{ "ticker": { "uuid": "ba4ee291-b912-4700-a69b-66668e178307", "symbol": "BSA", "name": "BSA Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/ba4ee291-b912-4700-a69b-66668e178307/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba4ee291-b912-4700-a69b-66668e178307/" }, "ticker_metadata": { "id": 22524, "uuid": "ba4ee291-b912-4700-a69b-66668e178307", "symbol": "BSA", "name": "BSA Limited", "asset_type": "equity", "market_cap": 24096084, "stock_exchange_id": 9, "industry": "Engineering & Construction", "sector": "Industrials", "description": "BSA Limited, together with its subsidiaries, provides communications and utilities infrastructure, and property solutions in Australia. It engages in the design, building, installation, operation, and maintenance of communications networks; delivery of bundled services over fixed line and wireless networks; and the installation of subscription television, smart meters, and electric vehicles charging stations. BSA Limited was incorporated in 1999 and is based in Chatswood, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ba4ee291-b912-4700-a69b-66668e178307", "symbol": "BSA", "name": "BSA Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/ba4ee291-b912-4700-a69b-66668e178307/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba4ee291-b912-4700-a69b-66668e178307/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.7, "value": 0.66, "quality": 0.64, "momentum": 0.66, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 0.29, "market_cap": 22213500, "pe_ratio": 5.9538, "earnings_yield": 1.2981, "ebitda_to_ev": 0.9564, "shareholder_yield": -0.0747, "roe": 0.5366, "piotroski_f_score": 4, "momentum_12_1": 4.2419, "volatility_252d": 1.1922 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:55.472426+00:00", "batch_id": "" }, "size": { "price_close": 0.295, "market_cap": 22213500, "market_cap_usd": 22213500, "enterprise_value": 22213500, "shares_outstanding": 75300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.9538, "pb_ratio": 3.1948, "ptbv_ratio": 3.1948, "ps_ratio": 0.0774, "pcf_ratio": null, "pfcf_ratio": 0.7392, "ev_ebitda": 1.0456, "ev_ebit": 0.7704, "ev_sales": 0.0774, "ev_fcf": 0.7392, "earnings_yield": 1.2981, "fcf_yield": 1.3529, "price_to_sales": 0.0774, "price_to_book": 3.1948, "price_to_cashflow": null, "ebitda_to_ev": 0.9564, "sales_yield": 12.9193 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0747, "shareholder_yield": -0.0747, "debt_paydown_yield": 0.3601, "total_yield": 0.2855 }, "quality": { "gross_margin": 0.2607, "operating_margin": 0.1005, "net_margin": 0.013, "ebitda_margin": 0.074, "fcf_margin": 0.1047, "roe": 0.5366, "roa": 0.0801, "roic": null, "roc_greenblatt": null, "asset_turnover": 6.1583, "cash_conversion": 8.0547, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3351, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.6054, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.0542, "debt_to_assets": 0.0337, "interest_coverage": 27.726, "current_ratio": 1.2923, "quick_ratio": 1.2923, "net_debt": -22396000, "local_beta": 1.2621, "volatility_252d": 1.1922, "volatility_60d": 2.1505, "max_drawdown_12m": -0.3286, "risk_adjusted_momentum": 3.558 }, "growth": { "revenue_growth_1y": 0.1234, "revenue_growth_3y_cagr": -0.1493, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6637, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.1592, "revenue_growth": 0.1234, "earnings_growth": -0.6637 }, "momentum": { "price_return_1m": -0.0923, "price_return_3m": -0.2237, "price_return_6m": 1.5652, "price_return_9m": 1.95, "price_return_12m": 3.7581, "price_return_12m_ex1m": 4.2419, "momentum_6m": 1.5652, "momentum_12m": 3.7581, "momentum_12_1": 4.2419, "distance_from_52w_high": -0.3059, "distance_from_52w_low": 3.2754, "relative_strength": 3.7452 }, "raw_ttm": { "revenue_ttm": 286983000, "gross_profit_ttm": 74812000, "ebit_ttm": 28835000, "ebitda_ttm": 21245000, "net_income_ttm": 3731000, "eps_diluted_ttm": 0.0495, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -423000, "fcf_ttm": 30052000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1659000, "interest_expense_ttm": 1040000, "cash_and_equivalents": 23968000, "total_current_assets": 46469000, "total_current_liabilities": 35959000, "net_ppe": null, "total_assets": 46601000, "total_debt": 1572000, "total_equity": 6953000, "net_working_capital": -12597000, "book_value_per_share": 0.0923, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0923 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 34, "quality_composite": 36, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 32, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.6499, "os_score": 0.7, "value_percentile": 0.66, "quality_percentile": 0.64, "momentum_percentile": 0.66, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 3, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9641, "ticker_id": 22524, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:55.472426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.295, "market_cap": 22213500, "market_cap_usd": 22213500, "enterprise_value": 22213500, "shares_outstanding": 75300000, "fx_rate_to_usd": null, "pe_ratio": 5.95376575, "pb_ratio": 3.194808, "ptbv_ratio": 3.194808, "ps_ratio": 0.07740354, "pcf_ratio": null, "pfcf_ratio": 0.73916877, "ev_ebitda": 1.0455872, "ev_ebit": 0.77036587, "ev_sales": 0.07740354, "ev_fcf": 0.73916877, "earnings_yield": 1.2980845, "fcf_yield": 1.352871, "dividend_yield": 0, "buyback_yield": -0.07468431, "shareholder_yield": -0.07468431, "debt_paydown_yield": 0.36014136, "total_yield": 0.28545704, "gross_margin": 0.26068443, "operating_margin": 0.10047633, "net_margin": 0.01300077, "ebitda_margin": 0.07402878, "fcf_margin": 0.104717, "roe": 0.53660291, "roa": 0.08006266, "roic": null, "roc_greenblatt": null, "asset_turnover": 6.15830132, "cash_conversion": 8.05467703, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.05417745, "debt_to_assets": 0.03373318, "interest_coverage": 27.72596154, "current_ratio": 1.29227732, "quick_ratio": 1.29227732, "net_debt": -22396000, "revenue_growth_1y": 0.1234102, "revenue_growth_3y_cagr": -0.14929619, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.66368001, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.159214, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.335148, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09230769, "price_return_3m": -0.22368421, "price_return_6m": 1.56521739, "price_return_9m": 1.95, "price_return_12m": 3.75806452, "price_return_12m_ex1m": 4.24193548, "distance_from_52w_high": -0.30588235, "distance_from_52w_low": 3.27536232, "relative_strength": 3.74521773, "local_beta": 1.2621, "volatility_252d": 1.192209, "volatility_60d": 2.150519, "max_drawdown_12m": -0.32857143, "revenue_ttm": 286983000, "gross_profit_ttm": 74812000, "ebit_ttm": 28835000, "ebitda_ttm": 21245000, "net_income_ttm": 3731000, "eps_diluted_ttm": 0.04954847, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -423000, "fcf_ttm": 30052000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1659000, "interest_expense_ttm": 1040000, "cash_and_equivalents": 23968000, "total_current_assets": 46469000, "total_current_liabilities": 35959000, "net_ppe": null, "total_assets": 46601000, "total_debt": 1572000, "total_equity": 6953000, "net_working_capital": -12597000, "book_value_per_share": 0.09233732, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.09233732, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 34, "quality_composite": 36, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 32, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 3, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.29, "os": 0.7, "value": 0.66, "quality": 0.64, "momentum": 0.66, "confidence": 0.497, "coverage": 0.818, "pe_ratio": 5.9538, "earnings_yield": 1.2981, "shareholder_yield": -0.0747, "roe": 0.5366, "momentum_12_1": 4.2419, "complete_fields": { "id": 9641, "ticker_id": 22524, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:55.472426+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.295, "market_cap": 22213500, "market_cap_usd": 22213500, "enterprise_value": 22213500, "shares_outstanding": 75300000, "fx_rate_to_usd": null, "pe_ratio": 5.95376575, "pb_ratio": 3.194808, "ptbv_ratio": 3.194808, "ps_ratio": 0.07740354, "pcf_ratio": null, "pfcf_ratio": 0.73916877, "ev_ebitda": 1.0455872, "ev_ebit": 0.77036587, "ev_sales": 0.07740354, "ev_fcf": 0.73916877, "earnings_yield": 1.2980845, "fcf_yield": 1.352871, "dividend_yield": 0, "buyback_yield": -0.07468431, "shareholder_yield": -0.07468431, "debt_paydown_yield": 0.36014136, "total_yield": 0.28545704, "gross_margin": 0.26068443, "operating_margin": 0.10047633, "net_margin": 0.01300077, "ebitda_margin": 0.07402878, "fcf_margin": 0.104717, "roe": 0.53660291, "roa": 0.08006266, "roic": null, "roc_greenblatt": null, "asset_turnover": 6.15830132, "cash_conversion": 8.05467703, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.05417745, "debt_to_assets": 0.03373318, "interest_coverage": 27.72596154, "current_ratio": 1.29227732, "quick_ratio": 1.29227732, "net_debt": -22396000, "revenue_growth_1y": 0.1234102, "revenue_growth_3y_cagr": -0.14929619, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.66368001, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.159214, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.335148, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09230769, "price_return_3m": -0.22368421, "price_return_6m": 1.56521739, "price_return_9m": 1.95, "price_return_12m": 3.75806452, "price_return_12m_ex1m": 4.24193548, "distance_from_52w_high": -0.30588235, "distance_from_52w_low": 3.27536232, "relative_strength": 3.74521773, "local_beta": 1.2621, "volatility_252d": 1.192209, "volatility_60d": 2.150519, "max_drawdown_12m": -0.32857143, "revenue_ttm": 286983000, "gross_profit_ttm": 74812000, "ebit_ttm": 28835000, "ebitda_ttm": 21245000, "net_income_ttm": 3731000, "eps_diluted_ttm": 0.04954847, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -423000, "fcf_ttm": 30052000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1659000, "interest_expense_ttm": 1040000, "cash_and_equivalents": 23968000, "total_current_assets": 46469000, "total_current_liabilities": 35959000, "net_ppe": null, "total_assets": 46601000, "total_debt": 1572000, "total_equity": 6953000, "net_working_capital": -12597000, "book_value_per_share": 0.09233732, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.09233732, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 34, "quality_composite": 36, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 32, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 3, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:31.755831+00:00", "is_restated": false, "income_statement": { "revenue": 286983000, "cost_of_revenue": 212171000, "gross_profit": 74812000, "ebit": 28835000, "ebitda": 21245000, "pretax_income": null, "tax_provision": null, "net_income": 3731000, "net_income_to_common": 3731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23968000, "total_current_assets": 46469000, "total_assets": 46601000, "short_term_debt": null, "long_term_debt": 711000, "total_debt": 1572000, "total_liabilities": null, "total_equity": 6953000, "shares_outstanding": 75300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -423000, "free_cash_flow": 30052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1659000, "net_debt_issued": -8000000 }, "complete_fields": { "id": 410469, "ticker_id": 22524, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:31.755831+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21245000", "netIncome": "3731000", "grossProfit": "74812000", "totalRevenue": "286983000", "costOfRevenue": "212171000", "interestExpense": "1040000", "operatingIncome": "28835000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2913000" }, "balance": { "totalDebt": "1572000", "totalAssets": "46601000", "longTermDebt": "711000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "75300000", "totalCurrentAssets": "46469000", "totalShareholderEquity": "6953000", "totalCurrentLiabilities": "35959000", "propertyPlantEquipmentNet": "132000", "cashAndShortTermInvestments": "23968000" }, "cashflow": { "freeCashFlow": "30052000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1659000", "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-423000" } }, "revenue": 286983000, "cost_of_revenue": 212171000, "gross_profit": 74812000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28835000, "depreciation_amortisation": 2913000, "ebitda": 21245000, "interest_expense": 1040000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3731000, "net_income_continuing_ops": null, "net_income_to_common": 3731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23968000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46469000, "net_ppe": 132000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46601000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35959000, "long_term_debt": 711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6953000, "shares_outstanding": 75300000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1659000, "net_debt_issued": -8000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21245000", "netIncome": "3731000", "grossProfit": "74812000", "totalRevenue": "286983000", "costOfRevenue": "212171000", "interestExpense": "1040000", "operatingIncome": "28835000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2913000" }, "balance": { "totalDebt": "1572000", "totalAssets": "46601000", "longTermDebt": "711000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "75300000", "totalCurrentAssets": "46469000", "totalShareholderEquity": "6953000", "totalCurrentLiabilities": "35959000", "propertyPlantEquipmentNet": "132000", "cashAndShortTermInvestments": "23968000" }, "cashflow": { "freeCashFlow": "30052000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1659000", "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-423000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:31.755831+00:00", "is_restated": false, "income_statement": { "revenue": 255457000, "cost_of_revenue": 186117000, "gross_profit": 69340000, "ebit": 14164000, "ebitda": 26266000, "pretax_income": null, "tax_provision": null, "net_income": 10631000, "net_income_to_common": 10631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1567000, "total_current_assets": 38422000, "total_assets": 59277000, "short_term_debt": 8000000, "long_term_debt": 1558000, "total_debt": 10777000, "total_liabilities": null, "total_equity": 1602000, "shares_outstanding": 72160000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -548000, "free_cash_flow": -1602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4000000 }, "complete_fields": { "id": 410470, "ticker_id": 22524, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:31.755831+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26266000", "netIncome": "10631000", "grossProfit": "69340000", "totalRevenue": "255457000", "costOfRevenue": "186117000", "interestExpense": "1405000", "operatingIncome": "14164000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7842000" }, "balance": { "totalDebt": "10777000", "totalAssets": "59277000", "longTermDebt": "1558000", "shortTermDebt": "8000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "72160000", "totalCurrentAssets": "38422000", "totalShareholderEquity": "1602000", "totalCurrentLiabilities": "52480000", "propertyPlantEquipmentNet": "3343000", "cashAndShortTermInvestments": "1567000" }, "cashflow": { "freeCashFlow": "-1602000", "dividendsPaid": null, "issuanceOfDebt": "10500000", "issuanceOfStock": null, "repaymentOfDebt": "-6500000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-548000" } }, "revenue": 255457000, "cost_of_revenue": 186117000, "gross_profit": 69340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14164000, "depreciation_amortisation": 7842000, "ebitda": 26266000, "interest_expense": 1405000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10631000, "net_income_continuing_ops": null, "net_income_to_common": 10631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1567000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38422000, "net_ppe": 3343000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59277000, "short_term_debt": 8000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52480000, "long_term_debt": 1558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1602000, "shares_outstanding": 72160000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26266000", "netIncome": "10631000", "grossProfit": "69340000", "totalRevenue": "255457000", "costOfRevenue": "186117000", "interestExpense": "1405000", "operatingIncome": "14164000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7842000" }, "balance": { "totalDebt": "10777000", "totalAssets": "59277000", "longTermDebt": "1558000", "shortTermDebt": "8000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "72160000", "totalCurrentAssets": "38422000", "totalShareholderEquity": "1602000", "totalCurrentLiabilities": "52480000", "propertyPlantEquipmentNet": "3343000", "cashAndShortTermInvestments": "1567000" }, "cashflow": { "freeCashFlow": "-1602000", "dividendsPaid": null, "issuanceOfDebt": "10500000", "issuanceOfStock": null, "repaymentOfDebt": "-6500000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-548000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:31.755831+00:00", "is_restated": false, "income_statement": { "revenue": 239668000, "cost_of_revenue": 178284000, "gross_profit": 61384000, "ebit": 11855000, "ebitda": 16249000, "pretax_income": null, "tax_provision": null, "net_income": -2960000, "net_income_to_common": -2960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1959000, "total_current_assets": 39605000, "total_assets": 62515000, "short_term_debt": 4000000, "long_term_debt": 3735000, "total_debt": 9937000, "total_liabilities": null, "total_equity": -9605000, "shares_outstanding": 71509000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2090000, "free_cash_flow": -20021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7500000 }, "complete_fields": { "id": 410471, "ticker_id": 22524, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:31.755831+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16249000", "netIncome": "-2960000", "grossProfit": "61384000", "totalRevenue": "239668000", "costOfRevenue": "178284000", "interestExpense": "2382000", "operatingIncome": "11855000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4245000" }, "balance": { "totalDebt": "9937000", "totalAssets": "62515000", "longTermDebt": "3735000", "shortTermDebt": "4000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71509000", "totalCurrentAssets": "39605000", "totalShareholderEquity": "-9605000", "totalCurrentLiabilities": "65535000", "propertyPlantEquipmentNet": "6134000", "cashAndShortTermInvestments": "1959000" }, "cashflow": { "freeCashFlow": "-20021000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2090000" } }, "revenue": 239668000, "cost_of_revenue": 178284000, "gross_profit": 61384000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11855000, "depreciation_amortisation": 4245000, "ebitda": 16249000, "interest_expense": 2382000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2960000, "net_income_continuing_ops": null, "net_income_to_common": -2960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1959000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39605000, "net_ppe": 6134000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62515000, "short_term_debt": 4000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65535000, "long_term_debt": 3735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -9605000, "shares_outstanding": 71509000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -7500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16249000", "netIncome": "-2960000", "grossProfit": "61384000", "totalRevenue": "239668000", "costOfRevenue": "178284000", "interestExpense": "2382000", "operatingIncome": "11855000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4245000" }, "balance": { "totalDebt": "9937000", "totalAssets": "62515000", "longTermDebt": "3735000", "shortTermDebt": "4000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71509000", "totalCurrentAssets": "39605000", "totalShareholderEquity": "-9605000", "totalCurrentLiabilities": "65535000", "propertyPlantEquipmentNet": "6134000", "cashAndShortTermInvestments": "1959000" }, "cashflow": { "freeCashFlow": "-20021000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-7500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2090000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:31.755831+00:00", "is_restated": false, "income_statement": { "revenue": 466145000, "cost_of_revenue": 380913000, "gross_profit": 85232000, "ebit": -14028000, "ebitda": -42978000, "pretax_income": null, "tax_provision": null, "net_income": -42242000, "net_income_to_common": -42242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13441000, "total_current_assets": 91176000, "total_assets": 127628000, "short_term_debt": 11500000, "long_term_debt": 7285000, "total_debt": 22297000, "total_liabilities": null, "total_equity": -7092000, "shares_outstanding": 71367750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2284000, "free_cash_flow": -16058000, "dividends_paid": -1671000, "share_repurchases": null, "shares_issued": 12844000, "net_debt_issued": 11699000 }, "complete_fields": { "id": 410472, "ticker_id": 22524, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:31.755831+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-42978000", "netIncome": "-42242000", "grossProfit": "85232000", "totalRevenue": "466145000", "costOfRevenue": "380913000", "interestExpense": "1583000", "operatingIncome": "-14028000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7503000" }, "balance": { "totalDebt": "22297000", "totalAssets": "127628000", "longTermDebt": "7285000", "shortTermDebt": "11500000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71367750", "totalCurrentAssets": "91176000", "totalShareholderEquity": "-7092000", "totalCurrentLiabilities": "104046000", "propertyPlantEquipmentNet": "13557000", "cashAndShortTermInvestments": "13441000" }, "cashflow": { "freeCashFlow": "-16058000", "dividendsPaid": "-1671000", "issuanceOfDebt": "14434000", "issuanceOfStock": "12844000", "repaymentOfDebt": "-2735000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2284000" } }, "revenue": 466145000, "cost_of_revenue": 380913000, "gross_profit": 85232000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14028000, "depreciation_amortisation": 7503000, "ebitda": -42978000, "interest_expense": 1583000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -42242000, "net_income_continuing_ops": null, "net_income_to_common": -42242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13441000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91176000, "net_ppe": 13557000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 127628000, "short_term_debt": 11500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104046000, "long_term_debt": 7285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -7092000, "shares_outstanding": 71367750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1671000, "share_repurchases": null, "shares_issued": 12844000, "net_debt_issued": 11699000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-42978000", "netIncome": "-42242000", "grossProfit": "85232000", "totalRevenue": "466145000", "costOfRevenue": "380913000", "interestExpense": "1583000", "operatingIncome": "-14028000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7503000" }, "balance": { "totalDebt": "22297000", "totalAssets": "127628000", "longTermDebt": "7285000", "shortTermDebt": "11500000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "71367750", "totalCurrentAssets": "91176000", "totalShareholderEquity": "-7092000", "totalCurrentLiabilities": "104046000", "propertyPlantEquipmentNet": "13557000", "cashAndShortTermInvestments": "13441000" }, "cashflow": { "freeCashFlow": "-16058000", "dividendsPaid": "-1671000", "issuanceOfDebt": "14434000", "issuanceOfStock": "12844000", "repaymentOfDebt": "-2735000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2284000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:31.755831+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -6348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5165000 }, "complete_fields": { "id": 410473, "ticker_id": 22524, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:31.755831+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-6348000", "issuanceOfDebt": "5165000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5165000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-6348000", "issuanceOfDebt": "5165000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:31.755831+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23968000, "total_current_assets": 46469000, "total_assets": 46601000, "short_term_debt": 861000, "long_term_debt": 711000, "total_debt": 1572000, "total_liabilities": null, "total_equity": 6953000, "shares_outstanding": 75300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410468, "ticker_id": 22524, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:31.755831+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1572000", "totalAssets": "46601000", "longTermDebt": "711000", "shortTermDebt": "861000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "75300000", "totalCurrentAssets": "46469000", "totalShareholderEquity": "6953000", "totalCurrentLiabilities": "35959000", "propertyPlantEquipmentNet": "132000", "cashAndShortTermInvestments": "23968000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23968000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46469000, "net_ppe": 132000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46601000, "short_term_debt": 861000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35959000, "long_term_debt": 711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6953000, "shares_outstanding": 75300000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1572000", "totalAssets": "46601000", "longTermDebt": "711000", "shortTermDebt": "861000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "75300000", "totalCurrentAssets": "46469000", "totalShareholderEquity": "6953000", "totalCurrentLiabilities": "35959000", "propertyPlantEquipmentNet": "132000", "cashAndShortTermInvestments": "23968000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }