{ "ticker": { "uuid": "ba21f29b-2ea3-45a7-94cc-46d5cfb0321a", "symbol": "BDMD", "name": "Baird Medical Investment Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/ba21f29b-2ea3-45a7-94cc-46d5cfb0321a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba21f29b-2ea3-45a7-94cc-46d5cfb0321a/" }, "ticker_metadata": { "id": 5008, "uuid": "ba21f29b-2ea3-45a7-94cc-46d5cfb0321a", "symbol": "BDMD", "name": "Baird Medical Investment Holdings Limited", "asset_type": "equity", "market_cap": 50531000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Baird Medical Investment Holdings Limited, along with its subsidiaries manufactures microwave ablation and other medical devices for minimally invasive tumor treatment. The company is headquartered in Guangzhou, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ba21f29b-2ea3-45a7-94cc-46d5cfb0321a", "symbol": "BDMD", "name": "Baird Medical Investment Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/ba21f29b-2ea3-45a7-94cc-46d5cfb0321a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba21f29b-2ea3-45a7-94cc-46d5cfb0321a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.26, "market_cap": 36372112.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8696, "piotroski_f_score": 1, "momentum_12_1": -0.6102, "volatility_252d": 1.664 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:20.388592+00:00", "batch_id": "" }, "size": { "price_close": 1.26, "market_cap": 36372112.56, "market_cap_usd": 36372112.56, "enterprise_value": 49377708.56, "shares_outstanding": 28866756, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1595, "ptbv_ratio": 1.1621, "ps_ratio": 1.6139, "pcf_ratio": null, "pfcf_ratio": -27.9416, "ev_ebitda": null, "ev_ebit": -1.926, "ev_sales": 2.191, "ev_fcf": -37.9328, "earnings_yield": null, "fcf_yield": -0.0264, "price_to_sales": 1.6139, "price_to_book": 1.1595, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4564 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8379, "operating_margin": -1.1376, "net_margin": -1.2104, "ebitda_margin": -1.0886, "fcf_margin": -0.0578, "roe": -0.8696, "roa": -0.3914, "roic": -0.4333, "roc_greenblatt": null, "asset_turnover": 0.3233, "cash_conversion": 0.0477, "accruals_ratio": -0.3721, "sbc_to_revenue": 0.7752, "piotroski_f_score": 1, "altman_z_score": 0.0555, "earnings_stability_5y": 8.8929, "revenue_stability_5y": 0.3472, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2709, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2267, "net_debt_to_ebitda": -0.5301, "debt_to_assets": 0.1891, "interest_coverage": -34.769, "current_ratio": 1.6985, "quick_ratio": 1.6649, "net_debt": 13005596, "local_beta": -0.0043, "volatility_252d": 1.664, "volatility_60d": 3.9395, "max_drawdown_12m": -0.8812, "risk_adjusted_momentum": -0.3667 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1372, "revenue_growth_5y_cagr": 0.0446, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2707, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.28, "price_return_3m": -0.5935, "price_return_6m": -0.227, "price_return_9m": -0.4545, "price_return_12m": -0.7194, "price_return_12m_ex1m": -0.6102, "momentum_6m": -0.227, "momentum_12m": -0.7194, "momentum_12_1": -0.6102, "distance_from_52w_high": -0.8056, "distance_from_52w_low": 0.6364, "relative_strength": -0.8773 }, "raw_ttm": { "revenue_ttm": 22537016, "gross_profit_ttm": 18883738, "ebit_ttm": -25637606, "ebitda_ttm": -24533522, "net_income_ttm": -27278005, "eps_diluted_ttm": -0.945, "operating_cash_flow_ttm": -1344032, "capital_expenditure_ttm": 42315, "fcf_ttm": -1301717, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 737370, "cash_and_equivalents": 178321, "total_current_assets": 54969518, "total_current_liabilities": 32363582, "net_ppe": null, "total_assets": 69701015, "total_debt": 13183917, "total_equity": 31367631, "net_working_capital": 35611532, "book_value_per_share": 1.0866, "retained_earnings": -515415, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31298702, "tangible_book_per_share": 1.0842 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.59, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.59, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 386, "ticker_id": 5008, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:20.388592+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.26, "market_cap": 36372112.56, "market_cap_usd": 36372112.56, "enterprise_value": 49377708.56, "shares_outstanding": 28866756, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.15954286, "ptbv_ratio": 1.16209652, "ps_ratio": 1.61388325, "pcf_ratio": null, "pfcf_ratio": -27.94164366, "ev_ebitda": null, "ev_ebit": -1.9259875, "ev_sales": 2.19096035, "ev_fcf": -37.93275233, "earnings_yield": null, "fcf_yield": -0.02636244, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83789877, "operating_margin": -1.13757766, "net_margin": -1.21036454, "ebitda_margin": -1.08858786, "fcf_margin": -0.05775907, "roe": -0.86962273, "roa": -0.39135736, "roic": -0.43332896, "roc_greenblatt": null, "asset_turnover": 0.32333842, "cash_conversion": 0.04772039, "accruals_ratio": -0.37207454, "sbc_to_revenue": 0.77521714, "debt_to_equity": 1.22666175, "net_debt_to_ebitda": -0.53011533, "debt_to_assets": 0.18914957, "interest_coverage": -34.76898436, "current_ratio": 1.6984992, "quick_ratio": 1.66494966, "net_debt": 13005596, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.13722112, "revenue_growth_5y_cagr": 0.04458852, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27067311, "piotroski_f_score": 1, "altman_z_score": 0.05553408, "earnings_stability_5y": 8.892865, "revenue_stability_5y": 0.347209, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28, "price_return_3m": -0.59354839, "price_return_6m": -0.22699387, "price_return_9m": -0.45454545, "price_return_12m": -0.71937639, "price_return_12m_ex1m": -0.61024499, "distance_from_52w_high": -0.80555556, "distance_from_52w_low": 0.63636364, "relative_strength": -0.87731744, "local_beta": -0.0043, "volatility_252d": 1.663998, "volatility_60d": 3.939538, "max_drawdown_12m": -0.88117284, "revenue_ttm": 22537016, "gross_profit_ttm": 18883738, "ebit_ttm": -25637606, "ebitda_ttm": -24533522, "net_income_ttm": -27278005, "eps_diluted_ttm": -0.94496261, "operating_cash_flow_ttm": -1344032, "capital_expenditure_ttm": 42315, "fcf_ttm": -1301717, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 737370, "cash_and_equivalents": 178321, "total_current_assets": 54969518, "total_current_liabilities": 32363582, "net_ppe": null, "total_assets": 69701015, "total_debt": 13183917, "total_equity": 31367631, "net_working_capital": 35611532, "book_value_per_share": 1.08663512, "retained_earnings": -515415, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31298702, "tangible_book_per_share": 1.08424729, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.26, "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8696, "momentum_12_1": -0.6102, "complete_fields": { "id": 386, "ticker_id": 5008, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:20.388592+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.26, "market_cap": 36372112.56, "market_cap_usd": 36372112.56, "enterprise_value": 49377708.56, "shares_outstanding": 28866756, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.15954286, "ptbv_ratio": 1.16209652, "ps_ratio": 1.61388325, "pcf_ratio": null, "pfcf_ratio": -27.94164366, "ev_ebitda": null, "ev_ebit": -1.9259875, "ev_sales": 2.19096035, "ev_fcf": -37.93275233, "earnings_yield": null, "fcf_yield": -0.02636244, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83789877, "operating_margin": -1.13757766, "net_margin": -1.21036454, "ebitda_margin": -1.08858786, "fcf_margin": -0.05775907, "roe": -0.86962273, "roa": -0.39135736, "roic": -0.43332896, "roc_greenblatt": null, "asset_turnover": 0.32333842, "cash_conversion": 0.04772039, "accruals_ratio": -0.37207454, "sbc_to_revenue": 0.77521714, "debt_to_equity": 1.22666175, "net_debt_to_ebitda": -0.53011533, "debt_to_assets": 0.18914957, "interest_coverage": -34.76898436, "current_ratio": 1.6984992, "quick_ratio": 1.66494966, "net_debt": 13005596, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.13722112, "revenue_growth_5y_cagr": 0.04458852, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27067311, "piotroski_f_score": 1, "altman_z_score": 0.05553408, "earnings_stability_5y": 8.892865, "revenue_stability_5y": 0.347209, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28, "price_return_3m": -0.59354839, "price_return_6m": -0.22699387, "price_return_9m": -0.45454545, "price_return_12m": -0.71937639, "price_return_12m_ex1m": -0.61024499, "distance_from_52w_high": -0.80555556, "distance_from_52w_low": 0.63636364, "relative_strength": -0.87731744, "local_beta": -0.0043, "volatility_252d": 1.663998, "volatility_60d": 3.939538, "max_drawdown_12m": -0.88117284, "revenue_ttm": 22537016, "gross_profit_ttm": 18883738, "ebit_ttm": -25637606, "ebitda_ttm": -24533522, "net_income_ttm": -27278005, "eps_diluted_ttm": -0.94496261, "operating_cash_flow_ttm": -1344032, "capital_expenditure_ttm": 42315, "fcf_ttm": -1301717, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 737370, "cash_and_equivalents": 178321, "total_current_assets": 54969518, "total_current_liabilities": 32363582, "net_ppe": null, "total_assets": 69701015, "total_debt": 13183917, "total_equity": 31367631, "net_working_capital": 35611532, "book_value_per_share": 1.08663512, "retained_earnings": -515415, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 31298702, "tangible_book_per_share": 1.08424729, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": 22537016, "cost_of_revenue": 3653278, "gross_profit": 18883738, "ebit": -25637606, "ebitda": -24533522, "pretax_income": -26374976, "tax_provision": 1166148, "net_income": -27278005, "net_income_to_common": -27278005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178321, "total_current_assets": 54969518, "total_assets": 69701015, "short_term_debt": 13183917, "long_term_debt": 6086254, "total_debt": 19270171, "total_liabilities": 38477473, "total_equity": 31367631, "shares_outstanding": 27792704, "goodwill_and_intangibles": 68929 }, "cash_flow": { "operating_cash_flow": -1344032, "capital_expenditure": 42315, "free_cash_flow": -1301717, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27386, "ticker_id": 5008, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25637606", "ebitda": "-24533522", "netIncome": "-27278005", "grossProfit": "18883738", "depreciation": "None", "totalRevenue": "22537016", "costOfRevenue": "3653278", "interestIncome": "None", "incomeBeforeTax": "-26374976", "interestExpense": "737370", "operatingIncome": "-25537411", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1166148", "reportedCurrency": "USD", "netInterestIncome": "-737370", "nonInterestIncome": "None", "operatingExpenses": "44421149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20131012", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3653278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1104084", "sellingGeneralAndAdministrative": "14119024", "netIncomeFromContinuingOperations": "-27541124" }, "balance": { "goodwill": "60303", "inventory": "1085783", "commonStock": "3075", "currentDebt": "None", "investments": "None", "totalAssets": "69701015", "longTermDebt": "6086254", "shortTermDebt": "13183917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8626", "reportedCurrency": "USD", "retainedEarnings": "-515415", "totalLiabilities": "38477473", "otherCurrentAssets": "11173508", "totalCurrentAssets": "54969518", "currentLongTermDebt": "13068886", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42531906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14731497", "currentAccountsPayable": "1805042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19297808", "totalShareholderEquity": "31367631", "capitalLeaseObligations": "142668", "otherCurrentLiabilities": "13482801", "totalCurrentLiabilities": "32363582", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6113891", "cashAndShortTermInvestments": "178321", "commonStockSharesOutstanding": "27792704", "intangibleAssetsExcludingGoodwill": "8626", "cashAndCashEquivalentsAtCarryingValue": "178321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27541124", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "260281", "operatingCashflow": "-1344032", "capitalExpenditures": "42315", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1393823", "cashflowFromInvestment": "-42315", "stockBasedCompensation": "17471081", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22537016, "cost_of_revenue": 3653278, "gross_profit": 18883738, "research_and_development": 20131012, "selling_general_admin": 14119024, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25637606, "depreciation_amortisation": 1104084, "ebitda": -24533522, "interest_expense": 737370, "interest_income": null, "other_non_operating": null, "pretax_income": -26374976, "tax_provision": 1166148, "effective_tax_rate": null, "net_income": -27278005, "net_income_continuing_ops": -27541124, "net_income_to_common": -27278005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178321, "short_term_investments": null, "net_receivables": 42531906, "inventory": 1085783, "other_current_assets": null, "total_current_assets": 54969518, "net_ppe": null, "goodwill": 60303, "intangible_assets": 8626, "goodwill_and_intangibles": 68929, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14731497, "total_assets": 69701015, "short_term_debt": 13183917, "accounts_payable": 1805042, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32363582, "long_term_debt": 6086254, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6113891, "total_liabilities": 38477473, "total_debt": 19270171, "preferred_stock": null, "minority_interest": null, "retained_earnings": -515415, "total_equity": 31367631, "shares_outstanding": 27792704, "operating_cash_flow": -1344032, "stock_based_compensation": 17471081, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42315, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42315, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1393823, "free_cash_flow": -1301717, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25637606", "ebitda": "-24533522", "netIncome": "-27278005", "grossProfit": "18883738", "depreciation": "None", "totalRevenue": "22537016", "costOfRevenue": "3653278", "interestIncome": "None", "incomeBeforeTax": "-26374976", "interestExpense": "737370", "operatingIncome": "-25537411", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1166148", "reportedCurrency": "USD", "netInterestIncome": "-737370", "nonInterestIncome": "None", "operatingExpenses": "44421149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20131012", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3653278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1104084", "sellingGeneralAndAdministrative": "14119024", "netIncomeFromContinuingOperations": "-27541124" }, "balance": { "goodwill": "60303", "inventory": "1085783", "commonStock": "3075", "currentDebt": "None", "investments": "None", "totalAssets": "69701015", "longTermDebt": "6086254", "shortTermDebt": "13183917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8626", "reportedCurrency": "USD", "retainedEarnings": "-515415", "totalLiabilities": "38477473", "otherCurrentAssets": "11173508", "totalCurrentAssets": "54969518", "currentLongTermDebt": "13068886", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42531906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14731497", "currentAccountsPayable": "1805042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19297808", "totalShareholderEquity": "31367631", "capitalLeaseObligations": "142668", "otherCurrentLiabilities": "13482801", "totalCurrentLiabilities": "32363582", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6113891", "cashAndShortTermInvestments": "178321", "commonStockSharesOutstanding": "27792704", "intangibleAssetsExcludingGoodwill": "8626", "cashAndCashEquivalentsAtCarryingValue": "178321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27541124", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "260281", "operatingCashflow": "-1344032", "capitalExpenditures": "42315", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1393823", "cashflowFromInvestment": "-42315", "stockBasedCompensation": "17471081", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1104084", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": 37037108, "cost_of_revenue": 4383363, "gross_profit": 32653745, "ebit": 14664040, "ebitda": 16171435, "pretax_income": 14087288, "tax_provision": 1489190, "net_income": 12453369, "net_income_to_common": 12453369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2970199, "total_current_assets": 61415375, "total_assets": 77962870, "short_term_debt": 17298088, "long_term_debt": 3442526, "total_debt": 20740614, "total_liabilities": 38202392, "total_equity": 39659138, "shares_outstanding": 25627992, "goodwill_and_intangibles": 74299 }, "cash_flow": { "operating_cash_flow": -6313115, "capital_expenditure": 2853678, "free_cash_flow": -3459437, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27391, "ticker_id": 5008, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14664040", "ebitda": "16171435", "netIncome": "12453369", "grossProfit": "32653745", "depreciation": "None", "totalRevenue": "37037108", "costOfRevenue": "4383363", "interestIncome": "393", "incomeBeforeTax": "14087288", "interestExpense": "576752", "operatingIncome": "15315038", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1489190", "reportedCurrency": "USD", "netInterestIncome": "-576359", "nonInterestIncome": "None", "operatingExpenses": "17338707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6174365", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4383363", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1507395", "sellingGeneralAndAdministrative": "5903226", "netIncomeFromContinuingOperations": "12598098" }, "balance": { "goodwill": "57772", "inventory": "1296577", "commonStock": "2556", "currentDebt": "None", "investments": "None", "totalAssets": "77962870", "longTermDebt": "3442526", "shortTermDebt": "17298088", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16527", "reportedCurrency": "USD", "retainedEarnings": "26764751", "totalLiabilities": "38202392", "otherCurrentAssets": "10569961", "totalCurrentAssets": "61415375", "currentLongTermDebt": "17033772", "longTermInvestments": "None", "shortTermInvestments": "295754", "currentNetReceivables": "46578638", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16547495", "currentAccountsPayable": "1252667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20877297", "totalShareholderEquity": "39659138", "capitalLeaseObligations": "400999", "otherCurrentLiabilities": "12406873", "totalCurrentLiabilities": "34623183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3579209", "cashAndShortTermInvestments": "2970199", "commonStockSharesOutstanding": "25627992", "intangibleAssetsExcludingGoodwill": "16527", "cashAndCashEquivalentsAtCarryingValue": "2970199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12598098", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-187543", "operatingCashflow": "-6313115", "capitalExpenditures": "2853678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10720781", "cashflowFromInvestment": "-2853678", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1507395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37037108, "cost_of_revenue": 4383363, "gross_profit": 32653745, "research_and_development": 6174365, "selling_general_admin": 5903226, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14664040, "depreciation_amortisation": 1507395, "ebitda": 16171435, "interest_expense": 576752, "interest_income": null, "other_non_operating": null, "pretax_income": 14087288, "tax_provision": 1489190, "effective_tax_rate": null, "net_income": 12453369, "net_income_continuing_ops": 12598098, "net_income_to_common": 12453369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2970199, "short_term_investments": 295754, "net_receivables": 46578638, "inventory": 1296577, "other_current_assets": null, "total_current_assets": 61415375, "net_ppe": null, "goodwill": 57772, "intangible_assets": 16527, "goodwill_and_intangibles": 74299, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16547495, "total_assets": 77962870, "short_term_debt": 17298088, "accounts_payable": 1252667, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34623183, "long_term_debt": 3442526, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3579209, "total_liabilities": 38202392, "total_debt": 20740614, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26764751, "total_equity": 39659138, "shares_outstanding": 25627992, "operating_cash_flow": -6313115, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2853678, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2853678, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10720781, "free_cash_flow": -3459437, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14664040", "ebitda": "16171435", "netIncome": "12453369", "grossProfit": "32653745", "depreciation": "None", "totalRevenue": "37037108", "costOfRevenue": "4383363", "interestIncome": "393", "incomeBeforeTax": "14087288", "interestExpense": "576752", "operatingIncome": "15315038", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1489190", "reportedCurrency": "USD", "netInterestIncome": "-576359", "nonInterestIncome": "None", "operatingExpenses": "17338707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6174365", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4383363", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1507395", "sellingGeneralAndAdministrative": "5903226", "netIncomeFromContinuingOperations": "12598098" }, "balance": { "goodwill": "57772", "inventory": "1296577", "commonStock": "2556", "currentDebt": "None", "investments": "None", "totalAssets": "77962870", "longTermDebt": "3442526", "shortTermDebt": "17298088", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16527", "reportedCurrency": "USD", "retainedEarnings": "26764751", "totalLiabilities": "38202392", "otherCurrentAssets": "10569961", "totalCurrentAssets": "61415375", "currentLongTermDebt": "17033772", "longTermInvestments": "None", "shortTermInvestments": "295754", "currentNetReceivables": "46578638", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16547495", "currentAccountsPayable": "1252667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20877297", "totalShareholderEquity": "39659138", "capitalLeaseObligations": "400999", "otherCurrentLiabilities": "12406873", "totalCurrentLiabilities": "34623183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3579209", "cashAndShortTermInvestments": "2970199", "commonStockSharesOutstanding": "25627992", "intangibleAssetsExcludingGoodwill": "16527", "cashAndCashEquivalentsAtCarryingValue": "2970199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12598098", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-187543", "operatingCashflow": "-6313115", "capitalExpenditures": "2853678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10720781", "cashflowFromInvestment": "-2853678", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1507395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": 31457908, "cost_of_revenue": 4227409, "gross_profit": 27230499, "ebit": 11861725, "ebitda": 12876112, "pretax_income": 12359202, "tax_provision": 1701019, "net_income": 10545978, "net_income_to_common": 10545978, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1510484, "total_current_assets": 40082702, "total_assets": 56708389, "short_term_debt": 9487776, "long_term_debt": 1613579, "total_debt": 11101355, "total_liabilities": 21001134, "total_equity": 35750644, "shares_outstanding": 7583741, "goodwill_and_intangibles": 84854 }, "cash_flow": { "operating_cash_flow": -1019964, "capital_expenditure": 2638488, "free_cash_flow": 1618524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27396, "ticker_id": 5008, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11861725", "ebitda": "12876112", "netIncome": "10545978", "grossProfit": "27230499", "depreciation": "None", "totalRevenue": "31457908", "costOfRevenue": "4227409", "interestIncome": "1562", "incomeBeforeTax": "12359202", "interestExpense": "284271", "operatingIncome": "11861725", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1701019", "reportedCurrency": "USD", "netInterestIncome": "-284271", "nonInterestIncome": "None", "operatingExpenses": "15368774", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4274894", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4227409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014387", "sellingGeneralAndAdministrative": "8546880", "netIncomeFromContinuingOperations": "10658183" }, "balance": { "goodwill": "59375", "inventory": "1142569", "commonStock": "2941", "currentDebt": "None", "investments": "None", "totalAssets": "56708389", "longTermDebt": "1613579", "shortTermDebt": "9487776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25479", "reportedCurrency": "USD", "retainedEarnings": "14394167", "totalLiabilities": "21001134", "otherCurrentAssets": "5935176", "totalCurrentAssets": "40082702", "currentLongTermDebt": "8166400", "longTermInvestments": "None", "shortTermInvestments": "120485", "currentNetReceivables": "31494473", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16625687", "currentAccountsPayable": "550188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9899897", "totalShareholderEquity": "35750644", "capitalLeaseObligations": "3347076", "otherCurrentLiabilities": "7666612", "totalCurrentLiabilities": "18975434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2025700", "cashAndShortTermInvestments": "1510484", "commonStockSharesOutstanding": "7583741", "intangibleAssetsExcludingGoodwill": "25479", "cashAndCashEquivalentsAtCarryingValue": "1510484", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10545978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "113661", "operatingCashflow": "-1019964", "capitalExpenditures": "2638488", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3461118", "cashflowFromInvestment": "-2638488", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1380814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31457908, "cost_of_revenue": 4227409, "gross_profit": 27230499, "research_and_development": 4274894, "selling_general_admin": 8546880, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11861725, "depreciation_amortisation": 1014387, "ebitda": 12876112, "interest_expense": 284271, "interest_income": null, "other_non_operating": null, "pretax_income": 12359202, "tax_provision": 1701019, "effective_tax_rate": null, "net_income": 10545978, "net_income_continuing_ops": 10658183, "net_income_to_common": 10545978, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1510484, "short_term_investments": 120485, "net_receivables": 31494473, "inventory": 1142569, "other_current_assets": null, "total_current_assets": 40082702, "net_ppe": null, "goodwill": 59375, "intangible_assets": 25479, "goodwill_and_intangibles": 84854, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16625687, "total_assets": 56708389, "short_term_debt": 9487776, "accounts_payable": 550188, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18975434, "long_term_debt": 1613579, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2025700, "total_liabilities": 21001134, "total_debt": 11101355, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14394167, "total_equity": 35750644, "shares_outstanding": 7583741, "operating_cash_flow": -1019964, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2638488, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2638488, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3461118, "free_cash_flow": 1618524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11861725", "ebitda": "12876112", "netIncome": "10545978", "grossProfit": "27230499", "depreciation": "None", "totalRevenue": "31457908", "costOfRevenue": "4227409", "interestIncome": "1562", "incomeBeforeTax": "12359202", "interestExpense": "284271", "operatingIncome": "11861725", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1701019", "reportedCurrency": "USD", "netInterestIncome": "-284271", "nonInterestIncome": "None", "operatingExpenses": "15368774", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4274894", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4227409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014387", "sellingGeneralAndAdministrative": "8546880", "netIncomeFromContinuingOperations": "10658183" }, "balance": { "goodwill": "59375", "inventory": "1142569", "commonStock": "2941", "currentDebt": "None", "investments": "None", "totalAssets": "56708389", "longTermDebt": "1613579", "shortTermDebt": "9487776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25479", "reportedCurrency": "USD", "retainedEarnings": "14394167", "totalLiabilities": "21001134", "otherCurrentAssets": "5935176", "totalCurrentAssets": "40082702", "currentLongTermDebt": "8166400", "longTermInvestments": "None", "shortTermInvestments": "120485", "currentNetReceivables": "31494473", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16625687", "currentAccountsPayable": "550188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9899897", "totalShareholderEquity": "35750644", "capitalLeaseObligations": "3347076", "otherCurrentLiabilities": "7666612", "totalCurrentLiabilities": "18975434", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2025700", "cashAndShortTermInvestments": "1510484", "commonStockSharesOutstanding": "7583741", "intangibleAssetsExcludingGoodwill": "25479", "cashAndCashEquivalentsAtCarryingValue": "1510484", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10545978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "113661", "operatingCashflow": "-1019964", "capitalExpenditures": "2638488", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3461118", "cashflowFromInvestment": "-2638488", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1380814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": 35091174, "cost_of_revenue": 7054323, "gross_profit": 28036851, "ebit": 14821137, "ebitda": 16291168, "pretax_income": 14521868, "tax_provision": 1746897, "net_income": 12568750, "net_income_to_common": 12568750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1710926, "total_current_assets": 33763616, "total_assets": 42617529, "short_term_debt": 6624044, "long_term_debt": null, "total_debt": 6624044, "total_liabilities": 16839769, "total_equity": 25933354, "shares_outstanding": 7187500, "goodwill_and_intangibles": 110621 }, "cash_flow": { "operating_cash_flow": 485968, "capital_expenditure": 5954129, "free_cash_flow": 6440097, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27400, "ticker_id": 5008, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14821137", "ebitda": "16291168", "netIncome": "12568750", "grossProfit": "28036851", "depreciation": "None", "totalRevenue": "35091174", "costOfRevenue": "7054323", "interestIncome": "8553", "incomeBeforeTax": "14521868", "interestExpense": "299269", "operatingIncome": "13631717", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1746897", "reportedCurrency": "USD", "netInterestIncome": "-290716", "nonInterestIncome": "None", "operatingExpenses": "13029687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3859392", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7054323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1470031", "sellingGeneralAndAdministrative": "6960604", "netIncomeFromContinuingOperations": "12774971" }, "balance": { "goodwill": "61140", "inventory": "1293249", "commonStock": "2941", "currentDebt": "None", "investments": "None", "totalAssets": "42617529", "longTermDebt": "None", "shortTermDebt": "6624044", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "49481", "reportedCurrency": "USD", "retainedEarnings": "3961236", "totalLiabilities": "16839769", "otherCurrentAssets": "5996084", "totalCurrentAssets": "33763616", "currentLongTermDebt": "6234414", "longTermInvestments": "None", "shortTermInvestments": "197000", "currentNetReceivables": "24763358", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8853913", "currentAccountsPayable": "215863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7440922", "totalShareholderEquity": "25933354", "capitalLeaseObligations": "1206508", "otherCurrentLiabilities": "6695248", "totalCurrentLiabilities": "16022891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "816878", "cashAndShortTermInvestments": "1710926", "commonStockSharesOutstanding": "7187500", "intangibleAssetsExcludingGoodwill": "49481", "cashAndCashEquivalentsAtCarryingValue": "1710926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12774971", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1568326", "operatingCashflow": "485968", "capitalExpenditures": "5954129", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4411918", "cashflowFromInvestment": "-5921464", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1470031", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35091174, "cost_of_revenue": 7054323, "gross_profit": 28036851, "research_and_development": 3859392, "selling_general_admin": 6960604, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14821137, "depreciation_amortisation": 1470031, "ebitda": 16291168, "interest_expense": 299269, "interest_income": null, "other_non_operating": null, "pretax_income": 14521868, "tax_provision": 1746897, "effective_tax_rate": null, "net_income": 12568750, "net_income_continuing_ops": 12774971, "net_income_to_common": 12568750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1710926, "short_term_investments": 197000, "net_receivables": 24763358, "inventory": 1293249, "other_current_assets": null, "total_current_assets": 33763616, "net_ppe": null, "goodwill": 61140, "intangible_assets": 49481, "goodwill_and_intangibles": 110621, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8853913, "total_assets": 42617529, "short_term_debt": 6624044, "accounts_payable": 215863, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16022891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 816878, "total_liabilities": 16839769, "total_debt": 6624044, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3961236, "total_equity": 25933354, "shares_outstanding": 7187500, "operating_cash_flow": 485968, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5954129, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5921464, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4411918, "free_cash_flow": 6440097, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14821137", "ebitda": "16291168", "netIncome": "12568750", "grossProfit": "28036851", "depreciation": "None", "totalRevenue": "35091174", "costOfRevenue": "7054323", "interestIncome": "8553", "incomeBeforeTax": "14521868", "interestExpense": "299269", "operatingIncome": "13631717", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1746897", "reportedCurrency": "USD", "netInterestIncome": "-290716", "nonInterestIncome": "None", "operatingExpenses": "13029687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3859392", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7054323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1470031", "sellingGeneralAndAdministrative": "6960604", "netIncomeFromContinuingOperations": "12774971" }, "balance": { "goodwill": "61140", "inventory": "1293249", "commonStock": "2941", "currentDebt": "None", "investments": "None", "totalAssets": "42617529", "longTermDebt": "None", "shortTermDebt": "6624044", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "49481", "reportedCurrency": "USD", "retainedEarnings": "3961236", "totalLiabilities": "16839769", "otherCurrentAssets": "5996084", "totalCurrentAssets": "33763616", "currentLongTermDebt": "6234414", "longTermInvestments": "None", "shortTermInvestments": "197000", "currentNetReceivables": "24763358", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8853913", "currentAccountsPayable": "215863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7440922", "totalShareholderEquity": "25933354", "capitalLeaseObligations": "1206508", "otherCurrentLiabilities": "6695248", "totalCurrentLiabilities": "16022891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "816878", "cashAndShortTermInvestments": "1710926", "commonStockSharesOutstanding": "7187500", "intangibleAssetsExcludingGoodwill": "49481", "cashAndCashEquivalentsAtCarryingValue": "1710926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12774971", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1568326", "operatingCashflow": "485968", "capitalExpenditures": "5954129", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4411918", "cashflowFromInvestment": "-5921464", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1470031", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": 27722368, "cost_of_revenue": 4544193, "gross_profit": 23178175, "ebit": 12759511, "ebitda": 14159219, "pretax_income": 12605590, "tax_provision": 2422572, "net_income": 11676632, "net_income_to_common": 11676632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3032151, "total_current_assets": 22397167, "total_assets": 26121951, "short_term_debt": 2440428, "long_term_debt": null, "total_debt": 2440428, "total_liabilities": 10259131, "total_equity": 5203461, "shares_outstanding": 7187500, "goodwill_and_intangibles": 128941 }, "cash_flow": { "operating_cash_flow": 5255078, "capital_expenditure": 1387639, "free_cash_flow": 6642717, "dividends_paid": 5425684, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27401, "ticker_id": 5008, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12759511", "ebitda": "14159219", "netIncome": "11676632", "grossProfit": "23178175", "depreciation": "None", "totalRevenue": "27722368", "costOfRevenue": "4544193", "interestIncome": "2326", "incomeBeforeTax": "12605590", "interestExpense": "153921", "operatingIncome": "11917244", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2422572", "reportedCurrency": "USD", "netInterestIncome": "-151595", "nonInterestIncome": "None", "operatingExpenses": "9757670", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1040055", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4544193", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1399708", "sellingGeneralAndAdministrative": "6651206", "netIncomeFromContinuingOperations": "10183018" }, "balance": { "goodwill": "66173", "inventory": "3055750", "commonStock": "11644", "currentDebt": "None", "investments": "None", "totalAssets": "26121951", "longTermDebt": "None", "shortTermDebt": "2440428", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "62768", "reportedCurrency": "USD", "retainedEarnings": "-7125924", "totalLiabilities": "10259131", "otherCurrentAssets": "3553949", "totalCurrentAssets": "22397167", "currentLongTermDebt": "2039984", "longTermInvestments": "None", "shortTermInvestments": "407502", "currentNetReceivables": "12447521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3724784", "currentAccountsPayable": "340212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2934550", "totalShareholderEquity": "5203461", "capitalLeaseObligations": "894566", "otherCurrentLiabilities": "5543437", "totalCurrentLiabilities": "9765009", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494122", "cashAndShortTermInvestments": "3032151", "commonStockSharesOutstanding": "7187500", "intangibleAssetsExcludingGoodwill": "62768", "cashAndCashEquivalentsAtCarryingValue": "3032151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10183018", "profitLoss": "None", "dividendPayout": "5425684", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2198949", "operatingCashflow": "5255078", "capitalExpenditures": "1387639", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1926153", "cashflowFromInvestment": "-1387078", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5425684", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1399708", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27722368, "cost_of_revenue": 4544193, "gross_profit": 23178175, "research_and_development": 1040055, "selling_general_admin": 6651206, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12759511, "depreciation_amortisation": 1399708, "ebitda": 14159219, "interest_expense": 153921, "interest_income": null, "other_non_operating": null, "pretax_income": 12605590, "tax_provision": 2422572, "effective_tax_rate": null, "net_income": 11676632, "net_income_continuing_ops": 10183018, "net_income_to_common": 11676632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3032151, "short_term_investments": 407502, "net_receivables": 12447521, "inventory": 3055750, "other_current_assets": null, "total_current_assets": 22397167, "net_ppe": null, "goodwill": 66173, "intangible_assets": 62768, "goodwill_and_intangibles": 128941, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3724784, "total_assets": 26121951, "short_term_debt": 2440428, "accounts_payable": 340212, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9765009, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 494122, "total_liabilities": 10259131, "total_debt": 2440428, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7125924, "total_equity": 5203461, "shares_outstanding": 7187500, "operating_cash_flow": 5255078, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1387639, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1387078, "dividends_paid": 5425684, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1926153, "free_cash_flow": 6642717, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12759511", "ebitda": "14159219", "netIncome": "11676632", "grossProfit": "23178175", "depreciation": "None", "totalRevenue": "27722368", "costOfRevenue": "4544193", "interestIncome": "2326", "incomeBeforeTax": "12605590", "interestExpense": "153921", "operatingIncome": "11917244", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2422572", "reportedCurrency": "USD", "netInterestIncome": "-151595", "nonInterestIncome": "None", "operatingExpenses": "9757670", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1040055", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4544193", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1399708", "sellingGeneralAndAdministrative": "6651206", "netIncomeFromContinuingOperations": "10183018" }, "balance": { "goodwill": "66173", "inventory": "3055750", "commonStock": "11644", "currentDebt": "None", "investments": "None", "totalAssets": "26121951", "longTermDebt": "None", "shortTermDebt": "2440428", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "62768", "reportedCurrency": "USD", "retainedEarnings": "-7125924", "totalLiabilities": "10259131", "otherCurrentAssets": "3553949", "totalCurrentAssets": "22397167", "currentLongTermDebt": "2039984", "longTermInvestments": "None", "shortTermInvestments": "407502", "currentNetReceivables": "12447521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3724784", "currentAccountsPayable": "340212", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2934550", "totalShareholderEquity": "5203461", "capitalLeaseObligations": "894566", "otherCurrentLiabilities": "5543437", "totalCurrentLiabilities": "9765009", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "494122", "cashAndShortTermInvestments": "3032151", "commonStockSharesOutstanding": "7187500", "intangibleAssetsExcludingGoodwill": "62768", "cashAndCashEquivalentsAtCarryingValue": "3032151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10183018", "profitLoss": "None", "dividendPayout": "5425684", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2198949", "operatingCashflow": "5255078", "capitalExpenditures": "1387639", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1926153", "cashflowFromInvestment": "-1387078", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5425684", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1399708", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": 18120500, "cost_of_revenue": 2510953, "gross_profit": 15609547, "ebit": 9672324, "ebitda": 10281871, "pretax_income": 9578571, "tax_provision": 2425778, "net_income": 7100094, "net_income_to_common": 7100094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071264, "total_current_assets": 13051564, "total_assets": 17016912, "short_term_debt": 3075921, "long_term_debt": null, "total_debt": 3075921, "total_liabilities": 10253225, "total_equity": 7212383, "shares_outstanding": 7187500, "goodwill_and_intangibles": 171879 }, "cash_flow": { "operating_cash_flow": 3906982, "capital_expenditure": 655350, "free_cash_flow": 4562332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27402, "ticker_id": 5008, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9672324", "ebitda": "10281871", "netIncome": "7100094", "grossProfit": "15609547", "depreciation": "None", "totalRevenue": "18120500", "costOfRevenue": "2510953", "interestIncome": "None", "incomeBeforeTax": "9578571", "interestExpense": "159471", "operatingIncome": "9861823", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2425778", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5747724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "750482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2510953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609547", "sellingGeneralAndAdministrative": "1759704", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "64646", "inventory": "810073", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17016912", "longTermDebt": "None", "shortTermDebt": "3075921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "107233", "reportedCurrency": "None", "retainedEarnings": "-9615643", "totalLiabilities": "10253225", "otherCurrentAssets": "2874937", "totalCurrentAssets": "13051564", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65106", "currentNetReceivables": "8230184", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3965348", "currentAccountsPayable": "61123", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4050215", "totalShareholderEquity": "7212383", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6115077", "totalCurrentLiabilities": "9252121", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1001104", "cashAndShortTermInvestments": "1071264", "commonStockSharesOutstanding": "7187500", "intangibleAssetsExcludingGoodwill": "107233", "cashAndCashEquivalentsAtCarryingValue": "1071264", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7100094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-61276.39", "operatingCashflow": "3906982", "capitalExpenditures": "655350", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-899077", "cashflowFromInvestment": "-2171788", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18120500, "cost_of_revenue": 2510953, "gross_profit": 15609547, "research_and_development": 750482, "selling_general_admin": 1759704, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9672324, "depreciation_amortisation": 609547, "ebitda": 10281871, "interest_expense": 159471, "interest_income": null, "other_non_operating": null, "pretax_income": 9578571, "tax_provision": 2425778, "effective_tax_rate": null, "net_income": 7100094, "net_income_continuing_ops": null, "net_income_to_common": 7100094, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1071264, "short_term_investments": 65106, "net_receivables": 8230184, "inventory": 810073, "other_current_assets": null, "total_current_assets": 13051564, "net_ppe": null, "goodwill": 64646, "intangible_assets": 107233, "goodwill_and_intangibles": 171879, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3965348, "total_assets": 17016912, "short_term_debt": 3075921, "accounts_payable": 61123, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9252121, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1001104, "total_liabilities": 10253225, "total_debt": 3075921, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9615643, "total_equity": 7212383, "shares_outstanding": 7187500, "operating_cash_flow": 3906982, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 655350, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2171788, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -899077, "free_cash_flow": 4562332, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9672324", "ebitda": "10281871", "netIncome": "7100094", "grossProfit": "15609547", "depreciation": "None", "totalRevenue": "18120500", "costOfRevenue": "2510953", "interestIncome": "None", "incomeBeforeTax": "9578571", "interestExpense": "159471", "operatingIncome": "9861823", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2425778", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5747724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "750482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2510953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609547", "sellingGeneralAndAdministrative": "1759704", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "64646", "inventory": "810073", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17016912", "longTermDebt": "None", "shortTermDebt": "3075921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "107233", "reportedCurrency": "None", "retainedEarnings": "-9615643", "totalLiabilities": "10253225", "otherCurrentAssets": "2874937", "totalCurrentAssets": "13051564", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65106", "currentNetReceivables": "8230184", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3965348", "currentAccountsPayable": "61123", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4050215", "totalShareholderEquity": "7212383", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6115077", "totalCurrentLiabilities": "9252121", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1001104", "cashAndShortTermInvestments": "1071264", "commonStockSharesOutstanding": "7187500", "intangibleAssetsExcludingGoodwill": "107233", "cashAndCashEquivalentsAtCarryingValue": "1071264", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7100094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-61276.39", "operatingCashflow": "3906982", "capitalExpenditures": "655350", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-899077", "cashflowFromInvestment": "-2171788", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068813", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": 12211722, "cost_of_revenue": 1298596, "gross_profit": 10913126, "ebit": 5496273, "ebitda": 5845409, "pretax_income": -5847850, "tax_provision": 1284378, "net_income": -7183931, "net_income_to_common": -7183931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220454, "total_current_assets": 8667365, "total_assets": 11759324, "short_term_debt": 28243978, "long_term_debt": null, "total_debt": 28243978, "total_liabilities": 34334686, "total_equity": -21891596, "shares_outstanding": 7187500, "goodwill_and_intangibles": 204224 }, "cash_flow": { "operating_cash_flow": 4410805, "capital_expenditure": 983785, "free_cash_flow": 5394590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27403, "ticker_id": 5008, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5496273", "ebitda": "5845409", "netIncome": "-7183931", "grossProfit": "10913126", "depreciation": "None", "totalRevenue": "12211722", "costOfRevenue": "1298596", "interestIncome": "None", "incomeBeforeTax": "-5847850", "interestExpense": "89617.83", "operatingIncome": "5610020", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1284378", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5303106", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1155840", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298596", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349136", "sellingGeneralAndAdministrative": "1096669", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "60606", "inventory": "709474", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11759324", "longTermDebt": "None", "shortTermDebt": "28243978", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "143618", "reportedCurrency": "None", "retainedEarnings": "-15671200", "totalLiabilities": "34334686", "otherCurrentAssets": "3141364", "totalCurrentAssets": "8667365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36622", "currentNetReceivables": "4559450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3091959", "currentAccountsPayable": "100245", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28936361", "totalShareholderEquity": "-21891596", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5262176", "totalCurrentLiabilities": "33606399", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "728287", "cashAndShortTermInvestments": "220454", "commonStockSharesOutstanding": "7187500", "intangibleAssetsExcludingGoodwill": "143618", "cashAndCashEquivalentsAtCarryingValue": "220454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7183931", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-392078", "operatingCashflow": "4410805", "capitalExpenditures": "983785", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5718737", "cashflowFromInvestment": "1182553", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638096", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12211722, "cost_of_revenue": 1298596, "gross_profit": 10913126, "research_and_development": 1155840, "selling_general_admin": 1096669, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5496273, "depreciation_amortisation": 349136, "ebitda": 5845409, "interest_expense": 89617.83, "interest_income": null, "other_non_operating": null, "pretax_income": -5847850, "tax_provision": 1284378, "effective_tax_rate": null, "net_income": -7183931, "net_income_continuing_ops": null, "net_income_to_common": -7183931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220454, "short_term_investments": 36622, "net_receivables": 4559450, "inventory": 709474, "other_current_assets": null, "total_current_assets": 8667365, "net_ppe": null, "goodwill": 60606, "intangible_assets": 143618, "goodwill_and_intangibles": 204224, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3091959, "total_assets": 11759324, "short_term_debt": 28243978, "accounts_payable": 100245, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33606399, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728287, "total_liabilities": 34334686, "total_debt": 28243978, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15671200, "total_equity": -21891596, "shares_outstanding": 7187500, "operating_cash_flow": 4410805, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 983785, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1182553, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5718737, "free_cash_flow": 5394590, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5496273", "ebitda": "5845409", "netIncome": "-7183931", "grossProfit": "10913126", "depreciation": "None", "totalRevenue": "12211722", "costOfRevenue": "1298596", "interestIncome": "None", "incomeBeforeTax": "-5847850", "interestExpense": "89617.83", "operatingIncome": "5610020", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1284378", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5303106", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1155840", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298596", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349136", "sellingGeneralAndAdministrative": "1096669", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "60606", "inventory": "709474", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11759324", "longTermDebt": "None", "shortTermDebt": "28243978", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "143618", "reportedCurrency": "None", "retainedEarnings": "-15671200", "totalLiabilities": "34334686", "otherCurrentAssets": "3141364", "totalCurrentAssets": "8667365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36622", "currentNetReceivables": "4559450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3091959", "currentAccountsPayable": "100245", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28936361", "totalShareholderEquity": "-21891596", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5262176", "totalCurrentLiabilities": "33606399", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "728287", "cashAndShortTermInvestments": "220454", "commonStockSharesOutstanding": "7187500", "intangibleAssetsExcludingGoodwill": "143618", "cashAndCashEquivalentsAtCarryingValue": "220454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7183931", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-392078", "operatingCashflow": "4410805", "capitalExpenditures": "983785", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5718737", "cashflowFromInvestment": "1182553", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638096", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": 14577522, "cost_of_revenue": 2229038, "gross_profit": 12348484, "ebit": -15180401, "ebitda": -14554231, "pretax_income": -15574980, "tax_provision": 607017, "net_income": -15984110, "net_income_to_common": -15984110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178321, "total_current_assets": 54969518, "total_assets": 69701015, "short_term_debt": 13183917, "long_term_debt": null, "total_debt": 13183917, "total_liabilities": 38477473, "total_equity": 31367631, "shares_outstanding": 28866756, "goodwill_and_intangibles": 68929 }, "cash_flow": { "operating_cash_flow": 1850003, "capital_expenditure": 2297, "free_cash_flow": 1852300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27384, "ticker_id": 5008, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15180401", "ebitda": "-14554231", "netIncome": "-15984110", "grossProfit": "12348484", "depreciation": "None", "totalRevenue": "14577522", "costOfRevenue": "2229038", "interestIncome": "None", "incomeBeforeTax": "-15574980", "interestExpense": "379456", "operatingIncome": "-15180401", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "607017", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27528885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12950719", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2229038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626170", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "60303", "inventory": "1085783", "commonStock": "3075", "currentDebt": "None", "investments": "None", "totalAssets": "69701015", "longTermDebt": "None", "shortTermDebt": "13183917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8626", "reportedCurrency": "None", "retainedEarnings": "-515415", "totalLiabilities": "38477473", "otherCurrentAssets": "11173508", "totalCurrentAssets": "54969518", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42531906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14731497", "currentAccountsPayable": "1805042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19297808", "totalShareholderEquity": "31367631", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13482801", "totalCurrentLiabilities": "32363582", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6113891", "cashAndShortTermInvestments": "178321", "commonStockSharesOutstanding": "28866756", "intangibleAssetsExcludingGoodwill": "8626", "cashAndCashEquivalentsAtCarryingValue": "178321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15984110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "368143", "operatingCashflow": "1850003", "capitalExpenditures": "2297", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3589266", "cashflowFromInvestment": "2295", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626170", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14577522, "cost_of_revenue": 2229038, "gross_profit": 12348484, "research_and_development": 12950719, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15180401, "depreciation_amortisation": 626170, "ebitda": -14554231, "interest_expense": 379456, "interest_income": null, "other_non_operating": null, "pretax_income": -15574980, "tax_provision": 607017, "effective_tax_rate": null, "net_income": -15984110, "net_income_continuing_ops": null, "net_income_to_common": -15984110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178321, "short_term_investments": null, "net_receivables": 42531906, "inventory": 1085783, "other_current_assets": null, "total_current_assets": 54969518, "net_ppe": null, "goodwill": 60303, "intangible_assets": 8626, "goodwill_and_intangibles": 68929, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14731497, "total_assets": 69701015, "short_term_debt": 13183917, "accounts_payable": 1805042, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32363582, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6113891, "total_liabilities": 38477473, "total_debt": 13183917, "preferred_stock": null, "minority_interest": null, "retained_earnings": -515415, "total_equity": 31367631, "shares_outstanding": 28866756, "operating_cash_flow": 1850003, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2297, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2295, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3589266, "free_cash_flow": 1852300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15180401", "ebitda": "-14554231", "netIncome": "-15984110", "grossProfit": "12348484", "depreciation": "None", "totalRevenue": "14577522", "costOfRevenue": "2229038", "interestIncome": "None", "incomeBeforeTax": "-15574980", "interestExpense": "379456", "operatingIncome": "-15180401", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "607017", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27528885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12950719", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2229038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626170", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "60303", "inventory": "1085783", "commonStock": "3075", "currentDebt": "None", "investments": "None", "totalAssets": "69701015", "longTermDebt": "None", "shortTermDebt": "13183917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8626", "reportedCurrency": "None", "retainedEarnings": "-515415", "totalLiabilities": "38477473", "otherCurrentAssets": "11173508", "totalCurrentAssets": "54969518", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42531906", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14731497", "currentAccountsPayable": "1805042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19297808", "totalShareholderEquity": "31367631", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13482801", "totalCurrentLiabilities": "32363582", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6113891", "cashAndShortTermInvestments": "178321", "commonStockSharesOutstanding": "28866756", "intangibleAssetsExcludingGoodwill": "8626", "cashAndCashEquivalentsAtCarryingValue": "178321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15984110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "368143", "operatingCashflow": "1850003", "capitalExpenditures": "2297", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3589266", "cashflowFromInvestment": "2295", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626170", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178321, "total_current_assets": 54969518, "total_assets": 69701015, "short_term_debt": null, "long_term_debt": 6086254, "total_debt": 6086254, "total_liabilities": 38477473, "total_equity": 31367631, "shares_outstanding": 30752370, "goodwill_and_intangibles": 68929 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27385, "ticker_id": 5008, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "60303", "inventory": "1085783", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69701015", "longTermDebt": "6086254", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8626", "reportedCurrency": "USD", "retainedEarnings": "-515415", "totalLiabilities": "38477473", "otherCurrentAssets": "240547", "totalCurrentAssets": "54969518", "currentLongTermDebt": "13068886", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42528919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14731497", "currentAccountsPayable": "1805042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31367631", "capitalLeaseObligations": "142668", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32363582", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6113891", "cashAndShortTermInvestments": "178321", "commonStockSharesOutstanding": "30752370", "intangibleAssetsExcludingGoodwill": "8626", "cashAndCashEquivalentsAtCarryingValue": "178321", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178321, "short_term_investments": null, "net_receivables": 42528919, "inventory": 1085783, "other_current_assets": null, "total_current_assets": 54969518, "net_ppe": null, "goodwill": 60303, "intangible_assets": 8626, "goodwill_and_intangibles": 68929, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14731497, "total_assets": 69701015, "short_term_debt": null, "accounts_payable": 1805042, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32363582, "long_term_debt": 6086254, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6113891, "total_liabilities": 38477473, "total_debt": 6086254, "preferred_stock": null, "minority_interest": null, "retained_earnings": -515415, "total_equity": 31367631, "shares_outstanding": 30752370, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "60303", "inventory": "1085783", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "69701015", "longTermDebt": "6086254", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8626", "reportedCurrency": "USD", "retainedEarnings": "-515415", "totalLiabilities": "38477473", "otherCurrentAssets": "240547", "totalCurrentAssets": "54969518", "currentLongTermDebt": "13068886", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42528919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14731497", "currentAccountsPayable": "1805042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31367631", "capitalLeaseObligations": "142668", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32363582", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6113891", "cashAndShortTermInvestments": "178321", "commonStockSharesOutstanding": "30752370", "intangibleAssetsExcludingGoodwill": "8626", "cashAndCashEquivalentsAtCarryingValue": "178321", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": 7959494, "cost_of_revenue": 1424240, "gross_profit": 6535254, "ebit": -10441784, "ebitda": -9651851, "pretax_income": -10799996, "tax_provision": 559131, "net_income": -11293895, "net_income_to_common": -11293895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171492, "total_current_assets": 60746274, "total_assets": 76990482, "short_term_debt": 16663286, "long_term_debt": null, "total_debt": 16663286, "total_liabilities": 41366411, "total_equity": 35587963, "shares_outstanding": 26402382, "goodwill_and_intangibles": 71500 }, "cash_flow": { "operating_cash_flow": -3194035, "capital_expenditure": 44605, "free_cash_flow": -3149430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27387, "ticker_id": 5008, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10441784", "ebitda": "-9651851", "netIncome": "-11293895", "grossProfit": "6535254", "depreciation": "None", "totalRevenue": "7959494", "costOfRevenue": "1424240", "interestIncome": "None", "incomeBeforeTax": "-10799996", "interestExpense": "358215", "operatingIncome": "-10450404", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "559131", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16985658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7180293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1424240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789933", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "58869", "inventory": "1430376", "commonStock": "2655", "currentDebt": "None", "investments": "None", "totalAssets": "76990482", "longTermDebt": "None", "shortTermDebt": "16663286", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12631", "reportedCurrency": "None", "retainedEarnings": "15450720", "totalLiabilities": "41366411", "otherCurrentAssets": "16316495", "totalCurrentAssets": "60746274", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40827911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16244208", "currentAccountsPayable": "2136075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22561916", "totalShareholderEquity": "35587963", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13122671", "totalCurrentLiabilities": "35467781", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5898630", "cashAndShortTermInvestments": "2171492", "commonStockSharesOutstanding": "26402382", "intangibleAssetsExcludingGoodwill": "12631", "cashAndCashEquivalentsAtCarryingValue": "2171492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11293895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-107862", "operatingCashflow": "-3194035", "capitalExpenditures": "44605", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2195443", "cashflowFromInvestment": "-44610", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789933", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7959494, "cost_of_revenue": 1424240, "gross_profit": 6535254, "research_and_development": 7180293, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10441784, "depreciation_amortisation": 789933, "ebitda": -9651851, "interest_expense": 358215, "interest_income": null, "other_non_operating": null, "pretax_income": -10799996, "tax_provision": 559131, "effective_tax_rate": null, "net_income": -11293895, "net_income_continuing_ops": null, "net_income_to_common": -11293895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2171492, "short_term_investments": null, "net_receivables": 40827911, "inventory": 1430376, "other_current_assets": null, "total_current_assets": 60746274, "net_ppe": null, "goodwill": 58869, "intangible_assets": 12631, "goodwill_and_intangibles": 71500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16244208, "total_assets": 76990482, "short_term_debt": 16663286, "accounts_payable": 2136075, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35467781, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5898630, "total_liabilities": 41366411, "total_debt": 16663286, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15450720, "total_equity": 35587963, "shares_outstanding": 26402382, "operating_cash_flow": -3194035, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44605, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44610, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2195443, "free_cash_flow": -3149430, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10441784", "ebitda": "-9651851", "netIncome": "-11293895", "grossProfit": "6535254", "depreciation": "None", "totalRevenue": "7959494", "costOfRevenue": "1424240", "interestIncome": "None", "incomeBeforeTax": "-10799996", "interestExpense": "358215", "operatingIncome": "-10450404", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "559131", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16985658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7180293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1424240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789933", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "58869", "inventory": "1430376", "commonStock": "2655", "currentDebt": "None", "investments": "None", "totalAssets": "76990482", "longTermDebt": "None", "shortTermDebt": "16663286", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12631", "reportedCurrency": "None", "retainedEarnings": "15450720", "totalLiabilities": "41366411", "otherCurrentAssets": "16316495", "totalCurrentAssets": "60746274", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40827911", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16244208", "currentAccountsPayable": "2136075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22561916", "totalShareholderEquity": "35587963", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13122671", "totalCurrentLiabilities": "35467781", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5898630", "cashAndShortTermInvestments": "2171492", "commonStockSharesOutstanding": "26402382", "intangibleAssetsExcludingGoodwill": "12631", "cashAndCashEquivalentsAtCarryingValue": "2171492", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11293895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-107862", "operatingCashflow": "-3194035", "capitalExpenditures": "44605", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2195443", "cashflowFromInvestment": "-44610", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789933", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171492, "total_current_assets": 60746274, "total_assets": 76990482, "short_term_debt": null, "long_term_debt": 5814171, "total_debt": 5814171, "total_liabilities": 41366411, "total_equity": 35587963, "shares_outstanding": 26552370, "goodwill_and_intangibles": 71500 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27388, "ticker_id": 5008, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "58869", "inventory": "1430376", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76990482", "longTermDebt": "5814171", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12631", "reportedCurrency": "USD", "retainedEarnings": "15450720", "totalLiabilities": "41366411", "otherCurrentAssets": "332689", "totalCurrentAssets": "60746274", "currentLongTermDebt": "16544679", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40824995", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16244208", "currentAccountsPayable": "2136075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35587963", "capitalLeaseObligations": "203066", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "35467781", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5898630", "cashAndShortTermInvestments": "2171492", "commonStockSharesOutstanding": "26552370", "intangibleAssetsExcludingGoodwill": "12631", "cashAndCashEquivalentsAtCarryingValue": "2171492", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2171492, "short_term_investments": null, "net_receivables": 40824995, "inventory": 1430376, "other_current_assets": null, "total_current_assets": 60746274, "net_ppe": null, "goodwill": 58869, "intangible_assets": 12631, "goodwill_and_intangibles": 71500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16244208, "total_assets": 76990482, "short_term_debt": null, "accounts_payable": 2136075, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35467781, "long_term_debt": 5814171, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5898630, "total_liabilities": 41366411, "total_debt": 5814171, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15450720, "total_equity": 35587963, "shares_outstanding": 26552370, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "58869", "inventory": "1430376", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "76990482", "longTermDebt": "5814171", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12631", "reportedCurrency": "USD", "retainedEarnings": "15450720", "totalLiabilities": "41366411", "otherCurrentAssets": "332689", "totalCurrentAssets": "60746274", "currentLongTermDebt": "16544679", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40824995", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16244208", "currentAccountsPayable": "2136075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35587963", "capitalLeaseObligations": "203066", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "35467781", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5898630", "cashAndShortTermInvestments": "2171492", "commonStockSharesOutstanding": "26552370", "intangibleAssetsExcludingGoodwill": "12631", "cashAndCashEquivalentsAtCarryingValue": "2171492", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": 11950260, "cost_of_revenue": 1368902, "gross_profit": 10581358, "ebit": 5112934, "ebitda": 5386128, "pretax_income": 4615441, "tax_provision": 503955, "net_income": 4061550, "net_income_to_common": 4061550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2970199, "total_current_assets": 61415375, "total_assets": 77962870, "short_term_debt": 17298088, "long_term_debt": null, "total_debt": 17298088, "total_liabilities": 38202392, "total_equity": 39659138, "shares_outstanding": 21844219, "goodwill_and_intangibles": 74299 }, "cash_flow": { "operating_cash_flow": -1176359, "capital_expenditure": 1184419, "free_cash_flow": 8060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27389, "ticker_id": 5008, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5112934", "ebitda": "5386128", "netIncome": "4061550", "grossProfit": "10581358", "depreciation": "None", "totalRevenue": "11950260", "costOfRevenue": "1368902", "interestIncome": "None", "incomeBeforeTax": "4615441", "interestExpense": "None", "operatingIncome": "5112934", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "503955", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5468424", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2073462", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1368902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273194", "sellingGeneralAndAdministrative": "2048690", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "57772", "inventory": "1296577", "commonStock": "2556", "currentDebt": "None", "investments": "None", "totalAssets": "77962870", "longTermDebt": "None", "shortTermDebt": "17298088", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16527", "reportedCurrency": "None", "retainedEarnings": "26764751", "totalLiabilities": "38202392", "otherCurrentAssets": "10569961", "totalCurrentAssets": "61415375", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "295754", "currentNetReceivables": "46578638", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16547495", "currentAccountsPayable": "1252667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20877297", "totalShareholderEquity": "39659138", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12406873", "totalCurrentLiabilities": "34623183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3579209", "cashAndShortTermInvestments": "2970199", "commonStockSharesOutstanding": "21844219", "intangibleAssetsExcludingGoodwill": "16527", "cashAndCashEquivalentsAtCarryingValue": "2970199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4061550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-92665", "operatingCashflow": "-1176359", "capitalExpenditures": "1184419", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3131782", "cashflowFromInvestment": "-1184419", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11950260, "cost_of_revenue": 1368902, "gross_profit": 10581358, "research_and_development": 2073462, "selling_general_admin": 2048690, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5112934, "depreciation_amortisation": 273194, "ebitda": 5386128, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4615441, "tax_provision": 503955, "effective_tax_rate": null, "net_income": 4061550, "net_income_continuing_ops": null, "net_income_to_common": 4061550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2970199, "short_term_investments": 295754, "net_receivables": 46578638, "inventory": 1296577, "other_current_assets": null, "total_current_assets": 61415375, "net_ppe": null, "goodwill": 57772, "intangible_assets": 16527, "goodwill_and_intangibles": 74299, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16547495, "total_assets": 77962870, "short_term_debt": 17298088, "accounts_payable": 1252667, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34623183, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3579209, "total_liabilities": 38202392, "total_debt": 17298088, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26764751, "total_equity": 39659138, "shares_outstanding": 21844219, "operating_cash_flow": -1176359, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1184419, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1184419, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3131782, "free_cash_flow": 8060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5112934", "ebitda": "5386128", "netIncome": "4061550", "grossProfit": "10581358", "depreciation": "None", "totalRevenue": "11950260", "costOfRevenue": "1368902", "interestIncome": "None", "incomeBeforeTax": "4615441", "interestExpense": "None", "operatingIncome": "5112934", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "503955", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5468424", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2073462", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1368902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273194", "sellingGeneralAndAdministrative": "2048690", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "57772", "inventory": "1296577", "commonStock": "2556", "currentDebt": "None", "investments": "None", "totalAssets": "77962870", "longTermDebt": "None", "shortTermDebt": "17298088", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16527", "reportedCurrency": "None", "retainedEarnings": "26764751", "totalLiabilities": "38202392", "otherCurrentAssets": "10569961", "totalCurrentAssets": "61415375", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "295754", "currentNetReceivables": "46578638", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16547495", "currentAccountsPayable": "1252667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20877297", "totalShareholderEquity": "39659138", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12406873", "totalCurrentLiabilities": "34623183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3579209", "cashAndShortTermInvestments": "2970199", "commonStockSharesOutstanding": "21844219", "intangibleAssetsExcludingGoodwill": "16527", "cashAndCashEquivalentsAtCarryingValue": "2970199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4061550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-92665", "operatingCashflow": "-1176359", "capitalExpenditures": "1184419", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3131782", "cashflowFromInvestment": "-1184419", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": 23900520, "cost_of_revenue": 2737804, "gross_profit": 21162716, "ebit": 10225868, "ebitda": 10772256, "pretax_income": 9230882, "tax_provision": 1007910, "net_income": 8123100, "net_income_to_common": 8123100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2970199, "total_current_assets": 61415375, "total_assets": 77962870, "short_term_debt": 17298088, "long_term_debt": 3442526, "total_debt": 20740614, "total_liabilities": 38202392, "total_equity": 39659138, "shares_outstanding": 21844219, "goodwill_and_intangibles": 74299 }, "cash_flow": { "operating_cash_flow": -2352718, "capital_expenditure": 2368838, "free_cash_flow": 16120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27390, "ticker_id": 5008, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10225868", "ebitda": "10772256", "netIncome": "8123100", "grossProfit": "21162716", "depreciation": "None", "totalRevenue": "23900520", "costOfRevenue": "2737804", "interestIncome": "None", "incomeBeforeTax": "9230882", "interestExpense": "337704", "operatingIncome": "10225868", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1007910", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10936848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4146924", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2737804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546388", "sellingGeneralAndAdministrative": "4097380", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "57772", "inventory": "1296577", "commonStock": "2556", "currentDebt": "None", "investments": "None", "totalAssets": "77962870", "longTermDebt": "3442526", "shortTermDebt": "17298088", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16527", "reportedCurrency": "USD", "retainedEarnings": "26764751", "totalLiabilities": "38202392", "otherCurrentAssets": "10569961", "totalCurrentAssets": "61415375", "currentLongTermDebt": "17033772", "longTermInvestments": "None", "shortTermInvestments": "295754", "currentNetReceivables": "46578638", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16547495", "currentAccountsPayable": "1252667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20877297", "totalShareholderEquity": "39659138", "capitalLeaseObligations": "400999", "otherCurrentLiabilities": "12406873", "totalCurrentLiabilities": "34623183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3579209", "cashAndShortTermInvestments": "2970199", "commonStockSharesOutstanding": "21844219", "intangibleAssetsExcludingGoodwill": "16527", "cashAndCashEquivalentsAtCarryingValue": "2970199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8123100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-185330", "operatingCashflow": "-2352718", "capitalExpenditures": "2368838", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6263564", "cashflowFromInvestment": "-2368838", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733434", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23900520, "cost_of_revenue": 2737804, "gross_profit": 21162716, "research_and_development": 4146924, "selling_general_admin": 4097380, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10225868, "depreciation_amortisation": 546388, "ebitda": 10772256, "interest_expense": 337704, "interest_income": null, "other_non_operating": null, "pretax_income": 9230882, "tax_provision": 1007910, "effective_tax_rate": null, "net_income": 8123100, "net_income_continuing_ops": null, "net_income_to_common": 8123100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2970199, "short_term_investments": 295754, "net_receivables": 46578638, "inventory": 1296577, "other_current_assets": null, "total_current_assets": 61415375, "net_ppe": null, "goodwill": 57772, "intangible_assets": 16527, "goodwill_and_intangibles": 74299, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16547495, "total_assets": 77962870, "short_term_debt": 17298088, "accounts_payable": 1252667, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34623183, "long_term_debt": 3442526, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3579209, "total_liabilities": 38202392, "total_debt": 20740614, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26764751, "total_equity": 39659138, "shares_outstanding": 21844219, "operating_cash_flow": -2352718, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2368838, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2368838, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6263564, "free_cash_flow": 16120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10225868", "ebitda": "10772256", "netIncome": "8123100", "grossProfit": "21162716", "depreciation": "None", "totalRevenue": "23900520", "costOfRevenue": "2737804", "interestIncome": "None", "incomeBeforeTax": "9230882", "interestExpense": "337704", "operatingIncome": "10225868", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1007910", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10936848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4146924", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2737804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546388", "sellingGeneralAndAdministrative": "4097380", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "57772", "inventory": "1296577", "commonStock": "2556", "currentDebt": "None", "investments": "None", "totalAssets": "77962870", "longTermDebt": "3442526", "shortTermDebt": "17298088", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16527", "reportedCurrency": "USD", "retainedEarnings": "26764751", "totalLiabilities": "38202392", "otherCurrentAssets": "10569961", "totalCurrentAssets": "61415375", "currentLongTermDebt": "17033772", "longTermInvestments": "None", "shortTermInvestments": "295754", "currentNetReceivables": "46578638", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16547495", "currentAccountsPayable": "1252667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20877297", "totalShareholderEquity": "39659138", "capitalLeaseObligations": "400999", "otherCurrentLiabilities": "12406873", "totalCurrentLiabilities": "34623183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3579209", "cashAndShortTermInvestments": "2970199", "commonStockSharesOutstanding": "21844219", "intangibleAssetsExcludingGoodwill": "16527", "cashAndCashEquivalentsAtCarryingValue": "2970199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8123100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-185330", "operatingCashflow": "-2352718", "capitalExpenditures": "2368838", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6263564", "cashflowFromInvestment": "-2368838", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733434", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": 11950260, "cost_of_revenue": 1368902, "gross_profit": 10581358, "ebit": 5112934, "ebitda": 5386128, "pretax_income": 4615441, "tax_provision": 503955, "net_income": 4061550, "net_income_to_common": 4061550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2970199, "total_current_assets": 61415375, "total_assets": 77962870, "short_term_debt": 17298088, "long_term_debt": null, "total_debt": 17298088, "total_liabilities": 38202392, "total_equity": 39659138, "shares_outstanding": 21844219, "goodwill_and_intangibles": 74300 }, "cash_flow": { "operating_cash_flow": -1176359, "capital_expenditure": 1184419, "free_cash_flow": 8060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27392, "ticker_id": 5008, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5112934", "ebitda": "5386128", "netIncome": "4061550", "grossProfit": "10581358", "depreciation": "None", "totalRevenue": "11950260", "costOfRevenue": "1368902", "interestIncome": "None", "incomeBeforeTax": "4615441", "interestExpense": "None", "operatingIncome": "5112934", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "503955", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5468424", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2073462", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1368902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273194", "sellingGeneralAndAdministrative": "2048690", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "57772", "inventory": "1296577", "commonStock": "2556", "currentDebt": "None", "investments": "None", "totalAssets": "77962870", "longTermDebt": "None", "shortTermDebt": "17298088", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16528", "reportedCurrency": "None", "retainedEarnings": "31355902", "totalLiabilities": "38202392", "otherCurrentAssets": "10277069", "totalCurrentAssets": "61415375", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "295754", "currentNetReceivables": "46575776", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16547495", "currentAccountsPayable": "1252667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20877297", "totalShareholderEquity": "39659138", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16072428", "totalCurrentLiabilities": "34623183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3579209", "cashAndShortTermInvestments": "2970199", "commonStockSharesOutstanding": "21844219", "intangibleAssetsExcludingGoodwill": "16528", "cashAndCashEquivalentsAtCarryingValue": "2970199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4061550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-92665", "operatingCashflow": "-1176359", "capitalExpenditures": "1184419", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3131782", "cashflowFromInvestment": "-1184419", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11950260, "cost_of_revenue": 1368902, "gross_profit": 10581358, "research_and_development": 2073462, "selling_general_admin": 2048690, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5112934, "depreciation_amortisation": 273194, "ebitda": 5386128, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4615441, "tax_provision": 503955, "effective_tax_rate": null, "net_income": 4061550, "net_income_continuing_ops": null, "net_income_to_common": 4061550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2970199, "short_term_investments": 295754, "net_receivables": 46575776, "inventory": 1296577, "other_current_assets": null, "total_current_assets": 61415375, "net_ppe": null, "goodwill": 57772, "intangible_assets": 16528, "goodwill_and_intangibles": 74300, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16547495, "total_assets": 77962870, "short_term_debt": 17298088, "accounts_payable": 1252667, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34623183, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3579209, "total_liabilities": 38202392, "total_debt": 17298088, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31355902, "total_equity": 39659138, "shares_outstanding": 21844219, "operating_cash_flow": -1176359, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1184419, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1184419, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3131782, "free_cash_flow": 8060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5112934", "ebitda": "5386128", "netIncome": "4061550", "grossProfit": "10581358", "depreciation": "None", "totalRevenue": "11950260", "costOfRevenue": "1368902", "interestIncome": "None", "incomeBeforeTax": "4615441", "interestExpense": "None", "operatingIncome": "5112934", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "503955", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5468424", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2073462", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1368902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273194", "sellingGeneralAndAdministrative": "2048690", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "57772", "inventory": "1296577", "commonStock": "2556", "currentDebt": "None", "investments": "None", "totalAssets": "77962870", "longTermDebt": "None", "shortTermDebt": "17298088", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16528", "reportedCurrency": "None", "retainedEarnings": "31355902", "totalLiabilities": "38202392", "otherCurrentAssets": "10277069", "totalCurrentAssets": "61415375", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "295754", "currentNetReceivables": "46575776", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16547495", "currentAccountsPayable": "1252667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20877297", "totalShareholderEquity": "39659138", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16072428", "totalCurrentLiabilities": "34623183", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3579209", "cashAndShortTermInvestments": "2970199", "commonStockSharesOutstanding": "21844219", "intangibleAssetsExcludingGoodwill": "16528", "cashAndCashEquivalentsAtCarryingValue": "2970199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4061550", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-92665", "operatingCashflow": "-1176359", "capitalExpenditures": "1184419", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3131782", "cashflowFromInvestment": "-1184419", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": 13136588, "cost_of_revenue": 1645560, "gross_profit": 11491028, "ebit": 5089170, "ebitda": 5681914, "pretax_income": 4856406, "tax_provision": 481280, "net_income": 4330268, "net_income_to_common": 4330268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1502414, "total_current_assets": 46979749, "total_assets": 63003283, "short_term_debt": 14166188, "long_term_debt": 1150603, "total_debt": 15316791, "total_liabilities": 23749631, "total_equity": 39252181, "shares_outstanding": 7471244, "goodwill_and_intangibles": 78776 }, "cash_flow": { "operating_cash_flow": -3960398, "capital_expenditure": 484840, "free_cash_flow": -3475558, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27393, "ticker_id": 5008, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5089170", "ebitda": "5681914", "netIncome": "4330268", "grossProfit": "11491028", "depreciation": "None", "totalRevenue": "13136588", "costOfRevenue": "1645560", "interestIncome": "None", "incomeBeforeTax": "4856406", "interestExpense": "238656", "operatingIncome": "5089170", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "481280", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6401858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2027440", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1645560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "592744", "sellingGeneralAndAdministrative": "3005846", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "58026", "inventory": "1118800", "commonStock": "2941", "currentDebt": "None", "investments": "None", "totalAssets": "63003283", "longTermDebt": "1150603", "shortTermDebt": "14166188", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20750", "reportedCurrency": "USD", "retainedEarnings": "23232800", "totalLiabilities": "23749631", "otherCurrentAssets": "9793801", "totalCurrentAssets": "46979749", "currentLongTermDebt": "13768849", "longTermInvestments": "None", "shortTermInvestments": "155272", "currentNetReceivables": "34502263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16023534", "currentAccountsPayable": "543344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15516948", "totalShareholderEquity": "39252181", "capitalLeaseObligations": "597496", "otherCurrentLiabilities": "7689339", "totalCurrentLiabilities": "22398871", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1350760", "cashAndShortTermInvestments": "1502414", "commonStockSharesOutstanding": "7471244", "intangibleAssetsExcludingGoodwill": "20750", "cashAndCashEquivalentsAtCarryingValue": "1502414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4330268", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-2214", "operatingCashflow": "-3960398", "capitalExpenditures": "484840", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4457218", "cashflowFromInvestment": "-484840", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13136588, "cost_of_revenue": 1645560, "gross_profit": 11491028, "research_and_development": 2027440, "selling_general_admin": 3005846, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5089170, "depreciation_amortisation": 592744, "ebitda": 5681914, "interest_expense": 238656, "interest_income": null, "other_non_operating": null, "pretax_income": 4856406, "tax_provision": 481280, "effective_tax_rate": null, "net_income": 4330268, "net_income_continuing_ops": null, "net_income_to_common": 4330268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1502414, "short_term_investments": 155272, "net_receivables": 34502263, "inventory": 1118800, "other_current_assets": null, "total_current_assets": 46979749, "net_ppe": null, "goodwill": 58026, "intangible_assets": 20750, "goodwill_and_intangibles": 78776, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16023534, "total_assets": 63003283, "short_term_debt": 14166188, "accounts_payable": 543344, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22398871, "long_term_debt": 1150603, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1350760, "total_liabilities": 23749631, "total_debt": 15316791, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23232800, "total_equity": 39252181, "shares_outstanding": 7471244, "operating_cash_flow": -3960398, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 484840, "acquisitions": null, "other_investing": null, "investing_cash_flow": -484840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4457218, "free_cash_flow": -3475558, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5089170", "ebitda": "5681914", "netIncome": "4330268", "grossProfit": "11491028", "depreciation": "None", "totalRevenue": "13136588", "costOfRevenue": "1645560", "interestIncome": "None", "incomeBeforeTax": "4856406", "interestExpense": "238656", "operatingIncome": "5089170", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "481280", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6401858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2027440", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1645560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "592744", "sellingGeneralAndAdministrative": "3005846", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "58026", "inventory": "1118800", "commonStock": "2941", "currentDebt": "None", "investments": "None", "totalAssets": "63003283", "longTermDebt": "1150603", "shortTermDebt": "14166188", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20750", "reportedCurrency": "USD", "retainedEarnings": "23232800", "totalLiabilities": "23749631", "otherCurrentAssets": "9793801", "totalCurrentAssets": "46979749", "currentLongTermDebt": "13768849", "longTermInvestments": "None", "shortTermInvestments": "155272", "currentNetReceivables": "34502263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16023534", "currentAccountsPayable": "543344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15516948", "totalShareholderEquity": "39252181", "capitalLeaseObligations": "597496", "otherCurrentLiabilities": "7689339", "totalCurrentLiabilities": "22398871", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1350760", "cashAndShortTermInvestments": "1502414", "commonStockSharesOutstanding": "7471244", "intangibleAssetsExcludingGoodwill": "20750", "cashAndCashEquivalentsAtCarryingValue": "1502414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4330268", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-2214", "operatingCashflow": "-3960398", "capitalExpenditures": "484840", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4457218", "cashflowFromInvestment": "-484840", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773962", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": 6568294, "cost_of_revenue": 822780, "gross_profit": 5745514, "ebit": 2544585, "ebitda": 2840957, "pretax_income": 2428203, "tax_provision": 240640, "net_income": 2165134, "net_income_to_common": 2165134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1502414, "total_current_assets": 46979749, "total_assets": 63003283, "short_term_debt": 14166188, "long_term_debt": null, "total_debt": 14166188, "total_liabilities": 23749631, "total_equity": 39252181, "shares_outstanding": 7951533, "goodwill_and_intangibles": 78776 }, "cash_flow": { "operating_cash_flow": -1980199, "capital_expenditure": 242420, "free_cash_flow": -1737779, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27394, "ticker_id": 5008, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2544585", "ebitda": "2840957", "netIncome": "2165134", "grossProfit": "5745514", "depreciation": "None", "totalRevenue": "6568294", "costOfRevenue": "822780", "interestIncome": "None", "incomeBeforeTax": "2428203", "interestExpense": "None", "operatingIncome": "2544585", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "240640", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3200929", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1013720", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "822780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296372", "sellingGeneralAndAdministrative": "1502923", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "58026", "inventory": "1118800", "commonStock": "2941", "currentDebt": "None", "investments": "None", "totalAssets": "63003283", "longTermDebt": "None", "shortTermDebt": "14166188", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20750", "reportedCurrency": "None", "retainedEarnings": "23232800", "totalLiabilities": "23749631", "otherCurrentAssets": "9789069", "totalCurrentAssets": "46979749", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "155272", "currentNetReceivables": "34502263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16023534", "currentAccountsPayable": "543344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15516948", "totalShareholderEquity": "39252181", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7689339", "totalCurrentLiabilities": "22398871", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1350760", "cashAndShortTermInvestments": "1502414", "commonStockSharesOutstanding": "7951533", "intangibleAssetsExcludingGoodwill": "20750", "cashAndCashEquivalentsAtCarryingValue": "1502414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2165134", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-1107", "operatingCashflow": "-1980199", "capitalExpenditures": "242420", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2228609", "cashflowFromInvestment": "-242420", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6568294, "cost_of_revenue": 822780, "gross_profit": 5745514, "research_and_development": 1013720, "selling_general_admin": 1502923, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2544585, "depreciation_amortisation": 296372, "ebitda": 2840957, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2428203, "tax_provision": 240640, "effective_tax_rate": null, "net_income": 2165134, "net_income_continuing_ops": null, "net_income_to_common": 2165134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1502414, "short_term_investments": 155272, "net_receivables": 34502263, "inventory": 1118800, "other_current_assets": null, "total_current_assets": 46979749, "net_ppe": null, "goodwill": 58026, "intangible_assets": 20750, "goodwill_and_intangibles": 78776, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16023534, "total_assets": 63003283, "short_term_debt": 14166188, "accounts_payable": 543344, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22398871, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1350760, "total_liabilities": 23749631, "total_debt": 14166188, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23232800, "total_equity": 39252181, "shares_outstanding": 7951533, "operating_cash_flow": -1980199, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242420, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242420, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2228609, "free_cash_flow": -1737779, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2544585", "ebitda": "2840957", "netIncome": "2165134", "grossProfit": "5745514", "depreciation": "None", "totalRevenue": "6568294", "costOfRevenue": "822780", "interestIncome": "None", "incomeBeforeTax": "2428203", "interestExpense": "None", "operatingIncome": "2544585", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "240640", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3200929", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1013720", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "822780", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296372", "sellingGeneralAndAdministrative": "1502923", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "58026", "inventory": "1118800", "commonStock": "2941", "currentDebt": "None", "investments": "None", "totalAssets": "63003283", "longTermDebt": "None", "shortTermDebt": "14166188", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20750", "reportedCurrency": "None", "retainedEarnings": "23232800", "totalLiabilities": "23749631", "otherCurrentAssets": "9789069", "totalCurrentAssets": "46979749", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "155272", "currentNetReceivables": "34502263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16023534", "currentAccountsPayable": "543344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15516948", "totalShareholderEquity": "39252181", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7689339", "totalCurrentLiabilities": "22398871", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1350760", "cashAndShortTermInvestments": "1502414", "commonStockSharesOutstanding": "7951533", "intangibleAssetsExcludingGoodwill": "20750", "cashAndCashEquivalentsAtCarryingValue": "1502414", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2165134", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-1107", "operatingCashflow": "-1980199", "capitalExpenditures": "242420", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2228609", "cashflowFromInvestment": "-242420", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": 19911660, "cost_of_revenue": 2184422, "gross_profit": 17727240, "ebit": 8868350, "ebitda": 9470316, "pretax_income": 9422266, "tax_provision": 1119096, "net_income": 8215616, "net_income_to_common": 8215616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45219, "total_current_assets": 117538, "total_assets": 24122641, "short_term_debt": 1296654, "long_term_debt": 1613579, "total_debt": 2910233, "total_liabilities": 11938411, "total_equity": 12184230, "shares_outstanding": 5151511, "goodwill_and_intangibles": 84854 }, "cash_flow": { "operating_cash_flow": -1662910, "capital_expenditure": 1374074, "free_cash_flow": -288836, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27395, "ticker_id": 5008, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8868350", "ebitda": "9470316", "netIncome": "8215616", "grossProfit": "17727240", "depreciation": "None", "totalRevenue": "19911660", "costOfRevenue": "2184422", "interestIncome": "None", "incomeBeforeTax": "9422266", "interestExpense": "201880", "operatingIncome": "8868350", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1119096", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8858888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1988222", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2184422", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601966", "sellingGeneralAndAdministrative": "6172864", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "59375", "inventory": "1142569", "commonStock": "23750594", "currentDebt": "None", "investments": "None", "totalAssets": "24122641", "longTermDebt": "1613579", "shortTermDebt": "1296654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25479", "reportedCurrency": "USD", "retainedEarnings": "-11566364", "totalLiabilities": "11938411", "otherCurrentAssets": "72319", "totalCurrentAssets": "117538", "currentLongTermDebt": "8983885", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31099891", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24005103", "currentAccountsPayable": "550188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1296654", "totalShareholderEquity": "12184230", "capitalLeaseObligations": "916012", "otherCurrentLiabilities": "9031757", "totalCurrentLiabilities": "10328411", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1610000", "cashAndShortTermInvestments": "45219", "commonStockSharesOutstanding": "5151511", "intangibleAssetsExcludingGoodwill": "25479", "cashAndCashEquivalentsAtCarryingValue": "45219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8215616", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-258740", "operatingCashflow": "-1662910", "capitalExpenditures": "1374074", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4019980", "cashflowFromInvestment": "-1374074", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27631151", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779038", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19911660, "cost_of_revenue": 2184422, "gross_profit": 17727240, "research_and_development": 1988222, "selling_general_admin": 6172864, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8868350, "depreciation_amortisation": 601966, "ebitda": 9470316, "interest_expense": 201880, "interest_income": null, "other_non_operating": null, "pretax_income": 9422266, "tax_provision": 1119096, "effective_tax_rate": null, "net_income": 8215616, "net_income_continuing_ops": null, "net_income_to_common": 8215616, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45219, "short_term_investments": null, "net_receivables": 31099891, "inventory": 1142569, "other_current_assets": null, "total_current_assets": 117538, "net_ppe": null, "goodwill": 59375, "intangible_assets": 25479, "goodwill_and_intangibles": 84854, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24005103, "total_assets": 24122641, "short_term_debt": 1296654, "accounts_payable": 550188, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10328411, "long_term_debt": 1613579, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1610000, "total_liabilities": 11938411, "total_debt": 2910233, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11566364, "total_equity": 12184230, "shares_outstanding": 5151511, "operating_cash_flow": -1662910, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1374074, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1374074, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4019980, "free_cash_flow": -288836, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8868350", "ebitda": "9470316", "netIncome": "8215616", "grossProfit": "17727240", "depreciation": "None", "totalRevenue": "19911660", "costOfRevenue": "2184422", "interestIncome": "None", "incomeBeforeTax": "9422266", "interestExpense": "201880", "operatingIncome": "8868350", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1119096", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8858888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1988222", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2184422", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601966", "sellingGeneralAndAdministrative": "6172864", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "59375", "inventory": "1142569", "commonStock": "23750594", "currentDebt": "None", "investments": "None", "totalAssets": "24122641", "longTermDebt": "1613579", "shortTermDebt": "1296654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25479", "reportedCurrency": "USD", "retainedEarnings": "-11566364", "totalLiabilities": "11938411", "otherCurrentAssets": "72319", "totalCurrentAssets": "117538", "currentLongTermDebt": "8983885", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31099891", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24005103", "currentAccountsPayable": "550188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1296654", "totalShareholderEquity": "12184230", "capitalLeaseObligations": "916012", "otherCurrentLiabilities": "9031757", "totalCurrentLiabilities": "10328411", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1610000", "cashAndShortTermInvestments": "45219", "commonStockSharesOutstanding": "5151511", "intangibleAssetsExcludingGoodwill": "25479", "cashAndCashEquivalentsAtCarryingValue": "45219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8215616", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-258740", "operatingCashflow": "-1662910", "capitalExpenditures": "1374074", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4019980", "cashflowFromInvestment": "-1374074", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27631151", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779038", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2232010, "ebitda": -1570655, "pretax_income": -1570655, "tax_provision": 128385, "net_income": -1699040, "net_income_to_common": -1699040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303100, "total_current_assets": 396234, "total_assets": 51875127, "short_term_debt": 1296654, "long_term_debt": null, "total_debt": 1296654, "total_liabilities": 11210830, "total_equity": 40664297, "shares_outstanding": 5269396, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -371426, "capital_expenditure": 4, "free_cash_flow": -371422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27397, "ticker_id": 5008, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2232010", "ebitda": "-1570655", "netIncome": "-1699040", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1570655", "interestExpense": "None", "operatingIncome": "-2232010", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "128385", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2232010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661355", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50989632", "currentDebt": "None", "investments": "None", "totalAssets": "51875127", "longTermDebt": "None", "shortTermDebt": "1296654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10325335", "totalLiabilities": "11210830", "otherCurrentAssets": "93134", "totalCurrentAssets": "396234", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51478893", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1296654", "totalShareholderEquity": "40664297", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8304176", "totalCurrentLiabilities": "9600830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1610000", "cashAndShortTermInvestments": "303100", "commonStockSharesOutstanding": "5269396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "303100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1699040", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-371426", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "494204", "cashflowFromInvestment": "189396562", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2232010, "depreciation_amortisation": 661355, "ebitda": -1570655, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1570655, "tax_provision": 128385, "effective_tax_rate": null, "net_income": -1699040, "net_income_continuing_ops": null, "net_income_to_common": -1699040, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303100, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 396234, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51478893, "total_assets": 51875127, "short_term_debt": 1296654, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9600830, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1610000, "total_liabilities": 11210830, "total_debt": 1296654, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10325335, "total_equity": 40664297, "shares_outstanding": 5269396, "operating_cash_flow": -371426, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 189396562, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 494204, "free_cash_flow": -371422, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2232010", "ebitda": "-1570655", "netIncome": "-1699040", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1570655", "interestExpense": "None", "operatingIncome": "-2232010", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "128385", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2232010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661355", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50989632", "currentDebt": "None", "investments": "None", "totalAssets": "51875127", "longTermDebt": "None", "shortTermDebt": "1296654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10325335", "totalLiabilities": "11210830", "otherCurrentAssets": "93134", "totalCurrentAssets": "396234", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51478893", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1296654", "totalShareholderEquity": "40664297", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8304176", "totalCurrentLiabilities": "9600830", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1610000", "cashAndShortTermInvestments": "303100", "commonStockSharesOutstanding": "5269396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "303100", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1699040", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-371426", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "494204", "cashflowFromInvestment": "189396562", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "income_statement": { "revenue": 11546247, "cost_of_revenue": 2042986, "gross_profit": 9503260, "ebit": 2993376, "ebitda": 3405797, "pretax_income": 2936936, "tax_provision": 581924, "net_income": 2330359, "net_income_to_common": 2330359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180323, "total_current_assets": 433404, "total_assets": 51250941, "short_term_debt": 802450, "long_term_debt": null, "total_debt": 802450, "total_liabilities": 15327604, "total_equity": 35923337, "shares_outstanding": 6570197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 642946, "capital_expenditure": 1264414, "free_cash_flow": 1907360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27398, "ticker_id": 5008, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:13.880947+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2993376", "ebitda": "3405797", "netIncome": "2330359", "grossProfit": "9503260", "depreciation": "None", "totalRevenue": "11546247", "costOfRevenue": "2042986", "interestIncome": "None", "incomeBeforeTax": "2936936", "interestExpense": "82391", "operatingIncome": "2993376", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "581924", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6509885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2286672", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2042986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412421", "sellingGeneralAndAdministrative": "2374016", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50506661", "currentDebt": "None", "investments": "None", "totalAssets": "51250941", "longTermDebt": "None", "shortTermDebt": "802450", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14583324", "totalLiabilities": "15327604", "otherCurrentAssets": "253081", "totalCurrentAssets": "433404", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50817536", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "802450", "totalShareholderEquity": "35923337", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6475154", "totalCurrentLiabilities": "7277604", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8050000", "cashAndShortTermInvestments": "180323", "commonStockSharesOutstanding": "6570197", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2330359", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "372402", "operatingCashflow": "642946", "capitalExpenditures": "1264414", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-558861", "cashflowFromInvestment": "-1264414", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601775", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11546247, "cost_of_revenue": 2042986, "gross_profit": 9503260, "research_and_development": 2286672, "selling_general_admin": 2374016, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2993376, "depreciation_amortisation": 412421, "ebitda": 3405797, "interest_expense": 82391, "interest_income": null, "other_non_operating": null, "pretax_income": 2936936, "tax_provision": 581924, "effective_tax_rate": null, "net_income": 2330359, "net_income_continuing_ops": null, "net_income_to_common": 2330359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180323, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 433404, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50817536, "total_assets": 51250941, "short_term_debt": 802450, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7277604, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8050000, "total_liabilities": 15327604, "total_debt": 802450, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14583324, "total_equity": 35923337, "shares_outstanding": 6570197, "operating_cash_flow": 642946, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1264414, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1264414, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -558861, "free_cash_flow": 1907360, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2993376", "ebitda": "3405797", "netIncome": "2330359", "grossProfit": "9503260", "depreciation": "None", "totalRevenue": "11546247", "costOfRevenue": "2042986", "interestIncome": "None", "incomeBeforeTax": "2936936", "interestExpense": "82391", "operatingIncome": "2993376", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "581924", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6509885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2286672", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2042986", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412421", "sellingGeneralAndAdministrative": "2374016", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50506661", "currentDebt": "None", "investments": "None", "totalAssets": "51250941", "longTermDebt": "None", "shortTermDebt": "802450", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14583324", "totalLiabilities": "15327604", "otherCurrentAssets": "253081", "totalCurrentAssets": "433404", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50817536", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "802450", "totalShareholderEquity": "35923337", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6475154", "totalCurrentLiabilities": "7277604", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8050000", "cashAndShortTermInvestments": "180323", "commonStockSharesOutstanding": "6570197", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180323", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2330359", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "372402", "operatingCashflow": "642946", "capitalExpenditures": "1264414", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-558861", "cashflowFromInvestment": "-1264414", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601775", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }