{ "ticker": { "uuid": "ba749cfc-9bfb-462f-b3ca-59630c5e3916", "symbol": "RSVR", "name": "Reservoir Media Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/ba749cfc-9bfb-462f-b3ca-59630c5e3916/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba749cfc-9bfb-462f-b3ca-59630c5e3916/" }, "latest_snapshot": { "ticker": { "uuid": "ba749cfc-9bfb-462f-b3ca-59630c5e3916", "symbol": "RSVR", "name": "Reservoir Media Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/ba749cfc-9bfb-462f-b3ca-59630c5e3916/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba749cfc-9bfb-462f-b3ca-59630c5e3916/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.54, "value": 0.2, "quality": 0.86, "momentum": 0.75, "coverage": 0.939, "confidence": 0.9, "delta": 3 }, "headline_factors": { "price": 10.63, "market_cap": 699606306.64, "pe_ratio": 84.2221, "earnings_yield": 0.0337, "ebitda_to_ev": 0.0608, "shareholder_yield": -0.0, "roe": 0.022, "piotroski_f_score": 6, "momentum_12_1": 0.2562, "volatility_252d": 0.2504 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 84.2221, "ev_ebitda": 16.456, "earnings_yield": 0.0337, "fcf_yield": 0.1315, "shareholder_yield": -0.0 }, "quality": { "roe": 0.022, "roic": 0.0327, "gross_margin": 0.6459, "fcf_margin": 0.8518, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1071, "eps_growth_1y": 0.0718, "fcf_growth_1y": 0.0551 }, "momentum": { "price_return_12m": 0.3287, "momentum_12_1": 0.2562, "relative_strength": 0.1125 }, "scores": { "value_percentile": 0.2, "quality_percentile": 0.86, "momentum_percentile": 0.75, "growth_composite": 77, "yield_composite": 86, "overall_composite": 46, "os_score": 0.54, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.32, "os": 0.56, "value": 0.21, "quality": 0.84, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 81.5764, "earnings_yield": 0.0344, "shareholder_yield": -0.0, "roe": 0.022, "momentum_12_1": 0.3959 }, { "week_end_date": "2026-06-14", "price": 10.25, "os": 0.53, "value": 0.21, "quality": 0.85, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 81.0231, "earnings_yield": 0.0345, "shareholder_yield": -0.0, "roe": 0.022, "momentum_12_1": 0.4003 }, { "week_end_date": "2026-06-21", "price": 10.2, "os": 0.57, "value": 0.21, "quality": 0.87, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 80.6278, "earnings_yield": 0.0346, "shareholder_yield": -0.0, "roe": 0.022, "momentum_12_1": 0.3618 }, { "week_end_date": "2026-06-28", "price": 10.05, "os": 0.54, "value": 0.23, "quality": 0.87, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 79.4421, "earnings_yield": 0.0349, "shareholder_yield": -0.0, "roe": 0.022, "momentum_12_1": 0.3543 }, { "week_end_date": "2026-07-05", "price": 10.2, "os": 0.58, "value": 0.23, "quality": 0.87, "momentum": 0.75, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 80.8152, "earnings_yield": 0.0346, "shareholder_yield": -0.0, "roe": 0.022, "momentum_12_1": 0.3096 }, { "week_end_date": "2026-07-12", "price": 10.2, "os": 0.58, "value": 0.22, "quality": 0.85, "momentum": 0.8, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 80.8152, "earnings_yield": 0.0346, "shareholder_yield": -0.0, "roe": 0.022, "momentum_12_1": 0.2829 }, { "week_end_date": "2026-07-19", "price": 10.22, "os": 0.57, "value": 0.21, "quality": 0.86, "momentum": 0.8, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 80.9737, "earnings_yield": 0.0345, "shareholder_yield": -0.0, "roe": 0.022, "momentum_12_1": 0.3802 }, { "week_end_date": "2026-07-26", "price": 10.63, "os": 0.54, "value": 0.2, "quality": 0.86, "momentum": 0.75, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 84.2221, "earnings_yield": 0.0337, "shareholder_yield": -0.0, "roe": 0.022, "momentum_12_1": 0.2562 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175664491, "cost_of_revenue": 61991231, "gross_profit": 113673260, "ebit": 37606183, "ebitda": 68389194, "pretax_income": 11154542, "tax_provision": 3328027, "net_income": 8302664, "net_income_to_common": 8302664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25927462, "total_current_assets": 92538262, "total_assets": 949677081, "short_term_debt": null, "long_term_debt": 455705468, "total_debt": 463150620, "total_liabilities": 571112829, "total_equity": 377719212, "shares_outstanding": 66307000, "goodwill_and_intangibles": 788740821 }, "cash_flow": { "operating_cash_flow": 50139990, "capital_expenditure": 482000, "free_cash_flow": 50621990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 67000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175664491, "cost_of_revenue": 61991231, "gross_profit": 113673260, "ebit": 37606183, "ebitda": 68389194, "pretax_income": 11154542, "tax_provision": 3328027, "net_income": 8302664, "net_income_to_common": 8302664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25927462, "total_current_assets": 92538262, "total_assets": 949677081, "short_term_debt": null, "long_term_debt": 455705468, "total_debt": 463150620, "total_liabilities": 571112829, "total_equity": 377719212, "shares_outstanding": 66307000, "goodwill_and_intangibles": 788740821 }, "cash_flow": { "operating_cash_flow": 50139990, "capital_expenditure": 482000, "free_cash_flow": 50621990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 67000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175664491, "cost_of_revenue": 61991231, "gross_profit": 113673260, "ebit": 37606183, "ebitda": 68389194, "pretax_income": 11154542, "tax_provision": 3328027, "net_income": 8302664, "net_income_to_common": 8302664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25927462, "total_current_assets": 92538262, "total_assets": 949677081, "short_term_debt": null, "long_term_debt": 455705468, "total_debt": 463150620, "total_liabilities": 571112829, "total_equity": 377719212, "shares_outstanding": 66307000, "goodwill_and_intangibles": 788740821 }, "cash_flow": { "operating_cash_flow": 50139990, "capital_expenditure": 482000, "free_cash_flow": 50621990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 67000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175664491, "cost_of_revenue": 61991231, "gross_profit": 113673260, "ebit": 37606183, "ebitda": 68389194, "pretax_income": 11154542, "tax_provision": 3328027, "net_income": 8302664, "net_income_to_common": 8302664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25927462, "total_current_assets": 92538262, "total_assets": 949677081, "short_term_debt": null, "long_term_debt": 455705468, "total_debt": 463150620, "total_liabilities": 571112829, "total_equity": 377719212, "shares_outstanding": 66307000, "goodwill_and_intangibles": 788740821 }, "cash_flow": { "operating_cash_flow": 50139990, "capital_expenditure": 482000, "free_cash_flow": 50621990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 67000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175664491, "cost_of_revenue": 61991231, "gross_profit": 113673260, "ebit": 37606183, "ebitda": 68389194, "pretax_income": 11154542, "tax_provision": 3328027, "net_income": 8302664, "net_income_to_common": 8302664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25927462, "total_current_assets": 92538262, "total_assets": 949677081, "short_term_debt": null, "long_term_debt": 455705468, "total_debt": 463150620, "total_liabilities": 571112829, "total_equity": 377719212, "shares_outstanding": 66307000, "goodwill_and_intangibles": 788740821 }, "cash_flow": { "operating_cash_flow": 50139990, "capital_expenditure": 482000, "free_cash_flow": 50621990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 67000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175664491, "cost_of_revenue": 61991231, "gross_profit": 113673260, "ebit": 37606183, "ebitda": 68389194, "pretax_income": 11154542, "tax_provision": 3328027, "net_income": 8302664, "net_income_to_common": 8302664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25927462, "total_current_assets": 92538262, "total_assets": 949677081, "short_term_debt": null, "long_term_debt": 455705468, "total_debt": 463150620, "total_liabilities": 571112829, "total_equity": 377719212, "shares_outstanding": 66307000, "goodwill_and_intangibles": 788740821 }, "cash_flow": { "operating_cash_flow": 50139990, "capital_expenditure": 482000, "free_cash_flow": 50621990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 67000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 175664491, "cost_of_revenue": 61991231, "gross_profit": 113673260, "ebit": 37606183, "ebitda": 68389194, "pretax_income": 11154542, "tax_provision": 3328027, "net_income": 8302664, "net_income_to_common": 8302664, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25927462, "total_current_assets": 92538262, "total_assets": 949677081, "short_term_debt": null, "long_term_debt": 455705468, "total_debt": 463150620, "total_liabilities": 571112829, "total_equity": 377719212, "shares_outstanding": 66307000, "goodwill_and_intangibles": 788740821 }, "cash_flow": { "operating_cash_flow": 50139990, "capital_expenditure": 482000, "free_cash_flow": 50621990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 67000000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158705736, "cost_of_revenue": 57430005, "gross_profit": 101275731, "ebit": 31755442, "ebitda": 58054675, "pretax_income": 9872121, "tax_provision": 2140724, "net_income": 7749913, "net_income_to_common": 7749913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21386140, "total_current_assets": 79284295, "total_assets": 865127010, "short_term_debt": 988099, "long_term_debt": 388134754, "total_debt": 393858684, "total_liabilities": 498927228, "total_equity": 364877776, "shares_outstanding": 65949000, "goodwill_and_intangibles": 720075286 }, "cash_flow": { "operating_cash_flow": 45279489, "capital_expenditure": 96564094, "free_cash_flow": 141843583, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 56000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47497268, "cost_of_revenue": 16068231, "gross_profit": 31429037, "ebit": 12466729, "ebitda": 20589866, "pretax_income": 5636716, "tax_provision": 1573362, "net_income": 4404497, "net_income_to_common": 4404497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25927462, "total_current_assets": 92538262, "total_assets": 949677081, "short_term_debt": null, "long_term_debt": 455705468, "total_debt": 463150620, "total_liabilities": 571112829, "total_equity": 377719212, "shares_outstanding": 66555000, "goodwill_and_intangibles": 788740821 }, "cash_flow": { "operating_cash_flow": 13050666, "capital_expenditure": 194476, "free_cash_flow": 13245142, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47497268, "cost_of_revenue": 16068231, "gross_profit": 31429037, "ebit": 12466729, "ebitda": 20589866, "pretax_income": 5636716, "tax_provision": 1573362, "net_income": 4404497, "net_income_to_common": 4404497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25927462, "total_current_assets": 92538262, "total_assets": 949677081, "short_term_debt": null, "long_term_debt": 455705468, "total_debt": 463150620, "total_liabilities": 571112829, "total_equity": 377719212, "shares_outstanding": 66555000, "goodwill_and_intangibles": 788740821 }, "cash_flow": { "operating_cash_flow": 13050666, "capital_expenditure": 194476, "free_cash_flow": 13245142, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47497268, "cost_of_revenue": 16068231, "gross_profit": 31429037, "ebit": 12466729, "ebitda": 20589866, "pretax_income": 5636716, "tax_provision": 1573362, "net_income": 4404497, "net_income_to_common": 4404497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25927462, "total_current_assets": 92538262, "total_assets": 949677081, "short_term_debt": null, "long_term_debt": 455705468, "total_debt": 463150620, "total_liabilities": 571112829, "total_equity": 377719212, "shares_outstanding": 66555000, "goodwill_and_intangibles": 788740821 }, "cash_flow": { "operating_cash_flow": 13050666, "capital_expenditure": 194476, "free_cash_flow": 13245142, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47497268, "cost_of_revenue": 16068231, "gross_profit": 31429037, "ebit": 12466729, "ebitda": 20589866, "pretax_income": 5636716, "tax_provision": 1573362, "net_income": 4404497, "net_income_to_common": 4404497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25927462, "total_current_assets": 92538262, "total_assets": 949677081, "short_term_debt": null, "long_term_debt": 455705468, "total_debt": 463150620, "total_liabilities": 571112829, "total_equity": 377719212, "shares_outstanding": 66555000, "goodwill_and_intangibles": 788740821 }, "cash_flow": { "operating_cash_flow": 13050666, "capital_expenditure": 194476, "free_cash_flow": 13245142, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47497268, "cost_of_revenue": 16068231, "gross_profit": 31429037, "ebit": 12466729, "ebitda": 20589866, "pretax_income": 5636716, "tax_provision": 1573362, "net_income": 4404497, "net_income_to_common": 4404497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25927462, "total_current_assets": 92538262, "total_assets": 949677081, "short_term_debt": null, "long_term_debt": 455705468, "total_debt": 463150620, "total_liabilities": 571112829, "total_equity": 377719212, "shares_outstanding": 66555000, "goodwill_and_intangibles": 788740821 }, "cash_flow": { "operating_cash_flow": 13050666, "capital_expenditure": 194476, "free_cash_flow": 13245142, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47497268, "cost_of_revenue": 16068231, "gross_profit": 31429037, "ebit": 12466729, "ebitda": 20589866, "pretax_income": 5636716, "tax_provision": 1573362, "net_income": 4404497, "net_income_to_common": 4404497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25927462, "total_current_assets": 92538262, "total_assets": 949677081, "short_term_debt": null, "long_term_debt": 455705468, "total_debt": 463150620, "total_liabilities": 571112829, "total_equity": 377719212, "shares_outstanding": 66555000, "goodwill_and_intangibles": 788740821 }, "cash_flow": { "operating_cash_flow": 13050666, "capital_expenditure": 194476, "free_cash_flow": 13245142, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47497268, "cost_of_revenue": 16068231, "gross_profit": 31429037, "ebit": 12466729, "ebitda": 20589866, "pretax_income": 5636716, "tax_provision": 1573362, "net_income": 4404497, "net_income_to_common": 4404497, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25927462, "total_current_assets": 92538262, "total_assets": 949677081, "short_term_debt": null, "long_term_debt": 455705468, "total_debt": 463150620, "total_liabilities": 571112829, "total_equity": 377719212, "shares_outstanding": 66555000, "goodwill_and_intangibles": 788740821 }, "cash_flow": { "operating_cash_flow": 13050666, "capital_expenditure": 194476, "free_cash_flow": 13245142, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45600000, "cost_of_revenue": 16416000, "gross_profit": 29184000, "ebit": 10600000, "ebitda": 18400000, "pretax_income": 3400000, "tax_provision": 1200000, "net_income": 2200000, "net_income_to_common": 2200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20591354, "total_current_assets": 77840369, "total_assets": 941905435, "short_term_debt": 0, "long_term_debt": 452259334, "total_debt": 459453858, "total_liabilities": 567104783, "total_equity": 373614469, "shares_outstanding": 65500000, "goodwill_and_intangibles": 797168961 }, "cash_flow": { "operating_cash_flow": 12924743, "capital_expenditure": 49900973, "free_cash_flow": 62825716, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45600000, "cost_of_revenue": 16416000, "gross_profit": 29184000, "ebit": 10600000, "ebitda": 18400000, "pretax_income": 3400000, "tax_provision": 1200000, "net_income": 2200000, "net_income_to_common": 2200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20591354, "total_current_assets": 77840369, "total_assets": 941905435, "short_term_debt": 0, "long_term_debt": 452259334, "total_debt": 459453858, "total_liabilities": 567104783, "total_equity": 373614469, "shares_outstanding": 65500000, "goodwill_and_intangibles": 797168961 }, "cash_flow": { "operating_cash_flow": 12924743, "capital_expenditure": 49900973, "free_cash_flow": 62825716, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45600000, "cost_of_revenue": 16416000, "gross_profit": 29184000, "ebit": 10600000, "ebitda": 18400000, "pretax_income": 3400000, "tax_provision": 1200000, "net_income": 2200000, "net_income_to_common": 2200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20591354, "total_current_assets": 77840369, "total_assets": 941905435, "short_term_debt": 0, "long_term_debt": 452259334, "total_debt": 459453858, "total_liabilities": 567104783, "total_equity": 373614469, "shares_outstanding": 65500000, "goodwill_and_intangibles": 797168961 }, "cash_flow": { "operating_cash_flow": 12924743, "capital_expenditure": 49900973, "free_cash_flow": 62825716, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45600000, "cost_of_revenue": 16416000, "gross_profit": 29184000, "ebit": 10600000, "ebitda": 18400000, "pretax_income": 3400000, "tax_provision": 1200000, "net_income": 2200000, "net_income_to_common": 2200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20591354, "total_current_assets": 77840369, "total_assets": 941905435, "short_term_debt": 0, "long_term_debt": 452259334, "total_debt": 459453858, "total_liabilities": 567104783, "total_equity": 373614469, "shares_outstanding": 65500000, "goodwill_and_intangibles": 797168961 }, "cash_flow": { "operating_cash_flow": 12924743, "capital_expenditure": 49900973, "free_cash_flow": 62825716, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45600000, "cost_of_revenue": 16416000, "gross_profit": 29184000, "ebit": 10600000, "ebitda": 18400000, "pretax_income": 3400000, "tax_provision": 1200000, "net_income": 2200000, "net_income_to_common": 2200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20591354, "total_current_assets": 77840369, "total_assets": 941905435, "short_term_debt": 0, "long_term_debt": 452259334, "total_debt": 459453858, "total_liabilities": 567104783, "total_equity": 373614469, "shares_outstanding": 65500000, "goodwill_and_intangibles": 797168961 }, "cash_flow": { "operating_cash_flow": 12924743, "capital_expenditure": 49900973, "free_cash_flow": 62825716, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 30000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }