{ "ticker": { "uuid": "ba0d8c47-7993-4947-8a09-1fdd99456677", "symbol": "UBER", "name": "Uber Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ba0d8c47-7993-4947-8a09-1fdd99456677/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba0d8c47-7993-4947-8a09-1fdd99456677/" }, "latest_snapshot": { "ticker": { "uuid": "ba0d8c47-7993-4947-8a09-1fdd99456677", "symbol": "UBER", "name": "Uber Technologies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ba0d8c47-7993-4947-8a09-1fdd99456677/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba0d8c47-7993-4947-8a09-1fdd99456677/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.1, "value": 0.16, "quality": 0.64, "momentum": 0.13, "coverage": 0.97, "confidence": 0.929, "delta": -2 }, "headline_factors": { "price": 65.94, "market_cap": 134227398917.22, "pe_ratio": 15.7175, "earnings_yield": 0.0377, "ebitda_to_ev": 0.043, "shareholder_yield": 0.0577, "roe": 0.345, "piotroski_f_score": 6, "momentum_12_1": -0.1653, "volatility_252d": 0.2953 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.7175, "ev_ebitda": 23.2498, "earnings_yield": 0.0377, "fcf_yield": 0.0735, "shareholder_yield": 0.0577 }, "quality": { "roe": 0.345, "roic": 0.127, "gross_margin": 0.4103, "fcf_margin": 0.1947, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1831, "eps_growth_1y": -0.3049, "fcf_growth_1y": 0.2588 }, "momentum": { "price_return_12m": -0.2777, "momentum_12_1": -0.1653, "relative_strength": -0.446 }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.64, "momentum_percentile": 0.13, "growth_composite": 69, "yield_composite": 22, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.71, "os": 0.09, "value": 0.12, "quality": 0.65, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.8545, "earnings_yield": 0.0353, "shareholder_yield": 0.0538, "roe": 0.345, "momentum_12_1": -0.1186 }, { "week_end_date": "2026-06-14", "price": 68.85, "os": 0.12, "value": 0.14, "quality": 0.68, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.4111, "earnings_yield": 0.0362, "shareholder_yield": 0.0553, "roe": 0.345, "momentum_12_1": -0.1053 }, { "week_end_date": "2026-06-21", "price": 71.64, "os": 0.08, "value": 0.12, "quality": 0.65, "momentum": 0.16, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.0761, "earnings_yield": 0.0348, "shareholder_yield": 0.0531, "roe": 0.345, "momentum_12_1": -0.1428 }, { "week_end_date": "2026-06-28", "price": 76.2, "os": 0.09, "value": 0.11, "quality": 0.64, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.1631, "earnings_yield": 0.0328, "shareholder_yield": 0.05, "roe": 0.345, "momentum_12_1": -0.2309 }, { "week_end_date": "2026-07-05", "price": 74.43, "os": 0.09, "value": 0.12, "quality": 0.68, "momentum": 0.14, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 17.7412, "earnings_yield": 0.0336, "shareholder_yield": 0.0511, "roe": 0.345, "momentum_12_1": -0.2448 }, { "week_end_date": "2026-07-12", "price": 74.54, "os": 0.07, "value": 0.11, "quality": 0.67, "momentum": 0.05, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 17.7674, "earnings_yield": 0.0335, "shareholder_yield": 0.0511, "roe": 0.345, "momentum_12_1": -0.2782 }, { "week_end_date": "2026-07-19", "price": 72.46, "os": 0.08, "value": 0.12, "quality": 0.64, "momentum": 0.14, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 17.2716, "earnings_yield": 0.0344, "shareholder_yield": 0.0525, "roe": 0.345, "momentum_12_1": -0.2092 }, { "week_end_date": "2026-07-26", "price": 65.94, "os": 0.1, "value": 0.16, "quality": 0.64, "momentum": 0.13, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 15.7175, "earnings_yield": 0.0377, "shareholder_yield": 0.0577, "roe": 0.345, "momentum_12_1": -0.1653 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52017000000, "cost_of_revenue": 31338000000, "gross_profit": 20679000000, "ebit": 6240000000, "ebitda": 6987000000, "pretax_income": 5747000000, "tax_provision": -4346000000, "net_income": 10053000000, "net_income_to_common": 10053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": 169000000, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": 33719000000, "total_equity": 27041000000, "shares_outstanding": 2119689000, "goodwill_and_intangibles": 9979000000 }, "cash_flow": { "operating_cash_flow": 10099000000, "capital_expenditure": 336000000, "free_cash_flow": 10435000000, "dividends_paid": null, "share_repurchases": -6523000000, "shares_issued": null, "net_debt_issued": 852000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52017000000, "cost_of_revenue": 31338000000, "gross_profit": 20679000000, "ebit": 6240000000, "ebitda": 6987000000, "pretax_income": 5747000000, "tax_provision": -4346000000, "net_income": 10053000000, "net_income_to_common": 10053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": 169000000, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": 33719000000, "total_equity": 27041000000, "shares_outstanding": 2119689000, "goodwill_and_intangibles": 9979000000 }, "cash_flow": { "operating_cash_flow": 10099000000, "capital_expenditure": 336000000, "free_cash_flow": 10435000000, "dividends_paid": null, "share_repurchases": -6523000000, "shares_issued": null, "net_debt_issued": 852000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52017000000, "cost_of_revenue": 31338000000, "gross_profit": 20679000000, "ebit": 6240000000, "ebitda": 6987000000, "pretax_income": 5747000000, "tax_provision": -4346000000, "net_income": 10053000000, "net_income_to_common": 10053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": 169000000, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": 33719000000, "total_equity": 27041000000, "shares_outstanding": 2119689000, "goodwill_and_intangibles": 9979000000 }, "cash_flow": { "operating_cash_flow": 10099000000, "capital_expenditure": 336000000, "free_cash_flow": 10435000000, "dividends_paid": null, "share_repurchases": -6523000000, "shares_issued": null, "net_debt_issued": 852000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52017000000, "cost_of_revenue": 31338000000, "gross_profit": 20679000000, "ebit": 6240000000, "ebitda": 6987000000, "pretax_income": 5747000000, "tax_provision": -4346000000, "net_income": 10053000000, "net_income_to_common": 10053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": 169000000, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": 33719000000, "total_equity": 27041000000, "shares_outstanding": 2119689000, "goodwill_and_intangibles": 9979000000 }, "cash_flow": { "operating_cash_flow": 10099000000, "capital_expenditure": 336000000, "free_cash_flow": 10435000000, "dividends_paid": null, "share_repurchases": -6523000000, "shares_issued": null, "net_debt_issued": 852000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52017000000, "cost_of_revenue": 31338000000, "gross_profit": 20679000000, "ebit": 6240000000, "ebitda": 6987000000, "pretax_income": 5747000000, "tax_provision": -4346000000, "net_income": 10053000000, "net_income_to_common": 10053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": 169000000, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": 33719000000, "total_equity": 27041000000, "shares_outstanding": 2119689000, "goodwill_and_intangibles": 9979000000 }, "cash_flow": { "operating_cash_flow": 10099000000, "capital_expenditure": 336000000, "free_cash_flow": 10435000000, "dividends_paid": null, "share_repurchases": -6523000000, "shares_issued": null, "net_debt_issued": 852000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52017000000, "cost_of_revenue": 31338000000, "gross_profit": 20679000000, "ebit": 6240000000, "ebitda": 6987000000, "pretax_income": 5747000000, "tax_provision": -4346000000, "net_income": 10053000000, "net_income_to_common": 10053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": 169000000, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": 33719000000, "total_equity": 27041000000, "shares_outstanding": 2119689000, "goodwill_and_intangibles": 9979000000 }, "cash_flow": { "operating_cash_flow": 10099000000, "capital_expenditure": 336000000, "free_cash_flow": 10435000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52017000000, "cost_of_revenue": 31338000000, "gross_profit": 20679000000, "ebit": 6240000000, "ebitda": 6987000000, "pretax_income": 5747000000, "tax_provision": -4346000000, "net_income": 10053000000, "net_income_to_common": 10053000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": 169000000, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": 33719000000, "total_equity": 27041000000, "shares_outstanding": 2119689000, "goodwill_and_intangibles": 9979000000 }, "cash_flow": { "operating_cash_flow": 10099000000, "capital_expenditure": 336000000, "free_cash_flow": 10435000000, "dividends_paid": null, "share_repurchases": -6523000000, "shares_issued": null, "net_debt_issued": 852000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 43978000000, "cost_of_revenue": 26651000000, "gross_profit": 17327000000, "ebit": 4648000000, "ebitda": 5385000000, "pretax_income": 4087000000, "tax_provision": -5758000000, "net_income": 9856000000, "net_income_to_common": 9856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6438000000, "total_current_assets": 12245000000, "total_assets": 51244000000, "short_term_debt": 1461000000, "long_term_debt": 8347000000, "total_debt": 11436000000, "total_liabilities": 28768000000, "total_equity": 21558000000, "shares_outstanding": 2150508000, "goodwill_and_intangibles": 9191000000 }, "cash_flow": { "operating_cash_flow": 7137000000, "capital_expenditure": 242000000, "free_cash_flow": 7379000000, "dividends_paid": null, "share_repurchases": -1252000000, "shares_issued": 0, "net_debt_issued": -186000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13203000000, "cost_of_revenue": 7258000000, "gross_profit": 5945000000, "ebit": 604000000, "ebitda": 795000000, "pretax_income": 476000000, "tax_provision": 194000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_assets": 59885000000, "short_term_debt": 195000000, "long_term_debt": 10514000000, "total_debt": 12419000000, "total_liabilities": 34073000000, "total_equity": 24751000000, "shares_outstanding": 2071391000, "goodwill_and_intangibles": 9909000000 }, "cash_flow": { "operating_cash_flow": 2351000000, "capital_expenditure": 65000000, "free_cash_flow": 2416000000, "dividends_paid": null, "share_repurchases": -3011000000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13203000000, "cost_of_revenue": 7258000000, "gross_profit": 5945000000, "ebit": 604000000, "ebitda": 795000000, "pretax_income": 476000000, "tax_provision": 194000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_assets": 59885000000, "short_term_debt": 195000000, "long_term_debt": 10514000000, "total_debt": 12419000000, "total_liabilities": 34073000000, "total_equity": 24751000000, "shares_outstanding": 2071391000, "goodwill_and_intangibles": 9909000000 }, "cash_flow": { "operating_cash_flow": 2351000000, "capital_expenditure": 65000000, "free_cash_flow": 2416000000, "dividends_paid": null, "share_repurchases": -3011000000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13203000000, "cost_of_revenue": 7258000000, "gross_profit": 5945000000, "ebit": 604000000, "ebitda": 795000000, "pretax_income": 476000000, "tax_provision": 194000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_assets": 59885000000, "short_term_debt": 195000000, "long_term_debt": 10514000000, "total_debt": 12419000000, "total_liabilities": 34073000000, "total_equity": 24751000000, "shares_outstanding": 2071391000, "goodwill_and_intangibles": 9909000000 }, "cash_flow": { "operating_cash_flow": 2351000000, "capital_expenditure": 65000000, "free_cash_flow": 2416000000, "dividends_paid": null, "share_repurchases": -3011000000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13203000000, "cost_of_revenue": 7258000000, "gross_profit": 5945000000, "ebit": 604000000, "ebitda": 795000000, "pretax_income": 476000000, "tax_provision": 194000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_assets": 59885000000, "short_term_debt": 195000000, "long_term_debt": 10514000000, "total_debt": 12419000000, "total_liabilities": 34073000000, "total_equity": 24751000000, "shares_outstanding": 2071391000, "goodwill_and_intangibles": 9909000000 }, "cash_flow": { "operating_cash_flow": 2351000000, "capital_expenditure": 65000000, "free_cash_flow": 2416000000, "dividends_paid": null, "share_repurchases": -3011000000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13203000000, "cost_of_revenue": 7258000000, "gross_profit": 5945000000, "ebit": 604000000, "ebitda": 795000000, "pretax_income": 476000000, "tax_provision": 194000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_assets": 59885000000, "short_term_debt": 195000000, "long_term_debt": 10514000000, "total_debt": 12419000000, "total_liabilities": 34073000000, "total_equity": 24751000000, "shares_outstanding": 2071391000, "goodwill_and_intangibles": 9909000000 }, "cash_flow": { "operating_cash_flow": 2351000000, "capital_expenditure": 65000000, "free_cash_flow": 2416000000, "dividends_paid": null, "share_repurchases": -3011000000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13203000000, "cost_of_revenue": 7258000000, "gross_profit": 5945000000, "ebit": 604000000, "ebitda": 795000000, "pretax_income": 476000000, "tax_provision": 194000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_assets": 59885000000, "short_term_debt": 195000000, "long_term_debt": 10514000000, "total_debt": 12419000000, "total_liabilities": 34073000000, "total_equity": 24751000000, "shares_outstanding": 2071391000, "goodwill_and_intangibles": 9909000000 }, "cash_flow": { "operating_cash_flow": 2351000000, "capital_expenditure": 65000000, "free_cash_flow": 2416000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13203000000, "cost_of_revenue": 7258000000, "gross_profit": 5945000000, "ebit": 604000000, "ebitda": 795000000, "pretax_income": 476000000, "tax_provision": 194000000, "net_income": 263000000, "net_income_to_common": 263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5558000000, "total_current_assets": 12823000000, "total_assets": 59885000000, "short_term_debt": 195000000, "long_term_debt": 10514000000, "total_debt": 12419000000, "total_liabilities": 34073000000, "total_equity": 24751000000, "shares_outstanding": 2071391000, "goodwill_and_intangibles": 9909000000 }, "cash_flow": { "operating_cash_flow": 2351000000, "capital_expenditure": 65000000, "free_cash_flow": 2416000000, "dividends_paid": null, "share_repurchases": -3011000000, "shares_issued": null, "net_debt_issued": -40000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14366000000, "cost_of_revenue": 8681000000, "gross_profit": 5685000000, "ebit": 406000000, "ebitda": 599000000, "pretax_income": 277000000, "tax_provision": -40000000, "net_income": 296000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": 169000000, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": 33719000000, "total_equity": 27041000000, "shares_outstanding": 2106011000, "goodwill_and_intangibles": 9979000000 }, "cash_flow": { "operating_cash_flow": 2883000000, "capital_expenditure": 75000000, "free_cash_flow": 2958000000, "dividends_paid": null, "share_repurchases": -1912000000, "shares_issued": 63000000, "net_debt_issued": -1195000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14366000000, "cost_of_revenue": 8681000000, "gross_profit": 5685000000, "ebit": 406000000, "ebitda": 599000000, "pretax_income": 277000000, "tax_provision": -40000000, "net_income": 296000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": 169000000, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": 33719000000, "total_equity": 27041000000, "shares_outstanding": 2106011000, "goodwill_and_intangibles": 9979000000 }, "cash_flow": { "operating_cash_flow": 2883000000, "capital_expenditure": 75000000, "free_cash_flow": 2958000000, "dividends_paid": null, "share_repurchases": -1912000000, "shares_issued": 63000000, "net_debt_issued": -1195000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14366000000, "cost_of_revenue": 8681000000, "gross_profit": 5685000000, "ebit": 406000000, "ebitda": 599000000, "pretax_income": 277000000, "tax_provision": -40000000, "net_income": 296000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": 169000000, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": 33719000000, "total_equity": 27041000000, "shares_outstanding": 2106011000, "goodwill_and_intangibles": 9979000000 }, "cash_flow": { "operating_cash_flow": 2883000000, "capital_expenditure": 75000000, "free_cash_flow": 2958000000, "dividends_paid": null, "share_repurchases": -1912000000, "shares_issued": 63000000, "net_debt_issued": -1195000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14366000000, "cost_of_revenue": 8681000000, "gross_profit": 5685000000, "ebit": 406000000, "ebitda": 599000000, "pretax_income": 277000000, "tax_provision": -40000000, "net_income": 296000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": 169000000, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": 33719000000, "total_equity": 27041000000, "shares_outstanding": 2106011000, "goodwill_and_intangibles": 9979000000 }, "cash_flow": { "operating_cash_flow": 2883000000, "capital_expenditure": 75000000, "free_cash_flow": 2958000000, "dividends_paid": null, "share_repurchases": -1912000000, "shares_issued": 63000000, "net_debt_issued": -1195000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14366000000, "cost_of_revenue": 8681000000, "gross_profit": 5685000000, "ebit": 406000000, "ebitda": 599000000, "pretax_income": 277000000, "tax_provision": -40000000, "net_income": 296000000, "net_income_to_common": 296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7105000000, "total_current_assets": 13993000000, "total_assets": 61802000000, "short_term_debt": 169000000, "long_term_debt": 10521000000, "total_debt": 12080000000, "total_liabilities": 33719000000, "total_equity": 27041000000, "shares_outstanding": 2106011000, "goodwill_and_intangibles": 9979000000 }, "cash_flow": { "operating_cash_flow": 2883000000, "capital_expenditure": 75000000, "free_cash_flow": 2958000000, "dividends_paid": null, "share_repurchases": -1912000000, "shares_issued": 63000000, "net_debt_issued": -1195000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }