{ "ticker": { "uuid": "ba74bd74-8eda-41aa-8c7a-f91120965c0a", "symbol": "PRU", "name": "PRUDENTIAL PLC R", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/ba74bd74-8eda-41aa-8c7a-f91120965c0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba74bd74-8eda-41aa-8c7a-f91120965c0a/" }, "ticker_metadata": { "id": 20081, "uuid": "ba74bd74-8eda-41aa-8c7a-f91120965c0a", "symbol": "PRU", "name": "PRUDENTIAL PLC R", "asset_type": "equity", "market_cap": 31211569152, "stock_exchange_id": 8, "industry": "Insurance - Life", "sector": "Financial Services", "description": "Prudential plc, through its subsidiaries, provides life and health insurance, and asset management solutions to individuals in Asia and Africa. It offers savings and investments products; and wealth, health, and protection products. The company was founded in 1848 and is headquartered in Central, Hong Kong.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ba74bd74-8eda-41aa-8c7a-f91120965c0a", "symbol": "PRU", "name": "PRUDENTIAL PLC R", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/ba74bd74-8eda-41aa-8c7a-f91120965c0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba74bd74-8eda-41aa-8c7a-f91120965c0a/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.87, "value": 0.83, "quality": 0.63, "momentum": 0.48, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 11.07, "market_cap": 28024964533.53, "pe_ratio": 7.045, "earnings_yield": 0.1419, "ebitda_to_ev": null, "shareholder_yield": 0.0658, "roe": 0.1977, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.5841 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.827199+00:00", "batch_id": "" }, "size": { "price_close": 11.07, "market_cap": 28024964533.53, "market_cap_usd": 28024964533.53, "enterprise_value": 29463964533.53, "shares_outstanding": 2531613779, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.045, "pb_ratio": 1.3931, "ptbv_ratio": 1.3931, "ps_ratio": 1.0231, "pcf_ratio": 11.4388, "pfcf_ratio": 11.9459, "ev_ebitda": null, "ev_ebit": 5.7502, "ev_sales": 1.0756, "ev_fcf": 12.5592, "earnings_yield": 0.1419, "fcf_yield": 0.0796, "price_to_sales": 1.0231, "price_to_book": 1.3931, "price_to_cashflow": 11.4388, "ebitda_to_ev": null, "sales_yield": 0.9297 }, "yield": { "dividend_yield": 0.0212, "buyback_yield": 0.0446, "shareholder_yield": 0.0658, "debt_paydown_yield": 0, "total_yield": 0.0658 }, "quality": { "gross_margin": null, "operating_margin": 0.1871, "net_margin": 0.1452, "ebitda_margin": null, "fcf_margin": 0.0856, "roe": 0.1977, "roa": 0.0187, "roic": 0.1783, "roc_greenblatt": null, "asset_turnover": 0.1291, "cash_conversion": 0.5897, "accruals_ratio": 0.0072, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2.0797, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0059 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0249, "interest_coverage": 28, "current_ratio": null, "quick_ratio": null, "net_debt": 1439000000, "local_beta": 1.0121, "volatility_252d": 0.5841, "volatility_60d": 1.2857, "max_drawdown_12m": -0.2006, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.6898, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8173, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3312, "book_value_growth_1y": 0.2005, "revenue_growth": 0.6898, "earnings_growth": 0.8173 }, "momentum": { "price_return_1m": -0.1636, "price_return_3m": -0.0974, "price_return_6m": -0.1046, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1046, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2006, "distance_from_52w_low": 0.2299, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 27393000000, "gross_profit_ttm": null, "ebit_ttm": 5124000000, "ebitda_ttm": null, "net_income_ttm": 3978000000, "eps_diluted_ttm": 1.5713, "operating_cash_flow_ttm": 2450000000, "capital_expenditure_ttm": -104000000, "fcf_ttm": 2346000000, "dividends_paid_ttm": -594000000, "share_repurchases_ttm": -1252000000, "shares_issued_ttm": 2000000, "interest_expense_ttm": 183000000, "cash_and_equivalents": 3851000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 212195000000, "total_debt": 5290000000, "total_equity": 20117000000, "net_working_capital": null, "book_value_per_share": 7.9463, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.9463 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 11, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 39, "rank_pcf": 54, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 11, "rank_fcf_yield": 22, "rank_dividend_yield": 42, "rank_shareholder_yield": 17, "rank_total_yield": 28, "rank_roe": 26, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 50, "rank_fcf_margin": 45, "rank_piotroski": 52, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 17, "quality_composite": 37, "momentum_composite": 52, "growth_composite": 3, "yield_composite": 23, "svqf_composite": 8, "vc1_composite": 27, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.7231, "os_score": 0.87, "value_percentile": 0.83, "quality_percentile": 0.63, "momentum_percentile": 0.48, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8037, "ticker_id": 20081, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.827199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.07, "market_cap": 28024964533.53, "market_cap_usd": 28024964533.53, "enterprise_value": 29463964533.53, "shares_outstanding": 2531613779, "fx_rate_to_usd": null, "pe_ratio": 7.04498857, "pb_ratio": 1.3930986, "ptbv_ratio": 1.3930986, "ps_ratio": 1.02307029, "pcf_ratio": 11.43876103, "pfcf_ratio": 11.94585018, "ev_ebitda": null, "ev_ebit": 5.75018824, "ev_sales": 1.07560196, "ev_fcf": 12.55923467, "earnings_yield": 0.14194487, "fcf_yield": 0.07962269, "dividend_yield": 0.02119539, "buyback_yield": 0.04460309, "shareholder_yield": 0.06579848, "debt_paydown_yield": 0, "total_yield": 0.06579848, "gross_margin": null, "operating_margin": 0.18705509, "net_margin": 0.14521958, "ebitda_margin": null, "fcf_margin": 0.08564232, "roe": 0.1977432, "roa": 0.01874691, "roic": 0.17827983, "roc_greenblatt": null, "asset_turnover": 0.12909352, "cash_conversion": 0.58974359, "accruals_ratio": 0.00720092, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0249299, "interest_coverage": 28, "current_ratio": null, "quick_ratio": null, "net_debt": 1439000000, "revenue_growth_1y": 0.68977855, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.81725617, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.33124287, "book_value_growth_1y": 0.20049768, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2.079729, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16358141, "price_return_3m": -0.09742833, "price_return_6m": -0.10464891, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.2005794, "distance_from_52w_low": 0.2298777, "relative_strength": null, "local_beta": 1.0121, "volatility_252d": 0.584059, "volatility_60d": 1.285746, "max_drawdown_12m": -0.2005794, "revenue_ttm": 27393000000, "gross_profit_ttm": null, "ebit_ttm": 5124000000, "ebitda_ttm": null, "net_income_ttm": 3978000000, "eps_diluted_ttm": 1.57132973, "operating_cash_flow_ttm": 2450000000, "capital_expenditure_ttm": -104000000, "fcf_ttm": 2346000000, "dividends_paid_ttm": -594000000, "share_repurchases_ttm": -1252000000, "shares_issued_ttm": 2000000, "interest_expense_ttm": 183000000, "cash_and_equivalents": 3851000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 212195000000, "total_debt": 5290000000, "total_equity": 20117000000, "net_working_capital": null, "book_value_per_share": 7.94631478, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.94631478, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 39, "rank_pcf": 54, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 11, "rank_fcf_yield": 22, "rank_dividend_yield": 42, "rank_shareholder_yield": 17, "rank_total_yield": 28, "rank_roe": 26, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 50, "rank_fcf_margin": 45, "rank_piotroski": 52, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 17, "quality_composite": 37, "momentum_composite": 52, "growth_composite": 3, "yield_composite": 23, "svqf_composite": 8, "vc1_composite": 27, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.07, "os": 0.87, "value": 0.83, "quality": 0.63, "momentum": 0.48, "confidence": 0.65, "coverage": 0.727, "pe_ratio": 7.045, "earnings_yield": 0.1419, "shareholder_yield": 0.0658, "roe": 0.1977, "momentum_12_1": null, "complete_fields": { "id": 8037, "ticker_id": 20081, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.827199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.07, "market_cap": 28024964533.53, "market_cap_usd": 28024964533.53, "enterprise_value": 29463964533.53, "shares_outstanding": 2531613779, "fx_rate_to_usd": null, "pe_ratio": 7.04498857, "pb_ratio": 1.3930986, "ptbv_ratio": 1.3930986, "ps_ratio": 1.02307029, "pcf_ratio": 11.43876103, "pfcf_ratio": 11.94585018, "ev_ebitda": null, "ev_ebit": 5.75018824, "ev_sales": 1.07560196, "ev_fcf": 12.55923467, "earnings_yield": 0.14194487, "fcf_yield": 0.07962269, "dividend_yield": 0.02119539, "buyback_yield": 0.04460309, "shareholder_yield": 0.06579848, "debt_paydown_yield": 0, "total_yield": 0.06579848, "gross_margin": null, "operating_margin": 0.18705509, "net_margin": 0.14521958, "ebitda_margin": null, "fcf_margin": 0.08564232, "roe": 0.1977432, "roa": 0.01874691, "roic": 0.17827983, "roc_greenblatt": null, "asset_turnover": 0.12909352, "cash_conversion": 0.58974359, "accruals_ratio": 0.00720092, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0249299, "interest_coverage": 28, "current_ratio": null, "quick_ratio": null, "net_debt": 1439000000, "revenue_growth_1y": 0.68977855, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.81725617, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.33124287, "book_value_growth_1y": 0.20049768, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2.079729, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16358141, "price_return_3m": -0.09742833, "price_return_6m": -0.10464891, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.2005794, "distance_from_52w_low": 0.2298777, "relative_strength": null, "local_beta": 1.0121, "volatility_252d": 0.584059, "volatility_60d": 1.285746, "max_drawdown_12m": -0.2005794, "revenue_ttm": 27393000000, "gross_profit_ttm": null, "ebit_ttm": 5124000000, "ebitda_ttm": null, "net_income_ttm": 3978000000, "eps_diluted_ttm": 1.57132973, "operating_cash_flow_ttm": 2450000000, "capital_expenditure_ttm": -104000000, "fcf_ttm": 2346000000, "dividends_paid_ttm": -594000000, "share_repurchases_ttm": -1252000000, "shares_issued_ttm": 2000000, "interest_expense_ttm": 183000000, "cash_and_equivalents": 3851000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 212195000000, "total_debt": 5290000000, "total_equity": 20117000000, "net_working_capital": null, "book_value_per_share": 7.94631478, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.94631478, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 39, "rank_pcf": 54, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 11, "rank_fcf_yield": 22, "rank_dividend_yield": 42, "rank_shareholder_yield": 17, "rank_total_yield": 28, "rank_roe": 26, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 50, "rank_fcf_margin": 45, "rank_piotroski": 52, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 17, "quality_composite": 37, "momentum_composite": 52, "growth_composite": 3, "yield_composite": 23, "svqf_composite": 8, "vc1_composite": 27, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:59.769569+00:00", "is_restated": false, "income_statement": { "revenue": 27393000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5124000000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 3978000000, "net_income_to_common": 3978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3851000000, "total_current_assets": null, "total_assets": 212195000000, "short_term_debt": 520000000, "long_term_debt": 4460000000, "total_debt": 5290000000, "total_liabilities": null, "total_equity": 20117000000, "shares_outstanding": 2531613779, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2450000000, "capital_expenditure": -104000000, "free_cash_flow": 2346000000, "dividends_paid": -594000000, "share_repurchases": -1252000000, "shares_issued": 2000000, "net_debt_issued": 462000000 }, "complete_fields": { "id": 388816, "ticker_id": 20081, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:59.769569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "3978000000", "grossProfit": null, "totalRevenue": "27393000000", "costOfRevenue": null, "interestExpense": "183000000", "operatingIncome": "5124000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5290000000", "totalAssets": "212195000000", "longTermDebt": "4460000000", "shortTermDebt": "520000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2531613779", "totalCurrentAssets": null, "totalShareholderEquity": "20117000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3851000000" }, "cashflow": { "freeCashFlow": "2346000000", "dividendsPaid": "-594000000", "issuanceOfDebt": "462000000", "issuanceOfStock": "2000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2450000000", "repurchaseOfStock": "-1252000000", "capitalExpenditures": "-104000000" } }, "revenue": 27393000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5124000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 183000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3978000000, "net_income_continuing_ops": null, "net_income_to_common": 3978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3851000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 212195000000, "short_term_debt": 520000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4460000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5290000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20117000000, "shares_outstanding": 2531613779, "operating_cash_flow": 2450000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -104000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -594000000, "share_repurchases": -1252000000, "shares_issued": 2000000, "net_debt_issued": 462000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2346000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "3978000000", "grossProfit": null, "totalRevenue": "27393000000", "costOfRevenue": null, "interestExpense": "183000000", "operatingIncome": "5124000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5290000000", "totalAssets": "212195000000", "longTermDebt": "4460000000", "shortTermDebt": "520000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2531613779", "totalCurrentAssets": null, "totalShareholderEquity": "20117000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3851000000" }, "cashflow": { "freeCashFlow": "2346000000", "dividendsPaid": "-594000000", "issuanceOfDebt": "462000000", "issuanceOfStock": "2000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2450000000", "repurchaseOfStock": "-1252000000", "capitalExpenditures": "-104000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:59.769569+00:00", "is_restated": false, "income_statement": { "revenue": 16211000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 3124000000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2285000000, "net_income_to_common": 2285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2445000000, "total_current_assets": null, "total_assets": 181876000000, "short_term_debt": 527000000, "long_term_debt": 3938000000, "total_debt": 4722000000, "total_liabilities": null, "total_equity": 17492000000, "shares_outstanding": 2642621888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3609000000, "capital_expenditure": -101000000, "free_cash_flow": 3508000000, "dividends_paid": -552000000, "share_repurchases": -860000000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 388819, "ticker_id": 20081, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:59.769569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2285000000", "grossProfit": null, "totalRevenue": "16211000000", "costOfRevenue": null, "interestExpense": "171000000", "operatingIncome": "3124000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4722000000", "totalAssets": "181876000000", "longTermDebt": "3938000000", "shortTermDebt": "527000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2642621888", "totalCurrentAssets": null, "totalShareholderEquity": "17492000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2445000000" }, "cashflow": { "freeCashFlow": "3508000000", "dividendsPaid": "-552000000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3609000000", "repurchaseOfStock": "-860000000", "capitalExpenditures": "-101000000" } }, "revenue": 16211000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3124000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 171000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2285000000, "net_income_continuing_ops": null, "net_income_to_common": 2285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2445000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 181876000000, "short_term_debt": 527000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3938000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4722000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17492000000, "shares_outstanding": 2642621888, "operating_cash_flow": 3609000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -101000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -552000000, "share_repurchases": -860000000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3508000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2285000000", "grossProfit": null, "totalRevenue": "16211000000", "costOfRevenue": null, "interestExpense": "171000000", "operatingIncome": "3124000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4722000000", "totalAssets": "181876000000", "longTermDebt": "3938000000", "shortTermDebt": "527000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2642621888", "totalCurrentAssets": null, "totalShareholderEquity": "17492000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2445000000" }, "cashflow": { "freeCashFlow": "3508000000", "dividendsPaid": "-552000000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3609000000", "repurchaseOfStock": "-860000000", "capitalExpenditures": "-101000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:59.769569+00:00", "is_restated": false, "income_statement": { "revenue": 19148000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2269000000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1701000000, "net_income_to_common": 1701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1590000000, "total_current_assets": null, "total_assets": 174066000000, "short_term_debt": 699000000, "long_term_debt": 3941000000, "total_debt": 4874000000, "total_liabilities": null, "total_equity": 17823000000, "shares_outstanding": 2743520756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 832000000, "capital_expenditure": -44000000, "free_cash_flow": 788000000, "dividends_paid": -533000000, "share_repurchases": 0, "shares_issued": 4000000, "net_debt_issued": -393000000 }, "complete_fields": { "id": 388820, "ticker_id": 20081, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:59.769569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1701000000", "grossProfit": null, "totalRevenue": "19148000000", "costOfRevenue": null, "interestExpense": "172000000", "operatingIncome": "2269000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4874000000", "totalAssets": "174066000000", "longTermDebt": "3941000000", "shortTermDebt": "699000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2743520756", "totalCurrentAssets": null, "totalShareholderEquity": "17823000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1590000000" }, "cashflow": { "freeCashFlow": "788000000", "dividendsPaid": "-533000000", "issuanceOfDebt": "0", "issuanceOfStock": "4000000", "repaymentOfDebt": "-393000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "832000000", "repurchaseOfStock": "0", "capitalExpenditures": "-44000000" } }, "revenue": 19148000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2269000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 172000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1701000000, "net_income_continuing_ops": null, "net_income_to_common": 1701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1590000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 174066000000, "short_term_debt": 699000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3941000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4874000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17823000000, "shares_outstanding": 2743520756, "operating_cash_flow": 832000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -533000000, "share_repurchases": 0, "shares_issued": 4000000, "net_debt_issued": -393000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 788000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1701000000", "grossProfit": null, "totalRevenue": "19148000000", "costOfRevenue": null, "interestExpense": "172000000", "operatingIncome": "2269000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4874000000", "totalAssets": "174066000000", "longTermDebt": "3941000000", "shortTermDebt": "699000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2743520756", "totalCurrentAssets": null, "totalShareholderEquity": "17823000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1590000000" }, "cashflow": { "freeCashFlow": "788000000", "dividendsPaid": "-533000000", "issuanceOfDebt": "0", "issuanceOfStock": "4000000", "repaymentOfDebt": "-393000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "832000000", "repurchaseOfStock": "0", "capitalExpenditures": "-44000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:59.769569+00:00", "is_restated": false, "income_statement": { "revenue": -21220000000, "cost_of_revenue": null, "gross_profit": null, "ebit": -443000000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -1007000000, "net_income_to_common": -1007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1809000000, "total_current_assets": null, "total_assets": 160249000000, "short_term_debt": 501000000, "long_term_debt": 4276000000, "total_debt": 5076000000, "total_liabilities": null, "total_equity": 16731000000, "shares_outstanding": 2749669380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1078000000, "capital_expenditure": -34000000, "free_cash_flow": 1044000000, "dividends_paid": -474000000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -1729000000 }, "complete_fields": { "id": 388821, "ticker_id": 20081, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:59.769569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-1007000000", "grossProfit": null, "totalRevenue": "-21220000000", "costOfRevenue": null, "interestExpense": "200000000", "operatingIncome": "-443000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5076000000", "totalAssets": "160249000000", "longTermDebt": "4276000000", "shortTermDebt": "501000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2749669380", "totalCurrentAssets": null, "totalShareholderEquity": "16731000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1809000000" }, "cashflow": { "freeCashFlow": "1044000000", "dividendsPaid": "-474000000", "issuanceOfDebt": "346000000", "issuanceOfStock": null, "repaymentOfDebt": "-2075000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1078000000", "repurchaseOfStock": "-4000000", "capitalExpenditures": "-34000000" } }, "revenue": -21220000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -443000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 200000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1007000000, "net_income_continuing_ops": null, "net_income_to_common": -1007000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1809000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 160249000000, "short_term_debt": 501000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4276000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5076000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16731000000, "shares_outstanding": 2749669380, "operating_cash_flow": 1078000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -474000000, "share_repurchases": -4000000, "shares_issued": null, "net_debt_issued": -1729000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1044000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-1007000000", "grossProfit": null, "totalRevenue": "-21220000000", "costOfRevenue": null, "interestExpense": "200000000", "operatingIncome": "-443000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5076000000", "totalAssets": "160249000000", "longTermDebt": "4276000000", "shortTermDebt": "501000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2749669380", "totalCurrentAssets": null, "totalShareholderEquity": "16731000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1809000000" }, "cashflow": { "freeCashFlow": "1044000000", "dividendsPaid": "-474000000", "issuanceOfDebt": "346000000", "issuanceOfStock": null, "repaymentOfDebt": "-2075000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1078000000", "repurchaseOfStock": "-4000000", "capitalExpenditures": "-34000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:59.769569+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2382000000, "net_debt_issued": -1250000000 }, "complete_fields": { "id": 388822, "ticker_id": 20081, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:59.769569+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2382000000", "repaymentOfDebt": "-1250000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2382000000, "net_debt_issued": -1250000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2382000000", "repaymentOfDebt": "-1250000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:59.769569+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3851000000, "total_current_assets": null, "total_assets": 212195000000, "short_term_debt": 520000000, "long_term_debt": 4460000000, "total_debt": 5290000000, "total_liabilities": null, "total_equity": 20117000000, "shares_outstanding": 2531613779, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388815, "ticker_id": 20081, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:59.769569+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5290000000", "totalAssets": "212195000000", "longTermDebt": "4460000000", "shortTermDebt": "520000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2531613779", "totalCurrentAssets": null, "totalShareholderEquity": "20117000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3851000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3851000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 212195000000, "short_term_debt": 520000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4460000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5290000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20117000000, "shares_outstanding": 2531613779, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5290000000", "totalAssets": "212195000000", "longTermDebt": "4460000000", "shortTermDebt": "520000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2531613779", "totalCurrentAssets": null, "totalShareholderEquity": "20117000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3851000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:59.769569+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5636000000, "total_current_assets": null, "total_assets": 199119000000, "short_term_debt": 500000000, "long_term_debt": 4479000000, "total_debt": 5326000000, "total_liabilities": null, "total_equity": 18119000000, "shares_outstanding": 2567412400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388817, "ticker_id": 20081, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:59.769569+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5326000000", "totalAssets": "199119000000", "longTermDebt": "4479000000", "shortTermDebt": "500000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2567412400", "totalCurrentAssets": null, "totalShareholderEquity": "18119000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5636000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5636000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 199119000000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4479000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5326000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18119000000, "shares_outstanding": 2567412400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5326000000", "totalAssets": "199119000000", "longTermDebt": "4479000000", "shortTermDebt": "500000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2567412400", "totalCurrentAssets": null, "totalShareholderEquity": "18119000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5636000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:59.769569+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2445000000, "total_current_assets": null, "total_assets": 181876000000, "short_term_debt": 527000000, "long_term_debt": 3938000000, "total_debt": 4722000000, "total_liabilities": null, "total_equity": 17492000000, "shares_outstanding": 2642621888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388818, "ticker_id": 20081, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:59.769569+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4722000000", "totalAssets": "181876000000", "longTermDebt": "3938000000", "shortTermDebt": "527000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2642621888", "totalCurrentAssets": null, "totalShareholderEquity": "17492000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2445000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2445000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 181876000000, "short_term_debt": 527000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3938000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4722000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17492000000, "shares_outstanding": 2642621888, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4722000000", "totalAssets": "181876000000", "longTermDebt": "3938000000", "shortTermDebt": "527000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2642621888", "totalCurrentAssets": null, "totalShareholderEquity": "17492000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2445000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }