{ "ticker": { "uuid": "b9f3d63a-f0f4-43e1-9b92-f67b39ecca05", "symbol": "VISN", "name": "CommScope Holding Company, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/b9f3d63a-f0f4-43e1-9b92-f67b39ecca05/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9f3d63a-f0f4-43e1-9b92-f67b39ecca05/" }, "latest_snapshot": { "ticker": { "uuid": "b9f3d63a-f0f4-43e1-9b92-f67b39ecca05", "symbol": "VISN", "name": "CommScope Holding Company, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/b9f3d63a-f0f4-43e1-9b92-f67b39ecca05/", "api_url": "https://sharemaestro.com/factors/api/tickers/b9f3d63a-f0f4-43e1-9b92-f67b39ecca05/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.95, "quality": 0.76, "momentum": 0.98, "coverage": 0.97, "confidence": 0.94, "delta": 0 }, "headline_factors": { "price": 12.13, "market_cap": 2736159624.03, "pe_ratio": 4560.266, "earnings_yield": 1.9808, "ebitda_to_ev": 2.7588, "shareholder_yield": 0.8244, "roe": 0.0001, "piotroski_f_score": 6, "momentum_12_1": 3.9399, "volatility_252d": 1.181 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 4560.266, "ev_ebitda": 0.3625, "earnings_yield": 1.9808, "fcf_yield": 1.1644, "shareholder_yield": 0.8244 }, "quality": { "roe": 0.0001, "roic": 0.2018, "gross_margin": 0.3886, "fcf_margin": 0.085, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0935, "eps_growth_1y": null, "fcf_growth_1y": 0.1389 }, "momentum": { "price_return_12m": 3.7331, "momentum_12_1": 3.9399, "relative_strength": 3.537 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.76, "momentum_percentile": 0.98, "growth_composite": 84, "yield_composite": 6, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.75, "os": 0.98, "value": 0.94, "quality": 0.72, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 4417.4053, "earnings_yield": 2.8032, "shareholder_yield": 0.8511, "roe": 0.0001, "momentum_12_1": 4.9239 }, { "week_end_date": "2026-06-14", "price": 12.66, "os": 0.98, "value": 0.94, "quality": 0.77, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 4759.5192, "earnings_yield": 1.4056, "shareholder_yield": 0.7899, "roe": 0.0001, "momentum_12_1": 4.9943 }, { "week_end_date": "2026-06-21", "price": 12.66, "os": 0.98, "value": 0.94, "quality": 0.74, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 4759.5192, "earnings_yield": 1.4056, "shareholder_yield": 0.7899, "roe": 0.0001, "momentum_12_1": 4.9613 }, { "week_end_date": "2026-06-28", "price": 12.58, "os": 0.98, "value": 0.94, "quality": 0.75, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 4729.4433, "earnings_yield": 1.47, "shareholder_yield": 0.7949, "roe": 0.0001, "momentum_12_1": 3.6618 }, { "week_end_date": "2026-07-05", "price": 12.15, "os": 0.98, "value": 0.95, "quality": 0.73, "momentum": 0.98, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 4567.785, "earnings_yield": 1.9506, "shareholder_yield": 0.823, "roe": 0.0001, "momentum_12_1": 3.1512 }, { "week_end_date": "2026-07-12", "price": 12.49, "os": 0.98, "value": 0.94, "quality": 0.74, "momentum": 0.98, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 4695.6078, "earnings_yield": 1.55, "shareholder_yield": 0.8006, "roe": 0.0001, "momentum_12_1": 4.1498 }, { "week_end_date": "2026-07-19", "price": 12.13, "os": 0.98, "value": 0.95, "quality": 0.76, "momentum": 0.98, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 4560.266, "earnings_yield": 1.9808, "shareholder_yield": 0.8244, "roe": 0.0001, "momentum_12_1": 3.9399 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1931600000, "cost_of_revenue": 1114100000, "gross_profit": 817500000, "ebit": 54900000, "ebitda": 214500000, "pretax_income": 54900000, "tax_provision": -269400000, "net_income": 1414700000, "net_income_to_common": 1414700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754400000, "total_current_assets": 5796200000, "total_assets": 9371000000, "short_term_debt": 13900000, "long_term_debt": 7260200000, "total_debt": 7274100000, "total_liabilities": 9096400000, "total_equity": 274600000, "shares_outstanding": 230000000, "goodwill_and_intangibles": 1603700000 }, "cash_flow": { "operating_cash_flow": 322900000, "capital_expenditure": 70300000, "free_cash_flow": 393200000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1999000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1931600000, "cost_of_revenue": 1114100000, "gross_profit": 817500000, "ebit": 54900000, "ebitda": 214500000, "pretax_income": 54900000, "tax_provision": -269400000, "net_income": 1414700000, "net_income_to_common": 1414700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754400000, "total_current_assets": 5796200000, "total_assets": 9371000000, "short_term_debt": 13900000, "long_term_debt": 7260200000, "total_debt": 7274100000, "total_liabilities": 9096400000, "total_equity": 274600000, "shares_outstanding": 230000000, "goodwill_and_intangibles": 1603700000 }, "cash_flow": { "operating_cash_flow": 322900000, "capital_expenditure": 70300000, "free_cash_flow": 393200000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1999000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1931600000, "cost_of_revenue": 1114100000, "gross_profit": 817500000, "ebit": 54900000, "ebitda": 214500000, "pretax_income": 54900000, "tax_provision": -269400000, "net_income": 1414700000, "net_income_to_common": 1414700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754400000, "total_current_assets": 5796200000, "total_assets": 9371000000, "short_term_debt": 13900000, "long_term_debt": 7260200000, "total_debt": 7274100000, "total_liabilities": 9096400000, "total_equity": 274600000, "shares_outstanding": 230000000, "goodwill_and_intangibles": 1603700000 }, "cash_flow": { "operating_cash_flow": 322900000, "capital_expenditure": 70300000, "free_cash_flow": 393200000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1999000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1931600000, "cost_of_revenue": 1114100000, "gross_profit": 817500000, "ebit": 54900000, "ebitda": 214500000, "pretax_income": 54900000, "tax_provision": -269400000, "net_income": 1414700000, "net_income_to_common": 1414700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754400000, "total_current_assets": 5796200000, "total_assets": 9371000000, "short_term_debt": 13900000, "long_term_debt": 7260200000, "total_debt": 7274100000, "total_liabilities": 9096400000, "total_equity": 274600000, "shares_outstanding": 230000000, "goodwill_and_intangibles": 1603700000 }, "cash_flow": { "operating_cash_flow": 322900000, "capital_expenditure": 70300000, "free_cash_flow": 393200000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1999000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1931600000, "cost_of_revenue": 1114100000, "gross_profit": 817500000, "ebit": 54900000, "ebitda": 214500000, "pretax_income": 54900000, "tax_provision": -269400000, "net_income": 1414700000, "net_income_to_common": 1414700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754400000, "total_current_assets": 5796200000, "total_assets": 9371000000, "short_term_debt": 13900000, "long_term_debt": 7260200000, "total_debt": 7274100000, "total_liabilities": 9096400000, "total_equity": 274600000, "shares_outstanding": 230000000, "goodwill_and_intangibles": 1603700000 }, "cash_flow": { "operating_cash_flow": 322900000, "capital_expenditure": 70300000, "free_cash_flow": 393200000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1999000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1931600000, "cost_of_revenue": 1114100000, "gross_profit": 817500000, "ebit": 66500000, "ebitda": 226100000, "pretax_income": 54900000, "tax_provision": -269400000, "net_income": 1414700000, "net_income_to_common": 1414700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754400000, "total_current_assets": 5796200000, "total_assets": 9371000000, "short_term_debt": null, "long_term_debt": 7260200000, "total_debt": 7260200000, "total_liabilities": 9096400000, "total_equity": 274600000, "shares_outstanding": 230000000, "goodwill_and_intangibles": 1603700000 }, "cash_flow": { "operating_cash_flow": 322900000, "capital_expenditure": 70300000, "free_cash_flow": 393200000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1999000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4205800000, "cost_of_revenue": 2866400000, "gross_profit": 1339400000, "ebit": 277600000, "ebitda": 648100000, "pretax_income": -409300000, "tax_provision": 51700000, "net_income": -287600000, "net_income_to_common": -287600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564900000, "total_current_assets": 3484500000, "total_assets": 8747500000, "short_term_debt": 67400000, "long_term_debt": 9238400000, "total_debt": 9386200000, "total_liabilities": 10976300000, "total_equity": -2228800000, "shares_outstanding": 214400000, "goodwill_and_intangibles": 4083500000 }, "cash_flow": { "operating_cash_flow": 273100000, "capital_expenditure": 25300000, "free_cash_flow": 298400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11400000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4205800000, "cost_of_revenue": 2866400000, "gross_profit": 1339400000, "ebit": 277600000, "ebitda": 648100000, "pretax_income": -409300000, "tax_provision": 51700000, "net_income": -287600000, "net_income_to_common": -287600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564900000, "total_current_assets": 3484500000, "total_assets": 8747500000, "short_term_debt": 67400000, "long_term_debt": 9238400000, "total_debt": 9386200000, "total_liabilities": 10976300000, "total_equity": -2228800000, "shares_outstanding": 214400000, "goodwill_and_intangibles": 4083500000 }, "cash_flow": { "operating_cash_flow": 273100000, "capital_expenditure": 25300000, "free_cash_flow": 298400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11400000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471800000, "cost_of_revenue": 272200000, "gross_profit": 199600000, "ebit": 46500000, "ebitda": 85600000, "pretax_income": 46500000, "tax_provision": -185200000, "net_income": -1499900000, "net_income_to_common": -1499900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2510000000, "total_current_assets": 3323800000, "total_assets": 5443000000, "short_term_debt": 14100000, "long_term_debt": null, "total_debt": 66000000, "total_liabilities": 848500000, "total_equity": 4594500000, "shares_outstanding": 225200000, "goodwill_and_intangibles": 1569600000 }, "cash_flow": { "operating_cash_flow": -226600000, "capital_expenditure": 2200000, "free_cash_flow": -224400000, "dividends_paid": 1700000, "share_repurchases": -1278700000, "shares_issued": 100000, "net_debt_issued": -7370800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471800000, "cost_of_revenue": 272200000, "gross_profit": 199600000, "ebit": 46500000, "ebitda": 85600000, "pretax_income": 46500000, "tax_provision": -185200000, "net_income": -1499900000, "net_income_to_common": -1499900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2510000000, "total_current_assets": 3323800000, "total_assets": 5443000000, "short_term_debt": 14100000, "long_term_debt": null, "total_debt": 66000000, "total_liabilities": 848500000, "total_equity": 4594500000, "shares_outstanding": 225200000, "goodwill_and_intangibles": 1569600000 }, "cash_flow": { "operating_cash_flow": -226600000, "capital_expenditure": 2200000, "free_cash_flow": -224400000, "dividends_paid": 1700000, "share_repurchases": -1278700000, "shares_issued": 100000, "net_debt_issued": -7370800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471800000, "cost_of_revenue": 272200000, "gross_profit": 199600000, "ebit": 46500000, "ebitda": 85600000, "pretax_income": 46500000, "tax_provision": -185200000, "net_income": -1499900000, "net_income_to_common": -1499900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2510000000, "total_current_assets": 3323800000, "total_assets": 5443000000, "short_term_debt": 14100000, "long_term_debt": null, "total_debt": 66000000, "total_liabilities": 848500000, "total_equity": 4594500000, "shares_outstanding": 225200000, "goodwill_and_intangibles": 1569600000 }, "cash_flow": { "operating_cash_flow": -226600000, "capital_expenditure": 2200000, "free_cash_flow": -224400000, "dividends_paid": 1700000, "share_repurchases": -1278700000, "shares_issued": 100000, "net_debt_issued": -7370800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471800000, "cost_of_revenue": 272200000, "gross_profit": 199600000, "ebit": 46500000, "ebitda": 85600000, "pretax_income": 46500000, "tax_provision": -185200000, "net_income": -1499900000, "net_income_to_common": -1499900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2510000000, "total_current_assets": 3323800000, "total_assets": 5443000000, "short_term_debt": 14100000, "long_term_debt": null, "total_debt": 66000000, "total_liabilities": 848500000, "total_equity": 4594500000, "shares_outstanding": 225200000, "goodwill_and_intangibles": 1569600000 }, "cash_flow": { "operating_cash_flow": -226600000, "capital_expenditure": 2200000, "free_cash_flow": -224400000, "dividends_paid": 1700000, "share_repurchases": -1278700000, "shares_issued": 100000, "net_debt_issued": -7370800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471800000, "cost_of_revenue": 272200000, "gross_profit": 199600000, "ebit": 46500000, "ebitda": 85600000, "pretax_income": 46500000, "tax_provision": -185200000, "net_income": -1499900000, "net_income_to_common": -1499900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2510000000, "total_current_assets": 3323800000, "total_assets": 5443000000, "short_term_debt": 14100000, "long_term_debt": null, "total_debt": 66000000, "total_liabilities": 848500000, "total_equity": 4594500000, "shares_outstanding": 225200000, "goodwill_and_intangibles": 1569600000 }, "cash_flow": { "operating_cash_flow": -226600000, "capital_expenditure": 2200000, "free_cash_flow": -224400000, "dividends_paid": 1700000, "share_repurchases": -1278700000, "shares_issued": 100000, "net_debt_issued": -7370800000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 471800000, "cost_of_revenue": 272200000, "gross_profit": 199600000, "ebit": 42900000, "ebitda": 82000000, "pretax_income": 46500000, "tax_provision": -185200000, "net_income": -1499900000, "net_income_to_common": -1499900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2510000000, "total_current_assets": 3323800000, "total_assets": 5443000000, "short_term_debt": 14100000, "long_term_debt": null, "total_debt": 66000000, "total_liabilities": 848500000, "total_equity": 4594500000, "shares_outstanding": 225200000, "goodwill_and_intangibles": 1569600000 }, "cash_flow": { "operating_cash_flow": -226600000, "capital_expenditure": 2200000, "free_cash_flow": -224400000, "dividends_paid": 1700000, "share_repurchases": -1278700000, "shares_issued": 100000, "net_debt_issued": -7370800000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 514500000, "cost_of_revenue": 314300000, "gross_profit": 200200000, "ebit": 1200000, "ebitda": 39500000, "pretax_income": 1200000, "tax_provision": 51500000, "net_income": 1359500000, "net_income_to_common": 1359500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754400000, "total_current_assets": 5796200000, "total_assets": 9371000000, "short_term_debt": 13900000, "long_term_debt": 7260200000, "total_debt": 7274100000, "total_liabilities": 9096400000, "total_equity": 274600000, "shares_outstanding": 221800000, "goodwill_and_intangibles": 1603700000 }, "cash_flow": { "operating_cash_flow": 281300000, "capital_expenditure": 25800000, "free_cash_flow": 307100000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 514500000, "cost_of_revenue": 314300000, "gross_profit": 200200000, "ebit": 1200000, "ebitda": 39500000, "pretax_income": 1200000, "tax_provision": 51500000, "net_income": 1359500000, "net_income_to_common": 1359500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754400000, "total_current_assets": 5796200000, "total_assets": 9371000000, "short_term_debt": 13900000, "long_term_debt": 7260200000, "total_debt": 7274100000, "total_liabilities": 9096400000, "total_equity": 274600000, "shares_outstanding": 221800000, "goodwill_and_intangibles": 1603700000 }, "cash_flow": { "operating_cash_flow": 281300000, "capital_expenditure": 25800000, "free_cash_flow": 307100000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 514500000, "cost_of_revenue": 314300000, "gross_profit": 200200000, "ebit": 1200000, "ebitda": 39500000, "pretax_income": 1200000, "tax_provision": 51500000, "net_income": 1359500000, "net_income_to_common": 1359500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754400000, "total_current_assets": 5796200000, "total_assets": 9371000000, "short_term_debt": 13900000, "long_term_debt": 7260200000, "total_debt": 7274100000, "total_liabilities": 9096400000, "total_equity": 274600000, "shares_outstanding": 221800000, "goodwill_and_intangibles": 1603700000 }, "cash_flow": { "operating_cash_flow": 281300000, "capital_expenditure": 25800000, "free_cash_flow": 307100000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 514500000, "cost_of_revenue": 314300000, "gross_profit": 200200000, "ebit": 1200000, "ebitda": 39500000, "pretax_income": 1200000, "tax_provision": 51500000, "net_income": 1359500000, "net_income_to_common": 1359500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754400000, "total_current_assets": 5796200000, "total_assets": 9371000000, "short_term_debt": 13900000, "long_term_debt": 7260200000, "total_debt": 7274100000, "total_liabilities": 9096400000, "total_equity": 274600000, "shares_outstanding": 221800000, "goodwill_and_intangibles": 1603700000 }, "cash_flow": { "operating_cash_flow": 281300000, "capital_expenditure": 25800000, "free_cash_flow": 307100000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 514500000, "cost_of_revenue": 314300000, "gross_profit": 200200000, "ebit": 1200000, "ebitda": 39500000, "pretax_income": 1200000, "tax_provision": 51500000, "net_income": 1359500000, "net_income_to_common": 1359500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754400000, "total_current_assets": 5796200000, "total_assets": 9371000000, "short_term_debt": 13900000, "long_term_debt": 7260200000, "total_debt": 7274100000, "total_liabilities": 9096400000, "total_equity": 274600000, "shares_outstanding": 221800000, "goodwill_and_intangibles": 1603700000 }, "cash_flow": { "operating_cash_flow": 281300000, "capital_expenditure": 25800000, "free_cash_flow": 307100000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 514500000, "cost_of_revenue": 314300000, "gross_profit": 200200000, "ebit": 9800000, "ebitda": 48100000, "pretax_income": 1200000, "tax_provision": 51500000, "net_income": 1359500000, "net_income_to_common": 1359500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754400000, "total_current_assets": 5796200000, "total_assets": 9371000000, "short_term_debt": null, "long_term_debt": 7260200000, "total_debt": 7260200000, "total_liabilities": 9096400000, "total_equity": 274600000, "shares_outstanding": 221800000, "goodwill_and_intangibles": 1603700000 }, "cash_flow": { "operating_cash_flow": 281300000, "capital_expenditure": 25800000, "free_cash_flow": 307100000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }