{ "ticker": { "uuid": "ba5bf8c6-a373-4992-9c30-ae8e7dfde598", "symbol": "NCNO", "name": "nCino Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ba5bf8c6-a373-4992-9c30-ae8e7dfde598/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba5bf8c6-a373-4992-9c30-ae8e7dfde598/" }, "ticker_metadata": { "id": 7292, "uuid": "ba5bf8c6-a373-4992-9c30-ae8e7dfde598", "symbol": "NCNO", "name": "nCino Inc", "asset_type": "equity", "market_cap": 1761612000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "nCino, Inc., a software as a service company, provides cloud-based software applications for financial institutions in the United States and internationally. The company is headquartered in Wilmington, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ba5bf8c6-a373-4992-9c30-ae8e7dfde598", "symbol": "NCNO", "name": "nCino Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/ba5bf8c6-a373-4992-9c30-ae8e7dfde598/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba5bf8c6-a373-4992-9c30-ae8e7dfde598/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.09, "quality": 0.73, "momentum": 0.05, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 14.92, "market_cap": 1633120402.24, "pe_ratio": 123.1707, "earnings_yield": 0.0081, "ebitda_to_ev": 0.0336, "shareholder_yield": 0, "roe": 0.0137, "piotroski_f_score": 7, "momentum_12_1": -0.3503, "volatility_252d": 0.5036 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.335663+00:00", "batch_id": "" }, "size": { "price_close": 14.92, "market_cap": 1633120402.24, "market_cap_usd": 1633120402.24, "enterprise_value": 1797928402.24, "shares_outstanding": 109458472, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 123.1707, "pb_ratio": 1.683, "ptbv_ratio": null, "ps_ratio": 2.677, "pcf_ratio": 13.9404, "pfcf_ratio": 13.2186, "ev_ebitda": 29.7468, "ev_ebit": 61.8589, "ev_sales": 2.9471, "ev_fcf": 14.5526, "earnings_yield": 0.0081, "fcf_yield": 0.0687, "price_to_sales": 2.677, "price_to_book": 1.683, "price_to_cashflow": 13.9404, "ebitda_to_ev": 0.0336, "sales_yield": 0.3393 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6067, "operating_margin": 0.0476, "net_margin": 0.0217, "ebitda_margin": 0.0991, "fcf_margin": 0.2025, "roe": 0.0137, "roa": 0.0082, "roic": 0.0192, "roc_greenblatt": null, "asset_turnover": 0.3794, "cash_conversion": 9.318, "accruals_ratio": -0.0646, "sbc_to_revenue": 0.118, "piotroski_f_score": 7, "altman_z_score": 1.672, "earnings_stability_5y": 6.0214, "revenue_stability_5y": 0.4632, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2302, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6424, "net_debt_to_ebitda": 2.7268, "debt_to_assets": 0.1664, "interest_coverage": 1.662, "current_ratio": 0.8918, "quick_ratio": 0.8918, "net_debt": 164808000, "local_beta": -0.001, "volatility_252d": 0.5036, "volatility_60d": 1.1553, "max_drawdown_12m": -0.5637, "risk_adjusted_momentum": -0.6956 }, "growth": { "revenue_growth_1y": 0.0958, "revenue_growth_3y_cagr": 0.1336, "revenue_growth_5y_cagr": 0.2383, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1094, "book_value_growth_1y": -0.0237, "revenue_growth": 0.0958, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1594, "price_return_3m": -0.113, "price_return_6m": -0.3621, "price_return_9m": -0.5092, "price_return_12m": -0.4539, "price_return_12m_ex1m": -0.3503, "momentum_6m": -0.3621, "momentum_12m": -0.4539, "momentum_12_1": -0.3503, "distance_from_52w_high": -0.5353, "distance_from_52w_low": 0.065, "relative_strength": -0.6118 }, "raw_ttm": { "revenue_ttm": 610058000, "gross_profit_ttm": 370096000, "ebit_ttm": 29065000, "ebitda_ttm": 60441000, "net_income_ttm": 13259000, "eps_diluted_ttm": 0.1211, "operating_cash_flow_ttm": 117150000, "capital_expenditure_ttm": 6397000, "fcf_ttm": 123547000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17488000, "cash_and_equivalents": 102813000, "total_current_assets": 267427000, "total_current_liabilities": 299861000, "net_ppe": null, "total_assets": 1607830000, "total_debt": 267621000, "total_equity": 970359000, "net_working_capital": -120633000, "book_value_per_share": 8.8651, "retained_earnings": -361429000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -231954000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 43, "rank_ptbv": 50, "rank_ps": 59, "rank_pcf": 61, "rank_ev_ebitda": 86, "rank_ev_ebit": 94, "rank_earnings_yield": 95, "rank_fcf_yield": 56, "rank_dividend_yield": 81, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 69, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 32, "rank_fcf_margin": 47, "rank_piotroski": 15, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 94 }, "composites": { "value_composite": 91, "quality_composite": 27, "momentum_composite": 95, "growth_composite": 30, "yield_composite": 88, "svqf_composite": 98, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2563, "os_score": 0.07, "value_percentile": 0.09, "quality_percentile": 0.73, "momentum_percentile": 0.05, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3389, "ticker_id": 7292, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.335663+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.92, "market_cap": 1633120402.24, "market_cap_usd": 1633120402.24, "enterprise_value": 1797928402.24, "shares_outstanding": 109458472, "fx_rate_to_usd": null, "pe_ratio": 123.17070686, "pb_ratio": 1.68300639, "ptbv_ratio": null, "ps_ratio": 2.67699203, "pcf_ratio": 13.9404217, "pfcf_ratio": 13.21861642, "ev_ebitda": 29.74683414, "ev_ebit": 61.85888189, "ev_sales": 2.94714339, "ev_fcf": 14.55258648, "earnings_yield": 0.00811881, "fcf_yield": 0.06871631, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60665707, "operating_margin": 0.04764301, "net_margin": 0.021734, "ebitda_margin": 0.09907419, "fcf_margin": 0.20251681, "roe": 0.01366402, "roa": 0.00824652, "roic": 0.01920312, "roc_greenblatt": null, "asset_turnover": 0.37942942, "cash_conversion": 9.3179727, "accruals_ratio": -0.06461566, "sbc_to_revenue": 0.11797895, "debt_to_equity": 0.64242615, "net_debt_to_ebitda": 2.72675833, "debt_to_assets": 0.16644857, "interest_coverage": 1.6619968, "current_ratio": 0.89183655, "quick_ratio": 0.89183655, "net_debt": 164808000, "revenue_growth_1y": 0.09583318, "revenue_growth_3y_cagr": 0.13358455, "revenue_growth_5y_cagr": 0.23828531, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.10942649, "book_value_growth_1y": -0.02374619, "piotroski_f_score": 7, "altman_z_score": 1.67202653, "earnings_stability_5y": 6.021401, "revenue_stability_5y": 0.463152, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15943662, "price_return_3m": -0.11296076, "price_return_6m": -0.36212056, "price_return_9m": -0.50921053, "price_return_12m": -0.45387994, "price_return_12m_ex1m": -0.35029283, "distance_from_52w_high": -0.53534724, "distance_from_52w_low": 0.0649536, "relative_strength": -0.61182099, "local_beta": -0.001, "volatility_252d": 0.503567, "volatility_60d": 1.155258, "max_drawdown_12m": -0.56368732, "revenue_ttm": 610058000, "gross_profit_ttm": 370096000, "ebit_ttm": 29065000, "ebitda_ttm": 60441000, "net_income_ttm": 13259000, "eps_diluted_ttm": 0.1211327, "operating_cash_flow_ttm": 117150000, "capital_expenditure_ttm": 6397000, "fcf_ttm": 123547000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17488000, "cash_and_equivalents": 102813000, "total_current_assets": 267427000, "total_current_liabilities": 299861000, "net_ppe": null, "total_assets": 1607830000, "total_debt": 267621000, "total_equity": 970359000, "net_working_capital": -120633000, "book_value_per_share": 8.86508812, "retained_earnings": -361429000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -231954000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 95, "rank_pb": 43, "rank_ptbv": 50, "rank_ps": 59, "rank_pcf": 61, "rank_ev_ebitda": 86, "rank_ev_ebit": 94, "rank_earnings_yield": 95, "rank_fcf_yield": 56, "rank_dividend_yield": 81, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 69, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 32, "rank_fcf_margin": 47, "rank_piotroski": 15, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 94, "value_composite": 91, "quality_composite": 27, "momentum_composite": 95, "growth_composite": 30, "yield_composite": 88, "svqf_composite": 98, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.92, "os": 0.07, "value": 0.09, "quality": 0.73, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 123.1707, "earnings_yield": 0.0081, "shareholder_yield": 0, "roe": 0.0137, "momentum_12_1": -0.3503, "complete_fields": { "id": 3389, "ticker_id": 7292, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:45.335663+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.92, "market_cap": 1633120402.24, "market_cap_usd": 1633120402.24, "enterprise_value": 1797928402.24, "shares_outstanding": 109458472, "fx_rate_to_usd": null, "pe_ratio": 123.17070686, "pb_ratio": 1.68300639, "ptbv_ratio": null, "ps_ratio": 2.67699203, "pcf_ratio": 13.9404217, "pfcf_ratio": 13.21861642, "ev_ebitda": 29.74683414, "ev_ebit": 61.85888189, "ev_sales": 2.94714339, "ev_fcf": 14.55258648, "earnings_yield": 0.00811881, "fcf_yield": 0.06871631, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60665707, "operating_margin": 0.04764301, "net_margin": 0.021734, "ebitda_margin": 0.09907419, "fcf_margin": 0.20251681, "roe": 0.01366402, "roa": 0.00824652, "roic": 0.01920312, "roc_greenblatt": null, "asset_turnover": 0.37942942, "cash_conversion": 9.3179727, "accruals_ratio": -0.06461566, "sbc_to_revenue": 0.11797895, "debt_to_equity": 0.64242615, "net_debt_to_ebitda": 2.72675833, "debt_to_assets": 0.16644857, "interest_coverage": 1.6619968, "current_ratio": 0.89183655, "quick_ratio": 0.89183655, "net_debt": 164808000, "revenue_growth_1y": 0.09583318, "revenue_growth_3y_cagr": 0.13358455, "revenue_growth_5y_cagr": 0.23828531, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.10942649, "book_value_growth_1y": -0.02374619, "piotroski_f_score": 7, "altman_z_score": 1.67202653, "earnings_stability_5y": 6.021401, "revenue_stability_5y": 0.463152, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15943662, "price_return_3m": -0.11296076, "price_return_6m": -0.36212056, "price_return_9m": -0.50921053, "price_return_12m": -0.45387994, "price_return_12m_ex1m": -0.35029283, "distance_from_52w_high": -0.53534724, "distance_from_52w_low": 0.0649536, "relative_strength": -0.61182099, "local_beta": -0.001, "volatility_252d": 0.503567, "volatility_60d": 1.155258, "max_drawdown_12m": -0.56368732, "revenue_ttm": 610058000, "gross_profit_ttm": 370096000, "ebit_ttm": 29065000, "ebitda_ttm": 60441000, "net_income_ttm": 13259000, "eps_diluted_ttm": 0.1211327, "operating_cash_flow_ttm": 117150000, "capital_expenditure_ttm": 6397000, "fcf_ttm": 123547000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17488000, "cash_and_equivalents": 102813000, "total_current_assets": 267427000, "total_current_liabilities": 299861000, "net_ppe": null, "total_assets": 1607830000, "total_debt": 267621000, "total_equity": 970359000, "net_working_capital": -120633000, "book_value_per_share": 8.86508812, "retained_earnings": -361429000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -231954000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 95, "rank_pb": 43, "rank_ptbv": 50, "rank_ps": 59, "rank_pcf": 61, "rank_ev_ebitda": 86, "rank_ev_ebit": 94, "rank_earnings_yield": 95, "rank_fcf_yield": 56, "rank_dividend_yield": 81, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 69, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 32, "rank_fcf_margin": 47, "rank_piotroski": 15, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 94, "value_composite": 91, "quality_composite": 27, "momentum_composite": 95, "growth_composite": 30, "yield_composite": 88, "svqf_composite": 98, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 594781000, "cost_of_revenue": 234612000, "gross_profit": 360169000, "ebit": 3727000, "ebitda": 3727000, "pretax_income": 6707000, "tax_provision": 1527000, "net_income": 5180000, "net_income_to_common": 5180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88374000, "total_current_assets": 293503000, "total_assets": 1648106000, "short_term_debt": 5047000, "long_term_debt": 213500000, "total_debt": 218547000, "total_liabilities": 579454000, "total_equity": 1055915000, "shares_outstanding": 114346567, "goodwill_and_intangibles": 1213605000 }, "cash_flow": { "operating_cash_flow": 90065000, "capital_expenditure": 7501000, "free_cash_flow": 97566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128389, "ticker_id": 7292, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3727000", "netIncome": "5180000", "grossProfit": "360169000", "depreciation": "None", "totalRevenue": "594781000", "costOfRevenue": "234612000", "interestIncome": "1429000", "incomeBeforeTax": "6707000", "interestExpense": "17457000", "operatingIncome": "3727000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1527000", "reportedCurrency": "USD", "netInterestIncome": "-16028000", "nonInterestIncome": "None", "operatingExpenses": "356442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "92354000", "netIncomeFromContinuingOperations": "9703000" }, "balance": { "goodwill": "1077947000", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1648106000", "longTermDebt": "213500000", "shortTermDebt": "5047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "135658000", "reportedCurrency": "USD", "retainedEarnings": "-375773000", "totalLiabilities": "579454000", "otherCurrentAssets": "38589000", "totalCurrentAssets": "293503000", "currentLongTermDebt": "None", "longTermInvestments": "7262000", "shortTermInvestments": "None", "currentNetReceivables": "166540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1354603000", "currentAccountsPayable": "14521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278695000", "totalShareholderEquity": "1055915000", "capitalLeaseObligations": "65195000", "otherCurrentLiabilities": "64372000", "totalCurrentLiabilities": "294492000", "otherNonCurrentLiabilities": "4124000", "totalNonCurrentLiabilities": "284962000", "cashAndShortTermInvestments": "88374000", "commonStockSharesOutstanding": "114346567", "intangibleAssetsExcludingGoodwill": "135658000", "cashAndCashEquivalentsAtCarryingValue": "88374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90065000", "capitalExpenditures": "7501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73032000", "cashflowFromInvestment": "-54080000", "stockBasedCompensation": "73884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 594781000, "cost_of_revenue": 234612000, "gross_profit": 360169000, "research_and_development": 127528000, "selling_general_admin": 92354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3727000, "depreciation_amortisation": null, "ebitda": 3727000, "interest_expense": 17457000, "interest_income": null, "other_non_operating": null, "pretax_income": 6707000, "tax_provision": 1527000, "effective_tax_rate": null, "net_income": 5180000, "net_income_continuing_ops": 9703000, "net_income_to_common": 5180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88374000, "short_term_investments": null, "net_receivables": 166540000, "inventory": null, "other_current_assets": null, "total_current_assets": 293503000, "net_ppe": null, "goodwill": 1077947000, "intangible_assets": 135658000, "goodwill_and_intangibles": 1213605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1354603000, "total_assets": 1648106000, "short_term_debt": 5047000, "accounts_payable": 14521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294492000, "long_term_debt": 213500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284962000, "total_liabilities": 579454000, "total_debt": 218547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375773000, "total_equity": 1055915000, "shares_outstanding": 114346567, "operating_cash_flow": 90065000, "stock_based_compensation": 73884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73032000, "free_cash_flow": 97566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3727000", "netIncome": "5180000", "grossProfit": "360169000", "depreciation": "None", "totalRevenue": "594781000", "costOfRevenue": "234612000", "interestIncome": "1429000", "incomeBeforeTax": "6707000", "interestExpense": "17457000", "operatingIncome": "3727000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1527000", "reportedCurrency": "USD", "netInterestIncome": "-16028000", "nonInterestIncome": "None", "operatingExpenses": "356442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "92354000", "netIncomeFromContinuingOperations": "9703000" }, "balance": { "goodwill": "1077947000", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1648106000", "longTermDebt": "213500000", "shortTermDebt": "5047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "135658000", "reportedCurrency": "USD", "retainedEarnings": "-375773000", "totalLiabilities": "579454000", "otherCurrentAssets": "38589000", "totalCurrentAssets": "293503000", "currentLongTermDebt": "None", "longTermInvestments": "7262000", "shortTermInvestments": "None", "currentNetReceivables": "166540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1354603000", "currentAccountsPayable": "14521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278695000", "totalShareholderEquity": "1055915000", "capitalLeaseObligations": "65195000", "otherCurrentLiabilities": "64372000", "totalCurrentLiabilities": "294492000", "otherNonCurrentLiabilities": "4124000", "totalNonCurrentLiabilities": "284962000", "cashAndShortTermInvestments": "88374000", "commonStockSharesOutstanding": "114346567", "intangibleAssetsExcludingGoodwill": "135658000", "cashAndCashEquivalentsAtCarryingValue": "88374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90065000", "capitalExpenditures": "7501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73032000", "cashflowFromInvestment": "-54080000", "stockBasedCompensation": "73884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 540657000, "cost_of_revenue": 215869000, "gross_profit": 324788000, "ebit": -26797000, "ebitda": 9548000, "pretax_income": -35560000, "tax_provision": -2511000, "net_income": -37878000, "net_income_to_common": -37878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120928000, "total_current_assets": 302249000, "total_assets": 1610381000, "short_term_debt": 6833000, "long_term_debt": 166000000, "total_debt": 172833000, "total_liabilities": 512783000, "total_equity": 1089312000, "shares_outstanding": 115162000, "goodwill_and_intangibles": 1173946000 }, "cash_flow": { "operating_cash_flow": 55199000, "capital_expenditure": 2266000, "free_cash_flow": 57465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128394, "ticker_id": 7292, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26797000", "ebitda": "9548000", "netIncome": "-37878000", "grossProfit": "324788000", "depreciation": "None", "totalRevenue": "540657000", "costOfRevenue": "215869000", "interestIncome": "1761000", "incomeBeforeTax": "-35560000", "interestExpense": "8763000", "operatingIncome": "-18131000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-2511000", "reportedCurrency": "USD", "netInterestIncome": "-7002000", "nonInterestIncome": "None", "operatingExpenses": "342919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36345000", "sellingGeneralAndAdministrative": "90266000", "netIncomeFromContinuingOperations": "-33049000" }, "balance": { "goodwill": "1019375000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1610381000", "longTermDebt": "166000000", "shortTermDebt": "6833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "154571000", "reportedCurrency": "USD", "retainedEarnings": "-385335000", "totalLiabilities": "512783000", "otherCurrentAssets": "34534000", "totalCurrentAssets": "302249000", "currentLongTermDebt": "None", "longTermInvestments": "9294000", "shortTermInvestments": "None", "currentNetReceivables": "146787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308132000", "currentAccountsPayable": "13640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236824000", "totalShareholderEquity": "1089312000", "capitalLeaseObligations": "70824000", "otherCurrentLiabilities": "39865000", "totalCurrentLiabilities": "251512000", "otherNonCurrentLiabilities": "17160000", "totalNonCurrentLiabilities": "261271000", "cashAndShortTermInvestments": "120928000", "commonStockSharesOutstanding": "115162000", "intangibleAssetsExcludingGoodwill": "154571000", "cashAndCashEquivalentsAtCarryingValue": "120928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55199000", "capitalExpenditures": "2266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170478000", "cashflowFromInvestment": "-219177000", "stockBasedCompensation": "71592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 540657000, "cost_of_revenue": 215869000, "gross_profit": 324788000, "research_and_development": 129422000, "selling_general_admin": 90266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26797000, "depreciation_amortisation": 36345000, "ebitda": 9548000, "interest_expense": 8763000, "interest_income": null, "other_non_operating": null, "pretax_income": -35560000, "tax_provision": -2511000, "effective_tax_rate": null, "net_income": -37878000, "net_income_continuing_ops": -33049000, "net_income_to_common": -37878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120928000, "short_term_investments": null, "net_receivables": 146787000, "inventory": null, "other_current_assets": null, "total_current_assets": 302249000, "net_ppe": null, "goodwill": 1019375000, "intangible_assets": 154571000, "goodwill_and_intangibles": 1173946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1308132000, "total_assets": 1610381000, "short_term_debt": 6833000, "accounts_payable": 13640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251512000, "long_term_debt": 166000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261271000, "total_liabilities": 512783000, "total_debt": 172833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385335000, "total_equity": 1089312000, "shares_outstanding": 115162000, "operating_cash_flow": 55199000, "stock_based_compensation": 71592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 170478000, "free_cash_flow": 57465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26797000", "ebitda": "9548000", "netIncome": "-37878000", "grossProfit": "324788000", "depreciation": "None", "totalRevenue": "540657000", "costOfRevenue": "215869000", "interestIncome": "1761000", "incomeBeforeTax": "-35560000", "interestExpense": "8763000", "operatingIncome": "-18131000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-2511000", "reportedCurrency": "USD", "netInterestIncome": "-7002000", "nonInterestIncome": "None", "operatingExpenses": "342919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36345000", "sellingGeneralAndAdministrative": "90266000", "netIncomeFromContinuingOperations": "-33049000" }, "balance": { "goodwill": "1019375000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1610381000", "longTermDebt": "166000000", "shortTermDebt": "6833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "154571000", "reportedCurrency": "USD", "retainedEarnings": "-385335000", "totalLiabilities": "512783000", "otherCurrentAssets": "34534000", "totalCurrentAssets": "302249000", "currentLongTermDebt": "None", "longTermInvestments": "9294000", "shortTermInvestments": "None", "currentNetReceivables": "146787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308132000", "currentAccountsPayable": "13640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236824000", "totalShareholderEquity": "1089312000", "capitalLeaseObligations": "70824000", "otherCurrentLiabilities": "39865000", "totalCurrentLiabilities": "251512000", "otherNonCurrentLiabilities": "17160000", "totalNonCurrentLiabilities": "261271000", "cashAndShortTermInvestments": "120928000", "commonStockSharesOutstanding": "115162000", "intangibleAssetsExcludingGoodwill": "154571000", "cashAndCashEquivalentsAtCarryingValue": "120928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55199000", "capitalExpenditures": "2266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "170478000", "cashflowFromInvestment": "-219177000", "stockBasedCompensation": "71592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 476543000, "cost_of_revenue": 191470000, "gross_profit": 285073000, "ebit": -37801000, "ebitda": 7463000, "pretax_income": -41936000, "tax_provision": 1590000, "net_income": -42346000, "net_income_to_common": -42346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112085000, "total_current_assets": 250775000, "total_assets": 1340430000, "short_term_debt": 5123000, "long_term_debt": null, "total_debt": 5123000, "total_liabilities": 287826000, "total_equity": 1049176000, "shares_outstanding": 112672397, "goodwill_and_intangibles": 954441000 }, "cash_flow": { "operating_cash_flow": 57285000, "capital_expenditure": 3871000, "free_cash_flow": 61156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128399, "ticker_id": 7292, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37801000", "ebitda": "7463000", "netIncome": "-42346000", "grossProfit": "285073000", "depreciation": "None", "totalRevenue": "476543000", "costOfRevenue": "191470000", "interestIncome": "2567000", "incomeBeforeTax": "-41936000", "interestExpense": "4135000", "operatingIncome": "-39512000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1590000", "reportedCurrency": "USD", "netInterestIncome": "-1568000", "nonInterestIncome": "None", "operatingExpenses": "324585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45264000", "sellingGeneralAndAdministrative": "76727000", "netIncomeFromContinuingOperations": "-43526000" }, "balance": { "goodwill": "838869000", "inventory": "1", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1340430000", "longTermDebt": "None", "shortTermDebt": "5123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "115572000", "reportedCurrency": "USD", "retainedEarnings": "-352758000", "totalLiabilities": "287826000", "otherCurrentAssets": "25715000", "totalCurrentAssets": "250775000", "currentLongTermDebt": "None", "longTermInvestments": "9294000", "shortTermInvestments": "5359000", "currentNetReceivables": "112975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089655000", "currentAccountsPayable": "11842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74226000", "totalShareholderEquity": "1049176000", "capitalLeaseObligations": "74226000", "otherCurrentLiabilities": "27130000", "totalCurrentLiabilities": "215036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72790000", "cashAndShortTermInvestments": "112085000", "commonStockSharesOutstanding": "112672397", "intangibleAssetsExcludingGoodwill": "115572000", "cashAndCashEquivalentsAtCarryingValue": "112085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "57285000", "capitalExpenditures": "3871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22096000", "cashflowFromInvestment": "-5345000", "stockBasedCompensation": "58035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476543000, "cost_of_revenue": 191470000, "gross_profit": 285073000, "research_and_development": 117311000, "selling_general_admin": 76727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37801000, "depreciation_amortisation": 45264000, "ebitda": 7463000, "interest_expense": 4135000, "interest_income": null, "other_non_operating": null, "pretax_income": -41936000, "tax_provision": 1590000, "effective_tax_rate": null, "net_income": -42346000, "net_income_continuing_ops": -43526000, "net_income_to_common": -42346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112085000, "short_term_investments": 5359000, "net_receivables": 112975000, "inventory": 1, "other_current_assets": null, "total_current_assets": 250775000, "net_ppe": null, "goodwill": 838869000, "intangible_assets": 115572000, "goodwill_and_intangibles": 954441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1089655000, "total_assets": 1340430000, "short_term_debt": 5123000, "accounts_payable": 11842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215036000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72790000, "total_liabilities": 287826000, "total_debt": 5123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352758000, "total_equity": 1049176000, "shares_outstanding": 112672397, "operating_cash_flow": 57285000, "stock_based_compensation": 58035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22096000, "free_cash_flow": 61156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37801000", "ebitda": "7463000", "netIncome": "-42346000", "grossProfit": "285073000", "depreciation": "None", "totalRevenue": "476543000", "costOfRevenue": "191470000", "interestIncome": "2567000", "incomeBeforeTax": "-41936000", "interestExpense": "4135000", "operatingIncome": "-39512000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1590000", "reportedCurrency": "USD", "netInterestIncome": "-1568000", "nonInterestIncome": "None", "operatingExpenses": "324585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45264000", "sellingGeneralAndAdministrative": "76727000", "netIncomeFromContinuingOperations": "-43526000" }, "balance": { "goodwill": "838869000", "inventory": "1", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1340430000", "longTermDebt": "None", "shortTermDebt": "5123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "115572000", "reportedCurrency": "USD", "retainedEarnings": "-352758000", "totalLiabilities": "287826000", "otherCurrentAssets": "25715000", "totalCurrentAssets": "250775000", "currentLongTermDebt": "None", "longTermInvestments": "9294000", "shortTermInvestments": "5359000", "currentNetReceivables": "112975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089655000", "currentAccountsPayable": "11842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74226000", "totalShareholderEquity": "1049176000", "capitalLeaseObligations": "74226000", "otherCurrentLiabilities": "27130000", "totalCurrentLiabilities": "215036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72790000", "cashAndShortTermInvestments": "112085000", "commonStockSharesOutstanding": "112672397", "intangibleAssetsExcludingGoodwill": "115572000", "cashAndCashEquivalentsAtCarryingValue": "112085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "57285000", "capitalExpenditures": "3871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22096000", "cashflowFromInvestment": "-5345000", "stockBasedCompensation": "58035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 408315000, "cost_of_revenue": 169606000, "gross_profit": 238709000, "ebit": -94966000, "ebitda": -56474000, "pretax_income": -97773000, "tax_provision": 4071000, "net_income": -102720000, "net_income_to_common": -102720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82036000, "total_current_assets": 207193000, "total_assets": 1327269000, "short_term_debt": 4889000, "long_term_debt": 30000000, "total_debt": 34889000, "total_liabilities": 299602000, "total_equity": 1024078000, "shares_outstanding": 110615734, "goodwill_and_intangibles": 992265000 }, "cash_flow": { "operating_cash_flow": -15381000, "capital_expenditure": 18901000, "free_cash_flow": 3520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128404, "ticker_id": 7292, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94966000", "ebitda": "-56474000", "netIncome": "-102720000", "grossProfit": "238709000", "depreciation": "None", "totalRevenue": "408315000", "costOfRevenue": "169606000", "interestIncome": "403000", "incomeBeforeTax": "-97773000", "interestExpense": "2807000", "operatingIncome": "-94013000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "4071000", "reportedCurrency": "USD", "netInterestIncome": "-2404000", "nonInterestIncome": "None", "operatingExpenses": "332722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38492000", "sellingGeneralAndAdministrative": "83477000", "netIncomeFromContinuingOperations": "-101844000" }, "balance": { "goodwill": "839440000", "inventory": "9386000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1327269000", "longTermDebt": "30000000", "shortTermDebt": "4889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "152825000", "reportedCurrency": "USD", "retainedEarnings": "-310341000", "totalLiabilities": "299602000", "otherCurrentAssets": "25660000", "totalCurrentAssets": "207193000", "currentLongTermDebt": "None", "longTermInvestments": "6531000", "shortTermInvestments": "None", "currentNetReceivables": "99497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1120076000", "currentAccountsPayable": "11878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94950000", "shortLongTermDebtTotal": "96536000", "totalShareholderEquity": "1024078000", "capitalLeaseObligations": "66536000", "otherCurrentLiabilities": "33520000", "totalCurrentLiabilities": "205158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94444000", "cashAndShortTermInvestments": "82036000", "commonStockSharesOutstanding": "110615734", "intangibleAssetsExcludingGoodwill": "152825000", "cashAndCashEquivalentsAtCarryingValue": "82036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15381000", "capitalExpenditures": "18901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36712000", "cashflowFromInvestment": "-20725000", "stockBasedCompensation": "50232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408315000, "cost_of_revenue": 169606000, "gross_profit": 238709000, "research_and_development": 121576000, "selling_general_admin": 83477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94966000, "depreciation_amortisation": 38492000, "ebitda": -56474000, "interest_expense": 2807000, "interest_income": null, "other_non_operating": null, "pretax_income": -97773000, "tax_provision": 4071000, "effective_tax_rate": null, "net_income": -102720000, "net_income_continuing_ops": -101844000, "net_income_to_common": -102720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82036000, "short_term_investments": null, "net_receivables": 99497000, "inventory": 9386000, "other_current_assets": null, "total_current_assets": 207193000, "net_ppe": null, "goodwill": 839440000, "intangible_assets": 152825000, "goodwill_and_intangibles": 992265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1120076000, "total_assets": 1327269000, "short_term_debt": 4889000, "accounts_payable": 11878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205158000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94444000, "total_liabilities": 299602000, "total_debt": 34889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -310341000, "total_equity": 1024078000, "shares_outstanding": 110615734, "operating_cash_flow": -15381000, "stock_based_compensation": 50232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36712000, "free_cash_flow": 3520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94966000", "ebitda": "-56474000", "netIncome": "-102720000", "grossProfit": "238709000", "depreciation": "None", "totalRevenue": "408315000", "costOfRevenue": "169606000", "interestIncome": "403000", "incomeBeforeTax": "-97773000", "interestExpense": "2807000", "operatingIncome": "-94013000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "4071000", "reportedCurrency": "USD", "netInterestIncome": "-2404000", "nonInterestIncome": "None", "operatingExpenses": "332722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38492000", "sellingGeneralAndAdministrative": "83477000", "netIncomeFromContinuingOperations": "-101844000" }, "balance": { "goodwill": "839440000", "inventory": "9386000", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1327269000", "longTermDebt": "30000000", "shortTermDebt": "4889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "152825000", "reportedCurrency": "USD", "retainedEarnings": "-310341000", "totalLiabilities": "299602000", "otherCurrentAssets": "25660000", "totalCurrentAssets": "207193000", "currentLongTermDebt": "None", "longTermInvestments": "6531000", "shortTermInvestments": "None", "currentNetReceivables": "99497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1120076000", "currentAccountsPayable": "11878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94950000", "shortLongTermDebtTotal": "96536000", "totalShareholderEquity": "1024078000", "capitalLeaseObligations": "66536000", "otherCurrentLiabilities": "33520000", "totalCurrentLiabilities": "205158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94444000", "cashAndShortTermInvestments": "82036000", "commonStockSharesOutstanding": "110615734", "intangibleAssetsExcludingGoodwill": "152825000", "cashAndCashEquivalentsAtCarryingValue": "82036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15381000", "capitalExpenditures": "18901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36712000", "cashflowFromInvestment": "-20725000", "stockBasedCompensation": "50232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 273865000, "cost_of_revenue": 111413000, "gross_profit": 162452000, "ebit": -72440000, "ebitda": -62434000, "pretax_income": -73954000, "tax_provision": -23833000, "net_income": -49446000, "net_income_to_common": -49446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88014000, "total_current_assets": 183509000, "total_assets": 1301014000, "short_term_debt": 4169000, "long_term_debt": null, "total_debt": 4169000, "total_liabilities": 230507000, "total_equity": 1067625000, "shares_outstanding": 96722464, "goodwill_and_intangibles": 1021609000 }, "cash_flow": { "operating_cash_flow": -19229000, "capital_expenditure": 5463000, "free_cash_flow": -13766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128409, "ticker_id": 7292, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72440000", "ebitda": "-62434000", "netIncome": "-49446000", "grossProfit": "162452000", "depreciation": "None", "totalRevenue": "273865000", "costOfRevenue": "111413000", "interestIncome": "194000", "incomeBeforeTax": "-73954000", "interestExpense": "1514000", "operatingIncome": "-71357000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-23833000", "reportedCurrency": "USD", "netInterestIncome": "-1320000", "nonInterestIncome": "None", "operatingExpenses": "233809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10006000", "sellingGeneralAndAdministrative": "71545000", "netIncomeFromContinuingOperations": "-50121000" }, "balance": { "goodwill": "841487000", "inventory": "1", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1301014000", "longTermDebt": "None", "shortTermDebt": "4169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "180122000", "reportedCurrency": "USD", "retainedEarnings": "-209616000", "totalLiabilities": "230507000", "otherCurrentAssets": "20967000", "totalCurrentAssets": "183509000", "currentLongTermDebt": "None", "longTermInvestments": "4031000", "shortTermInvestments": "None", "currentNetReceivables": "74528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117505000", "currentAccountsPayable": "11366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73847000", "shortLongTermDebtTotal": "48845000", "totalShareholderEquity": "1067625000", "capitalLeaseObligations": "48845000", "otherCurrentLiabilities": "36198000", "totalCurrentLiabilities": "174376000", "otherNonCurrentLiabilities": "9736000", "totalNonCurrentLiabilities": "56131000", "cashAndShortTermInvestments": "88014000", "commonStockSharesOutstanding": "96722464", "intangibleAssetsExcludingGoodwill": "180122000", "cashAndCashEquivalentsAtCarryingValue": "88014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-3342000", "operatingCashflow": "-19229000", "capitalExpenditures": "5463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15922000", "cashflowFromInvestment": "-278488000", "stockBasedCompensation": "28477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273865000, "cost_of_revenue": 111413000, "gross_profit": 162452000, "research_and_development": 79363000, "selling_general_admin": 71545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72440000, "depreciation_amortisation": 10006000, "ebitda": -62434000, "interest_expense": 1514000, "interest_income": null, "other_non_operating": null, "pretax_income": -73954000, "tax_provision": -23833000, "effective_tax_rate": null, "net_income": -49446000, "net_income_continuing_ops": -50121000, "net_income_to_common": -49446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88014000, "short_term_investments": null, "net_receivables": 74528000, "inventory": 1, "other_current_assets": null, "total_current_assets": 183509000, "net_ppe": null, "goodwill": 841487000, "intangible_assets": 180122000, "goodwill_and_intangibles": 1021609000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1117505000, "total_assets": 1301014000, "short_term_debt": 4169000, "accounts_payable": 11366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174376000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56131000, "total_liabilities": 230507000, "total_debt": 4169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209616000, "total_equity": 1067625000, "shares_outstanding": 96722464, "operating_cash_flow": -19229000, "stock_based_compensation": 28477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15922000, "free_cash_flow": -13766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72440000", "ebitda": "-62434000", "netIncome": "-49446000", "grossProfit": "162452000", "depreciation": "None", "totalRevenue": "273865000", "costOfRevenue": "111413000", "interestIncome": "194000", "incomeBeforeTax": "-73954000", "interestExpense": "1514000", "operatingIncome": "-71357000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-23833000", "reportedCurrency": "USD", "netInterestIncome": "-1320000", "nonInterestIncome": "None", "operatingExpenses": "233809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10006000", "sellingGeneralAndAdministrative": "71545000", "netIncomeFromContinuingOperations": "-50121000" }, "balance": { "goodwill": "841487000", "inventory": "1", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "1301014000", "longTermDebt": "None", "shortTermDebt": "4169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "180122000", "reportedCurrency": "USD", "retainedEarnings": "-209616000", "totalLiabilities": "230507000", "otherCurrentAssets": "20967000", "totalCurrentAssets": "183509000", "currentLongTermDebt": "None", "longTermInvestments": "4031000", "shortTermInvestments": "None", "currentNetReceivables": "74528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117505000", "currentAccountsPayable": "11366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73847000", "shortLongTermDebtTotal": "48845000", "totalShareholderEquity": "1067625000", "capitalLeaseObligations": "48845000", "otherCurrentLiabilities": "36198000", "totalCurrentLiabilities": "174376000", "otherNonCurrentLiabilities": "9736000", "totalNonCurrentLiabilities": "56131000", "cashAndShortTermInvestments": "88014000", "commonStockSharesOutstanding": "96722464", "intangibleAssetsExcludingGoodwill": "180122000", "cashAndCashEquivalentsAtCarryingValue": "88014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49446000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-3342000", "operatingCashflow": "-19229000", "capitalExpenditures": "5463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15922000", "cashflowFromInvestment": "-278488000", "stockBasedCompensation": "28477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 204293000, "cost_of_revenue": 88135000, "gross_profit": 116158000, "ebit": -40554000, "ebitda": -33123000, "pretax_income": -40684000, "tax_provision": 586000, "net_income": -40536000, "net_income_to_common": -40536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371425000, "total_current_assets": 442231000, "total_assets": 563401000, "short_term_debt": 324000, "long_term_debt": null, "total_debt": 324000, "total_liabilities": 134431000, "total_equity": 425179000, "shares_outstanding": 87678323, "goodwill_and_intangibles": 80286000 }, "cash_flow": { "operating_cash_flow": 9222000, "capital_expenditure": 4338000, "free_cash_flow": 13560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128414, "ticker_id": 7292, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40554000", "ebitda": "-33123000", "netIncome": "-40536000", "grossProfit": "116158000", "depreciation": "None", "totalRevenue": "204293000", "costOfRevenue": "88135000", "interestIncome": "361000", "incomeBeforeTax": "-40684000", "interestExpense": "130000", "operatingIncome": "-42608000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "586000", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "158766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58263000", "otherNonOperatingIncome": "2054000", "costofGoodsAndServicesSold": "88135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7431000", "sellingGeneralAndAdministrative": "40772000", "netIncomeFromContinuingOperations": "-41270000" }, "balance": { "goodwill": "57149000", "inventory": "1", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "563401000", "longTermDebt": "None", "shortTermDebt": "324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "23137000", "reportedCurrency": "USD", "retainedEarnings": "-161064000", "totalLiabilities": "134431000", "otherCurrentAssets": "15289000", "totalCurrentAssets": "442231000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "55517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121170000", "currentAccountsPayable": "5997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29943000", "shortLongTermDebtTotal": "16263000", "totalShareholderEquity": "425179000", "capitalLeaseObligations": "16263000", "otherCurrentLiabilities": "20230000", "totalCurrentLiabilities": "115692000", "otherNonCurrentLiabilities": "16885000", "totalNonCurrentLiabilities": "18739000", "cashAndShortTermInvestments": "371425000", "commonStockSharesOutstanding": "87678323", "intangibleAssetsExcludingGoodwill": "23137000", "cashAndCashEquivalentsAtCarryingValue": "371425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-3342000", "operatingCashflow": "9222000", "capitalExpenditures": "4338000", "changeInReceivables": "-11413000", "changeInExchangeRate": "1236000", "cashflowFromFinancing": "274121000", "cashflowFromInvestment": "-4338000", "stockBasedCompensation": "25208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "280241000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "274355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204293000, "cost_of_revenue": 88135000, "gross_profit": 116158000, "research_and_development": 58263000, "selling_general_admin": 40772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40554000, "depreciation_amortisation": 7431000, "ebitda": -33123000, "interest_expense": 130000, "interest_income": null, "other_non_operating": null, "pretax_income": -40684000, "tax_provision": 586000, "effective_tax_rate": null, "net_income": -40536000, "net_income_continuing_ops": -41270000, "net_income_to_common": -40536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371425000, "short_term_investments": null, "net_receivables": 55517000, "inventory": 1, "other_current_assets": null, "total_current_assets": 442231000, "net_ppe": null, "goodwill": 57149000, "intangible_assets": 23137000, "goodwill_and_intangibles": 80286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121170000, "total_assets": 563401000, "short_term_debt": 324000, "accounts_payable": 5997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18739000, "total_liabilities": 134431000, "total_debt": 324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161064000, "total_equity": 425179000, "shares_outstanding": 87678323, "operating_cash_flow": 9222000, "stock_based_compensation": 25208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 274121000, "free_cash_flow": 13560000, "net_change_in_cash": 280241000 }, "raw_data": { "income": { "ebit": "-40554000", "ebitda": "-33123000", "netIncome": "-40536000", "grossProfit": "116158000", "depreciation": "None", "totalRevenue": "204293000", "costOfRevenue": "88135000", "interestIncome": "361000", "incomeBeforeTax": "-40684000", "interestExpense": "130000", "operatingIncome": "-42608000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "586000", "reportedCurrency": "USD", "netInterestIncome": "231000", "nonInterestIncome": "None", "operatingExpenses": "158766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58263000", "otherNonOperatingIncome": "2054000", "costofGoodsAndServicesSold": "88135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7431000", "sellingGeneralAndAdministrative": "40772000", "netIncomeFromContinuingOperations": "-41270000" }, "balance": { "goodwill": "57149000", "inventory": "1", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "563401000", "longTermDebt": "None", "shortTermDebt": "324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "23137000", "reportedCurrency": "USD", "retainedEarnings": "-161064000", "totalLiabilities": "134431000", "otherCurrentAssets": "15289000", "totalCurrentAssets": "442231000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "55517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121170000", "currentAccountsPayable": "5997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29943000", "shortLongTermDebtTotal": "16263000", "totalShareholderEquity": "425179000", "capitalLeaseObligations": "16263000", "otherCurrentLiabilities": "20230000", "totalCurrentLiabilities": "115692000", "otherNonCurrentLiabilities": "16885000", "totalNonCurrentLiabilities": "18739000", "cashAndShortTermInvestments": "371425000", "commonStockSharesOutstanding": "87678323", "intangibleAssetsExcludingGoodwill": "23137000", "cashAndCashEquivalentsAtCarryingValue": "371425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-3342000", "operatingCashflow": "9222000", "capitalExpenditures": "4338000", "changeInReceivables": "-11413000", "changeInExchangeRate": "1236000", "cashflowFromFinancing": "274121000", "cashflowFromInvestment": "-4338000", "stockBasedCompensation": "25208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "280241000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "274355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 138180000, "cost_of_revenue": 64070000, "gross_profit": 74110000, "ebit": -27149000, "ebitda": -22540000, "pretax_income": -27149000, "tax_provision": 586000, "net_income": -27594000, "net_income_to_common": -27594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91184000, "total_current_assets": 145277000, "total_assets": 250151000, "short_term_debt": 58942000, "long_term_debt": null, "total_debt": 58942000, "total_liabilities": 78522000, "total_equity": 171629000, "shares_outstanding": 89643127, "goodwill_and_intangibles": 81933000 }, "cash_flow": { "operating_cash_flow": -8998000, "capital_expenditure": 5760000, "free_cash_flow": -3238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128419, "ticker_id": 7292, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27149000", "ebitda": "-22540000", "netIncome": "-27594000", "grossProfit": "74110000", "depreciation": "None", "totalRevenue": "138180000", "costOfRevenue": "64070000", "interestIncome": "988000", "incomeBeforeTax": "-27149000", "interestExpense": "130000", "operatingIncome": "-28170000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "586000", "reportedCurrency": "USD", "netInterestIncome": "988000", "nonInterestIncome": "None", "operatingExpenses": "102280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4609000", "sellingGeneralAndAdministrative": "22536000", "netIncomeFromContinuingOperations": "-27735000" }, "balance": { "goodwill": "55840000", "inventory": "7079000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "250151000", "longTermDebt": "None", "shortTermDebt": "58942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "26093000", "reportedCurrency": "USD", "retainedEarnings": "-120924000", "totalLiabilities": "78522000", "otherCurrentAssets": "3608000", "totalCurrentAssets": "145277000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104874000", "currentAccountsPayable": "4666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13477000", "shortLongTermDebtTotal": "16263000", "totalShareholderEquity": "171629000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "71909000", "totalCurrentLiabilities": "76575000", "otherNonCurrentLiabilities": "195000", "totalNonCurrentLiabilities": "1947000", "cashAndShortTermInvestments": "91184000", "commonStockSharesOutstanding": "89643127", "intangibleAssetsExcludingGoodwill": "26093000", "cashAndCashEquivalentsAtCarryingValue": "91184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-1628000", "operatingCashflow": "-8998000", "capitalExpenditures": "5760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79578000", "cashflowFromInvestment": "-53514000", "stockBasedCompensation": "5745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "81042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138180000, "cost_of_revenue": 64070000, "gross_profit": 74110000, "research_and_development": 35304000, "selling_general_admin": 22536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27149000, "depreciation_amortisation": 4609000, "ebitda": -22540000, "interest_expense": 130000, "interest_income": null, "other_non_operating": null, "pretax_income": -27149000, "tax_provision": 586000, "effective_tax_rate": null, "net_income": -27594000, "net_income_continuing_ops": -27735000, "net_income_to_common": -27594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91184000, "short_term_investments": null, "net_receivables": 43406000, "inventory": 7079000, "other_current_assets": null, "total_current_assets": 145277000, "net_ppe": null, "goodwill": 55840000, "intangible_assets": 26093000, "goodwill_and_intangibles": 81933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104874000, "total_assets": 250151000, "short_term_debt": 58942000, "accounts_payable": 4666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1947000, "total_liabilities": 78522000, "total_debt": 58942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120924000, "total_equity": 171629000, "shares_outstanding": 89643127, "operating_cash_flow": -8998000, "stock_based_compensation": 5745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79578000, "free_cash_flow": -3238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27149000", "ebitda": "-22540000", "netIncome": "-27594000", "grossProfit": "74110000", "depreciation": "None", "totalRevenue": "138180000", "costOfRevenue": "64070000", "interestIncome": "988000", "incomeBeforeTax": "-27149000", "interestExpense": "130000", "operatingIncome": "-28170000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "586000", "reportedCurrency": "USD", "netInterestIncome": "988000", "nonInterestIncome": "None", "operatingExpenses": "102280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4609000", "sellingGeneralAndAdministrative": "22536000", "netIncomeFromContinuingOperations": "-27735000" }, "balance": { "goodwill": "55840000", "inventory": "7079000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "250151000", "longTermDebt": "None", "shortTermDebt": "58942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "26093000", "reportedCurrency": "USD", "retainedEarnings": "-120924000", "totalLiabilities": "78522000", "otherCurrentAssets": "3608000", "totalCurrentAssets": "145277000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104874000", "currentAccountsPayable": "4666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13477000", "shortLongTermDebtTotal": "16263000", "totalShareholderEquity": "171629000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "71909000", "totalCurrentLiabilities": "76575000", "otherNonCurrentLiabilities": "195000", "totalNonCurrentLiabilities": "1947000", "cashAndShortTermInvestments": "91184000", "commonStockSharesOutstanding": "89643127", "intangibleAssetsExcludingGoodwill": "26093000", "cashAndCashEquivalentsAtCarryingValue": "91184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-1628000", "operatingCashflow": "-8998000", "capitalExpenditures": "5760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79578000", "cashflowFromInvestment": "-53514000", "stockBasedCompensation": "5745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "81042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 91534000, "cost_of_revenue": 46451000, "gross_profit": 45083000, "ebit": -22112000, "ebitda": -20654000, "pretax_income": -22112000, "tax_provision": 194000, "net_income": -22306000, "net_income_to_common": -22306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74347000, "total_current_assets": 109167000, "total_assets": 119966000, "short_term_debt": 41108000, "long_term_debt": null, "total_debt": 41108000, "total_liabilities": 53930000, "total_equity": 66036000, "shares_outstanding": 89643127, "goodwill_and_intangibles": 81933000 }, "cash_flow": { "operating_cash_flow": -4589000, "capital_expenditure": 7965000, "free_cash_flow": 3376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128423, "ticker_id": 7292, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22112000", "ebitda": "-20654000", "netIncome": "-22306000", "grossProfit": "45083000", "depreciation": "None", "totalRevenue": "91534000", "costOfRevenue": "46451000", "interestIncome": "1193000", "incomeBeforeTax": "-22112000", "interestExpense": "0", "operatingIncome": "-23216000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "1193000", "nonInterestIncome": "None", "operatingExpenses": "68299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1458000", "sellingGeneralAndAdministrative": "14791000", "netIncomeFromContinuingOperations": "-22306000" }, "balance": { "goodwill": "55840000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "119966000", "longTermDebt": "None", "shortTermDebt": "41108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "26093000", "reportedCurrency": "USD", "retainedEarnings": "-104752000", "totalLiabilities": "53930000", "otherCurrentAssets": "4991000", "totalCurrentAssets": "109167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10799000", "currentAccountsPayable": "3443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10406000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "66036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48966000", "totalCurrentLiabilities": "52409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1521000", "cashAndShortTermInvestments": "74347000", "commonStockSharesOutstanding": "89643127", "intangibleAssetsExcludingGoodwill": "26093000", "cashAndCashEquivalentsAtCarryingValue": "74347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-1185000", "operatingCashflow": "-4589000", "capitalExpenditures": "7965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6260000", "cashflowFromInvestment": "-7965000", "stockBasedCompensation": "4095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91534000, "cost_of_revenue": 46451000, "gross_profit": 45083000, "research_and_development": 22230000, "selling_general_admin": 14791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22112000, "depreciation_amortisation": 1458000, "ebitda": -20654000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -22112000, "tax_provision": 194000, "effective_tax_rate": null, "net_income": -22306000, "net_income_continuing_ops": -22306000, "net_income_to_common": -22306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74347000, "short_term_investments": null, "net_receivables": 29829000, "inventory": null, "other_current_assets": null, "total_current_assets": 109167000, "net_ppe": null, "goodwill": 55840000, "intangible_assets": 26093000, "goodwill_and_intangibles": 81933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10799000, "total_assets": 119966000, "short_term_debt": 41108000, "accounts_payable": 3443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52409000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1521000, "total_liabilities": 53930000, "total_debt": 41108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104752000, "total_equity": 66036000, "shares_outstanding": 89643127, "operating_cash_flow": -4589000, "stock_based_compensation": 4095000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6260000, "free_cash_flow": 3376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22112000", "ebitda": "-20654000", "netIncome": "-22306000", "grossProfit": "45083000", "depreciation": "None", "totalRevenue": "91534000", "costOfRevenue": "46451000", "interestIncome": "1193000", "incomeBeforeTax": "-22112000", "interestExpense": "0", "operatingIncome": "-23216000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "194000", "reportedCurrency": "USD", "netInterestIncome": "1193000", "nonInterestIncome": "None", "operatingExpenses": "68299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1458000", "sellingGeneralAndAdministrative": "14791000", "netIncomeFromContinuingOperations": "-22306000" }, "balance": { "goodwill": "55840000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "119966000", "longTermDebt": "None", "shortTermDebt": "41108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "26093000", "reportedCurrency": "USD", "retainedEarnings": "-104752000", "totalLiabilities": "53930000", "otherCurrentAssets": "4991000", "totalCurrentAssets": "109167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10799000", "currentAccountsPayable": "3443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10406000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "66036000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48966000", "totalCurrentLiabilities": "52409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1521000", "cashAndShortTermInvestments": "74347000", "commonStockSharesOutstanding": "89643127", "intangibleAssetsExcludingGoodwill": "26093000", "cashAndCashEquivalentsAtCarryingValue": "74347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-1185000", "operatingCashflow": "-4589000", "capitalExpenditures": "7965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6260000", "cashflowFromInvestment": "-7965000", "stockBasedCompensation": "4095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 159414000, "cost_of_revenue": 63045000, "gross_profit": 96369000, "ebit": 22056000, "ebitda": 32139000, "pretax_income": 16671000, "tax_provision": 1680000, "net_income": 13641000, "net_income_to_common": 13641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102813000, "total_current_assets": 267427000, "total_assets": 1607830000, "short_term_debt": 14614000, "long_term_debt": 253007000, "total_debt": 267621000, "total_liabilities": 623384000, "total_equity": 970359000, "shares_outstanding": 109458472, "goodwill_and_intangibles": 1202313000 }, "cash_flow": { "operating_cash_flow": 81405000, "capital_expenditure": 614000, "free_cash_flow": 82019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128387, "ticker_id": 7292, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22056000", "ebitda": "32139000", "netIncome": "13641000", "grossProfit": "96369000", "depreciation": "None", "totalRevenue": "159414000", "costOfRevenue": "63045000", "interestIncome": "366000", "incomeBeforeTax": "16671000", "interestExpense": "4481000", "operatingIncome": "22056000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1680000", "reportedCurrency": "USD", "netInterestIncome": "-4115000", "nonInterestIncome": "None", "operatingExpenses": "74313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10083000", "sellingGeneralAndAdministrative": "17229000", "netIncomeFromContinuingOperations": "14991000" }, "balance": { "goodwill": "1076098000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1607830000", "longTermDebt": "253007000", "shortTermDebt": "14614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "126215000", "reportedCurrency": "USD", "retainedEarnings": "-361429000", "totalLiabilities": "623384000", "otherCurrentAssets": "39872000", "totalCurrentAssets": "267427000", "currentLongTermDebt": "9803000", "longTermInvestments": "7262000", "shortTermInvestments": "None", "currentNetReceivables": "124742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340403000", "currentAccountsPayable": "15710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "326712000", "totalShareholderEquity": "970359000", "capitalLeaseObligations": "63902000", "otherCurrentLiabilities": "44488000", "totalCurrentLiabilities": "299861000", "otherNonCurrentLiabilities": "3795000", "totalNonCurrentLiabilities": "323523000", "cashAndShortTermInvestments": "102813000", "commonStockSharesOutstanding": "109458472", "intangibleAssetsExcludingGoodwill": "126215000", "cashAndCashEquivalentsAtCarryingValue": "102813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81405000", "capitalExpenditures": "614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65885000", "cashflowFromInvestment": "-614000", "stockBasedCompensation": "13904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159414000, "cost_of_revenue": 63045000, "gross_profit": 96369000, "research_and_development": 28424000, "selling_general_admin": 17229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22056000, "depreciation_amortisation": 10083000, "ebitda": 32139000, "interest_expense": 4481000, "interest_income": null, "other_non_operating": null, "pretax_income": 16671000, "tax_provision": 1680000, "effective_tax_rate": null, "net_income": 13641000, "net_income_continuing_ops": 14991000, "net_income_to_common": 13641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102813000, "short_term_investments": null, "net_receivables": 124742000, "inventory": null, "other_current_assets": null, "total_current_assets": 267427000, "net_ppe": null, "goodwill": 1076098000, "intangible_assets": 126215000, "goodwill_and_intangibles": 1202313000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1340403000, "total_assets": 1607830000, "short_term_debt": 14614000, "accounts_payable": 15710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299861000, "long_term_debt": 253007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323523000, "total_liabilities": 623384000, "total_debt": 267621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -361429000, "total_equity": 970359000, "shares_outstanding": 109458472, "operating_cash_flow": 81405000, "stock_based_compensation": 13904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65885000, "free_cash_flow": 82019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22056000", "ebitda": "32139000", "netIncome": "13641000", "grossProfit": "96369000", "depreciation": "None", "totalRevenue": "159414000", "costOfRevenue": "63045000", "interestIncome": "366000", "incomeBeforeTax": "16671000", "interestExpense": "4481000", "operatingIncome": "22056000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "1680000", "reportedCurrency": "USD", "netInterestIncome": "-4115000", "nonInterestIncome": "None", "operatingExpenses": "74313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10083000", "sellingGeneralAndAdministrative": "17229000", "netIncomeFromContinuingOperations": "14991000" }, "balance": { "goodwill": "1076098000", "inventory": "None", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "1607830000", "longTermDebt": "253007000", "shortTermDebt": "14614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "126215000", "reportedCurrency": "USD", "retainedEarnings": "-361429000", "totalLiabilities": "623384000", "otherCurrentAssets": "39872000", "totalCurrentAssets": "267427000", "currentLongTermDebt": "9803000", "longTermInvestments": "7262000", "shortTermInvestments": "None", "currentNetReceivables": "124742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340403000", "currentAccountsPayable": "15710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "326712000", "totalShareholderEquity": "970359000", "capitalLeaseObligations": "63902000", "otherCurrentLiabilities": "44488000", "totalCurrentLiabilities": "299861000", "otherNonCurrentLiabilities": "3795000", "totalNonCurrentLiabilities": "323523000", "cashAndShortTermInvestments": "102813000", "commonStockSharesOutstanding": "109458472", "intangibleAssetsExcludingGoodwill": "126215000", "cashAndCashEquivalentsAtCarryingValue": "102813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81405000", "capitalExpenditures": "614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65885000", "cashflowFromInvestment": "-614000", "stockBasedCompensation": "13904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110083000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 149666000, "cost_of_revenue": 57750000, "gross_profit": 91916000, "ebit": 2820000, "ebitda": 2820000, "pretax_income": 746000, "tax_provision": -7590000, "net_income": 8336000, "net_income_to_common": 8336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88374000, "total_current_assets": 293503000, "total_assets": 1648106000, "short_term_debt": 5047000, "long_term_debt": 213500000, "total_debt": 218547000, "total_liabilities": 579454000, "total_equity": 1055915000, "shares_outstanding": 115074576, "goodwill_and_intangibles": 1213605000 }, "cash_flow": { "operating_cash_flow": 12938000, "capital_expenditure": 461000, "free_cash_flow": 13399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128388, "ticker_id": 7292, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2820000", "netIncome": "8336000", "grossProfit": "91916000", "depreciation": "None", "totalRevenue": "149666000", "costOfRevenue": "57750000", "interestIncome": "160000", "incomeBeforeTax": "746000", "interestExpense": "4228000", "operatingIncome": "2820000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-7590000", "reportedCurrency": "USD", "netInterestIncome": "-4068000", "nonInterestIncome": "None", "operatingExpenses": "89096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25900000", "netIncomeFromContinuingOperations": "8790000" }, "balance": { "goodwill": "1077947000", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1648106000", "longTermDebt": "213500000", "shortTermDebt": "5047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "135658000", "reportedCurrency": "USD", "retainedEarnings": "-375773000", "totalLiabilities": "579454000", "otherCurrentAssets": "38589000", "totalCurrentAssets": "293503000", "currentLongTermDebt": "None", "longTermInvestments": "7262000", "shortTermInvestments": "None", "currentNetReceivables": "166540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1354603000", "currentAccountsPayable": "14521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278695000", "totalShareholderEquity": "1055915000", "capitalLeaseObligations": "65195000", "otherCurrentLiabilities": "64372000", "totalCurrentLiabilities": "294492000", "otherNonCurrentLiabilities": "4124000", "totalNonCurrentLiabilities": "284962000", "cashAndShortTermInvestments": "88374000", "commonStockSharesOutstanding": "115074576", "intangibleAssetsExcludingGoodwill": "135658000", "cashAndCashEquivalentsAtCarryingValue": "88374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12938000", "capitalExpenditures": "461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13217000", "cashflowFromInvestment": "-461000", "stockBasedCompensation": "21203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149666000, "cost_of_revenue": 57750000, "gross_profit": 91916000, "research_and_development": 29979000, "selling_general_admin": 25900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2820000, "depreciation_amortisation": null, "ebitda": 2820000, "interest_expense": 4228000, "interest_income": null, "other_non_operating": null, "pretax_income": 746000, "tax_provision": -7590000, "effective_tax_rate": null, "net_income": 8336000, "net_income_continuing_ops": 8790000, "net_income_to_common": 8336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88374000, "short_term_investments": null, "net_receivables": 166540000, "inventory": null, "other_current_assets": null, "total_current_assets": 293503000, "net_ppe": null, "goodwill": 1077947000, "intangible_assets": 135658000, "goodwill_and_intangibles": 1213605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1354603000, "total_assets": 1648106000, "short_term_debt": 5047000, "accounts_payable": 14521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294492000, "long_term_debt": 213500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284962000, "total_liabilities": 579454000, "total_debt": 218547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375773000, "total_equity": 1055915000, "shares_outstanding": 115074576, "operating_cash_flow": 12938000, "stock_based_compensation": 21203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13217000, "free_cash_flow": 13399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2820000", "netIncome": "8336000", "grossProfit": "91916000", "depreciation": "None", "totalRevenue": "149666000", "costOfRevenue": "57750000", "interestIncome": "160000", "incomeBeforeTax": "746000", "interestExpense": "4228000", "operatingIncome": "2820000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-7590000", "reportedCurrency": "USD", "netInterestIncome": "-4068000", "nonInterestIncome": "None", "operatingExpenses": "89096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25900000", "netIncomeFromContinuingOperations": "8790000" }, "balance": { "goodwill": "1077947000", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1648106000", "longTermDebt": "213500000", "shortTermDebt": "5047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "135658000", "reportedCurrency": "USD", "retainedEarnings": "-375773000", "totalLiabilities": "579454000", "otherCurrentAssets": "38589000", "totalCurrentAssets": "293503000", "currentLongTermDebt": "None", "longTermInvestments": "7262000", "shortTermInvestments": "None", "currentNetReceivables": "166540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1354603000", "currentAccountsPayable": "14521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278695000", "totalShareholderEquity": "1055915000", "capitalLeaseObligations": "65195000", "otherCurrentLiabilities": "64372000", "totalCurrentLiabilities": "294492000", "otherNonCurrentLiabilities": "4124000", "totalNonCurrentLiabilities": "284962000", "cashAndShortTermInvestments": "88374000", "commonStockSharesOutstanding": "115074576", "intangibleAssetsExcludingGoodwill": "135658000", "cashAndCashEquivalentsAtCarryingValue": "88374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12938000", "capitalExpenditures": "461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13217000", "cashflowFromInvestment": "-461000", "stockBasedCompensation": "21203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 152163000, "cost_of_revenue": 58477000, "gross_profit": 93686000, "ebit": 12255000, "ebitda": 22846000, "pretax_income": 7920000, "tax_provision": -695000, "net_income": 6539000, "net_income_to_common": 6539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87590000, "total_current_assets": 194280000, "total_assets": 1561174000, "short_term_debt": 5955000, "long_term_debt": 203500000, "total_debt": 209455000, "total_liabilities": 507251000, "total_equity": 1041488000, "shares_outstanding": 115830218, "goodwill_and_intangibles": 1213993000 }, "cash_flow": { "operating_cash_flow": 5071000, "capital_expenditure": 174000, "free_cash_flow": 5245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128390, "ticker_id": 7292, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12255000", "ebitda": "22846000", "netIncome": "6539000", "grossProfit": "93686000", "depreciation": "None", "totalRevenue": "152163000", "costOfRevenue": "58477000", "interestIncome": "339000", "incomeBeforeTax": "7920000", "interestExpense": "4335000", "operatingIncome": "11716000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-695000", "reportedCurrency": "USD", "netInterestIncome": "-3996000", "nonInterestIncome": "None", "operatingExpenses": "81970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10591000", "sellingGeneralAndAdministrative": "19322000", "netIncomeFromContinuingOperations": "8615000" }, "balance": { "goodwill": "1071152000", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1561174000", "longTermDebt": "203500000", "shortTermDebt": "5955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "142841000", "reportedCurrency": "USD", "retainedEarnings": "-384391000", "totalLiabilities": "507251000", "otherCurrentAssets": "19608000", "totalCurrentAssets": "194280000", "currentLongTermDebt": "None", "longTermInvestments": "7262000", "shortTermInvestments": "None", "currentNetReceivables": "86948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1366894000", "currentAccountsPayable": "12527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269371000", "totalShareholderEquity": "1041488000", "capitalLeaseObligations": "65871000", "otherCurrentLiabilities": "37536000", "totalCurrentLiabilities": "208083000", "otherNonCurrentLiabilities": "17615000", "totalNonCurrentLiabilities": "299168000", "cashAndShortTermInvestments": "87590000", "commonStockSharesOutstanding": "115830218", "intangibleAssetsExcludingGoodwill": "142841000", "cashAndCashEquivalentsAtCarryingValue": "87590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5071000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39631000", "cashflowFromInvestment": "-174000", "stockBasedCompensation": "18251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152163000, "cost_of_revenue": 58477000, "gross_profit": 93686000, "research_and_development": 29541000, "selling_general_admin": 19322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12255000, "depreciation_amortisation": 10591000, "ebitda": 22846000, "interest_expense": 4335000, "interest_income": null, "other_non_operating": null, "pretax_income": 7920000, "tax_provision": -695000, "effective_tax_rate": null, "net_income": 6539000, "net_income_continuing_ops": 8615000, "net_income_to_common": 6539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87590000, "short_term_investments": null, "net_receivables": 86948000, "inventory": null, "other_current_assets": null, "total_current_assets": 194280000, "net_ppe": null, "goodwill": 1071152000, "intangible_assets": 142841000, "goodwill_and_intangibles": 1213993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1366894000, "total_assets": 1561174000, "short_term_debt": 5955000, "accounts_payable": 12527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208083000, "long_term_debt": 203500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 299168000, "total_liabilities": 507251000, "total_debt": 209455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -384391000, "total_equity": 1041488000, "shares_outstanding": 115830218, "operating_cash_flow": 5071000, "stock_based_compensation": 18251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39631000, "free_cash_flow": 5245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12255000", "ebitda": "22846000", "netIncome": "6539000", "grossProfit": "93686000", "depreciation": "None", "totalRevenue": "152163000", "costOfRevenue": "58477000", "interestIncome": "339000", "incomeBeforeTax": "7920000", "interestExpense": "4335000", "operatingIncome": "11716000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-695000", "reportedCurrency": "USD", "netInterestIncome": "-3996000", "nonInterestIncome": "None", "operatingExpenses": "81970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10591000", "sellingGeneralAndAdministrative": "19322000", "netIncomeFromContinuingOperations": "8615000" }, "balance": { "goodwill": "1071152000", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1561174000", "longTermDebt": "203500000", "shortTermDebt": "5955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "142841000", "reportedCurrency": "USD", "retainedEarnings": "-384391000", "totalLiabilities": "507251000", "otherCurrentAssets": "19608000", "totalCurrentAssets": "194280000", "currentLongTermDebt": "None", "longTermInvestments": "7262000", "shortTermInvestments": "None", "currentNetReceivables": "86948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1366894000", "currentAccountsPayable": "12527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269371000", "totalShareholderEquity": "1041488000", "capitalLeaseObligations": "65871000", "otherCurrentLiabilities": "37536000", "totalCurrentLiabilities": "208083000", "otherNonCurrentLiabilities": "17615000", "totalNonCurrentLiabilities": "299168000", "cashAndShortTermInvestments": "87590000", "commonStockSharesOutstanding": "115830218", "intangibleAssetsExcludingGoodwill": "142841000", "cashAndCashEquivalentsAtCarryingValue": "87590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5071000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39631000", "cashflowFromInvestment": "-174000", "stockBasedCompensation": "18251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 148815000, "cost_of_revenue": 60690000, "gross_profit": 88125000, "ebit": -8066000, "ebitda": 2636000, "pretax_income": -12510000, "tax_provision": 1209000, "net_income": -15257000, "net_income_to_common": -15257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122935000, "total_current_assets": 255085000, "total_assets": 1616017000, "short_term_debt": 6031000, "long_term_debt": 203500000, "total_debt": 209531000, "total_liabilities": 548854000, "total_equity": 1056818000, "shares_outstanding": 115256000, "goodwill_and_intangibles": 1222867000 }, "cash_flow": { "operating_cash_flow": 17736000, "capital_expenditure": 5148000, "free_cash_flow": 22884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128391, "ticker_id": 7292, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8066000", "ebitda": "2636000", "netIncome": "-15257000", "grossProfit": "88125000", "depreciation": "None", "totalRevenue": "148815000", "costOfRevenue": "60690000", "interestIncome": "513000", "incomeBeforeTax": "-12510000", "interestExpense": "4444000", "operatingIncome": "-9296000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1209000", "reportedCurrency": "USD", "netInterestIncome": "-3931000", "nonInterestIncome": "None", "operatingExpenses": "97421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10702000", "sellingGeneralAndAdministrative": "25489000", "netIncomeFromContinuingOperations": "-13719000" }, "balance": { "goodwill": "1070947000", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1616017000", "longTermDebt": "203500000", "shortTermDebt": "6031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "151920000", "reportedCurrency": "USD", "retainedEarnings": "-393039000", "totalLiabilities": "548854000", "otherCurrentAssets": "33682000", "totalCurrentAssets": "255085000", "currentLongTermDebt": "None", "longTermInvestments": "7262000", "shortTermInvestments": "None", "currentNetReceivables": "98468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1360932000", "currentAccountsPayable": "14069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269485000", "totalShareholderEquity": "1056818000", "capitalLeaseObligations": "65985000", "otherCurrentLiabilities": "33654000", "totalCurrentLiabilities": "248637000", "otherNonCurrentLiabilities": "17185000", "totalNonCurrentLiabilities": "300217000", "cashAndShortTermInvestments": "122935000", "commonStockSharesOutstanding": "115256000", "intangibleAssetsExcludingGoodwill": "151920000", "cashAndCashEquivalentsAtCarryingValue": "122935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17736000", "capitalExpenditures": "5148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22434000", "cashflowFromInvestment": "-5148000", "stockBasedCompensation": "18616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148815000, "cost_of_revenue": 60690000, "gross_profit": 88125000, "research_and_development": 34667000, "selling_general_admin": 25489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8066000, "depreciation_amortisation": 10702000, "ebitda": 2636000, "interest_expense": 4444000, "interest_income": null, "other_non_operating": null, "pretax_income": -12510000, "tax_provision": 1209000, "effective_tax_rate": null, "net_income": -15257000, "net_income_continuing_ops": -13719000, "net_income_to_common": -15257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122935000, "short_term_investments": null, "net_receivables": 98468000, "inventory": null, "other_current_assets": null, "total_current_assets": 255085000, "net_ppe": null, "goodwill": 1070947000, "intangible_assets": 151920000, "goodwill_and_intangibles": 1222867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1360932000, "total_assets": 1616017000, "short_term_debt": 6031000, "accounts_payable": 14069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248637000, "long_term_debt": 203500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300217000, "total_liabilities": 548854000, "total_debt": 209531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393039000, "total_equity": 1056818000, "shares_outstanding": 115256000, "operating_cash_flow": 17736000, "stock_based_compensation": 18616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22434000, "free_cash_flow": 22884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8066000", "ebitda": "2636000", "netIncome": "-15257000", "grossProfit": "88125000", "depreciation": "None", "totalRevenue": "148815000", "costOfRevenue": "60690000", "interestIncome": "513000", "incomeBeforeTax": "-12510000", "interestExpense": "4444000", "operatingIncome": "-9296000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1209000", "reportedCurrency": "USD", "netInterestIncome": "-3931000", "nonInterestIncome": "None", "operatingExpenses": "97421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10702000", "sellingGeneralAndAdministrative": "25489000", "netIncomeFromContinuingOperations": "-13719000" }, "balance": { "goodwill": "1070947000", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1616017000", "longTermDebt": "203500000", "shortTermDebt": "6031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "151920000", "reportedCurrency": "USD", "retainedEarnings": "-393039000", "totalLiabilities": "548854000", "otherCurrentAssets": "33682000", "totalCurrentAssets": "255085000", "currentLongTermDebt": "None", "longTermInvestments": "7262000", "shortTermInvestments": "None", "currentNetReceivables": "98468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1360932000", "currentAccountsPayable": "14069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269485000", "totalShareholderEquity": "1056818000", "capitalLeaseObligations": "65985000", "otherCurrentLiabilities": "33654000", "totalCurrentLiabilities": "248637000", "otherNonCurrentLiabilities": "17185000", "totalNonCurrentLiabilities": "300217000", "cashAndShortTermInvestments": "122935000", "commonStockSharesOutstanding": "115256000", "intangibleAssetsExcludingGoodwill": "151920000", "cashAndCashEquivalentsAtCarryingValue": "122935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17736000", "capitalExpenditures": "5148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22434000", "cashflowFromInvestment": "-5148000", "stockBasedCompensation": "18616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 144137000, "cost_of_revenue": 57695000, "gross_profit": 86442000, "ebit": 15001000, "ebitda": 25706000, "pretax_income": 10551000, "tax_provision": 4534000, "net_income": 5562000, "net_income_to_common": 5562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133230000, "total_current_assets": 273684000, "total_assets": 1650942000, "short_term_debt": 6797000, "long_term_debt": 208500000, "total_debt": 215297000, "total_liabilities": 569995000, "total_equity": 1072218000, "shares_outstanding": 116579000, "goodwill_and_intangibles": 1241973000 }, "cash_flow": { "operating_cash_flow": 54320000, "capital_expenditure": 1718000, "free_cash_flow": 56038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128392, "ticker_id": 7292, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15001000", "ebitda": "25706000", "netIncome": "5562000", "grossProfit": "86442000", "depreciation": "None", "totalRevenue": "144137000", "costOfRevenue": "57695000", "interestIncome": "417000", "incomeBeforeTax": "10551000", "interestExpense": "4450000", "operatingIncome": "-1513000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "4534000", "reportedCurrency": "USD", "netInterestIncome": "-4033000", "nonInterestIncome": "None", "operatingExpenses": "87955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10705000", "sellingGeneralAndAdministrative": "21643000", "netIncomeFromContinuingOperations": "6017000" }, "balance": { "goodwill": "1080657000", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1650942000", "longTermDebt": "208500000", "shortTermDebt": "6797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "161316000", "reportedCurrency": "USD", "retainedEarnings": "-379394000", "totalLiabilities": "569995000", "otherCurrentAssets": "36037000", "totalCurrentAssets": "273684000", "currentLongTermDebt": "None", "longTermInvestments": "7262000", "shortTermInvestments": "None", "currentNetReceivables": "104417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1377258000", "currentAccountsPayable": "15101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278348000", "totalShareholderEquity": "1072218000", "capitalLeaseObligations": "69848000", "otherCurrentLiabilities": "35185000", "totalCurrentLiabilities": "260742000", "otherNonCurrentLiabilities": "16707000", "totalNonCurrentLiabilities": "309253000", "cashAndShortTermInvestments": "133230000", "commonStockSharesOutstanding": "116579000", "intangibleAssetsExcludingGoodwill": "161316000", "cashAndCashEquivalentsAtCarryingValue": "133230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54320000", "capitalExpenditures": "1718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2250000", "cashflowFromInvestment": "-48297000", "stockBasedCompensation": "15814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144137000, "cost_of_revenue": 57695000, "gross_profit": 86442000, "research_and_development": 33341000, "selling_general_admin": 21643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15001000, "depreciation_amortisation": 10705000, "ebitda": 25706000, "interest_expense": 4450000, "interest_income": null, "other_non_operating": null, "pretax_income": 10551000, "tax_provision": 4534000, "effective_tax_rate": null, "net_income": 5562000, "net_income_continuing_ops": 6017000, "net_income_to_common": 5562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133230000, "short_term_investments": null, "net_receivables": 104417000, "inventory": null, "other_current_assets": null, "total_current_assets": 273684000, "net_ppe": null, "goodwill": 1080657000, "intangible_assets": 161316000, "goodwill_and_intangibles": 1241973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1377258000, "total_assets": 1650942000, "short_term_debt": 6797000, "accounts_payable": 15101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260742000, "long_term_debt": 208500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309253000, "total_liabilities": 569995000, "total_debt": 215297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379394000, "total_equity": 1072218000, "shares_outstanding": 116579000, "operating_cash_flow": 54320000, "stock_based_compensation": 15814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2250000, "free_cash_flow": 56038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15001000", "ebitda": "25706000", "netIncome": "5562000", "grossProfit": "86442000", "depreciation": "None", "totalRevenue": "144137000", "costOfRevenue": "57695000", "interestIncome": "417000", "incomeBeforeTax": "10551000", "interestExpense": "4450000", "operatingIncome": "-1513000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "4534000", "reportedCurrency": "USD", "netInterestIncome": "-4033000", "nonInterestIncome": "None", "operatingExpenses": "87955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10705000", "sellingGeneralAndAdministrative": "21643000", "netIncomeFromContinuingOperations": "6017000" }, "balance": { "goodwill": "1080657000", "inventory": "None", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "1650942000", "longTermDebt": "208500000", "shortTermDebt": "6797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "161316000", "reportedCurrency": "USD", "retainedEarnings": "-379394000", "totalLiabilities": "569995000", "otherCurrentAssets": "36037000", "totalCurrentAssets": "273684000", "currentLongTermDebt": "None", "longTermInvestments": "7262000", "shortTermInvestments": "None", "currentNetReceivables": "104417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1377258000", "currentAccountsPayable": "15101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278348000", "totalShareholderEquity": "1072218000", "capitalLeaseObligations": "69848000", "otherCurrentLiabilities": "35185000", "totalCurrentLiabilities": "260742000", "otherNonCurrentLiabilities": "16707000", "totalNonCurrentLiabilities": "309253000", "cashAndShortTermInvestments": "133230000", "commonStockSharesOutstanding": "116579000", "intangibleAssetsExcludingGoodwill": "161316000", "cashAndCashEquivalentsAtCarryingValue": "133230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54320000", "capitalExpenditures": "1718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2250000", "cashflowFromInvestment": "-48297000", "stockBasedCompensation": "15814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 141370000, "cost_of_revenue": 57013000, "gross_profit": 84357000, "ebit": -15650000, "ebitda": -5437000, "pretax_income": -19448000, "tax_provision": -3871000, "net_income": -18610000, "net_income_to_common": -18610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120928000, "total_current_assets": 302249000, "total_assets": 1610381000, "short_term_debt": 6833000, "long_term_debt": 166000000, "total_debt": 172833000, "total_liabilities": 512783000, "total_equity": 1089312000, "shares_outstanding": 115827000, "goodwill_and_intangibles": 1173946000 }, "cash_flow": { "operating_cash_flow": -10019000, "capital_expenditure": 350000, "free_cash_flow": -9669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128393, "ticker_id": 7292, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15650000", "ebitda": "-5437000", "netIncome": "-18610000", "grossProfit": "84357000", "depreciation": "None", "totalRevenue": "141370000", "costOfRevenue": "57013000", "interestIncome": "353000", "incomeBeforeTax": "-19448000", "interestExpense": "3798000", "operatingIncome": "-5738000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-3871000", "reportedCurrency": "USD", "netInterestIncome": "-3445000", "nonInterestIncome": "None", "operatingExpenses": "90095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10213000", "sellingGeneralAndAdministrative": "24220000", "netIncomeFromContinuingOperations": "-15577000" }, "balance": { "goodwill": "1019375000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1610381000", "longTermDebt": "166000000", "shortTermDebt": "6833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "154571000", "reportedCurrency": "USD", "retainedEarnings": "-385335000", "totalLiabilities": "512783000", "otherCurrentAssets": "34534000", "totalCurrentAssets": "302249000", "currentLongTermDebt": "None", "longTermInvestments": "9294000", "shortTermInvestments": "None", "currentNetReceivables": "146787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308132000", "currentAccountsPayable": "13640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236824000", "totalShareholderEquity": "1089312000", "capitalLeaseObligations": "70824000", "otherCurrentLiabilities": "39865000", "totalCurrentLiabilities": "251512000", "otherNonCurrentLiabilities": "17160000", "totalNonCurrentLiabilities": "261271000", "cashAndShortTermInvestments": "120928000", "commonStockSharesOutstanding": "115827000", "intangibleAssetsExcludingGoodwill": "154571000", "cashAndCashEquivalentsAtCarryingValue": "120928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10019000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2039000", "cashflowFromInvestment": "-126422000", "stockBasedCompensation": "18577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141370000, "cost_of_revenue": 57013000, "gross_profit": 84357000, "research_and_development": 32131000, "selling_general_admin": 24220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15650000, "depreciation_amortisation": 10213000, "ebitda": -5437000, "interest_expense": 3798000, "interest_income": null, "other_non_operating": null, "pretax_income": -19448000, "tax_provision": -3871000, "effective_tax_rate": null, "net_income": -18610000, "net_income_continuing_ops": -15577000, "net_income_to_common": -18610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120928000, "short_term_investments": null, "net_receivables": 146787000, "inventory": null, "other_current_assets": null, "total_current_assets": 302249000, "net_ppe": null, "goodwill": 1019375000, "intangible_assets": 154571000, "goodwill_and_intangibles": 1173946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1308132000, "total_assets": 1610381000, "short_term_debt": 6833000, "accounts_payable": 13640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251512000, "long_term_debt": 166000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 261271000, "total_liabilities": 512783000, "total_debt": 172833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385335000, "total_equity": 1089312000, "shares_outstanding": 115827000, "operating_cash_flow": -10019000, "stock_based_compensation": 18577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2039000, "free_cash_flow": -9669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15650000", "ebitda": "-5437000", "netIncome": "-18610000", "grossProfit": "84357000", "depreciation": "None", "totalRevenue": "141370000", "costOfRevenue": "57013000", "interestIncome": "353000", "incomeBeforeTax": "-19448000", "interestExpense": "3798000", "operatingIncome": "-5738000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-3871000", "reportedCurrency": "USD", "netInterestIncome": "-3445000", "nonInterestIncome": "None", "operatingExpenses": "90095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10213000", "sellingGeneralAndAdministrative": "24220000", "netIncomeFromContinuingOperations": "-15577000" }, "balance": { "goodwill": "1019375000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1610381000", "longTermDebt": "166000000", "shortTermDebt": "6833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "154571000", "reportedCurrency": "USD", "retainedEarnings": "-385335000", "totalLiabilities": "512783000", "otherCurrentAssets": "34534000", "totalCurrentAssets": "302249000", "currentLongTermDebt": "None", "longTermInvestments": "9294000", "shortTermInvestments": "None", "currentNetReceivables": "146787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1308132000", "currentAccountsPayable": "13640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236824000", "totalShareholderEquity": "1089312000", "capitalLeaseObligations": "70824000", "otherCurrentLiabilities": "39865000", "totalCurrentLiabilities": "251512000", "otherNonCurrentLiabilities": "17160000", "totalNonCurrentLiabilities": "261271000", "cashAndShortTermInvestments": "120928000", "commonStockSharesOutstanding": "115827000", "intangibleAssetsExcludingGoodwill": "154571000", "cashAndCashEquivalentsAtCarryingValue": "120928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10019000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2039000", "cashflowFromInvestment": "-126422000", "stockBasedCompensation": "18577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 138797000, "cost_of_revenue": 53745000, "gross_profit": 85052000, "ebit": 90000, "ebitda": 9003000, "pretax_income": -1563000, "tax_provision": 2589000, "net_income": -5252000, "net_income_to_common": -5252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257894000, "total_current_assets": 348644000, "total_assets": 1516606000, "short_term_debt": 6444000, "long_term_debt": 166000000, "total_debt": 172444000, "total_liabilities": 423100000, "total_equity": 1088263000, "shares_outstanding": 115611833, "goodwill_and_intangibles": 1036903000 }, "cash_flow": { "operating_cash_flow": 5777000, "capital_expenditure": 830000, "free_cash_flow": 6607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128395, "ticker_id": 7292, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90000", "ebitda": "9003000", "netIncome": "-5252000", "grossProfit": "85052000", "depreciation": "None", "totalRevenue": "138797000", "costOfRevenue": "53745000", "interestIncome": "482000", "incomeBeforeTax": "-1563000", "interestExpense": "1653000", "operatingIncome": "-824000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2589000", "reportedCurrency": "USD", "netInterestIncome": "-1171000", "nonInterestIncome": "None", "operatingExpenses": "85876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8913000", "sellingGeneralAndAdministrative": "23108000", "netIncomeFromContinuingOperations": "-4152000" }, "balance": { "goodwill": "908559000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1516606000", "longTermDebt": "166000000", "shortTermDebt": "6444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "128344000", "reportedCurrency": "USD", "retainedEarnings": "-369821000", "totalLiabilities": "423100000", "otherCurrentAssets": "25737000", "totalCurrentAssets": "348644000", "currentLongTermDebt": "None", "longTermInvestments": "9294000", "shortTermInvestments": "None", "currentNetReceivables": "65013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1167962000", "currentAccountsPayable": "12123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235897000", "totalShareholderEquity": "1088263000", "capitalLeaseObligations": "69897000", "otherCurrentLiabilities": "27964000", "totalCurrentLiabilities": "178913000", "otherNonCurrentLiabilities": "3726000", "totalNonCurrentLiabilities": "244187000", "cashAndShortTermInvestments": "257894000", "commonStockSharesOutstanding": "115611833", "intangibleAssetsExcludingGoodwill": "128344000", "cashAndCashEquivalentsAtCarryingValue": "257894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5777000", "capitalExpenditures": "830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125280000", "cashflowFromInvestment": "-830000", "stockBasedCompensation": "17971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138797000, "cost_of_revenue": 53745000, "gross_profit": 85052000, "research_and_development": 33039000, "selling_general_admin": 23108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90000, "depreciation_amortisation": 8913000, "ebitda": 9003000, "interest_expense": 1653000, "interest_income": null, "other_non_operating": null, "pretax_income": -1563000, "tax_provision": 2589000, "effective_tax_rate": null, "net_income": -5252000, "net_income_continuing_ops": -4152000, "net_income_to_common": -5252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257894000, "short_term_investments": null, "net_receivables": 65013000, "inventory": null, "other_current_assets": null, "total_current_assets": 348644000, "net_ppe": null, "goodwill": 908559000, "intangible_assets": 128344000, "goodwill_and_intangibles": 1036903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1167962000, "total_assets": 1516606000, "short_term_debt": 6444000, "accounts_payable": 12123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178913000, "long_term_debt": 166000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244187000, "total_liabilities": 423100000, "total_debt": 172444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -369821000, "total_equity": 1088263000, "shares_outstanding": 115611833, "operating_cash_flow": 5777000, "stock_based_compensation": 17971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125280000, "free_cash_flow": 6607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90000", "ebitda": "9003000", "netIncome": "-5252000", "grossProfit": "85052000", "depreciation": "None", "totalRevenue": "138797000", "costOfRevenue": "53745000", "interestIncome": "482000", "incomeBeforeTax": "-1563000", "interestExpense": "1653000", "operatingIncome": "-824000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2589000", "reportedCurrency": "USD", "netInterestIncome": "-1171000", "nonInterestIncome": "None", "operatingExpenses": "85876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8913000", "sellingGeneralAndAdministrative": "23108000", "netIncomeFromContinuingOperations": "-4152000" }, "balance": { "goodwill": "908559000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1516606000", "longTermDebt": "166000000", "shortTermDebt": "6444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "128344000", "reportedCurrency": "USD", "retainedEarnings": "-369821000", "totalLiabilities": "423100000", "otherCurrentAssets": "25737000", "totalCurrentAssets": "348644000", "currentLongTermDebt": "None", "longTermInvestments": "9294000", "shortTermInvestments": "None", "currentNetReceivables": "65013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1167962000", "currentAccountsPayable": "12123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235897000", "totalShareholderEquity": "1088263000", "capitalLeaseObligations": "69897000", "otherCurrentLiabilities": "27964000", "totalCurrentLiabilities": "178913000", "otherNonCurrentLiabilities": "3726000", "totalNonCurrentLiabilities": "244187000", "cashAndShortTermInvestments": "257894000", "commonStockSharesOutstanding": "115611833", "intangibleAssetsExcludingGoodwill": "128344000", "cashAndCashEquivalentsAtCarryingValue": "257894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5777000", "capitalExpenditures": "830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125280000", "cashflowFromInvestment": "-830000", "stockBasedCompensation": "17971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 132403000, "cost_of_revenue": 53931000, "gross_profit": 78472000, "ebit": -7435000, "ebitda": 1494000, "pretax_income": -9270000, "tax_provision": 1753000, "net_income": -11040000, "net_income_to_common": -11040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126572000, "total_current_assets": 217186000, "total_assets": 1408747000, "short_term_debt": 6317000, "long_term_debt": 40000000, "total_debt": 46317000, "total_liabilities": 329759000, "total_equity": 1074855000, "shares_outstanding": 115180000, "goodwill_and_intangibles": 1043524000 }, "cash_flow": { "operating_cash_flow": 4999000, "capital_expenditure": 594000, "free_cash_flow": 5593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128396, "ticker_id": 7292, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7435000", "ebitda": "1494000", "netIncome": "-11040000", "grossProfit": "78472000", "depreciation": "None", "totalRevenue": "132403000", "costOfRevenue": "53931000", "interestIncome": "321000", "incomeBeforeTax": "-9270000", "interestExpense": "1835000", "operatingIncome": "-7906000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1753000", "reportedCurrency": "USD", "netInterestIncome": "-1514000", "nonInterestIncome": "None", "operatingExpenses": "86378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8929000", "sellingGeneralAndAdministrative": "20394000", "netIncomeFromContinuingOperations": "-11023000" }, "balance": { "goodwill": "908000000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1408747000", "longTermDebt": "40000000", "shortTermDebt": "6317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "135524000", "reportedCurrency": "USD", "retainedEarnings": "-365855000", "totalLiabilities": "329759000", "otherCurrentAssets": "11795000", "totalCurrentAssets": "217186000", "currentLongTermDebt": "None", "longTermInvestments": "9294000", "shortTermInvestments": "5162000", "currentNetReceivables": "78819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1191561000", "currentAccountsPayable": "13137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110690000", "totalShareholderEquity": "1074855000", "capitalLeaseObligations": "70690000", "otherCurrentLiabilities": "19485000", "totalCurrentLiabilities": "210977000", "otherNonCurrentLiabilities": "2644000", "totalNonCurrentLiabilities": "118782000", "cashAndShortTermInvestments": "126572000", "commonStockSharesOutstanding": "115180000", "intangibleAssetsExcludingGoodwill": "135524000", "cashAndCashEquivalentsAtCarryingValue": "126572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4999000", "capitalExpenditures": "594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12821000", "cashflowFromInvestment": "-696000", "stockBasedCompensation": "18839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132403000, "cost_of_revenue": 53931000, "gross_profit": 78472000, "research_and_development": 34271000, "selling_general_admin": 20394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7435000, "depreciation_amortisation": 8929000, "ebitda": 1494000, "interest_expense": 1835000, "interest_income": null, "other_non_operating": null, "pretax_income": -9270000, "tax_provision": 1753000, "effective_tax_rate": null, "net_income": -11040000, "net_income_continuing_ops": -11023000, "net_income_to_common": -11040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126572000, "short_term_investments": 5162000, "net_receivables": 78819000, "inventory": null, "other_current_assets": null, "total_current_assets": 217186000, "net_ppe": null, "goodwill": 908000000, "intangible_assets": 135524000, "goodwill_and_intangibles": 1043524000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1191561000, "total_assets": 1408747000, "short_term_debt": 6317000, "accounts_payable": 13137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210977000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118782000, "total_liabilities": 329759000, "total_debt": 46317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -365855000, "total_equity": 1074855000, "shares_outstanding": 115180000, "operating_cash_flow": 4999000, "stock_based_compensation": 18839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12821000, "free_cash_flow": 5593000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7435000", "ebitda": "1494000", "netIncome": "-11040000", "grossProfit": "78472000", "depreciation": "None", "totalRevenue": "132403000", "costOfRevenue": "53931000", "interestIncome": "321000", "incomeBeforeTax": "-9270000", "interestExpense": "1835000", "operatingIncome": "-7906000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1753000", "reportedCurrency": "USD", "netInterestIncome": "-1514000", "nonInterestIncome": "None", "operatingExpenses": "86378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8929000", "sellingGeneralAndAdministrative": "20394000", "netIncomeFromContinuingOperations": "-11023000" }, "balance": { "goodwill": "908000000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "1408747000", "longTermDebt": "40000000", "shortTermDebt": "6317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "135524000", "reportedCurrency": "USD", "retainedEarnings": "-365855000", "totalLiabilities": "329759000", "otherCurrentAssets": "11795000", "totalCurrentAssets": "217186000", "currentLongTermDebt": "None", "longTermInvestments": "9294000", "shortTermInvestments": "5162000", "currentNetReceivables": "78819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1191561000", "currentAccountsPayable": "13137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110690000", "totalShareholderEquity": "1074855000", "capitalLeaseObligations": "70690000", "otherCurrentLiabilities": "19485000", "totalCurrentLiabilities": "210977000", "otherNonCurrentLiabilities": "2644000", "totalNonCurrentLiabilities": "118782000", "cashAndShortTermInvestments": "126572000", "commonStockSharesOutstanding": "115180000", "intangibleAssetsExcludingGoodwill": "135524000", "cashAndCashEquivalentsAtCarryingValue": "126572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4999000", "capitalExpenditures": "594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12821000", "cashflowFromInvestment": "-696000", "stockBasedCompensation": "18839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 128087000, "cost_of_revenue": 51180000, "gross_profit": 76907000, "ebit": -3802000, "ebitda": 4488000, "pretax_income": -5279000, "tax_provision": -2982000, "net_income": -2976000, "net_income_to_common": -2976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129481000, "total_current_assets": 225228000, "total_assets": 1423892000, "short_term_debt": 5858000, "long_term_debt": 55000000, "total_debt": 60858000, "total_liabilities": 355910000, "total_equity": 1063877000, "shares_outstanding": 114197068, "goodwill_and_intangibles": 1050218000 }, "cash_flow": { "operating_cash_flow": 54442000, "capital_expenditure": 492000, "free_cash_flow": 54934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128397, "ticker_id": 7292, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3802000", "ebitda": "4488000", "netIncome": "-2976000", "grossProfit": "76907000", "depreciation": "None", "totalRevenue": "128087000", "costOfRevenue": "51180000", "interestIncome": "605000", "incomeBeforeTax": "-5279000", "interestExpense": "1477000", "operatingIncome": "-3663000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-2982000", "reportedCurrency": "USD", "netInterestIncome": "-872000", "nonInterestIncome": "None", "operatingExpenses": "80570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8290000", "sellingGeneralAndAdministrative": "22544000", "netIncomeFromContinuingOperations": "-2297000" }, "balance": { "goodwill": "907513000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1423892000", "longTermDebt": "55000000", "shortTermDebt": "5858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "142705000", "reportedCurrency": "USD", "retainedEarnings": "-354890000", "totalLiabilities": "355910000", "otherCurrentAssets": "17239000", "totalCurrentAssets": "225228000", "currentLongTermDebt": "None", "longTermInvestments": "9294000", "shortTermInvestments": "None", "currentNetReceivables": "78508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1198664000", "currentAccountsPayable": "16118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126556000", "totalShareholderEquity": "1063877000", "capitalLeaseObligations": "71556000", "otherCurrentLiabilities": "19880000", "totalCurrentLiabilities": "221691000", "otherNonCurrentLiabilities": "2577000", "totalNonCurrentLiabilities": "134219000", "cashAndShortTermInvestments": "129481000", "commonStockSharesOutstanding": "114197068", "intangibleAssetsExcludingGoodwill": "142705000", "cashAndCashEquivalentsAtCarryingValue": "129481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54442000", "capitalExpenditures": "492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55980000", "cashflowFromInvestment": "-91229000", "stockBasedCompensation": "16205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8289999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128087000, "cost_of_revenue": 51180000, "gross_profit": 76907000, "research_and_development": 29981000, "selling_general_admin": 22544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3802000, "depreciation_amortisation": 8290000, "ebitda": 4488000, "interest_expense": 1477000, "interest_income": null, "other_non_operating": null, "pretax_income": -5279000, "tax_provision": -2982000, "effective_tax_rate": null, "net_income": -2976000, "net_income_continuing_ops": -2297000, "net_income_to_common": -2976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129481000, "short_term_investments": null, "net_receivables": 78508000, "inventory": null, "other_current_assets": null, "total_current_assets": 225228000, "net_ppe": null, "goodwill": 907513000, "intangible_assets": 142705000, "goodwill_and_intangibles": 1050218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1198664000, "total_assets": 1423892000, "short_term_debt": 5858000, "accounts_payable": 16118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221691000, "long_term_debt": 55000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134219000, "total_liabilities": 355910000, "total_debt": 60858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354890000, "total_equity": 1063877000, "shares_outstanding": 114197068, "operating_cash_flow": 54442000, "stock_based_compensation": 16205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55980000, "free_cash_flow": 54934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3802000", "ebitda": "4488000", "netIncome": "-2976000", "grossProfit": "76907000", "depreciation": "None", "totalRevenue": "128087000", "costOfRevenue": "51180000", "interestIncome": "605000", "incomeBeforeTax": "-5279000", "interestExpense": "1477000", "operatingIncome": "-3663000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-2982000", "reportedCurrency": "USD", "netInterestIncome": "-872000", "nonInterestIncome": "None", "operatingExpenses": "80570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8290000", "sellingGeneralAndAdministrative": "22544000", "netIncomeFromContinuingOperations": "-2297000" }, "balance": { "goodwill": "907513000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1423892000", "longTermDebt": "55000000", "shortTermDebt": "5858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "142705000", "reportedCurrency": "USD", "retainedEarnings": "-354890000", "totalLiabilities": "355910000", "otherCurrentAssets": "17239000", "totalCurrentAssets": "225228000", "currentLongTermDebt": "None", "longTermInvestments": "9294000", "shortTermInvestments": "None", "currentNetReceivables": "78508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1198664000", "currentAccountsPayable": "16118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126556000", "totalShareholderEquity": "1063877000", "capitalLeaseObligations": "71556000", "otherCurrentLiabilities": "19880000", "totalCurrentLiabilities": "221691000", "otherNonCurrentLiabilities": "2577000", "totalNonCurrentLiabilities": "134219000", "cashAndShortTermInvestments": "129481000", "commonStockSharesOutstanding": "114197068", "intangibleAssetsExcludingGoodwill": "142705000", "cashAndCashEquivalentsAtCarryingValue": "129481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54442000", "capitalExpenditures": "492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55980000", "cashflowFromInvestment": "-91229000", "stockBasedCompensation": "16205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8289999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 123693000, "cost_of_revenue": 49210000, "gross_profit": 74483000, "ebit": -898000, "ebitda": 7029000, "pretax_income": -1756000, "tax_provision": -3130000, "net_income": 1160000, "net_income_to_common": 1160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112085000, "total_current_assets": 240231000, "total_assets": 1340430000, "short_term_debt": 5123000, "long_term_debt": null, "total_debt": 5123000, "total_liabilities": 287826000, "total_equity": 1049176000, "shares_outstanding": 115782532, "goodwill_and_intangibles": 954441000 }, "cash_flow": { "operating_cash_flow": 8148000, "capital_expenditure": 432000, "free_cash_flow": 8580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128398, "ticker_id": 7292, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-898000", "ebitda": "7029000", "netIncome": "1160000", "grossProfit": "74483000", "depreciation": "None", "totalRevenue": "123693000", "costOfRevenue": "49210000", "interestIncome": "510000", "incomeBeforeTax": "-1756000", "interestExpense": "858000", "operatingIncome": "-3185000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-3130000", "reportedCurrency": "USD", "netInterestIncome": "-348000", "nonInterestIncome": "None", "operatingExpenses": "77668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7927000", "sellingGeneralAndAdministrative": "17488000", "netIncomeFromContinuingOperations": "1374000" }, "balance": { "goodwill": "838869000", "inventory": "1", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1340430000", "longTermDebt": "None", "shortTermDebt": "5123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "115572000", "reportedCurrency": "USD", "retainedEarnings": "-352758000", "totalLiabilities": "287826000", "otherCurrentAssets": "15171000", "totalCurrentAssets": "240231000", "currentLongTermDebt": "None", "longTermInvestments": "9294000", "shortTermInvestments": "None", "currentNetReceivables": "112975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100199000", "currentAccountsPayable": "11842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74226000", "totalShareholderEquity": "1049176000", "capitalLeaseObligations": "74226000", "otherCurrentLiabilities": "27130000", "totalCurrentLiabilities": "215036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72790000", "cashAndShortTermInvestments": "112085000", "commonStockSharesOutstanding": "115782532", "intangibleAssetsExcludingGoodwill": "115572000", "cashAndCashEquivalentsAtCarryingValue": "112085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "12846000", "operatingCashflow": "8148000", "capitalExpenditures": "432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1935000", "cashflowFromInvestment": "594000", "stockBasedCompensation": "16066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123693000, "cost_of_revenue": 49210000, "gross_profit": 74483000, "research_and_development": 30184000, "selling_general_admin": 17488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -898000, "depreciation_amortisation": 7927000, "ebitda": 7029000, "interest_expense": 858000, "interest_income": null, "other_non_operating": null, "pretax_income": -1756000, "tax_provision": -3130000, "effective_tax_rate": null, "net_income": 1160000, "net_income_continuing_ops": 1374000, "net_income_to_common": 1160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112085000, "short_term_investments": null, "net_receivables": 112975000, "inventory": 1, "other_current_assets": null, "total_current_assets": 240231000, "net_ppe": null, "goodwill": 838869000, "intangible_assets": 115572000, "goodwill_and_intangibles": 954441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1100199000, "total_assets": 1340430000, "short_term_debt": 5123000, "accounts_payable": 11842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 215036000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72790000, "total_liabilities": 287826000, "total_debt": 5123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352758000, "total_equity": 1049176000, "shares_outstanding": 115782532, "operating_cash_flow": 8148000, "stock_based_compensation": 16066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1935000, "free_cash_flow": 8580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-898000", "ebitda": "7029000", "netIncome": "1160000", "grossProfit": "74483000", "depreciation": "None", "totalRevenue": "123693000", "costOfRevenue": "49210000", "interestIncome": "510000", "incomeBeforeTax": "-1756000", "interestExpense": "858000", "operatingIncome": "-3185000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-3130000", "reportedCurrency": "USD", "netInterestIncome": "-348000", "nonInterestIncome": "None", "operatingExpenses": "77668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7927000", "sellingGeneralAndAdministrative": "17488000", "netIncomeFromContinuingOperations": "1374000" }, "balance": { "goodwill": "838869000", "inventory": "1", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1340430000", "longTermDebt": "None", "shortTermDebt": "5123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "115572000", "reportedCurrency": "USD", "retainedEarnings": "-352758000", "totalLiabilities": "287826000", "otherCurrentAssets": "15171000", "totalCurrentAssets": "240231000", "currentLongTermDebt": "None", "longTermInvestments": "9294000", "shortTermInvestments": "None", "currentNetReceivables": "112975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100199000", "currentAccountsPayable": "11842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74226000", "totalShareholderEquity": "1049176000", "capitalLeaseObligations": "74226000", "otherCurrentLiabilities": "27130000", "totalCurrentLiabilities": "215036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72790000", "cashAndShortTermInvestments": "112085000", "commonStockSharesOutstanding": "115782532", "intangibleAssetsExcludingGoodwill": "115572000", "cashAndCashEquivalentsAtCarryingValue": "112085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "12846000", "operatingCashflow": "8148000", "capitalExpenditures": "432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1935000", "cashflowFromInvestment": "594000", "stockBasedCompensation": "16066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 121942000, "cost_of_revenue": 48025000, "gross_profit": 73917000, "ebit": -14541000, "ebitda": 4499000, "pretax_income": -15395000, "tax_provision": 1782000, "net_income": -16379000, "net_income_to_common": -16379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100475000, "total_current_assets": 190872000, "total_assets": 1267544000, "short_term_debt": 4952000, "long_term_debt": null, "total_debt": 4952000, "total_liabilities": 235737000, "total_equity": 1028609000, "shares_outstanding": 112951553, "goodwill_and_intangibles": 960280000 }, "cash_flow": { "operating_cash_flow": 5870000, "capital_expenditure": 619000, "free_cash_flow": 6489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128400, "ticker_id": 7292, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14541000", "ebitda": "4499000", "netIncome": "-16379000", "grossProfit": "73917000", "depreciation": "None", "totalRevenue": "121942000", "costOfRevenue": "48025000", "interestIncome": "685000", "incomeBeforeTax": "-15395000", "interestExpense": "854000", "operatingIncome": "-12906000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1782000", "reportedCurrency": "USD", "netInterestIncome": "-169000", "nonInterestIncome": "None", "operatingExpenses": "86823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19040000", "sellingGeneralAndAdministrative": "19334000", "netIncomeFromContinuingOperations": "-17177000" }, "balance": { "goodwill": "838585000", "inventory": "9715000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1267544000", "longTermDebt": "None", "shortTermDebt": "4952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "121695000", "reportedCurrency": "USD", "retainedEarnings": "-354373000", "totalLiabilities": "235737000", "otherCurrentAssets": "28385000", "totalCurrentAssets": "190872000", "currentLongTermDebt": "None", "longTermInvestments": "9031000", "shortTermInvestments": "None", "currentNetReceivables": "62012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1076672000", "currentAccountsPayable": "12526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64475000", "totalShareholderEquity": "1028609000", "capitalLeaseObligations": "64475000", "otherCurrentLiabilities": "25187000", "totalCurrentLiabilities": "172973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62763999", "cashAndShortTermInvestments": "100475000", "commonStockSharesOutstanding": "112951553", "intangibleAssetsExcludingGoodwill": "121695000", "cashAndCashEquivalentsAtCarryingValue": "100475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "2609000", "operatingCashflow": "5870000", "capitalExpenditures": "619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1631000", "cashflowFromInvestment": "-3119000", "stockBasedCompensation": "15823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121942000, "cost_of_revenue": 48025000, "gross_profit": 73917000, "research_and_development": 29043000, "selling_general_admin": 19334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14541000, "depreciation_amortisation": 19040000, "ebitda": 4499000, "interest_expense": 854000, "interest_income": null, "other_non_operating": null, "pretax_income": -15395000, "tax_provision": 1782000, "effective_tax_rate": null, "net_income": -16379000, "net_income_continuing_ops": -17177000, "net_income_to_common": -16379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100475000, "short_term_investments": null, "net_receivables": 62012000, "inventory": 9715000, "other_current_assets": null, "total_current_assets": 190872000, "net_ppe": null, "goodwill": 838585000, "intangible_assets": 121695000, "goodwill_and_intangibles": 960280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1076672000, "total_assets": 1267544000, "short_term_debt": 4952000, "accounts_payable": 12526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172973000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62763999, "total_liabilities": 235737000, "total_debt": 4952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354373000, "total_equity": 1028609000, "shares_outstanding": 112951553, "operating_cash_flow": 5870000, "stock_based_compensation": 15823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1631000, "free_cash_flow": 6489000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14541000", "ebitda": "4499000", "netIncome": "-16379000", "grossProfit": "73917000", "depreciation": "None", "totalRevenue": "121942000", "costOfRevenue": "48025000", "interestIncome": "685000", "incomeBeforeTax": "-15395000", "interestExpense": "854000", "operatingIncome": "-12906000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1782000", "reportedCurrency": "USD", "netInterestIncome": "-169000", "nonInterestIncome": "None", "operatingExpenses": "86823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19040000", "sellingGeneralAndAdministrative": "19334000", "netIncomeFromContinuingOperations": "-17177000" }, "balance": { "goodwill": "838585000", "inventory": "9715000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "1267544000", "longTermDebt": "None", "shortTermDebt": "4952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "121695000", "reportedCurrency": "USD", "retainedEarnings": "-354373000", "totalLiabilities": "235737000", "otherCurrentAssets": "28385000", "totalCurrentAssets": "190872000", "currentLongTermDebt": "None", "longTermInvestments": "9031000", "shortTermInvestments": "None", "currentNetReceivables": "62012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1076672000", "currentAccountsPayable": "12526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64475000", "totalShareholderEquity": "1028609000", "capitalLeaseObligations": "64475000", "otherCurrentLiabilities": "25187000", "totalCurrentLiabilities": "172973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62763999", "cashAndShortTermInvestments": "100475000", "commonStockSharesOutstanding": "112951553", "intangibleAssetsExcludingGoodwill": "121695000", "cashAndCashEquivalentsAtCarryingValue": "100475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16379000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "2609000", "operatingCashflow": "5870000", "capitalExpenditures": "619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1631000", "cashflowFromInvestment": "-3119000", "stockBasedCompensation": "15823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "income_statement": { "revenue": 117236000, "cost_of_revenue": 48047000, "gross_profit": 69189000, "ebit": -13490000, "ebitda": -4324000, "pretax_income": -14534000, "tax_provision": 1545000, "net_income": -15884000, "net_income_to_common": -15884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98165000, "total_current_assets": 199880000, "total_assets": 1301615000, "short_term_debt": 4830000, "long_term_debt": null, "total_debt": 4830000, "total_liabilities": 270479000, "total_equity": 1028141000, "shares_outstanding": 112396716, "goodwill_and_intangibles": 977697000 }, "cash_flow": { "operating_cash_flow": 11964000, "capital_expenditure": 859000, "free_cash_flow": 12823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 128401, "ticker_id": 7292, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:16:08.573178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13490000", "ebitda": "-4324000", "netIncome": "-15884000", "grossProfit": "69189000", "depreciation": "None", "totalRevenue": "117236000", "costOfRevenue": "48047000", "interestIncome": "835000", "incomeBeforeTax": "-14534000", "interestExpense": "1044000", "operatingIncome": "-14794000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1545000", "reportedCurrency": "USD", "netInterestIncome": "-209000", "nonInterestIncome": "None", "operatingExpenses": "83983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9166000", "sellingGeneralAndAdministrative": "21930000", "netIncomeFromContinuingOperations": "-16079000" }, "balance": { "goodwill": "839042000", "inventory": "1", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1301615000", "longTermDebt": "None", "shortTermDebt": "4830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "138655000", "reportedCurrency": "USD", "retainedEarnings": "-337516000", "totalLiabilities": "270479000", "otherCurrentAssets": "20814000", "totalCurrentAssets": "199880000", "currentLongTermDebt": "None", "longTermInvestments": "6531000", "shortTermInvestments": "162000", "currentNetReceivables": "80901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1101735000", "currentAccountsPayable": "9783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90170000", "shortLongTermDebtTotal": "64083000", "totalShareholderEquity": "1028141000", "capitalLeaseObligations": "64083000", "otherCurrentLiabilities": "24380000", "totalCurrentLiabilities": "208307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62172000", "cashAndShortTermInvestments": "98165000", "commonStockSharesOutstanding": "112396716", "intangibleAssetsExcludingGoodwill": "138655000", "cashAndCashEquivalentsAtCarryingValue": "98165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "5158000", "operatingCashflow": "11964000", "capitalExpenditures": "859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11806000", "cashflowFromInvestment": "-859000", "stockBasedCompensation": "15281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117236000, "cost_of_revenue": 48047000, "gross_profit": 69189000, "research_and_development": 29889000, "selling_general_admin": 21930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13490000, "depreciation_amortisation": 9166000, "ebitda": -4324000, "interest_expense": 1044000, "interest_income": null, "other_non_operating": null, "pretax_income": -14534000, "tax_provision": 1545000, "effective_tax_rate": null, "net_income": -15884000, "net_income_continuing_ops": -16079000, "net_income_to_common": -15884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98165000, "short_term_investments": 162000, "net_receivables": 80901000, "inventory": 1, "other_current_assets": null, "total_current_assets": 199880000, "net_ppe": null, "goodwill": 839042000, "intangible_assets": 138655000, "goodwill_and_intangibles": 977697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1101735000, "total_assets": 1301615000, "short_term_debt": 4830000, "accounts_payable": 9783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62172000, "total_liabilities": 270479000, "total_debt": 4830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -337516000, "total_equity": 1028141000, "shares_outstanding": 112396716, "operating_cash_flow": 11964000, "stock_based_compensation": 15281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11806000, "free_cash_flow": 12823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13490000", "ebitda": "-4324000", "netIncome": "-15884000", "grossProfit": "69189000", "depreciation": "None", "totalRevenue": "117236000", "costOfRevenue": "48047000", "interestIncome": "835000", "incomeBeforeTax": "-14534000", "interestExpense": "1044000", "operatingIncome": "-14794000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1545000", "reportedCurrency": "USD", "netInterestIncome": "-209000", "nonInterestIncome": "None", "operatingExpenses": "83983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29889000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9166000", "sellingGeneralAndAdministrative": "21930000", "netIncomeFromContinuingOperations": "-16079000" }, "balance": { "goodwill": "839042000", "inventory": "1", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "1301615000", "longTermDebt": "None", "shortTermDebt": "4830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "138655000", "reportedCurrency": "USD", "retainedEarnings": "-337516000", "totalLiabilities": "270479000", "otherCurrentAssets": "20814000", "totalCurrentAssets": "199880000", "currentLongTermDebt": "None", "longTermInvestments": "6531000", "shortTermInvestments": "162000", "currentNetReceivables": "80901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1101735000", "currentAccountsPayable": "9783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90170000", "shortLongTermDebtTotal": "64083000", "totalShareholderEquity": "1028141000", "capitalLeaseObligations": "64083000", "otherCurrentLiabilities": "24380000", "totalCurrentLiabilities": "208307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62172000", "cashAndShortTermInvestments": "98165000", "commonStockSharesOutstanding": "112396716", "intangibleAssetsExcludingGoodwill": "138655000", "cashAndCashEquivalentsAtCarryingValue": "98165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "5158000", "operatingCashflow": "11964000", "capitalExpenditures": "859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11806000", "cashflowFromInvestment": "-859000", "stockBasedCompensation": "15281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }