "cashAndCashEquivalentsAtCarryingValue": "26498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2881345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-148000", "operatingCashflow": "-904969", "capitalExpenditures": "3654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231398097", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 356000, "cost_of_revenue": 163000, "gross_profit": 193000, "ebit": -4579000, "ebitda": -4547000, "pretax_income": -4574000, "tax_provision": 15000, "net_income": -4438000, "net_income_to_common": -4438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7119000, "total_current_assets": 8182000, "total_assets": 13214000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1158000, "total_equity": 9122000, "shares_outstanding": 25948704000, "goodwill_and_intangibles": 4573000 }, "cash_flow": { "operating_cash_flow": -5350000, "capital_expenditure": 254000, "free_cash_flow": -5096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21429, "ticker_id": 4883, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4579000", "ebitda": "-4547000", "netIncome": "-4438000", "grossProfit": "193000", "depreciation": "None", "totalRevenue": "356000", "costOfRevenue": "163000", "interestIncome": "None", "incomeBeforeTax": "-4574000", "interestExpense": "0", "operatingIncome": "-4579000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "2461000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3666000", "inventory": "32000", "commonStock": "5039000", "currentDebt": "None", "investments": "None", "totalAssets": "13214000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "907000", "reportedCurrency": "USD", "retainedEarnings": "-4962000", "totalLiabilities": "1158000", "otherCurrentAssets": "580000", "totalCurrentAssets": "8182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5032000", "currentAccountsPayable": "496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "662000", "totalCurrentLiabilities": "1158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7119000", "commonStockSharesOutstanding": "25948704000", "intangibleAssetsExcludingGoodwill": "907000", "cashAndCashEquivalentsAtCarryingValue": "7119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-148000", "operatingCashflow": "-5350000", "capitalExpenditures": "254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13764000", "cashflowFromInvestment": "-1467000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356000, "cost_of_revenue": 163000, "gross_profit": 193000, "research_and_development": 2279000, "selling_general_admin": 2461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4579000, "depreciation_amortisation": 32000, "ebitda": -4547000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4574000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -4438000, "net_income_continuing_ops": null, "net_income_to_common": -4438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7119000, "short_term_investments": null, "net_receivables": 451000, "inventory": 32000, "other_current_assets": null, "total_current_assets": 8182000, "net_ppe": null, "goodwill": 3666000, "intangible_assets": 907000, "goodwill_and_intangibles": 4573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5032000, "total_assets": 13214000, "short_term_debt": null, "accounts_payable": 496000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1158000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1158000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4962000, "total_equity": 9122000, "shares_outstanding": 25948704000, "operating_cash_flow": -5350000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13764000, "free_cash_flow": -5096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4579000", "ebitda": "-4547000", "netIncome": "-4438000", "grossProfit": "193000", "depreciation": "None", "totalRevenue": "356000", "costOfRevenue": "163000", "interestIncome": "None", "incomeBeforeTax": "-4574000", "interestExpense": "0", "operatingIncome": "-4579000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000", "sellingGeneralAndAdministrative": "2461000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3666000", "inventory": "32000", "commonStock": "5039000", "currentDebt": "None", "investments": "None", "totalAssets": "13214000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "907000", "reportedCurrency": "USD", "retainedEarnings": "-4962000", "totalLiabilities": "1158000", "otherCurrentAssets": "580000", "totalCurrentAssets": "8182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5032000", "currentAccountsPayable": "496000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "662000", "totalCurrentLiabilities": "1158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7119000", "commonStockSharesOutstanding": "25948704000", "intangibleAssetsExcludingGoodwill": "907000", "cashAndCashEquivalentsAtCarryingValue": "7119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-148000", "operatingCashflow": "-5350000", "capitalExpenditures": "254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13764000", "cashflowFromInvestment": "-1467000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 14735000, "cost_of_revenue": 11063000, "gross_profit": 3672000, "ebit": -149412000, "ebitda": -131797000, "pretax_income": -248412000, "tax_provision": 1169000, "net_income": -191012000, "net_income_to_common": -191012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3029591000, "total_current_assets": 3152599000, "total_assets": 6051141000, "short_term_debt": 11274000, "long_term_debt": 2963296000, "total_debt": 2974570000, "total_liabilities": 3390313000, "total_equity": 2079375000, "shares_outstanding": 290689457, "goodwill_and_intangibles": 267693000 }, "cash_flow": { "operating_cash_flow": -48058000, "capital_expenditure": 261599000, "free_cash_flow": 213541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21394, "ticker_id": 4883, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-149412000", "ebitda": "-131797000", "netIncome": "-191012000", "grossProfit": "3672000", "depreciation": "None", "totalRevenue": "14735000", "costOfRevenue": "11063000", "interestIncome": "26998000", "incomeBeforeTax": "-248412000", "interestExpense": "24278000", "operatingIncome": "-149412000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1169000", "reportedCurrency": "USD", "netInterestIncome": "2720000", "nonInterestIncome": "None", "operatingExpenses": "153084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17615000", "sellingGeneralAndAdministrative": "43657000", "netIncomeFromContinuingOperations": "-249581000" }, "balance": { "goodwill": "None", "inventory": "16756000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "6051141000", "longTermDebt": "2963296000", "shortTermDebt": "11274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "267693000", "reportedCurrency": "USD", "retainedEarnings": "-1022697000", "totalLiabilities": "3390313000", "otherCurrentAssets": "-466072000", "totalCurrentAssets": "3152599000", "currentLongTermDebt": "8236000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "572324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2898542000", "currentAccountsPayable": "60850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28112000", "totalShareholderEquity": "2079375000", "capitalLeaseObligations": "19876000", "otherCurrentLiabilities": "98576000", "totalCurrentLiabilities": "170700000", "otherNonCurrentLiabilities": "32386000", "totalNonCurrentLiabilities": "3219613000", "cashAndShortTermInvestments": "3029591000", "commonStockSharesOutstanding": "290689457", "intangibleAssetsExcludingGoodwill": "267693000", "cashAndCashEquivalentsAtCarryingValue": "3029591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4749000", "operatingCashflow": "-48058000", "capitalExpenditures": "261599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1105334000", "cashflowFromInvestment": "-379263000", "stockBasedCompensation": "55353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14735000, "cost_of_revenue": 11063000, "gross_profit": 3672000, "research_and_development": 7129000, "selling_general_admin": 43657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -149412000, "depreciation_amortisation": 17615000, "ebitda": -131797000, "interest_expense": 24278000, "interest_income": null, "other_non_operating": null, "pretax_income": -248412000, "tax_provision": 1169000, "effective_tax_rate": null, "net_income": -191012000, "net_income_continuing_ops": -249581000, "net_income_to_common": -191012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3029591000, "short_term_investments": null, "net_receivables": 572324000, "inventory": 16756000, "other_current_assets": null, "total_current_assets": 3152599000, "net_ppe": null, "goodwill": null, "intangible_assets": 267693000, "goodwill_and_intangibles": 267693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2898542000, "total_assets": 6051141000, "short_term_debt": 11274000, "accounts_payable": 60850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170700000, "long_term_debt": 2963296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3219613000, "total_liabilities": 3390313000, "total_debt": 2974570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1022697000, "total_equity": 2079375000, "shares_outstanding": 290689457, "operating_cash_flow": -48058000, "stock_based_compensation": 55353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -379263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1105334000, "free_cash_flow": 213541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-149412000", "ebitda": "-131797000", "netIncome": "-191012000", "grossProfit": "3672000", "depreciation": "None", "totalRevenue": "14735000", "costOfRevenue": "11063000", "interestIncome": "26998000", "incomeBeforeTax": "-248412000", "interestExpense": "24278000", "operatingIncome": "-149412000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1169000", "reportedCurrency": "USD", "netInterestIncome": "2720000", "nonInterestIncome": "None", "operatingExpenses": "153084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17615000", "sellingGeneralAndAdministrative": "43657000", "netIncomeFromContinuingOperations": "-249581000" }, "balance": { "goodwill": "None", "inventory": "16756000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "6051141000", "longTermDebt": "2963296000", "shortTermDebt": "11274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "267693000", "reportedCurrency": "USD", "retainedEarnings": "-1022697000", "totalLiabilities": "3390313000", "otherCurrentAssets": "-466072000", "totalCurrentAssets": "3152599000", "currentLongTermDebt": "8236000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "572324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2898542000", "currentAccountsPayable": "60850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28112000", "totalShareholderEquity": "2079375000", "capitalLeaseObligations": "19876000", "otherCurrentLiabilities": "98576000", "totalCurrentLiabilities": "170700000", "otherNonCurrentLiabilities": "32386000", "totalNonCurrentLiabilities": "3219613000", "cashAndShortTermInvestments": "3029591000", "commonStockSharesOutstanding": "290689457", "intangibleAssetsExcludingGoodwill": "267693000", "cashAndCashEquivalentsAtCarryingValue": "3029591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4749000", "operatingCashflow": "-48058000", "capitalExpenditures": "261599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1105334000", "cashflowFromInvestment": "-379263000", "stockBasedCompensation": "55353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 54305000, "cost_of_revenue": 91294000, "gross_profit": -36989000, "ebit": -92386000, "ebitda": -76978000, "pretax_income": -95039000, "tax_provision": 2614000, "net_income": -73966000, "net_income_to_common": -73966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2335683000, "total_current_assets": 2458512000, "total_assets": 5014387000, "short_term_debt": 14448000, "long_term_debt": 2207583000, "total_debt": 2222031000, "total_liabilities": 2622062000, "total_equity": 1841475000, "shares_outstanding": 255982592, "goodwill_and_intangibles": 245093000 }, "cash_flow": { "operating_cash_flow": 64969000, "capital_expenditure": 395696000, "free_cash_flow": 460665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21395, "ticker_id": 4883, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92386000", "ebitda": "-76978000", "netIncome": "-73966000", "grossProfit": "-36989000", "depreciation": "None", "totalRevenue": "54305000", "costOfRevenue": "91294000", "interestIncome": "20781000", "incomeBeforeTax": "-95039000", "interestExpense": "2653000", "operatingIncome": "-72277000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2614000", "reportedCurrency": "USD", "netInterestIncome": "2648000", "nonInterestIncome": "None", "operatingExpenses": "35288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15408000", "sellingGeneralAndAdministrative": "26231000", "netIncomeFromContinuingOperations": "-97653000" }, "balance": { "goodwill": "None", "inventory": "12007000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "5014387000", "longTermDebt": "2207583000", "shortTermDebt": "14448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "245093000", "reportedCurrency": "USD", "retainedEarnings": "-831685000", "totalLiabilities": "2622062000", "otherCurrentAssets": "-376105000", "totalCurrentAssets": "2458512000", "currentLongTermDebt": "11999000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "486927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2555875000", "currentAccountsPayable": "46763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2239510000", "totalShareholderEquity": "1841475000", "capitalLeaseObligations": "19928000", "otherCurrentLiabilities": "89133000", "totalCurrentLiabilities": "150344000", "otherNonCurrentLiabilities": "32092000", "totalNonCurrentLiabilities": "2471718000", "cashAndShortTermInvestments": "2335683000", "commonStockSharesOutstanding": "255982592", "intangibleAssetsExcludingGoodwill": "245093000", "cashAndCashEquivalentsAtCarryingValue": "2335683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1122000", "operatingCashflow": "64969000", "capitalExpenditures": "395696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2340435000", "cashflowFromInvestment": "-844132000", "stockBasedCompensation": "15152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54305000, "cost_of_revenue": 91294000, "gross_profit": -36989000, "research_and_development": 9057000, "selling_general_admin": 26231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92386000, "depreciation_amortisation": 15408000, "ebitda": -76978000, "interest_expense": 2653000, "interest_income": null, "other_non_operating": null, "pretax_income": -95039000, "tax_provision": 2614000, "effective_tax_rate": null, "net_income": -73966000, "net_income_continuing_ops": -97653000, "net_income_to_common": -73966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2335683000, "short_term_investments": null, "net_receivables": 486927000, "inventory": 12007000, "other_current_assets": null, "total_current_assets": 2458512000, "net_ppe": null, "goodwill": null, "intangible_assets": 245093000, "goodwill_and_intangibles": 245093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2555875000, "total_assets": 5014387000, "short_term_debt": 14448000, "accounts_payable": 46763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150344000, "long_term_debt": 2207583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2471718000, "total_liabilities": 2622062000, "total_debt": 2222031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -831685000, "total_equity": 1841475000, "shares_outstanding": 255982592, "operating_cash_flow": 64969000, "stock_based_compensation": 15152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 395696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -844132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2340435000, "free_cash_flow": 460665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92386000", "ebitda": "-76978000", "netIncome": "-73966000", "grossProfit": "-36989000", "depreciation": "None", "totalRevenue": "54305000", "costOfRevenue": "91294000", "interestIncome": "20781000", "incomeBeforeTax": "-95039000", "interestExpense": "2653000", "operatingIncome": "-72277000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2614000", "reportedCurrency": "USD", "netInterestIncome": "2648000", "nonInterestIncome": "None", "operatingExpenses": "35288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15408000", "sellingGeneralAndAdministrative": "26231000", "netIncomeFromContinuingOperations": "-97653000" }, "balance": { "goodwill": "None", "inventory": "12007000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "5014387000", "longTermDebt": "2207583000", "shortTermDebt": "14448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "245093000", "reportedCurrency": "USD", "retainedEarnings": "-831685000", "totalLiabilities": "2622062000", "otherCurrentAssets": "-376105000", "totalCurrentAssets": "2458512000", "currentLongTermDebt": "11999000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "486927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2555875000", "currentAccountsPayable": "46763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2239510000", "totalShareholderEquity": "1841475000", "capitalLeaseObligations": "19928000", "otherCurrentLiabilities": "89133000", "totalCurrentLiabilities": "150344000", "otherNonCurrentLiabilities": "32092000", "totalNonCurrentLiabilities": "2471718000", "cashAndShortTermInvestments": "2335683000", "commonStockSharesOutstanding": "255982592", "intangibleAssetsExcludingGoodwill": "245093000", "cashAndCashEquivalentsAtCarryingValue": "2335683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1122000", "operatingCashflow": "64969000", "capitalExpenditures": "395696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2340435000", "cashflowFromInvestment": "-844132000", "stockBasedCompensation": "15152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 14739000, "cost_of_revenue": 5511000, "gross_profit": 9228000, "ebit": -155908000, "ebitda": -143192000, "pretax_income": -163453000, "tax_provision": 374000, "net_income": -122874000, "net_income_to_common": -122874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1204282000, "total_current_assets": 1277003000, "total_assets": 2550902000, "short_term_debt": 11084000, "long_term_debt": 697628000, "total_debt": 708712000, "total_liabilities": 924884000, "total_equity": 1240467000, "shares_outstanding": 272831168, "goodwill_and_intangibles": 213766000 }, "cash_flow": { "operating_cash_flow": -64462000, "capital_expenditure": 238423000, "free_cash_flow": 173961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21397, "ticker_id": 4883, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-155908000", "ebitda": "-143192000", "netIncome": "-122874000", "grossProfit": "9228000", "depreciation": "None", "totalRevenue": "14739000", "costOfRevenue": "5511000", "interestIncome": "12239000", "incomeBeforeTax": "-163453000", "interestExpense": "7545000", "operatingIncome": "-79676000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "374000", "reportedCurrency": "USD", "netInterestIncome": "4694000", "nonInterestIncome": "None", "operatingExpenses": "88904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12716000", "sellingGeneralAndAdministrative": "29822000", "netIncomeFromContinuingOperations": "-163827000" }, "balance": { "goodwill": "None", "inventory": "10885000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "2550902000", "longTermDebt": "697628000", "shortTermDebt": "11084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "213766000", "reportedCurrency": "USD", "retainedEarnings": "-757719000", "totalLiabilities": "924884000", "otherCurrentAssets": "50345000", "totalCurrentAssets": "1277003000", "currentLongTermDebt": "8947000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273899000", "currentAccountsPayable": "50707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722483000", "totalShareholderEquity": "1240467000", "capitalLeaseObligations": "15908000", "otherCurrentLiabilities": "48717000", "totalCurrentLiabilities": "133575000", "otherNonCurrentLiabilities": "31797000", "totalNonCurrentLiabilities": "791309000", "cashAndShortTermInvestments": "1204282000", "commonStockSharesOutstanding": "272831168", "intangibleAssetsExcludingGoodwill": "213766000", "cashAndCashEquivalentsAtCarryingValue": "1204282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9823000", "operatingCashflow": "-64462000", "capitalExpenditures": "238423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611426000", "cashflowFromInvestment": "-266384000", "stockBasedCompensation": "13987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-855457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14739000, "cost_of_revenue": 5511000, "gross_profit": 9228000, "research_and_development": 46366000, "selling_general_admin": 29822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -155908000, "depreciation_amortisation": 12716000, "ebitda": -143192000, "interest_expense": 7545000, "interest_income": null, "other_non_operating": null, "pretax_income": -163453000, "tax_provision": 374000, "effective_tax_rate": null, "net_income": -122874000, "net_income_continuing_ops": -163827000, "net_income_to_common": -122874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1204282000, "short_term_investments": null, "net_receivables": 11491000, "inventory": 10885000, "other_current_assets": null, "total_current_assets": 1277003000, "net_ppe": null, "goodwill": null, "intangible_assets": 213766000, "goodwill_and_intangibles": 213766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1273899000, "total_assets": 2550902000, "short_term_debt": 11084000, "accounts_payable": 50707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133575000, "long_term_debt": 697628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 791309000, "total_liabilities": 924884000, "total_debt": 708712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -757719000, "total_equity": 1240467000, "shares_outstanding": 272831168, "operating_cash_flow": -64462000, "stock_based_compensation": 13987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 611426000, "free_cash_flow": 173961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-155908000", "ebitda": "-143192000", "netIncome": "-122874000", "grossProfit": "9228000", "depreciation": "None", "totalRevenue": "14739000", "costOfRevenue": "5511000", "interestIncome": "12239000", "incomeBeforeTax": "-163453000", "interestExpense": "7545000", "operatingIncome": "-79676000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "374000", "reportedCurrency": "USD", "netInterestIncome": "4694000", "nonInterestIncome": "None", "operatingExpenses": "88904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46366000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12716000", "sellingGeneralAndAdministrative": "29822000", "netIncomeFromContinuingOperations": "-163827000" }, "balance": { "goodwill": "None", "inventory": "10885000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "2550902000", "longTermDebt": "697628000", "shortTermDebt": "11084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "213766000", "reportedCurrency": "USD", "retainedEarnings": "-757719000", "totalLiabilities": "924884000", "otherCurrentAssets": "50345000", "totalCurrentAssets": "1277003000", "currentLongTermDebt": "8947000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1273899000", "currentAccountsPayable": "50707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722483000", "totalShareholderEquity": "1240467000", "capitalLeaseObligations": "15908000", "otherCurrentLiabilities": "48717000", "totalCurrentLiabilities": "133575000", "otherNonCurrentLiabilities": "31797000", "totalNonCurrentLiabilities": "791309000", "cashAndShortTermInvestments": "1204282000", "commonStockSharesOutstanding": "272831168", "intangibleAssetsExcludingGoodwill": "213766000", "cashAndCashEquivalentsAtCarryingValue": "1204282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9823000", "operatingCashflow": "-64462000", "capitalExpenditures": "238423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611426000", "cashflowFromInvestment": "-266384000", "stockBasedCompensation": "13987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-855457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 1156000, "cost_of_revenue": 11720000, "gross_profit": 1156000, "ebit": -129504000, "ebitda": -117784000, "pretax_income": -135161000, "tax_provision": 742000, "net_income": -99394000, "net_income_to_common": -99394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 923647000, "total_current_assets": 973224000, "total_assets": 1881362000, "short_term_debt": 9824000, "long_term_debt": 482534000, "total_debt": 492358000, "total_liabilities": 723612000, "total_equity": 867369000, "shares_outstanding": 241985507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43478000, "capital_expenditure": 310166000, "free_cash_flow": 266688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21398, "ticker_id": 4883, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129504000", "ebitda": "-117784000", "netIncome": "-99394000", "grossProfit": "1156000", "depreciation": "None", "totalRevenue": "1156000", "costOfRevenue": "11720000", "interestIncome": "8017000", "incomeBeforeTax": "-135161000", "interestExpense": "5657000", "operatingIncome": "-72797000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "742000", "reportedCurrency": "USD", "netInterestIncome": "2360000", "nonInterestIncome": "None", "operatingExpenses": "73953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11720000", "sellingGeneralAndAdministrative": "27242000", "netIncomeFromContinuingOperations": "-135903000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1881362000", "longTermDebt": "482534000", "shortTermDebt": "9824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-634845000", "totalLiabilities": "723612000", "otherCurrentAssets": "49577000", "totalCurrentAssets": "973224000", "currentLongTermDebt": "7616000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908138000", "currentAccountsPayable": "22703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505635000", "totalShareholderEquity": "867369000", "capitalLeaseObligations": "15485000", "otherCurrentLiabilities": "42735000", "totalCurrentLiabilities": "118316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "605296000", "cashAndShortTermInvestments": "923647000", "commonStockSharesOutstanding": "241985507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "923647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43478000", "capitalExpenditures": "310166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "419762000", "cashflowFromInvestment": "-310166000", "stockBasedCompensation": "10525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1156000, "cost_of_revenue": 11720000, "gross_profit": 1156000, "research_and_development": 34991000, "selling_general_admin": 27242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129504000, "depreciation_amortisation": 11720000, "ebitda": -117784000, "interest_expense": 5657000, "interest_income": null, "other_non_operating": null, "pretax_income": -135161000, "tax_provision": 742000, "effective_tax_rate": null, "net_income": -99394000, "net_income_continuing_ops": -135903000, "net_income_to_common": -99394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 923647000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 973224000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 908138000, "total_assets": 1881362000, "short_term_debt": 9824000, "accounts_payable": 22703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118316000, "long_term_debt": 482534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 605296000, "total_liabilities": 723612000, "total_debt": 492358000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -634845000, "total_equity": 867369000, "shares_outstanding": 241985507, "operating_cash_flow": -43478000, "stock_based_compensation": 10525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 419762000, "free_cash_flow": 266688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-129504000", "ebitda": "-117784000", "netIncome": "-99394000", "grossProfit": "1156000", "depreciation": "None", "totalRevenue": "1156000", "costOfRevenue": "11720000", "interestIncome": "8017000", "incomeBeforeTax": "-135161000", "interestExpense": "5657000", "operatingIncome": "-72797000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "742000", "reportedCurrency": "USD", "netInterestIncome": "2360000", "nonInterestIncome": "None", "operatingExpenses": "73953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11720000", "sellingGeneralAndAdministrative": "27242000", "netIncomeFromContinuingOperations": "-135903000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "1881362000", "longTermDebt": "482534000", "shortTermDebt": "9824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-634845000", "totalLiabilities": "723612000", "otherCurrentAssets": "49577000", "totalCurrentAssets": "973224000", "currentLongTermDebt": "7616000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "908138000", "currentAccountsPayable": "22703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "505635000", "totalShareholderEquity": "867369000", "capitalLeaseObligations": "15485000", "otherCurrentLiabilities": "42735000", "totalCurrentLiabilities": "118316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "605296000", "cashAndShortTermInvestments": "923647000", "commonStockSharesOutstanding": "241985507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "923647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43478000", "capitalExpenditures": "310166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "419762000", "cashflowFromInvestment": "-310166000", "stockBasedCompensation": "10525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 718000, "cost_of_revenue": 27204000, "gross_profit": -26486000, "ebit": -58724000, "ebitda": -47457000, "pretax_income": -63460000, "tax_provision": 168000, "net_income": -45706000, "net_income_to_common": -45706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 873778000, "total_current_assets": 894605000, "total_assets": 1369659000, "short_term_debt": 5466000, "long_term_debt": 462203000, "total_debt": 467669000, "total_liabilities": 602986000, "total_equity": 568603000, "shares_outstanding": 223974000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28546000, "capital_expenditure": 120456000, "free_cash_flow": 91910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21399, "ticker_id": 4883, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58724000", "ebitda": "-47457000", "netIncome": "-45706000", "grossProfit": "-26486000", "depreciation": "None", "totalRevenue": "718000", "costOfRevenue": "27204000", "interestIncome": "8196000", "incomeBeforeTax": "-63460000", "interestExpense": "4736000", "operatingIncome": "-62963000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "168000", "reportedCurrency": "USD", "netInterestIncome": "3460000", "nonInterestIncome": "None", "operatingExpenses": "36477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11267000", "sellingGeneralAndAdministrative": "18384000", "netIncomeFromContinuingOperations": "-63628000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "1369659000", "longTermDebt": "462203000", "shortTermDebt": "5466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-535451000", "totalLiabilities": "602986000", "otherCurrentAssets": "20827000", "totalCurrentAssets": "894605000", "currentLongTermDebt": "3699000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475054000", "currentAccountsPayable": "10778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "479781000", "totalShareholderEquity": "568603000", "capitalLeaseObligations": "13879000", "otherCurrentLiabilities": "26216000", "totalCurrentLiabilities": "84218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "518768000", "cashAndShortTermInvestments": "873778000", "commonStockSharesOutstanding": "223974000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "873778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9000", "operatingCashflow": "-28546000", "capitalExpenditures": "120456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "455865000", "cashflowFromInvestment": "-120456000", "stockBasedCompensation": "7826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 718000, "cost_of_revenue": 27204000, "gross_profit": -26486000, "research_and_development": 7135000, "selling_general_admin": 18384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58724000, "depreciation_amortisation": 11267000, "ebitda": -47457000, "interest_expense": 4736000, "interest_income": null, "other_non_operating": null, "pretax_income": -63460000, "tax_provision": 168000, "effective_tax_rate": null, "net_income": -45706000, "net_income_continuing_ops": -63628000, "net_income_to_common": -45706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 873778000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 894605000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 475054000, "total_assets": 1369659000, "short_term_debt": 5466000, "accounts_payable": 10778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84218000, "long_term_debt": 462203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518768000, "total_liabilities": 602986000, "total_debt": 467669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -535451000, "total_equity": 568603000, "shares_outstanding": 223974000, "operating_cash_flow": -28546000, "stock_based_compensation": 7826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 455865000, "free_cash_flow": 91910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58724000", "ebitda": "-47457000", "netIncome": "-45706000", "grossProfit": "-26486000", "depreciation": "None", "totalRevenue": "718000", "costOfRevenue": "27204000", "interestIncome": "8196000", "incomeBeforeTax": "-63460000", "interestExpense": "4736000", "operatingIncome": "-62963000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "168000", "reportedCurrency": "USD", "netInterestIncome": "3460000", "nonInterestIncome": "None", "operatingExpenses": "36477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11267000", "sellingGeneralAndAdministrative": "18384000", "netIncomeFromContinuingOperations": "-63628000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "1369659000", "longTermDebt": "462203000", "shortTermDebt": "5466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-535451000", "totalLiabilities": "602986000", "otherCurrentAssets": "20827000", "totalCurrentAssets": "894605000", "currentLongTermDebt": "3699000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475054000", "currentAccountsPayable": "10778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "479781000", "totalShareholderEquity": "568603000", "capitalLeaseObligations": "13879000", "otherCurrentLiabilities": "26216000", "totalCurrentLiabilities": "84218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "518768000", "cashAndShortTermInvestments": "873778000", "commonStockSharesOutstanding": "223974000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "873778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9000", "operatingCashflow": "-28546000", "capitalExpenditures": "120456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "455865000", "cashflowFromInvestment": "-120456000", "stockBasedCompensation": "7826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 1918000, "cost_of_revenue": 8460000, "gross_profit": 1918000, "ebit": -58724000, "ebitda": -50264000, "pretax_income": -51940000, "tax_provision": 156000, "net_income": -35857000, "net_income_to_common": -35857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564988000, "total_current_assets": 600246000, "total_assets": 954561000, "short_term_debt": 4775000, "long_term_debt": 155573000, "total_debt": 160348000, "total_liabilities": 285415000, "total_equity": 479115000, "shares_outstanding": 199219000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28440000, "capital_expenditure": 82032000, "free_cash_flow": 53592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21400, "ticker_id": 4883, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58724000", "ebitda": "-50264000", "netIncome": "-35857000", "grossProfit": "1918000", "depreciation": "None", "totalRevenue": "1918000", "costOfRevenue": "8460000", "interestIncome": "None", "incomeBeforeTax": "-51940000", "interestExpense": "14700000", "operatingIncome": "-50264000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "156000", "reportedCurrency": "USD", "netInterestIncome": "1329000", "nonInterestIncome": "None", "operatingExpenses": "52182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8460000", "sellingGeneralAndAdministrative": "10390000", "netIncomeFromContinuingOperations": "-52096000" }, "balance": { "goodwill": "None", "inventory": "1062000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "954561000", "longTermDebt": "155573000", "shortTermDebt": "4775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-489745000", "totalLiabilities": "285415000", "otherCurrentAssets": "35258000", "totalCurrentAssets": "600246000", "currentLongTermDebt": "2919000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354315000", "currentAccountsPayable": "17004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173000000", "totalShareholderEquity": "479115000", "capitalLeaseObligations": "14508000", "otherCurrentLiabilities": "54163000", "totalCurrentLiabilities": "75942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209473000", "cashAndShortTermInvestments": "564988000", "commonStockSharesOutstanding": "199219000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "564988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28440000", "capitalExpenditures": "82032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159541000", "cashflowFromInvestment": "-82032000", "stockBasedCompensation": "11422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1918000, "cost_of_revenue": 8460000, "gross_profit": 1918000, "research_and_development": 36293000, "selling_general_admin": 10390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58724000, "depreciation_amortisation": 8460000, "ebitda": -50264000, "interest_expense": 14700000, "interest_income": null, "other_non_operating": null, "pretax_income": -51940000, "tax_provision": 156000, "effective_tax_rate": null, "net_income": -35857000, "net_income_continuing_ops": -52096000, "net_income_to_common": -35857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564988000, "short_term_investments": null, "net_receivables": 1400000, "inventory": 1062000, "other_current_assets": null, "total_current_assets": 600246000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 354315000, "total_assets": 954561000, "short_term_debt": 4775000, "accounts_payable": 17004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75942000, "long_term_debt": 155573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209473000, "total_liabilities": 285415000, "total_debt": 160348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489745000, "total_equity": 479115000, "shares_outstanding": 199219000, "operating_cash_flow": -28440000, "stock_based_compensation": 11422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159541000, "free_cash_flow": 53592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58724000", "ebitda": "-50264000", "netIncome": "-35857000", "grossProfit": "1918000", "depreciation": "None", "totalRevenue": "1918000", "costOfRevenue": "8460000", "interestIncome": "None", "incomeBeforeTax": "-51940000", "interestExpense": "14700000", "operatingIncome": "-50264000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "156000", "reportedCurrency": "USD", "netInterestIncome": "1329000", "nonInterestIncome": "None", "operatingExpenses": "52182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8460000", "sellingGeneralAndAdministrative": "10390000", "netIncomeFromContinuingOperations": "-52096000" }, "balance": { "goodwill": "None", "inventory": "1062000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "954561000", "longTermDebt": "155573000", "shortTermDebt": "4775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-489745000", "totalLiabilities": "285415000", "otherCurrentAssets": "35258000", "totalCurrentAssets": "600246000", "currentLongTermDebt": "2919000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "354315000", "currentAccountsPayable": "17004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173000000", "totalShareholderEquity": "479115000", "capitalLeaseObligations": "14508000", "otherCurrentLiabilities": "54163000", "totalCurrentLiabilities": "75942000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209473000", "cashAndShortTermInvestments": "564988000", "commonStockSharesOutstanding": "199219000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "564988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28440000", "capitalExpenditures": "82032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159541000", "cashflowFromInvestment": "-82032000", "stockBasedCompensation": "11422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 1100000, "cost_of_revenue": 14543000, "gross_profit": 1100000, "ebit": -301048000, "ebitda": -286505000, "pretax_income": -302434000, "tax_provision": 646000, "net_income": -171946000, "net_income_to_common": -171946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516389000, "total_current_assets": 545621000, "total_assets": 821649000, "short_term_debt": 47703000, "long_term_debt": 156252000, "total_debt": 203955000, "total_liabilities": 318848000, "total_equity": 308920000, "shares_outstanding": 155645000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33429000, "capital_expenditure": 30325000, "free_cash_flow": -3104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21402, "ticker_id": 4883, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-301048000", "ebitda": "-286505000", "netIncome": "-171946000", "grossProfit": "1100000", "depreciation": "None", "totalRevenue": "1100000", "costOfRevenue": "14543000", "interestIncome": "4014000", "incomeBeforeTax": "-302434000", "interestExpense": "1386000", "operatingIncome": "-65546000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "646000", "reportedCurrency": "USD", "netInterestIncome": "-1386000", "nonInterestIncome": "None", "operatingExpenses": "66646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14543000", "sellingGeneralAndAdministrative": "15551000", "netIncomeFromContinuingOperations": "-303080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "821649000", "longTermDebt": "156252000", "shortTermDebt": "47703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-453888000", "totalLiabilities": "318848000", "otherCurrentAssets": "29232000", "totalCurrentAssets": "545621000", "currentLongTermDebt": "44635000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276028000", "currentAccountsPayable": "8962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215012000", "totalShareholderEquity": "308920000", "capitalLeaseObligations": "12591000", "otherCurrentLiabilities": "14946000", "totalCurrentLiabilities": "94079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224769000", "cashAndShortTermInvestments": "516389000", "commonStockSharesOutstanding": "155645000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "516389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-303080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33429000", "capitalExpenditures": "30325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294683000", "cashflowFromInvestment": "-30325000", "stockBasedCompensation": "6810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1100000, "cost_of_revenue": 14543000, "gross_profit": 1100000, "research_and_development": 36552000, "selling_general_admin": 15551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -301048000, "depreciation_amortisation": 14543000, "ebitda": -286505000, "interest_expense": 1386000, "interest_income": null, "other_non_operating": null, "pretax_income": -302434000, "tax_provision": 646000, "effective_tax_rate": null, "net_income": -171946000, "net_income_continuing_ops": -303080000, "net_income_to_common": -171946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516389000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 545621000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276028000, "total_assets": 821649000, "short_term_debt": 47703000, "accounts_payable": 8962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94079000, "long_term_debt": 156252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224769000, "total_liabilities": 318848000, "total_debt": 203955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -453888000, "total_equity": 308920000, "shares_outstanding": 155645000, "operating_cash_flow": -33429000, "stock_based_compensation": 6810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 294683000, "free_cash_flow": -3104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-301048000", "ebitda": "-286505000", "netIncome": "-171946000", "grossProfit": "1100000", "depreciation": "None", "totalRevenue": "1100000", "costOfRevenue": "14543000", "interestIncome": "4014000", "incomeBeforeTax": "-302434000", "interestExpense": "1386000", "operatingIncome": "-65546000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "646000", "reportedCurrency": "USD", "netInterestIncome": "-1386000", "nonInterestIncome": "None", "operatingExpenses": "66646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14543000", "sellingGeneralAndAdministrative": "15551000", "netIncomeFromContinuingOperations": "-303080000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "821649000", "longTermDebt": "156252000", "shortTermDebt": "47703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-453888000", "totalLiabilities": "318848000", "otherCurrentAssets": "29232000", "totalCurrentAssets": "545621000", "currentLongTermDebt": "44635000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276028000", "currentAccountsPayable": "8962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215012000", "totalShareholderEquity": "308920000", "capitalLeaseObligations": "12591000", "otherCurrentLiabilities": "14946000", "totalCurrentLiabilities": "94079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224769000", "cashAndShortTermInvestments": "516389000", "commonStockSharesOutstanding": "155645000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "516389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-303080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33429000", "capitalExpenditures": "30325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294683000", "cashflowFromInvestment": "-30325000", "stockBasedCompensation": "6810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 900000, "cost_of_revenue": 20392000, "gross_profit": 900000, "ebit": -126183000, "ebitda": -105791000, "pretax_income": -131119000, "tax_provision": 231000, "net_income": -72550000, "net_income_to_common": -72550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285085000, "total_current_assets": 315159000, "total_assets": 579637000, "short_term_debt": 1775000, "long_term_debt": 199546000, "total_debt": 201321000, "total_liabilities": 337767000, "total_equity": 145233000, "shares_outstanding": 141185500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16152000, "capital_expenditure": 22202000, "free_cash_flow": 6050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21403, "ticker_id": 4883, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126183000", "ebitda": "-105791000", "netIncome": "-72550000", "grossProfit": "900000", "depreciation": "None", "totalRevenue": "900000", "costOfRevenue": "20392000", "interestIncome": "2698000", "incomeBeforeTax": "-131119000", "interestExpense": "4936000", "operatingIncome": "-62993000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "231000", "reportedCurrency": "USD", "netInterestIncome": "-2238000", "nonInterestIncome": "None", "operatingExpenses": "63893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20392000", "sellingGeneralAndAdministrative": "17839000", "netIncomeFromContinuingOperations": "-131350000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "579637000", "longTermDebt": "199546000", "shortTermDebt": "1775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-281942000", "totalLiabilities": "337767000", "otherCurrentAssets": "30074000", "totalCurrentAssets": "315159000", "currentLongTermDebt": "258000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264478000", "currentAccountsPayable": "12175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212273000", "totalShareholderEquity": "145233000", "capitalLeaseObligations": "12469000", "otherCurrentLiabilities": "35433000", "totalCurrentLiabilities": "49383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288384000", "cashAndShortTermInvestments": "285085000", "commonStockSharesOutstanding": "141185500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "285085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16152000", "capitalExpenditures": "22202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113563000", "cashflowFromInvestment": "-22202000", "stockBasedCompensation": "8874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 900000, "cost_of_revenue": 20392000, "gross_profit": 900000, "research_and_development": 25662000, "selling_general_admin": 17839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126183000, "depreciation_amortisation": 20392000, "ebitda": -105791000, "interest_expense": 4936000, "interest_income": null, "other_non_operating": null, "pretax_income": -131119000, "tax_provision": 231000, "effective_tax_rate": null, "net_income": -72550000, "net_income_continuing_ops": -131350000, "net_income_to_common": -72550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285085000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 315159000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 264478000, "total_assets": 579637000, "short_term_debt": 1775000, "accounts_payable": 12175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49383000, "long_term_debt": 199546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288384000, "total_liabilities": 337767000, "total_debt": 201321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281942000, "total_equity": 145233000, "shares_outstanding": 141185500, "operating_cash_flow": -16152000, "stock_based_compensation": 8874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113563000, "free_cash_flow": 6050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-126183000", "ebitda": "-105791000", "netIncome": "-72550000", "grossProfit": "900000", "depreciation": "None", "totalRevenue": "900000", "costOfRevenue": "20392000", "interestIncome": "2698000", "incomeBeforeTax": "-131119000", "interestExpense": "4936000", "operatingIncome": "-62993000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "231000", "reportedCurrency": "USD", "netInterestIncome": "-2238000", "nonInterestIncome": "None", "operatingExpenses": "63893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20392000", "sellingGeneralAndAdministrative": "17839000", "netIncomeFromContinuingOperations": "-131350000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "579637000", "longTermDebt": "199546000", "shortTermDebt": "1775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-281942000", "totalLiabilities": "337767000", "otherCurrentAssets": "30074000", "totalCurrentAssets": "315159000", "currentLongTermDebt": "258000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264478000", "currentAccountsPayable": "12175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212273000", "totalShareholderEquity": "145233000", "capitalLeaseObligations": "12469000", "otherCurrentLiabilities": "35433000", "totalCurrentLiabilities": "49383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288384000", "cashAndShortTermInvestments": "285085000", "commonStockSharesOutstanding": "141185500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "285085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16152000", "capitalExpenditures": "22202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113563000", "cashflowFromInvestment": "-22202000", "stockBasedCompensation": "8874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-926000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 19511000, "gross_profit": 500000, "ebit": -34999000, "ebitda": -15054000, "pretax_income": -39510000, "tax_provision": 294000, "net_income": -19730000, "net_income_to_common": -19730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209973000, "total_current_assets": 239509000, "total_assets": 501728000, "short_term_debt": 1760000, "long_term_debt": 160827000, "total_debt": 162587000, "total_liabilities": 215883000, "total_equity": 164528000, "shares_outstanding": 121447138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48122000, "capital_expenditure": 39568000, "free_cash_flow": -8554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21404, "ticker_id": 4883, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34999000", "ebitda": "-15054000", "netIncome": "-19730000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "19511000", "interestIncome": "2289000", "incomeBeforeTax": "-39510000", "interestExpense": "4511000", "operatingIncome": "-55500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "294000", "reportedCurrency": "USD", "netInterestIncome": "-2222000", "nonInterestIncome": "None", "operatingExpenses": "56000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19945000", "sellingGeneralAndAdministrative": "12287000", "netIncomeFromContinuingOperations": "-39804000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "501728000", "longTermDebt": "160827000", "shortTermDebt": "1760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209392000", "totalLiabilities": "215883000", "otherCurrentAssets": "29536000", "totalCurrentAssets": "239509000", "currentLongTermDebt": "255000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262219000", "currentAccountsPayable": "14528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174016000", "totalShareholderEquity": "164528000", "capitalLeaseObligations": "12934000", "otherCurrentLiabilities": "15593000", "totalCurrentLiabilities": "31881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184002000", "cashAndShortTermInvestments": "209973000", "commonStockSharesOutstanding": "121447138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "149000", "operatingCashflow": "-48122000", "capitalExpenditures": "39568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212180000", "cashflowFromInvestment": "-39568000", "stockBasedCompensation": "4933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 19511000, "gross_profit": 500000, "research_and_development": 23768000, "selling_general_admin": 12287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34999000, "depreciation_amortisation": 19945000, "ebitda": -15054000, "interest_expense": 4511000, "interest_income": null, "other_non_operating": null, "pretax_income": -39510000, "tax_provision": 294000, "effective_tax_rate": null, "net_income": -19730000, "net_income_continuing_ops": -39804000, "net_income_to_common": -19730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209973000, "short_term_investments": null, "net_receivables": 1152000, "inventory": null, "other_current_assets": null, "total_current_assets": 239509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262219000, "total_assets": 501728000, "short_term_debt": 1760000, "accounts_payable": 14528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31881000, "long_term_debt": 160827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184002000, "total_liabilities": 215883000, "total_debt": 162587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209392000, "total_equity": 164528000, "shares_outstanding": 121447138, "operating_cash_flow": -48122000, "stock_based_compensation": 4933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 212180000, "free_cash_flow": -8554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34999000", "ebitda": "-15054000", "netIncome": "-19730000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "19511000", "interestIncome": "2289000", "incomeBeforeTax": "-39510000", "interestExpense": "4511000", "operatingIncome": "-55500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "294000", "reportedCurrency": "USD", "netInterestIncome": "-2222000", "nonInterestIncome": "None", "operatingExpenses": "56000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19945000", "sellingGeneralAndAdministrative": "12287000", "netIncomeFromContinuingOperations": "-39804000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "501728000", "longTermDebt": "160827000", "shortTermDebt": "1760000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209392000", "totalLiabilities": "215883000", "otherCurrentAssets": "29536000", "totalCurrentAssets": "239509000", "currentLongTermDebt": "255000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262219000", "currentAccountsPayable": "14528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174016000", "totalShareholderEquity": "164528000", "capitalLeaseObligations": "12934000", "otherCurrentLiabilities": "15593000", "totalCurrentLiabilities": "31881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184002000", "cashAndShortTermInvestments": "209973000", "commonStockSharesOutstanding": "121447138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "149000", "operatingCashflow": "-48122000", "capitalExpenditures": "39568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "212180000", "cashflowFromInvestment": "-39568000", "stockBasedCompensation": "4933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -60878000, "ebitda": null, "pretax_income": -75035000, "tax_provision": null, "net_income": -31926000, "net_income_to_common": -31926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85622000, "total_current_assets": 106882000, "total_assets": 360892000, "short_term_debt": null, "long_term_debt": 59252000, "total_debt": 59252000, "total_liabilities": 147333000, "total_equity": 98991000, "shares_outstanding": 90161309, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24901000, "capital_expenditure": 22345000, "free_cash_flow": -2556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21405, "ticker_id": 4883, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60878000", "ebitda": "None", "netIncome": "-31926000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-75035000", "interestExpense": "None", "operatingIncome": "-60878000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10528000", "netIncomeFromContinuingOperations": "-77124000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "360892000", "longTermDebt": "59252000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189662000", "totalLiabilities": "147333000", "otherCurrentAssets": "14194000", "totalCurrentAssets": "106882000", "currentLongTermDebt": "252000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254010000", "currentAccountsPayable": "20575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "98991000", "capitalLeaseObligations": "13368000", "otherCurrentLiabilities": "2462000", "totalCurrentLiabilities": "46221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101112000", "cashAndShortTermInvestments": "85622000", "commonStockSharesOutstanding": "90161309", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-24901000", "capitalExpenditures": "22345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-636000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 30758000, "selling_general_admin": 10528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60878000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -75035000, "tax_provision": null, "effective_tax_rate": null, "net_income": -31926000, "net_income_continuing_ops": -77124000, "net_income_to_common": -31926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85622000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106882000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254010000, "total_assets": 360892000, "short_term_debt": null, "accounts_payable": 20575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46221000, "long_term_debt": 59252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101112000, "total_liabilities": 147333000, "total_debt": 59252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189662000, "total_equity": 98991000, "shares_outstanding": 90161309, "operating_cash_flow": -24901000, "stock_based_compensation": 2694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -636000, "free_cash_flow": -2556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60878000", "ebitda": "None", "netIncome": "-31926000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-75035000", "interestExpense": "None", "operatingIncome": "-60878000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10528000", "netIncomeFromContinuingOperations": "-77124000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "360892000", "longTermDebt": "59252000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-189662000", "totalLiabilities": "147333000", "otherCurrentAssets": "14194000", "totalCurrentAssets": "106882000", "currentLongTermDebt": "252000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254010000", "currentAccountsPayable": "20575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "98991000", "capitalLeaseObligations": "13368000", "otherCurrentLiabilities": "2462000", "totalCurrentLiabilities": "46221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101112000", "cashAndShortTermInvestments": "85622000", "commonStockSharesOutstanding": "90161309", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-24901000", "capitalExpenditures": "22345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-636000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19523000, "gross_profit": -19523000, "ebit": -50482000, "ebitda": -31453000, "pretax_income": -50482000, "tax_provision": 266000, "net_income": -20909000, "net_income_to_common": -20909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135726000, "total_current_assets": 163071000, "total_assets": 402130000, "short_term_debt": 1384000, "long_term_debt": 58536000, "total_debt": 59920000, "total_liabilities": 114908000, "total_equity": 127822000, "shares_outstanding": 89515000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36052000, "capital_expenditure": 73490000, "free_cash_flow": 37438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21407, "ticker_id": 4883, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50482000", "ebitda": "-31453000", "netIncome": "-20909000", "grossProfit": "-19523000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19523000", "interestIncome": "None", "incomeBeforeTax": "-50482000", "interestExpense": "None", "operatingIncome": "-58965000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "266000", "reportedCurrency": "USD", "netInterestIncome": "495000", "nonInterestIncome": "None", "operatingExpenses": "58965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19029000", "sellingGeneralAndAdministrative": "10995000", "netIncomeFromContinuingOperations": "-50748000" }, "balance": { "goodwill": "None", "inventory": "6311000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "402130000", "longTermDebt": "58536000", "shortTermDebt": "1384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157736000", "totalLiabilities": "114908000", "otherCurrentAssets": "24979000", "totalCurrentAssets": "163071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239059000", "currentAccountsPayable": "7811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71899000", "totalShareholderEquity": "127822000", "capitalLeaseObligations": "13363000", "otherCurrentLiabilities": "17706000", "totalCurrentLiabilities": "26901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88007000", "cashAndShortTermInvestments": "135726000", "commonStockSharesOutstanding": "89515000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-36052000", "capitalExpenditures": "73490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53741000", "cashflowFromInvestment": "-73490000", "stockBasedCompensation": "2589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19523000, "gross_profit": -19523000, "research_and_development": 28941000, "selling_general_admin": 10995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50482000, "depreciation_amortisation": 19029000, "ebitda": -31453000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -50482000, "tax_provision": 266000, "effective_tax_rate": null, "net_income": -20909000, "net_income_continuing_ops": -50748000, "net_income_to_common": -20909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135726000, "short_term_investments": null, "net_receivables": 2366000, "inventory": 6311000, "other_current_assets": null, "total_current_assets": 163071000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239059000, "total_assets": 402130000, "short_term_debt": 1384000, "accounts_payable": 7811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26901000, "long_term_debt": 58536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88007000, "total_liabilities": 114908000, "total_debt": 59920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157736000, "total_equity": 127822000, "shares_outstanding": 89515000, "operating_cash_flow": -36052000, "stock_based_compensation": 2589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53741000, "free_cash_flow": 37438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50482000", "ebitda": "-31453000", "netIncome": "-20909000", "grossProfit": "-19523000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19523000", "interestIncome": "None", "incomeBeforeTax": "-50482000", "interestExpense": "None", "operatingIncome": "-58965000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "266000", "reportedCurrency": "USD", "netInterestIncome": "495000", "nonInterestIncome": "None", "operatingExpenses": "58965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19029000", "sellingGeneralAndAdministrative": "10995000", "netIncomeFromContinuingOperations": "-50748000" }, "balance": { "goodwill": "None", "inventory": "6311000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "402130000", "longTermDebt": "58536000", "shortTermDebt": "1384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157736000", "totalLiabilities": "114908000", "otherCurrentAssets": "24979000", "totalCurrentAssets": "163071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239059000", "currentAccountsPayable": "7811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71899000", "totalShareholderEquity": "127822000", "capitalLeaseObligations": "13363000", "otherCurrentLiabilities": "17706000", "totalCurrentLiabilities": "26901000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88007000", "cashAndShortTermInvestments": "135726000", "commonStockSharesOutstanding": "89515000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-36052000", "capitalExpenditures": "73490000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53741000", "cashflowFromInvestment": "-73490000", "stockBasedCompensation": "2589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22813000, "gross_profit": -22813000, "ebit": -50378000, "ebitda": -36191000, "pretax_income": -50378000, "tax_provision": -789000, "net_income": -18408000, "net_income_to_common": -18408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190835000, "total_current_assets": 221574000, "total_assets": 408467000, "short_term_debt": 1305000, "long_term_debt": 4634000, "total_debt": 5939000, "total_liabilities": 72590000, "total_equity": 146222000, "shares_outstanding": 75641000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50256000, "capital_expenditure": 7584000, "free_cash_flow": -42672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21408, "ticker_id": 4883, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:25.455071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50378000", "ebitda": "-36191000", "netIncome": "-18408000", "grossProfit": "-22813000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22813000", "interestIncome": "None", "incomeBeforeTax": "-50378000", "interestExpense": "1217000", "operatingIncome": "-58070000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-789000", "reportedCurrency": "USD", "netInterestIncome": "1724000", "nonInterestIncome": "None", "operatingExpenses": "58070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33734000", "otherNonOperatingIncome": "-6475000", "costofGoodsAndServicesSold": "22813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14187000", "sellingGeneralAndAdministrative": "10221000", "netIncomeFromContinuingOperations": "-49589000" }, "balance": { "goodwill": "None", "inventory": "27948000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "408467000", "longTermDebt": "4634000", "shortTermDebt": "1305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136827000", "totalLiabilities": "72590000", "otherCurrentAssets": "30739000", "totalCurrentAssets": "221574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186893000", "currentAccountsPayable": "5108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171637000", "shortLongTermDebtTotal": "18253000", "totalShareholderEquity": "146222000", "capitalLeaseObligations": "13619000", "otherCurrentLiabilities": "24256000", "totalCurrentLiabilities": "30669000", "otherNonCurrentLiabilities": "37287000", "totalNonCurrentLiabilities": "41921000", "cashAndShortTermInvestments": "190835000", "commonStockSharesOutstanding": "75641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190835000", "accumulatedDepreciationAmortizationPPE": "-22508000" }, "cashflow": { "netIncome": "-49589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-50256000", "capitalExpenditures": "7584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63591000", "cashflowFromInvestment": "-7584000", "stockBasedCompensation": "5532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5751000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22813000, "gross_profit": -22813000, "research_and_development": 33734000, "selling_general_admin": 10221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50378000, "depreciation_amortisation": 14187000, "ebitda": -36191000, "interest_expense": 1217000, "interest_income": null, "other_non_operating": null, "pretax_income": -50378000, "tax_provision": -789000, "effective_tax_rate": null, "net_income": -18408000, "net_income_continuing_ops": -49589000, "net_income_to_common": -18408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190835000, "short_term_investments": null, "net_receivables": 2294000, "inventory": 27948000, "other_current_assets": null, "total_current_assets": 221574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186893000, "total_assets": 408467000, "short_term_debt": 1305000, "accounts_payable": 5108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30669000, "long_term_debt": 4634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41921000, "total_liabilities": 72590000, "total_debt": 5939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136827000, "total_equity": 146222000, "shares_outstanding": 75641000, "operating_cash_flow": -50256000, "stock_based_compensation": 5532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63591000, "free_cash_flow": -42672000, "net_change_in_cash": 5751000 }, "raw_data": { "income": { "ebit": "-50378000", "ebitda": "-36191000", "netIncome": "-18408000", "grossProfit": "-22813000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22813000", "interestIncome": "None", "incomeBeforeTax": "-50378000", "interestExpense": "1217000", "operatingIncome": "-58070000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-789000", "reportedCurrency": "USD", "netInterestIncome": "1724000", "nonInterestIncome": "None", "operatingExpenses": "58070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33734000", "otherNonOperatingIncome": "-6475000", "costofGoodsAndServicesSold": "22813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14187000", "sellingGeneralAndAdministrative": "10221000", "netIncomeFromContinuingOperations": "-49589000" }, "balance": { "goodwill": "None", "inventory": "27948000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "408467000", "longTermDebt": "4634000", "shortTermDebt": "1305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136827000", "totalLiabilities": "72590000", "otherCurrentAssets": "30739000", "totalCurrentAssets": "221574000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186893000", "currentAccountsPayable": "5108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171637000", "shortLongTermDebtTotal": "18253000", "totalShareholderEquity": "146222000", "capitalLeaseObligations": "13619000", "otherCurrentLiabilities": "24256000", "totalCurrentLiabilities": "30669000", "otherNonCurrentLiabilities": "37287000", "totalNonCurrentLiabilities": "41921000", "cashAndShortTermInvestments": "190835000", "commonStockSharesOutstanding": "75641000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190835000", "accumulatedDepreciationAmortizationPPE": "-22508000" }, "cashflow": { "netIncome": "-49589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-50256000", "capitalExpenditures": "7584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63591000", "cashflowFromInvestment": "-7584000", "stockBasedCompensation": "5532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5751000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }