{ "ticker": { "uuid": "ba6f7609-8a92-49d6-a7a9-38348863348c", "symbol": "TEM", "name": "Tempus AI, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/ba6f7609-8a92-49d6-a7a9-38348863348c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba6f7609-8a92-49d6-a7a9-38348863348c/" }, "ticker_metadata": { "id": 8519, "uuid": "ba6f7609-8a92-49d6-a7a9-38348863348c", "symbol": "TEM", "name": "Tempus AI, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 9062634000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "Tempus AI, Inc is a healthcare technology company. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ba6f7609-8a92-49d6-a7a9-38348863348c", "symbol": "TEM", "name": "Tempus AI, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/ba6f7609-8a92-49d6-a7a9-38348863348c/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba6f7609-8a92-49d6-a7a9-38348863348c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.23, "quality": 0.1, "momentum": 0.11, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 46.43, "market_cap": 8309298520, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7274, "piotroski_f_score": 4, "momentum_12_1": -0.1967, "volatility_252d": 0.7003 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.073704+00:00", "batch_id": "" }, "size": { "price_close": 46.43, "market_cap": 8309298520, "market_cap_usd": 8309298520, "enterprise_value": 9033937520, "shares_outstanding": 178964000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 19.9548, "ptbv_ratio": null, "ps_ratio": 6.0911, "pcf_ratio": null, "pfcf_ratio": -53.6125, "ev_ebitda": null, "ev_ebit": -43.136, "ev_sales": 6.6223, "ev_fcf": -58.288, "earnings_yield": null, "fcf_yield": -0.0172, "price_to_sales": 6.0911, "price_to_book": 19.9548, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.151 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6955, "operating_margin": -0.1535, "net_margin": -0.222, "ebitda_margin": -0.1463, "fcf_margin": -0.1136, "roe": -0.7274, "roa": -0.1419, "roic": -0.1377, "roc_greenblatt": null, "asset_turnover": 0.6389, "cash_conversion": 0.5117, "accruals_ratio": -0.0549, "sbc_to_revenue": 0.1132, "piotroski_f_score": 4, "altman_z_score": 1.9761, "earnings_stability_5y": 1.3838, "revenue_stability_5y": 0.8635, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4444, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.1274, "net_debt_to_ebitda": -3.6319, "debt_to_assets": 0.5835, "interest_coverage": -1.3851, "current_ratio": 3.3147, "quick_ratio": 3.1517, "net_debt": 724639000, "local_beta": 0.0006, "volatility_252d": 0.7003, "volatility_60d": 1.5311, "max_drawdown_12m": -0.5578, "risk_adjusted_momentum": -0.2809 }, "growth": { "revenue_growth_1y": 0.6982, "revenue_growth_3y_cagr": 0.5829, "revenue_growth_5y_cagr": 0.4657, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.1132, "revenue_growth": 0.6982, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0688, "price_return_3m": -0.1116, "price_return_6m": -0.3943, "price_return_9m": -0.4169, "price_return_12m": -0.252, "price_return_12m_ex1m": -0.1967, "momentum_6m": -0.3943, "momentum_12m": -0.252, "momentum_12_1": -0.1967, "distance_from_52w_high": -0.5183, "distance_from_52w_low": 0.0894, "relative_strength": -0.4099 }, "raw_ttm": { "revenue_ttm": 1364168000, "gross_profit_ttm": 948825000, "ebit_ttm": -209429000, "ebitda_ttm": -199519000, "net_income_ttm": -302910000, "eps_diluted_ttm": -1.6926, "operating_cash_flow_ttm": -185743000, "capital_expenditure_ttm": 30755000, "fcf_ttm": -154988000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 151203000, "cash_and_equivalents": 521170000, "total_current_assets": 1053942000, "total_current_liabilities": 317956000, "net_ppe": null, "total_assets": 2135091000, "total_debt": 1245809000, "total_equity": 416405000, "net_working_capital": 227455000, "book_value_per_share": 2.3268, "retained_earnings": -2521781000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -384351000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 50, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 94, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 22, "rank_fcf_margin": 90, "rank_piotroski": 76, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 85 }, "composites": { "value_composite": 77, "quality_composite": 90, "momentum_composite": 89, "growth_composite": 14, "yield_composite": 87, "svqf_composite": 70, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1517, "os_score": 0.03, "value_percentile": 0.23, "quality_percentile": 0.1, "momentum_percentile": 0.11, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2950, "ticker_id": 8519, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.073704+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.43, "market_cap": 8309298520, "market_cap_usd": 8309298520, "enterprise_value": 9033937520, "shares_outstanding": 178964000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 19.95484809, "ptbv_ratio": null, "ps_ratio": 6.09111086, "pcf_ratio": null, "pfcf_ratio": -53.6125282, "ev_ebitda": null, "ev_ebit": -43.13603904, "ev_sales": 6.6223057, "ev_fcf": -58.28798049, "earnings_yield": null, "fcf_yield": -0.0171562, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69553383, "operating_margin": -0.15352141, "net_margin": -0.22204743, "ebitda_margin": -0.14625691, "fcf_margin": -0.11361357, "roe": -0.72744083, "roa": -0.14187217, "roic": -0.13765617, "roc_greenblatt": null, "asset_turnover": 0.63892733, "cash_conversion": 0.51166353, "accruals_ratio": -0.05487682, "sbc_to_revenue": 0.11324045, "debt_to_equity": 4.12743843, "net_debt_to_ebitda": -3.63192979, "debt_to_assets": 0.58349223, "interest_coverage": -1.38508495, "current_ratio": 3.31474166, "quick_ratio": 3.15172854, "net_debt": 724639000, "revenue_growth_1y": 0.69817319, "revenue_growth_3y_cagr": 0.58289879, "revenue_growth_5y_cagr": 0.46571521, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.11318853, "piotroski_f_score": 4, "altman_z_score": 1.97613704, "earnings_stability_5y": 1.38375, "revenue_stability_5y": 0.863457, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06879262, "price_return_3m": -0.1115576, "price_return_6m": -0.39433864, "price_return_9m": -0.41685506, "price_return_12m": -0.25197358, "price_return_12m_ex1m": -0.19671339, "distance_from_52w_high": -0.51831103, "distance_from_52w_low": 0.08939465, "relative_strength": -0.40991463, "local_beta": 0.0006, "volatility_252d": 0.700278, "volatility_60d": 1.531139, "max_drawdown_12m": -0.55783795, "revenue_ttm": 1364168000, "gross_profit_ttm": 948825000, "ebit_ttm": -209429000, "ebitda_ttm": -199519000, "net_income_ttm": -302910000, "eps_diluted_ttm": -1.69257504, "operating_cash_flow_ttm": -185743000, "capital_expenditure_ttm": 30755000, "fcf_ttm": -154988000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 151203000, "cash_and_equivalents": 521170000, "total_current_assets": 1053942000, "total_current_liabilities": 317956000, "net_ppe": null, "total_assets": 2135091000, "total_debt": 1245809000, "total_equity": 416405000, "net_working_capital": 227455000, "book_value_per_share": 2.32675287, "retained_earnings": -2521781000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -384351000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 50, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 94, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 22, "rank_fcf_margin": 90, "rank_piotroski": 76, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 85, "value_composite": 77, "quality_composite": 90, "momentum_composite": 89, "growth_composite": 14, "yield_composite": 87, "svqf_composite": 70, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.43, "os": 0.03, "value": 0.23, "quality": 0.1, "momentum": 0.11, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7274, "momentum_12_1": -0.1967, "complete_fields": { "id": 2950, "ticker_id": 8519, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.073704+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.43, "market_cap": 8309298520, "market_cap_usd": 8309298520, "enterprise_value": 9033937520, "shares_outstanding": 178964000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 19.95484809, "ptbv_ratio": null, "ps_ratio": 6.09111086, "pcf_ratio": null, "pfcf_ratio": -53.6125282, "ev_ebitda": null, "ev_ebit": -43.13603904, "ev_sales": 6.6223057, "ev_fcf": -58.28798049, "earnings_yield": null, "fcf_yield": -0.0171562, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69553383, "operating_margin": -0.15352141, "net_margin": -0.22204743, "ebitda_margin": -0.14625691, "fcf_margin": -0.11361357, "roe": -0.72744083, "roa": -0.14187217, "roic": -0.13765617, "roc_greenblatt": null, "asset_turnover": 0.63892733, "cash_conversion": 0.51166353, "accruals_ratio": -0.05487682, "sbc_to_revenue": 0.11324045, "debt_to_equity": 4.12743843, "net_debt_to_ebitda": -3.63192979, "debt_to_assets": 0.58349223, "interest_coverage": -1.38508495, "current_ratio": 3.31474166, "quick_ratio": 3.15172854, "net_debt": 724639000, "revenue_growth_1y": 0.69817319, "revenue_growth_3y_cagr": 0.58289879, "revenue_growth_5y_cagr": 0.46571521, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.11318853, "piotroski_f_score": 4, "altman_z_score": 1.97613704, "earnings_stability_5y": 1.38375, "revenue_stability_5y": 0.863457, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06879262, "price_return_3m": -0.1115576, "price_return_6m": -0.39433864, "price_return_9m": -0.41685506, "price_return_12m": -0.25197358, "price_return_12m_ex1m": -0.19671339, "distance_from_52w_high": -0.51831103, "distance_from_52w_low": 0.08939465, "relative_strength": -0.40991463, "local_beta": 0.0006, "volatility_252d": 0.700278, "volatility_60d": 1.531139, "max_drawdown_12m": -0.55783795, "revenue_ttm": 1364168000, "gross_profit_ttm": 948825000, "ebit_ttm": -209429000, "ebitda_ttm": -199519000, "net_income_ttm": -302910000, "eps_diluted_ttm": -1.69257504, "operating_cash_flow_ttm": -185743000, "capital_expenditure_ttm": 30755000, "fcf_ttm": -154988000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 151203000, "cash_and_equivalents": 521170000, "total_current_assets": 1053942000, "total_current_liabilities": 317956000, "net_ppe": null, "total_assets": 2135091000, "total_debt": 1245809000, "total_equity": 416405000, "net_working_capital": 227455000, "book_value_per_share": 2.32675287, "retained_earnings": -2521781000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -384351000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 50, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 94, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 22, "rank_fcf_margin": 90, "rank_piotroski": 76, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 85, "value_composite": 77, "quality_composite": 90, "momentum_composite": 89, "growth_composite": 14, "yield_composite": 87, "svqf_composite": 70, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 1271789000, "cost_of_revenue": 386102000, "gross_profit": 885687000, "ebit": -226445000, "ebitda": -222357000, "pretax_income": -296712000, "tax_provision": -51684000, "net_income": -245028000, "net_income_to_common": -245028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604787000, "total_current_assets": 1167175000, "total_assets": 2274838000, "short_term_debt": 13355000, "long_term_debt": 1239503000, "total_debt": 1252858000, "total_liabilities": 1783512000, "total_equity": 491326000, "shares_outstanding": 174264000, "goodwill_and_intangibles": 825464000 }, "cash_flow": { "operating_cash_flow": -218090000, "capital_expenditure": 21049000, "free_cash_flow": -197041000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182419, "ticker_id": 8519, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-226445000", "ebitda": "-222357000", "netIncome": "-245028000", "grossProfit": "885687000", "depreciation": "None", "totalRevenue": "1271789000", "costOfRevenue": "386102000", "interestIncome": "12628000", "incomeBeforeTax": "-296712000", "interestExpense": "70267000", "operatingIncome": "-238635000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-51684000", "reportedCurrency": "USD", "netInterestIncome": "-57639000", "nonInterestIncome": "None", "operatingExpenses": "1124322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4088000", "sellingGeneralAndAdministrative": "715431000", "netIncomeFromContinuingOperations": "-245028000" }, "balance": { "goodwill": "470211000", "inventory": "51724000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2274838000", "longTermDebt": "1239503000", "shortTermDebt": "13355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "355253000", "reportedCurrency": "USD", "retainedEarnings": "-2395862000", "totalLiabilities": "1783512000", "otherCurrentAssets": "49283000", "totalCurrentAssets": "1167175000", "currentLongTermDebt": "None", "longTermInvestments": "86557000", "shortTermInvestments": "150211000", "currentNetReceivables": "311170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107663000", "currentAccountsPayable": "81994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "815705000", "totalShareholderEquity": "491326000", "capitalLeaseObligations": "87627000", "otherCurrentLiabilities": "184366000", "totalCurrentLiabilities": "372388000", "otherNonCurrentLiabilities": "56600000", "totalNonCurrentLiabilities": "1411124000", "cashAndShortTermInvestments": "604787000", "commonStockSharesOutstanding": "174264000", "intangibleAssetsExcludingGoodwill": "355253000", "cashAndCashEquivalentsAtCarryingValue": "604787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245028000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3369000", "operatingCashflow": "-218090000", "capitalExpenditures": "21049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "884123000", "cashflowFromInvestment": "-398355000", "stockBasedCompensation": "124747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1271789000, "cost_of_revenue": 386102000, "gross_profit": 885687000, "research_and_development": 146107000, "selling_general_admin": 715431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -226445000, "depreciation_amortisation": 4088000, "ebitda": -222357000, "interest_expense": 70267000, "interest_income": null, "other_non_operating": null, "pretax_income": -296712000, "tax_provision": -51684000, "effective_tax_rate": null, "net_income": -245028000, "net_income_continuing_ops": -245028000, "net_income_to_common": -245028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604787000, "short_term_investments": 150211000, "net_receivables": 311170000, "inventory": 51724000, "other_current_assets": null, "total_current_assets": 1167175000, "net_ppe": null, "goodwill": 470211000, "intangible_assets": 355253000, "goodwill_and_intangibles": 825464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1107663000, "total_assets": 2274838000, "short_term_debt": 13355000, "accounts_payable": 81994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372388000, "long_term_debt": 1239503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1411124000, "total_liabilities": 1783512000, "total_debt": 1252858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2395862000, "total_equity": 491326000, "shares_outstanding": 174264000, "operating_cash_flow": -218090000, "stock_based_compensation": 124747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -398355000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 884123000, "free_cash_flow": -197041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-226445000", "ebitda": "-222357000", "netIncome": "-245028000", "grossProfit": "885687000", "depreciation": "None", "totalRevenue": "1271789000", "costOfRevenue": "386102000", "interestIncome": "12628000", "incomeBeforeTax": "-296712000", "interestExpense": "70267000", "operatingIncome": "-238635000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-51684000", "reportedCurrency": "USD", "netInterestIncome": "-57639000", "nonInterestIncome": "None", "operatingExpenses": "1124322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4088000", "sellingGeneralAndAdministrative": "715431000", "netIncomeFromContinuingOperations": "-245028000" }, "balance": { "goodwill": "470211000", "inventory": "51724000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2274838000", "longTermDebt": "1239503000", "shortTermDebt": "13355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "355253000", "reportedCurrency": "USD", "retainedEarnings": "-2395862000", "totalLiabilities": "1783512000", "otherCurrentAssets": "49283000", "totalCurrentAssets": "1167175000", "currentLongTermDebt": "None", "longTermInvestments": "86557000", "shortTermInvestments": "150211000", "currentNetReceivables": "311170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107663000", "currentAccountsPayable": "81994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "815705000", "totalShareholderEquity": "491326000", "capitalLeaseObligations": "87627000", "otherCurrentLiabilities": "184366000", "totalCurrentLiabilities": "372388000", "otherNonCurrentLiabilities": "56600000", "totalNonCurrentLiabilities": "1411124000", "cashAndShortTermInvestments": "604787000", "commonStockSharesOutstanding": "174264000", "intangibleAssetsExcludingGoodwill": "355253000", "cashAndCashEquivalentsAtCarryingValue": "604787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245028000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3369000", "operatingCashflow": "-218090000", "capitalExpenditures": "21049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "884123000", "cashflowFromInvestment": "-398355000", "stockBasedCompensation": "124747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 693398000, "cost_of_revenue": 312285000, "gross_profit": 381113000, "ebit": -647662000, "ebitda": -610417000, "pretax_income": -705543000, "tax_provision": 266000, "net_income": -705809000, "net_income_to_common": -705809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340954000, "total_current_assets": 667603000, "total_assets": 926116000, "short_term_debt": 6459000, "long_term_debt": 435436000, "total_debt": 441895000, "total_liabilities": 869777000, "total_equity": 56339000, "shares_outstanding": 162120761, "goodwill_and_intangibles": 85059000 }, "cash_flow": { "operating_cash_flow": -189045000, "capital_expenditure": 22121000, "free_cash_flow": -166924000, "dividends_paid": 5625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182424, "ticker_id": 8519, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-647662000", "ebitda": "-610417000", "netIncome": "-705809000", "grossProfit": "381113000", "depreciation": "None", "totalRevenue": "693398000", "costOfRevenue": "312285000", "interestIncome": "11084000", "incomeBeforeTax": "-705543000", "interestExpense": "53653000", "operatingIncome": "-691082000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "266000", "reportedCurrency": "USD", "netInterestIncome": "-42569000", "nonInterestIncome": "None", "operatingExpenses": "1072195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37245000", "sellingGeneralAndAdministrative": "755351000", "netIncomeFromContinuingOperations": "-705809000" }, "balance": { "goodwill": "73343000", "inventory": "38386000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "926116000", "longTermDebt": "435436000", "shortTermDebt": "6459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11716000", "reportedCurrency": "USD", "retainedEarnings": "-2150834000", "totalLiabilities": "869777000", "otherCurrentAssets": "26135000", "totalCurrentAssets": "667603000", "currentLongTermDebt": "None", "longTermInvestments": "91450000", "shortTermInvestments": "107309000", "currentNetReceivables": "154819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258513000", "currentAccountsPayable": "53804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468094000", "totalShareholderEquity": "56339000", "capitalLeaseObligations": "32658000", "otherCurrentLiabilities": "114432000", "totalCurrentLiabilities": "291070000", "otherNonCurrentLiabilities": "15980000", "totalNonCurrentLiabilities": "578707000", "cashAndShortTermInvestments": "340954000", "commonStockSharesOutstanding": "162120761", "intangibleAssetsExcludingGoodwill": "11716000", "cashAndCashEquivalentsAtCarryingValue": "340954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-705809000", "profitLoss": "None", "dividendPayout": "5625000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9541000", "operatingCashflow": "-189045000", "capitalExpenditures": "22121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "494329000", "cashflowFromInvestment": "-130392000", "stockBasedCompensation": "534138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 693398000, "cost_of_revenue": 312285000, "gross_profit": 381113000, "research_and_development": 316844000, "selling_general_admin": 755351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -647662000, "depreciation_amortisation": 37245000, "ebitda": -610417000, "interest_expense": 53653000, "interest_income": null, "other_non_operating": null, "pretax_income": -705543000, "tax_provision": 266000, "effective_tax_rate": null, "net_income": -705809000, "net_income_continuing_ops": -705809000, "net_income_to_common": -705809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340954000, "short_term_investments": 107309000, "net_receivables": 154819000, "inventory": 38386000, "other_current_assets": null, "total_current_assets": 667603000, "net_ppe": null, "goodwill": 73343000, "intangible_assets": 11716000, "goodwill_and_intangibles": 85059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258513000, "total_assets": 926116000, "short_term_debt": 6459000, "accounts_payable": 53804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291070000, "long_term_debt": 435436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 578707000, "total_liabilities": 869777000, "total_debt": 441895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2150834000, "total_equity": 56339000, "shares_outstanding": 162120761, "operating_cash_flow": -189045000, "stock_based_compensation": 534138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130392000, "dividends_paid": 5625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 494329000, "free_cash_flow": -166924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-647662000", "ebitda": "-610417000", "netIncome": "-705809000", "grossProfit": "381113000", "depreciation": "None", "totalRevenue": "693398000", "costOfRevenue": "312285000", "interestIncome": "11084000", "incomeBeforeTax": "-705543000", "interestExpense": "53653000", "operatingIncome": "-691082000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "266000", "reportedCurrency": "USD", "netInterestIncome": "-42569000", "nonInterestIncome": "None", "operatingExpenses": "1072195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37245000", "sellingGeneralAndAdministrative": "755351000", "netIncomeFromContinuingOperations": "-705809000" }, "balance": { "goodwill": "73343000", "inventory": "38386000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "926116000", "longTermDebt": "435436000", "shortTermDebt": "6459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11716000", "reportedCurrency": "USD", "retainedEarnings": "-2150834000", "totalLiabilities": "869777000", "otherCurrentAssets": "26135000", "totalCurrentAssets": "667603000", "currentLongTermDebt": "None", "longTermInvestments": "91450000", "shortTermInvestments": "107309000", "currentNetReceivables": "154819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258513000", "currentAccountsPayable": "53804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468094000", "totalShareholderEquity": "56339000", "capitalLeaseObligations": "32658000", "otherCurrentLiabilities": "114432000", "totalCurrentLiabilities": "291070000", "otherNonCurrentLiabilities": "15980000", "totalNonCurrentLiabilities": "578707000", "cashAndShortTermInvestments": "340954000", "commonStockSharesOutstanding": "162120761", "intangibleAssetsExcludingGoodwill": "11716000", "cashAndCashEquivalentsAtCarryingValue": "340954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-705809000", "profitLoss": "None", "dividendPayout": "5625000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9541000", "operatingCashflow": "-189045000", "capitalExpenditures": "22121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "494329000", "cashflowFromInvestment": "-130392000", "stockBasedCompensation": "534138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37245000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 531822000, "cost_of_revenue": 245647000, "gross_profit": 286175000, "ebit": -166660000, "ebitda": -133328000, "pretax_income": -213830000, "tax_provision": 288000, "net_income": -214118000, "net_income_to_common": -214118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165767000, "total_current_assets": 350331000, "total_assets": 564052000, "short_term_debt": 6437000, "long_term_debt": 449665000, "total_debt": 456102000, "total_liabilities": 1946215000, "total_equity": -1382163000, "shares_outstanding": 154173246, "goodwill_and_intangibles": 95270000 }, "cash_flow": { "operating_cash_flow": -214339000, "capital_expenditure": 34608000, "free_cash_flow": -179731000, "dividends_paid": 5625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182429, "ticker_id": 8519, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-166660000", "ebitda": "-133328000", "netIncome": "-214118000", "grossProfit": "286175000", "depreciation": "None", "totalRevenue": "531822000", "costOfRevenue": "245647000", "interestIncome": "7601000", "incomeBeforeTax": "-213830000", "interestExpense": "46869000", "operatingIncome": "-196083000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "288000", "reportedCurrency": "USD", "netInterestIncome": "-39268000", "nonInterestIncome": "None", "operatingExpenses": "482258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33332000", "sellingGeneralAndAdministrative": "296760000", "netIncomeFromContinuingOperations": "-214118000" }, "balance": { "goodwill": "73354000", "inventory": "28845000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "564052000", "longTermDebt": "449665000", "shortTermDebt": "6437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21916000", "reportedCurrency": "USD", "retainedEarnings": "-1396917000", "totalLiabilities": "1946215000", "otherCurrentAssets": "29450000", "totalCurrentAssets": "350331000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "31807000", "currentNetReceivables": "94462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213721000", "currentAccountsPayable": "54421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "488142000", "totalShareholderEquity": "-1382163000", "capitalLeaseObligations": "38477000", "otherCurrentLiabilities": "106909000", "totalCurrentLiabilities": "232627000", "otherNonCurrentLiabilities": "19751000", "totalNonCurrentLiabilities": "1713588000", "cashAndShortTermInvestments": "165767000", "commonStockSharesOutstanding": "154173246", "intangibleAssetsExcludingGoodwill": "21916000", "cashAndCashEquivalentsAtCarryingValue": "165767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-214118000", "profitLoss": "None", "dividendPayout": "5625000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6563000", "operatingCashflow": "-214339000", "capitalExpenditures": "34608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117547000", "cashflowFromInvestment": "-40313000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 531822000, "cost_of_revenue": 245647000, "gross_profit": 286175000, "research_and_development": 185498000, "selling_general_admin": 296760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -166660000, "depreciation_amortisation": 33332000, "ebitda": -133328000, "interest_expense": 46869000, "interest_income": null, "other_non_operating": null, "pretax_income": -213830000, "tax_provision": 288000, "effective_tax_rate": null, "net_income": -214118000, "net_income_continuing_ops": -214118000, "net_income_to_common": -214118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165767000, "short_term_investments": 31807000, "net_receivables": 94462000, "inventory": 28845000, "other_current_assets": null, "total_current_assets": 350331000, "net_ppe": null, "goodwill": 73354000, "intangible_assets": 21916000, "goodwill_and_intangibles": 95270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213721000, "total_assets": 564052000, "short_term_debt": 6437000, "accounts_payable": 54421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232627000, "long_term_debt": 449665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1713588000, "total_liabilities": 1946215000, "total_debt": 456102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1396917000, "total_equity": -1382163000, "shares_outstanding": 154173246, "operating_cash_flow": -214339000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40313000, "dividends_paid": 5625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117547000, "free_cash_flow": -179731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-166660000", "ebitda": "-133328000", "netIncome": "-214118000", "grossProfit": "286175000", "depreciation": "None", "totalRevenue": "531822000", "costOfRevenue": "245647000", "interestIncome": "7601000", "incomeBeforeTax": "-213830000", "interestExpense": "46869000", "operatingIncome": "-196083000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "288000", "reportedCurrency": "USD", "netInterestIncome": "-39268000", "nonInterestIncome": "None", "operatingExpenses": "482258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33332000", "sellingGeneralAndAdministrative": "296760000", "netIncomeFromContinuingOperations": "-214118000" }, "balance": { "goodwill": "73354000", "inventory": "28845000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "564052000", "longTermDebt": "449665000", "shortTermDebt": "6437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21916000", "reportedCurrency": "USD", "retainedEarnings": "-1396917000", "totalLiabilities": "1946215000", "otherCurrentAssets": "29450000", "totalCurrentAssets": "350331000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "31807000", "currentNetReceivables": "94462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213721000", "currentAccountsPayable": "54421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "488142000", "totalShareholderEquity": "-1382163000", "capitalLeaseObligations": "38477000", "otherCurrentLiabilities": "106909000", "totalCurrentLiabilities": "232627000", "otherNonCurrentLiabilities": "19751000", "totalNonCurrentLiabilities": "1713588000", "cashAndShortTermInvestments": "165767000", "commonStockSharesOutstanding": "154173246", "intangibleAssetsExcludingGoodwill": "21916000", "cashAndCashEquivalentsAtCarryingValue": "165767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-214118000", "profitLoss": "None", "dividendPayout": "5625000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6563000", "operatingCashflow": "-214339000", "capitalExpenditures": "34608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117547000", "cashflowFromInvestment": "-40313000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 320668000, "cost_of_revenue": 190482000, "gross_profit": 130186000, "ebit": -267256000, "ebitda": -236846000, "pretax_income": -289745000, "tax_provision": 66000, "net_income": -289811000, "net_income_to_common": -289811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302938000, "total_current_assets": 438629000, "total_assets": 631364000, "short_term_debt": 6358000, "long_term_debt": 389546000, "total_debt": 395904000, "total_liabilities": 1760391000, "total_equity": -1129027000, "shares_outstanding": 169876399, "goodwill_and_intangibles": 90378000 }, "cash_flow": { "operating_cash_flow": -168204000, "capital_expenditure": 18377000, "free_cash_flow": -149827000, "dividends_paid": 5625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182434, "ticker_id": 8519, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-267256000", "ebitda": "-236846000", "netIncome": "-289811000", "grossProfit": "130186000", "depreciation": "None", "totalRevenue": "320668000", "costOfRevenue": "190482000", "interestIncome": "3032000", "incomeBeforeTax": "-289745000", "interestExpense": "21894000", "operatingIncome": "-265442000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "-18862000", "nonInterestIncome": "None", "operatingExpenses": "395628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30410000", "sellingGeneralAndAdministrative": "233377000", "netIncomeFromContinuingOperations": "-289811000" }, "balance": { "goodwill": "53100000", "inventory": "22282000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "631364000", "longTermDebt": "389546000", "shortTermDebt": "6358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "37278000", "reportedCurrency": "USD", "retainedEarnings": "-1138302000", "totalLiabilities": "1760391000", "otherCurrentAssets": "24725000", "totalCurrentAssets": "438629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "88684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192735000", "currentAccountsPayable": "45987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433029000", "totalShareholderEquity": "-1129027000", "capitalLeaseObligations": "43483000", "otherCurrentLiabilities": "71752000", "totalCurrentLiabilities": "174239000", "otherNonCurrentLiabilities": "9604000", "totalNonCurrentLiabilities": "1586152000", "cashAndShortTermInvestments": "302938000", "commonStockSharesOutstanding": "169876399", "intangibleAssetsExcludingGoodwill": "37278000", "cashAndCashEquivalentsAtCarryingValue": "302938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289811000", "profitLoss": "None", "dividendPayout": "5625000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1312000", "operatingCashflow": "-168204000", "capitalExpenditures": "18377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251391000", "cashflowFromInvestment": "-57939000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320668000, "cost_of_revenue": 190482000, "gross_profit": 130186000, "research_and_development": 162251000, "selling_general_admin": 233377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -267256000, "depreciation_amortisation": 30410000, "ebitda": -236846000, "interest_expense": 21894000, "interest_income": null, "other_non_operating": null, "pretax_income": -289745000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -289811000, "net_income_continuing_ops": -289811000, "net_income_to_common": -289811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302938000, "short_term_investments": 0, "net_receivables": 88684000, "inventory": 22282000, "other_current_assets": null, "total_current_assets": 438629000, "net_ppe": null, "goodwill": 53100000, "intangible_assets": 37278000, "goodwill_and_intangibles": 90378000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192735000, "total_assets": 631364000, "short_term_debt": 6358000, "accounts_payable": 45987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174239000, "long_term_debt": 389546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1586152000, "total_liabilities": 1760391000, "total_debt": 395904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1138302000, "total_equity": -1129027000, "shares_outstanding": 169876399, "operating_cash_flow": -168204000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57939000, "dividends_paid": 5625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 251391000, "free_cash_flow": -149827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-267256000", "ebitda": "-236846000", "netIncome": "-289811000", "grossProfit": "130186000", "depreciation": "None", "totalRevenue": "320668000", "costOfRevenue": "190482000", "interestIncome": "3032000", "incomeBeforeTax": "-289745000", "interestExpense": "21894000", "operatingIncome": "-265442000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "-18862000", "nonInterestIncome": "None", "operatingExpenses": "395628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30410000", "sellingGeneralAndAdministrative": "233377000", "netIncomeFromContinuingOperations": "-289811000" }, "balance": { "goodwill": "53100000", "inventory": "22282000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "631364000", "longTermDebt": "389546000", "shortTermDebt": "6358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "37278000", "reportedCurrency": "USD", "retainedEarnings": "-1138302000", "totalLiabilities": "1760391000", "otherCurrentAssets": "24725000", "totalCurrentAssets": "438629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "88684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192735000", "currentAccountsPayable": "45987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433029000", "totalShareholderEquity": "-1129027000", "capitalLeaseObligations": "43483000", "otherCurrentLiabilities": "71752000", "totalCurrentLiabilities": "174239000", "otherNonCurrentLiabilities": "9604000", "totalNonCurrentLiabilities": "1586152000", "cashAndShortTermInvestments": "302938000", "commonStockSharesOutstanding": "169876399", "intangibleAssetsExcludingGoodwill": "37278000", "cashAndCashEquivalentsAtCarryingValue": "302938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289811000", "profitLoss": "None", "dividendPayout": "5625000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1312000", "operatingCashflow": "-168204000", "capitalExpenditures": "18377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251391000", "cashflowFromInvestment": "-57939000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 257853000, "cost_of_revenue": 174209000, "gross_profit": 83644000, "ebit": -243404000, "ebitda": -219523000, "pretax_income": -259192000, "tax_provision": 604000, "net_income": -259192000, "net_income_to_common": -259192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277686000, "total_current_assets": 403988000, "total_assets": 531354000, "short_term_debt": 419000, "long_term_debt": 238236000, "total_debt": 238655000, "total_liabilities": 1338845000, "total_equity": -807491000, "shares_outstanding": 169876399, "goodwill_and_intangibles": 53271000 }, "cash_flow": { "operating_cash_flow": -211984000, "capital_expenditure": 11767000, "free_cash_flow": -200217000, "dividends_paid": 5625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182437, "ticker_id": 8519, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-243404000", "ebitda": "-219523000", "netIncome": "-259192000", "grossProfit": "83644000", "depreciation": "None", "totalRevenue": "257853000", "costOfRevenue": "174209000", "interestIncome": "623000", "incomeBeforeTax": "-259192000", "interestExpense": "15184000", "operatingIncome": "-243711000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "604000", "reportedCurrency": "USD", "netInterestIncome": "-14561000", "nonInterestIncome": "None", "operatingExpenses": "327355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23881000", "sellingGeneralAndAdministrative": "199004000", "netIncomeFromContinuingOperations": "-259192000" }, "balance": { "goodwill": "15985000", "inventory": "22908000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "531354000", "longTermDebt": "238236000", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37286000", "reportedCurrency": "USD", "retainedEarnings": "-807486000", "totalLiabilities": "1338845000", "otherCurrentAssets": "21150000", "totalCurrentAssets": "403988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127366000", "currentAccountsPayable": "33753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238946000", "totalShareholderEquity": "-807491000", "capitalLeaseObligations": "710000", "otherCurrentLiabilities": "64180000", "totalCurrentLiabilities": "114806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1224039000", "cashAndShortTermInvestments": "277686000", "commonStockSharesOutstanding": "169876399", "intangibleAssetsExcludingGoodwill": "37286000", "cashAndCashEquivalentsAtCarryingValue": "277686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259192000", "profitLoss": "None", "dividendPayout": "5625000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "14649000", "operatingCashflow": "-211984000", "capitalExpenditures": "11767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2039000", "cashflowFromInvestment": "-21724000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257853000, "cost_of_revenue": 174209000, "gross_profit": 83644000, "research_and_development": 128351000, "selling_general_admin": 199004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -243404000, "depreciation_amortisation": 23881000, "ebitda": -219523000, "interest_expense": 15184000, "interest_income": null, "other_non_operating": null, "pretax_income": -259192000, "tax_provision": 604000, "effective_tax_rate": null, "net_income": -259192000, "net_income_continuing_ops": -259192000, "net_income_to_common": -259192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277686000, "short_term_investments": null, "net_receivables": 82244000, "inventory": 22908000, "other_current_assets": null, "total_current_assets": 403988000, "net_ppe": null, "goodwill": 15985000, "intangible_assets": 37286000, "goodwill_and_intangibles": 53271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127366000, "total_assets": 531354000, "short_term_debt": 419000, "accounts_payable": 33753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114806000, "long_term_debt": 238236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1224039000, "total_liabilities": 1338845000, "total_debt": 238655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -807486000, "total_equity": -807491000, "shares_outstanding": 169876399, "operating_cash_flow": -211984000, "stock_based_compensation": 559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21724000, "dividends_paid": 5625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2039000, "free_cash_flow": -200217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-243404000", "ebitda": "-219523000", "netIncome": "-259192000", "grossProfit": "83644000", "depreciation": "None", "totalRevenue": "257853000", "costOfRevenue": "174209000", "interestIncome": "623000", "incomeBeforeTax": "-259192000", "interestExpense": "15184000", "operatingIncome": "-243711000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "604000", "reportedCurrency": "USD", "netInterestIncome": "-14561000", "nonInterestIncome": "None", "operatingExpenses": "327355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23881000", "sellingGeneralAndAdministrative": "199004000", "netIncomeFromContinuingOperations": "-259192000" }, "balance": { "goodwill": "15985000", "inventory": "22908000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "531354000", "longTermDebt": "238236000", "shortTermDebt": "419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37286000", "reportedCurrency": "USD", "retainedEarnings": "-807486000", "totalLiabilities": "1338845000", "otherCurrentAssets": "21150000", "totalCurrentAssets": "403988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127366000", "currentAccountsPayable": "33753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238946000", "totalShareholderEquity": "-807491000", "capitalLeaseObligations": "710000", "otherCurrentLiabilities": "64180000", "totalCurrentLiabilities": "114806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1224039000", "cashAndShortTermInvestments": "277686000", "commonStockSharesOutstanding": "169876399", "intangibleAssetsExcludingGoodwill": "37286000", "cashAndCashEquivalentsAtCarryingValue": "277686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259192000", "profitLoss": "None", "dividendPayout": "5625000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "14649000", "operatingCashflow": "-211984000", "capitalExpenditures": "11767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2039000", "cashflowFromInvestment": "-21724000", "stockBasedCompensation": "559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 188004000, "cost_of_revenue": 159290000, "gross_profit": 28714000, "ebit": -192425000, "ebitda": -169373000, "pretax_income": -209854000, "tax_provision": -1500000, "net_income": -209854000, "net_income_to_common": -209854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513436000, "total_current_assets": 649730000, "total_assets": 751918000, "short_term_debt": 723000, "long_term_debt": 250000000, "total_debt": 250723000, "total_liabilities": 1264902000, "total_equity": -512984000, "shares_outstanding": 169876399, "goodwill_and_intangibles": 60451000 }, "cash_flow": { "operating_cash_flow": -206562000, "capital_expenditure": 13416000, "free_cash_flow": -193146000, "dividends_paid": 5625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182442, "ticker_id": 8519, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-192425000", "ebitda": "-169373000", "netIncome": "-209854000", "grossProfit": "28714000", "depreciation": "None", "totalRevenue": "188004000", "costOfRevenue": "159290000", "interestIncome": "1495000", "incomeBeforeTax": "-209854000", "interestExpense": "18929000", "operatingIncome": "-193454000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1500000", "reportedCurrency": "USD", "netInterestIncome": "-17434000", "nonInterestIncome": "None", "operatingExpenses": "222168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23052000", "sellingGeneralAndAdministrative": "130892000", "netIncomeFromContinuingOperations": "-209854000" }, "balance": { "goodwill": "15992000", "inventory": "37557000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "751918000", "longTermDebt": "250000000", "shortTermDebt": "723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "44459000", "reportedCurrency": "USD", "retainedEarnings": "-512989000", "totalLiabilities": "1264902000", "otherCurrentAssets": "11478000", "totalCurrentAssets": "649730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102188000", "currentAccountsPayable": "53571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251447000", "totalShareholderEquity": "-512984000", "capitalLeaseObligations": "1447000", "otherCurrentLiabilities": "40123000", "totalCurrentLiabilities": "101382000", "otherNonCurrentLiabilities": "10271000", "totalNonCurrentLiabilities": "1163520000", "cashAndShortTermInvestments": "513436000", "commonStockSharesOutstanding": "169876399", "intangibleAssetsExcludingGoodwill": "44459000", "cashAndCashEquivalentsAtCarryingValue": "513436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209854000", "profitLoss": "None", "dividendPayout": "5625000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-29278000", "operatingCashflow": "-206562000", "capitalExpenditures": "13416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "506107000", "cashflowFromInvestment": "-13416000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188004000, "cost_of_revenue": 159290000, "gross_profit": 28714000, "research_and_development": 91276000, "selling_general_admin": 130892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -192425000, "depreciation_amortisation": 23052000, "ebitda": -169373000, "interest_expense": 18929000, "interest_income": null, "other_non_operating": null, "pretax_income": -209854000, "tax_provision": -1500000, "effective_tax_rate": null, "net_income": -209854000, "net_income_continuing_ops": -209854000, "net_income_to_common": -209854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 513436000, "short_term_investments": null, "net_receivables": 87259000, "inventory": 37557000, "other_current_assets": null, "total_current_assets": 649730000, "net_ppe": null, "goodwill": 15992000, "intangible_assets": 44459000, "goodwill_and_intangibles": 60451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102188000, "total_assets": 751918000, "short_term_debt": 723000, "accounts_payable": 53571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101382000, "long_term_debt": 250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1163520000, "total_liabilities": 1264902000, "total_debt": 250723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -512989000, "total_equity": -512984000, "shares_outstanding": 169876399, "operating_cash_flow": -206562000, "stock_based_compensation": 399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13416000, "dividends_paid": 5625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 506107000, "free_cash_flow": -193146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-192425000", "ebitda": "-169373000", "netIncome": "-209854000", "grossProfit": "28714000", "depreciation": "None", "totalRevenue": "188004000", "costOfRevenue": "159290000", "interestIncome": "1495000", "incomeBeforeTax": "-209854000", "interestExpense": "18929000", "operatingIncome": "-193454000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1500000", "reportedCurrency": "USD", "netInterestIncome": "-17434000", "nonInterestIncome": "None", "operatingExpenses": "222168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23052000", "sellingGeneralAndAdministrative": "130892000", "netIncomeFromContinuingOperations": "-209854000" }, "balance": { "goodwill": "15992000", "inventory": "37557000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "751918000", "longTermDebt": "250000000", "shortTermDebt": "723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "44459000", "reportedCurrency": "USD", "retainedEarnings": "-512989000", "totalLiabilities": "1264902000", "otherCurrentAssets": "11478000", "totalCurrentAssets": "649730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102188000", "currentAccountsPayable": "53571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251447000", "totalShareholderEquity": "-512984000", "capitalLeaseObligations": "1447000", "otherCurrentLiabilities": "40123000", "totalCurrentLiabilities": "101382000", "otherNonCurrentLiabilities": "10271000", "totalNonCurrentLiabilities": "1163520000", "cashAndShortTermInvestments": "513436000", "commonStockSharesOutstanding": "169876399", "intangibleAssetsExcludingGoodwill": "44459000", "cashAndCashEquivalentsAtCarryingValue": "513436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-209854000", "profitLoss": "None", "dividendPayout": "5625000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-29278000", "operatingCashflow": "-206562000", "capitalExpenditures": "13416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "506107000", "cashflowFromInvestment": "-13416000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 62057000, "cost_of_revenue": 46015000, "gross_profit": 16042000, "ebit": -114923000, "ebitda": -99903000, "pretax_income": -114951000, "tax_provision": 33193000, "net_income": -114951000, "net_income_to_common": -114951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227599000, "total_current_assets": 276232000, "total_assets": 370171000, "short_term_debt": 1151000, "long_term_debt": null, "total_debt": 1151000, "total_liabilities": 624586000, "total_equity": -254415000, "shares_outstanding": 160708000, "goodwill_and_intangibles": 57316000 }, "cash_flow": { "operating_cash_flow": -117111000, "capital_expenditure": 17035000, "free_cash_flow": -100076000, "dividends_paid": 5286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182446, "ticker_id": 8519, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114923000", "ebitda": "-99903000", "netIncome": "-114951000", "grossProfit": "16042000", "depreciation": "None", "totalRevenue": "62057000", "costOfRevenue": "46015000", "interestIncome": "None", "incomeBeforeTax": "-114951000", "interestExpense": "28000", "operatingIncome": "-119781000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33193000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "135823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15020000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15986000", "inventory": "8279000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "370171000", "longTermDebt": "None", "shortTermDebt": "1151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "41330000", "reportedCurrency": "USD", "retainedEarnings": "-257853000", "totalLiabilities": "624586000", "otherCurrentAssets": "8466000", "totalCurrentAssets": "276232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93939000", "currentAccountsPayable": "13415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2592000", "totalShareholderEquity": "-254415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23597000", "totalCurrentLiabilities": "43733000", "otherNonCurrentLiabilities": "7380000", "totalNonCurrentLiabilities": "580853000", "cashAndShortTermInvestments": "227599000", "commonStockSharesOutstanding": "160708000", "intangibleAssetsExcludingGoodwill": "41330000", "cashAndCashEquivalentsAtCarryingValue": "227599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114951000", "profitLoss": "None", "dividendPayout": "5286000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3468000", "operatingCashflow": "-117111000", "capitalExpenditures": "17035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196692000", "cashflowFromInvestment": "-43029000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62057000, "cost_of_revenue": 46015000, "gross_profit": 16042000, "research_and_development": 56861000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114923000, "depreciation_amortisation": 15020000, "ebitda": -99903000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -114951000, "tax_provision": 33193000, "effective_tax_rate": null, "net_income": -114951000, "net_income_continuing_ops": null, "net_income_to_common": -114951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227599000, "short_term_investments": null, "net_receivables": 31888000, "inventory": 8279000, "other_current_assets": null, "total_current_assets": 276232000, "net_ppe": null, "goodwill": 15986000, "intangible_assets": 41330000, "goodwill_and_intangibles": 57316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93939000, "total_assets": 370171000, "short_term_debt": 1151000, "accounts_payable": 13415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 580853000, "total_liabilities": 624586000, "total_debt": 1151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257853000, "total_equity": -254415000, "shares_outstanding": 160708000, "operating_cash_flow": -117111000, "stock_based_compensation": 529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43029000, "dividends_paid": 5286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 196692000, "free_cash_flow": -100076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114923000", "ebitda": "-99903000", "netIncome": "-114951000", "grossProfit": "16042000", "depreciation": "None", "totalRevenue": "62057000", "costOfRevenue": "46015000", "interestIncome": "None", "incomeBeforeTax": "-114951000", "interestExpense": "28000", "operatingIncome": "-119781000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "33193000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "135823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15020000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15986000", "inventory": "8279000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "370171000", "longTermDebt": "None", "shortTermDebt": "1151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "41330000", "reportedCurrency": "USD", "retainedEarnings": "-257853000", "totalLiabilities": "624586000", "otherCurrentAssets": "8466000", "totalCurrentAssets": "276232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93939000", "currentAccountsPayable": "13415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2592000", "totalShareholderEquity": "-254415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23597000", "totalCurrentLiabilities": "43733000", "otherNonCurrentLiabilities": "7380000", "totalNonCurrentLiabilities": "580853000", "cashAndShortTermInvestments": "227599000", "commonStockSharesOutstanding": "160708000", "intangibleAssetsExcludingGoodwill": "41330000", "cashAndCashEquivalentsAtCarryingValue": "227599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114951000", "profitLoss": "None", "dividendPayout": "5286000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3468000", "operatingCashflow": "-117111000", "capitalExpenditures": "17035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196692000", "cashflowFromInvestment": "-43029000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 348116000, "cost_of_revenue": 129775000, "gross_profit": 218341000, "ebit": -77315000, "ebitda": -51140000, "pretax_income": -125981000, "tax_provision": -62000, "net_income": -125919000, "net_income_to_common": -125919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521170000, "total_current_assets": 1053942000, "total_assets": 2135091000, "short_term_debt": 12639000, "long_term_debt": 1233170000, "total_debt": 1245809000, "total_liabilities": 1718686000, "total_equity": 416405000, "shares_outstanding": 178964000, "goodwill_and_intangibles": 800756000 }, "cash_flow": { "operating_cash_flow": -73277000, "capital_expenditure": 8202000, "free_cash_flow": -65075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182417, "ticker_id": 8519, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77315000", "ebitda": "-51140000", "netIncome": "-125919000", "grossProfit": "218341000", "depreciation": "None", "totalRevenue": "348116000", "costOfRevenue": "129775000", "interestIncome": "3866000", "incomeBeforeTax": "-125981000", "interestExpense": "14341000", "operatingIncome": "-77315000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-62000", "reportedCurrency": "USD", "netInterestIncome": "-10475000", "nonInterestIncome": "None", "operatingExpenses": "295656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26175000", "sellingGeneralAndAdministrative": "212594000", "netIncomeFromContinuingOperations": "-125919000" }, "balance": { "goodwill": "470169000", "inventory": "51831000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2135091000", "longTermDebt": "1233170000", "shortTermDebt": "12639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "330587000", "reportedCurrency": "USD", "retainedEarnings": "-2521781000", "totalLiabilities": "1718686000", "otherCurrentAssets": "54440000", "totalCurrentAssets": "1053942000", "currentLongTermDebt": "None", "longTermInvestments": "81675000", "shortTermInvestments": "117902000", "currentNetReceivables": "308599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1081149000", "currentAccountsPayable": "41023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "814629000", "totalShareholderEquity": "416405000", "capitalLeaseObligations": "85362000", "otherCurrentLiabilities": "191428000", "totalCurrentLiabilities": "317956000", "otherNonCurrentLiabilities": "54115000", "totalNonCurrentLiabilities": "1400730000", "cashAndShortTermInvestments": "521170000", "commonStockSharesOutstanding": "178964000", "intangibleAssetsExcludingGoodwill": "330587000", "cashAndCashEquivalentsAtCarryingValue": "521170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-332000", "operatingCashflow": "-73277000", "capitalExpenditures": "8202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000", "cashflowFromInvestment": "-10067000", "stockBasedCompensation": "52706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348116000, "cost_of_revenue": 129775000, "gross_profit": 218341000, "research_and_development": 45921000, "selling_general_admin": 212594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77315000, "depreciation_amortisation": 26175000, "ebitda": -51140000, "interest_expense": 14341000, "interest_income": null, "other_non_operating": null, "pretax_income": -125981000, "tax_provision": -62000, "effective_tax_rate": null, "net_income": -125919000, "net_income_continuing_ops": -125919000, "net_income_to_common": -125919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521170000, "short_term_investments": 117902000, "net_receivables": 308599000, "inventory": 51831000, "other_current_assets": null, "total_current_assets": 1053942000, "net_ppe": null, "goodwill": 470169000, "intangible_assets": 330587000, "goodwill_and_intangibles": 800756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1081149000, "total_assets": 2135091000, "short_term_debt": 12639000, "accounts_payable": 41023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317956000, "long_term_debt": 1233170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1400730000, "total_liabilities": 1718686000, "total_debt": 1245809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2521781000, "total_equity": 416405000, "shares_outstanding": 178964000, "operating_cash_flow": -73277000, "stock_based_compensation": 52706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45000, "free_cash_flow": -65075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77315000", "ebitda": "-51140000", "netIncome": "-125919000", "grossProfit": "218341000", "depreciation": "None", "totalRevenue": "348116000", "costOfRevenue": "129775000", "interestIncome": "3866000", "incomeBeforeTax": "-125981000", "interestExpense": "14341000", "operatingIncome": "-77315000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-62000", "reportedCurrency": "USD", "netInterestIncome": "-10475000", "nonInterestIncome": "None", "operatingExpenses": "295656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26175000", "sellingGeneralAndAdministrative": "212594000", "netIncomeFromContinuingOperations": "-125919000" }, "balance": { "goodwill": "470169000", "inventory": "51831000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2135091000", "longTermDebt": "1233170000", "shortTermDebt": "12639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "330587000", "reportedCurrency": "USD", "retainedEarnings": "-2521781000", "totalLiabilities": "1718686000", "otherCurrentAssets": "54440000", "totalCurrentAssets": "1053942000", "currentLongTermDebt": "None", "longTermInvestments": "81675000", "shortTermInvestments": "117902000", "currentNetReceivables": "308599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1081149000", "currentAccountsPayable": "41023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "814629000", "totalShareholderEquity": "416405000", "capitalLeaseObligations": "85362000", "otherCurrentLiabilities": "191428000", "totalCurrentLiabilities": "317956000", "otherNonCurrentLiabilities": "54115000", "totalNonCurrentLiabilities": "1400730000", "cashAndShortTermInvestments": "521170000", "commonStockSharesOutstanding": "178964000", "intangibleAssetsExcludingGoodwill": "330587000", "cashAndCashEquivalentsAtCarryingValue": "521170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-332000", "operatingCashflow": "-73277000", "capitalExpenditures": "8202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000", "cashflowFromInvestment": "-10067000", "stockBasedCompensation": "52706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 367211000, "cost_of_revenue": 37672000, "gross_profit": 329539000, "ebit": -48855000, "ebitda": -120183000, "pretax_income": -60158000, "tax_provision": -5992000, "net_income": -54166000, "net_income_to_common": -54166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604787000, "total_current_assets": 1167175000, "total_assets": 2274838000, "short_term_debt": 13355000, "long_term_debt": 1239503000, "total_debt": 1252858000, "total_liabilities": 1783512000, "total_equity": 491326000, "shares_outstanding": 174264000, "goodwill_and_intangibles": 825464000 }, "cash_flow": { "operating_cash_flow": -36788000, "capital_expenditure": 6336000, "free_cash_flow": -30452000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182418, "ticker_id": 8519, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48855000", "ebitda": "-120183000", "netIncome": "-54166000", "grossProfit": "329539000", "depreciation": "None", "totalRevenue": "367211000", "costOfRevenue": "37672000", "interestIncome": "5122000", "incomeBeforeTax": "-60158000", "interestExpense": "99884000", "operatingIncome": "-48228000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5992000", "reportedCurrency": "USD", "netInterestIncome": "-10164000", "nonInterestIncome": "None", "operatingExpenses": "377767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-71328000", "sellingGeneralAndAdministrative": "192201000", "netIncomeFromContinuingOperations": "-54166000" }, "balance": { "goodwill": "470211000", "inventory": "51724000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2274838000", "longTermDebt": "1239503000", "shortTermDebt": "13355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "355253000", "reportedCurrency": "USD", "retainedEarnings": "-2395862000", "totalLiabilities": "1783512000", "otherCurrentAssets": "49283000", "totalCurrentAssets": "1167175000", "currentLongTermDebt": "None", "longTermInvestments": "86557000", "shortTermInvestments": "150211000", "currentNetReceivables": "311170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107663000", "currentAccountsPayable": "81994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "815705000", "totalShareholderEquity": "491326000", "capitalLeaseObligations": "87627000", "otherCurrentLiabilities": "184366000", "totalCurrentLiabilities": "372388000", "otherNonCurrentLiabilities": "56600000", "totalNonCurrentLiabilities": "1411124000", "cashAndShortTermInvestments": "604787000", "commonStockSharesOutstanding": "174264000", "intangibleAssetsExcludingGoodwill": "355253000", "cashAndCashEquivalentsAtCarryingValue": "604787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54166000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3168000", "operatingCashflow": "-36788000", "capitalExpenditures": "6336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3609000", "cashflowFromInvestment": "-10717000", "stockBasedCompensation": "45339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 367211000, "cost_of_revenue": 37672000, "gross_profit": 329539000, "research_and_development": 71918000, "selling_general_admin": 192201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48855000, "depreciation_amortisation": -71328000, "ebitda": -120183000, "interest_expense": 99884000, "interest_income": null, "other_non_operating": null, "pretax_income": -60158000, "tax_provision": -5992000, "effective_tax_rate": null, "net_income": -54166000, "net_income_continuing_ops": -54166000, "net_income_to_common": -54166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604787000, "short_term_investments": 150211000, "net_receivables": 311170000, "inventory": 51724000, "other_current_assets": null, "total_current_assets": 1167175000, "net_ppe": null, "goodwill": 470211000, "intangible_assets": 355253000, "goodwill_and_intangibles": 825464000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1107663000, "total_assets": 2274838000, "short_term_debt": 13355000, "accounts_payable": 81994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372388000, "long_term_debt": 1239503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1411124000, "total_liabilities": 1783512000, "total_debt": 1252858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2395862000, "total_equity": 491326000, "shares_outstanding": 174264000, "operating_cash_flow": -36788000, "stock_based_compensation": 45339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10717000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3609000, "free_cash_flow": -30452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48855000", "ebitda": "-120183000", "netIncome": "-54166000", "grossProfit": "329539000", "depreciation": "None", "totalRevenue": "367211000", "costOfRevenue": "37672000", "interestIncome": "5122000", "incomeBeforeTax": "-60158000", "interestExpense": "99884000", "operatingIncome": "-48228000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5992000", "reportedCurrency": "USD", "netInterestIncome": "-10164000", "nonInterestIncome": "None", "operatingExpenses": "377767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-71328000", "sellingGeneralAndAdministrative": "192201000", "netIncomeFromContinuingOperations": "-54166000" }, "balance": { "goodwill": "470211000", "inventory": "51724000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2274838000", "longTermDebt": "1239503000", "shortTermDebt": "13355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "355253000", "reportedCurrency": "USD", "retainedEarnings": "-2395862000", "totalLiabilities": "1783512000", "otherCurrentAssets": "49283000", "totalCurrentAssets": "1167175000", "currentLongTermDebt": "None", "longTermInvestments": "86557000", "shortTermInvestments": "150211000", "currentNetReceivables": "311170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1107663000", "currentAccountsPayable": "81994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "815705000", "totalShareholderEquity": "491326000", "capitalLeaseObligations": "87627000", "otherCurrentLiabilities": "184366000", "totalCurrentLiabilities": "372388000", "otherNonCurrentLiabilities": "56600000", "totalNonCurrentLiabilities": "1411124000", "cashAndShortTermInvestments": "604787000", "commonStockSharesOutstanding": "174264000", "intangibleAssetsExcludingGoodwill": "355253000", "cashAndCashEquivalentsAtCarryingValue": "604787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54166000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3168000", "operatingCashflow": "-36788000", "capitalExpenditures": "6336000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3609000", "cashflowFromInvestment": "-10717000", "stockBasedCompensation": "45339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 334206000, "cost_of_revenue": 128300000, "gross_profit": 205906000, "ebit": -64307000, "ebitda": -37276000, "pretax_income": -79706000, "tax_provision": 276000, "net_income": -79982000, "net_income_to_common": -79982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655918000, "total_current_assets": 1146511000, "total_assets": 2281424000, "short_term_debt": 12417000, "long_term_debt": 1245681000, "total_debt": 1258098000, "total_liabilities": 1773600000, "total_equity": 507824000, "shares_outstanding": 174945000, "goodwill_and_intangibles": 838016000 }, "cash_flow": { "operating_cash_flow": -119842000, "capital_expenditure": 6706000, "free_cash_flow": -113136000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182420, "ticker_id": 8519, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64307000", "ebitda": "-37276000", "netIncome": "-79982000", "grossProfit": "205906000", "depreciation": "None", "totalRevenue": "334206000", "costOfRevenue": "128300000", "interestIncome": "4600000", "incomeBeforeTax": "-79706000", "interestExpense": "15399000", "operatingIncome": "-59944000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "276000", "reportedCurrency": "USD", "netInterestIncome": "-10799000", "nonInterestIncome": "None", "operatingExpenses": "265850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27031000", "sellingGeneralAndAdministrative": "187891000", "netIncomeFromContinuingOperations": "-79982000" }, "balance": { "goodwill": "465140000", "inventory": "54976000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2281424000", "longTermDebt": "1245681000", "shortTermDebt": "12417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "372876000", "reportedCurrency": "USD", "retainedEarnings": "-2341696000", "totalLiabilities": "1773600000", "otherCurrentAssets": "43271000", "totalCurrentAssets": "1146511000", "currentLongTermDebt": "None", "longTermInvestments": "94367000", "shortTermInvestments": "103720000", "currentNetReceivables": "288626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134913000", "currentAccountsPayable": "59553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1335821000", "totalShareholderEquity": "507824000", "capitalLeaseObligations": "90140000", "otherCurrentLiabilities": "177384000", "totalCurrentLiabilities": "350028000", "otherNonCurrentLiabilities": "58772000", "totalNonCurrentLiabilities": "1423572000", "cashAndShortTermInvestments": "655918000", "commonStockSharesOutstanding": "174945000", "intangibleAssetsExcludingGoodwill": "372876000", "cashAndCashEquivalentsAtCarryingValue": "655918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79982000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8511000", "operatingCashflow": "-119842000", "capitalExpenditures": "6706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594690000", "cashflowFromInvestment": "-2309000", "stockBasedCompensation": "33979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334206000, "cost_of_revenue": 128300000, "gross_profit": 205906000, "research_and_development": 83047000, "selling_general_admin": 187891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64307000, "depreciation_amortisation": 27031000, "ebitda": -37276000, "interest_expense": 15399000, "interest_income": null, "other_non_operating": null, "pretax_income": -79706000, "tax_provision": 276000, "effective_tax_rate": null, "net_income": -79982000, "net_income_continuing_ops": -79982000, "net_income_to_common": -79982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 655918000, "short_term_investments": 103720000, "net_receivables": 288626000, "inventory": 54976000, "other_current_assets": null, "total_current_assets": 1146511000, "net_ppe": null, "goodwill": 465140000, "intangible_assets": 372876000, "goodwill_and_intangibles": 838016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1134913000, "total_assets": 2281424000, "short_term_debt": 12417000, "accounts_payable": 59553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350028000, "long_term_debt": 1245681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1423572000, "total_liabilities": 1773600000, "total_debt": 1258098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2341696000, "total_equity": 507824000, "shares_outstanding": 174945000, "operating_cash_flow": -119842000, "stock_based_compensation": 33979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2309000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 594690000, "free_cash_flow": -113136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64307000", "ebitda": "-37276000", "netIncome": "-79982000", "grossProfit": "205906000", "depreciation": "None", "totalRevenue": "334206000", "costOfRevenue": "128300000", "interestIncome": "4600000", "incomeBeforeTax": "-79706000", "interestExpense": "15399000", "operatingIncome": "-59944000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "276000", "reportedCurrency": "USD", "netInterestIncome": "-10799000", "nonInterestIncome": "None", "operatingExpenses": "265850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27031000", "sellingGeneralAndAdministrative": "187891000", "netIncomeFromContinuingOperations": "-79982000" }, "balance": { "goodwill": "465140000", "inventory": "54976000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "2281424000", "longTermDebt": "1245681000", "shortTermDebt": "12417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "372876000", "reportedCurrency": "USD", "retainedEarnings": "-2341696000", "totalLiabilities": "1773600000", "otherCurrentAssets": "43271000", "totalCurrentAssets": "1146511000", "currentLongTermDebt": "None", "longTermInvestments": "94367000", "shortTermInvestments": "103720000", "currentNetReceivables": "288626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1134913000", "currentAccountsPayable": "59553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1335821000", "totalShareholderEquity": "507824000", "capitalLeaseObligations": "90140000", "otherCurrentLiabilities": "177384000", "totalCurrentLiabilities": "350028000", "otherNonCurrentLiabilities": "58772000", "totalNonCurrentLiabilities": "1423572000", "cashAndShortTermInvestments": "655918000", "commonStockSharesOutstanding": "174945000", "intangibleAssetsExcludingGoodwill": "372876000", "cashAndCashEquivalentsAtCarryingValue": "655918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79982000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8511000", "operatingCashflow": "-119842000", "capitalExpenditures": "6706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594690000", "cashflowFromInvestment": "-2309000", "stockBasedCompensation": "33979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 314635000, "cost_of_revenue": 119596000, "gross_profit": 195039000, "ebit": -18952000, "ebitda": 9080000, "pretax_income": -42631000, "tax_provision": 212000, "net_income": -42843000, "net_income_to_common": -42843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186310000, "total_current_assets": 644201000, "total_assets": 1625365000, "short_term_debt": 9381000, "long_term_debt": 798005000, "total_debt": 807386000, "total_liabilities": 1315803000, "total_equity": 309562000, "shares_outstanding": 173381000, "goodwill_and_intangibles": 713357000 }, "cash_flow": { "operating_cash_flow": 44164000, "capital_expenditure": 9511000, "free_cash_flow": 53675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182421, "ticker_id": 8519, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18952000", "ebitda": "9080000", "netIncome": "-42843000", "grossProfit": "195039000", "depreciation": "None", "totalRevenue": "314635000", "costOfRevenue": "119596000", "interestIncome": "1093000", "incomeBeforeTax": "-42631000", "interestExpense": "21579000", "operatingIncome": "-61774000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "212000", "reportedCurrency": "USD", "netInterestIncome": "-20486000", "nonInterestIncome": "None", "operatingExpenses": "256813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28032000", "sellingGeneralAndAdministrative": "180712000", "netIncomeFromContinuingOperations": "-42843000" }, "balance": { "goodwill": "325793000", "inventory": "47600000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1625365000", "longTermDebt": "798005000", "shortTermDebt": "9381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "387564000", "reportedCurrency": "USD", "retainedEarnings": "-2261714000", "totalLiabilities": "1315803000", "otherCurrentAssets": "36476000", "totalCurrentAssets": "644201000", "currentLongTermDebt": "None", "longTermInvestments": "95718000", "shortTermInvestments": "104996000", "currentNetReceivables": "268819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981164000", "currentAccountsPayable": "79323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "853252000", "totalShareholderEquity": "309562000", "capitalLeaseObligations": "55247000", "otherCurrentLiabilities": "207201000", "totalCurrentLiabilities": "418160000", "otherNonCurrentLiabilities": "9508000", "totalNonCurrentLiabilities": "897643000", "cashAndShortTermInvestments": "186310000", "commonStockSharesOutstanding": "173381000", "intangibleAssetsExcludingGoodwill": "387564000", "cashAndCashEquivalentsAtCarryingValue": "186310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2885000", "operatingCashflow": "44164000", "capitalExpenditures": "9511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293042000", "cashflowFromInvestment": "-9511000", "stockBasedCompensation": "22455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314635000, "cost_of_revenue": 119596000, "gross_profit": 195039000, "research_and_development": 76101000, "selling_general_admin": 180712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18952000, "depreciation_amortisation": 28032000, "ebitda": 9080000, "interest_expense": 21579000, "interest_income": null, "other_non_operating": null, "pretax_income": -42631000, "tax_provision": 212000, "effective_tax_rate": null, "net_income": -42843000, "net_income_continuing_ops": -42843000, "net_income_to_common": -42843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186310000, "short_term_investments": 104996000, "net_receivables": 268819000, "inventory": 47600000, "other_current_assets": null, "total_current_assets": 644201000, "net_ppe": null, "goodwill": 325793000, "intangible_assets": 387564000, "goodwill_and_intangibles": 713357000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 981164000, "total_assets": 1625365000, "short_term_debt": 9381000, "accounts_payable": 79323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418160000, "long_term_debt": 798005000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 897643000, "total_liabilities": 1315803000, "total_debt": 807386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2261714000, "total_equity": 309562000, "shares_outstanding": 173381000, "operating_cash_flow": 44164000, "stock_based_compensation": 22455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -293042000, "free_cash_flow": 53675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18952000", "ebitda": "9080000", "netIncome": "-42843000", "grossProfit": "195039000", "depreciation": "None", "totalRevenue": "314635000", "costOfRevenue": "119596000", "interestIncome": "1093000", "incomeBeforeTax": "-42631000", "interestExpense": "21579000", "operatingIncome": "-61774000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "212000", "reportedCurrency": "USD", "netInterestIncome": "-20486000", "nonInterestIncome": "None", "operatingExpenses": "256813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28032000", "sellingGeneralAndAdministrative": "180712000", "netIncomeFromContinuingOperations": "-42843000" }, "balance": { "goodwill": "325793000", "inventory": "47600000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1625365000", "longTermDebt": "798005000", "shortTermDebt": "9381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "387564000", "reportedCurrency": "USD", "retainedEarnings": "-2261714000", "totalLiabilities": "1315803000", "otherCurrentAssets": "36476000", "totalCurrentAssets": "644201000", "currentLongTermDebt": "None", "longTermInvestments": "95718000", "shortTermInvestments": "104996000", "currentNetReceivables": "268819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "981164000", "currentAccountsPayable": "79323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "853252000", "totalShareholderEquity": "309562000", "capitalLeaseObligations": "55247000", "otherCurrentLiabilities": "207201000", "totalCurrentLiabilities": "418160000", "otherNonCurrentLiabilities": "9508000", "totalNonCurrentLiabilities": "897643000", "cashAndShortTermInvestments": "186310000", "commonStockSharesOutstanding": "173381000", "intangibleAssetsExcludingGoodwill": "387564000", "cashAndCashEquivalentsAtCarryingValue": "186310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2885000", "operatingCashflow": "44164000", "capitalExpenditures": "9511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293042000", "cashflowFromInvestment": "-9511000", "stockBasedCompensation": "22455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 255737000, "cost_of_revenue": 100534000, "gross_profit": 155203000, "ebit": -94331000, "ebitda": -73978000, "pretax_income": -114217000, "tax_provision": -46180000, "net_income": -68037000, "net_income_to_common": -68037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151603000, "total_current_assets": 573970000, "total_assets": 1543137000, "short_term_debt": 9420000, "long_term_debt": 800764000, "total_debt": 810184000, "total_liabilities": 1216943000, "total_equity": 326194000, "shares_outstanding": 170506000, "goodwill_and_intangibles": 725318000 }, "cash_flow": { "operating_cash_flow": -105624000, "capital_expenditure": 3372000, "free_cash_flow": -102252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182422, "ticker_id": 8519, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94331000", "ebitda": "-73978000", "netIncome": "-68037000", "grossProfit": "155203000", "depreciation": "None", "totalRevenue": "255737000", "costOfRevenue": "100534000", "interestIncome": "1813000", "incomeBeforeTax": "-114217000", "interestExpense": "18003000", "operatingIncome": "-68689000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-46180000", "reportedCurrency": "USD", "netInterestIncome": "-16190000", "nonInterestIncome": "None", "operatingExpenses": "223892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20353000", "sellingGeneralAndAdministrative": "154627000", "netIncomeFromContinuingOperations": "-68037000" }, "balance": { "goodwill": "325774000", "inventory": "50485000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1543137000", "longTermDebt": "800764000", "shortTermDebt": "9420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "399544000", "reportedCurrency": "USD", "retainedEarnings": "-2218871000", "totalLiabilities": "1216943000", "otherCurrentAssets": "42086000", "totalCurrentAssets": "573970000", "currentLongTermDebt": "None", "longTermInvestments": "94153000", "shortTermInvestments": "67183000", "currentNetReceivables": "262613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "969167000", "currentAccountsPayable": "88732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "857751000", "totalShareholderEquity": "326194000", "capitalLeaseObligations": "56987000", "otherCurrentLiabilities": "141531000", "totalCurrentLiabilities": "336470000", "otherNonCurrentLiabilities": "9670000", "totalNonCurrentLiabilities": "880473000", "cashAndShortTermInvestments": "151603000", "commonStockSharesOutstanding": "170506000", "intangibleAssetsExcludingGoodwill": "399544000", "cashAndCashEquivalentsAtCarryingValue": "151603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-911000", "operatingCashflow": "-105624000", "capitalExpenditures": "3372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293042000", "cashflowFromInvestment": "-375818000", "stockBasedCompensation": "22974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255737000, "cost_of_revenue": 100534000, "gross_profit": 155203000, "research_and_development": 69265000, "selling_general_admin": 154627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94331000, "depreciation_amortisation": 20353000, "ebitda": -73978000, "interest_expense": 18003000, "interest_income": null, "other_non_operating": null, "pretax_income": -114217000, "tax_provision": -46180000, "effective_tax_rate": null, "net_income": -68037000, "net_income_continuing_ops": -68037000, "net_income_to_common": -68037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151603000, "short_term_investments": 67183000, "net_receivables": 262613000, "inventory": 50485000, "other_current_assets": null, "total_current_assets": 573970000, "net_ppe": null, "goodwill": 325774000, "intangible_assets": 399544000, "goodwill_and_intangibles": 725318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 969167000, "total_assets": 1543137000, "short_term_debt": 9420000, "accounts_payable": 88732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336470000, "long_term_debt": 800764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 880473000, "total_liabilities": 1216943000, "total_debt": 810184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2218871000, "total_equity": 326194000, "shares_outstanding": 170506000, "operating_cash_flow": -105624000, "stock_based_compensation": 22974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 293042000, "free_cash_flow": -102252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94331000", "ebitda": "-73978000", "netIncome": "-68037000", "grossProfit": "155203000", "depreciation": "None", "totalRevenue": "255737000", "costOfRevenue": "100534000", "interestIncome": "1813000", "incomeBeforeTax": "-114217000", "interestExpense": "18003000", "operatingIncome": "-68689000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-46180000", "reportedCurrency": "USD", "netInterestIncome": "-16190000", "nonInterestIncome": "None", "operatingExpenses": "223892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20353000", "sellingGeneralAndAdministrative": "154627000", "netIncomeFromContinuingOperations": "-68037000" }, "balance": { "goodwill": "325774000", "inventory": "50485000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "1543137000", "longTermDebt": "800764000", "shortTermDebt": "9420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "399544000", "reportedCurrency": "USD", "retainedEarnings": "-2218871000", "totalLiabilities": "1216943000", "otherCurrentAssets": "42086000", "totalCurrentAssets": "573970000", "currentLongTermDebt": "None", "longTermInvestments": "94153000", "shortTermInvestments": "67183000", "currentNetReceivables": "262613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "969167000", "currentAccountsPayable": "88732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "857751000", "totalShareholderEquity": "326194000", "capitalLeaseObligations": "56987000", "otherCurrentLiabilities": "141531000", "totalCurrentLiabilities": "336470000", "otherNonCurrentLiabilities": "9670000", "totalNonCurrentLiabilities": "880473000", "cashAndShortTermInvestments": "151603000", "commonStockSharesOutstanding": "170506000", "intangibleAssetsExcludingGoodwill": "399544000", "cashAndCashEquivalentsAtCarryingValue": "151603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68037000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-911000", "operatingCashflow": "-105624000", "capitalExpenditures": "3372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293042000", "cashflowFromInvestment": "-375818000", "stockBasedCompensation": "22974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 200680000, "cost_of_revenue": 78616000, "gross_profit": 122064000, "ebit": 3003000, "ebitda": 12460000, "pretax_income": -12892000, "tax_provision": 122000, "net_income": -13014000, "net_income_to_common": -13014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340954000, "total_current_assets": 667603000, "total_assets": 926116000, "short_term_debt": 6459000, "long_term_debt": 435436000, "total_debt": 441895000, "total_liabilities": 869777000, "total_equity": 56339000, "shares_outstanding": 162120761, "goodwill_and_intangibles": 85059000 }, "cash_flow": { "operating_cash_flow": -39251000, "capital_expenditure": 7962000, "free_cash_flow": -31289000, "dividends_paid": 5625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182423, "ticker_id": 8519, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3003000", "ebitda": "12460000", "netIncome": "-13014000", "grossProfit": "122064000", "depreciation": "None", "totalRevenue": "200680000", "costOfRevenue": "78616000", "interestIncome": "3546000", "incomeBeforeTax": "-12892000", "interestExpense": "13359000", "operatingIncome": "-50700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "122000", "reportedCurrency": "USD", "netInterestIncome": "-9813000", "nonInterestIncome": "None", "operatingExpenses": "172764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9457000", "sellingGeneralAndAdministrative": "111288000", "netIncomeFromContinuingOperations": "-13014000" }, "balance": { "goodwill": "73343000", "inventory": "38386000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "926116000", "longTermDebt": "435436000", "shortTermDebt": "6459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11716000", "reportedCurrency": "USD", "retainedEarnings": "-2150834000", "totalLiabilities": "869777000", "otherCurrentAssets": "26135000", "totalCurrentAssets": "667603000", "currentLongTermDebt": "None", "longTermInvestments": "91450000", "shortTermInvestments": "107309000", "currentNetReceivables": "154819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258513000", "currentAccountsPayable": "53804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468094000", "totalShareholderEquity": "56339000", "capitalLeaseObligations": "32658000", "otherCurrentLiabilities": "114432000", "totalCurrentLiabilities": "291070000", "otherNonCurrentLiabilities": "15980000", "totalNonCurrentLiabilities": "578707000", "cashAndShortTermInvestments": "340954000", "commonStockSharesOutstanding": "162120761", "intangibleAssetsExcludingGoodwill": "11716000", "cashAndCashEquivalentsAtCarryingValue": "340954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13014000", "profitLoss": "None", "dividendPayout": "5625000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2248000", "operatingCashflow": "-39251000", "capitalExpenditures": "7962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179000", "cashflowFromInvestment": "-7962000", "stockBasedCompensation": "24787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200680000, "cost_of_revenue": 78616000, "gross_profit": 122064000, "research_and_development": 61476000, "selling_general_admin": 111288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3003000, "depreciation_amortisation": 9457000, "ebitda": 12460000, "interest_expense": 13359000, "interest_income": null, "other_non_operating": null, "pretax_income": -12892000, "tax_provision": 122000, "effective_tax_rate": null, "net_income": -13014000, "net_income_continuing_ops": -13014000, "net_income_to_common": -13014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340954000, "short_term_investments": 107309000, "net_receivables": 154819000, "inventory": 38386000, "other_current_assets": null, "total_current_assets": 667603000, "net_ppe": null, "goodwill": 73343000, "intangible_assets": 11716000, "goodwill_and_intangibles": 85059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258513000, "total_assets": 926116000, "short_term_debt": 6459000, "accounts_payable": 53804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291070000, "long_term_debt": 435436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 578707000, "total_liabilities": 869777000, "total_debt": 441895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2150834000, "total_equity": 56339000, "shares_outstanding": 162120761, "operating_cash_flow": -39251000, "stock_based_compensation": 24787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7962000, "dividends_paid": 5625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179000, "free_cash_flow": -31289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3003000", "ebitda": "12460000", "netIncome": "-13014000", "grossProfit": "122064000", "depreciation": "None", "totalRevenue": "200680000", "costOfRevenue": "78616000", "interestIncome": "3546000", "incomeBeforeTax": "-12892000", "interestExpense": "13359000", "operatingIncome": "-50700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "122000", "reportedCurrency": "USD", "netInterestIncome": "-9813000", "nonInterestIncome": "None", "operatingExpenses": "172764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9457000", "sellingGeneralAndAdministrative": "111288000", "netIncomeFromContinuingOperations": "-13014000" }, "balance": { "goodwill": "73343000", "inventory": "38386000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "926116000", "longTermDebt": "435436000", "shortTermDebt": "6459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11716000", "reportedCurrency": "USD", "retainedEarnings": "-2150834000", "totalLiabilities": "869777000", "otherCurrentAssets": "26135000", "totalCurrentAssets": "667603000", "currentLongTermDebt": "None", "longTermInvestments": "91450000", "shortTermInvestments": "107309000", "currentNetReceivables": "154819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258513000", "currentAccountsPayable": "53804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "468094000", "totalShareholderEquity": "56339000", "capitalLeaseObligations": "32658000", "otherCurrentLiabilities": "114432000", "totalCurrentLiabilities": "291070000", "otherNonCurrentLiabilities": "15980000", "totalNonCurrentLiabilities": "578707000", "cashAndShortTermInvestments": "340954000", "commonStockSharesOutstanding": "162120761", "intangibleAssetsExcludingGoodwill": "11716000", "cashAndCashEquivalentsAtCarryingValue": "340954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13014000", "profitLoss": "None", "dividendPayout": "5625000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2248000", "operatingCashflow": "-39251000", "capitalExpenditures": "7962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179000", "cashflowFromInvestment": "-7962000", "stockBasedCompensation": "24787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 180929000, "cost_of_revenue": 75090000, "gross_profit": 105839000, "ebit": -60349000, "ebitda": -50909000, "pretax_income": -75802000, "tax_provision": 38000, "net_income": -75840000, "net_income_to_common": -75840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388006000, "total_current_assets": 679412000, "total_assets": 971728000, "short_term_debt": 5894000, "long_term_debt": 438987000, "total_debt": 444881000, "total_liabilities": 918000000, "total_equity": 53728000, "shares_outstanding": 165612000, "goodwill_and_intangibles": 87654000 }, "cash_flow": { "operating_cash_flow": 48664000, "capital_expenditure": 43000, "free_cash_flow": 48707000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182425, "ticker_id": 8519, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60349000", "ebitda": "-50909000", "netIncome": "-75840000", "grossProfit": "105839000", "depreciation": "None", "totalRevenue": "180929000", "costOfRevenue": "75090000", "interestIncome": "4789000", "incomeBeforeTax": "-75802000", "interestExpense": "13761000", "operatingIncome": "-53616000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "-8972000", "nonInterestIncome": "None", "operatingExpenses": "159455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9440000", "sellingGeneralAndAdministrative": "101427000", "netIncomeFromContinuingOperations": "-75840000" }, "balance": { "goodwill": "73365000", "inventory": "36138000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "971728000", "longTermDebt": "438987000", "shortTermDebt": "5894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14289000", "reportedCurrency": "USD", "retainedEarnings": "-2137820000", "totalLiabilities": "918000000", "otherCurrentAssets": "31335000", "totalCurrentAssets": "679412000", "currentLongTermDebt": "None", "longTermInvestments": "103699000", "shortTermInvestments": "78317000", "currentNetReceivables": "145616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292316000", "currentAccountsPayable": "49027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471545000", "totalShareholderEquity": "53728000", "capitalLeaseObligations": "32558000", "otherCurrentLiabilities": "114140000", "totalCurrentLiabilities": "252620000", "otherNonCurrentLiabilities": "15403000", "totalNonCurrentLiabilities": "665380000", "cashAndShortTermInvestments": "388006000", "commonStockSharesOutstanding": "165612000", "intangibleAssetsExcludingGoodwill": "14289000", "cashAndCashEquivalentsAtCarryingValue": "388006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75840000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3448000", "operatingCashflow": "48664000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8123000", "cashflowFromInvestment": "-131412000", "stockBasedCompensation": "21038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180929000, "cost_of_revenue": 75090000, "gross_profit": 105839000, "research_and_development": 58028000, "selling_general_admin": 101427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60349000, "depreciation_amortisation": 9440000, "ebitda": -50909000, "interest_expense": 13761000, "interest_income": null, "other_non_operating": null, "pretax_income": -75802000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -75840000, "net_income_continuing_ops": -75840000, "net_income_to_common": -75840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388006000, "short_term_investments": 78317000, "net_receivables": 145616000, "inventory": 36138000, "other_current_assets": null, "total_current_assets": 679412000, "net_ppe": null, "goodwill": 73365000, "intangible_assets": 14289000, "goodwill_and_intangibles": 87654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292316000, "total_assets": 971728000, "short_term_debt": 5894000, "accounts_payable": 49027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252620000, "long_term_debt": 438987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 665380000, "total_liabilities": 918000000, "total_debt": 444881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2137820000, "total_equity": 53728000, "shares_outstanding": 165612000, "operating_cash_flow": 48664000, "stock_based_compensation": 21038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131412000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8123000, "free_cash_flow": 48707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60349000", "ebitda": "-50909000", "netIncome": "-75840000", "grossProfit": "105839000", "depreciation": "None", "totalRevenue": "180929000", "costOfRevenue": "75090000", "interestIncome": "4789000", "incomeBeforeTax": "-75802000", "interestExpense": "13761000", "operatingIncome": "-53616000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "-8972000", "nonInterestIncome": "None", "operatingExpenses": "159455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9440000", "sellingGeneralAndAdministrative": "101427000", "netIncomeFromContinuingOperations": "-75840000" }, "balance": { "goodwill": "73365000", "inventory": "36138000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "971728000", "longTermDebt": "438987000", "shortTermDebt": "5894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14289000", "reportedCurrency": "USD", "retainedEarnings": "-2137820000", "totalLiabilities": "918000000", "otherCurrentAssets": "31335000", "totalCurrentAssets": "679412000", "currentLongTermDebt": "None", "longTermInvestments": "103699000", "shortTermInvestments": "78317000", "currentNetReceivables": "145616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292316000", "currentAccountsPayable": "49027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471545000", "totalShareholderEquity": "53728000", "capitalLeaseObligations": "32558000", "otherCurrentLiabilities": "114140000", "totalCurrentLiabilities": "252620000", "otherNonCurrentLiabilities": "15403000", "totalNonCurrentLiabilities": "665380000", "cashAndShortTermInvestments": "388006000", "commonStockSharesOutstanding": "165612000", "intangibleAssetsExcludingGoodwill": "14289000", "cashAndCashEquivalentsAtCarryingValue": "388006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75840000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3448000", "operatingCashflow": "48664000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8123000", "cashflowFromInvestment": "-131412000", "stockBasedCompensation": "21038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 165969000, "cost_of_revenue": 90456000, "gross_profit": 75513000, "ebit": -538822000, "ebitda": -529663000, "pretax_income": -552117000, "tax_provision": 95000, "net_income": -552212000, "net_income_to_common": -552212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478811000, "total_current_assets": 671366000, "total_assets": 864611000, "short_term_debt": 5828000, "long_term_debt": 442501000, "total_debt": 448329000, "total_liabilities": 766360000, "total_equity": 98251000, "shares_outstanding": 154173246, "goodwill_and_intangibles": 89597000 }, "cash_flow": { "operating_cash_flow": -97080000, "capital_expenditure": 8008000, "free_cash_flow": -89072000, "dividends_paid": 5625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182426, "ticker_id": 8519, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-538822000", "ebitda": "-529663000", "netIncome": "-552212000", "grossProfit": "75513000", "depreciation": "None", "totalRevenue": "165969000", "costOfRevenue": "90456000", "interestIncome": "1718000", "incomeBeforeTax": "-552117000", "interestExpense": "13295000", "operatingIncome": "-533492000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "-11577000", "nonInterestIncome": "None", "operatingExpenses": "609005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9159000", "sellingGeneralAndAdministrative": "463072000", "netIncomeFromContinuingOperations": "-552212000" }, "balance": { "goodwill": "73345000", "inventory": "32690000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "864611000", "longTermDebt": "442501000", "shortTermDebt": "5828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16252000", "reportedCurrency": "USD", "retainedEarnings": "-2061980000", "totalLiabilities": "766360000", "otherCurrentAssets": "30504000", "totalCurrentAssets": "671366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11255000", "currentNetReceivables": "118106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193245000", "currentAccountsPayable": "28646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475567000", "totalShareholderEquity": "98251000", "capitalLeaseObligations": "33066000", "otherCurrentLiabilities": "96185000", "totalCurrentLiabilities": "181564000", "otherNonCurrentLiabilities": "16790000", "totalNonCurrentLiabilities": "584796000", "cashAndShortTermInvestments": "478811000", "commonStockSharesOutstanding": "154173246", "intangibleAssetsExcludingGoodwill": "16252000", "cashAndCashEquivalentsAtCarryingValue": "478811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-552212000", "profitLoss": "None", "dividendPayout": "5625000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2561000", "operatingCashflow": "-97080000", "capitalExpenditures": "8008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "504009000", "cashflowFromInvestment": "-8008000", "stockBasedCompensation": "488313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165969000, "cost_of_revenue": 90456000, "gross_profit": 75513000, "research_and_development": 145933000, "selling_general_admin": 463072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -538822000, "depreciation_amortisation": 9159000, "ebitda": -529663000, "interest_expense": 13295000, "interest_income": null, "other_non_operating": null, "pretax_income": -552117000, "tax_provision": 95000, "effective_tax_rate": null, "net_income": -552212000, "net_income_continuing_ops": -552212000, "net_income_to_common": -552212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478811000, "short_term_investments": 11255000, "net_receivables": 118106000, "inventory": 32690000, "other_current_assets": null, "total_current_assets": 671366000, "net_ppe": null, "goodwill": 73345000, "intangible_assets": 16252000, "goodwill_and_intangibles": 89597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193245000, "total_assets": 864611000, "short_term_debt": 5828000, "accounts_payable": 28646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181564000, "long_term_debt": 442501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584796000, "total_liabilities": 766360000, "total_debt": 448329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2061980000, "total_equity": 98251000, "shares_outstanding": 154173246, "operating_cash_flow": -97080000, "stock_based_compensation": 488313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8008000, "dividends_paid": 5625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 504009000, "free_cash_flow": -89072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-538822000", "ebitda": "-529663000", "netIncome": "-552212000", "grossProfit": "75513000", "depreciation": "None", "totalRevenue": "165969000", "costOfRevenue": "90456000", "interestIncome": "1718000", "incomeBeforeTax": "-552117000", "interestExpense": "13295000", "operatingIncome": "-533492000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "-11577000", "nonInterestIncome": "None", "operatingExpenses": "609005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145933000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9159000", "sellingGeneralAndAdministrative": "463072000", "netIncomeFromContinuingOperations": "-552212000" }, "balance": { "goodwill": "73345000", "inventory": "32690000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "864611000", "longTermDebt": "442501000", "shortTermDebt": "5828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16252000", "reportedCurrency": "USD", "retainedEarnings": "-2061980000", "totalLiabilities": "766360000", "otherCurrentAssets": "30504000", "totalCurrentAssets": "671366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11255000", "currentNetReceivables": "118106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193245000", "currentAccountsPayable": "28646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "475567000", "totalShareholderEquity": "98251000", "capitalLeaseObligations": "33066000", "otherCurrentLiabilities": "96185000", "totalCurrentLiabilities": "181564000", "otherNonCurrentLiabilities": "16790000", "totalNonCurrentLiabilities": "584796000", "cashAndShortTermInvestments": "478811000", "commonStockSharesOutstanding": "154173246", "intangibleAssetsExcludingGoodwill": "16252000", "cashAndCashEquivalentsAtCarryingValue": "478811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-552212000", "profitLoss": "None", "dividendPayout": "5625000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2561000", "operatingCashflow": "-97080000", "capitalExpenditures": "8008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "504009000", "cashflowFromInvestment": "-8008000", "stockBasedCompensation": "488313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 145820000, "cost_of_revenue": 68123000, "gross_profit": 77697000, "ebit": -51494000, "ebitda": -42305000, "pretax_income": -64732000, "tax_provision": 11000, "net_income": -64743000, "net_income_to_common": -64743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79942000, "total_current_assets": 266563000, "total_assets": 469272000, "short_term_debt": 6542000, "long_term_debt": 445929000, "total_debt": 452471000, "total_liabilities": 1943697000, "total_equity": -1474425000, "shares_outstanding": 169876399, "goodwill_and_intangibles": 92342000 }, "cash_flow": { "operating_cash_flow": -101378000, "capital_expenditure": 6108000, "free_cash_flow": -95270000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182427, "ticker_id": 8519, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51494000", "ebitda": "-42305000", "netIncome": "-64743000", "grossProfit": "77697000", "depreciation": "None", "totalRevenue": "145820000", "costOfRevenue": "68123000", "interestIncome": "1031000", "incomeBeforeTax": "-64732000", "interestExpense": "13238000", "operatingIncome": "-53274000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-12207000", "nonInterestIncome": "None", "operatingExpenses": "130971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9189000", "sellingGeneralAndAdministrative": "79564000", "netIncomeFromContinuingOperations": "-64743000" }, "balance": { "goodwill": "73346000", "inventory": "30129000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "469272000", "longTermDebt": "445929000", "shortTermDebt": "6542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18996000", "reportedCurrency": "USD", "retainedEarnings": "-1489467000", "totalLiabilities": "1943697000", "otherCurrentAssets": "33741000", "totalCurrentAssets": "266563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14956000", "currentNetReceivables": "107795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202709000", "currentAccountsPayable": "43997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485201000", "totalShareholderEquity": "-1474425000", "capitalLeaseObligations": "39272000", "otherCurrentLiabilities": "101633000", "totalCurrentLiabilities": "209524000", "otherNonCurrentLiabilities": "18145000", "totalNonCurrentLiabilities": "1734173000", "cashAndShortTermInvestments": "79942000", "commonStockSharesOutstanding": "169876399", "intangibleAssetsExcludingGoodwill": "18996000", "cashAndCashEquivalentsAtCarryingValue": "79942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64743000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1284000", "operatingCashflow": "-101378000", "capitalExpenditures": "6108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1378000", "cashflowFromInvestment": "16990000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145820000, "cost_of_revenue": 68123000, "gross_profit": 77697000, "research_and_development": 51407000, "selling_general_admin": 79564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51494000, "depreciation_amortisation": 9189000, "ebitda": -42305000, "interest_expense": 13238000, "interest_income": null, "other_non_operating": null, "pretax_income": -64732000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -64743000, "net_income_continuing_ops": -64743000, "net_income_to_common": -64743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79942000, "short_term_investments": 14956000, "net_receivables": 107795000, "inventory": 30129000, "other_current_assets": null, "total_current_assets": 266563000, "net_ppe": null, "goodwill": 73346000, "intangible_assets": 18996000, "goodwill_and_intangibles": 92342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202709000, "total_assets": 469272000, "short_term_debt": 6542000, "accounts_payable": 43997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209524000, "long_term_debt": 445929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1734173000, "total_liabilities": 1943697000, "total_debt": 452471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1489467000, "total_equity": -1474425000, "shares_outstanding": 169876399, "operating_cash_flow": -101378000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16990000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1378000, "free_cash_flow": -95270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51494000", "ebitda": "-42305000", "netIncome": "-64743000", "grossProfit": "77697000", "depreciation": "None", "totalRevenue": "145820000", "costOfRevenue": "68123000", "interestIncome": "1031000", "incomeBeforeTax": "-64732000", "interestExpense": "13238000", "operatingIncome": "-53274000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-12207000", "nonInterestIncome": "None", "operatingExpenses": "130971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9189000", "sellingGeneralAndAdministrative": "79564000", "netIncomeFromContinuingOperations": "-64743000" }, "balance": { "goodwill": "73346000", "inventory": "30129000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "469272000", "longTermDebt": "445929000", "shortTermDebt": "6542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18996000", "reportedCurrency": "USD", "retainedEarnings": "-1489467000", "totalLiabilities": "1943697000", "otherCurrentAssets": "33741000", "totalCurrentAssets": "266563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14956000", "currentNetReceivables": "107795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202709000", "currentAccountsPayable": "43997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485201000", "totalShareholderEquity": "-1474425000", "capitalLeaseObligations": "39272000", "otherCurrentLiabilities": "101633000", "totalCurrentLiabilities": "209524000", "otherNonCurrentLiabilities": "18145000", "totalNonCurrentLiabilities": "1734173000", "cashAndShortTermInvestments": "79942000", "commonStockSharesOutstanding": "169876399", "intangibleAssetsExcludingGoodwill": "18996000", "cashAndCashEquivalentsAtCarryingValue": "79942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64743000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1284000", "operatingCashflow": "-101378000", "capitalExpenditures": "6108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1378000", "cashflowFromInvestment": "16990000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 147724000, "cost_of_revenue": 66176000, "gross_profit": 81548000, "ebit": -36645000, "ebitda": -28105000, "pretax_income": -50269000, "tax_provision": 214000, "net_income": -50483000, "net_income_to_common": -50483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165767000, "total_current_assets": 350331000, "total_assets": 564052000, "short_term_debt": 6437000, "long_term_debt": 449665000, "total_debt": 456102000, "total_liabilities": 1946215000, "total_equity": -1382163000, "shares_outstanding": 154173246, "goodwill_and_intangibles": 95270000 }, "cash_flow": { "operating_cash_flow": -40267000, "capital_expenditure": 2709000, "free_cash_flow": -37558000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182428, "ticker_id": 8519, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36645000", "ebitda": "-28105000", "netIncome": "-50483000", "grossProfit": "81548000", "depreciation": "None", "totalRevenue": "147724000", "costOfRevenue": "66176000", "interestIncome": "1737000", "incomeBeforeTax": "-50269000", "interestExpense": "13624000", "operatingIncome": "-52295000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "214000", "reportedCurrency": "USD", "netInterestIncome": "-11887000", "nonInterestIncome": "None", "operatingExpenses": "133843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8540000", "sellingGeneralAndAdministrative": "85098000", "netIncomeFromContinuingOperations": "-50483000" }, "balance": { "goodwill": "73354000", "inventory": "28845000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "564052000", "longTermDebt": "449665000", "shortTermDebt": "6437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21916000", "reportedCurrency": "USD", "retainedEarnings": "-1396917000", "totalLiabilities": "1946215000", "otherCurrentAssets": "29450000", "totalCurrentAssets": "350331000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "31807000", "currentNetReceivables": "94462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213721000", "currentAccountsPayable": "54421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "488142000", "totalShareholderEquity": "-1382163000", "capitalLeaseObligations": "38477000", "otherCurrentLiabilities": "106909000", "totalCurrentLiabilities": "232627000", "otherNonCurrentLiabilities": "19751000", "totalNonCurrentLiabilities": "1713588000", "cashAndShortTermInvestments": "165767000", "commonStockSharesOutstanding": "154173246", "intangibleAssetsExcludingGoodwill": "21916000", "cashAndCashEquivalentsAtCarryingValue": "165767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50483000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1688000", "operatingCashflow": "-40267000", "capitalExpenditures": "2709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78886000", "cashflowFromInvestment": "-5545000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147724000, "cost_of_revenue": 66176000, "gross_profit": 81548000, "research_and_development": 48745000, "selling_general_admin": 85098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36645000, "depreciation_amortisation": 8540000, "ebitda": -28105000, "interest_expense": 13624000, "interest_income": null, "other_non_operating": null, "pretax_income": -50269000, "tax_provision": 214000, "effective_tax_rate": null, "net_income": -50483000, "net_income_continuing_ops": -50483000, "net_income_to_common": -50483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165767000, "short_term_investments": 31807000, "net_receivables": 94462000, "inventory": 28845000, "other_current_assets": null, "total_current_assets": 350331000, "net_ppe": null, "goodwill": 73354000, "intangible_assets": 21916000, "goodwill_and_intangibles": 95270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213721000, "total_assets": 564052000, "short_term_debt": 6437000, "accounts_payable": 54421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232627000, "long_term_debt": 449665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1713588000, "total_liabilities": 1946215000, "total_debt": 456102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1396917000, "total_equity": -1382163000, "shares_outstanding": 154173246, "operating_cash_flow": -40267000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5545000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78886000, "free_cash_flow": -37558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36645000", "ebitda": "-28105000", "netIncome": "-50483000", "grossProfit": "81548000", "depreciation": "None", "totalRevenue": "147724000", "costOfRevenue": "66176000", "interestIncome": "1737000", "incomeBeforeTax": "-50269000", "interestExpense": "13624000", "operatingIncome": "-52295000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "214000", "reportedCurrency": "USD", "netInterestIncome": "-11887000", "nonInterestIncome": "None", "operatingExpenses": "133843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8540000", "sellingGeneralAndAdministrative": "85098000", "netIncomeFromContinuingOperations": "-50483000" }, "balance": { "goodwill": "73354000", "inventory": "28845000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "564052000", "longTermDebt": "449665000", "shortTermDebt": "6437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21916000", "reportedCurrency": "USD", "retainedEarnings": "-1396917000", "totalLiabilities": "1946215000", "otherCurrentAssets": "29450000", "totalCurrentAssets": "350331000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "31807000", "currentNetReceivables": "94462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213721000", "currentAccountsPayable": "54421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "488142000", "totalShareholderEquity": "-1382163000", "capitalLeaseObligations": "38477000", "otherCurrentLiabilities": "106909000", "totalCurrentLiabilities": "232627000", "otherNonCurrentLiabilities": "19751000", "totalNonCurrentLiabilities": "1713588000", "cashAndShortTermInvestments": "165767000", "commonStockSharesOutstanding": "154173246", "intangibleAssetsExcludingGoodwill": "21916000", "cashAndCashEquivalentsAtCarryingValue": "165767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50483000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1688000", "operatingCashflow": "-40267000", "capitalExpenditures": "2709000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78886000", "cashflowFromInvestment": "-5545000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 136057000, "cost_of_revenue": 62030000, "gross_profit": 74027000, "ebit": -41019000, "ebitda": -32602000, "pretax_income": -53361000, "tax_provision": 65000, "net_income": -53426000, "net_income_to_common": -53426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132706000, "total_current_assets": 300861000, "total_assets": 504071000, "short_term_debt": 6468000, "long_term_debt": 419359000, "total_debt": 425827000, "total_liabilities": 1828768000, "total_equity": -1324697000, "shares_outstanding": 169876399, "goodwill_and_intangibles": 88576000 }, "cash_flow": { "operating_cash_flow": -52985000, "capital_expenditure": 15993000, "free_cash_flow": -36992000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182430, "ticker_id": 8519, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41019000", "ebitda": "-32602000", "netIncome": "-53426000", "grossProfit": "74027000", "depreciation": "None", "totalRevenue": "136057000", "costOfRevenue": "62030000", "interestIncome": "1483000", "incomeBeforeTax": "-53361000", "interestExpense": "12342000", "operatingIncome": "-44789000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "-10859000", "nonInterestIncome": "None", "operatingExpenses": "118816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8417000", "sellingGeneralAndAdministrative": "71426000", "netIncomeFromContinuingOperations": "-53426000" }, "balance": { "goodwill": "63741000", "inventory": "27157000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "504071000", "longTermDebt": "419359000", "shortTermDebt": "6468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "24835000", "reportedCurrency": "USD", "retainedEarnings": "-1334646000", "totalLiabilities": "1828768000", "otherCurrentAssets": "28433000", "totalCurrentAssets": "300861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203210000", "currentAccountsPayable": "58970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459372000", "totalShareholderEquity": "-1324697000", "capitalLeaseObligations": "40013000", "otherCurrentLiabilities": "86657000", "totalCurrentLiabilities": "204038000", "otherNonCurrentLiabilities": "16289000", "totalNonCurrentLiabilities": "1624730000", "cashAndShortTermInvestments": "132706000", "commonStockSharesOutstanding": "169876399", "intangibleAssetsExcludingGoodwill": "24835000", "cashAndCashEquivalentsAtCarryingValue": "132706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53426000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "226000", "operatingCashflow": "-52985000", "capitalExpenditures": "15993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-519000", "cashflowFromInvestment": "-15993000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136057000, "cost_of_revenue": 62030000, "gross_profit": 74027000, "research_and_development": 47390000, "selling_general_admin": 71426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41019000, "depreciation_amortisation": 8417000, "ebitda": -32602000, "interest_expense": 12342000, "interest_income": null, "other_non_operating": null, "pretax_income": -53361000, "tax_provision": 65000, "effective_tax_rate": null, "net_income": -53426000, "net_income_continuing_ops": -53426000, "net_income_to_common": -53426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132706000, "short_term_investments": null, "net_receivables": 112565000, "inventory": 27157000, "other_current_assets": null, "total_current_assets": 300861000, "net_ppe": null, "goodwill": 63741000, "intangible_assets": 24835000, "goodwill_and_intangibles": 88576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203210000, "total_assets": 504071000, "short_term_debt": 6468000, "accounts_payable": 58970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204038000, "long_term_debt": 419359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1624730000, "total_liabilities": 1828768000, "total_debt": 425827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1334646000, "total_equity": -1324697000, "shares_outstanding": 169876399, "operating_cash_flow": -52985000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15993000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -519000, "free_cash_flow": -36992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41019000", "ebitda": "-32602000", "netIncome": "-53426000", "grossProfit": "74027000", "depreciation": "None", "totalRevenue": "136057000", "costOfRevenue": "62030000", "interestIncome": "1483000", "incomeBeforeTax": "-53361000", "interestExpense": "12342000", "operatingIncome": "-44789000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "-10859000", "nonInterestIncome": "None", "operatingExpenses": "118816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8417000", "sellingGeneralAndAdministrative": "71426000", "netIncomeFromContinuingOperations": "-53426000" }, "balance": { "goodwill": "63741000", "inventory": "27157000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "504071000", "longTermDebt": "419359000", "shortTermDebt": "6468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "24835000", "reportedCurrency": "USD", "retainedEarnings": "-1334646000", "totalLiabilities": "1828768000", "otherCurrentAssets": "28433000", "totalCurrentAssets": "300861000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203210000", "currentAccountsPayable": "58970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "459372000", "totalShareholderEquity": "-1324697000", "capitalLeaseObligations": "40013000", "otherCurrentLiabilities": "86657000", "totalCurrentLiabilities": "204038000", "otherNonCurrentLiabilities": "16289000", "totalNonCurrentLiabilities": "1624730000", "cashAndShortTermInvestments": "132706000", "commonStockSharesOutstanding": "169876399", "intangibleAssetsExcludingGoodwill": "24835000", "cashAndCashEquivalentsAtCarryingValue": "132706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53426000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "226000", "operatingCashflow": "-52985000", "capitalExpenditures": "15993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-519000", "cashflowFromInvestment": "-15993000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "income_statement": { "revenue": 132417000, "cost_of_revenue": 60768000, "gross_profit": 71649000, "ebit": -43947000, "ebitda": -35615000, "pretax_income": -55829000, "tax_provision": 3000, "net_income": -55832000, "net_income_to_common": -55832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 169876399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54825000, "capital_expenditure": 9680000, "free_cash_flow": -45145000, "dividends_paid": 5625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182431, "ticker_id": 8519, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:16.519759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43947000", "ebitda": "-35615000", "netIncome": "-55832000", "grossProfit": "71649000", "depreciation": "None", "totalRevenue": "132417000", "costOfRevenue": "60768000", "interestIncome": "1957000", "incomeBeforeTax": "-55829000", "interestExpense": "11712000", "operatingIncome": "-45138000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-9755000", "nonInterestIncome": "None", "operatingExpenses": "116787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8332000", "sellingGeneralAndAdministrative": "71189000", "netIncomeFromContinuingOperations": "-55832000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "169876399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55832000", "profitLoss": "None", "dividendPayout": "5625000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2172000", "operatingCashflow": "-54825000", "capitalExpenditures": "9680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42965000", "cashflowFromInvestment": "-9680000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132417000, "cost_of_revenue": 60768000, "gross_profit": 71649000, "research_and_development": 45598000, "selling_general_admin": 71189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43947000, "depreciation_amortisation": 8332000, "ebitda": -35615000, "interest_expense": 11712000, "interest_income": null, "other_non_operating": null, "pretax_income": -55829000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -55832000, "net_income_continuing_ops": -55832000, "net_income_to_common": -55832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 169876399, "operating_cash_flow": -54825000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9680000, "dividends_paid": 5625000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42965000, "free_cash_flow": -45145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43947000", "ebitda": "-35615000", "netIncome": "-55832000", "grossProfit": "71649000", "depreciation": "None", "totalRevenue": "132417000", "costOfRevenue": "60768000", "interestIncome": "1957000", "incomeBeforeTax": "-55829000", "interestExpense": "11712000", "operatingIncome": "-45138000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-9755000", "nonInterestIncome": "None", "operatingExpenses": "116787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8332000", "sellingGeneralAndAdministrative": "71189000", "netIncomeFromContinuingOperations": "-55832000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "169876399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55832000", "profitLoss": "None", "dividendPayout": "5625000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2172000", "operatingCashflow": "-54825000", "capitalExpenditures": "9680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42965000", "cashflowFromInvestment": "-9680000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5625000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }