{ "ticker": { "uuid": "ba4d6d06-9cd9-41c7-a919-0477a49439a8", "symbol": "TTEK", "name": "Tetra Tech Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/ba4d6d06-9cd9-41c7-a919-0477a49439a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba4d6d06-9cd9-41c7-a919-0477a49439a8/" }, "ticker_metadata": { "id": 8654, "uuid": "ba4d6d06-9cd9-41c7-a919-0477a49439a8", "symbol": "TTEK", "name": "Tetra Tech Inc", "asset_type": "equity", "market_cap": 7245930000, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Tetra Tech, Inc. provides consulting and engineering services worldwide. The company is headquartered in Pasadena, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ba4d6d06-9cd9-41c7-a919-0477a49439a8", "symbol": "TTEK", "name": "Tetra Tech Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/ba4d6d06-9cd9-41c7-a919-0477a49439a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba4d6d06-9cd9-41c7-a919-0477a49439a8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.67, "quality": 0.83, "momentum": 0.13, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 27.9, "market_cap": 7307540072.1, "pe_ratio": 16.5917, "earnings_yield": 0.0603, "ebitda_to_ev": 0.0838, "shareholder_yield": 0.0093, "roe": 0.2363, "piotroski_f_score": 7, "momentum_12_1": -0.1442, "volatility_252d": 0.3448 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.418670+00:00", "batch_id": "" }, "size": { "price_close": 27.9, "market_cap": 7307540072.1, "market_cap_usd": 7307540072.1, "enterprise_value": 8037833072.1, "shares_outstanding": 261918999, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.5917, "pb_ratio": 3.9209, "ptbv_ratio": null, "ps_ratio": 1.4871, "pcf_ratio": 10.6206, "pfcf_ratio": 10.3292, "ev_ebitda": 11.9362, "ev_ebit": 13.033, "ev_sales": 1.6357, "ev_fcf": 11.3615, "earnings_yield": 0.0603, "fcf_yield": 0.088, "price_to_sales": 1.4871, "price_to_book": 3.9209, "price_to_cashflow": 10.6206, "ebitda_to_ev": 0.0838, "sales_yield": 0.6114 }, "yield": { "dividend_yield": 0.0093, "buyback_yield": 0, "shareholder_yield": 0.0093, "debt_paydown_yield": null, "total_yield": 0.0093 }, "quality": { "gross_margin": 0.1954, "operating_margin": 0.1255, "net_margin": 0.0896, "ebitda_margin": 0.137, "fcf_margin": 0.144, "roe": 0.2363, "roa": 0.101, "roic": 0.1746, "roc_greenblatt": null, "asset_turnover": 1.1265, "cash_conversion": 1.6063, "accruals_ratio": -0.0568, "sbc_to_revenue": -0.0441, "piotroski_f_score": 7, "altman_z_score": 4.0617, "earnings_stability_5y": 0.6156, "revenue_stability_5y": 0.3221, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2201, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3406, "net_debt_to_ebitda": 1.0845, "debt_to_assets": 0.2187, "interest_coverage": 19.8561, "current_ratio": 1.255, "quick_ratio": 1.255, "net_debt": 730293000, "local_beta": 0.0006, "volatility_252d": 0.3448, "volatility_60d": 0.842, "max_drawdown_12m": -0.363, "risk_adjusted_momentum": -0.4183 }, "growth": { "revenue_growth_1y": 0.0788, "revenue_growth_3y_cagr": 0.2428, "revenue_growth_5y_cagr": 0.183, "eps_growth_1y": 1.3415, "eps_growth_3y_cagr": -0.0199, "eps_growth_5y_cagr": 0.0734, "fcf_growth_1y": 1.5838, "book_value_growth_1y": -0.017, "revenue_growth": 0.0788, "earnings_growth": 1.3415 }, "momentum": { "price_return_1m": -0.0764, "price_return_3m": -0.1977, "price_return_6m": -0.179, "price_return_9m": -0.2219, "price_return_12m": -0.2096, "price_return_12m_ex1m": -0.1442, "momentum_6m": -0.179, "momentum_12m": -0.2096, "momentum_12_1": -0.1442, "distance_from_52w_high": -0.3212, "distance_from_52w_low": 0.0657, "relative_strength": -0.3675 }, "raw_ttm": { "revenue_ttm": 4913936000, "gross_profit_ttm": 960147000, "ebit_ttm": 616729000, "ebitda_ttm": 673402000, "net_income_ttm": 440434000, "eps_diluted_ttm": 1.6816, "operating_cash_flow_ttm": 688056000, "capital_expenditure_ttm": 19405000, "fcf_ttm": 707461000, "dividends_paid_ttm": 67991000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31060000, "cash_and_equivalents": 223612000, "total_current_assets": 1542019000, "total_current_liabilities": 1228731000, "net_ppe": null, "total_assets": 4362231000, "total_debt": 953905000, "total_equity": 1863749000, "net_working_capital": 163419000, "book_value_per_share": 7.1157, "retained_earnings": 1955468000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -475124000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 44, "rank_pb": 72, "rank_ptbv": 50, "rank_ps": 38, "rank_pcf": 46, "rank_ev_ebitda": 50, "rank_ev_ebit": 51, "rank_earnings_yield": 44, "rank_fcf_yield": 46, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 15, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 83, "rank_fcf_margin": 60, "rank_piotroski": 12, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 82 }, "composites": { "value_composite": 33, "quality_composite": 17, "momentum_composite": 87, "growth_composite": 18, "yield_composite": 32, "svqf_composite": 22, "vc1_composite": 64, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.7457, "os_score": 0.67, "value_percentile": 0.67, "quality_percentile": 0.83, "momentum_percentile": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 88, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2962, "ticker_id": 8654, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.418670+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.9, "market_cap": 7307540072.1, "market_cap_usd": 7307540072.1, "enterprise_value": 8037833072.1, "shares_outstanding": 261918999, "fx_rate_to_usd": null, "pe_ratio": 16.59168019, "pb_ratio": 3.92088209, "ptbv_ratio": null, "ps_ratio": 1.48710526, "pcf_ratio": 10.62056006, "pfcf_ratio": 10.32924793, "ev_ebitda": 11.9361586, "ev_ebit": 13.03300651, "ev_sales": 1.63572197, "ev_fcf": 11.36152109, "earnings_yield": 0.06027117, "fcf_yield": 0.08801638, "dividend_yield": 0.00930423, "buyback_yield": 0, "shareholder_yield": 0.00930423, "debt_paydown_yield": null, "total_yield": 0.00930423, "gross_margin": 0.19539265, "operating_margin": 0.12550611, "net_margin": 0.08962958, "ebitda_margin": 0.13703923, "fcf_margin": 0.14397033, "roe": 0.23631616, "roa": 0.10096531, "roic": 0.17462569, "roc_greenblatt": null, "asset_turnover": 1.12647313, "cash_conversion": 1.60628153, "accruals_ratio": -0.05676499, "sbc_to_revenue": -0.04407607, "debt_to_equity": 1.34056786, "net_debt_to_ebitda": 1.08448297, "debt_to_assets": 0.21867366, "interest_coverage": 19.8560528, "current_ratio": 1.25496874, "quick_ratio": 1.25496874, "net_debt": 730293000, "revenue_growth_1y": 0.07877652, "revenue_growth_3y_cagr": 0.24276183, "revenue_growth_5y_cagr": 0.1830425, "eps_growth_1y": 1.34150102, "eps_growth_3y_cagr": -0.01990391, "eps_growth_5y_cagr": 0.07338169, "fcf_growth_1y": 1.58375668, "book_value_growth_1y": -0.01698516, "piotroski_f_score": 7, "altman_z_score": 4.06166326, "earnings_stability_5y": 0.615569, "revenue_stability_5y": 0.322117, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07637303, "price_return_3m": -0.19768565, "price_return_6m": -0.1790375, "price_return_9m": -0.22193095, "price_return_12m": -0.20956679, "price_return_12m_ex1m": -0.14420731, "distance_from_52w_high": -0.32119926, "distance_from_52w_low": 0.06569901, "relative_strength": -0.36750784, "local_beta": 0.0006, "volatility_252d": 0.344771, "volatility_60d": 0.842039, "max_drawdown_12m": -0.36304648, "revenue_ttm": 4913936000, "gross_profit_ttm": 960147000, "ebit_ttm": 616729000, "ebitda_ttm": 673402000, "net_income_ttm": 440434000, "eps_diluted_ttm": 1.68156568, "operating_cash_flow_ttm": 688056000, "capital_expenditure_ttm": 19405000, "fcf_ttm": 707461000, "dividends_paid_ttm": 67991000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31060000, "cash_and_equivalents": 223612000, "total_current_assets": 1542019000, "total_current_liabilities": 1228731000, "net_ppe": null, "total_assets": 4362231000, "total_debt": 953905000, "total_equity": 1863749000, "net_working_capital": 163419000, "book_value_per_share": 7.11574573, "retained_earnings": 1955468000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -475124000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 44, "rank_pb": 72, "rank_ptbv": 50, "rank_ps": 38, "rank_pcf": 46, "rank_ev_ebitda": 50, "rank_ev_ebit": 51, "rank_earnings_yield": 44, "rank_fcf_yield": 46, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 15, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 83, "rank_fcf_margin": 60, "rank_piotroski": 12, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 82, "value_composite": 33, "quality_composite": 17, "momentum_composite": 87, "growth_composite": 18, "yield_composite": 32, "svqf_composite": 22, "vc1_composite": 64, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 88, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.9, "os": 0.67, "value": 0.67, "quality": 0.83, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.5917, "earnings_yield": 0.0603, "shareholder_yield": 0.0093, "roe": 0.2363, "momentum_12_1": -0.1442, "complete_fields": { "id": 2962, "ticker_id": 8654, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:58.418670+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.9, "market_cap": 7307540072.1, "market_cap_usd": 7307540072.1, "enterprise_value": 8037833072.1, "shares_outstanding": 261918999, "fx_rate_to_usd": null, "pe_ratio": 16.59168019, "pb_ratio": 3.92088209, "ptbv_ratio": null, "ps_ratio": 1.48710526, "pcf_ratio": 10.62056006, "pfcf_ratio": 10.32924793, "ev_ebitda": 11.9361586, "ev_ebit": 13.03300651, "ev_sales": 1.63572197, "ev_fcf": 11.36152109, "earnings_yield": 0.06027117, "fcf_yield": 0.08801638, "dividend_yield": 0.00930423, "buyback_yield": 0, "shareholder_yield": 0.00930423, "debt_paydown_yield": null, "total_yield": 0.00930423, "gross_margin": 0.19539265, "operating_margin": 0.12550611, "net_margin": 0.08962958, "ebitda_margin": 0.13703923, "fcf_margin": 0.14397033, "roe": 0.23631616, "roa": 0.10096531, "roic": 0.17462569, "roc_greenblatt": null, "asset_turnover": 1.12647313, "cash_conversion": 1.60628153, "accruals_ratio": -0.05676499, "sbc_to_revenue": -0.04407607, "debt_to_equity": 1.34056786, "net_debt_to_ebitda": 1.08448297, "debt_to_assets": 0.21867366, "interest_coverage": 19.8560528, "current_ratio": 1.25496874, "quick_ratio": 1.25496874, "net_debt": 730293000, "revenue_growth_1y": 0.07877652, "revenue_growth_3y_cagr": 0.24276183, "revenue_growth_5y_cagr": 0.1830425, "eps_growth_1y": 1.34150102, "eps_growth_3y_cagr": -0.01990391, "eps_growth_5y_cagr": 0.07338169, "fcf_growth_1y": 1.58375668, "book_value_growth_1y": -0.01698516, "piotroski_f_score": 7, "altman_z_score": 4.06166326, "earnings_stability_5y": 0.615569, "revenue_stability_5y": 0.322117, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07637303, "price_return_3m": -0.19768565, "price_return_6m": -0.1790375, "price_return_9m": -0.22193095, "price_return_12m": -0.20956679, "price_return_12m_ex1m": -0.14420731, "distance_from_52w_high": -0.32119926, "distance_from_52w_low": 0.06569901, "relative_strength": -0.36750784, "local_beta": 0.0006, "volatility_252d": 0.344771, "volatility_60d": 0.842039, "max_drawdown_12m": -0.36304648, "revenue_ttm": 4913936000, "gross_profit_ttm": 960147000, "ebit_ttm": 616729000, "ebitda_ttm": 673402000, "net_income_ttm": 440434000, "eps_diluted_ttm": 1.68156568, "operating_cash_flow_ttm": 688056000, "capital_expenditure_ttm": 19405000, "fcf_ttm": 707461000, "dividends_paid_ttm": 67991000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 31060000, "cash_and_equivalents": 223612000, "total_current_assets": 1542019000, "total_current_liabilities": 1228731000, "net_ppe": null, "total_assets": 4362231000, "total_debt": 953905000, "total_equity": 1863749000, "net_working_capital": 163419000, "book_value_per_share": 7.11574573, "retained_earnings": 1955468000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -475124000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 44, "rank_pb": 72, "rank_ptbv": 50, "rank_ps": 38, "rank_pcf": 46, "rank_ev_ebitda": 50, "rank_ev_ebit": 51, "rank_earnings_yield": 44, "rank_fcf_yield": 46, "rank_dividend_yield": 46, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 15, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 83, "rank_fcf_margin": 60, "rank_piotroski": 12, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 82, "value_composite": 33, "quality_composite": 17, "momentum_composite": 87, "growth_composite": 18, "yield_composite": 32, "svqf_composite": 22, "vc1_composite": 64, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 88, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 5442590000, "cost_of_revenue": 4481246000, "gross_profit": 961344000, "ebit": 606107000, "ebitda": 664383000, "pretax_income": 377617000, "tax_provision": 129668000, "net_income": 247724000, "net_income_to_common": 247724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167459000, "total_current_assets": 1624692000, "total_assets": 4282174000, "short_term_debt": 69099000, "long_term_debt": 763363000, "total_debt": 832462000, "total_liabilities": 2502010000, "total_equity": 1779785000, "shares_outstanding": 267123000, "goodwill_and_intangibles": 2171033999 }, "cash_flow": { "operating_cash_flow": 457685000, "capital_expenditure": 18633000, "free_cash_flow": 476318000, "dividends_paid": 65039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188072, "ticker_id": 8654, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "606107000", "ebitda": "664383000", "netIncome": "247724000", "grossProfit": "961344000", "depreciation": "None", "totalRevenue": "5442590000", "costOfRevenue": "4481246000", "interestIncome": "9837000", "incomeBeforeTax": "377617000", "interestExpense": "40639000", "operatingIncome": "606107000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "129668000", "reportedCurrency": "USD", "netInterestIncome": "-30802000", "nonInterestIncome": "None", "operatingExpenses": "355237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4481246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58276000", "sellingGeneralAndAdministrative": "357737000", "netIncomeFromContinuingOperations": "247949000" }, "balance": { "goodwill": "2049873999", "inventory": "None", "commonStock": "2614000", "currentDebt": "None", "investments": "None", "totalAssets": "4282174000", "longTermDebt": "763363000", "shortTermDebt": "69099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "121160000", "reportedCurrency": "USD", "retainedEarnings": "1872948000", "totalLiabilities": "2502010000", "otherCurrentAssets": "144739000", "totalCurrentAssets": "1624692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1312494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2657482000", "currentAccountsPayable": "204725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "987157000", "totalShareholderEquity": "1779785000", "capitalLeaseObligations": "223794000", "otherCurrentLiabilities": "684966000", "totalCurrentLiabilities": "1379044000", "otherNonCurrentLiabilities": "183575000", "totalNonCurrentLiabilities": "1119620000", "cashAndShortTermInvestments": "167459000", "commonStockSharesOutstanding": "267123000", "intangibleAssetsExcludingGoodwill": "121160000", "cashAndCashEquivalentsAtCarryingValue": "167459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "507285000", "profitLoss": "None", "dividendPayout": "65039000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "457685000", "capitalExpenditures": "18633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-410244000", "cashflowFromInvestment": "-106754000", "stockBasedCompensation": "18879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5442590000, "cost_of_revenue": 4481246000, "gross_profit": 961344000, "research_and_development": null, "selling_general_admin": 357737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 606107000, "depreciation_amortisation": 58276000, "ebitda": 664383000, "interest_expense": 40639000, "interest_income": null, "other_non_operating": null, "pretax_income": 377617000, "tax_provision": 129668000, "effective_tax_rate": null, "net_income": 247724000, "net_income_continuing_ops": 247949000, "net_income_to_common": 247724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167459000, "short_term_investments": null, "net_receivables": 1312494000, "inventory": null, "other_current_assets": null, "total_current_assets": 1624692000, "net_ppe": null, "goodwill": 2049873999, "intangible_assets": 121160000, "goodwill_and_intangibles": 2171033999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2657482000, "total_assets": 4282174000, "short_term_debt": 69099000, "accounts_payable": 204725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1379044000, "long_term_debt": 763363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1119620000, "total_liabilities": 2502010000, "total_debt": 832462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1872948000, "total_equity": 1779785000, "shares_outstanding": 267123000, "operating_cash_flow": 457685000, "stock_based_compensation": 18879000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106754000, "dividends_paid": 65039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -410244000, "free_cash_flow": 476318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "606107000", "ebitda": "664383000", "netIncome": "247724000", "grossProfit": "961344000", "depreciation": "None", "totalRevenue": "5442590000", "costOfRevenue": "4481246000", "interestIncome": "9837000", "incomeBeforeTax": "377617000", "interestExpense": "40639000", "operatingIncome": "606107000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "129668000", "reportedCurrency": "USD", "netInterestIncome": "-30802000", "nonInterestIncome": "None", "operatingExpenses": "355237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4481246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58276000", "sellingGeneralAndAdministrative": "357737000", "netIncomeFromContinuingOperations": "247949000" }, "balance": { "goodwill": "2049873999", "inventory": "None", "commonStock": "2614000", "currentDebt": "None", "investments": "None", "totalAssets": "4282174000", "longTermDebt": "763363000", "shortTermDebt": "69099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "121160000", "reportedCurrency": "USD", "retainedEarnings": "1872948000", "totalLiabilities": "2502010000", "otherCurrentAssets": "144739000", "totalCurrentAssets": "1624692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1312494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2657482000", "currentAccountsPayable": "204725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "987157000", "totalShareholderEquity": "1779785000", "capitalLeaseObligations": "223794000", "otherCurrentLiabilities": "684966000", "totalCurrentLiabilities": "1379044000", "otherNonCurrentLiabilities": "183575000", "totalNonCurrentLiabilities": "1119620000", "cashAndShortTermInvestments": "167459000", "commonStockSharesOutstanding": "267123000", "intangibleAssetsExcludingGoodwill": "121160000", "cashAndCashEquivalentsAtCarryingValue": "167459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "507285000", "profitLoss": "None", "dividendPayout": "65039000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "457685000", "capitalExpenditures": "18633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-410244000", "cashflowFromInvestment": "-106754000", "stockBasedCompensation": "18879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 5198679000, "cost_of_revenue": 4332239000, "gross_profit": 866440000, "ebit": 508025000, "ebitda": 581702000, "pretax_income": 463466000, "tax_provision": 130023000, "net_income": 333382000, "net_income_to_common": 333382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232689000, "total_current_assets": 1527383000, "total_assets": 4192676000, "short_term_debt": 63419000, "long_term_debt": 812634000, "total_debt": 876053000, "total_liabilities": 2362263000, "total_equity": 1830322000, "shares_outstanding": 270042000, "goodwill_and_intangibles": 2207185000 }, "cash_flow": { "operating_cash_flow": 358708000, "capital_expenditure": 18135000, "free_cash_flow": 376843000, "dividends_paid": 58828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188077, "ticker_id": 8654, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "508025000", "ebitda": "581702000", "netIncome": "333382000", "grossProfit": "866440000", "depreciation": "None", "totalRevenue": "5198679000", "costOfRevenue": "4332239000", "interestIncome": "7288000", "incomeBeforeTax": "463466000", "interestExpense": "44559000", "operatingIncome": "500737000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "130023000", "reportedCurrency": "USD", "netInterestIncome": "-37271000", "nonInterestIncome": "None", "operatingExpenses": "365703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4332239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73677000", "sellingGeneralAndAdministrative": "356024000", "netIncomeFromContinuingOperations": "333443000" }, "balance": { "goodwill": "2046600000", "inventory": "-221263000", "commonStock": "2677000", "currentDebt": "None", "investments": "None", "totalAssets": "4192676000", "longTermDebt": "812634000", "shortTermDebt": "63419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "160585000", "reportedCurrency": "USD", "retainedEarnings": "1870620000", "totalLiabilities": "2362263000", "otherCurrentAssets": "91585000", "totalCurrentAssets": "1527383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1203109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2665324000", "currentAccountsPayable": "197440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1016148000", "totalShareholderEquity": "1830322000", "capitalLeaseObligations": "203514000", "otherCurrentLiabilities": "606930000", "totalCurrentLiabilities": "1219527000", "otherNonCurrentLiabilities": "159845000", "totalNonCurrentLiabilities": "1142736000", "cashAndShortTermInvestments": "232689000", "commonStockSharesOutstanding": "270042000", "intangibleAssetsExcludingGoodwill": "160585000", "cashAndCashEquivalentsAtCarryingValue": "232689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333443000", "profitLoss": "None", "dividendPayout": "58828000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "358708000", "capitalExpenditures": "18135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191380000", "cashflowFromInvestment": "-111043000", "stockBasedCompensation": "31155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5198679000, "cost_of_revenue": 4332239000, "gross_profit": 866440000, "research_and_development": null, "selling_general_admin": 356024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508025000, "depreciation_amortisation": 73677000, "ebitda": 581702000, "interest_expense": 44559000, "interest_income": null, "other_non_operating": null, "pretax_income": 463466000, "tax_provision": 130023000, "effective_tax_rate": null, "net_income": 333382000, "net_income_continuing_ops": 333443000, "net_income_to_common": 333382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232689000, "short_term_investments": null, "net_receivables": 1203109000, "inventory": -221263000, "other_current_assets": null, "total_current_assets": 1527383000, "net_ppe": null, "goodwill": 2046600000, "intangible_assets": 160585000, "goodwill_and_intangibles": 2207185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2665324000, "total_assets": 4192676000, "short_term_debt": 63419000, "accounts_payable": 197440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1219527000, "long_term_debt": 812634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1142736000, "total_liabilities": 2362263000, "total_debt": 876053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1870620000, "total_equity": 1830322000, "shares_outstanding": 270042000, "operating_cash_flow": 358708000, "stock_based_compensation": 31155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111043000, "dividends_paid": 58828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191380000, "free_cash_flow": 376843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "508025000", "ebitda": "581702000", "netIncome": "333382000", "grossProfit": "866440000", "depreciation": "None", "totalRevenue": "5198679000", "costOfRevenue": "4332239000", "interestIncome": "7288000", "incomeBeforeTax": "463466000", "interestExpense": "44559000", "operatingIncome": "500737000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "130023000", "reportedCurrency": "USD", "netInterestIncome": "-37271000", "nonInterestIncome": "None", "operatingExpenses": "365703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4332239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73677000", "sellingGeneralAndAdministrative": "356024000", "netIncomeFromContinuingOperations": "333443000" }, "balance": { "goodwill": "2046600000", "inventory": "-221263000", "commonStock": "2677000", "currentDebt": "None", "investments": "None", "totalAssets": "4192676000", "longTermDebt": "812634000", "shortTermDebt": "63419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "160585000", "reportedCurrency": "USD", "retainedEarnings": "1870620000", "totalLiabilities": "2362263000", "otherCurrentAssets": "91585000", "totalCurrentAssets": "1527383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1203109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2665324000", "currentAccountsPayable": "197440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1016148000", "totalShareholderEquity": "1830322000", "capitalLeaseObligations": "203514000", "otherCurrentLiabilities": "606930000", "totalCurrentLiabilities": "1219527000", "otherNonCurrentLiabilities": "159845000", "totalNonCurrentLiabilities": "1142736000", "cashAndShortTermInvestments": "232689000", "commonStockSharesOutstanding": "270042000", "intangibleAssetsExcludingGoodwill": "160585000", "cashAndCashEquivalentsAtCarryingValue": "232689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333443000", "profitLoss": "None", "dividendPayout": "58828000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "358708000", "capitalExpenditures": "18135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191380000", "cashflowFromInvestment": "-111043000", "stockBasedCompensation": "31155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 4522550000, "cost_of_revenue": 3797521000, "gross_profit": 725029000, "ebit": 453413000, "ebitda": 514619000, "pretax_income": 400978000, "tax_provision": 127526000, "net_income": 273420000, "net_income_to_common": 273420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168831000, "total_current_assets": 1351160000, "total_assets": 3825034000, "short_term_debt": 65005000, "long_term_debt": 879529000, "total_debt": 944534000, "total_liabilities": 2421528000, "total_equity": 1403506000, "shares_outstanding": 268185000, "goodwill_and_intangibles": 2054180000 }, "cash_flow": { "operating_cash_flow": 368463000, "capital_expenditure": 26901000, "free_cash_flow": 395364000, "dividends_paid": 52113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188082, "ticker_id": 8654, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "453413000", "ebitda": "514619000", "netIncome": "273420000", "grossProfit": "725029000", "depreciation": "None", "totalRevenue": "4522550000", "costOfRevenue": "3797521000", "interestIncome": "5898000", "incomeBeforeTax": "400978000", "interestExpense": "52435000", "operatingIncome": "358113000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "127526000", "reportedCurrency": "USD", "netInterestIncome": "-46537000", "nonInterestIncome": "None", "operatingExpenses": "366916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3797521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61206000", "sellingGeneralAndAdministrative": "305107000", "netIncomeFromContinuingOperations": "273452000" }, "balance": { "goodwill": "1880244000", "inventory": "1", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "3825034000", "longTermDebt": "879529000", "shortTermDebt": "65005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "173936000", "reportedCurrency": "USD", "retainedEarnings": "1598196000", "totalLiabilities": "2421528000", "otherCurrentAssets": "89096000", "totalCurrentAssets": "1351160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1093233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473874000", "currentAccountsPayable": "173271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1089219000", "totalShareholderEquity": "1403506000", "capitalLeaseObligations": "209690000", "otherCurrentLiabilities": "619810000", "totalCurrentLiabilities": "1193130000", "otherNonCurrentLiabilities": "167014000", "totalNonCurrentLiabilities": "1228398000", "cashAndShortTermInvestments": "168831000", "commonStockSharesOutstanding": "268185000", "intangibleAssetsExcludingGoodwill": "173936000", "cashAndCashEquivalentsAtCarryingValue": "168831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273452000", "profitLoss": "None", "dividendPayout": "52113000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3413000", "operatingCashflow": "368463000", "capitalExpenditures": "26901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "382380000", "cashflowFromInvestment": "-55740000", "stockBasedCompensation": "28607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4522550000, "cost_of_revenue": 3797521000, "gross_profit": 725029000, "research_and_development": null, "selling_general_admin": 305107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 453413000, "depreciation_amortisation": 61206000, "ebitda": 514619000, "interest_expense": 52435000, "interest_income": null, "other_non_operating": null, "pretax_income": 400978000, "tax_provision": 127526000, "effective_tax_rate": null, "net_income": 273420000, "net_income_continuing_ops": 273452000, "net_income_to_common": 273420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168831000, "short_term_investments": null, "net_receivables": 1093233000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1351160000, "net_ppe": null, "goodwill": 1880244000, "intangible_assets": 173936000, "goodwill_and_intangibles": 2054180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2473874000, "total_assets": 3825034000, "short_term_debt": 65005000, "accounts_payable": 173271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1193130000, "long_term_debt": 879529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1228398000, "total_liabilities": 2421528000, "total_debt": 944534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1598196000, "total_equity": 1403506000, "shares_outstanding": 268185000, "operating_cash_flow": 368463000, "stock_based_compensation": 28607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55740000, "dividends_paid": 52113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 382380000, "free_cash_flow": 395364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "453413000", "ebitda": "514619000", "netIncome": "273420000", "grossProfit": "725029000", "depreciation": "None", "totalRevenue": "4522550000", "costOfRevenue": "3797521000", "interestIncome": "5898000", "incomeBeforeTax": "400978000", "interestExpense": "52435000", "operatingIncome": "358113000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "127526000", "reportedCurrency": "USD", "netInterestIncome": "-46537000", "nonInterestIncome": "None", "operatingExpenses": "366916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3797521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61206000", "sellingGeneralAndAdministrative": "305107000", "netIncomeFromContinuingOperations": "273452000" }, "balance": { "goodwill": "1880244000", "inventory": "1", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "3825034000", "longTermDebt": "879529000", "shortTermDebt": "65005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "173936000", "reportedCurrency": "USD", "retainedEarnings": "1598196000", "totalLiabilities": "2421528000", "otherCurrentAssets": "89096000", "totalCurrentAssets": "1351160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1093233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473874000", "currentAccountsPayable": "173271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1089219000", "totalShareholderEquity": "1403506000", "capitalLeaseObligations": "209690000", "otherCurrentLiabilities": "619810000", "totalCurrentLiabilities": "1193130000", "otherNonCurrentLiabilities": "167014000", "totalNonCurrentLiabilities": "1228398000", "cashAndShortTermInvestments": "168831000", "commonStockSharesOutstanding": "268185000", "intangibleAssetsExcludingGoodwill": "173936000", "cashAndCashEquivalentsAtCarryingValue": "168831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273452000", "profitLoss": "None", "dividendPayout": "52113000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3413000", "operatingCashflow": "368463000", "capitalExpenditures": "26901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "382380000", "cashflowFromInvestment": "-55740000", "stockBasedCompensation": "28607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 2835580000, "cost_of_revenue": 2260021000, "gross_profit": 575559000, "ebit": 340775000, "ebitda": 367808000, "pretax_income": 348766000, "tax_provision": 85602000, "net_income": 263125000, "net_income_to_common": 263125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185094000, "total_current_assets": 1158216000, "total_assets": 2622776000, "short_term_debt": 70369000, "long_term_debt": 246250000, "total_debt": 316619000, "total_liabilities": 1439639000, "total_equity": 1183137000, "shares_outstanding": 270815000, "goodwill_and_intangibles": 1139575000 }, "cash_flow": { "operating_cash_flow": 336188000, "capital_expenditure": 10582000, "free_cash_flow": 346770000, "dividends_paid": 46099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188087, "ticker_id": 8654, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340775000", "ebitda": "367808000", "netIncome": "263125000", "grossProfit": "575559000", "depreciation": "None", "totalRevenue": "2835580000", "costOfRevenue": "2260021000", "interestIncome": "1780000", "incomeBeforeTax": "348766000", "interestExpense": "13364000", "operatingIncome": "340446000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "85602000", "reportedCurrency": "USD", "netInterestIncome": "-11584000", "nonInterestIncome": "None", "operatingExpenses": "235113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "21684000", "costofGoodsAndServicesSold": "2260021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27033000", "sellingGeneralAndAdministrative": "235113000", "netIncomeFromContinuingOperations": "263164000" }, "balance": { "goodwill": "1110412000", "inventory": "1", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "2622776000", "longTermDebt": "246250000", "shortTermDebt": "70369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "29163000", "reportedCurrency": "USD", "retainedEarnings": "1390701000", "totalLiabilities": "1439639000", "otherCurrentAssets": "115400000", "totalCurrentAssets": "1158216000", "currentLongTermDebt": "12504000", "longTermInvestments": "4570000", "shortTermInvestments": "None", "currentNetReceivables": "857722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1464560000", "currentAccountsPayable": "147436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214635000", "shortLongTermDebtTotal": "462904000", "totalShareholderEquity": "1183137000", "capitalLeaseObligations": "204150000", "otherCurrentLiabilities": "456872000", "totalCurrentLiabilities": "916017000", "otherNonCurrentLiabilities": "115926000", "totalNonCurrentLiabilities": "523622000", "cashAndShortTermInvestments": "185094000", "commonStockSharesOutstanding": "270815000", "intangibleAssetsExcludingGoodwill": "29163000", "cashAndCashEquivalentsAtCarryingValue": "185094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263164000", "profitLoss": "None", "dividendPayout": "46099000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "336188000", "capitalExpenditures": "10582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249608000", "cashflowFromInvestment": "-55740000", "stockBasedCompensation": "26227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30840000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2835580000, "cost_of_revenue": 2260021000, "gross_profit": 575559000, "research_and_development": null, "selling_general_admin": 235113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340775000, "depreciation_amortisation": 27033000, "ebitda": 367808000, "interest_expense": 13364000, "interest_income": null, "other_non_operating": null, "pretax_income": 348766000, "tax_provision": 85602000, "effective_tax_rate": null, "net_income": 263125000, "net_income_continuing_ops": 263164000, "net_income_to_common": 263125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185094000, "short_term_investments": null, "net_receivables": 857722000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1158216000, "net_ppe": null, "goodwill": 1110412000, "intangible_assets": 29163000, "goodwill_and_intangibles": 1139575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1464560000, "total_assets": 2622776000, "short_term_debt": 70369000, "accounts_payable": 147436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 916017000, "long_term_debt": 246250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523622000, "total_liabilities": 1439639000, "total_debt": 316619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1390701000, "total_equity": 1183137000, "shares_outstanding": 270815000, "operating_cash_flow": 336188000, "stock_based_compensation": 26227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55740000, "dividends_paid": 46099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249608000, "free_cash_flow": 346770000, "net_change_in_cash": 30840000 }, "raw_data": { "income": { "ebit": "340775000", "ebitda": "367808000", "netIncome": "263125000", "grossProfit": "575559000", "depreciation": "None", "totalRevenue": "2835580000", "costOfRevenue": "2260021000", "interestIncome": "1780000", "incomeBeforeTax": "348766000", "interestExpense": "13364000", "operatingIncome": "340446000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "85602000", "reportedCurrency": "USD", "netInterestIncome": "-11584000", "nonInterestIncome": "None", "operatingExpenses": "235113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "21684000", "costofGoodsAndServicesSold": "2260021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27033000", "sellingGeneralAndAdministrative": "235113000", "netIncomeFromContinuingOperations": "263164000" }, "balance": { "goodwill": "1110412000", "inventory": "1", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "2622776000", "longTermDebt": "246250000", "shortTermDebt": "70369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "29163000", "reportedCurrency": "USD", "retainedEarnings": "1390701000", "totalLiabilities": "1439639000", "otherCurrentAssets": "115400000", "totalCurrentAssets": "1158216000", "currentLongTermDebt": "12504000", "longTermInvestments": "4570000", "shortTermInvestments": "None", "currentNetReceivables": "857722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1464560000", "currentAccountsPayable": "147436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214635000", "shortLongTermDebtTotal": "462904000", "totalShareholderEquity": "1183137000", "capitalLeaseObligations": "204150000", "otherCurrentLiabilities": "456872000", "totalCurrentLiabilities": "916017000", "otherNonCurrentLiabilities": "115926000", "totalNonCurrentLiabilities": "523622000", "cashAndShortTermInvestments": "185094000", "commonStockSharesOutstanding": "270815000", "intangibleAssetsExcludingGoodwill": "29163000", "cashAndCashEquivalentsAtCarryingValue": "185094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263164000", "profitLoss": "None", "dividendPayout": "46099000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "336188000", "capitalExpenditures": "10582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249608000", "cashflowFromInvestment": "-55740000", "stockBasedCompensation": "26227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30840000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 3213513000, "cost_of_revenue": 2715113000, "gross_profit": 498400000, "ebit": 279618000, "ebitda": 303423000, "pretax_income": 266870000, "tax_provision": 34039000, "net_income": 232810000, "net_income_to_common": 232810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166568000, "total_current_assets": 1065948000, "total_assets": 2576562000, "short_term_debt": 79956000, "long_term_debt": 200000000, "total_debt": 279956000, "total_liabilities": 1342271000, "total_equity": 1234291000, "shares_outstanding": 273375000, "goodwill_and_intangibles": 1146568000 }, "cash_flow": { "operating_cash_flow": 304372000, "capital_expenditure": 8573000, "free_cash_flow": 312945000, "dividends_paid": 40041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188092, "ticker_id": 8654, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279618000", "ebitda": "303423000", "netIncome": "232810000", "grossProfit": "498400000", "depreciation": "None", "totalRevenue": "3213513000", "costOfRevenue": "2715113000", "interestIncome": "917000", "incomeBeforeTax": "266870000", "interestExpense": "12748000", "operatingIncome": "278701000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "34039000", "reportedCurrency": "USD", "netInterestIncome": "-11831000", "nonInterestIncome": "None", "operatingExpenses": "219699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "917000", "costofGoodsAndServicesSold": "2715113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23805000", "sellingGeneralAndAdministrative": "222972000", "netIncomeFromContinuingOperations": "232831000" }, "balance": { "goodwill": "1108578000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "2576562000", "longTermDebt": "200000000", "shortTermDebt": "79956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "37990000", "reportedCurrency": "USD", "retainedEarnings": "1358726000", "totalLiabilities": "1342271000", "otherCurrentAssets": "112338000", "totalCurrentAssets": "1065948000", "currentLongTermDebt": "12504000", "longTermInvestments": "3282000", "shortTermInvestments": "None", "currentNetReceivables": "787042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1510614000", "currentAccountsPayable": "128767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253155000", "shortLongTermDebtTotal": "454241000", "totalShareholderEquity": "1234291000", "capitalLeaseObligations": "241737000", "otherCurrentLiabilities": "449357000", "totalCurrentLiabilities": "848483000", "otherNonCurrentLiabilities": "108940000", "totalNonCurrentLiabilities": "493788000", "cashAndShortTermInvestments": "166568000", "commonStockSharesOutstanding": "273375000", "intangibleAssetsExcludingGoodwill": "37990000", "cashAndCashEquivalentsAtCarryingValue": "166568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232831000", "profitLoss": "None", "dividendPayout": "40041000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "4130000", "operatingCashflow": "304372000", "capitalExpenditures": "8573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210099000", "cashflowFromInvestment": "-92992000", "stockBasedCompensation": "23067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1281000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3213513000, "cost_of_revenue": 2715113000, "gross_profit": 498400000, "research_and_development": null, "selling_general_admin": 222972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279618000, "depreciation_amortisation": 23805000, "ebitda": 303423000, "interest_expense": 12748000, "interest_income": null, "other_non_operating": null, "pretax_income": 266870000, "tax_provision": 34039000, "effective_tax_rate": null, "net_income": 232810000, "net_income_continuing_ops": 232831000, "net_income_to_common": 232810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166568000, "short_term_investments": null, "net_receivables": 787042000, "inventory": null, "other_current_assets": null, "total_current_assets": 1065948000, "net_ppe": null, "goodwill": 1108578000, "intangible_assets": 37990000, "goodwill_and_intangibles": 1146568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1510614000, "total_assets": 2576562000, "short_term_debt": 79956000, "accounts_payable": 128767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 848483000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 493788000, "total_liabilities": 1342271000, "total_debt": 279956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1358726000, "total_equity": 1234291000, "shares_outstanding": 273375000, "operating_cash_flow": 304372000, "stock_based_compensation": 23067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92992000, "dividends_paid": 40041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210099000, "free_cash_flow": 312945000, "net_change_in_cash": 1281000 }, "raw_data": { "income": { "ebit": "279618000", "ebitda": "303423000", "netIncome": "232810000", "grossProfit": "498400000", "depreciation": "None", "totalRevenue": "3213513000", "costOfRevenue": "2715113000", "interestIncome": "917000", "incomeBeforeTax": "266870000", "interestExpense": "12748000", "operatingIncome": "278701000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "34039000", "reportedCurrency": "USD", "netInterestIncome": "-11831000", "nonInterestIncome": "None", "operatingExpenses": "219699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "917000", "costofGoodsAndServicesSold": "2715113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23805000", "sellingGeneralAndAdministrative": "222972000", "netIncomeFromContinuingOperations": "232831000" }, "balance": { "goodwill": "1108578000", "inventory": "None", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "2576562000", "longTermDebt": "200000000", "shortTermDebt": "79956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "37990000", "reportedCurrency": "USD", "retainedEarnings": "1358726000", "totalLiabilities": "1342271000", "otherCurrentAssets": "112338000", "totalCurrentAssets": "1065948000", "currentLongTermDebt": "12504000", "longTermInvestments": "3282000", "shortTermInvestments": "None", "currentNetReceivables": "787042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1510614000", "currentAccountsPayable": "128767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253155000", "shortLongTermDebtTotal": "454241000", "totalShareholderEquity": "1234291000", "capitalLeaseObligations": "241737000", "otherCurrentLiabilities": "449357000", "totalCurrentLiabilities": "848483000", "otherNonCurrentLiabilities": "108940000", "totalNonCurrentLiabilities": "493788000", "cashAndShortTermInvestments": "166568000", "commonStockSharesOutstanding": "273375000", "intangibleAssetsExcludingGoodwill": "37990000", "cashAndCashEquivalentsAtCarryingValue": "166568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232831000", "profitLoss": "None", "dividendPayout": "40041000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "4130000", "operatingCashflow": "304372000", "capitalExpenditures": "8573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210099000", "cashflowFromInvestment": "-92992000", "stockBasedCompensation": "23067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1281000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 2348572000, "cost_of_revenue": 1902037000, "gross_profit": 446535000, "ebit": 243520000, "ebitda": 268130999, "pretax_income": 227991000, "tax_provision": 54101000, "net_income": 173859000, "net_income_to_common": 173859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157515000, "total_current_assets": 999785000, "total_assets": 2378558000, "short_term_debt": 118914000, "long_term_debt": 242395000, "total_debt": 361309000, "total_liabilities": 1341185000, "total_equity": 1037373000, "shares_outstanding": 275110000, "goodwill_and_intangibles": 1007441000 }, "cash_flow": { "operating_cash_flow": 262479000, "capital_expenditure": 12245000, "free_cash_flow": 274724000, "dividends_paid": 34743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188097, "ticker_id": 8654, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243520000", "ebitda": "268130999", "netIncome": "173859000", "grossProfit": "446535000", "depreciation": "None", "totalRevenue": "2348572000", "costOfRevenue": "1902037000", "interestIncome": "1375000", "incomeBeforeTax": "227991000", "interestExpense": "14475000", "operatingIncome": "241091000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "54101000", "reportedCurrency": "USD", "netInterestIncome": "-13100000", "nonInterestIncome": "None", "operatingExpenses": "205444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1375000", "costofGoodsAndServicesSold": "1902037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24610999", "sellingGeneralAndAdministrative": "204615000", "netIncomeFromContinuingOperations": "173890000" }, "balance": { "goodwill": "993498000", "inventory": "1", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "2378558000", "longTermDebt": "242395000", "shortTermDebt": "118914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "13943000", "reportedCurrency": "USD", "retainedEarnings": "1198567000", "totalLiabilities": "1341185000", "otherCurrentAssets": "81094000", "totalCurrentAssets": "999785000", "currentLongTermDebt": "49264000", "longTermInvestments": "7332000", "shortTermInvestments": "7332000", "currentNetReceivables": "761176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1378773000", "currentAccountsPayable": "111804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35507000", "shortLongTermDebtTotal": "553264000", "totalShareholderEquity": "1037373000", "capitalLeaseObligations": "261605000", "otherCurrentLiabilities": "390833000", "totalCurrentLiabilities": "793456000", "otherNonCurrentLiabilities": "97063000", "totalNonCurrentLiabilities": "547729000", "cashAndShortTermInvestments": "157515000", "commonStockSharesOutstanding": "275110000", "intangibleAssetsExcludingGoodwill": "13943000", "cashAndCashEquivalentsAtCarryingValue": "157515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173890000", "profitLoss": "None", "dividendPayout": "34743000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "8139000", "operatingCashflow": "262479000", "capitalExpenditures": "12245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163049000", "cashflowFromInvestment": "-63023000", "stockBasedCompensation": "19424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36407000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2348572000, "cost_of_revenue": 1902037000, "gross_profit": 446535000, "research_and_development": null, "selling_general_admin": 204615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243520000, "depreciation_amortisation": 24610999, "ebitda": 268130999, "interest_expense": 14475000, "interest_income": null, "other_non_operating": null, "pretax_income": 227991000, "tax_provision": 54101000, "effective_tax_rate": null, "net_income": 173859000, "net_income_continuing_ops": 173890000, "net_income_to_common": 173859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157515000, "short_term_investments": 7332000, "net_receivables": 761176000, "inventory": 1, "other_current_assets": null, "total_current_assets": 999785000, "net_ppe": null, "goodwill": 993498000, "intangible_assets": 13943000, "goodwill_and_intangibles": 1007441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1378773000, "total_assets": 2378558000, "short_term_debt": 118914000, "accounts_payable": 111804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 793456000, "long_term_debt": 242395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 547729000, "total_liabilities": 1341185000, "total_debt": 361309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1198567000, "total_equity": 1037373000, "shares_outstanding": 275110000, "operating_cash_flow": 262479000, "stock_based_compensation": 19424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63023000, "dividends_paid": 34743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163049000, "free_cash_flow": 274724000, "net_change_in_cash": 36407000 }, "raw_data": { "income": { "ebit": "243520000", "ebitda": "268130999", "netIncome": "173859000", "grossProfit": "446535000", "depreciation": "None", "totalRevenue": "2348572000", "costOfRevenue": "1902037000", "interestIncome": "1375000", "incomeBeforeTax": "227991000", "interestExpense": "14475000", "operatingIncome": "241091000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "54101000", "reportedCurrency": "USD", "netInterestIncome": "-13100000", "nonInterestIncome": "None", "operatingExpenses": "205444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1375000", "costofGoodsAndServicesSold": "1902037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24610999", "sellingGeneralAndAdministrative": "204615000", "netIncomeFromContinuingOperations": "173890000" }, "balance": { "goodwill": "993498000", "inventory": "1", "commonStock": "538000", "currentDebt": "None", "investments": "None", "totalAssets": "2378558000", "longTermDebt": "242395000", "shortTermDebt": "118914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "13943000", "reportedCurrency": "USD", "retainedEarnings": "1198567000", "totalLiabilities": "1341185000", "otherCurrentAssets": "81094000", "totalCurrentAssets": "999785000", "currentLongTermDebt": "49264000", "longTermInvestments": "7332000", "shortTermInvestments": "7332000", "currentNetReceivables": "761176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1378773000", "currentAccountsPayable": "111804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35507000", "shortLongTermDebtTotal": "553264000", "totalShareholderEquity": "1037373000", "capitalLeaseObligations": "261605000", "otherCurrentLiabilities": "390833000", "totalCurrentLiabilities": "793456000", "otherNonCurrentLiabilities": "97063000", "totalNonCurrentLiabilities": "547729000", "cashAndShortTermInvestments": "157515000", "commonStockSharesOutstanding": "275110000", "intangibleAssetsExcludingGoodwill": "13943000", "cashAndCashEquivalentsAtCarryingValue": "157515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173890000", "profitLoss": "None", "dividendPayout": "34743000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "8139000", "operatingCashflow": "262479000", "capitalExpenditures": "12245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163049000", "cashflowFromInvestment": "-63023000", "stockBasedCompensation": "19424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36407000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 3107348000, "cost_of_revenue": 2699165000, "gross_profit": 408183000, "ebit": 190494000, "ebitda": 219338000, "pretax_income": 175136000, "tax_provision": 16375000, "net_income": 158668000, "net_income_to_common": 158668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120732000, "total_current_assets": 1081742000, "total_assets": 2152302000, "short_term_debt": 12572000, "long_term_debt": 263949000, "total_debt": 276521000, "total_liabilities": 1162838000, "total_equity": 989464000, "shares_outstanding": 279680000, "goodwill_and_intangibles": 941260000 }, "cash_flow": { "operating_cash_flow": 208513000, "capital_expenditure": 16198000, "free_cash_flow": 224711000, "dividends_paid": 29674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188102, "ticker_id": 8654, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190494000", "ebitda": "219338000", "netIncome": "158668000", "grossProfit": "408183000", "depreciation": "None", "totalRevenue": "3107348000", "costOfRevenue": "2699165000", "interestIncome": "1732000", "incomeBeforeTax": "175136000", "interestExpense": "15358000", "operatingIncome": "188762000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "16375000", "reportedCurrency": "USD", "netInterestIncome": "-13626000", "nonInterestIncome": "None", "operatingExpenses": "200230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2699165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28844000", "sellingGeneralAndAdministrative": "200230000", "netIncomeFromContinuingOperations": "158761000" }, "balance": { "goodwill": "924820000", "inventory": "1", "commonStock": "546000", "currentDebt": "None", "investments": "None", "totalAssets": "2152302000", "longTermDebt": "263949000", "shortTermDebt": "12572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "16440000", "reportedCurrency": "USD", "retainedEarnings": "1071192000", "totalLiabilities": "1162838000", "otherCurrentAssets": "62196000", "totalCurrentAssets": "1081742000", "currentLongTermDebt": "12572000", "longTermInvestments": "6873000", "shortTermInvestments": "None", "currentNetReceivables": "898814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070560000", "currentAccountsPayable": "206609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39441000", "shortLongTermDebtTotal": "276521000", "totalShareholderEquity": "989464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "374153000", "totalCurrentLiabilities": "758945000", "otherNonCurrentLiabilities": "111070000", "totalNonCurrentLiabilities": "403893000", "cashAndShortTermInvestments": "120732000", "commonStockSharesOutstanding": "279680000", "intangibleAssetsExcludingGoodwill": "16440000", "cashAndCashEquivalentsAtCarryingValue": "120732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158761000", "profitLoss": "None", "dividendPayout": "29674000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-14361000", "operatingCashflow": "208513000", "capitalExpenditures": "16198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135063000", "cashflowFromInvestment": "-99706000", "stockBasedCompensation": "17618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3107348000, "cost_of_revenue": 2699165000, "gross_profit": 408183000, "research_and_development": null, "selling_general_admin": 200230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190494000, "depreciation_amortisation": 28844000, "ebitda": 219338000, "interest_expense": 15358000, "interest_income": null, "other_non_operating": null, "pretax_income": 175136000, "tax_provision": 16375000, "effective_tax_rate": null, "net_income": 158668000, "net_income_continuing_ops": 158761000, "net_income_to_common": 158668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120732000, "short_term_investments": null, "net_receivables": 898814000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1081742000, "net_ppe": null, "goodwill": 924820000, "intangible_assets": 16440000, "goodwill_and_intangibles": 941260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1070560000, "total_assets": 2152302000, "short_term_debt": 12572000, "accounts_payable": 206609000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 758945000, "long_term_debt": 263949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403893000, "total_liabilities": 1162838000, "total_debt": 276521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1071192000, "total_equity": 989464000, "shares_outstanding": 279680000, "operating_cash_flow": 208513000, "stock_based_compensation": 17618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99706000, "dividends_paid": 29674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135063000, "free_cash_flow": 224711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190494000", "ebitda": "219338000", "netIncome": "158668000", "grossProfit": "408183000", "depreciation": "None", "totalRevenue": "3107348000", "costOfRevenue": "2699165000", "interestIncome": "1732000", "incomeBeforeTax": "175136000", "interestExpense": "15358000", "operatingIncome": "188762000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "16375000", "reportedCurrency": "USD", "netInterestIncome": "-13626000", "nonInterestIncome": "None", "operatingExpenses": "200230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2699165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28844000", "sellingGeneralAndAdministrative": "200230000", "netIncomeFromContinuingOperations": "158761000" }, "balance": { "goodwill": "924820000", "inventory": "1", "commonStock": "546000", "currentDebt": "None", "investments": "None", "totalAssets": "2152302000", "longTermDebt": "263949000", "shortTermDebt": "12572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "16440000", "reportedCurrency": "USD", "retainedEarnings": "1071192000", "totalLiabilities": "1162838000", "otherCurrentAssets": "62196000", "totalCurrentAssets": "1081742000", "currentLongTermDebt": "12572000", "longTermInvestments": "6873000", "shortTermInvestments": "None", "currentNetReceivables": "898814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1070560000", "currentAccountsPayable": "206609000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39441000", "shortLongTermDebtTotal": "276521000", "totalShareholderEquity": "989464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "374153000", "totalCurrentLiabilities": "758945000", "otherNonCurrentLiabilities": "111070000", "totalNonCurrentLiabilities": "403893000", "cashAndShortTermInvestments": "120732000", "commonStockSharesOutstanding": "279680000", "intangibleAssetsExcludingGoodwill": "16440000", "cashAndCashEquivalentsAtCarryingValue": "120732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158761000", "profitLoss": "None", "dividendPayout": "29674000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-14361000", "operatingCashflow": "208513000", "capitalExpenditures": "16198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135063000", "cashflowFromInvestment": "-99706000", "stockBasedCompensation": "17618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 2964148000, "cost_of_revenue": 2579690000, "gross_profit": 384458000, "ebit": 191501000, "ebitda": 229301000, "pretax_income": 174562000, "tax_provision": 37605000, "net_income": 136883000, "net_income_to_common": 136883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146185000, "total_current_assets": 1042573000, "total_assets": 1949447000, "short_term_debt": 12599000, "long_term_debt": 264712000, "total_debt": 277311000, "total_liabilities": 982347000, "total_equity": 967100000, "shares_outstanding": 282990000, "goodwill_and_intangibles": 813943000 }, "cash_flow": { "operating_cash_flow": 176862000, "capital_expenditure": 9726000, "free_cash_flow": 186588000, "dividends_paid": 24477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188107, "ticker_id": 8654, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "191501000", "ebitda": "229301000", "netIncome": "136883000", "grossProfit": "384458000", "depreciation": "None", "totalRevenue": "2964148000", "costOfRevenue": "2579690000", "interestIncome": "1824000", "incomeBeforeTax": "174562000", "interestExpense": "17348000", "operatingIncome": "190086000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "37605000", "reportedCurrency": "USD", "netInterestIncome": "-15524000", "nonInterestIncome": "None", "operatingExpenses": "190120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1824000", "costofGoodsAndServicesSold": "2579690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37800000", "sellingGeneralAndAdministrative": "190120000", "netIncomeFromContinuingOperations": "136957000" }, "balance": { "goodwill": "797820000", "inventory": "0", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "1949447000", "longTermDebt": "264712000", "shortTermDebt": "12599000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "16123000", "reportedCurrency": "USD", "retainedEarnings": "944965000", "totalLiabilities": "982347000", "otherCurrentAssets": "56003000", "totalCurrentAssets": "1042573000", "currentLongTermDebt": "12599000", "longTermInvestments": "3370000", "shortTermInvestments": "2700000", "currentNetReceivables": "840385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905874000", "currentAccountsPayable": "160222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43278000", "shortLongTermDebtTotal": "277311000", "totalShareholderEquity": "967100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "294195000", "totalCurrentLiabilities": "610286000", "otherNonCurrentLiabilities": "79350000", "totalNonCurrentLiabilities": "372061000", "cashAndShortTermInvestments": "146185000", "commonStockSharesOutstanding": "282990000", "intangibleAssetsExcludingGoodwill": "16123000", "cashAndCashEquivalentsAtCarryingValue": "146185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136957000", "profitLoss": "None", "dividendPayout": "24477000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "3489000", "operatingCashflow": "176862000", "capitalExpenditures": "9726000", "changeInReceivables": "-46273000", "changeInExchangeRate": "-4931000", "cashflowFromFinancing": "-181958000", "cashflowFromInvestment": "-42634000", "stockBasedCompensation": "19582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43790000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2964148000, "cost_of_revenue": 2579690000, "gross_profit": 384458000, "research_and_development": 0, "selling_general_admin": 190120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191501000, "depreciation_amortisation": 37800000, "ebitda": 229301000, "interest_expense": 17348000, "interest_income": null, "other_non_operating": null, "pretax_income": 174562000, "tax_provision": 37605000, "effective_tax_rate": null, "net_income": 136883000, "net_income_continuing_ops": 136957000, "net_income_to_common": 136883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146185000, "short_term_investments": 2700000, "net_receivables": 840385000, "inventory": 0, "other_current_assets": null, "total_current_assets": 1042573000, "net_ppe": null, "goodwill": 797820000, "intangible_assets": 16123000, "goodwill_and_intangibles": 813943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 905874000, "total_assets": 1949447000, "short_term_debt": 12599000, "accounts_payable": 160222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 610286000, "long_term_debt": 264712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372061000, "total_liabilities": 982347000, "total_debt": 277311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 944965000, "total_equity": 967100000, "shares_outstanding": 282990000, "operating_cash_flow": 176862000, "stock_based_compensation": 19582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42634000, "dividends_paid": 24477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181958000, "free_cash_flow": 186588000, "net_change_in_cash": -43790000 }, "raw_data": { "income": { "ebit": "191501000", "ebitda": "229301000", "netIncome": "136883000", "grossProfit": "384458000", "depreciation": "None", "totalRevenue": "2964148000", "costOfRevenue": "2579690000", "interestIncome": "1824000", "incomeBeforeTax": "174562000", "interestExpense": "17348000", "operatingIncome": "190086000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "37605000", "reportedCurrency": "USD", "netInterestIncome": "-15524000", "nonInterestIncome": "None", "operatingExpenses": "190120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1824000", "costofGoodsAndServicesSold": "2579690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37800000", "sellingGeneralAndAdministrative": "190120000", "netIncomeFromContinuingOperations": "136957000" }, "balance": { "goodwill": "797820000", "inventory": "0", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "1949447000", "longTermDebt": "264712000", "shortTermDebt": "12599000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "16123000", "reportedCurrency": "USD", "retainedEarnings": "944965000", "totalLiabilities": "982347000", "otherCurrentAssets": "56003000", "totalCurrentAssets": "1042573000", "currentLongTermDebt": "12599000", "longTermInvestments": "3370000", "shortTermInvestments": "2700000", "currentNetReceivables": "840385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905874000", "currentAccountsPayable": "160222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43278000", "shortLongTermDebtTotal": "277311000", "totalShareholderEquity": "967100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "294195000", "totalCurrentLiabilities": "610286000", "otherNonCurrentLiabilities": "79350000", "totalNonCurrentLiabilities": "372061000", "cashAndShortTermInvestments": "146185000", "commonStockSharesOutstanding": "282990000", "intangibleAssetsExcludingGoodwill": "16123000", "cashAndCashEquivalentsAtCarryingValue": "146185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136957000", "profitLoss": "None", "dividendPayout": "24477000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "3489000", "operatingCashflow": "176862000", "capitalExpenditures": "9726000", "changeInReceivables": "-46273000", "changeInExchangeRate": "-4931000", "cashflowFromFinancing": "-181958000", "cashflowFromInvestment": "-42634000", "stockBasedCompensation": "19582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43790000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 1220157000, "cost_of_revenue": 1006066000, "gross_profit": 214091000, "ebit": 131465000, "ebitda": 145806000, "pretax_income": 127336000, "tax_provision": 33537999, "net_income": 93623000, "net_income_to_common": 93623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223612000, "total_current_assets": 1542019000, "total_assets": 4362231000, "short_term_debt": 73743000, "long_term_debt": 880162000, "total_debt": 953905000, "total_liabilities": 2498482000, "total_equity": 1863749000, "shares_outstanding": 261918999, "goodwill_and_intangibles": 2338873000 }, "cash_flow": { "operating_cash_flow": 165344000, "capital_expenditure": 5992000, "free_cash_flow": 171336000, "dividends_paid": 16915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188069, "ticker_id": 8654, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131465000", "ebitda": "145806000", "netIncome": "93623000", "grossProfit": "214091000", "depreciation": "None", "totalRevenue": "1220157000", "costOfRevenue": "1006066000", "interestIncome": "None", "incomeBeforeTax": "127336000", "interestExpense": "8838000", "operatingIncome": "131465000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33537999", "reportedCurrency": "USD", "netInterestIncome": "-8838000", "nonInterestIncome": "None", "operatingExpenses": "82626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14341000", "sellingGeneralAndAdministrative": "86824000", "netIncomeFromContinuingOperations": "93798000" }, "balance": { "goodwill": "2209588000", "inventory": "None", "commonStock": "2595000", "currentDebt": "None", "investments": "None", "totalAssets": "4362231000", "longTermDebt": "880162000", "shortTermDebt": "73743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "129285000", "reportedCurrency": "USD", "retainedEarnings": "1955468000", "totalLiabilities": "2498482000", "otherCurrentAssets": "271077000", "totalCurrentAssets": "1542019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1047330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2820212000", "currentAccountsPayable": "204792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1109730000", "totalShareholderEquity": "1863749000", "capitalLeaseObligations": "229568000", "otherCurrentLiabilities": "950196000", "totalCurrentLiabilities": "1228731000", "otherNonCurrentLiabilities": "213742000", "totalNonCurrentLiabilities": "1269751000", "cashAndShortTermInvestments": "223612000", "commonStockSharesOutstanding": "261918999", "intangibleAssetsExcludingGoodwill": "129285000", "cashAndCashEquivalentsAtCarryingValue": "223612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93992000", "profitLoss": "None", "dividendPayout": "16915000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165344000", "capitalExpenditures": "5992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28643000", "cashflowFromInvestment": "-182341000", "stockBasedCompensation": "-106848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1220157000, "cost_of_revenue": 1006066000, "gross_profit": 214091000, "research_and_development": null, "selling_general_admin": 86824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131465000, "depreciation_amortisation": 14341000, "ebitda": 145806000, "interest_expense": 8838000, "interest_income": null, "other_non_operating": null, "pretax_income": 127336000, "tax_provision": 33537999, "effective_tax_rate": null, "net_income": 93623000, "net_income_continuing_ops": 93798000, "net_income_to_common": 93623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223612000, "short_term_investments": null, "net_receivables": 1047330000, "inventory": null, "other_current_assets": null, "total_current_assets": 1542019000, "net_ppe": null, "goodwill": 2209588000, "intangible_assets": 129285000, "goodwill_and_intangibles": 2338873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2820212000, "total_assets": 4362231000, "short_term_debt": 73743000, "accounts_payable": 204792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1228731000, "long_term_debt": 880162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1269751000, "total_liabilities": 2498482000, "total_debt": 953905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1955468000, "total_equity": 1863749000, "shares_outstanding": 261918999, "operating_cash_flow": 165344000, "stock_based_compensation": -106848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182341000, "dividends_paid": 16915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28643000, "free_cash_flow": 171336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "131465000", "ebitda": "145806000", "netIncome": "93623000", "grossProfit": "214091000", "depreciation": "None", "totalRevenue": "1220157000", "costOfRevenue": "1006066000", "interestIncome": "None", "incomeBeforeTax": "127336000", "interestExpense": "8838000", "operatingIncome": "131465000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33537999", "reportedCurrency": "USD", "netInterestIncome": "-8838000", "nonInterestIncome": "None", "operatingExpenses": "82626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1006066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14341000", "sellingGeneralAndAdministrative": "86824000", "netIncomeFromContinuingOperations": "93798000" }, "balance": { "goodwill": "2209588000", "inventory": "None", "commonStock": "2595000", "currentDebt": "None", "investments": "None", "totalAssets": "4362231000", "longTermDebt": "880162000", "shortTermDebt": "73743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "129285000", "reportedCurrency": "USD", "retainedEarnings": "1955468000", "totalLiabilities": "2498482000", "otherCurrentAssets": "271077000", "totalCurrentAssets": "1542019000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1047330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2820212000", "currentAccountsPayable": "204792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1109730000", "totalShareholderEquity": "1863749000", "capitalLeaseObligations": "229568000", "otherCurrentLiabilities": "950196000", "totalCurrentLiabilities": "1228731000", "otherNonCurrentLiabilities": "213742000", "totalNonCurrentLiabilities": "1269751000", "cashAndShortTermInvestments": "223612000", "commonStockSharesOutstanding": "261918999", "intangibleAssetsExcludingGoodwill": "129285000", "cashAndCashEquivalentsAtCarryingValue": "223612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93992000", "profitLoss": "None", "dividendPayout": "16915000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165344000", "capitalExpenditures": "5992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28643000", "cashflowFromInvestment": "-182341000", "stockBasedCompensation": "-106848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 1210663000, "cost_of_revenue": 990292000, "gross_profit": 220371000, "ebit": 148704000, "ebitda": 162700000, "pretax_income": 141576000, "tax_provision": 36354000, "net_income": 105222000, "net_income_to_common": 105222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269448000, "total_current_assets": 1604439000, "total_assets": 4264727000, "short_term_debt": 69681000, "long_term_debt": 834256000, "total_debt": 903937000, "total_liabilities": 2418089000, "total_equity": 1846638000, "shares_outstanding": 262731000, "goodwill_and_intangibles": 2179481000 }, "cash_flow": { "operating_cash_flow": 72267000, "capital_expenditure": 4152000, "free_cash_flow": 76419000, "dividends_paid": 16937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188070, "ticker_id": 8654, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148704000", "ebitda": "162700000", "netIncome": "105222000", "grossProfit": "220371000", "depreciation": "None", "totalRevenue": "1210663000", "costOfRevenue": "990292000", "interestIncome": "None", "incomeBeforeTax": "141576000", "interestExpense": "7128000", "operatingIncome": "140994000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36354000", "reportedCurrency": "USD", "netInterestIncome": "-7128000", "nonInterestIncome": "None", "operatingExpenses": "79377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13996000", "sellingGeneralAndAdministrative": "86824000", "netIncomeFromContinuingOperations": "105222000" }, "balance": { "goodwill": "2065914000", "inventory": "None", "commonStock": "2608000", "currentDebt": "None", "investments": "None", "totalAssets": "4264727000", "longTermDebt": "834256000", "shortTermDebt": "69681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "113567000", "reportedCurrency": "USD", "retainedEarnings": "1919840000", "totalLiabilities": "2418089000", "otherCurrentAssets": "252574000", "totalCurrentAssets": "1604439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1082417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2660288000", "currentAccountsPayable": "196730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1058381000", "totalShareholderEquity": "1846638000", "capitalLeaseObligations": "224125000", "otherCurrentLiabilities": "519010000", "totalCurrentLiabilities": "1220794000", "otherNonCurrentLiabilities": "188424000", "totalNonCurrentLiabilities": "1197295000", "cashAndShortTermInvestments": "269448000", "commonStockSharesOutstanding": "262731000", "intangibleAssetsExcludingGoodwill": "113567000", "cashAndCashEquivalentsAtCarryingValue": "269448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105028000", "profitLoss": "None", "dividendPayout": "16937000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72267000", "capitalExpenditures": "4152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10874000", "cashflowFromInvestment": "37460000", "stockBasedCompensation": "-126658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1210663000, "cost_of_revenue": 990292000, "gross_profit": 220371000, "research_and_development": null, "selling_general_admin": 86824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148704000, "depreciation_amortisation": 13996000, "ebitda": 162700000, "interest_expense": 7128000, "interest_income": null, "other_non_operating": null, "pretax_income": 141576000, "tax_provision": 36354000, "effective_tax_rate": null, "net_income": 105222000, "net_income_continuing_ops": 105222000, "net_income_to_common": 105222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269448000, "short_term_investments": null, "net_receivables": 1082417000, "inventory": null, "other_current_assets": null, "total_current_assets": 1604439000, "net_ppe": null, "goodwill": 2065914000, "intangible_assets": 113567000, "goodwill_and_intangibles": 2179481000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2660288000, "total_assets": 4264727000, "short_term_debt": 69681000, "accounts_payable": 196730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1220794000, "long_term_debt": 834256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1197295000, "total_liabilities": 2418089000, "total_debt": 903937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1919840000, "total_equity": 1846638000, "shares_outstanding": 262731000, "operating_cash_flow": 72267000, "stock_based_compensation": -126658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37460000, "dividends_paid": 16937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10874000, "free_cash_flow": 76419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148704000", "ebitda": "162700000", "netIncome": "105222000", "grossProfit": "220371000", "depreciation": "None", "totalRevenue": "1210663000", "costOfRevenue": "990292000", "interestIncome": "None", "incomeBeforeTax": "141576000", "interestExpense": "7128000", "operatingIncome": "140994000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36354000", "reportedCurrency": "USD", "netInterestIncome": "-7128000", "nonInterestIncome": "None", "operatingExpenses": "79377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13996000", "sellingGeneralAndAdministrative": "86824000", "netIncomeFromContinuingOperations": "105222000" }, "balance": { "goodwill": "2065914000", "inventory": "None", "commonStock": "2608000", "currentDebt": "None", "investments": "None", "totalAssets": "4264727000", "longTermDebt": "834256000", "shortTermDebt": "69681000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "113567000", "reportedCurrency": "USD", "retainedEarnings": "1919840000", "totalLiabilities": "2418089000", "otherCurrentAssets": "252574000", "totalCurrentAssets": "1604439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1082417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2660288000", "currentAccountsPayable": "196730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1058381000", "totalShareholderEquity": "1846638000", "capitalLeaseObligations": "224125000", "otherCurrentLiabilities": "519010000", "totalCurrentLiabilities": "1220794000", "otherNonCurrentLiabilities": "188424000", "totalNonCurrentLiabilities": "1197295000", "cashAndShortTermInvestments": "269448000", "commonStockSharesOutstanding": "262731000", "intangibleAssetsExcludingGoodwill": "113567000", "cashAndCashEquivalentsAtCarryingValue": "269448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105028000", "profitLoss": "None", "dividendPayout": "16937000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72267000", "capitalExpenditures": "4152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10874000", "cashflowFromInvestment": "37460000", "stockBasedCompensation": "-126658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 1330100000, "cost_of_revenue": 1055954000, "gross_profit": 274146000, "ebit": 171632000, "ebitda": 186271000, "pretax_income": 174499000, "tax_provision": 46623000, "net_income": 127745000, "net_income_to_common": 127745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167459000, "total_current_assets": 1624692000, "total_assets": 4282174000, "short_term_debt": 69099000, "long_term_debt": 763363000, "total_debt": 832462000, "total_liabilities": 2502010000, "total_equity": 1779785000, "shares_outstanding": 264247000, "goodwill_and_intangibles": 2171033999 }, "cash_flow": { "operating_cash_flow": 100847000, "capital_expenditure": 5237000, "free_cash_flow": 106084000, "dividends_paid": 17047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188071, "ticker_id": 8654, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171632000", "ebitda": "186271000", "netIncome": "127745000", "grossProfit": "274146000", "depreciation": "None", "totalRevenue": "1330100000", "costOfRevenue": "1055954000", "interestIncome": "None", "incomeBeforeTax": "174499000", "interestExpense": "6806000", "operatingIncome": "171632000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "46623000", "reportedCurrency": "USD", "netInterestIncome": "-6806000", "nonInterestIncome": "None", "operatingExpenses": "102514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1055954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14639000", "sellingGeneralAndAdministrative": "102715000", "netIncomeFromContinuingOperations": "127876000" }, "balance": { "goodwill": "2049873999", "inventory": "None", "commonStock": "2614000", "currentDebt": "None", "investments": "None", "totalAssets": "4282174000", "longTermDebt": "763363000", "shortTermDebt": "69099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "121160000", "reportedCurrency": "USD", "retainedEarnings": "1872948000", "totalLiabilities": "2502010000", "otherCurrentAssets": "144739000", "totalCurrentAssets": "1624692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1312494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2657482000", "currentAccountsPayable": "204725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "987157000", "totalShareholderEquity": "1779785000", "capitalLeaseObligations": "223794000", "otherCurrentLiabilities": "688312000", "totalCurrentLiabilities": "1382390000", "otherNonCurrentLiabilities": "183575000", "totalNonCurrentLiabilities": "1119620000", "cashAndShortTermInvestments": "167459000", "commonStockSharesOutstanding": "264247000", "intangibleAssetsExcludingGoodwill": "121160000", "cashAndCashEquivalentsAtCarryingValue": "167459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127745000", "profitLoss": "None", "dividendPayout": "17047000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100847000", "capitalExpenditures": "5237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175257000", "cashflowFromInvestment": "1519000", "stockBasedCompensation": "8157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1330100000, "cost_of_revenue": 1055954000, "gross_profit": 274146000, "research_and_development": null, "selling_general_admin": 102715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171632000, "depreciation_amortisation": 14639000, "ebitda": 186271000, "interest_expense": 6806000, "interest_income": null, "other_non_operating": null, "pretax_income": 174499000, "tax_provision": 46623000, "effective_tax_rate": null, "net_income": 127745000, "net_income_continuing_ops": 127876000, "net_income_to_common": 127745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167459000, "short_term_investments": null, "net_receivables": 1312494000, "inventory": null, "other_current_assets": null, "total_current_assets": 1624692000, "net_ppe": null, "goodwill": 2049873999, "intangible_assets": 121160000, "goodwill_and_intangibles": 2171033999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2657482000, "total_assets": 4282174000, "short_term_debt": 69099000, "accounts_payable": 204725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1382390000, "long_term_debt": 763363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1119620000, "total_liabilities": 2502010000, "total_debt": 832462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1872948000, "total_equity": 1779785000, "shares_outstanding": 264247000, "operating_cash_flow": 100847000, "stock_based_compensation": 8157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1519000, "dividends_paid": 17047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175257000, "free_cash_flow": 106084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171632000", "ebitda": "186271000", "netIncome": "127745000", "grossProfit": "274146000", "depreciation": "None", "totalRevenue": "1330100000", "costOfRevenue": "1055954000", "interestIncome": "None", "incomeBeforeTax": "174499000", "interestExpense": "6806000", "operatingIncome": "171632000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "46623000", "reportedCurrency": "USD", "netInterestIncome": "-6806000", "nonInterestIncome": "None", "operatingExpenses": "102514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1055954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14639000", "sellingGeneralAndAdministrative": "102715000", "netIncomeFromContinuingOperations": "127876000" }, "balance": { "goodwill": "2049873999", "inventory": "None", "commonStock": "2614000", "currentDebt": "None", "investments": "None", "totalAssets": "4282174000", "longTermDebt": "763363000", "shortTermDebt": "69099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "121160000", "reportedCurrency": "USD", "retainedEarnings": "1872948000", "totalLiabilities": "2502010000", "otherCurrentAssets": "144739000", "totalCurrentAssets": "1624692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1312494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2657482000", "currentAccountsPayable": "204725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "987157000", "totalShareholderEquity": "1779785000", "capitalLeaseObligations": "223794000", "otherCurrentLiabilities": "688312000", "totalCurrentLiabilities": "1382390000", "otherNonCurrentLiabilities": "183575000", "totalNonCurrentLiabilities": "1119620000", "cashAndShortTermInvestments": "167459000", "commonStockSharesOutstanding": "264247000", "intangibleAssetsExcludingGoodwill": "121160000", "cashAndCashEquivalentsAtCarryingValue": "167459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127745000", "profitLoss": "None", "dividendPayout": "17047000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100847000", "capitalExpenditures": "5237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175257000", "cashflowFromInvestment": "1519000", "stockBasedCompensation": "8157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 1153016000, "cost_of_revenue": 901477000, "gross_profit": 251539000, "ebit": 164928000, "ebitda": 178625000, "pretax_income": 156698000, "tax_provision": 42815000, "net_income": 113844000, "net_income_to_common": 113844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242833000, "total_current_assets": 1619796000, "total_assets": 4353447000, "short_term_debt": 64108999, "long_term_debt": 862483000, "total_debt": 926591999, "total_liabilities": 2611351000, "total_equity": 1741940000, "shares_outstanding": 268113000, "goodwill_and_intangibles": 2242623999 }, "cash_flow": { "operating_cash_flow": 349598000, "capital_expenditure": 4024000, "free_cash_flow": 353622000, "dividends_paid": 17092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188073, "ticker_id": 8654, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164928000", "ebitda": "178625000", "netIncome": "113844000", "grossProfit": "251539000", "depreciation": "None", "totalRevenue": "1153016000", "costOfRevenue": "901477000", "interestIncome": "None", "incomeBeforeTax": "156698000", "interestExpense": "8288000", "operatingIncome": "164986000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "42815000", "reportedCurrency": "USD", "netInterestIncome": "-8288000", "nonInterestIncome": "None", "operatingExpenses": "86553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "901477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13697000", "sellingGeneralAndAdministrative": "86611000", "netIncomeFromContinuingOperations": "113883000" }, "balance": { "goodwill": "2084871999", "inventory": "None", "commonStock": "2628000", "currentDebt": "None", "investments": "None", "totalAssets": "4353447000", "longTermDebt": "862483000", "shortTermDebt": "64108999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "157752000", "reportedCurrency": "USD", "retainedEarnings": "1804429000", "totalLiabilities": "2611351000", "otherCurrentAssets": "106592000", "totalCurrentAssets": "1619796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1270371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2733651000", "currentAccountsPayable": "234591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1071637000", "totalShareholderEquity": "1741940000", "capitalLeaseObligations": "209154000", "otherCurrentLiabilities": "687565000", "totalCurrentLiabilities": "1376121000", "otherNonCurrentLiabilities": "197029000", "totalNonCurrentLiabilities": "1235230000", "cashAndShortTermInvestments": "242833000", "commonStockSharesOutstanding": "268113000", "intangibleAssetsExcludingGoodwill": "157752000", "cashAndCashEquivalentsAtCarryingValue": "242833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113883000", "profitLoss": "None", "dividendPayout": "17092000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "349598000", "capitalExpenditures": "4024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197550000", "cashflowFromInvestment": "-95505000", "stockBasedCompensation": "8762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1153016000, "cost_of_revenue": 901477000, "gross_profit": 251539000, "research_and_development": null, "selling_general_admin": 86611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164928000, "depreciation_amortisation": 13697000, "ebitda": 178625000, "interest_expense": 8288000, "interest_income": null, "other_non_operating": null, "pretax_income": 156698000, "tax_provision": 42815000, "effective_tax_rate": null, "net_income": 113844000, "net_income_continuing_ops": 113883000, "net_income_to_common": 113844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242833000, "short_term_investments": null, "net_receivables": 1270371000, "inventory": null, "other_current_assets": null, "total_current_assets": 1619796000, "net_ppe": null, "goodwill": 2084871999, "intangible_assets": 157752000, "goodwill_and_intangibles": 2242623999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2733651000, "total_assets": 4353447000, "short_term_debt": 64108999, "accounts_payable": 234591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1376121000, "long_term_debt": 862483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1235230000, "total_liabilities": 2611351000, "total_debt": 926591999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1804429000, "total_equity": 1741940000, "shares_outstanding": 268113000, "operating_cash_flow": 349598000, "stock_based_compensation": 8762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95505000, "dividends_paid": 17092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197550000, "free_cash_flow": 353622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164928000", "ebitda": "178625000", "netIncome": "113844000", "grossProfit": "251539000", "depreciation": "None", "totalRevenue": "1153016000", "costOfRevenue": "901477000", "interestIncome": "None", "incomeBeforeTax": "156698000", "interestExpense": "8288000", "operatingIncome": "164986000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "42815000", "reportedCurrency": "USD", "netInterestIncome": "-8288000", "nonInterestIncome": "None", "operatingExpenses": "86553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "901477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13697000", "sellingGeneralAndAdministrative": "86611000", "netIncomeFromContinuingOperations": "113883000" }, "balance": { "goodwill": "2084871999", "inventory": "None", "commonStock": "2628000", "currentDebt": "None", "investments": "None", "totalAssets": "4353447000", "longTermDebt": "862483000", "shortTermDebt": "64108999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "157752000", "reportedCurrency": "USD", "retainedEarnings": "1804429000", "totalLiabilities": "2611351000", "otherCurrentAssets": "106592000", "totalCurrentAssets": "1619796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1270371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2733651000", "currentAccountsPayable": "234591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1071637000", "totalShareholderEquity": "1741940000", "capitalLeaseObligations": "209154000", "otherCurrentLiabilities": "687565000", "totalCurrentLiabilities": "1376121000", "otherNonCurrentLiabilities": "197029000", "totalNonCurrentLiabilities": "1235230000", "cashAndShortTermInvestments": "242833000", "commonStockSharesOutstanding": "268113000", "intangibleAssetsExcludingGoodwill": "157752000", "cashAndCashEquivalentsAtCarryingValue": "242833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113883000", "profitLoss": "None", "dividendPayout": "17092000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "349598000", "capitalExpenditures": "4024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197550000", "cashflowFromInvestment": "-95505000", "stockBasedCompensation": "8762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 1103705000, "cost_of_revenue": 889523000, "gross_profit": 214182000, "ebit": 130088000, "ebitda": 143964000, "pretax_income": 31112000, "tax_provision": 25700000, "net_income": 5388000, "net_income_to_common": 5388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179433000, "total_current_assets": 1666178000, "total_assets": 4184304000, "short_term_debt": 315870000, "long_term_debt": 764189000, "total_debt": 1080059000, "total_liabilities": 2610523000, "total_equity": 1573658000, "shares_outstanding": 267439000, "goodwill_and_intangibles": 2049884000 }, "cash_flow": { "operating_cash_flow": -5823000, "capital_expenditure": 5939000, "free_cash_flow": 116000, "dividends_paid": 15351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188074, "ticker_id": 8654, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130088000", "ebitda": "143964000", "netIncome": "5388000", "grossProfit": "214182000", "depreciation": "None", "totalRevenue": "1103705000", "costOfRevenue": "889523000", "interestIncome": "None", "incomeBeforeTax": "31112000", "interestExpense": "8491000", "operatingIncome": "39603000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25700000", "reportedCurrency": "USD", "netInterestIncome": "-8491000", "nonInterestIncome": "None", "operatingExpenses": "174579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13876000", "sellingGeneralAndAdministrative": "84094000", "netIncomeFromContinuingOperations": "5412000" }, "balance": { "goodwill": "1913100000", "inventory": "None", "commonStock": "2635000", "currentDebt": "None", "investments": "None", "totalAssets": "4184304000", "longTermDebt": "764189000", "shortTermDebt": "315870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "136784000", "reportedCurrency": "USD", "retainedEarnings": "1724203000", "totalLiabilities": "2610523000", "otherCurrentAssets": "129425000", "totalCurrentAssets": "1666178000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1357320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2518092000", "currentAccountsPayable": "262300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1223301000", "totalShareholderEquity": "1573658000", "capitalLeaseObligations": "209112000", "otherCurrentLiabilities": "564754000", "totalCurrentLiabilities": "1516515000", "otherNonCurrentLiabilities": "159384000", "totalNonCurrentLiabilities": "1094008000", "cashAndShortTermInvestments": "179433000", "commonStockSharesOutstanding": "267439000", "intangibleAssetsExcludingGoodwill": "136784000", "cashAndCashEquivalentsAtCarryingValue": "179433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5412000", "profitLoss": "None", "dividendPayout": "15351000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5823000", "capitalExpenditures": "5939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56831000", "cashflowFromInvestment": "-9335000", "stockBasedCompensation": "8885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15351000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1103705000, "cost_of_revenue": 889523000, "gross_profit": 214182000, "research_and_development": null, "selling_general_admin": 84094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130088000, "depreciation_amortisation": 13876000, "ebitda": 143964000, "interest_expense": 8491000, "interest_income": null, "other_non_operating": null, "pretax_income": 31112000, "tax_provision": 25700000, "effective_tax_rate": null, "net_income": 5388000, "net_income_continuing_ops": 5412000, "net_income_to_common": 5388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179433000, "short_term_investments": null, "net_receivables": 1357320000, "inventory": null, "other_current_assets": null, "total_current_assets": 1666178000, "net_ppe": null, "goodwill": 1913100000, "intangible_assets": 136784000, "goodwill_and_intangibles": 2049884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2518092000, "total_assets": 4184304000, "short_term_debt": 315870000, "accounts_payable": 262300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1516515000, "long_term_debt": 764189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1094008000, "total_liabilities": 2610523000, "total_debt": 1080059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1724203000, "total_equity": 1573658000, "shares_outstanding": 267439000, "operating_cash_flow": -5823000, "stock_based_compensation": 8885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9335000, "dividends_paid": 15351000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56831000, "free_cash_flow": 116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130088000", "ebitda": "143964000", "netIncome": "5388000", "grossProfit": "214182000", "depreciation": "None", "totalRevenue": "1103705000", "costOfRevenue": "889523000", "interestIncome": "None", "incomeBeforeTax": "31112000", "interestExpense": "8491000", "operatingIncome": "39603000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25700000", "reportedCurrency": "USD", "netInterestIncome": "-8491000", "nonInterestIncome": "None", "operatingExpenses": "174579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13876000", "sellingGeneralAndAdministrative": "84094000", "netIncomeFromContinuingOperations": "5412000" }, "balance": { "goodwill": "1913100000", "inventory": "None", "commonStock": "2635000", "currentDebt": "None", "investments": "None", "totalAssets": "4184304000", "longTermDebt": "764189000", "shortTermDebt": "315870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "136784000", "reportedCurrency": "USD", "retainedEarnings": "1724203000", "totalLiabilities": "2610523000", "otherCurrentAssets": "129425000", "totalCurrentAssets": "1666178000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1357320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2518092000", "currentAccountsPayable": "262300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1223301000", "totalShareholderEquity": "1573658000", "capitalLeaseObligations": "209112000", "otherCurrentLiabilities": "564754000", "totalCurrentLiabilities": "1516515000", "otherNonCurrentLiabilities": "159384000", "totalNonCurrentLiabilities": "1094008000", "cashAndShortTermInvestments": "179433000", "commonStockSharesOutstanding": "267439000", "intangibleAssetsExcludingGoodwill": "136784000", "cashAndCashEquivalentsAtCarryingValue": "179433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5412000", "profitLoss": "None", "dividendPayout": "15351000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5823000", "capitalExpenditures": "5939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56831000", "cashflowFromInvestment": "-9335000", "stockBasedCompensation": "8885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15351000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 1197330000, "cost_of_revenue": 975853000, "gross_profit": 221477000, "ebit": 137526000, "ebitda": 153589000, "pretax_income": 15308000, "tax_provision": 14530000, "net_income": 747000, "net_income_to_common": 747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248104000, "total_current_assets": 1631848000, "total_assets": 4179184000, "short_term_debt": 61184000, "long_term_debt": 888450000, "total_debt": 949634000, "total_liabilities": 2487165000, "total_equity": 1691897000, "shares_outstanding": 271886000, "goodwill_and_intangibles": 2110797000 }, "cash_flow": { "operating_cash_flow": 13063000, "capital_expenditure": 3433000, "free_cash_flow": 16496000, "dividends_paid": 15549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188075, "ticker_id": 8654, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137526000", "ebitda": "153589000", "netIncome": "747000", "grossProfit": "221477000", "depreciation": "None", "totalRevenue": "1197330000", "costOfRevenue": "975853000", "interestIncome": "None", "incomeBeforeTax": "15308000", "interestExpense": "7218000", "operatingIncome": "22526000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14530000", "reportedCurrency": "USD", "netInterestIncome": "-7218000", "nonInterestIncome": "None", "operatingExpenses": "198951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "975853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16063000", "sellingGeneralAndAdministrative": "83951000", "netIncomeFromContinuingOperations": "778000" }, "balance": { "goodwill": "1968700000", "inventory": "None", "commonStock": "2680000", "currentDebt": "None", "investments": "None", "totalAssets": "4179184000", "longTermDebt": "888450000", "shortTermDebt": "61184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "142097000", "reportedCurrency": "USD", "retainedEarnings": "1855818000", "totalLiabilities": "2487165000", "otherCurrentAssets": "143768000", "totalCurrentAssets": "1631848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1239976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2547352000", "currentAccountsPayable": "238157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1084393000", "totalShareholderEquity": "1691897000", "capitalLeaseObligations": "195943000", "otherCurrentLiabilities": "608047000", "totalCurrentLiabilities": "1267345000", "otherNonCurrentLiabilities": "171709000", "totalNonCurrentLiabilities": "1219820000", "cashAndShortTermInvestments": "248104000", "commonStockSharesOutstanding": "271886000", "intangibleAssetsExcludingGoodwill": "142097000", "cashAndCashEquivalentsAtCarryingValue": "248104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "778000", "profitLoss": "None", "dividendPayout": "15549000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13063000", "capitalExpenditures": "3433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19394000", "cashflowFromInvestment": "-3433000", "stockBasedCompensation": "8142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1197330000, "cost_of_revenue": 975853000, "gross_profit": 221477000, "research_and_development": null, "selling_general_admin": 83951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137526000, "depreciation_amortisation": 16063000, "ebitda": 153589000, "interest_expense": 7218000, "interest_income": null, "other_non_operating": null, "pretax_income": 15308000, "tax_provision": 14530000, "effective_tax_rate": null, "net_income": 747000, "net_income_continuing_ops": 778000, "net_income_to_common": 747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248104000, "short_term_investments": null, "net_receivables": 1239976000, "inventory": null, "other_current_assets": null, "total_current_assets": 1631848000, "net_ppe": null, "goodwill": 1968700000, "intangible_assets": 142097000, "goodwill_and_intangibles": 2110797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2547352000, "total_assets": 4179184000, "short_term_debt": 61184000, "accounts_payable": 238157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1267345000, "long_term_debt": 888450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1219820000, "total_liabilities": 2487165000, "total_debt": 949634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1855818000, "total_equity": 1691897000, "shares_outstanding": 271886000, "operating_cash_flow": 13063000, "stock_based_compensation": 8142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3433000, "dividends_paid": 15549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19394000, "free_cash_flow": 16496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137526000", "ebitda": "153589000", "netIncome": "747000", "grossProfit": "221477000", "depreciation": "None", "totalRevenue": "1197330000", "costOfRevenue": "975853000", "interestIncome": "None", "incomeBeforeTax": "15308000", "interestExpense": "7218000", "operatingIncome": "22526000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14530000", "reportedCurrency": "USD", "netInterestIncome": "-7218000", "nonInterestIncome": "None", "operatingExpenses": "198951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "975853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16063000", "sellingGeneralAndAdministrative": "83951000", "netIncomeFromContinuingOperations": "778000" }, "balance": { "goodwill": "1968700000", "inventory": "None", "commonStock": "2680000", "currentDebt": "None", "investments": "None", "totalAssets": "4179184000", "longTermDebt": "888450000", "shortTermDebt": "61184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "142097000", "reportedCurrency": "USD", "retainedEarnings": "1855818000", "totalLiabilities": "2487165000", "otherCurrentAssets": "143768000", "totalCurrentAssets": "1631848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1239976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2547352000", "currentAccountsPayable": "238157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1084393000", "totalShareholderEquity": "1691897000", "capitalLeaseObligations": "195943000", "otherCurrentLiabilities": "608047000", "totalCurrentLiabilities": "1267345000", "otherNonCurrentLiabilities": "171709000", "totalNonCurrentLiabilities": "1219820000", "cashAndShortTermInvestments": "248104000", "commonStockSharesOutstanding": "271886000", "intangibleAssetsExcludingGoodwill": "142097000", "cashAndCashEquivalentsAtCarryingValue": "248104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "778000", "profitLoss": "None", "dividendPayout": "15549000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13063000", "capitalExpenditures": "3433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19394000", "cashflowFromInvestment": "-3433000", "stockBasedCompensation": "8142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 1144485000, "cost_of_revenue": 899210000, "gross_profit": 245275000, "ebit": 154344000, "ebitda": 171303000, "pretax_income": 135445000, "tax_provision": 39265000, "net_income": 96154000, "net_income_to_common": 96154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232689000, "total_current_assets": 1527383000, "total_assets": 4192676000, "short_term_debt": 63419000, "long_term_debt": 812634000, "total_debt": 876053000, "total_liabilities": 2362263000, "total_equity": 1830322000, "shares_outstanding": 271656000, "goodwill_and_intangibles": 2207185000 }, "cash_flow": { "operating_cash_flow": 105598000, "capital_expenditure": 6811000, "free_cash_flow": 112409000, "dividends_paid": 15525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188076, "ticker_id": 8654, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154344000", "ebitda": "171303000", "netIncome": "96154000", "grossProfit": "245275000", "depreciation": "None", "totalRevenue": "1144485000", "costOfRevenue": "899210000", "interestIncome": "None", "incomeBeforeTax": "135445000", "interestExpense": "7897000", "operatingIncome": "143342000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "39265000", "reportedCurrency": "USD", "netInterestIncome": "-7897000", "nonInterestIncome": "None", "operatingExpenses": "101933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "899210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16959000", "sellingGeneralAndAdministrative": "92731000", "netIncomeFromContinuingOperations": "96180000" }, "balance": { "goodwill": "2046600000", "inventory": "-221263000", "commonStock": "2677000", "currentDebt": "None", "investments": "None", "totalAssets": "4192676000", "longTermDebt": "812634000", "shortTermDebt": "63419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "160585000", "reportedCurrency": "USD", "retainedEarnings": "1870620000", "totalLiabilities": "2362263000", "otherCurrentAssets": "91585000", "totalCurrentAssets": "1527383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1203109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2665324000", "currentAccountsPayable": "197440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1016148000", "totalShareholderEquity": "1830322000", "capitalLeaseObligations": "203514000", "otherCurrentLiabilities": "606930000", "totalCurrentLiabilities": "1219527000", "otherNonCurrentLiabilities": "159845000", "totalNonCurrentLiabilities": "1142736000", "cashAndShortTermInvestments": "232689000", "commonStockSharesOutstanding": "271656000", "intangibleAssetsExcludingGoodwill": "160585000", "cashAndCashEquivalentsAtCarryingValue": "232689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96180000", "profitLoss": "None", "dividendPayout": "15525000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105598000", "capitalExpenditures": "6811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83922000", "cashflowFromInvestment": "-6735000", "stockBasedCompensation": "7442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1144485000, "cost_of_revenue": 899210000, "gross_profit": 245275000, "research_and_development": null, "selling_general_admin": 92731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154344000, "depreciation_amortisation": 16959000, "ebitda": 171303000, "interest_expense": 7897000, "interest_income": null, "other_non_operating": null, "pretax_income": 135445000, "tax_provision": 39265000, "effective_tax_rate": null, "net_income": 96154000, "net_income_continuing_ops": 96180000, "net_income_to_common": 96154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232689000, "short_term_investments": null, "net_receivables": 1203109000, "inventory": -221263000, "other_current_assets": null, "total_current_assets": 1527383000, "net_ppe": null, "goodwill": 2046600000, "intangible_assets": 160585000, "goodwill_and_intangibles": 2207185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2665324000, "total_assets": 4192676000, "short_term_debt": 63419000, "accounts_payable": 197440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1219527000, "long_term_debt": 812634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1142736000, "total_liabilities": 2362263000, "total_debt": 876053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1870620000, "total_equity": 1830322000, "shares_outstanding": 271656000, "operating_cash_flow": 105598000, "stock_based_compensation": 7442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6735000, "dividends_paid": 15525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83922000, "free_cash_flow": 112409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154344000", "ebitda": "171303000", "netIncome": "96154000", "grossProfit": "245275000", "depreciation": "None", "totalRevenue": "1144485000", "costOfRevenue": "899210000", "interestIncome": "None", "incomeBeforeTax": "135445000", "interestExpense": "7897000", "operatingIncome": "143342000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "39265000", "reportedCurrency": "USD", "netInterestIncome": "-7897000", "nonInterestIncome": "None", "operatingExpenses": "101933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "899210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16959000", "sellingGeneralAndAdministrative": "92731000", "netIncomeFromContinuingOperations": "96180000" }, "balance": { "goodwill": "2046600000", "inventory": "-221263000", "commonStock": "2677000", "currentDebt": "None", "investments": "None", "totalAssets": "4192676000", "longTermDebt": "812634000", "shortTermDebt": "63419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "160585000", "reportedCurrency": "USD", "retainedEarnings": "1870620000", "totalLiabilities": "2362263000", "otherCurrentAssets": "91585000", "totalCurrentAssets": "1527383000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1203109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2665324000", "currentAccountsPayable": "197440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1016148000", "totalShareholderEquity": "1830322000", "capitalLeaseObligations": "203514000", "otherCurrentLiabilities": "606930000", "totalCurrentLiabilities": "1219527000", "otherNonCurrentLiabilities": "159845000", "totalNonCurrentLiabilities": "1142736000", "cashAndShortTermInvestments": "232689000", "commonStockSharesOutstanding": "271656000", "intangibleAssetsExcludingGoodwill": "160585000", "cashAndCashEquivalentsAtCarryingValue": "232689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96180000", "profitLoss": "None", "dividendPayout": "15525000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105598000", "capitalExpenditures": "6811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83922000", "cashflowFromInvestment": "-6735000", "stockBasedCompensation": "7442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 1109581000, "cost_of_revenue": 886409000, "gross_profit": 223172000, "ebit": 129130000, "ebitda": 148633000, "pretax_income": 118718000, "tax_provision": 32894000, "net_income": 85810000, "net_income_to_common": 85810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212321000, "total_current_assets": 1506481000, "total_assets": 4084905000, "short_term_debt": 65932000, "long_term_debt": 861830000, "total_debt": 927762000, "total_liabilities": 2418702000, "total_equity": 1666138000, "shares_outstanding": 270260000, "goodwill_and_intangibles": 2156569000 }, "cash_flow": { "operating_cash_flow": 140929000, "capital_expenditure": 3861000, "free_cash_flow": 144790000, "dividends_paid": 15522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188078, "ticker_id": 8654, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129130000", "ebitda": "148633000", "netIncome": "85810000", "grossProfit": "223172000", "depreciation": "None", "totalRevenue": "1109581000", "costOfRevenue": "886409000", "interestIncome": "None", "incomeBeforeTax": "118718000", "interestExpense": "9912000", "operatingIncome": "128630000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32894000", "reportedCurrency": "USD", "netInterestIncome": "-9912000", "nonInterestIncome": "None", "operatingExpenses": "94542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "886409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19503000", "sellingGeneralAndAdministrative": "94042000", "netIncomeFromContinuingOperations": "85824000" }, "balance": { "goodwill": "1992110000", "inventory": "None", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "4084905000", "longTermDebt": "861830000", "shortTermDebt": "65932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "164459000", "reportedCurrency": "USD", "retainedEarnings": "1792121000", "totalLiabilities": "2418702000", "otherCurrentAssets": "121846000", "totalCurrentAssets": "1506481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1172314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2578424000", "currentAccountsPayable": "198341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1056654000", "totalShareholderEquity": "1666138000", "capitalLeaseObligations": "194824000", "otherCurrentLiabilities": "609706000", "totalCurrentLiabilities": "1246262000", "otherNonCurrentLiabilities": "164464000", "totalNonCurrentLiabilities": "1172440000", "cashAndShortTermInvestments": "212321000", "commonStockSharesOutstanding": "270260000", "intangibleAssetsExcludingGoodwill": "164459000", "cashAndCashEquivalentsAtCarryingValue": "212321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85824000", "profitLoss": "None", "dividendPayout": "15522000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140929000", "capitalExpenditures": "3861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113091000", "cashflowFromInvestment": "-25147000", "stockBasedCompensation": "8096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1109581000, "cost_of_revenue": 886409000, "gross_profit": 223172000, "research_and_development": null, "selling_general_admin": 94042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129130000, "depreciation_amortisation": 19503000, "ebitda": 148633000, "interest_expense": 9912000, "interest_income": null, "other_non_operating": null, "pretax_income": 118718000, "tax_provision": 32894000, "effective_tax_rate": null, "net_income": 85810000, "net_income_continuing_ops": 85824000, "net_income_to_common": 85810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212321000, "short_term_investments": null, "net_receivables": 1172314000, "inventory": null, "other_current_assets": null, "total_current_assets": 1506481000, "net_ppe": null, "goodwill": 1992110000, "intangible_assets": 164459000, "goodwill_and_intangibles": 2156569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2578424000, "total_assets": 4084905000, "short_term_debt": 65932000, "accounts_payable": 198341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1246262000, "long_term_debt": 861830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1172440000, "total_liabilities": 2418702000, "total_debt": 927762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1792121000, "total_equity": 1666138000, "shares_outstanding": 270260000, "operating_cash_flow": 140929000, "stock_based_compensation": 8096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25147000, "dividends_paid": 15522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113091000, "free_cash_flow": 144790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129130000", "ebitda": "148633000", "netIncome": "85810000", "grossProfit": "223172000", "depreciation": "None", "totalRevenue": "1109581000", "costOfRevenue": "886409000", "interestIncome": "None", "incomeBeforeTax": "118718000", "interestExpense": "9912000", "operatingIncome": "128630000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32894000", "reportedCurrency": "USD", "netInterestIncome": "-9912000", "nonInterestIncome": "None", "operatingExpenses": "94542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "886409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19503000", "sellingGeneralAndAdministrative": "94042000", "netIncomeFromContinuingOperations": "85824000" }, "balance": { "goodwill": "1992110000", "inventory": "None", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "4084905000", "longTermDebt": "861830000", "shortTermDebt": "65932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "164459000", "reportedCurrency": "USD", "retainedEarnings": "1792121000", "totalLiabilities": "2418702000", "otherCurrentAssets": "121846000", "totalCurrentAssets": "1506481000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1172314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2578424000", "currentAccountsPayable": "198341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1056654000", "totalShareholderEquity": "1666138000", "capitalLeaseObligations": "194824000", "otherCurrentLiabilities": "609706000", "totalCurrentLiabilities": "1246262000", "otherNonCurrentLiabilities": "164464000", "totalNonCurrentLiabilities": "1172440000", "cashAndShortTermInvestments": "212321000", "commonStockSharesOutstanding": "270260000", "intangibleAssetsExcludingGoodwill": "164459000", "cashAndCashEquivalentsAtCarryingValue": "212321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85824000", "profitLoss": "None", "dividendPayout": "15522000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140929000", "capitalExpenditures": "3861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113091000", "cashflowFromInvestment": "-25147000", "stockBasedCompensation": "8096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 1052627000, "cost_of_revenue": 845132000, "gross_profit": 207495000, "ebit": 117697000, "ebitda": 135428000, "pretax_income": 107800000, "tax_provision": 31341000, "net_income": 76446000, "net_income_to_common": 76446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210294000, "total_current_assets": 1479921000, "total_assets": 4070574000, "short_term_debt": 70793000, "long_term_debt": 951031000, "total_debt": 1021824000, "total_liabilities": 2485724000, "total_equity": 1584794000, "shares_outstanding": 269375000, "goodwill_and_intangibles": 2153299000 }, "cash_flow": { "operating_cash_flow": 102935000, "capital_expenditure": 4029000, "free_cash_flow": 106964000, "dividends_paid": 13908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188079, "ticker_id": 8654, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117697000", "ebitda": "135428000", "netIncome": "76446000", "grossProfit": "207495000", "depreciation": "None", "totalRevenue": "1052627000", "costOfRevenue": "845132000", "interestIncome": "None", "incomeBeforeTax": "107800000", "interestExpense": "9883000", "operatingIncome": "117683000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31341000", "reportedCurrency": "USD", "netInterestIncome": "-9883000", "nonInterestIncome": "None", "operatingExpenses": "89812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17731000", "sellingGeneralAndAdministrative": "89812000", "netIncomeFromContinuingOperations": "76459000" }, "balance": { "goodwill": "1977688000", "inventory": "1", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "4070574000", "longTermDebt": "951031000", "shortTermDebt": "70793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "175611000", "reportedCurrency": "USD", "retainedEarnings": "1721833000", "totalLiabilities": "2485724000", "otherCurrentAssets": "128753000", "totalCurrentAssets": "1479921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1140874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2590653000", "currentAccountsPayable": "215644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1161188000", "totalShareholderEquity": "1584794000", "capitalLeaseObligations": "210157000", "otherCurrentLiabilities": "533815000", "totalCurrentLiabilities": "1193934000", "otherNonCurrentLiabilities": "183748000", "totalNonCurrentLiabilities": "1291790000", "cashAndShortTermInvestments": "210294000", "commonStockSharesOutstanding": "269375000", "intangibleAssetsExcludingGoodwill": "175611000", "cashAndCashEquivalentsAtCarryingValue": "210294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76446000", "profitLoss": "None", "dividendPayout": "13908000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102935000", "capitalExpenditures": "4029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12758000", "cashflowFromInvestment": "-75727000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1052627000, "cost_of_revenue": 845132000, "gross_profit": 207495000, "research_and_development": null, "selling_general_admin": 89812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117697000, "depreciation_amortisation": 17731000, "ebitda": 135428000, "interest_expense": 9883000, "interest_income": null, "other_non_operating": null, "pretax_income": 107800000, "tax_provision": 31341000, "effective_tax_rate": null, "net_income": 76446000, "net_income_continuing_ops": 76459000, "net_income_to_common": 76446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210294000, "short_term_investments": null, "net_receivables": 1140874000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1479921000, "net_ppe": null, "goodwill": 1977688000, "intangible_assets": 175611000, "goodwill_and_intangibles": 2153299000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2590653000, "total_assets": 4070574000, "short_term_debt": 70793000, "accounts_payable": 215644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1193934000, "long_term_debt": 951031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1291790000, "total_liabilities": 2485724000, "total_debt": 1021824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1721833000, "total_equity": 1584794000, "shares_outstanding": 269375000, "operating_cash_flow": 102935000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75727000, "dividends_paid": 13908000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12758000, "free_cash_flow": 106964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117697000", "ebitda": "135428000", "netIncome": "76446000", "grossProfit": "207495000", "depreciation": "None", "totalRevenue": "1052627000", "costOfRevenue": "845132000", "interestIncome": "None", "incomeBeforeTax": "107800000", "interestExpense": "9883000", "operatingIncome": "117683000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31341000", "reportedCurrency": "USD", "netInterestIncome": "-9883000", "nonInterestIncome": "None", "operatingExpenses": "89812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17731000", "sellingGeneralAndAdministrative": "89812000", "netIncomeFromContinuingOperations": "76459000" }, "balance": { "goodwill": "1977688000", "inventory": "1", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "4070574000", "longTermDebt": "951031000", "shortTermDebt": "70793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "175611000", "reportedCurrency": "USD", "retainedEarnings": "1721833000", "totalLiabilities": "2485724000", "otherCurrentAssets": "128753000", "totalCurrentAssets": "1479921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1140874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2590653000", "currentAccountsPayable": "215644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1161188000", "totalShareholderEquity": "1584794000", "capitalLeaseObligations": "210157000", "otherCurrentLiabilities": "533815000", "totalCurrentLiabilities": "1193934000", "otherNonCurrentLiabilities": "183748000", "totalNonCurrentLiabilities": "1291790000", "cashAndShortTermInvestments": "210294000", "commonStockSharesOutstanding": "269375000", "intangibleAssetsExcludingGoodwill": "175611000", "cashAndCashEquivalentsAtCarryingValue": "210294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76446000", "profitLoss": "None", "dividendPayout": "13908000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102935000", "capitalExpenditures": "4029000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12758000", "cashflowFromInvestment": "-75727000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13908000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 1015169000, "cost_of_revenue": 824671000, "gross_profit": 190498000, "ebit": 111081000, "ebitda": 130565000, "pretax_income": 101504000, "tax_provision": 26524000, "net_income": 74972000, "net_income_to_common": 74972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198689000, "total_current_assets": 1454041000, "total_assets": 3950823000, "short_term_debt": 68091000, "long_term_debt": 945319000, "total_debt": 1013410000, "total_liabilities": 2413136000, "total_equity": 1537606000, "shares_outstanding": 268690000, "goodwill_and_intangibles": 2091234000 }, "cash_flow": { "operating_cash_flow": 9246000, "capital_expenditure": 3456000, "free_cash_flow": 12702000, "dividends_paid": 13873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188080, "ticker_id": 8654, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111081000", "ebitda": "130565000", "netIncome": "74972000", "grossProfit": "190498000", "depreciation": "None", "totalRevenue": "1015169000", "costOfRevenue": "824671000", "interestIncome": "None", "incomeBeforeTax": "101504000", "interestExpense": "9577000", "operatingIncome": "111081000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26524000", "reportedCurrency": "USD", "netInterestIncome": "-9577000", "nonInterestIncome": "None", "operatingExpenses": "79417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19484000", "sellingGeneralAndAdministrative": "79417000", "netIncomeFromContinuingOperations": "74980000" }, "balance": { "goodwill": "1923100000", "inventory": "1", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "3950823000", "longTermDebt": "945319000", "shortTermDebt": "68091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "168134000", "reportedCurrency": "USD", "retainedEarnings": "1659295000", "totalLiabilities": "2413136000", "otherCurrentAssets": "125769000", "totalCurrentAssets": "1454041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1129583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2496736000", "currentAccountsPayable": "207062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1152947000", "totalShareholderEquity": "1537606000", "capitalLeaseObligations": "207628000", "otherCurrentLiabilities": "502980000", "totalCurrentLiabilities": "1160995000", "otherNonCurrentLiabilities": "155665000", "totalNonCurrentLiabilities": "1252141000", "cashAndShortTermInvestments": "198689000", "commonStockSharesOutstanding": "268690000", "intangibleAssetsExcludingGoodwill": "168134000", "cashAndCashEquivalentsAtCarryingValue": "198689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74980000", "profitLoss": "None", "dividendPayout": "13873000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-48712000", "operatingCashflow": "9246000", "capitalExpenditures": "3456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18391000", "cashflowFromInvestment": "-3434000", "stockBasedCompensation": "7641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1015169000, "cost_of_revenue": 824671000, "gross_profit": 190498000, "research_and_development": null, "selling_general_admin": 79417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111081000, "depreciation_amortisation": 19484000, "ebitda": 130565000, "interest_expense": 9577000, "interest_income": null, "other_non_operating": null, "pretax_income": 101504000, "tax_provision": 26524000, "effective_tax_rate": null, "net_income": 74972000, "net_income_continuing_ops": 74980000, "net_income_to_common": 74972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198689000, "short_term_investments": null, "net_receivables": 1129583000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1454041000, "net_ppe": null, "goodwill": 1923100000, "intangible_assets": 168134000, "goodwill_and_intangibles": 2091234000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2496736000, "total_assets": 3950823000, "short_term_debt": 68091000, "accounts_payable": 207062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1160995000, "long_term_debt": 945319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1252141000, "total_liabilities": 2413136000, "total_debt": 1013410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1659295000, "total_equity": 1537606000, "shares_outstanding": 268690000, "operating_cash_flow": 9246000, "stock_based_compensation": 7641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3434000, "dividends_paid": 13873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18391000, "free_cash_flow": 12702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111081000", "ebitda": "130565000", "netIncome": "74972000", "grossProfit": "190498000", "depreciation": "None", "totalRevenue": "1015169000", "costOfRevenue": "824671000", "interestIncome": "None", "incomeBeforeTax": "101504000", "interestExpense": "9577000", "operatingIncome": "111081000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26524000", "reportedCurrency": "USD", "netInterestIncome": "-9577000", "nonInterestIncome": "None", "operatingExpenses": "79417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "824671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19484000", "sellingGeneralAndAdministrative": "79417000", "netIncomeFromContinuingOperations": "74980000" }, "balance": { "goodwill": "1923100000", "inventory": "1", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "3950823000", "longTermDebt": "945319000", "shortTermDebt": "68091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "168134000", "reportedCurrency": "USD", "retainedEarnings": "1659295000", "totalLiabilities": "2413136000", "otherCurrentAssets": "125769000", "totalCurrentAssets": "1454041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1129583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2496736000", "currentAccountsPayable": "207062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1152947000", "totalShareholderEquity": "1537606000", "capitalLeaseObligations": "207628000", "otherCurrentLiabilities": "502980000", "totalCurrentLiabilities": "1160995000", "otherNonCurrentLiabilities": "155665000", "totalNonCurrentLiabilities": "1252141000", "cashAndShortTermInvestments": "198689000", "commonStockSharesOutstanding": "268690000", "intangibleAssetsExcludingGoodwill": "168134000", "cashAndCashEquivalentsAtCarryingValue": "198689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74980000", "profitLoss": "None", "dividendPayout": "13873000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-48712000", "operatingCashflow": "9246000", "capitalExpenditures": "3456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18391000", "cashflowFromInvestment": "-3434000", "stockBasedCompensation": "7641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 1057403000, "cost_of_revenue": 845311000, "gross_profit": 212092000, "ebit": 134897000, "ebitda": 152882000, "pretax_income": 94403000, "tax_provision": 40745000, "net_income": 53649000, "net_income_to_common": 53649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168831000, "total_current_assets": 1351160000, "total_assets": 3825034000, "short_term_debt": 65005000, "long_term_debt": 879529000, "total_debt": 944534000, "total_liabilities": 2421528000, "total_equity": 1403433000, "shares_outstanding": 268510000, "goodwill_and_intangibles": 2054180000 }, "cash_flow": { "operating_cash_flow": 122410000, "capital_expenditure": 9579000, "free_cash_flow": 131989000, "dividends_paid": 13845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188081, "ticker_id": 8654, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134897000", "ebitda": "152882000", "netIncome": "53649000", "grossProfit": "212092000", "depreciation": "None", "totalRevenue": "1057403000", "costOfRevenue": "845311000", "interestIncome": "None", "incomeBeforeTax": "94403000", "interestExpense": "12974000", "operatingIncome": "107377000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "40745000", "reportedCurrency": "USD", "netInterestIncome": "-12974000", "nonInterestIncome": "None", "operatingExpenses": "104715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17985000", "sellingGeneralAndAdministrative": "77195000", "netIncomeFromContinuingOperations": "53658000" }, "balance": { "goodwill": "1880244000", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "3825034000", "longTermDebt": "879529000", "shortTermDebt": "65005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "173936000", "reportedCurrency": "USD", "retainedEarnings": "1598196000", "totalLiabilities": "2421528000", "otherCurrentAssets": "89096000", "totalCurrentAssets": "1351160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1093233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473874000", "currentAccountsPayable": "173271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1089219000", "totalShareholderEquity": "1403433000", "capitalLeaseObligations": "209690000", "otherCurrentLiabilities": "619810000", "totalCurrentLiabilities": "1193130000", "otherNonCurrentLiabilities": "167014000", "totalNonCurrentLiabilities": "1228398000", "cashAndShortTermInvestments": "168831000", "commonStockSharesOutstanding": "268510000", "intangibleAssetsExcludingGoodwill": "173936000", "cashAndCashEquivalentsAtCarryingValue": "168831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53658000", "profitLoss": "None", "dividendPayout": "13845000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3608000", "operatingCashflow": "122410000", "capitalExpenditures": "9579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112015000", "cashflowFromInvestment": "-9303000", "stockBasedCompensation": "6967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1057403000, "cost_of_revenue": 845311000, "gross_profit": 212092000, "research_and_development": null, "selling_general_admin": 77195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134897000, "depreciation_amortisation": 17985000, "ebitda": 152882000, "interest_expense": 12974000, "interest_income": null, "other_non_operating": null, "pretax_income": 94403000, "tax_provision": 40745000, "effective_tax_rate": null, "net_income": 53649000, "net_income_continuing_ops": 53658000, "net_income_to_common": 53649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168831000, "short_term_investments": null, "net_receivables": 1093233000, "inventory": null, "other_current_assets": null, "total_current_assets": 1351160000, "net_ppe": null, "goodwill": 1880244000, "intangible_assets": 173936000, "goodwill_and_intangibles": 2054180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2473874000, "total_assets": 3825034000, "short_term_debt": 65005000, "accounts_payable": 173271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1193130000, "long_term_debt": 879529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1228398000, "total_liabilities": 2421528000, "total_debt": 944534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1598196000, "total_equity": 1403433000, "shares_outstanding": 268510000, "operating_cash_flow": 122410000, "stock_based_compensation": 6967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9303000, "dividends_paid": 13845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112015000, "free_cash_flow": 131989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134897000", "ebitda": "152882000", "netIncome": "53649000", "grossProfit": "212092000", "depreciation": "None", "totalRevenue": "1057403000", "costOfRevenue": "845311000", "interestIncome": "None", "incomeBeforeTax": "94403000", "interestExpense": "12974000", "operatingIncome": "107377000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "40745000", "reportedCurrency": "USD", "netInterestIncome": "-12974000", "nonInterestIncome": "None", "operatingExpenses": "104715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17985000", "sellingGeneralAndAdministrative": "77195000", "netIncomeFromContinuingOperations": "53658000" }, "balance": { "goodwill": "1880244000", "inventory": "None", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "3825034000", "longTermDebt": "879529000", "shortTermDebt": "65005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "173936000", "reportedCurrency": "USD", "retainedEarnings": "1598196000", "totalLiabilities": "2421528000", "otherCurrentAssets": "89096000", "totalCurrentAssets": "1351160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1093233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473874000", "currentAccountsPayable": "173271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1089219000", "totalShareholderEquity": "1403433000", "capitalLeaseObligations": "209690000", "otherCurrentLiabilities": "619810000", "totalCurrentLiabilities": "1193130000", "otherNonCurrentLiabilities": "167014000", "totalNonCurrentLiabilities": "1228398000", "cashAndShortTermInvestments": "168831000", "commonStockSharesOutstanding": "268510000", "intangibleAssetsExcludingGoodwill": "173936000", "cashAndCashEquivalentsAtCarryingValue": "168831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53658000", "profitLoss": "None", "dividendPayout": "13845000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3608000", "operatingCashflow": "122410000", "capitalExpenditures": "9579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112015000", "cashflowFromInvestment": "-9303000", "stockBasedCompensation": "6967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "income_statement": { "revenue": 987560000, "cost_of_revenue": 798714000, "gross_profit": 188846000, "ebit": 99782000, "ebitda": 119466000, "pretax_income": 82806000, "tax_provision": 22568000, "net_income": 60235000, "net_income_to_common": 60235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176056000, "total_current_assets": 1417943000, "total_assets": 3973578000, "short_term_debt": 81060000, "long_term_debt": 906875000, "total_debt": 987935000, "total_liabilities": 2520789000, "total_equity": 1452716000, "shares_outstanding": 268265000, "goodwill_and_intangibles": 2111886000 }, "cash_flow": { "operating_cash_flow": 132930000, "capital_expenditure": 7028000, "free_cash_flow": 139958000, "dividends_paid": 13840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188083, "ticker_id": 8654, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:01:10.655205+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99782000", "ebitda": "119466000", "netIncome": "60235000", "grossProfit": "188846000", "depreciation": "None", "totalRevenue": "987560000", "costOfRevenue": "798714000", "interestIncome": "None", "incomeBeforeTax": "82806000", "interestExpense": "14869000", "operatingIncome": "97675000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22568000", "reportedCurrency": "USD", "netInterestIncome": "-14869000", "nonInterestIncome": "None", "operatingExpenses": "91171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "798714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19684000", "sellingGeneralAndAdministrative": "89064000", "netIncomeFromContinuingOperations": "60238000" }, "balance": { "goodwill": "1886854000", "inventory": "1", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "3973578000", "longTermDebt": "906875000", "shortTermDebt": "81060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "225032000", "reportedCurrency": "USD", "retainedEarnings": "1572204000", "totalLiabilities": "2520789000", "otherCurrentAssets": "114440000", "totalCurrentAssets": "1417943000", "currentLongTermDebt": "12505000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1127447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2555635000", "currentAccountsPayable": "188807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81321000", "shortLongTermDebtTotal": "1151854000", "totalShareholderEquity": "1452716000", "capitalLeaseObligations": "232474000", "otherCurrentLiabilities": "591244000", "totalCurrentLiabilities": "1212159000", "otherNonCurrentLiabilities": "166411000", "totalNonCurrentLiabilities": "1308630000", "cashAndShortTermInvestments": "176056000", "commonStockSharesOutstanding": "268265000", "intangibleAssetsExcludingGoodwill": "225032000", "cashAndCashEquivalentsAtCarryingValue": "176056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60238000", "profitLoss": "None", "dividendPayout": "13840000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5279000", "operatingCashflow": "132930000", "capitalExpenditures": "7028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186096000", "cashflowFromInvestment": "-6677000", "stockBasedCompensation": "7038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59843000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 987560000, "cost_of_revenue": 798714000, "gross_profit": 188846000, "research_and_development": null, "selling_general_admin": 89064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99782000, "depreciation_amortisation": 19684000, "ebitda": 119466000, "interest_expense": 14869000, "interest_income": null, "other_non_operating": null, "pretax_income": 82806000, "tax_provision": 22568000, "effective_tax_rate": null, "net_income": 60235000, "net_income_continuing_ops": 60238000, "net_income_to_common": 60235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176056000, "short_term_investments": null, "net_receivables": 1127447000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1417943000, "net_ppe": null, "goodwill": 1886854000, "intangible_assets": 225032000, "goodwill_and_intangibles": 2111886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2555635000, "total_assets": 3973578000, "short_term_debt": 81060000, "accounts_payable": 188807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1212159000, "long_term_debt": 906875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1308630000, "total_liabilities": 2520789000, "total_debt": 987935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1572204000, "total_equity": 1452716000, "shares_outstanding": 268265000, "operating_cash_flow": 132930000, "stock_based_compensation": 7038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6677000, "dividends_paid": 13840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186096000, "free_cash_flow": 139958000, "net_change_in_cash": -59843000 }, "raw_data": { "income": { "ebit": "99782000", "ebitda": "119466000", "netIncome": "60235000", "grossProfit": "188846000", "depreciation": "None", "totalRevenue": "987560000", "costOfRevenue": "798714000", "interestIncome": "None", "incomeBeforeTax": "82806000", "interestExpense": "14869000", "operatingIncome": "97675000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22568000", "reportedCurrency": "USD", "netInterestIncome": "-14869000", "nonInterestIncome": "None", "operatingExpenses": "91171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "798714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19684000", "sellingGeneralAndAdministrative": "89064000", "netIncomeFromContinuingOperations": "60238000" }, "balance": { "goodwill": "1886854000", "inventory": "1", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "3973578000", "longTermDebt": "906875000", "shortTermDebt": "81060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "225032000", "reportedCurrency": "USD", "retainedEarnings": "1572204000", "totalLiabilities": "2520789000", "otherCurrentAssets": "114440000", "totalCurrentAssets": "1417943000", "currentLongTermDebt": "12505000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1127447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2555635000", "currentAccountsPayable": "188807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81321000", "shortLongTermDebtTotal": "1151854000", "totalShareholderEquity": "1452716000", "capitalLeaseObligations": "232474000", "otherCurrentLiabilities": "591244000", "totalCurrentLiabilities": "1212159000", "otherNonCurrentLiabilities": "166411000", "totalNonCurrentLiabilities": "1308630000", "cashAndShortTermInvestments": "176056000", "commonStockSharesOutstanding": "268265000", "intangibleAssetsExcludingGoodwill": "225032000", "cashAndCashEquivalentsAtCarryingValue": "176056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60238000", "profitLoss": "None", "dividendPayout": "13840000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5279000", "operatingCashflow": "132930000", "capitalExpenditures": "7028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186096000", "cashflowFromInvestment": "-6677000", "stockBasedCompensation": "7038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-59843000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }