{ "ticker": { "uuid": "ba73d619-d7fd-4a1c-bc32-4df8323ad627", "symbol": "NWT", "name": "Newmark Security plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/ba73d619-d7fd-4a1c-bc32-4df8323ad627/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba73d619-d7fd-4a1c-bc32-4df8323ad627/" }, "ticker_metadata": { "id": 30247, "uuid": "ba73d619-d7fd-4a1c-bc32-4df8323ad627", "symbol": "NWT", "name": "Newmark Security plc", "asset_type": "equity", "market_cap": 10602728, "stock_exchange_id": 19, "industry": "Security & Protection Services", "sector": "Industrials", "description": "Newmark Security plc designs, manufactures, and sells electronic and physical security systems in the United Kingdom, the United States, Belgium, Canada, the Netherlands, Mexico, the Middle East, Sweden, Switzerland, Ireland, and internationally. It operates in two segments, People and Data Management, and Physical Security Solutions. The People and Data Management segment designs, manufactures, and distributes hardware and software access-control systems; and human capital management hardware for time-and-attendance, shop-floor data collection, and access control systems. The Physical Security Solutions segment engages in the design, manufacture, installation, and maintenance of fixed and reactive security screens, reception counters, cash management systems, and associated security equipment. The company also provides manual attack and ballistic resistant cash counters, windows and moving security screens, bullet resistant doors and partitions, interlocking door airlocks, cash and speech transfer units, storage functions, security portals and revolving doors, integrated speed lanes, remote locking solutions, automatic door service and maintenance solutions, and physical security products and services, as well as customized solutions to protect staff and assets; and cash and asset storage, and protection solutions. It serves banking, retail, transport, infrastructure, healthcare, and other industries. The company was formerly known as Newmark Technology Group PLC and changed its name to Newmark Security plc in September 2002. The company was incorporated in 1997 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ba73d619-d7fd-4a1c-bc32-4df8323ad627", "symbol": "NWT", "name": "Newmark Security plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/ba73d619-d7fd-4a1c-bc32-4df8323ad627/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba73d619-d7fd-4a1c-bc32-4df8323ad627/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.93, "value": 0.73, "quality": 0.75, "momentum": 0.87, "coverage": 0.909, "confidence": 0.726, "delta": null }, "headline_factors": { "price": 115, "market_cap": 1082684405, "pe_ratio": 1635.4749, "earnings_yield": 0.0006, "ebitda_to_ev": 0.0022, "shareholder_yield": 0, "roe": 0.076, "piotroski_f_score": 9, "momentum_12_1": 0.3448, "volatility_252d": 99.9815 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:44.614539+00:00", "batch_id": "" }, "size": { "price_close": 115, "market_cap": 1082684405, "market_cap_usd": 1082684405, "enterprise_value": 1086659405, "shares_outstanding": 9414647, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1635.4749, "pb_ratio": 124.218, "ptbv_ratio": 124.218, "ps_ratio": 46.9976, "pcf_ratio": 600.8238, "pfcf_ratio": 1363.5824, "ev_ebitda": 449.4042, "ev_ebit": 1168.451, "ev_sales": 47.1702, "ev_fcf": 1368.5887, "earnings_yield": 0.0006, "fcf_yield": 0.0007, "price_to_sales": 46.9976, "price_to_book": 124.218, "price_to_cashflow": 600.8238, "ebitda_to_ev": 0.0022, "sales_yield": 0.0212 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0006, "total_yield": 0.0006 }, "quality": { "gross_margin": 0.4074, "operating_margin": 0.0404, "net_margin": 0.0287, "ebitda_margin": 0.105, "fcf_margin": 0.0345, "roe": 0.076, "roa": 0.0403, "roic": 0.055, "roc_greenblatt": null, "asset_turnover": 1.4019, "cash_conversion": 1.1994, "accruals_ratio": -0.0694, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0842, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5711, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6439, "debt_to_assets": 0.2654, "interest_coverage": 3.2404, "current_ratio": 1.2643, "quick_ratio": 1.2643, "net_debt": 3975000, "local_beta": null, "volatility_252d": 99.9815, "volatility_60d": 0.9387, "max_drawdown_12m": -0.9903, "risk_adjusted_momentum": 0.0034 }, "growth": { "revenue_growth_1y": 0.0341, "revenue_growth_3y_cagr": 0.0636, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.9403, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6298, "book_value_growth_1y": 0.0727, "revenue_growth": 0.0341, "earnings_growth": 3.9403 }, "momentum": { "price_return_1m": 0.1795, "price_return_3m": 0.0698, "price_return_6m": 0.0222, "price_return_9m": 0.3939, "price_return_12m": 0.5862, "price_return_12m_ex1m": 0.3448, "momentum_6m": 0.0222, "momentum_12m": 0.5862, "momentum_12_1": 0.3448, "distance_from_52w_high": -0.0213, "distance_from_52w_low": 147.3871, "relative_strength": 0.4131 }, "raw_ttm": { "revenue_ttm": 23037000, "gross_profit_ttm": 9385000, "ebit_ttm": 930000, "ebitda_ttm": 2418000, "net_income_ttm": 662000, "eps_diluted_ttm": 0.0703, "operating_cash_flow_ttm": 1802000, "capital_expenditure_ttm": -1008000, "fcf_ttm": 794000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 287000, "cash_and_equivalents": 386000, "total_current_assets": 8399000, "total_current_liabilities": 6643000, "net_ppe": null, "total_assets": 16433000, "total_debt": 4361000, "total_equity": 8716000, "net_working_capital": 4770000, "book_value_per_share": 0.9258, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9258 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 57, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 24, "rank_pcf": 38, "rank_ev_ebitda": 30, "rank_ev_ebit": 70, "rank_earnings_yield": 54, "rank_fcf_yield": 43, "rank_dividend_yield": 82, "rank_shareholder_yield": 74, "rank_total_yield": 36, "rank_roe": 46, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 56, "rank_fcf_margin": 61, "rank_piotroski": 2, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 16 }, "composites": { "value_composite": 27, "quality_composite": 25, "momentum_composite": 13, "growth_composite": 13, "yield_composite": 76, "svqf_composite": 78, "vc1_composite": 19, "vc2_composite": 27, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.7399, "os_score": 0.93, "value_percentile": 0.73, "quality_percentile": 0.75, "momentum_percentile": 0.87, "factor_coverage": 0.909, "signal_confidence": 0.726, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8957, "ticker_id": 30247, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:44.614539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 115, "market_cap": 1082684405, "market_cap_usd": 1082684405, "enterprise_value": 1086659405, "shares_outstanding": 9414647, "fx_rate_to_usd": null, "pe_ratio": 1635.47493202, "pb_ratio": 124.21803637, "ptbv_ratio": 124.21803637, "ps_ratio": 46.99763012, "pcf_ratio": 600.82375416, "pfcf_ratio": 1363.58237406, "ev_ebitda": 449.40422043, "ev_ebit": 1168.45097312, "ev_sales": 47.17017863, "ev_fcf": 1368.58867128, "earnings_yield": 0.00061144, "fcf_yield": 0.00073068, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00064654, "total_yield": 0.00064654, "gross_margin": 0.40738811, "operating_margin": 0.04036984, "net_margin": 0.02873638, "ebitda_margin": 0.10496158, "fcf_margin": 0.03446629, "roe": 0.07595227, "roa": 0.04028479, "roic": 0.05496021, "roc_greenblatt": null, "asset_turnover": 1.40187428, "cash_conversion": 1.19939577, "accruals_ratio": -0.0693726, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.6439206, "debt_to_assets": 0.26538064, "interest_coverage": 3.24041812, "current_ratio": 1.2643384, "quick_ratio": 1.2643384, "net_debt": 3975000, "revenue_growth_1y": 0.0341159, "revenue_growth_3y_cagr": 0.06362903, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.94029851, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.62983683, "book_value_growth_1y": 0.07273627, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.084153, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17948718, "price_return_3m": 0.06976744, "price_return_6m": 0.02222222, "price_return_9m": 0.39393939, "price_return_12m": 0.5862069, "price_return_12m_ex1m": 0.34482759, "distance_from_52w_high": -0.0212766, "distance_from_52w_low": 147.38709677, "relative_strength": 0.41306631, "local_beta": null, "volatility_252d": 99.981526, "volatility_60d": 0.938698, "max_drawdown_12m": -0.9903125, "revenue_ttm": 23037000, "gross_profit_ttm": 9385000, "ebit_ttm": 930000, "ebitda_ttm": 2418000, "net_income_ttm": 662000, "eps_diluted_ttm": 0.07031597, "operating_cash_flow_ttm": 1802000, "capital_expenditure_ttm": -1008000, "fcf_ttm": 794000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 287000, "cash_and_equivalents": 386000, "total_current_assets": 8399000, "total_current_liabilities": 6643000, "net_ppe": null, "total_assets": 16433000, "total_debt": 4361000, "total_equity": 8716000, "net_working_capital": 4770000, "book_value_per_share": 0.92579148, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.92579148, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 57, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 24, "rank_pcf": 38, "rank_ev_ebitda": 30, "rank_ev_ebit": 70, "rank_earnings_yield": 54, "rank_fcf_yield": 43, "rank_dividend_yield": 82, "rank_shareholder_yield": 74, "rank_total_yield": 36, "rank_roe": 46, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 56, "rank_fcf_margin": 61, "rank_piotroski": 2, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 16, "value_composite": 27, "quality_composite": 25, "momentum_composite": 13, "growth_composite": 13, "yield_composite": 76, "svqf_composite": 78, "vc1_composite": 19, "vc2_composite": 27, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 115, "os": 0.93, "value": 0.73, "quality": 0.75, "momentum": 0.87, "confidence": 0.726, "coverage": 0.909, "pe_ratio": 1635.4749, "earnings_yield": 0.0006, "shareholder_yield": 0, "roe": 0.076, "momentum_12_1": 0.3448, "complete_fields": { "id": 8957, "ticker_id": 30247, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:44.614539+00:00", "batch_id": "", "os_score_delta": null, "price_close": 115, "market_cap": 1082684405, "market_cap_usd": 1082684405, "enterprise_value": 1086659405, "shares_outstanding": 9414647, "fx_rate_to_usd": null, "pe_ratio": 1635.47493202, "pb_ratio": 124.21803637, "ptbv_ratio": 124.21803637, "ps_ratio": 46.99763012, "pcf_ratio": 600.82375416, "pfcf_ratio": 1363.58237406, "ev_ebitda": 449.40422043, "ev_ebit": 1168.45097312, "ev_sales": 47.17017863, "ev_fcf": 1368.58867128, "earnings_yield": 0.00061144, "fcf_yield": 0.00073068, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00064654, "total_yield": 0.00064654, "gross_margin": 0.40738811, "operating_margin": 0.04036984, "net_margin": 0.02873638, "ebitda_margin": 0.10496158, "fcf_margin": 0.03446629, "roe": 0.07595227, "roa": 0.04028479, "roic": 0.05496021, "roc_greenblatt": null, "asset_turnover": 1.40187428, "cash_conversion": 1.19939577, "accruals_ratio": -0.0693726, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.6439206, "debt_to_assets": 0.26538064, "interest_coverage": 3.24041812, "current_ratio": 1.2643384, "quick_ratio": 1.2643384, "net_debt": 3975000, "revenue_growth_1y": 0.0341159, "revenue_growth_3y_cagr": 0.06362903, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.94029851, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.62983683, "book_value_growth_1y": 0.07273627, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.084153, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17948718, "price_return_3m": 0.06976744, "price_return_6m": 0.02222222, "price_return_9m": 0.39393939, "price_return_12m": 0.5862069, "price_return_12m_ex1m": 0.34482759, "distance_from_52w_high": -0.0212766, "distance_from_52w_low": 147.38709677, "relative_strength": 0.41306631, "local_beta": null, "volatility_252d": 99.981526, "volatility_60d": 0.938698, "max_drawdown_12m": -0.9903125, "revenue_ttm": 23037000, "gross_profit_ttm": 9385000, "ebit_ttm": 930000, "ebitda_ttm": 2418000, "net_income_ttm": 662000, "eps_diluted_ttm": 0.07031597, "operating_cash_flow_ttm": 1802000, "capital_expenditure_ttm": -1008000, "fcf_ttm": 794000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 287000, "cash_and_equivalents": 386000, "total_current_assets": 8399000, "total_current_liabilities": 6643000, "net_ppe": null, "total_assets": 16433000, "total_debt": 4361000, "total_equity": 8716000, "net_working_capital": 4770000, "book_value_per_share": 0.92579148, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.92579148, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 57, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 24, "rank_pcf": 38, "rank_ev_ebitda": 30, "rank_ev_ebit": 70, "rank_earnings_yield": 54, "rank_fcf_yield": 43, "rank_dividend_yield": 82, "rank_shareholder_yield": 74, "rank_total_yield": 36, "rank_roe": 46, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 56, "rank_fcf_margin": 61, "rank_piotroski": 2, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 16, "value_composite": 27, "quality_composite": 25, "momentum_composite": 13, "growth_composite": 13, "yield_composite": 76, "svqf_composite": 78, "vc1_composite": 19, "vc2_composite": 27, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.909, "signal_confidence": 0.726, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:45.047801+00:00", "is_restated": false, "income_statement": { "revenue": 23037000, "cost_of_revenue": 13652000, "gross_profit": 9385000, "ebit": 930000, "ebitda": 2418000, "pretax_income": null, "tax_provision": null, "net_income": 662000, "net_income_to_common": 662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344000, "total_current_assets": 8134000, "total_assets": 16149000, "short_term_debt": 2337000, "long_term_debt": 133000, "total_debt": 4015000, "total_liabilities": null, "total_equity": 8672000, "shares_outstanding": 9374647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1802000, "capital_expenditure": -1008000, "free_cash_flow": 794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -700000 }, "complete_fields": { "id": 396310, "ticker_id": 30247, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:45.047801+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2418000", "netIncome": "662000", "grossProfit": "9385000", "totalRevenue": "23037000", "costOfRevenue": "13652000", "interestExpense": "287000", "operatingIncome": "930000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1488000" }, "balance": { "totalDebt": "4015000", "totalAssets": "16149000", "longTermDebt": "133000", "shortTermDebt": "2337000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "9374647", "totalCurrentAssets": "8134000", "totalShareholderEquity": "8672000", "totalCurrentLiabilities": "6172000", "cashAndShortTermInvestments": "344000" }, "cashflow": { "freeCashFlow": "794000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-700000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "1802000", "repurchaseOfStock": null, "capitalExpenditures": "-1008000" } }, "revenue": 23037000, "cost_of_revenue": 13652000, "gross_profit": 9385000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 930000, "depreciation_amortisation": 1488000, "ebitda": 2418000, "interest_expense": 287000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 662000, "net_income_continuing_ops": null, "net_income_to_common": 662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8134000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16149000, "short_term_debt": 2337000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6172000, "long_term_debt": 133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8672000, "shares_outstanding": 9374647, "operating_cash_flow": 1802000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2418000", "netIncome": "662000", "grossProfit": "9385000", "totalRevenue": "23037000", "costOfRevenue": "13652000", "interestExpense": "287000", "operatingIncome": "930000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1488000" }, "balance": { "totalDebt": "4015000", "totalAssets": "16149000", "longTermDebt": "133000", "shortTermDebt": "2337000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "9374647", "totalCurrentAssets": "8134000", "totalShareholderEquity": "8672000", "totalCurrentLiabilities": "6172000", "cashAndShortTermInvestments": "344000" }, "cashflow": { "freeCashFlow": "794000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-700000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "1802000", "repurchaseOfStock": null, "capitalExpenditures": "-1008000" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:45.047801+00:00", "is_restated": false, "income_statement": { "revenue": 22277000, "cost_of_revenue": 13692000, "gross_profit": 8585000, "ebit": 774000, "ebitda": 2233000, "pretax_income": null, "tax_provision": null, "net_income": 134000, "net_income_to_common": 134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1137000, "total_current_assets": 8419000, "total_assets": 16650000, "short_term_debt": 2586000, "long_term_debt": 533000, "total_debt": 4871000, "total_liabilities": null, "total_equity": 8084000, "shares_outstanding": 9374647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2998000, "capital_expenditure": -853000, "free_cash_flow": 2145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -365000 }, "complete_fields": { "id": 396312, "ticker_id": 30247, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:45.047801+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2233000", "netIncome": "134000", "grossProfit": "8585000", "totalRevenue": "22277000", "costOfRevenue": "13692000", "interestExpense": "386000", "operatingIncome": "774000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1459000" }, "balance": { "totalDebt": "4871000", "totalAssets": "16650000", "longTermDebt": "533000", "shortTermDebt": "2586000", "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "9374647", "totalCurrentAssets": "8419000", "totalShareholderEquity": "8084000", "totalCurrentLiabilities": "6523000", "cashAndShortTermInvestments": "1137000" }, "cashflow": { "freeCashFlow": "2145000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-365000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "2998000", "repurchaseOfStock": null, "capitalExpenditures": "-853000" } }, "revenue": 22277000, "cost_of_revenue": 13692000, "gross_profit": 8585000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 774000, "depreciation_amortisation": 1459000, "ebitda": 2233000, "interest_expense": 386000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 134000, "net_income_continuing_ops": null, "net_income_to_common": 134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1137000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8419000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16650000, "short_term_debt": 2586000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6523000, "long_term_debt": 533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8084000, "shares_outstanding": 9374647, "operating_cash_flow": 2998000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -365000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2233000", "netIncome": "134000", "grossProfit": "8585000", "totalRevenue": "22277000", "costOfRevenue": "13692000", "interestExpense": "386000", "operatingIncome": "774000", "fiscalDateEnding": "2024-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1459000" }, "balance": { "totalDebt": "4871000", "totalAssets": "16650000", "longTermDebt": "533000", "shortTermDebt": "2586000", "fiscalDateEnding": "2024-04-30", "totalLiabilities": null, "sharesOutstanding": "9374647", "totalCurrentAssets": "8419000", "totalShareholderEquity": "8084000", "totalCurrentLiabilities": "6523000", "cashAndShortTermInvestments": "1137000" }, "cashflow": { "freeCashFlow": "2145000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-365000", "fiscalDateEnding": "2024-04-30", "operatingCashflow": "2998000", "repurchaseOfStock": null, "capitalExpenditures": "-853000" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:45.047801+00:00", "is_restated": false, "income_statement": { "revenue": 20314000, "cost_of_revenue": 12676000, "gross_profit": 7638000, "ebit": 284000, "ebitda": 1485000, "pretax_income": null, "tax_provision": null, "net_income": 353000, "net_income_to_common": 353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581000, "total_current_assets": 9709000, "total_assets": 18527000, "short_term_debt": 2951000, "long_term_debt": 933000, "total_debt": 5939000, "total_liabilities": null, "total_equity": 7889000, "shares_outstanding": 9374647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2093000, "capital_expenditure": -867000, "free_cash_flow": 1226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -110000 }, "complete_fields": { "id": 396313, "ticker_id": 30247, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:45.047801+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1485000", "netIncome": "353000", "grossProfit": "7638000", "totalRevenue": "20314000", "costOfRevenue": "12676000", "interestExpense": "348000", "operatingIncome": "284000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1201000" }, "balance": { "totalDebt": "5939000", "totalAssets": "18527000", "longTermDebt": "933000", "shortTermDebt": "2951000", "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": "9374647", "totalCurrentAssets": "9709000", "totalShareholderEquity": "7889000", "totalCurrentLiabilities": "7961000", "cashAndShortTermInvestments": "581000" }, "cashflow": { "freeCashFlow": "1226000", "dividendsPaid": null, "issuanceOfDebt": "290000", "issuanceOfStock": null, "repaymentOfDebt": "-400000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "2093000", "repurchaseOfStock": null, "capitalExpenditures": "-867000" } }, "revenue": 20314000, "cost_of_revenue": 12676000, "gross_profit": 7638000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284000, "depreciation_amortisation": 1201000, "ebitda": 1485000, "interest_expense": 348000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 353000, "net_income_continuing_ops": null, "net_income_to_common": 353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18527000, "short_term_debt": 2951000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7961000, "long_term_debt": 933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7889000, "shares_outstanding": 9374647, "operating_cash_flow": 2093000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -110000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1485000", "netIncome": "353000", "grossProfit": "7638000", "totalRevenue": "20314000", "costOfRevenue": "12676000", "interestExpense": "348000", "operatingIncome": "284000", "fiscalDateEnding": "2023-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1201000" }, "balance": { "totalDebt": "5939000", "totalAssets": "18527000", "longTermDebt": "933000", "shortTermDebt": "2951000", "fiscalDateEnding": "2023-04-30", "totalLiabilities": null, "sharesOutstanding": "9374647", "totalCurrentAssets": "9709000", "totalShareholderEquity": "7889000", "totalCurrentLiabilities": "7961000", "cashAndShortTermInvestments": "581000" }, "cashflow": { "freeCashFlow": "1226000", "dividendsPaid": null, "issuanceOfDebt": "290000", "issuanceOfStock": null, "repaymentOfDebt": "-400000", "fiscalDateEnding": "2023-04-30", "operatingCashflow": "2093000", "repurchaseOfStock": null, "capitalExpenditures": "-867000" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:45.047801+00:00", "is_restated": false, "income_statement": { "revenue": 19145000, "cost_of_revenue": 12726000, "gross_profit": 6419000, "ebit": -1214000, "ebitda": 34000, "pretax_income": null, "tax_provision": null, "net_income": -804000, "net_income_to_common": -804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157000, "total_current_assets": 8119000, "total_assets": 16181000, "short_term_debt": 2661000, "long_term_debt": 1333000, "total_debt": 5405000, "total_liabilities": null, "total_equity": 7531000, "shares_outstanding": 9374647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -661000, "capital_expenditure": -1327000, "free_cash_flow": -1988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1996000 }, "complete_fields": { "id": 396314, "ticker_id": 30247, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:45.047801+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34000", "netIncome": "-804000", "grossProfit": "6419000", "totalRevenue": "19145000", "costOfRevenue": "12726000", "interestExpense": "220000", "operatingIncome": "-1214000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1248000" }, "balance": { "totalDebt": "5405000", "totalAssets": "16181000", "longTermDebt": "1333000", "shortTermDebt": "2661000", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "9374647", "totalCurrentAssets": "8119000", "totalShareholderEquity": "7531000", "totalCurrentLiabilities": "6063000", "cashAndShortTermInvestments": "157000" }, "cashflow": { "freeCashFlow": "-1988000", "dividendsPaid": null, "issuanceOfDebt": "2263000", "issuanceOfStock": null, "repaymentOfDebt": "-267000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "-661000", "repurchaseOfStock": null, "capitalExpenditures": "-1327000" } }, "revenue": 19145000, "cost_of_revenue": 12726000, "gross_profit": 6419000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1214000, "depreciation_amortisation": 1248000, "ebitda": 34000, "interest_expense": 220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -804000, "net_income_continuing_ops": null, "net_income_to_common": -804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8119000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16181000, "short_term_debt": 2661000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6063000, "long_term_debt": 1333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7531000, "shares_outstanding": 9374647, "operating_cash_flow": -661000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1996000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34000", "netIncome": "-804000", "grossProfit": "6419000", "totalRevenue": "19145000", "costOfRevenue": "12726000", "interestExpense": "220000", "operatingIncome": "-1214000", "fiscalDateEnding": "2022-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1248000" }, "balance": { "totalDebt": "5405000", "totalAssets": "16181000", "longTermDebt": "1333000", "shortTermDebt": "2661000", "fiscalDateEnding": "2022-04-30", "totalLiabilities": null, "sharesOutstanding": "9374647", "totalCurrentAssets": "8119000", "totalShareholderEquity": "7531000", "totalCurrentLiabilities": "6063000", "cashAndShortTermInvestments": "157000" }, "cashflow": { "freeCashFlow": "-1988000", "dividendsPaid": null, "issuanceOfDebt": "2263000", "issuanceOfStock": null, "repaymentOfDebt": "-267000", "fiscalDateEnding": "2022-04-30", "operatingCashflow": "-661000", "repurchaseOfStock": null, "capitalExpenditures": "-1327000" } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:45.047801+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386000, "total_current_assets": 8399000, "total_assets": 16433000, "short_term_debt": 3400000, "long_term_debt": null, "total_debt": 4361000, "total_liabilities": null, "total_equity": 8716000, "shares_outstanding": 9414647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396308, "ticker_id": 30247, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:45.047801+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4361000", "totalAssets": "16433000", "longTermDebt": null, "shortTermDebt": "3400000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "9414647", "totalCurrentAssets": "8399000", "totalShareholderEquity": "8716000", "totalCurrentLiabilities": "6643000", "cashAndShortTermInvestments": "386000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16433000, "short_term_debt": 3400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6643000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8716000, "shares_outstanding": 9414647, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4361000", "totalAssets": "16433000", "longTermDebt": null, "shortTermDebt": "3400000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "9414647", "totalCurrentAssets": "8399000", "totalShareholderEquity": "8716000", "totalCurrentLiabilities": "6643000", "cashAndShortTermInvestments": "386000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:45.047801+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344000, "total_current_assets": 8134000, "total_assets": 16149000, "short_term_debt": 2337000, "long_term_debt": 133000, "total_debt": 4015000, "total_liabilities": null, "total_equity": 8672000, "shares_outstanding": 9374647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396309, "ticker_id": 30247, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:45.047801+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4015000", "totalAssets": "16149000", "longTermDebt": "133000", "shortTermDebt": "2337000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "9374647", "totalCurrentAssets": "8134000", "totalShareholderEquity": "8672000", "totalCurrentLiabilities": "6172000", "cashAndShortTermInvestments": "344000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8134000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16149000, "short_term_debt": 2337000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6172000, "long_term_debt": 133000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8672000, "shares_outstanding": 9374647, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4015000", "totalAssets": "16149000", "longTermDebt": "133000", "shortTermDebt": "2337000", "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "9374647", "totalCurrentAssets": "8134000", "totalShareholderEquity": "8672000", "totalCurrentLiabilities": "6172000", "cashAndShortTermInvestments": "344000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:45.047801+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275000, "total_current_assets": 6786000, "total_assets": 14889000, "short_term_debt": 2564000, "long_term_debt": null, "total_debt": 4083000, "total_liabilities": null, "total_equity": 7603000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396311, "ticker_id": 30247, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:45.047801+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4083000", "totalAssets": "14889000", "longTermDebt": null, "shortTermDebt": "2564000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "6786000", "totalShareholderEquity": "7603000", "totalCurrentLiabilities": "5617000", "cashAndShortTermInvestments": "275000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14889000, "short_term_debt": 2564000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5617000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7603000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4083000", "totalAssets": "14889000", "longTermDebt": null, "shortTermDebt": "2564000", "fiscalDateEnding": "2024-10-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "6786000", "totalShareholderEquity": "7603000", "totalCurrentLiabilities": "5617000", "cashAndShortTermInvestments": "275000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }