{ "ticker": { "uuid": "ba12f914-dde1-4e31-94c3-a9100c3a7dbf", "symbol": "RMCO", "name": "Royalty Management Holding Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/ba12f914-dde1-4e31-94c3-a9100c3a7dbf/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba12f914-dde1-4e31-94c3-a9100c3a7dbf/" }, "latest_snapshot": { "ticker": { "uuid": "ba12f914-dde1-4e31-94c3-a9100c3a7dbf", "symbol": "RMCO", "name": "Royalty Management Holding Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/ba12f914-dde1-4e31-94c3-a9100c3a7dbf/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba12f914-dde1-4e31-94c3-a9100c3a7dbf/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "coverage": 0.879, "confidence": 0.842, "delta": -1 }, "headline_factors": { "price": 2.3, "market_cap": 34866981.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0119, "roe": -0.0987, "piotroski_f_score": 3, "momentum_12_1": 1.1845, "volatility_252d": 0.8962 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0075, "shareholder_yield": -0.0119 }, "quality": { "roe": -0.0987, "roic": -0.0725, "gross_margin": 0.1312, "fcf_margin": 0.0498, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 2.611, "eps_growth_1y": null, "fcf_growth_1y": -0.7204 }, "momentum": { "price_return_12m": 0.7342, "momentum_12_1": 1.1845, "relative_strength": 0.518 }, "scores": { "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.44, "growth_composite": 56, "yield_composite": 55, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.55, "os": 0.46, "value": 0.47, "quality": 0.45, "momentum": 0.47, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0107, "roe": -0.0987, "momentum_12_1": 1.6768 }, { "week_end_date": "2026-06-14", "price": 2.55, "os": 0.46, "value": 0.47, "quality": 0.45, "momentum": 0.47, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0107, "roe": -0.0987, "momentum_12_1": 1.0614 }, { "week_end_date": "2026-06-21", "price": 2.63, "os": 0.73, "value": 0.6, "quality": 0.59, "momentum": 0.61, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0104, "roe": -0.0987, "momentum_12_1": 0.8732 }, { "week_end_date": "2026-06-28", "price": 2.9, "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0094, "roe": -0.0987, "momentum_12_1": 0.847 }, { "week_end_date": "2026-07-05", "price": 2.65, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.43, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0103, "roe": -0.0987, "momentum_12_1": 0.6068 }, { "week_end_date": "2026-07-12", "price": 2.35, "os": 0.34, "value": 0.42, "quality": 0.4, "momentum": 0.43, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0116, "roe": -0.0987, "momentum_12_1": 0.9209 }, { "week_end_date": "2026-07-19", "price": 2.13, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0128, "roe": -0.0987, "momentum_12_1": 0.9962 }, { "week_end_date": "2026-07-26", "price": 2.3, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0119, "roe": -0.0987, "momentum_12_1": 1.1845 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4949916, "cost_of_revenue": 4145139, "gross_profit": 804777, "ebit": -707815, "ebitda": -609795, "pretax_income": -726890, "tax_provision": null, "net_income": -726890, "net_income_to_common": -726890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133064, "total_current_assets": 2240010, "total_assets": 16652523, "short_term_debt": 36996, "long_term_debt": null, "total_debt": 345398, "total_liabilities": 2966716, "total_equity": 13685807, "shares_outstanding": 14979672, "goodwill_and_intangibles": 1971554 }, "cash_flow": { "operating_cash_flow": -8952, "capital_expenditure": 55500, "free_cash_flow": 46548, "dividends_paid": 112191, "share_repurchases": -105000, "shares_issued": 732788, "net_debt_issued": -250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4949916, "cost_of_revenue": 4145139, "gross_profit": 804777, "ebit": -707815, "ebitda": -609795, "pretax_income": -726890, "tax_provision": null, "net_income": -726890, "net_income_to_common": -726890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133064, "total_current_assets": 2240010, "total_assets": 16652523, "short_term_debt": 36996, "long_term_debt": null, "total_debt": 345398, "total_liabilities": 2966716, "total_equity": 13685807, "shares_outstanding": 14979672, "goodwill_and_intangibles": 1971554 }, "cash_flow": { "operating_cash_flow": -8952, "capital_expenditure": 55500, "free_cash_flow": 46548, "dividends_paid": 112191, "share_repurchases": -105000, "shares_issued": 732788, "net_debt_issued": -250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4949916, "cost_of_revenue": 4145139, "gross_profit": 804777, "ebit": -707815, "ebitda": -609795, "pretax_income": -726890, "tax_provision": null, "net_income": -726890, "net_income_to_common": -726890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133064, "total_current_assets": 2240010, "total_assets": 16652523, "short_term_debt": 36996, "long_term_debt": null, "total_debt": 345398, "total_liabilities": 2966716, "total_equity": 13685807, "shares_outstanding": 14979672, "goodwill_and_intangibles": 1971554 }, "cash_flow": { "operating_cash_flow": -8952, "capital_expenditure": 55500, "free_cash_flow": 46548, "dividends_paid": 112191, "share_repurchases": -105000, "shares_issued": 732788, "net_debt_issued": -250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4949916, "cost_of_revenue": 4145139, "gross_profit": 804777, "ebit": -707815, "ebitda": -609795, "pretax_income": -726890, "tax_provision": null, "net_income": -726890, "net_income_to_common": -726890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133064, "total_current_assets": 2240010, "total_assets": 16652523, "short_term_debt": 36996, "long_term_debt": null, "total_debt": 345398, "total_liabilities": 2966716, "total_equity": 13685807, "shares_outstanding": 14979672, "goodwill_and_intangibles": 1971554 }, "cash_flow": { "operating_cash_flow": -8952, "capital_expenditure": 55500, "free_cash_flow": 46548, "dividends_paid": 112191, "share_repurchases": -105000, "shares_issued": 732788, "net_debt_issued": -250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4949916, "cost_of_revenue": 4145139, "gross_profit": 804777, "ebit": -707815, "ebitda": -609795, "pretax_income": -726890, "tax_provision": null, "net_income": -726890, "net_income_to_common": -726890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133064, "total_current_assets": 2240010, "total_assets": 16652523, "short_term_debt": 36996, "long_term_debt": null, "total_debt": 345398, "total_liabilities": 2966716, "total_equity": 13685807, "shares_outstanding": 14979672, "goodwill_and_intangibles": 1971554 }, "cash_flow": { "operating_cash_flow": -8952, "capital_expenditure": 55500, "free_cash_flow": 46548, "dividends_paid": 112191, "share_repurchases": -105000, "shares_issued": 732788, "net_debt_issued": -250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4949916, "cost_of_revenue": 4145139, "gross_profit": 804777, "ebit": -707815, "ebitda": -609795, "pretax_income": -726890, "tax_provision": null, "net_income": -726890, "net_income_to_common": -726890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133064, "total_current_assets": 2240010, "total_assets": 16652523, "short_term_debt": 36996, "long_term_debt": null, "total_debt": 345398, "total_liabilities": 2966716, "total_equity": 13685807, "shares_outstanding": 14979672, "goodwill_and_intangibles": 1971554 }, "cash_flow": { "operating_cash_flow": -8952, "capital_expenditure": 55500, "free_cash_flow": 46548, "dividends_paid": 112191, "share_repurchases": -105000, "shares_issued": 732788, "net_debt_issued": -250000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4949916, "cost_of_revenue": 4145139, "gross_profit": 804777, "ebit": -707815, "ebitda": -609795, "pretax_income": -726890, "tax_provision": null, "net_income": -726890, "net_income_to_common": -726890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133064, "total_current_assets": 2240010, "total_assets": 16652523, "short_term_debt": 36996, "long_term_debt": null, "total_debt": 345398, "total_liabilities": 2966716, "total_equity": 13685807, "shares_outstanding": 14979672, "goodwill_and_intangibles": 1971554 }, "cash_flow": { "operating_cash_flow": -8952, "capital_expenditure": 55500, "free_cash_flow": 46548, "dividends_paid": 112191, "share_repurchases": -105000, "shares_issued": 732788, "net_debt_issued": -250000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 807089, "cost_of_revenue": 22699, "gross_profit": 784390, "ebit": 21120, "ebitda": 84439, "pretax_income": -114261, "tax_provision": null, "net_income": -114261, "net_income_to_common": -114261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114138, "total_current_assets": 753196, "total_assets": 15040664, "short_term_debt": 283490, "long_term_debt": null, "total_debt": 609738, "total_liabilities": 1414940, "total_equity": 13625724, "shares_outstanding": 14959000, "goodwill_and_intangibles": 1972899 }, "cash_flow": { "operating_cash_flow": 646290, "capital_expenditure": 125000, "free_cash_flow": 771290, "dividends_paid": 0, "share_repurchases": -28687, "shares_issued": 0, "net_debt_issued": -661755 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1636154, "cost_of_revenue": 1444913, "gross_profit": 191241, "ebit": -650517, "ebitda": -633052, "pretax_income": -652358, "tax_provision": null, "net_income": -652358, "net_income_to_common": -652358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343949, "total_current_assets": 2616407, "total_assets": 17120277, "short_term_debt": 200459, "long_term_debt": 285886, "total_debt": 486345, "total_liabilities": 3739800, "total_equity": 13380477, "shares_outstanding": 15149814, "goodwill_and_intangibles": 2068342 }, "cash_flow": { "operating_cash_flow": -101965, "capital_expenditure": 20965, "free_cash_flow": -81000, "dividends_paid": 37874, "share_repurchases": 0, "shares_issued": 318600, "net_debt_issued": 167270 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1636154, "cost_of_revenue": 1444913, "gross_profit": 191241, "ebit": -650517, "ebitda": -633052, "pretax_income": -652358, "tax_provision": null, "net_income": -652358, "net_income_to_common": -652358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343949, "total_current_assets": 2616407, "total_assets": 17120277, "short_term_debt": 200459, "long_term_debt": 285886, "total_debt": 486345, "total_liabilities": 3739800, "total_equity": 13380477, "shares_outstanding": 15149814, "goodwill_and_intangibles": 2068342 }, "cash_flow": { "operating_cash_flow": -101965, "capital_expenditure": 20965, "free_cash_flow": -81000, "dividends_paid": 37874, "share_repurchases": 0, "shares_issued": 318600, "net_debt_issued": 167270 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1636154, "cost_of_revenue": 1444913, "gross_profit": 191241, "ebit": -650517, "ebitda": -633052, "pretax_income": -652358, "tax_provision": null, "net_income": -652358, "net_income_to_common": -652358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343949, "total_current_assets": 2616407, "total_assets": 17120277, "short_term_debt": 200459, "long_term_debt": 285886, "total_debt": 486345, "total_liabilities": 3739800, "total_equity": 13380477, "shares_outstanding": 15149814, "goodwill_and_intangibles": 2068342 }, "cash_flow": { "operating_cash_flow": -101965, "capital_expenditure": 20965, "free_cash_flow": -81000, "dividends_paid": 37874, "share_repurchases": 0, "shares_issued": 318600, "net_debt_issued": 167270 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1636154, "cost_of_revenue": 1444913, "gross_profit": 191241, "ebit": -650517, "ebitda": -633052, "pretax_income": -652358, "tax_provision": null, "net_income": -652358, "net_income_to_common": -652358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343949, "total_current_assets": 2616407, "total_assets": 17120277, "short_term_debt": 200459, "long_term_debt": 285886, "total_debt": 486345, "total_liabilities": 3739800, "total_equity": 13380477, "shares_outstanding": 15149814, "goodwill_and_intangibles": 2068342 }, "cash_flow": { "operating_cash_flow": -101965, "capital_expenditure": 20965, "free_cash_flow": -81000, "dividends_paid": 37874, "share_repurchases": 0, "shares_issued": 318600, "net_debt_issued": 167270 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1636154, "cost_of_revenue": 1444913, "gross_profit": 191241, "ebit": -650517, "ebitda": -633052, "pretax_income": -652358, "tax_provision": null, "net_income": -652358, "net_income_to_common": -652358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343949, "total_current_assets": 2616407, "total_assets": 17120277, "short_term_debt": 200459, "long_term_debt": 285886, "total_debt": 486345, "total_liabilities": 3739800, "total_equity": 13380477, "shares_outstanding": 15149814, "goodwill_and_intangibles": 2068342 }, "cash_flow": { "operating_cash_flow": -101965, "capital_expenditure": 20965, "free_cash_flow": -81000, "dividends_paid": 37874, "share_repurchases": 0, "shares_issued": 318600, "net_debt_issued": 167270 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1636154, "cost_of_revenue": 1444913, "gross_profit": 191241, "ebit": -650517, "ebitda": -633052, "pretax_income": -652358, "tax_provision": null, "net_income": -652358, "net_income_to_common": -652358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343949, "total_current_assets": 2616407, "total_assets": 17120277, "short_term_debt": 200459, "long_term_debt": 285886, "total_debt": 486345, "total_liabilities": 3739800, "total_equity": 13380477, "shares_outstanding": 15149814, "goodwill_and_intangibles": 2068342 }, "cash_flow": { "operating_cash_flow": -101965, "capital_expenditure": 20965, "free_cash_flow": -81000, "dividends_paid": 37874, "share_repurchases": 0, "shares_issued": 318600, "net_debt_issued": 167270 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1636154, "cost_of_revenue": 1444913, "gross_profit": 191241, "ebit": -86808, "ebitda": -69343, "pretax_income": -652358, "tax_provision": null, "net_income": -652358, "net_income_to_common": -652358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343949, "total_current_assets": 2616407, "total_assets": 17120277, "short_term_debt": 200459, "long_term_debt": 285886, "total_debt": 486345, "total_liabilities": 3739800, "total_equity": 13380477, "shares_outstanding": 15149814, "goodwill_and_intangibles": 2068342 }, "cash_flow": { "operating_cash_flow": -101965, "capital_expenditure": 20965, "free_cash_flow": -81000, "dividends_paid": 37874, "share_repurchases": 0, "shares_issued": 318600, "net_debt_issued": 167270 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1396698, "cost_of_revenue": 1201951, "gross_profit": 194747, "ebit": -409513, "ebitda": -374494, "pretax_income": -409512, "tax_provision": null, "net_income": -409512, "net_income_to_common": -409512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133064, "total_current_assets": 2240010, "total_assets": 16652523, "short_term_debt": 36996, "long_term_debt": 308402, "total_debt": 345398, "total_liabilities": 2966716, "total_equity": 13685807, "shares_outstanding": 14979672, "goodwill_and_intangibles": 1971554 }, "cash_flow": { "operating_cash_flow": 46031, "capital_expenditure": 45000, "free_cash_flow": 91031, "dividends_paid": 37853, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1396698, "cost_of_revenue": 1201951, "gross_profit": 194747, "ebit": -409513, "ebitda": -374494, "pretax_income": -409512, "tax_provision": null, "net_income": -409512, "net_income_to_common": -409512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133064, "total_current_assets": 2240010, "total_assets": 16652523, "short_term_debt": 36996, "long_term_debt": 308402, "total_debt": 345398, "total_liabilities": 2966716, "total_equity": 13685807, "shares_outstanding": 14979672, "goodwill_and_intangibles": 1971554 }, "cash_flow": { "operating_cash_flow": 46031, "capital_expenditure": 45000, "free_cash_flow": 91031, "dividends_paid": 37853, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1396698, "cost_of_revenue": 1201951, "gross_profit": 194747, "ebit": -409513, "ebitda": -374494, "pretax_income": -409512, "tax_provision": null, "net_income": -409512, "net_income_to_common": -409512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133064, "total_current_assets": 2240010, "total_assets": 16652523, "short_term_debt": 36996, "long_term_debt": 308402, "total_debt": 345398, "total_liabilities": 2966716, "total_equity": 13685807, "shares_outstanding": 14979672, "goodwill_and_intangibles": 1971554 }, "cash_flow": { "operating_cash_flow": 46031, "capital_expenditure": 45000, "free_cash_flow": 91031, "dividends_paid": 37853, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1396698, "cost_of_revenue": 1201951, "gross_profit": 194747, "ebit": -409513, "ebitda": -374494, "pretax_income": -409512, "tax_provision": null, "net_income": -409512, "net_income_to_common": -409512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133064, "total_current_assets": 2240010, "total_assets": 16652523, "short_term_debt": 36996, "long_term_debt": 308402, "total_debt": 345398, "total_liabilities": 2966716, "total_equity": 13685807, "shares_outstanding": 14979672, "goodwill_and_intangibles": 1971554 }, "cash_flow": { "operating_cash_flow": 46031, "capital_expenditure": 45000, "free_cash_flow": 91031, "dividends_paid": 37853, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1396698, "cost_of_revenue": 1201951, "gross_profit": 194747, "ebit": -409513, "ebitda": -374494, "pretax_income": -409512, "tax_provision": null, "net_income": -409512, "net_income_to_common": -409512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133064, "total_current_assets": 2240010, "total_assets": 16652523, "short_term_debt": 36996, "long_term_debt": 308402, "total_debt": 345398, "total_liabilities": 2966716, "total_equity": 13685807, "shares_outstanding": 14979672, "goodwill_and_intangibles": 1971554 }, "cash_flow": { "operating_cash_flow": 46031, "capital_expenditure": 45000, "free_cash_flow": 91031, "dividends_paid": 37853, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }