{ "ticker": { "uuid": "ba800a73-0543-4b4a-9be7-3fef877d86f8", "symbol": "PSK", "name": "PrairieSky Royalty Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/ba800a73-0543-4b4a-9be7-3fef877d86f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba800a73-0543-4b4a-9be7-3fef877d86f8/" }, "ticker_metadata": { "id": 36438, "uuid": "ba800a73-0543-4b4a-9be7-3fef877d86f8", "symbol": "PSK", "name": "PrairieSky Royalty Ltd.", "asset_type": "equity", "market_cap": 7652932096, "stock_exchange_id": 42, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "PrairieSky Royalty Ltd. holds crude oil and natural gas royalty interests in Canada. It holds an interest in approximately 9.9 million acres with petroleum and/or natural gas rights, 8.7 million acres of gross overriding royalty interests, and other acreage. The company was incorporated in 2013 and is based in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "ba800a73-0543-4b4a-9be7-3fef877d86f8", "symbol": "PSK", "name": "PrairieSky Royalty Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/ba800a73-0543-4b4a-9be7-3fef877d86f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/ba800a73-0543-4b4a-9be7-3fef877d86f8/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.34, "value": 0.08, "quality": 0.78, "momentum": 0.73, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 34.14, "market_cap": 7934135767.6, "pe_ratio": 36.9201, "earnings_yield": 0.0361, "ebitda_to_ev": 0.0544, "shareholder_yield": 0.0305, "roe": 0.085, "piotroski_f_score": 5, "momentum_12_1": 0.4952, "volatility_252d": 0.1965 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.262100+00:00", "batch_id": "" }, "size": { "price_close": 34.14, "market_cap": 7934135767.6, "market_cap_usd": 7934135767.6, "enterprise_value": 8170835767.6, "shares_outstanding": 232400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.9201, "pb_ratio": 3.1381, "ptbv_ratio": 3.1381, "ps_ratio": 15.9576, "pcf_ratio": 23.0509, "pfcf_ratio": 31.7365, "ev_ebitda": 18.3862, "ev_ebit": 27.6696, "ev_sales": 16.4337, "ev_fcf": 32.6833, "earnings_yield": 0.0361, "fcf_yield": 0.0306, "price_to_sales": 15.9576, "price_to_book": 3.1381, "price_to_cashflow": 23.0509, "ebitda_to_ev": 0.0544, "sales_yield": 0.0609 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0305, "debt_paydown_yield": 0, "total_yield": 0.0305 }, "quality": { "gross_margin": 0.6913, "operating_margin": 0.5939, "net_margin": 0.4322, "ebitda_margin": 0.8938, "fcf_margin": 0.5028, "roe": 0.085, "roa": 0.068, "roic": 0.0801, "roc_greenblatt": 0.1232, "asset_turnover": 0.1574, "cash_conversion": 1.1633, "accruals_ratio": -0.0409, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1125, "revenue_stability_5y": 0.1366, "eps_surprise_avg": 11.3125, "sue_score": 0.3907, "gross_profit_to_assets": 0.1088, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5326, "debt_to_assets": 0.0749, "interest_coverage": 22.8915, "current_ratio": 0.8308, "quick_ratio": 0.8308, "net_debt": 236700000, "local_beta": -0.4458, "volatility_252d": 0.1965, "volatility_60d": 0.4708, "max_drawdown_12m": -0.0634, "risk_adjusted_momentum": 2.5196 }, "growth": { "revenue_growth_1y": -0.0609, "revenue_growth_3y_cagr": -0.0941, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0221, "eps_growth_3y_cagr": -0.1357, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2216, "book_value_growth_1y": -0.0479, "revenue_growth": -0.0609, "earnings_growth": -0.0221 }, "momentum": { "price_return_1m": 0.0302, "price_return_3m": 0.1086, "price_return_6m": 0.2483, "price_return_9m": 0.4461, "price_return_12m": 0.5403, "price_return_12m_ex1m": 0.4952, "momentum_6m": 0.2483, "momentum_12m": 0.5403, "momentum_12_1": 0.4952, "distance_from_52w_high": -0.0209, "distance_from_52w_low": 0.5108, "relative_strength": 0.2382 }, "raw_ttm": { "revenue_ttm": 497200000, "gross_profit_ttm": 343700000, "ebit_ttm": 295300000, "ebitda_ttm": 444400000, "net_income_ttm": 214900000, "eps_diluted_ttm": 0.9247, "operating_cash_flow_ttm": 344200000, "capital_expenditure_ttm": -94200000, "fcf_ttm": 250000000, "dividends_paid_ttm": -242100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12900000, "cash_and_equivalents": null, "total_current_assets": 109500000, "total_current_liabilities": 131800000, "net_ppe": 2418400000, "total_assets": 3158900000, "total_debt": 236700000, "total_equity": 2528300000, "net_working_capital": -22200000, "book_value_per_share": 10.8791, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.8791 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 79, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 94, "rank_pcf": 82, "rank_ev_ebitda": 75, "rank_ev_ebit": 75, "rank_earnings_yield": 75, "rank_fcf_yield": 51, "rank_dividend_yield": 74, "rank_shareholder_yield": 40, "rank_total_yield": 56, "rank_roe": 52, "rank_roc": 51, "rank_roic": 44, "rank_gross_margin": 16, "rank_fcf_margin": 7, "rank_piotroski": 64, "rank_accruals": 57, "rank_sue": 45, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 35 }, "composites": { "value_composite": 92, "quality_composite": 22, "momentum_composite": 27, "growth_composite": 89, "yield_composite": 71, "svqf_composite": 76, "vc1_composite": 94, "vc2_composite": 90, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.2498, "os_score": 0.34, "value_percentile": 0.08, "quality_percentile": 0.78, "momentum_percentile": 0.73, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11566, "ticker_id": 36438, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.262100+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.14, "market_cap": 7934135767.6, "market_cap_usd": 7934135767.6, "enterprise_value": 8170835767.6, "shares_outstanding": 232400000, "fx_rate_to_usd": null, "pe_ratio": 36.92012921, "pb_ratio": 3.13813067, "ptbv_ratio": 3.13813067, "ps_ratio": 15.95763429, "pcf_ratio": 23.05094645, "pfcf_ratio": 31.73654307, "ev_ebitda": 18.3862191, "ev_ebit": 27.66960978, "ev_sales": 16.43370026, "ev_fcf": 32.68334307, "earnings_yield": 0.03614073, "fcf_yield": 0.03059663, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.03051372, "debt_paydown_yield": 0, "total_yield": 0.03051372, "gross_margin": 0.69127112, "operating_margin": 0.59392599, "net_margin": 0.43222043, "ebitda_margin": 0.89380531, "fcf_margin": 0.50281577, "roe": 0.08499782, "roa": 0.06803001, "roic": 0.08009946, "roc_greenblatt": 0.12323679, "asset_turnover": 0.15739656, "cash_conversion": 1.16333178, "accruals_ratio": -0.04093197, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.53262826, "debt_to_assets": 0.07493115, "interest_coverage": 22.89147287, "current_ratio": 0.83080425, "quick_ratio": 0.83080425, "net_debt": 236700000, "revenue_growth_1y": -0.06087981, "revenue_growth_3y_cagr": -0.09413112, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02211237, "eps_growth_3y_cagr": -0.13568899, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22158404, "book_value_growth_1y": -0.04790813, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.112513, "revenue_stability_5y": 0.136648, "eps_surprise_avg": 11.3125, "sue_score": 0.3907, "price_return_1m": 0.03017502, "price_return_3m": 0.10858402, "price_return_6m": 0.24828974, "price_return_9m": 0.4460899, "price_return_12m": 0.54033911, "price_return_12m_ex1m": 0.4952208, "distance_from_52w_high": -0.0209349, "distance_from_52w_low": 0.51083081, "relative_strength": 0.2382327, "local_beta": -0.4458, "volatility_252d": 0.196544, "volatility_60d": 0.470785, "max_drawdown_12m": -0.06340246, "revenue_ttm": 497200000, "gross_profit_ttm": 343700000, "ebit_ttm": 295300000, "ebitda_ttm": 444400000, "net_income_ttm": 214900000, "eps_diluted_ttm": 0.9246988, "operating_cash_flow_ttm": 344200000, "capital_expenditure_ttm": -94200000, "fcf_ttm": 250000000, "dividends_paid_ttm": -242100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12900000, "cash_and_equivalents": null, "total_current_assets": 109500000, "total_current_liabilities": 131800000, "net_ppe": 2418400000, "total_assets": 3158900000, "total_debt": 236700000, "total_equity": 2528300000, "net_working_capital": -22200000, "book_value_per_share": 10.87908778, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.87908778, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 79, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 94, "rank_pcf": 82, "rank_ev_ebitda": 75, "rank_ev_ebit": 75, "rank_earnings_yield": 75, "rank_fcf_yield": 51, "rank_dividend_yield": 74, "rank_shareholder_yield": 40, "rank_total_yield": 56, "rank_roe": 52, "rank_roc": 51, "rank_roic": 44, "rank_gross_margin": 16, "rank_fcf_margin": 7, "rank_piotroski": 64, "rank_accruals": 57, "rank_sue": 45, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 35, "value_composite": 92, "quality_composite": 22, "momentum_composite": 27, "growth_composite": 89, "yield_composite": 71, "svqf_composite": 76, "vc1_composite": 94, "vc2_composite": 90, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.14, "os": 0.34, "value": 0.08, "quality": 0.78, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.9201, "earnings_yield": 0.0361, "shareholder_yield": 0.0305, "roe": 0.085, "momentum_12_1": 0.4952, "complete_fields": { "id": 11566, "ticker_id": 36438, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.262100+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.14, "market_cap": 7934135767.6, "market_cap_usd": 7934135767.6, "enterprise_value": 8170835767.6, "shares_outstanding": 232400000, "fx_rate_to_usd": null, "pe_ratio": 36.92012921, "pb_ratio": 3.13813067, "ptbv_ratio": 3.13813067, "ps_ratio": 15.95763429, "pcf_ratio": 23.05094645, "pfcf_ratio": 31.73654307, "ev_ebitda": 18.3862191, "ev_ebit": 27.66960978, "ev_sales": 16.43370026, "ev_fcf": 32.68334307, "earnings_yield": 0.03614073, "fcf_yield": 0.03059663, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.03051372, "debt_paydown_yield": 0, "total_yield": 0.03051372, "gross_margin": 0.69127112, "operating_margin": 0.59392599, "net_margin": 0.43222043, "ebitda_margin": 0.89380531, "fcf_margin": 0.50281577, "roe": 0.08499782, "roa": 0.06803001, "roic": 0.08009946, "roc_greenblatt": 0.12323679, "asset_turnover": 0.15739656, "cash_conversion": 1.16333178, "accruals_ratio": -0.04093197, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.53262826, "debt_to_assets": 0.07493115, "interest_coverage": 22.89147287, "current_ratio": 0.83080425, "quick_ratio": 0.83080425, "net_debt": 236700000, "revenue_growth_1y": -0.06087981, "revenue_growth_3y_cagr": -0.09413112, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02211237, "eps_growth_3y_cagr": -0.13568899, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22158404, "book_value_growth_1y": -0.04790813, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.112513, "revenue_stability_5y": 0.136648, "eps_surprise_avg": 11.3125, "sue_score": 0.3907, "price_return_1m": 0.03017502, "price_return_3m": 0.10858402, "price_return_6m": 0.24828974, "price_return_9m": 0.4460899, "price_return_12m": 0.54033911, "price_return_12m_ex1m": 0.4952208, "distance_from_52w_high": -0.0209349, "distance_from_52w_low": 0.51083081, "relative_strength": 0.2382327, "local_beta": -0.4458, "volatility_252d": 0.196544, "volatility_60d": 0.470785, "max_drawdown_12m": -0.06340246, "revenue_ttm": 497200000, "gross_profit_ttm": 343700000, "ebit_ttm": 295300000, "ebitda_ttm": 444400000, "net_income_ttm": 214900000, "eps_diluted_ttm": 0.9246988, "operating_cash_flow_ttm": 344200000, "capital_expenditure_ttm": -94200000, "fcf_ttm": 250000000, "dividends_paid_ttm": -242100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12900000, "cash_and_equivalents": null, "total_current_assets": 109500000, "total_current_liabilities": 131800000, "net_ppe": 2418400000, "total_assets": 3158900000, "total_debt": 236700000, "total_equity": 2528300000, "net_working_capital": -22200000, "book_value_per_share": 10.87908778, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.87908778, "universe_ticker_count": 524, "sector": "Energy", "rank_pe": 79, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 94, "rank_pcf": 82, "rank_ev_ebitda": 75, "rank_ev_ebit": 75, "rank_earnings_yield": 75, "rank_fcf_yield": 51, "rank_dividend_yield": 74, "rank_shareholder_yield": 40, "rank_total_yield": 56, "rank_roe": 52, "rank_roc": 51, "rank_roic": 44, "rank_gross_margin": 16, "rank_fcf_margin": 7, "rank_piotroski": 64, "rank_accruals": 57, "rank_sue": 45, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 35, "value_composite": 92, "quality_composite": 22, "momentum_composite": 27, "growth_composite": 89, "yield_composite": 71, "svqf_composite": 76, "vc1_composite": 94, "vc2_composite": 90, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "income_statement": { "revenue": 478200000, "cost_of_revenue": 154900000, "gross_profit": 323300000, "ebit": 282400000, "ebitda": 432800000, "pretax_income": null, "tax_provision": null, "net_income": 205000000, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 64000000, "total_assets": 3147100000, "short_term_debt": 100000, "long_term_debt": 241200000, "total_debt": 242500000, "total_liabilities": null, "total_equity": 2542600000, "shares_outstanding": 232712000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 357400000, "capital_expenditure": -99900000, "free_cash_flow": 257500000, "dividends_paid": -242800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 147100000 }, "complete_fields": { "id": 423888, "ticker_id": 36438, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "432800000", "netIncome": "205000000", "grossProfit": "323300000", "totalRevenue": "478200000", "costOfRevenue": "154900000", "interestExpense": "13300000", "operatingIncome": "282400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150400000" }, "balance": { "totalDebt": "242500000", "totalAssets": "3147100000", "longTermDebt": "241200000", "shortTermDebt": "100000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "232712000", "totalCurrentAssets": "64000000", "totalShareholderEquity": "2542600000", "totalCurrentLiabilities": "99300000", "propertyPlantEquipmentNet": "2452100000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "257500000", "dividendsPaid": "-242800000", "issuanceOfDebt": "147200000", "issuanceOfStock": null, "repaymentOfDebt": "-100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "357400000", "repurchaseOfStock": null, "capitalExpenditures": "-99900000" } }, "revenue": 478200000, "cost_of_revenue": 154900000, "gross_profit": 323300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282400000, "depreciation_amortisation": 150400000, "ebitda": 432800000, "interest_expense": 13300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 205000000, "net_income_continuing_ops": null, "net_income_to_common": 205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64000000, "net_ppe": 2452100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3147100000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99300000, "long_term_debt": 241200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 242500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2542600000, "shares_outstanding": 232712000, "operating_cash_flow": 357400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -242800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 147100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 257500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "432800000", "netIncome": "205000000", "grossProfit": "323300000", "totalRevenue": "478200000", "costOfRevenue": "154900000", "interestExpense": "13300000", "operatingIncome": "282400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150400000" }, "balance": { "totalDebt": "242500000", "totalAssets": "3147100000", "longTermDebt": "241200000", "shortTermDebt": "100000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "232712000", "totalCurrentAssets": "64000000", "totalShareholderEquity": "2542600000", "totalCurrentLiabilities": "99300000", "propertyPlantEquipmentNet": "2452100000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "257500000", "dividendsPaid": "-242800000", "issuanceOfDebt": "147200000", "issuanceOfStock": null, "repaymentOfDebt": "-100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "357400000", "repurchaseOfStock": null, "capitalExpenditures": "-99900000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "income_statement": { "revenue": 509200000, "cost_of_revenue": 150900000, "gross_profit": 358300000, "ebit": 292800000, "ebitda": 439800000, "pretax_income": null, "tax_provision": null, "net_income": 215300000, "net_income_to_common": 215300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 69900000, "total_assets": 3208400000, "short_term_debt": null, "long_term_debt": 94200000, "total_debt": 95500000, "total_liabilities": null, "total_equity": 2742700000, "shares_outstanding": 239000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 379900000, "capital_expenditure": -49100000, "free_cash_flow": 330800000, "dividends_paid": -236400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -93100000 }, "complete_fields": { "id": 423892, "ticker_id": 36438, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "439800000", "netIncome": "215300000", "grossProfit": "358300000", "totalRevenue": "509200000", "costOfRevenue": "150900000", "interestExpense": "12200000", "operatingIncome": "292800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147000000" }, "balance": { "totalDebt": "95500000", "totalAssets": "3208400000", "longTermDebt": "94200000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "239000000", "totalCurrentAssets": "69900000", "totalShareholderEquity": "2742700000", "totalCurrentLiabilities": "110600000", "propertyPlantEquipmentNet": "2507500000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "330800000", "dividendsPaid": "-236400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-93100000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "379900000", "repurchaseOfStock": null, "capitalExpenditures": "-49100000" } }, "revenue": 509200000, "cost_of_revenue": 150900000, "gross_profit": 358300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292800000, "depreciation_amortisation": 147000000, "ebitda": 439800000, "interest_expense": 12200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 215300000, "net_income_continuing_ops": null, "net_income_to_common": 215300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69900000, "net_ppe": 2507500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3208400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110600000, "long_term_debt": 94200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2742700000, "shares_outstanding": 239000000, "operating_cash_flow": 379900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -236400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -93100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 330800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "439800000", "netIncome": "215300000", "grossProfit": "358300000", "totalRevenue": "509200000", "costOfRevenue": "150900000", "interestExpense": "12200000", "operatingIncome": "292800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147000000" }, "balance": { "totalDebt": "95500000", "totalAssets": "3208400000", "longTermDebt": "94200000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "239000000", "totalCurrentAssets": "69900000", "totalShareholderEquity": "2742700000", "totalCurrentLiabilities": "110600000", "propertyPlantEquipmentNet": "2507500000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "330800000", "dividendsPaid": "-236400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-93100000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "379900000", "repurchaseOfStock": null, "capitalExpenditures": "-49100000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "income_statement": { "revenue": 513200000, "cost_of_revenue": 147700000, "gross_profit": 365500000, "ebit": 314200000, "ebitda": 455500000, "pretax_income": null, "tax_provision": null, "net_income": 227600000, "net_income_to_common": 227600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 62300000, "total_assets": 3307700000, "short_term_debt": 100000, "long_term_debt": 188000000, "total_debt": 188100000, "total_liabilities": null, "total_equity": 2766400000, "shares_outstanding": 239000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 318900000, "capital_expenditure": -57900000, "free_cash_flow": 261000000, "dividends_paid": -229200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31500000 }, "complete_fields": { "id": 423894, "ticker_id": 36438, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "455500000", "netIncome": "227600000", "grossProfit": "365500000", "totalRevenue": "513200000", "costOfRevenue": "147700000", "interestExpense": "17500000", "operatingIncome": "314200000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141300000" }, "balance": { "totalDebt": "188100000", "totalAssets": "3307700000", "longTermDebt": "188000000", "shortTermDebt": "100000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "239000000", "totalCurrentAssets": "62300000", "totalShareholderEquity": "2766400000", "totalCurrentLiabilities": "96400000", "propertyPlantEquipmentNet": "2614400000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "261000000", "dividendsPaid": "-229200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-31500000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "318900000", "repurchaseOfStock": null, "capitalExpenditures": "-57900000" } }, "revenue": 513200000, "cost_of_revenue": 147700000, "gross_profit": 365500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 314200000, "depreciation_amortisation": 141300000, "ebitda": 455500000, "interest_expense": 17500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 227600000, "net_income_continuing_ops": null, "net_income_to_common": 227600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62300000, "net_ppe": 2614400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3307700000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96400000, "long_term_debt": 188000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 188100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2766400000, "shares_outstanding": 239000000, "operating_cash_flow": 318900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -229200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -31500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 261000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "455500000", "netIncome": "227600000", "grossProfit": "365500000", "totalRevenue": "513200000", "costOfRevenue": "147700000", "interestExpense": "17500000", "operatingIncome": "314200000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141300000" }, "balance": { "totalDebt": "188100000", "totalAssets": "3307700000", "longTermDebt": "188000000", "shortTermDebt": "100000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "239000000", "totalCurrentAssets": "62300000", "totalShareholderEquity": "2766400000", "totalCurrentLiabilities": "96400000", "propertyPlantEquipmentNet": "2614400000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "261000000", "dividendsPaid": "-229200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-31500000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "318900000", "repurchaseOfStock": null, "capitalExpenditures": "-57900000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "income_statement": { "revenue": 643300000, "cost_of_revenue": 152400000, "gross_profit": 490900000, "ebit": 434400000, "ebitda": 580200000, "pretax_income": null, "tax_provision": null, "net_income": 317500000, "net_income_to_common": 317500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 80800000, "total_assets": 3415400000, "short_term_debt": 800000, "long_term_debt": 218300000, "total_debt": 219200000, "total_liabilities": null, "total_equity": 2768300000, "shares_outstanding": 238900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 565500000, "capital_expenditure": -30600000, "free_cash_flow": 534900000, "dividends_paid": -107600000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -426600000 }, "complete_fields": { "id": 423895, "ticker_id": 36438, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "580200000", "netIncome": "317500000", "grossProfit": "490900000", "totalRevenue": "643300000", "costOfRevenue": "152400000", "interestExpense": "18600000", "operatingIncome": "434400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "145800000" }, "balance": { "totalDebt": "219200000", "totalAssets": "3415400000", "longTermDebt": "218300000", "shortTermDebt": "800000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "238900000", "totalCurrentAssets": "80800000", "totalShareholderEquity": "2768300000", "totalCurrentLiabilities": "177600000", "propertyPlantEquipmentNet": "2703600000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "534900000", "dividendsPaid": "-107600000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-426600000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "565500000", "repurchaseOfStock": "0", "capitalExpenditures": "-30600000" } }, "revenue": 643300000, "cost_of_revenue": 152400000, "gross_profit": 490900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 434400000, "depreciation_amortisation": 145800000, "ebitda": 580200000, "interest_expense": 18600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 317500000, "net_income_continuing_ops": null, "net_income_to_common": 317500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80800000, "net_ppe": 2703600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3415400000, "short_term_debt": 800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177600000, "long_term_debt": 218300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 219200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2768300000, "shares_outstanding": 238900000, "operating_cash_flow": 565500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -107600000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -426600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 534900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "580200000", "netIncome": "317500000", "grossProfit": "490900000", "totalRevenue": "643300000", "costOfRevenue": "152400000", "interestExpense": "18600000", "operatingIncome": "434400000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "145800000" }, "balance": { "totalDebt": "219200000", "totalAssets": "3415400000", "longTermDebt": "218300000", "shortTermDebt": "800000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "238900000", "totalCurrentAssets": "80800000", "totalShareholderEquity": "2768300000", "totalCurrentLiabilities": "177600000", "propertyPlantEquipmentNet": "2703600000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "534900000", "dividendsPaid": "-107600000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-426600000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "565500000", "repurchaseOfStock": "0", "capitalExpenditures": "-30600000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 700000, "long_term_debt": null, "total_debt": 700000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -22700000, "shares_issued": 220100000, "net_debt_issued": null }, "complete_fields": { "id": 423896, "ticker_id": 36438, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "700000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "220100000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-22700000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -22700000, "shares_issued": 220100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "700000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "220100000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-22700000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "income_statement": { "revenue": 133800000, "cost_of_revenue": 37700000, "gross_profit": 96100000, "ebit": 76500000, "ebitda": 113100000, "pretax_income": null, "tax_provision": null, "net_income": 55800000, "net_income_to_common": 55800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 109500000, "total_assets": 3158900000, "short_term_debt": 100000, "long_term_debt": 235400000, "total_debt": 236700000, "total_liabilities": null, "total_equity": 2528300000, "shares_outstanding": 232400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79200000, "capital_expenditure": -4200000, "free_cash_flow": 75000000, "dividends_paid": -60500000, "share_repurchases": -8500000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423886, "ticker_id": 36438, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113100000", "netIncome": "55800000", "grossProfit": "96100000", "totalRevenue": "133800000", "costOfRevenue": "37700000", "interestExpense": "3100000", "operatingIncome": "76500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36600000" }, "balance": { "totalDebt": "236700000", "totalAssets": "3158900000", "longTermDebt": "235400000", "shortTermDebt": "100000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "232400000", "totalCurrentAssets": "109500000", "totalShareholderEquity": "2528300000", "totalCurrentLiabilities": "131800000", "propertyPlantEquipmentNet": "2418400000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "75000000", "dividendsPaid": "-60500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "79200000", "repurchaseOfStock": "-8500000", "capitalExpenditures": "-4200000" } }, "revenue": 133800000, "cost_of_revenue": 37700000, "gross_profit": 96100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76500000, "depreciation_amortisation": 36600000, "ebitda": 113100000, "interest_expense": 3100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55800000, "net_income_continuing_ops": null, "net_income_to_common": 55800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109500000, "net_ppe": 2418400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3158900000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131800000, "long_term_debt": 235400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 236700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2528300000, "shares_outstanding": 232400000, "operating_cash_flow": 79200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -60500000, "share_repurchases": -8500000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 75000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113100000", "netIncome": "55800000", "grossProfit": "96100000", "totalRevenue": "133800000", "costOfRevenue": "37700000", "interestExpense": "3100000", "operatingIncome": "76500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36600000" }, "balance": { "totalDebt": "236700000", "totalAssets": "3158900000", "longTermDebt": "235400000", "shortTermDebt": "100000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "232400000", "totalCurrentAssets": "109500000", "totalShareholderEquity": "2528300000", "totalCurrentLiabilities": "131800000", "propertyPlantEquipmentNet": "2418400000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "75000000", "dividendsPaid": "-60500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "79200000", "repurchaseOfStock": "-8500000", "capitalExpenditures": "-4200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "income_statement": { "revenue": 111700000, "cost_of_revenue": 38000000, "gross_profit": 73700000, "ebit": 62400000, "ebitda": 99200000, "pretax_income": null, "tax_provision": null, "net_income": 44400000, "net_income_to_common": 44400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 64000000, "total_assets": 3147100000, "short_term_debt": 100000, "long_term_debt": 241200000, "total_debt": 242500000, "total_liabilities": null, "total_equity": 2542600000, "shares_outstanding": 232712000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84000000, "capital_expenditure": -19900000, "free_cash_flow": 64100000, "dividends_paid": -60500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423887, "ticker_id": 36438, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99200000", "netIncome": "44400000", "grossProfit": "73700000", "totalRevenue": "111700000", "costOfRevenue": "38000000", "interestExpense": "3900000", "operatingIncome": "62400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36800000" }, "balance": { "totalDebt": "242500000", "totalAssets": "3147100000", "longTermDebt": "241200000", "shortTermDebt": "100000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "232712000", "totalCurrentAssets": "64000000", "totalShareholderEquity": "2542600000", "totalCurrentLiabilities": "99300000", "propertyPlantEquipmentNet": "2452100000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "64100000", "dividendsPaid": "-60500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "84000000", "repurchaseOfStock": null, "capitalExpenditures": "-19900000" } }, "revenue": 111700000, "cost_of_revenue": 38000000, "gross_profit": 73700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62400000, "depreciation_amortisation": 36800000, "ebitda": 99200000, "interest_expense": 3900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44400000, "net_income_continuing_ops": null, "net_income_to_common": 44400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64000000, "net_ppe": 2452100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3147100000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99300000, "long_term_debt": 241200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 242500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2542600000, "shares_outstanding": 232712000, "operating_cash_flow": 84000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -60500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 64100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99200000", "netIncome": "44400000", "grossProfit": "73700000", "totalRevenue": "111700000", "costOfRevenue": "38000000", "interestExpense": "3900000", "operatingIncome": "62400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36800000" }, "balance": { "totalDebt": "242500000", "totalAssets": "3147100000", "longTermDebt": "241200000", "shortTermDebt": "100000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "232712000", "totalCurrentAssets": "64000000", "totalShareholderEquity": "2542600000", "totalCurrentLiabilities": "99300000", "propertyPlantEquipmentNet": "2452100000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "64100000", "dividendsPaid": "-60500000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "84000000", "repurchaseOfStock": null, "capitalExpenditures": "-19900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "income_statement": { "revenue": 123600000, "cost_of_revenue": 39700000, "gross_profit": 83900000, "ebit": 77000000, "ebitda": 115900000, "pretax_income": null, "tax_provision": null, "net_income": 56300000, "net_income_to_common": 56300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 71500000, "total_assets": 3200400000, "short_term_debt": 100000, "long_term_debt": 197800000, "total_debt": 199100000, "total_liabilities": null, "total_equity": 2630000000, "shares_outstanding": 235452000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90300000, "capital_expenditure": -6500000, "free_cash_flow": 83800000, "dividends_paid": -61200000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -100000 }, "complete_fields": { "id": 423889, "ticker_id": 36438, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115900000", "netIncome": "56300000", "grossProfit": "83900000", "totalRevenue": "123600000", "costOfRevenue": "39700000", "interestExpense": "3000000", "operatingIncome": "77000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38900000" }, "balance": { "totalDebt": "199100000", "totalAssets": "3200400000", "longTermDebt": "197800000", "shortTermDebt": "100000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "235452000", "totalCurrentAssets": "71500000", "totalShareholderEquity": "2630000000", "totalCurrentLiabilities": "115700000", "propertyPlantEquipmentNet": "2497900000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "83800000", "dividendsPaid": "-61200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-100000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "90300000", "repurchaseOfStock": "-2000000", "capitalExpenditures": "-6500000" } }, "revenue": 123600000, "cost_of_revenue": 39700000, "gross_profit": 83900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77000000, "depreciation_amortisation": 38900000, "ebitda": 115900000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56300000, "net_income_continuing_ops": null, "net_income_to_common": 56300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71500000, "net_ppe": 2497900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3200400000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115700000, "long_term_debt": 197800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 199100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2630000000, "shares_outstanding": 235452000, "operating_cash_flow": 90300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -61200000, "share_repurchases": -2000000, "shares_issued": null, "net_debt_issued": -100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 83800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115900000", "netIncome": "56300000", "grossProfit": "83900000", "totalRevenue": "123600000", "costOfRevenue": "39700000", "interestExpense": "3000000", "operatingIncome": "77000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38900000" }, "balance": { "totalDebt": "199100000", "totalAssets": "3200400000", "longTermDebt": "197800000", "shortTermDebt": "100000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "235452000", "totalCurrentAssets": "71500000", "totalShareholderEquity": "2630000000", "totalCurrentLiabilities": "115700000", "propertyPlantEquipmentNet": "2497900000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "83800000", "dividendsPaid": "-61200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-100000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "90300000", "repurchaseOfStock": "-2000000", "capitalExpenditures": "-6500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "income_statement": { "revenue": 128100000, "cost_of_revenue": 38100000, "gross_profit": 90000000, "ebit": 79400000, "ebitda": 116200000, "pretax_income": null, "tax_provision": null, "net_income": 58400000, "net_income_to_common": 58400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 103100000, "total_assets": 3266200000, "short_term_debt": 100000, "long_term_debt": 218900000, "total_debt": 220300000, "total_liabilities": null, "total_equity": 2648100000, "shares_outstanding": 235536000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90700000, "capital_expenditure": -63600000, "free_cash_flow": 27100000, "dividends_paid": -59900000, "share_repurchases": -91800000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423890, "ticker_id": 36438, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116200000", "netIncome": "58400000", "grossProfit": "90000000", "totalRevenue": "128100000", "costOfRevenue": "38100000", "interestExpense": "2900000", "operatingIncome": "79400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36800000" }, "balance": { "totalDebt": "220300000", "totalAssets": "3266200000", "longTermDebt": "218900000", "shortTermDebt": "100000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "235536000", "totalCurrentAssets": "103100000", "totalShareholderEquity": "2648100000", "totalCurrentLiabilities": "143000000", "propertyPlantEquipmentNet": "2532100000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "27100000", "dividendsPaid": "-59900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "90700000", "repurchaseOfStock": "-91800000", "capitalExpenditures": "-63600000" } }, "revenue": 128100000, "cost_of_revenue": 38100000, "gross_profit": 90000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79400000, "depreciation_amortisation": 36800000, "ebitda": 116200000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 58400000, "net_income_continuing_ops": null, "net_income_to_common": 58400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103100000, "net_ppe": 2532100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3266200000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143000000, "long_term_debt": 218900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 220300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2648100000, "shares_outstanding": 235536000, "operating_cash_flow": 90700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -59900000, "share_repurchases": -91800000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116200000", "netIncome": "58400000", "grossProfit": "90000000", "totalRevenue": "128100000", "costOfRevenue": "38100000", "interestExpense": "2900000", "operatingIncome": "79400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36800000" }, "balance": { "totalDebt": "220300000", "totalAssets": "3266200000", "longTermDebt": "218900000", "shortTermDebt": "100000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "235536000", "totalCurrentAssets": "103100000", "totalShareholderEquity": "2648100000", "totalCurrentLiabilities": "143000000", "propertyPlantEquipmentNet": "2532100000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "27100000", "dividendsPaid": "-59900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "90700000", "repurchaseOfStock": "-91800000", "capitalExpenditures": "-63600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "income_statement": { "revenue": 135600000, "cost_of_revenue": 37500000, "gross_profit": 98100000, "ebit": 79000000, "ebitda": 115300000, "pretax_income": null, "tax_provision": null, "net_income": 60200000, "net_income_to_common": 60200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 69900000, "total_assets": 3208400000, "short_term_debt": null, "long_term_debt": 94200000, "total_debt": 95500000, "total_liabilities": null, "total_equity": 2742700000, "shares_outstanding": 239000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91300000, "capital_expenditure": -23300000, "free_cash_flow": 68000000, "dividends_paid": -59700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -93000000 }, "complete_fields": { "id": 423891, "ticker_id": 36438, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115300000", "netIncome": "60200000", "grossProfit": "98100000", "totalRevenue": "135600000", "costOfRevenue": "37500000", "interestExpense": "2300000", "operatingIncome": "79000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36300000" }, "balance": { "totalDebt": "95500000", "totalAssets": "3208400000", "longTermDebt": "94200000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "239000000", "totalCurrentAssets": "69900000", "totalShareholderEquity": "2742700000", "totalCurrentLiabilities": "110600000", "propertyPlantEquipmentNet": "2507500000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "68000000", "dividendsPaid": "-59700000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-93000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "91300000", "repurchaseOfStock": null, "capitalExpenditures": "-23300000" } }, "revenue": 135600000, "cost_of_revenue": 37500000, "gross_profit": 98100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79000000, "depreciation_amortisation": 36300000, "ebitda": 115300000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60200000, "net_income_continuing_ops": null, "net_income_to_common": 60200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69900000, "net_ppe": 2507500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3208400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110600000, "long_term_debt": 94200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2742700000, "shares_outstanding": 239000000, "operating_cash_flow": 91300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -59700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -93000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 68000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115300000", "netIncome": "60200000", "grossProfit": "98100000", "totalRevenue": "135600000", "costOfRevenue": "37500000", "interestExpense": "2300000", "operatingIncome": "79000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36300000" }, "balance": { "totalDebt": "95500000", "totalAssets": "3208400000", "longTermDebt": "94200000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "239000000", "totalCurrentAssets": "69900000", "totalShareholderEquity": "2742700000", "totalCurrentLiabilities": "110600000", "propertyPlantEquipmentNet": "2507500000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "68000000", "dividendsPaid": "-59700000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-93000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "91300000", "repurchaseOfStock": null, "capitalExpenditures": "-23300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 102300000, "long_term_debt": null, "total_debt": 102300000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 423893, "ticker_id": 36438, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:58:02.112769+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "102300000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 102300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "102300000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }