{ "ticker": { "uuid": "bad64ebc-54d9-408c-a36d-da0eccacf037", "symbol": "MWA", "name": "Mueller Water Products", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/bad64ebc-54d9-408c-a36d-da0eccacf037/", "api_url": "https://sharemaestro.com/factors/api/tickers/bad64ebc-54d9-408c-a36d-da0eccacf037/" }, "ticker_metadata": { "id": 2782, "uuid": "bad64ebc-54d9-408c-a36d-da0eccacf037", "symbol": "MWA", "name": "Mueller Water Products", "asset_type": "equity", "market_cap": 3944636000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Mueller Water Products, Inc. manufactures and markets products and services for use in the transmission, distribution, and metering of water in the United States, Canada, and internationally. The company is headquartered in Atlanta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bad64ebc-54d9-408c-a36d-da0eccacf037", "symbol": "MWA", "name": "Mueller Water Products", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/bad64ebc-54d9-408c-a36d-da0eccacf037/", "api_url": "https://sharemaestro.com/factors/api/tickers/bad64ebc-54d9-408c-a36d-da0eccacf037/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.2, "quality": 0.78, "momentum": 0.27, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 25.33, "market_cap": 3986942000, "pe_ratio": 19.2234, "earnings_yield": 0.052, "ebitda_to_ev": 0.0837, "shareholder_yield": 0.0107, "roe": 0.1937, "piotroski_f_score": 7, "momentum_12_1": 0.079, "volatility_252d": 0.2366 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:52.860626+00:00", "batch_id": "" }, "size": { "price_close": 25.33, "market_cap": 3986942000, "market_cap_usd": 3986942000, "enterprise_value": 4018342000, "shares_outstanding": 157400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.2234, "pb_ratio": 3.7233, "ptbv_ratio": 5.9241, "ps_ratio": 2.7239, "pcf_ratio": 20.0047, "pfcf_ratio": 15.4893, "ev_ebitda": 11.9487, "ev_ebit": 13.9866, "ev_sales": 2.7453, "ev_fcf": 15.6113, "earnings_yield": 0.052, "fcf_yield": 0.0641, "price_to_sales": 2.7239, "price_to_book": 3.7233, "price_to_cashflow": 20.0047, "ebitda_to_ev": 0.0837, "sales_yield": 0.3643 }, "yield": { "dividend_yield": 0.0107, "buyback_yield": 0, "shareholder_yield": 0.0107, "debt_paydown_yield": null, "total_yield": 0.0107 }, "quality": { "gross_margin": 0.3758, "operating_margin": 0.1963, "net_margin": 0.1417, "ebitda_margin": 0.2298, "fcf_margin": 0.1759, "roe": 0.1937, "roa": 0.11, "roic": 0.1964, "roc_greenblatt": null, "asset_turnover": 0.7766, "cash_conversion": 1.2411, "accruals_ratio": 0.0043, "sbc_to_revenue": 0.0091, "piotroski_f_score": 7, "altman_z_score": 4.6951, "earnings_stability_5y": 0.3518, "revenue_stability_5y": 0.1499, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2918, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7602, "net_debt_to_ebitda": 0.0934, "debt_to_assets": 0.24, "interest_coverage": 22.984, "current_ratio": 4.5692, "quick_ratio": 2.9173, "net_debt": 31400000, "local_beta": 0.0003, "volatility_252d": 0.2366, "volatility_60d": 0.5208, "max_drawdown_12m": -0.161, "risk_adjusted_momentum": 0.3339 }, "growth": { "revenue_growth_1y": 0.0657, "revenue_growth_3y_cagr": 0.0465, "revenue_growth_5y_cagr": 0.082, "eps_growth_1y": 0.4413, "eps_growth_3y_cagr": 0.3577, "eps_growth_5y_cagr": 0.2163, "fcf_growth_1y": -0.1354, "book_value_growth_1y": 0.2072, "revenue_growth": 0.0657, "earnings_growth": 0.4413 }, "momentum": { "price_return_1m": -0.0368, "price_return_3m": -0.0906, "price_return_6m": 0.0362, "price_return_9m": -0.0466, "price_return_12m": 0.0393, "price_return_12m_ex1m": 0.079, "momentum_6m": 0.0362, "momentum_12m": 0.0393, "momentum_12_1": 0.079, "distance_from_52w_high": -0.157, "distance_from_52w_low": 0.1052, "relative_strength": -0.0607 }, "raw_ttm": { "revenue_ttm": 1463700000, "gross_profit_ttm": 550000000, "ebit_ttm": 287300000, "ebitda_ttm": 336300000, "net_income_ttm": 207400000, "eps_diluted_ttm": 1.3177, "operating_cash_flow_ttm": 199300000, "capital_expenditure_ttm": 58100000, "fcf_ttm": 257400000, "dividends_paid_ttm": 42800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12500000, "cash_and_equivalents": 421000000, "total_current_assets": 1066000000, "total_current_liabilities": 233300000, "net_ppe": null, "total_assets": 1884800000, "total_debt": 452400000, "total_equity": 1070800000, "net_working_capital": 413100000, "book_value_per_share": 6.803, "retained_earnings": -71900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 673000000, "tangible_book_per_share": 4.2757 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 51, "rank_pb": 70, "rank_ptbv": 72, "rank_ps": 60, "rank_pcf": 76, "rank_ev_ebitda": 50, "rank_ev_ebit": 54, "rank_earnings_yield": 51, "rank_fcf_yield": 60, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 20, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 60, "rank_fcf_margin": 53, "rank_piotroski": 18, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 58 }, "composites": { "value_composite": 80, "quality_composite": 22, "momentum_composite": 73, "growth_composite": 11, "yield_composite": 31, "svqf_composite": 76, "vc1_composite": 79, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.395, "os_score": 0.23, "value_percentile": 0.2, "quality_percentile": 0.78, "momentum_percentile": 0.27, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4579, "ticker_id": 2782, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:52.860626+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.33, "market_cap": 3986942000, "market_cap_usd": 3986942000, "enterprise_value": 4018342000, "shares_outstanding": 157400000, "fx_rate_to_usd": null, "pe_ratio": 19.22344262, "pb_ratio": 3.72333022, "ptbv_ratio": 5.92413373, "ps_ratio": 2.72387921, "pcf_ratio": 20.00472654, "pfcf_ratio": 15.48928516, "ev_ebitda": 11.94868272, "ev_ebit": 13.98657153, "ev_sales": 2.74533169, "ev_fcf": 15.61127428, "earnings_yield": 0.05201982, "fcf_yield": 0.06405627, "dividend_yield": 0.01073504, "buyback_yield": 0, "shareholder_yield": 0.01073504, "debt_paydown_yield": null, "total_yield": 0.01073504, "gross_margin": 0.37576006, "operating_margin": 0.19628339, "net_margin": 0.1416957, "ebitda_margin": 0.2297602, "fcf_margin": 0.17585571, "roe": 0.19368696, "roa": 0.1100382, "roic": 0.19644254, "roc_greenblatt": null, "asset_turnover": 0.77658107, "cash_conversion": 1.24108004, "accruals_ratio": 0.00429754, "sbc_to_revenue": 0.00908656, "debt_to_equity": 0.76017931, "net_debt_to_ebitda": 0.09336902, "debt_to_assets": 0.24002547, "interest_coverage": 22.984, "current_ratio": 4.56922417, "quick_ratio": 2.9172739, "net_debt": 31400000, "revenue_growth_1y": 0.06567164, "revenue_growth_3y_cagr": 0.04651725, "revenue_growth_5y_cagr": 0.08199329, "eps_growth_1y": 0.44127867, "eps_growth_3y_cagr": 0.35768113, "eps_growth_5y_cagr": 0.21634822, "fcf_growth_1y": -0.13537118, "book_value_growth_1y": 0.20720922, "piotroski_f_score": 7, "altman_z_score": 4.69512869, "earnings_stability_5y": 0.35181, "revenue_stability_5y": 0.149946, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03683818, "price_return_3m": -0.09063494, "price_return_6m": 0.03618253, "price_return_9m": -0.04655076, "price_return_12m": 0.03925623, "price_return_12m_ex1m": 0.07900481, "distance_from_52w_high": -0.15703227, "distance_from_52w_low": 0.10522067, "relative_strength": -0.06070735, "local_beta": 0.0003, "volatility_252d": 0.236619, "volatility_60d": 0.52078, "max_drawdown_12m": -0.1610258, "revenue_ttm": 1463700000, "gross_profit_ttm": 550000000, "ebit_ttm": 287300000, "ebitda_ttm": 336300000, "net_income_ttm": 207400000, "eps_diluted_ttm": 1.31766201, "operating_cash_flow_ttm": 199300000, "capital_expenditure_ttm": 58100000, "fcf_ttm": 257400000, "dividends_paid_ttm": 42800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12500000, "cash_and_equivalents": 421000000, "total_current_assets": 1066000000, "total_current_liabilities": 233300000, "net_ppe": null, "total_assets": 1884800000, "total_debt": 452400000, "total_equity": 1070800000, "net_working_capital": 413100000, "book_value_per_share": 6.80304956, "retained_earnings": -71900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 673000000, "tangible_book_per_share": 4.27573062, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 51, "rank_pb": 70, "rank_ptbv": 72, "rank_ps": 60, "rank_pcf": 76, "rank_ev_ebitda": 50, "rank_ev_ebit": 54, "rank_earnings_yield": 51, "rank_fcf_yield": 60, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 20, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 60, "rank_fcf_margin": 53, "rank_piotroski": 18, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 58, "value_composite": 80, "quality_composite": 22, "momentum_composite": 73, "growth_composite": 11, "yield_composite": 31, "svqf_composite": 76, "vc1_composite": 79, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.33, "os": 0.23, "value": 0.2, "quality": 0.78, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 19.2234, "earnings_yield": 0.052, "shareholder_yield": 0.0107, "roe": 0.1937, "momentum_12_1": 0.079, "complete_fields": { "id": 4579, "ticker_id": 2782, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:52.860626+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.33, "market_cap": 3986942000, "market_cap_usd": 3986942000, "enterprise_value": 4018342000, "shares_outstanding": 157400000, "fx_rate_to_usd": null, "pe_ratio": 19.22344262, "pb_ratio": 3.72333022, "ptbv_ratio": 5.92413373, "ps_ratio": 2.72387921, "pcf_ratio": 20.00472654, "pfcf_ratio": 15.48928516, "ev_ebitda": 11.94868272, "ev_ebit": 13.98657153, "ev_sales": 2.74533169, "ev_fcf": 15.61127428, "earnings_yield": 0.05201982, "fcf_yield": 0.06405627, "dividend_yield": 0.01073504, "buyback_yield": 0, "shareholder_yield": 0.01073504, "debt_paydown_yield": null, "total_yield": 0.01073504, "gross_margin": 0.37576006, "operating_margin": 0.19628339, "net_margin": 0.1416957, "ebitda_margin": 0.2297602, "fcf_margin": 0.17585571, "roe": 0.19368696, "roa": 0.1100382, "roic": 0.19644254, "roc_greenblatt": null, "asset_turnover": 0.77658107, "cash_conversion": 1.24108004, "accruals_ratio": 0.00429754, "sbc_to_revenue": 0.00908656, "debt_to_equity": 0.76017931, "net_debt_to_ebitda": 0.09336902, "debt_to_assets": 0.24002547, "interest_coverage": 22.984, "current_ratio": 4.56922417, "quick_ratio": 2.9172739, "net_debt": 31400000, "revenue_growth_1y": 0.06567164, "revenue_growth_3y_cagr": 0.04651725, "revenue_growth_5y_cagr": 0.08199329, "eps_growth_1y": 0.44127867, "eps_growth_3y_cagr": 0.35768113, "eps_growth_5y_cagr": 0.21634822, "fcf_growth_1y": -0.13537118, "book_value_growth_1y": 0.20720922, "piotroski_f_score": 7, "altman_z_score": 4.69512869, "earnings_stability_5y": 0.35181, "revenue_stability_5y": 0.149946, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03683818, "price_return_3m": -0.09063494, "price_return_6m": 0.03618253, "price_return_9m": -0.04655076, "price_return_12m": 0.03925623, "price_return_12m_ex1m": 0.07900481, "distance_from_52w_high": -0.15703227, "distance_from_52w_low": 0.10522067, "relative_strength": -0.06070735, "local_beta": 0.0003, "volatility_252d": 0.236619, "volatility_60d": 0.52078, "max_drawdown_12m": -0.1610258, "revenue_ttm": 1463700000, "gross_profit_ttm": 550000000, "ebit_ttm": 287300000, "ebitda_ttm": 336300000, "net_income_ttm": 207400000, "eps_diluted_ttm": 1.31766201, "operating_cash_flow_ttm": 199300000, "capital_expenditure_ttm": 58100000, "fcf_ttm": 257400000, "dividends_paid_ttm": 42800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12500000, "cash_and_equivalents": 421000000, "total_current_assets": 1066000000, "total_current_liabilities": 233300000, "net_ppe": null, "total_assets": 1884800000, "total_debt": 452400000, "total_equity": 1070800000, "net_working_capital": 413100000, "book_value_per_share": 6.80304956, "retained_earnings": -71900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 673000000, "tangible_book_per_share": 4.27573062, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 51, "rank_pb": 70, "rank_ptbv": 72, "rank_ps": 60, "rank_pcf": 76, "rank_ev_ebitda": 50, "rank_ev_ebit": 54, "rank_earnings_yield": 51, "rank_fcf_yield": 60, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 20, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 60, "rank_fcf_margin": 53, "rank_piotroski": 18, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 61, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 58, "value_composite": 80, "quality_composite": 22, "momentum_composite": 73, "growth_composite": 11, "yield_composite": 31, "svqf_composite": 76, "vc1_composite": 79, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 1429700000, "cost_of_revenue": 913000000, "gross_profit": 516700000, "ebit": 260800000, "ebitda": 300500000, "pretax_income": 254200000, "tax_provision": 62500000, "net_income": 191700000, "net_income_to_common": 191700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431500000, "total_current_assets": 1028900000, "total_assets": 1838900000, "short_term_debt": 1200000, "long_term_debt": 450400000, "total_debt": 451600000, "total_liabilities": 857200000, "total_equity": 981700000, "shares_outstanding": 157500000, "goodwill_and_intangibles": 396500000 }, "cash_flow": { "operating_cash_flow": 219300000, "capital_expenditure": 47300000, "free_cash_flow": 266600000, "dividends_paid": 41900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301048, "ticker_id": 2782, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "260800000", "ebitda": "300500000", "netIncome": "191700000", "grossProfit": "516700000", "depreciation": "None", "totalRevenue": "1429700000", "costOfRevenue": "913000000", "interestIncome": "13400000", "incomeBeforeTax": "254200000", "interestExpense": "20000000", "operatingIncome": "260600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "62500000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "256100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39700000", "sellingGeneralAndAdministrative": "247300000", "netIncomeFromContinuingOperations": "191700000" }, "balance": { "goodwill": "89200000", "inventory": "328700000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1838900000", "longTermDebt": "450400000", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "307300000", "reportedCurrency": "USD", "retainedEarnings": "-174200000", "totalLiabilities": "857200000", "otherCurrentAssets": "20800000", "totalCurrentAssets": "1028900000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810000000", "currentAccountsPayable": "134400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363000000", "shortLongTermDebtTotal": "451600000", "totalShareholderEquity": "981700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134800000", "totalCurrentLiabilities": "290300000", "otherNonCurrentLiabilities": "65500000", "totalNonCurrentLiabilities": "566900000", "cashAndShortTermInvestments": "431500000", "commonStockSharesOutstanding": "157500000", "intangibleAssetsExcludingGoodwill": "307300000", "cashAndCashEquivalentsAtCarryingValue": "431500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191700000", "profitLoss": "None", "dividendPayout": "41900000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-27300000", "operatingCashflow": "219300000", "capitalExpenditures": "47300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58300000", "cashflowFromInvestment": "-47100000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1429700000, "cost_of_revenue": 913000000, "gross_profit": 516700000, "research_and_development": null, "selling_general_admin": 247300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260800000, "depreciation_amortisation": 39700000, "ebitda": 300500000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 254200000, "tax_provision": 62500000, "effective_tax_rate": null, "net_income": 191700000, "net_income_continuing_ops": 191700000, "net_income_to_common": 191700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431500000, "short_term_investments": null, "net_receivables": 247900000, "inventory": 328700000, "other_current_assets": null, "total_current_assets": 1028900000, "net_ppe": null, "goodwill": 89200000, "intangible_assets": 307300000, "goodwill_and_intangibles": 396500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810000000, "total_assets": 1838900000, "short_term_debt": 1200000, "accounts_payable": 134400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290300000, "long_term_debt": 450400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566900000, "total_liabilities": 857200000, "total_debt": 451600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174200000, "total_equity": 981700000, "shares_outstanding": 157500000, "operating_cash_flow": 219300000, "stock_based_compensation": 10700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47100000, "dividends_paid": 41900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58300000, "free_cash_flow": 266600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "260800000", "ebitda": "300500000", "netIncome": "191700000", "grossProfit": "516700000", "depreciation": "None", "totalRevenue": "1429700000", "costOfRevenue": "913000000", "interestIncome": "13400000", "incomeBeforeTax": "254200000", "interestExpense": "20000000", "operatingIncome": "260600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "62500000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "256100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "913000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39700000", "sellingGeneralAndAdministrative": "247300000", "netIncomeFromContinuingOperations": "191700000" }, "balance": { "goodwill": "89200000", "inventory": "328700000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1838900000", "longTermDebt": "450400000", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "307300000", "reportedCurrency": "USD", "retainedEarnings": "-174200000", "totalLiabilities": "857200000", "otherCurrentAssets": "20800000", "totalCurrentAssets": "1028900000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810000000", "currentAccountsPayable": "134400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363000000", "shortLongTermDebtTotal": "451600000", "totalShareholderEquity": "981700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134800000", "totalCurrentLiabilities": "290300000", "otherNonCurrentLiabilities": "65500000", "totalNonCurrentLiabilities": "566900000", "cashAndShortTermInvestments": "431500000", "commonStockSharesOutstanding": "157500000", "intangibleAssetsExcludingGoodwill": "307300000", "cashAndCashEquivalentsAtCarryingValue": "431500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191700000", "profitLoss": "None", "dividendPayout": "41900000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-27300000", "operatingCashflow": "219300000", "capitalExpenditures": "47300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58300000", "cashflowFromInvestment": "-47100000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 1314700000, "cost_of_revenue": 855700000, "gross_profit": 459000000, "ebit": 183900000, "ebitda": 250100000, "pretax_income": 163400000, "tax_provision": 47500000, "net_income": 115900000, "net_income_to_common": 115900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309900000, "total_current_assets": 858400000, "total_assets": 1635900000, "short_term_debt": 6300000, "long_term_debt": 448700000, "total_debt": 455000000, "total_liabilities": 825800000, "total_equity": 810100000, "shares_outstanding": 156900000, "goodwill_and_intangibles": 390400000 }, "cash_flow": { "operating_cash_flow": 238800000, "capital_expenditure": 47400000, "free_cash_flow": 286200000, "dividends_paid": 39900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301053, "ticker_id": 2782, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183900000", "ebitda": "250100000", "netIncome": "115900000", "grossProfit": "459000000", "depreciation": "None", "totalRevenue": "1314700000", "costOfRevenue": "855700000", "interestIncome": "8800000", "incomeBeforeTax": "163400000", "interestExpense": "21500000", "operatingIncome": "181700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "47500000", "reportedCurrency": "USD", "netInterestIncome": "-12700000", "nonInterestIncome": "None", "operatingExpenses": "277300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "855700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66200000", "sellingGeneralAndAdministrative": "222900000", "netIncomeFromContinuingOperations": "115900000" }, "balance": { "goodwill": "80700000", "inventory": "311300000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1635900000", "longTermDebt": "448700000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "309700000", "reportedCurrency": "USD", "retainedEarnings": "-365900000", "totalLiabilities": "825800000", "otherCurrentAssets": "21700000", "totalCurrentAssets": "858400000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777500000", "currentAccountsPayable": "109900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345700000", "shortLongTermDebtTotal": "477500000", "totalShareholderEquity": "810100000", "capitalLeaseObligations": "28000000", "otherCurrentLiabilities": "108700000", "totalCurrentLiabilities": "258000000", "otherNonCurrentLiabilities": "4100000", "totalNonCurrentLiabilities": "567800000", "cashAndShortTermInvestments": "309900000", "commonStockSharesOutstanding": "156900000", "intangibleAssetsExcludingGoodwill": "309700000", "cashAndCashEquivalentsAtCarryingValue": "309900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115900000", "profitLoss": "None", "dividendPayout": "39900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "238800000", "capitalExpenditures": "47400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000000", "cashflowFromInvestment": "-47200000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1314700000, "cost_of_revenue": 855700000, "gross_profit": 459000000, "research_and_development": null, "selling_general_admin": 222900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183900000, "depreciation_amortisation": 66200000, "ebitda": 250100000, "interest_expense": 21500000, "interest_income": null, "other_non_operating": null, "pretax_income": 163400000, "tax_provision": 47500000, "effective_tax_rate": null, "net_income": 115900000, "net_income_continuing_ops": 115900000, "net_income_to_common": 115900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309900000, "short_term_investments": null, "net_receivables": 215500000, "inventory": 311300000, "other_current_assets": null, "total_current_assets": 858400000, "net_ppe": null, "goodwill": 80700000, "intangible_assets": 309700000, "goodwill_and_intangibles": 390400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 777500000, "total_assets": 1635900000, "short_term_debt": 6300000, "accounts_payable": 109900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258000000, "long_term_debt": 448700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 567800000, "total_liabilities": 825800000, "total_debt": 455000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -365900000, "total_equity": 810100000, "shares_outstanding": 156900000, "operating_cash_flow": 238800000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47200000, "dividends_paid": 39900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46000000, "free_cash_flow": 286200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183900000", "ebitda": "250100000", "netIncome": "115900000", "grossProfit": "459000000", "depreciation": "None", "totalRevenue": "1314700000", "costOfRevenue": "855700000", "interestIncome": "8800000", "incomeBeforeTax": "163400000", "interestExpense": "21500000", "operatingIncome": "181700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "47500000", "reportedCurrency": "USD", "netInterestIncome": "-12700000", "nonInterestIncome": "None", "operatingExpenses": "277300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "855700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66200000", "sellingGeneralAndAdministrative": "222900000", "netIncomeFromContinuingOperations": "115900000" }, "balance": { "goodwill": "80700000", "inventory": "311300000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1635900000", "longTermDebt": "448700000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "309700000", "reportedCurrency": "USD", "retainedEarnings": "-365900000", "totalLiabilities": "825800000", "otherCurrentAssets": "21700000", "totalCurrentAssets": "858400000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777500000", "currentAccountsPayable": "109900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345700000", "shortLongTermDebtTotal": "477500000", "totalShareholderEquity": "810100000", "capitalLeaseObligations": "28000000", "otherCurrentLiabilities": "108700000", "totalCurrentLiabilities": "258000000", "otherNonCurrentLiabilities": "4100000", "totalNonCurrentLiabilities": "567800000", "cashAndShortTermInvestments": "309900000", "commonStockSharesOutstanding": "156900000", "intangibleAssetsExcludingGoodwill": "309700000", "cashAndCashEquivalentsAtCarryingValue": "309900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115900000", "profitLoss": "None", "dividendPayout": "39900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "238800000", "capitalExpenditures": "47400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000000", "cashflowFromInvestment": "-47200000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 1275700000, "cost_of_revenue": 896200000, "gross_profit": 379500000, "ebit": 126400000, "ebitda": 188900000, "pretax_income": 109000000, "tax_provision": 23500000, "net_income": 85500000, "net_income_to_common": 85500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160300000, "total_current_assets": 706800000, "total_assets": 1505000000, "short_term_debt": 5600000, "long_term_debt": 446700000, "total_debt": 452300000, "total_liabilities": 793500000, "total_equity": 711500000, "shares_outstanding": 156800000, "goodwill_and_intangibles": 427700000 }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": 47600000, "free_cash_flow": 156600000, "dividends_paid": 38100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301058, "ticker_id": 2782, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126400000", "ebitda": "188900000", "netIncome": "85500000", "grossProfit": "379500000", "depreciation": "None", "totalRevenue": "1275700000", "costOfRevenue": "896200000", "interestIncome": "3700000", "incomeBeforeTax": "109000000", "interestExpense": "18400000", "operatingIncome": "127400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23500000", "reportedCurrency": "USD", "netInterestIncome": "-14700000", "nonInterestIncome": "None", "operatingExpenses": "252100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "896200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62500000", "sellingGeneralAndAdministrative": "215000000", "netIncomeFromContinuingOperations": "85500000" }, "balance": { "goodwill": "93700000", "inventory": "305900000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1505000000", "longTermDebt": "446700000", "shortTermDebt": "5600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "334000000", "reportedCurrency": "USD", "retainedEarnings": "-481800000", "totalLiabilities": "793500000", "otherCurrentAssets": "18800000", "totalCurrentAssets": "706800000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798200000", "currentAccountsPayable": "102900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335300000", "shortLongTermDebtTotal": "472100000", "totalShareholderEquity": "711500000", "capitalLeaseObligations": "24700000", "otherCurrentLiabilities": "76000000", "totalCurrentLiabilities": "218800000", "otherNonCurrentLiabilities": "54200000", "totalNonCurrentLiabilities": "574700000", "cashAndShortTermInvestments": "160300000", "commonStockSharesOutstanding": "156800000", "intangibleAssetsExcludingGoodwill": "334000000", "cashAndCashEquivalentsAtCarryingValue": "160300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85500000", "profitLoss": "None", "dividendPayout": "38100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19900000", "operatingCashflow": "109000000", "capitalExpenditures": "47600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48800000", "cashflowFromInvestment": "-42100000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1275700000, "cost_of_revenue": 896200000, "gross_profit": 379500000, "research_and_development": 28800000, "selling_general_admin": 215000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126400000, "depreciation_amortisation": 62500000, "ebitda": 188900000, "interest_expense": 18400000, "interest_income": null, "other_non_operating": null, "pretax_income": 109000000, "tax_provision": 23500000, "effective_tax_rate": null, "net_income": 85500000, "net_income_continuing_ops": 85500000, "net_income_to_common": 85500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160300000, "short_term_investments": null, "net_receivables": 221800000, "inventory": 305900000, "other_current_assets": null, "total_current_assets": 706800000, "net_ppe": null, "goodwill": 93700000, "intangible_assets": 334000000, "goodwill_and_intangibles": 427700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 798200000, "total_assets": 1505000000, "short_term_debt": 5600000, "accounts_payable": 102900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218800000, "long_term_debt": 446700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574700000, "total_liabilities": 793500000, "total_debt": 452300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -481800000, "total_equity": 711500000, "shares_outstanding": 156800000, "operating_cash_flow": 109000000, "stock_based_compensation": 8500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42100000, "dividends_paid": 38100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48800000, "free_cash_flow": 156600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126400000", "ebitda": "188900000", "netIncome": "85500000", "grossProfit": "379500000", "depreciation": "None", "totalRevenue": "1275700000", "costOfRevenue": "896200000", "interestIncome": "3700000", "incomeBeforeTax": "109000000", "interestExpense": "18400000", "operatingIncome": "127400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23500000", "reportedCurrency": "USD", "netInterestIncome": "-14700000", "nonInterestIncome": "None", "operatingExpenses": "252100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "896200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62500000", "sellingGeneralAndAdministrative": "215000000", "netIncomeFromContinuingOperations": "85500000" }, "balance": { "goodwill": "93700000", "inventory": "305900000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1505000000", "longTermDebt": "446700000", "shortTermDebt": "5600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "334000000", "reportedCurrency": "USD", "retainedEarnings": "-481800000", "totalLiabilities": "793500000", "otherCurrentAssets": "18800000", "totalCurrentAssets": "706800000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798200000", "currentAccountsPayable": "102900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335300000", "shortLongTermDebtTotal": "472100000", "totalShareholderEquity": "711500000", "capitalLeaseObligations": "24700000", "otherCurrentLiabilities": "76000000", "totalCurrentLiabilities": "218800000", "otherNonCurrentLiabilities": "54200000", "totalNonCurrentLiabilities": "574700000", "cashAndShortTermInvestments": "160300000", "commonStockSharesOutstanding": "156800000", "intangibleAssetsExcludingGoodwill": "334000000", "cashAndCashEquivalentsAtCarryingValue": "160300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85500000", "profitLoss": "None", "dividendPayout": "38100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19900000", "operatingCashflow": "109000000", "capitalExpenditures": "47600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48800000", "cashflowFromInvestment": "-42100000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 1247400000, "cost_of_revenue": 883100000, "gross_profit": 364300000, "ebit": 115200000, "ebitda": 175700000, "pretax_income": 98600000, "tax_provision": 22000000, "net_income": 76600000, "net_income_to_common": 76600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146500000, "total_current_assets": 680000000, "total_assets": 1498100000, "short_term_debt": 5200000, "long_term_debt": 446100000, "total_debt": 451300000, "total_liabilities": 828800000, "total_equity": 669300000, "shares_outstanding": 158000000, "goodwill_and_intangibles": 459800000 }, "cash_flow": { "operating_cash_flow": 52300000, "capital_expenditure": 54700000, "free_cash_flow": 107000000, "dividends_paid": 36500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301063, "ticker_id": 2782, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115200000", "ebitda": "175700000", "netIncome": "76600000", "grossProfit": "364300000", "depreciation": "None", "totalRevenue": "1247400000", "costOfRevenue": "883100000", "interestIncome": "16900000", "incomeBeforeTax": "98600000", "interestExpense": "17600000", "operatingIncome": "111600000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-16900000", "nonInterestIncome": "None", "operatingExpenses": "252700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "883100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60500000", "sellingGeneralAndAdministrative": "233200000", "netIncomeFromContinuingOperations": "76600000" }, "balance": { "goodwill": "98600000", "inventory": "281500000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1498100000", "longTermDebt": "446100000", "shortTermDebt": "5200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "361200000", "reportedCurrency": "USD", "retainedEarnings": "-567300000", "totalLiabilities": "828800000", "otherCurrentAssets": "19300000", "totalCurrentAssets": "680000000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "232700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818100000", "currentAccountsPayable": "122800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301600000", "shortLongTermDebtTotal": "473700000", "totalShareholderEquity": "669300000", "capitalLeaseObligations": "26800000", "otherCurrentLiabilities": "72400000", "totalCurrentLiabilities": "241000000", "otherNonCurrentLiabilities": "55400000", "totalNonCurrentLiabilities": "587800000", "cashAndShortTermInvestments": "146500000", "commonStockSharesOutstanding": "158000000", "intangibleAssetsExcludingGoodwill": "361200000", "cashAndCashEquivalentsAtCarryingValue": "146500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76600000", "profitLoss": "None", "dividendPayout": "36500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-98300000", "operatingCashflow": "52300000", "capitalExpenditures": "54700000", "changeInReceivables": "-17800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000000", "cashflowFromInvestment": "-54900000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1247400000, "cost_of_revenue": 883100000, "gross_profit": 364300000, "research_and_development": 24500000, "selling_general_admin": 233200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115200000, "depreciation_amortisation": 60500000, "ebitda": 175700000, "interest_expense": 17600000, "interest_income": null, "other_non_operating": null, "pretax_income": 98600000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 76600000, "net_income_continuing_ops": 76600000, "net_income_to_common": 76600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146500000, "short_term_investments": null, "net_receivables": 232700000, "inventory": 281500000, "other_current_assets": null, "total_current_assets": 680000000, "net_ppe": null, "goodwill": 98600000, "intangible_assets": 361200000, "goodwill_and_intangibles": 459800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 818100000, "total_assets": 1498100000, "short_term_debt": 5200000, "accounts_payable": 122800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241000000, "long_term_debt": 446100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587800000, "total_liabilities": 828800000, "total_debt": 451300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -567300000, "total_equity": 669300000, "shares_outstanding": 158000000, "operating_cash_flow": 52300000, "stock_based_compensation": 8700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54900000, "dividends_paid": 36500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72000000, "free_cash_flow": 107000000, "net_change_in_cash": -74600000 }, "raw_data": { "income": { "ebit": "115200000", "ebitda": "175700000", "netIncome": "76600000", "grossProfit": "364300000", "depreciation": "None", "totalRevenue": "1247400000", "costOfRevenue": "883100000", "interestIncome": "16900000", "incomeBeforeTax": "98600000", "interestExpense": "17600000", "operatingIncome": "111600000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-16900000", "nonInterestIncome": "None", "operatingExpenses": "252700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "883100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60500000", "sellingGeneralAndAdministrative": "233200000", "netIncomeFromContinuingOperations": "76600000" }, "balance": { "goodwill": "98600000", "inventory": "281500000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1498100000", "longTermDebt": "446100000", "shortTermDebt": "5200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "361200000", "reportedCurrency": "USD", "retainedEarnings": "-567300000", "totalLiabilities": "828800000", "otherCurrentAssets": "19300000", "totalCurrentAssets": "680000000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "232700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818100000", "currentAccountsPayable": "122800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301600000", "shortLongTermDebtTotal": "473700000", "totalShareholderEquity": "669300000", "capitalLeaseObligations": "26800000", "otherCurrentLiabilities": "72400000", "totalCurrentLiabilities": "241000000", "otherNonCurrentLiabilities": "55400000", "totalNonCurrentLiabilities": "587800000", "cashAndShortTermInvestments": "146500000", "commonStockSharesOutstanding": "158000000", "intangibleAssetsExcludingGoodwill": "361200000", "cashAndCashEquivalentsAtCarryingValue": "146500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76600000", "profitLoss": "None", "dividendPayout": "36500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-98300000", "operatingCashflow": "52300000", "capitalExpenditures": "54700000", "changeInReceivables": "-17800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72000000", "cashflowFromInvestment": "-54900000", "stockBasedCompensation": "8700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 1111000000, "cost_of_revenue": 752500000, "gross_profit": 358500000, "ebit": 117600000, "ebitda": 177200000, "pretax_income": 94900000, "tax_provision": 24500000, "net_income": 70400000, "net_income_to_common": 70400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227500000, "total_current_assets": 653700000, "total_assets": 1518000000, "short_term_debt": 5000000, "long_term_debt": 445900000, "total_debt": 450900000, "total_liabilities": 823100000, "total_equity": 694900000, "shares_outstanding": 159200000, "goodwill_and_intangibles": 507600000 }, "cash_flow": { "operating_cash_flow": 156700000, "capital_expenditure": 62700000, "free_cash_flow": 219400000, "dividends_paid": 34800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301068, "ticker_id": 2782, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117600000", "ebitda": "177200000", "netIncome": "70400000", "grossProfit": "358500000", "depreciation": "None", "totalRevenue": "1111000000", "costOfRevenue": "752500000", "interestIncome": "23400000", "incomeBeforeTax": "94900000", "interestExpense": "23800000", "operatingIncome": "131700000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "24500000", "reportedCurrency": "USD", "netInterestIncome": "-23400000", "nonInterestIncome": "None", "operatingExpenses": "226800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17100000", "otherNonOperatingIncome": "-16700000", "costofGoodsAndServicesSold": "752500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59600000", "sellingGeneralAndAdministrative": "212300000", "netIncomeFromContinuingOperations": "70400000" }, "balance": { "goodwill": "115100000", "inventory": "187600000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1518000000", "longTermDebt": "445900000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "392500000", "reportedCurrency": "USD", "retainedEarnings": "-643900000", "totalLiabilities": "823100000", "otherCurrentAssets": "14700000", "totalCurrentAssets": "653700000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864300000", "currentAccountsPayable": "92000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283400000", "shortLongTermDebtTotal": "475500000", "totalShareholderEquity": "694900000", "capitalLeaseObligations": "28600000", "otherCurrentLiabilities": "81600000", "totalCurrentLiabilities": "220100000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "603000000", "cashAndShortTermInvestments": "227500000", "commonStockSharesOutstanding": "159200000", "intangibleAssetsExcludingGoodwill": "392500000", "cashAndCashEquivalentsAtCarryingValue": "227500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70400000", "profitLoss": "None", "dividendPayout": "34800000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-23500000", "operatingCashflow": "156700000", "capitalExpenditures": "62700000", "changeInReceivables": "-29900000", "changeInExchangeRate": "2400000", "cashflowFromFinancing": "-58800000", "cashflowFromInvestment": "-81700000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1111000000, "cost_of_revenue": 752500000, "gross_profit": 358500000, "research_and_development": 17100000, "selling_general_admin": 212300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117600000, "depreciation_amortisation": 59600000, "ebitda": 177200000, "interest_expense": 23800000, "interest_income": null, "other_non_operating": null, "pretax_income": 94900000, "tax_provision": 24500000, "effective_tax_rate": null, "net_income": 70400000, "net_income_continuing_ops": 70400000, "net_income_to_common": 70400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227500000, "short_term_investments": null, "net_receivables": 223900000, "inventory": 187600000, "other_current_assets": null, "total_current_assets": 653700000, "net_ppe": null, "goodwill": 115100000, "intangible_assets": 392500000, "goodwill_and_intangibles": 507600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 864300000, "total_assets": 1518000000, "short_term_debt": 5000000, "accounts_payable": 92000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220100000, "long_term_debt": 445900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 603000000, "total_liabilities": 823100000, "total_debt": 450900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -643900000, "total_equity": 694900000, "shares_outstanding": 159200000, "operating_cash_flow": 156700000, "stock_based_compensation": 8100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81700000, "dividends_paid": 34800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58800000, "free_cash_flow": 219400000, "net_change_in_cash": 18600000 }, "raw_data": { "income": { "ebit": "117600000", "ebitda": "177200000", "netIncome": "70400000", "grossProfit": "358500000", "depreciation": "None", "totalRevenue": "1111000000", "costOfRevenue": "752500000", "interestIncome": "23400000", "incomeBeforeTax": "94900000", "interestExpense": "23800000", "operatingIncome": "131700000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "24500000", "reportedCurrency": "USD", "netInterestIncome": "-23400000", "nonInterestIncome": "None", "operatingExpenses": "226800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17100000", "otherNonOperatingIncome": "-16700000", "costofGoodsAndServicesSold": "752500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59600000", "sellingGeneralAndAdministrative": "212300000", "netIncomeFromContinuingOperations": "70400000" }, "balance": { "goodwill": "115100000", "inventory": "187600000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1518000000", "longTermDebt": "445900000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "392500000", "reportedCurrency": "USD", "retainedEarnings": "-643900000", "totalLiabilities": "823100000", "otherCurrentAssets": "14700000", "totalCurrentAssets": "653700000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "223900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864300000", "currentAccountsPayable": "92000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "283400000", "shortLongTermDebtTotal": "475500000", "totalShareholderEquity": "694900000", "capitalLeaseObligations": "28600000", "otherCurrentLiabilities": "81600000", "totalCurrentLiabilities": "220100000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "603000000", "cashAndShortTermInvestments": "227500000", "commonStockSharesOutstanding": "159200000", "intangibleAssetsExcludingGoodwill": "392500000", "cashAndCashEquivalentsAtCarryingValue": "227500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70400000", "profitLoss": "None", "dividendPayout": "34800000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-23500000", "operatingCashflow": "156700000", "capitalExpenditures": "62700000", "changeInReceivables": "-29900000", "changeInExchangeRate": "2400000", "cashflowFromFinancing": "-58800000", "cashflowFromInvestment": "-81700000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 964100000, "cost_of_revenue": 635900000, "gross_profit": 328200000, "ebit": 119500000, "ebitda": 177300000, "pretax_income": 94100000, "tax_provision": 22100000, "net_income": 72000000, "net_income_to_common": 72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208900000, "total_current_assets": 581200000, "total_assets": 1395000000, "short_term_debt": 5100000, "long_term_debt": 446500000, "total_debt": 451600000, "total_liabilities": 754300000, "total_equity": 640700000, "shares_outstanding": 158600000, "goodwill_and_intangibles": 508600000 }, "cash_flow": { "operating_cash_flow": 140300000, "capital_expenditure": 67700000, "free_cash_flow": 208000000, "dividends_paid": 33100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301073, "ticker_id": 2782, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119500000", "ebitda": "177300000", "netIncome": "72000000", "grossProfit": "328200000", "depreciation": "None", "totalRevenue": "964100000", "costOfRevenue": "635900000", "interestIncome": "25500000", "incomeBeforeTax": "94100000", "interestExpense": "26600000", "operatingIncome": "116800000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "22100000", "reportedCurrency": "USD", "netInterestIncome": "-25500000", "nonInterestIncome": "None", "operatingExpenses": "211400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "-200000", "costofGoodsAndServicesSold": "635900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57800000", "sellingGeneralAndAdministrative": "195100000", "netIncomeFromContinuingOperations": "72000000" }, "balance": { "goodwill": "99800000", "inventory": "166200000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1395000000", "longTermDebt": "446500000", "shortTermDebt": "5100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "408800000", "reportedCurrency": "USD", "retainedEarnings": "-714200000", "totalLiabilities": "754300000", "otherCurrentAssets": "11300000", "totalCurrentAssets": "581200000", "currentLongTermDebt": "1100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "813700000", "currentAccountsPayable": "67300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253800000", "shortLongTermDebtTotal": "474900000", "totalShareholderEquity": "640700000", "capitalLeaseObligations": "27300000", "otherCurrentLiabilities": "63300000", "totalCurrentLiabilities": "155000000", "otherNonCurrentLiabilities": "56300000", "totalNonCurrentLiabilities": "599300000", "cashAndShortTermInvestments": "208900000", "commonStockSharesOutstanding": "158600000", "intangibleAssetsExcludingGoodwill": "408800000", "cashAndCashEquivalentsAtCarryingValue": "208900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "33100000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "24900000", "operatingCashflow": "140300000", "capitalExpenditures": "67700000", "changeInReceivables": "-7500000", "changeInExchangeRate": "800000", "cashflowFromFinancing": "-41400000", "cashflowFromInvestment": "-67500000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 964100000, "cost_of_revenue": 635900000, "gross_profit": 328200000, "research_and_development": 15000000, "selling_general_admin": 195100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119500000, "depreciation_amortisation": 57800000, "ebitda": 177300000, "interest_expense": 26600000, "interest_income": null, "other_non_operating": null, "pretax_income": 94100000, "tax_provision": 22100000, "effective_tax_rate": null, "net_income": 72000000, "net_income_continuing_ops": 72000000, "net_income_to_common": 72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208900000, "short_term_investments": null, "net_receivables": 194800000, "inventory": 166200000, "other_current_assets": null, "total_current_assets": 581200000, "net_ppe": null, "goodwill": 99800000, "intangible_assets": 408800000, "goodwill_and_intangibles": 508600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 813700000, "total_assets": 1395000000, "short_term_debt": 5100000, "accounts_payable": 67300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155000000, "long_term_debt": 446500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 599300000, "total_liabilities": 754300000, "total_debt": 451600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -714200000, "total_equity": 640700000, "shares_outstanding": 158600000, "operating_cash_flow": 140300000, "stock_based_compensation": 5300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67500000, "dividends_paid": 33100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41400000, "free_cash_flow": 208000000, "net_change_in_cash": 32200000 }, "raw_data": { "income": { "ebit": "119500000", "ebitda": "177300000", "netIncome": "72000000", "grossProfit": "328200000", "depreciation": "None", "totalRevenue": "964100000", "costOfRevenue": "635900000", "interestIncome": "25500000", "incomeBeforeTax": "94100000", "interestExpense": "26600000", "operatingIncome": "116800000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "22100000", "reportedCurrency": "USD", "netInterestIncome": "-25500000", "nonInterestIncome": "None", "operatingExpenses": "211400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "-200000", "costofGoodsAndServicesSold": "635900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57800000", "sellingGeneralAndAdministrative": "195100000", "netIncomeFromContinuingOperations": "72000000" }, "balance": { "goodwill": "99800000", "inventory": "166200000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1395000000", "longTermDebt": "446500000", "shortTermDebt": "5100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "408800000", "reportedCurrency": "USD", "retainedEarnings": "-714200000", "totalLiabilities": "754300000", "otherCurrentAssets": "11300000", "totalCurrentAssets": "581200000", "currentLongTermDebt": "1100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "194800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "813700000", "currentAccountsPayable": "67300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "253800000", "shortLongTermDebtTotal": "474900000", "totalShareholderEquity": "640700000", "capitalLeaseObligations": "27300000", "otherCurrentLiabilities": "63300000", "totalCurrentLiabilities": "155000000", "otherNonCurrentLiabilities": "56300000", "totalNonCurrentLiabilities": "599300000", "cashAndShortTermInvestments": "208900000", "commonStockSharesOutstanding": "158600000", "intangibleAssetsExcludingGoodwill": "408800000", "cashAndCashEquivalentsAtCarryingValue": "208900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "33100000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "24900000", "operatingCashflow": "140300000", "capitalExpenditures": "67700000", "changeInReceivables": "-7500000", "changeInExchangeRate": "800000", "cashflowFromFinancing": "-41400000", "cashflowFromInvestment": "-67500000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 968000000, "cost_of_revenue": 647100000, "gross_profit": 320900000, "ebit": 104300000, "ebitda": 157300000, "pretax_income": 82100000, "tax_provision": 18300000, "net_income": 63800000, "net_income_to_common": 63800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176700000, "total_current_assets": 566900000, "total_assets": 1337300000, "short_term_debt": 900000, "long_term_debt": 445400000, "total_debt": 446300000, "total_liabilities": 745000000, "total_equity": 590100000, "shares_outstanding": 159000000, "goodwill_and_intangibles": 529400000 }, "cash_flow": { "operating_cash_flow": 92500000, "capital_expenditure": 86600000, "free_cash_flow": 179100000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301078, "ticker_id": 2782, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104300000", "ebitda": "157300000", "netIncome": "63800000", "grossProfit": "320900000", "depreciation": "None", "totalRevenue": "968000000", "costOfRevenue": "647100000", "interestIncome": "19800000", "incomeBeforeTax": "82100000", "interestExpense": "23300000", "operatingIncome": "124300000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "18300000", "reportedCurrency": "USD", "netInterestIncome": "-19900000", "nonInterestIncome": "None", "operatingExpenses": "182700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "647100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "63800000" }, "balance": { "goodwill": "95700000", "inventory": "191400000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1337300000", "longTermDebt": "445400000", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "433700000", "reportedCurrency": "USD", "retainedEarnings": "-786200000", "totalLiabilities": "745000000", "otherCurrentAssets": "39800000", "totalCurrentAssets": "566900000", "currentLongTermDebt": "900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770400000", "currentAccountsPayable": "84600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217100000", "shortLongTermDebtTotal": "446300000", "totalShareholderEquity": "590100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67100000", "totalCurrentLiabilities": "178500000", "otherNonCurrentLiabilities": "33200000", "totalNonCurrentLiabilities": "566500000", "cashAndShortTermInvestments": "176700000", "commonStockSharesOutstanding": "159000000", "intangibleAssetsExcludingGoodwill": "433700000", "cashAndCashEquivalentsAtCarryingValue": "176700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63800000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-17400000", "operatingCashflow": "92500000", "capitalExpenditures": "86600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50900000", "cashflowFromInvestment": "-211800000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 968000000, "cost_of_revenue": 647100000, "gross_profit": 320900000, "research_and_development": 14300000, "selling_general_admin": 176000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104300000, "depreciation_amortisation": 53000000, "ebitda": 157300000, "interest_expense": 23300000, "interest_income": null, "other_non_operating": null, "pretax_income": 82100000, "tax_provision": 18300000, "effective_tax_rate": null, "net_income": 63800000, "net_income_continuing_ops": 63800000, "net_income_to_common": 63800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176700000, "short_term_investments": null, "net_receivables": 179100000, "inventory": 191400000, "other_current_assets": null, "total_current_assets": 566900000, "net_ppe": null, "goodwill": 95700000, "intangible_assets": 433700000, "goodwill_and_intangibles": 529400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 770400000, "total_assets": 1337300000, "short_term_debt": 900000, "accounts_payable": 84600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178500000, "long_term_debt": 445400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566500000, "total_liabilities": 745000000, "total_debt": 446300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -786200000, "total_equity": 590100000, "shares_outstanding": 159000000, "operating_cash_flow": 92500000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211800000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50900000, "free_cash_flow": 179100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104300000", "ebitda": "157300000", "netIncome": "63800000", "grossProfit": "320900000", "depreciation": "None", "totalRevenue": "968000000", "costOfRevenue": "647100000", "interestIncome": "19800000", "incomeBeforeTax": "82100000", "interestExpense": "23300000", "operatingIncome": "124300000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "18300000", "reportedCurrency": "USD", "netInterestIncome": "-19900000", "nonInterestIncome": "None", "operatingExpenses": "182700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "647100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "176000000", "netIncomeFromContinuingOperations": "63800000" }, "balance": { "goodwill": "95700000", "inventory": "191400000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1337300000", "longTermDebt": "445400000", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "433700000", "reportedCurrency": "USD", "retainedEarnings": "-786200000", "totalLiabilities": "745000000", "otherCurrentAssets": "39800000", "totalCurrentAssets": "566900000", "currentLongTermDebt": "900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "770400000", "currentAccountsPayable": "84600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217100000", "shortLongTermDebtTotal": "446300000", "totalShareholderEquity": "590100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67100000", "totalCurrentLiabilities": "178500000", "otherNonCurrentLiabilities": "33200000", "totalNonCurrentLiabilities": "566500000", "cashAndShortTermInvestments": "176700000", "commonStockSharesOutstanding": "159000000", "intangibleAssetsExcludingGoodwill": "433700000", "cashAndCashEquivalentsAtCarryingValue": "176700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63800000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-17400000", "operatingCashflow": "92500000", "capitalExpenditures": "86600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50900000", "cashflowFromInvestment": "-211800000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 916000000, "cost_of_revenue": 626100000, "gross_profit": 289900000, "ebit": 120400000, "ebitda": 164100000, "pretax_income": 95700000, "tax_provision": -9900000, "net_income": 105600000, "net_income_to_common": 105600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347100000, "total_current_assets": 685500000, "total_assets": 1291900000, "short_term_debt": 700000, "long_term_debt": 444300000, "total_debt": 445000000, "total_liabilities": 727100000, "total_equity": 563300000, "shares_outstanding": 159700000, "goodwill_and_intangibles": 420200000 }, "cash_flow": { "operating_cash_flow": 132700000, "capital_expenditure": 55700000, "free_cash_flow": 188400000, "dividends_paid": 30100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301083, "ticker_id": 2782, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120400000", "ebitda": "164100000", "netIncome": "105600000", "grossProfit": "289900000", "depreciation": "None", "totalRevenue": "916000000", "costOfRevenue": "626100000", "interestIncome": "4400000", "incomeBeforeTax": "95700000", "interestExpense": "24700000", "operatingIncome": "121700000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-9900000", "reportedCurrency": "USD", "netInterestIncome": "-20300000", "nonInterestIncome": "None", "operatingExpenses": "166700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11600000", "otherNonOperatingIncome": "-6500000", "costofGoodsAndServicesSold": "626100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43700000", "sellingGeneralAndAdministrative": "160600000", "netIncomeFromContinuingOperations": "104200000" }, "balance": { "goodwill": "12100000", "inventory": "156600000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1291900000", "longTermDebt": "444300000", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "408100000", "reportedCurrency": "USD", "retainedEarnings": "-850000000", "totalLiabilities": "727100000", "otherCurrentAssets": "17500000", "totalCurrentAssets": "685500000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606400000", "currentAccountsPayable": "90000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150900000", "shortLongTermDebtTotal": "445000000", "totalShareholderEquity": "563300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65500000", "totalCurrentLiabilities": "167100000", "otherNonCurrentLiabilities": "36500000", "totalNonCurrentLiabilities": "560000000", "cashAndShortTermInvestments": "347100000", "commonStockSharesOutstanding": "159700000", "intangibleAssetsExcludingGoodwill": "408100000", "cashAndCashEquivalentsAtCarryingValue": "347100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105600000", "profitLoss": "None", "dividendPayout": "30100000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-18400000", "operatingCashflow": "132700000", "capitalExpenditures": "55700000", "changeInReceivables": "-18900000", "changeInExchangeRate": "-1500000", "cashflowFromFinancing": "-97400000", "cashflowFromInvestment": "-48400000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 916000000, "cost_of_revenue": 626100000, "gross_profit": 289900000, "research_and_development": 11600000, "selling_general_admin": 160600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120400000, "depreciation_amortisation": 43700000, "ebitda": 164100000, "interest_expense": 24700000, "interest_income": null, "other_non_operating": null, "pretax_income": 95700000, "tax_provision": -9900000, "effective_tax_rate": null, "net_income": 105600000, "net_income_continuing_ops": 104200000, "net_income_to_common": 105600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347100000, "short_term_investments": null, "net_receivables": 164300000, "inventory": 156600000, "other_current_assets": null, "total_current_assets": 685500000, "net_ppe": null, "goodwill": 12100000, "intangible_assets": 408100000, "goodwill_and_intangibles": 420200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606400000, "total_assets": 1291900000, "short_term_debt": 700000, "accounts_payable": 90000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167100000, "long_term_debt": 444300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 560000000, "total_liabilities": 727100000, "total_debt": 445000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -850000000, "total_equity": 563300000, "shares_outstanding": 159700000, "operating_cash_flow": 132700000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48400000, "dividends_paid": 30100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97400000, "free_cash_flow": 188400000, "net_change_in_cash": -14600000 }, "raw_data": { "income": { "ebit": "120400000", "ebitda": "164100000", "netIncome": "105600000", "grossProfit": "289900000", "depreciation": "None", "totalRevenue": "916000000", "costOfRevenue": "626100000", "interestIncome": "4400000", "incomeBeforeTax": "95700000", "interestExpense": "24700000", "operatingIncome": "121700000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-9900000", "reportedCurrency": "USD", "netInterestIncome": "-20300000", "nonInterestIncome": "None", "operatingExpenses": "166700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11600000", "otherNonOperatingIncome": "-6500000", "costofGoodsAndServicesSold": "626100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43700000", "sellingGeneralAndAdministrative": "160600000", "netIncomeFromContinuingOperations": "104200000" }, "balance": { "goodwill": "12100000", "inventory": "156600000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1291900000", "longTermDebt": "444300000", "shortTermDebt": "700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "408100000", "reportedCurrency": "USD", "retainedEarnings": "-850000000", "totalLiabilities": "727100000", "otherCurrentAssets": "17500000", "totalCurrentAssets": "685500000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606400000", "currentAccountsPayable": "90000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150900000", "shortLongTermDebtTotal": "445000000", "totalShareholderEquity": "563300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "65500000", "totalCurrentLiabilities": "167100000", "otherNonCurrentLiabilities": "36500000", "totalNonCurrentLiabilities": "560000000", "cashAndShortTermInvestments": "347100000", "commonStockSharesOutstanding": "159700000", "intangibleAssetsExcludingGoodwill": "408100000", "cashAndCashEquivalentsAtCarryingValue": "347100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105600000", "profitLoss": "None", "dividendPayout": "30100000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-18400000", "operatingCashflow": "132700000", "capitalExpenditures": "55700000", "changeInReceivables": "-18900000", "changeInExchangeRate": "-1500000", "cashflowFromFinancing": "-97400000", "cashflowFromInvestment": "-48400000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 384400000, "cost_of_revenue": 239900000, "gross_profit": 144500000, "ebit": 80400000, "ebitda": 92800000, "pretax_income": 78800000, "tax_provision": 19700000, "net_income": 59100000, "net_income_to_common": 59100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421000000, "total_current_assets": 1066000000, "total_assets": 1884800000, "short_term_debt": 1400000, "long_term_debt": 451000000, "total_debt": 452400000, "total_liabilities": 814000000, "total_equity": 1070800000, "shares_outstanding": 157400000, "goodwill_and_intangibles": 397800000 }, "cash_flow": { "operating_cash_flow": -12800000, "capital_expenditure": 14700000, "free_cash_flow": 1900000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301045, "ticker_id": 2782, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80400000", "ebitda": "92800000", "netIncome": "59100000", "grossProfit": "144500000", "depreciation": "None", "totalRevenue": "384400000", "costOfRevenue": "239900000", "interestIncome": "3200000", "incomeBeforeTax": "78800000", "interestExpense": "1600000", "operatingIncome": "80400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19700000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "64100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12400000", "sellingGeneralAndAdministrative": "59700000", "netIncomeFromContinuingOperations": "59100000" }, "balance": { "goodwill": "92100000", "inventory": "385400000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1884800000", "longTermDebt": "451000000", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "305700000", "reportedCurrency": "USD", "retainedEarnings": "-71900000", "totalLiabilities": "814000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "1066000000", "currentLongTermDebt": "1400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818800000", "currentAccountsPayable": "128600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452400000", "totalShareholderEquity": "1070800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96800000", "totalCurrentLiabilities": "233300000", "otherNonCurrentLiabilities": "62700000", "totalNonCurrentLiabilities": "580700000", "cashAndShortTermInvestments": "421000000", "commonStockSharesOutstanding": "157400000", "intangibleAssetsExcludingGoodwill": "305700000", "cashAndCashEquivalentsAtCarryingValue": "421000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59100000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-10800000", "operatingCashflow": "-12800000", "capitalExpenditures": "14700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10900000", "cashflowFromInvestment": "-14700000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384400000, "cost_of_revenue": 239900000, "gross_profit": 144500000, "research_and_development": null, "selling_general_admin": 59700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80400000, "depreciation_amortisation": 12400000, "ebitda": 92800000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": 78800000, "tax_provision": 19700000, "effective_tax_rate": null, "net_income": 59100000, "net_income_continuing_ops": 59100000, "net_income_to_common": 59100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421000000, "short_term_investments": null, "net_receivables": 208600000, "inventory": 385400000, "other_current_assets": null, "total_current_assets": 1066000000, "net_ppe": null, "goodwill": 92100000, "intangible_assets": 305700000, "goodwill_and_intangibles": 397800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 818800000, "total_assets": 1884800000, "short_term_debt": 1400000, "accounts_payable": 128600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233300000, "long_term_debt": 451000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 580700000, "total_liabilities": 814000000, "total_debt": 452400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71900000, "total_equity": 1070800000, "shares_outstanding": 157400000, "operating_cash_flow": -12800000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14700000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10900000, "free_cash_flow": 1900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80400000", "ebitda": "92800000", "netIncome": "59100000", "grossProfit": "144500000", "depreciation": "None", "totalRevenue": "384400000", "costOfRevenue": "239900000", "interestIncome": "3200000", "incomeBeforeTax": "78800000", "interestExpense": "1600000", "operatingIncome": "80400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "19700000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "64100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12400000", "sellingGeneralAndAdministrative": "59700000", "netIncomeFromContinuingOperations": "59100000" }, "balance": { "goodwill": "92100000", "inventory": "385400000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1884800000", "longTermDebt": "451000000", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "305700000", "reportedCurrency": "USD", "retainedEarnings": "-71900000", "totalLiabilities": "814000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "1066000000", "currentLongTermDebt": "1400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818800000", "currentAccountsPayable": "128600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "452400000", "totalShareholderEquity": "1070800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "96800000", "totalCurrentLiabilities": "233300000", "otherNonCurrentLiabilities": "62700000", "totalNonCurrentLiabilities": "580700000", "cashAndShortTermInvestments": "421000000", "commonStockSharesOutstanding": "157400000", "intangibleAssetsExcludingGoodwill": "305700000", "cashAndCashEquivalentsAtCarryingValue": "421000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59100000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-10800000", "operatingCashflow": "-12800000", "capitalExpenditures": "14700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10900000", "cashflowFromInvestment": "-14700000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 318200000, "cost_of_revenue": 198400000, "gross_profit": 119800000, "ebit": 56700000, "ebitda": 68800000, "pretax_income": 55700000, "tax_provision": 12500000, "net_income": 43200000, "net_income_to_common": 43200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459600000, "total_current_assets": 1028900000, "total_assets": 1846800000, "short_term_debt": 1400000, "long_term_debt": 450900000, "total_debt": 452300000, "total_liabilities": 828600000, "total_equity": 1018200000, "shares_outstanding": 157300000, "goodwill_and_intangibles": 399100000 }, "cash_flow": { "operating_cash_flow": 61200000, "capital_expenditure": 17200000, "free_cash_flow": 78400000, "dividends_paid": 10900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301046, "ticker_id": 2782, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56700000", "ebitda": "68800000", "netIncome": "43200000", "grossProfit": "119800000", "depreciation": "None", "totalRevenue": "318200000", "costOfRevenue": "198400000", "interestIncome": "1000000", "incomeBeforeTax": "55700000", "interestExpense": "1000000", "operatingIncome": "60000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12500000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "59800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12100000", "sellingGeneralAndAdministrative": "59800000", "netIncomeFromContinuingOperations": "43200000" }, "balance": { "goodwill": "92100000", "inventory": "376700000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1846800000", "longTermDebt": "450900000", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "307000000", "reportedCurrency": "USD", "retainedEarnings": "-131000000", "totalLiabilities": "828600000", "otherCurrentAssets": "55500000", "totalCurrentAssets": "1028900000", "currentLongTermDebt": "1400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817900000", "currentAccountsPayable": "127500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "341700000", "shortLongTermDebtTotal": "452300000", "totalShareholderEquity": "1018200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105100000", "totalCurrentLiabilities": "256000000", "otherNonCurrentLiabilities": "64100000", "totalNonCurrentLiabilities": "572600000", "cashAndShortTermInvestments": "459600000", "commonStockSharesOutstanding": "157300000", "intangibleAssetsExcludingGoodwill": "307000000", "cashAndCashEquivalentsAtCarryingValue": "459600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43200000", "profitLoss": "None", "dividendPayout": "10900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-49600000", "operatingCashflow": "61200000", "capitalExpenditures": "17200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19600000", "cashflowFromInvestment": "-17100000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318200000, "cost_of_revenue": 198400000, "gross_profit": 119800000, "research_and_development": null, "selling_general_admin": 59800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56700000, "depreciation_amortisation": 12100000, "ebitda": 68800000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 55700000, "tax_provision": 12500000, "effective_tax_rate": null, "net_income": 43200000, "net_income_continuing_ops": 43200000, "net_income_to_common": 43200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459600000, "short_term_investments": null, "net_receivables": 137100000, "inventory": 376700000, "other_current_assets": null, "total_current_assets": 1028900000, "net_ppe": null, "goodwill": 92100000, "intangible_assets": 307000000, "goodwill_and_intangibles": 399100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 817900000, "total_assets": 1846800000, "short_term_debt": 1400000, "accounts_payable": 127500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256000000, "long_term_debt": 450900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 572600000, "total_liabilities": 828600000, "total_debt": 452300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131000000, "total_equity": 1018200000, "shares_outstanding": 157300000, "operating_cash_flow": 61200000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17100000, "dividends_paid": 10900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19600000, "free_cash_flow": 78400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56700000", "ebitda": "68800000", "netIncome": "43200000", "grossProfit": "119800000", "depreciation": "None", "totalRevenue": "318200000", "costOfRevenue": "198400000", "interestIncome": "1000000", "incomeBeforeTax": "55700000", "interestExpense": "1000000", "operatingIncome": "60000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12500000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "59800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12100000", "sellingGeneralAndAdministrative": "59800000", "netIncomeFromContinuingOperations": "43200000" }, "balance": { "goodwill": "92100000", "inventory": "376700000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1846800000", "longTermDebt": "450900000", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "307000000", "reportedCurrency": "USD", "retainedEarnings": "-131000000", "totalLiabilities": "828600000", "otherCurrentAssets": "55500000", "totalCurrentAssets": "1028900000", "currentLongTermDebt": "1400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "817900000", "currentAccountsPayable": "127500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "341700000", "shortLongTermDebtTotal": "452300000", "totalShareholderEquity": "1018200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105100000", "totalCurrentLiabilities": "256000000", "otherNonCurrentLiabilities": "64100000", "totalNonCurrentLiabilities": "572600000", "cashAndShortTermInvestments": "459600000", "commonStockSharesOutstanding": "157300000", "intangibleAssetsExcludingGoodwill": "307000000", "cashAndCashEquivalentsAtCarryingValue": "459600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43200000", "profitLoss": "None", "dividendPayout": "10900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-49600000", "operatingCashflow": "61200000", "capitalExpenditures": "17200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19600000", "cashflowFromInvestment": "-17100000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 380800000, "cost_of_revenue": 240800000, "gross_profit": 140000000, "ebit": 73400000, "ebitda": 86200000, "pretax_income": 68700000, "tax_provision": 16100000, "net_income": 52600000, "net_income_to_common": 52600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431500000, "total_current_assets": 1028900000, "total_assets": 1838900000, "short_term_debt": 1200000, "long_term_debt": 447500000, "total_debt": 448700000, "total_liabilities": 857200000, "total_equity": 981700000, "shares_outstanding": 157400000, "goodwill_and_intangibles": 396500000 }, "cash_flow": { "operating_cash_flow": 83500000, "capital_expenditure": 14500000, "free_cash_flow": 98000000, "dividends_paid": 10500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301047, "ticker_id": 2782, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73400000", "ebitda": "86200000", "netIncome": "52600000", "grossProfit": "140000000", "depreciation": "None", "totalRevenue": "380800000", "costOfRevenue": "240800000", "interestIncome": "1000000", "incomeBeforeTax": "68700000", "interestExpense": "5100000", "operatingIncome": "69600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16100000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "70400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12800000", "sellingGeneralAndAdministrative": "66700000", "netIncomeFromContinuingOperations": "52600000" }, "balance": { "goodwill": "89200000", "inventory": "328700000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1838900000", "longTermDebt": "447500000", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "307300000", "reportedCurrency": "USD", "retainedEarnings": "-174200000", "totalLiabilities": "857200000", "otherCurrentAssets": "20800000", "totalCurrentAssets": "1028900000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810000000", "currentAccountsPayable": "134400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363000000", "shortLongTermDebtTotal": "451600000", "totalShareholderEquity": "981700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134800000", "totalCurrentLiabilities": "290300000", "otherNonCurrentLiabilities": "65500000", "totalNonCurrentLiabilities": "566900000", "cashAndShortTermInvestments": "431500000", "commonStockSharesOutstanding": "157400000", "intangibleAssetsExcludingGoodwill": "307300000", "cashAndCashEquivalentsAtCarryingValue": "431500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52600000", "profitLoss": "None", "dividendPayout": "10500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-10800000", "operatingCashflow": "83500000", "capitalExpenditures": "14500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11100000", "cashflowFromInvestment": "-14400000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380800000, "cost_of_revenue": 240800000, "gross_profit": 140000000, "research_and_development": null, "selling_general_admin": 66700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73400000, "depreciation_amortisation": 12800000, "ebitda": 86200000, "interest_expense": 5100000, "interest_income": null, "other_non_operating": null, "pretax_income": 68700000, "tax_provision": 16100000, "effective_tax_rate": null, "net_income": 52600000, "net_income_continuing_ops": 52600000, "net_income_to_common": 52600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431500000, "short_term_investments": null, "net_receivables": 247900000, "inventory": 328700000, "other_current_assets": null, "total_current_assets": 1028900000, "net_ppe": null, "goodwill": 89200000, "intangible_assets": 307300000, "goodwill_and_intangibles": 396500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810000000, "total_assets": 1838900000, "short_term_debt": 1200000, "accounts_payable": 134400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290300000, "long_term_debt": 447500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566900000, "total_liabilities": 857200000, "total_debt": 448700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174200000, "total_equity": 981700000, "shares_outstanding": 157400000, "operating_cash_flow": 83500000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14400000, "dividends_paid": 10500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11100000, "free_cash_flow": 98000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73400000", "ebitda": "86200000", "netIncome": "52600000", "grossProfit": "140000000", "depreciation": "None", "totalRevenue": "380800000", "costOfRevenue": "240800000", "interestIncome": "1000000", "incomeBeforeTax": "68700000", "interestExpense": "5100000", "operatingIncome": "69600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16100000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "70400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12800000", "sellingGeneralAndAdministrative": "66700000", "netIncomeFromContinuingOperations": "52600000" }, "balance": { "goodwill": "89200000", "inventory": "328700000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1838900000", "longTermDebt": "447500000", "shortTermDebt": "1200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "307300000", "reportedCurrency": "USD", "retainedEarnings": "-174200000", "totalLiabilities": "857200000", "otherCurrentAssets": "20800000", "totalCurrentAssets": "1028900000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "247900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810000000", "currentAccountsPayable": "134400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363000000", "shortLongTermDebtTotal": "451600000", "totalShareholderEquity": "981700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "134800000", "totalCurrentLiabilities": "290300000", "otherNonCurrentLiabilities": "65500000", "totalNonCurrentLiabilities": "566900000", "cashAndShortTermInvestments": "431500000", "commonStockSharesOutstanding": "157400000", "intangibleAssetsExcludingGoodwill": "307300000", "cashAndCashEquivalentsAtCarryingValue": "431500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52600000", "profitLoss": "None", "dividendPayout": "10500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-10800000", "operatingCashflow": "83500000", "capitalExpenditures": "14500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11100000", "cashflowFromInvestment": "-14400000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 380300000, "cost_of_revenue": 234600000, "gross_profit": 145700000, "ebit": 76800000, "ebitda": 88500000, "pretax_income": 72000000, "tax_provision": 19500000, "net_income": 52500000, "net_income_to_common": 52500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372000000, "total_current_assets": 937800000, "total_assets": 1730400000, "short_term_debt": 7100000, "long_term_debt": 449800000, "total_debt": 456900000, "total_liabilities": 801400000, "total_equity": 929000000, "shares_outstanding": 157400000, "goodwill_and_intangibles": 395700000 }, "cash_flow": { "operating_cash_flow": 67400000, "capital_expenditure": 11700000, "free_cash_flow": 79100000, "dividends_paid": 10400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301049, "ticker_id": 2782, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76800000", "ebitda": "88500000", "netIncome": "52500000", "grossProfit": "145700000", "depreciation": "None", "totalRevenue": "380300000", "costOfRevenue": "234600000", "interestIncome": "1700000", "incomeBeforeTax": "72000000", "interestExpense": "4800000", "operatingIncome": "73700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19500000", "reportedCurrency": "USD", "netInterestIncome": "-1700000", "nonInterestIncome": "None", "operatingExpenses": "72000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11700000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "52500000" }, "balance": { "goodwill": "87600000", "inventory": "323900000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1730400000", "longTermDebt": "449800000", "shortTermDebt": "7100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "308100000", "reportedCurrency": "USD", "retainedEarnings": "-226800000", "totalLiabilities": "801400000", "otherCurrentAssets": "29100000", "totalCurrentAssets": "937800000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792600000", "currentAccountsPayable": "118600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "327800000", "shortLongTermDebtTotal": "479100000", "totalShareholderEquity": "929000000", "capitalLeaseObligations": "28300000", "otherCurrentLiabilities": "80300000", "totalCurrentLiabilities": "242800000", "otherNonCurrentLiabilities": "3600000", "totalNonCurrentLiabilities": "558600000", "cashAndShortTermInvestments": "372000000", "commonStockSharesOutstanding": "157400000", "intangibleAssetsExcludingGoodwill": "308100000", "cashAndCashEquivalentsAtCarryingValue": "372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52500000", "profitLoss": "None", "dividendPayout": "10400000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "67400000", "capitalExpenditures": "11700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20300000", "cashflowFromInvestment": "-11700000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380300000, "cost_of_revenue": 234600000, "gross_profit": 145700000, "research_and_development": null, "selling_general_admin": 71000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76800000, "depreciation_amortisation": 11700000, "ebitda": 88500000, "interest_expense": 4800000, "interest_income": null, "other_non_operating": null, "pretax_income": 72000000, "tax_provision": 19500000, "effective_tax_rate": null, "net_income": 52500000, "net_income_continuing_ops": 52500000, "net_income_to_common": 52500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372000000, "short_term_investments": null, "net_receivables": 212800000, "inventory": 323900000, "other_current_assets": null, "total_current_assets": 937800000, "net_ppe": null, "goodwill": 87600000, "intangible_assets": 308100000, "goodwill_and_intangibles": 395700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 792600000, "total_assets": 1730400000, "short_term_debt": 7100000, "accounts_payable": 118600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242800000, "long_term_debt": 449800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 558600000, "total_liabilities": 801400000, "total_debt": 456900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226800000, "total_equity": 929000000, "shares_outstanding": 157400000, "operating_cash_flow": 67400000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11700000, "dividends_paid": 10400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20300000, "free_cash_flow": 79100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76800000", "ebitda": "88500000", "netIncome": "52500000", "grossProfit": "145700000", "depreciation": "None", "totalRevenue": "380300000", "costOfRevenue": "234600000", "interestIncome": "1700000", "incomeBeforeTax": "72000000", "interestExpense": "4800000", "operatingIncome": "73700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19500000", "reportedCurrency": "USD", "netInterestIncome": "-1700000", "nonInterestIncome": "None", "operatingExpenses": "72000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11700000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "52500000" }, "balance": { "goodwill": "87600000", "inventory": "323900000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1730400000", "longTermDebt": "449800000", "shortTermDebt": "7100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "308100000", "reportedCurrency": "USD", "retainedEarnings": "-226800000", "totalLiabilities": "801400000", "otherCurrentAssets": "29100000", "totalCurrentAssets": "937800000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "212800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792600000", "currentAccountsPayable": "118600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "327800000", "shortLongTermDebtTotal": "479100000", "totalShareholderEquity": "929000000", "capitalLeaseObligations": "28300000", "otherCurrentLiabilities": "80300000", "totalCurrentLiabilities": "242800000", "otherNonCurrentLiabilities": "3600000", "totalNonCurrentLiabilities": "558600000", "cashAndShortTermInvestments": "372000000", "commonStockSharesOutstanding": "157400000", "intangibleAssetsExcludingGoodwill": "308100000", "cashAndCashEquivalentsAtCarryingValue": "372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52500000", "profitLoss": "None", "dividendPayout": "10400000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "67400000", "capitalExpenditures": "11700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20300000", "cashflowFromInvestment": "-11700000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 364300000, "cost_of_revenue": 236300000, "gross_profit": 128000000, "ebit": 72600000, "ebitda": 83900000, "pretax_income": 67700000, "tax_provision": 16400000, "net_income": 51300000, "net_income_to_common": 51300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329200000, "total_current_assets": 890700000, "total_assets": 1670600000, "short_term_debt": 6900000, "long_term_debt": 449500000, "total_debt": 456400000, "total_liabilities": 797000000, "total_equity": 873600000, "shares_outstanding": 157500000, "goodwill_and_intangibles": 387500000 }, "cash_flow": { "operating_cash_flow": 14300000, "capital_expenditure": 9200000, "free_cash_flow": 23500000, "dividends_paid": 10500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301050, "ticker_id": 2782, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72600000", "ebitda": "83900000", "netIncome": "51300000", "grossProfit": "128000000", "depreciation": "None", "totalRevenue": "364300000", "costOfRevenue": "236300000", "interestIncome": "2800000", "incomeBeforeTax": "67700000", "interestExpense": "5100000", "operatingIncome": "69900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16400000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "58100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11300000", "sellingGeneralAndAdministrative": "53900000", "netIncomeFromContinuingOperations": "51300000" }, "balance": { "goodwill": "80900000", "inventory": "312500000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1670600000", "longTermDebt": "449500000", "shortTermDebt": "6900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "306600000", "reportedCurrency": "USD", "retainedEarnings": "-279300000", "totalLiabilities": "797000000", "otherCurrentAssets": "27400000", "totalCurrentAssets": "890700000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "779900000", "currentAccountsPayable": "118100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351400000", "shortLongTermDebtTotal": "478300000", "totalShareholderEquity": "873600000", "capitalLeaseObligations": "27800000", "otherCurrentLiabilities": "72400000", "totalCurrentLiabilities": "235300000", "otherNonCurrentLiabilities": "3200000", "totalNonCurrentLiabilities": "561700000", "cashAndShortTermInvestments": "329200000", "commonStockSharesOutstanding": "157500000", "intangibleAssetsExcludingGoodwill": "306600000", "cashAndCashEquivalentsAtCarryingValue": "329200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51300000", "profitLoss": "None", "dividendPayout": "10500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "11300000", "operatingCashflow": "14300000", "capitalExpenditures": "9200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13800000", "cashflowFromInvestment": "-9100000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364300000, "cost_of_revenue": 236300000, "gross_profit": 128000000, "research_and_development": null, "selling_general_admin": 53900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72600000, "depreciation_amortisation": 11300000, "ebitda": 83900000, "interest_expense": 5100000, "interest_income": null, "other_non_operating": null, "pretax_income": 67700000, "tax_provision": 16400000, "effective_tax_rate": null, "net_income": 51300000, "net_income_continuing_ops": 51300000, "net_income_to_common": 51300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329200000, "short_term_investments": null, "net_receivables": 221600000, "inventory": 312500000, "other_current_assets": null, "total_current_assets": 890700000, "net_ppe": null, "goodwill": 80900000, "intangible_assets": 306600000, "goodwill_and_intangibles": 387500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 779900000, "total_assets": 1670600000, "short_term_debt": 6900000, "accounts_payable": 118100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235300000, "long_term_debt": 449500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561700000, "total_liabilities": 797000000, "total_debt": 456400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279300000, "total_equity": 873600000, "shares_outstanding": 157500000, "operating_cash_flow": 14300000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9100000, "dividends_paid": 10500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13800000, "free_cash_flow": 23500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72600000", "ebitda": "83900000", "netIncome": "51300000", "grossProfit": "128000000", "depreciation": "None", "totalRevenue": "364300000", "costOfRevenue": "236300000", "interestIncome": "2800000", "incomeBeforeTax": "67700000", "interestExpense": "5100000", "operatingIncome": "69900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16400000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "58100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "236300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11300000", "sellingGeneralAndAdministrative": "53900000", "netIncomeFromContinuingOperations": "51300000" }, "balance": { "goodwill": "80900000", "inventory": "312500000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1670600000", "longTermDebt": "449500000", "shortTermDebt": "6900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "306600000", "reportedCurrency": "USD", "retainedEarnings": "-279300000", "totalLiabilities": "797000000", "otherCurrentAssets": "27400000", "totalCurrentAssets": "890700000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "779900000", "currentAccountsPayable": "118100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "351400000", "shortLongTermDebtTotal": "478300000", "totalShareholderEquity": "873600000", "capitalLeaseObligations": "27800000", "otherCurrentLiabilities": "72400000", "totalCurrentLiabilities": "235300000", "otherNonCurrentLiabilities": "3200000", "totalNonCurrentLiabilities": "561700000", "cashAndShortTermInvestments": "329200000", "commonStockSharesOutstanding": "157500000", "intangibleAssetsExcludingGoodwill": "306600000", "cashAndCashEquivalentsAtCarryingValue": "329200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51300000", "profitLoss": "None", "dividendPayout": "10500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "11300000", "operatingCashflow": "14300000", "capitalExpenditures": "9200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13800000", "cashflowFromInvestment": "-9100000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 304300000, "cost_of_revenue": 201300000, "gross_profit": 103000000, "ebit": 50500000, "ebitda": 61600000, "pretax_income": 45800000, "tax_provision": 10500000, "net_income": 35300000, "net_income_to_common": 35300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338200000, "total_current_assets": 842700000, "total_assets": 1619200000, "short_term_debt": 6500000, "long_term_debt": 448700000, "total_debt": 455200000, "total_liabilities": 785100000, "total_equity": 834100000, "shares_outstanding": 157500000, "goodwill_and_intangibles": 389400000 }, "cash_flow": { "operating_cash_flow": 54100000, "capital_expenditure": 11900000, "free_cash_flow": 66000000, "dividends_paid": 10500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301051, "ticker_id": 2782, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50500000", "ebitda": "61600000", "netIncome": "35300000", "grossProfit": "103000000", "depreciation": "None", "totalRevenue": "304300000", "costOfRevenue": "201300000", "interestIncome": "3400000", "incomeBeforeTax": "45800000", "interestExpense": "5000000", "operatingIncome": "47400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10500000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "55600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11100000", "sellingGeneralAndAdministrative": "53900000", "netIncomeFromContinuingOperations": "35300000" }, "balance": { "goodwill": "81500000", "inventory": "326900000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1619200000", "longTermDebt": "448700000", "shortTermDebt": "6500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "307900000", "reportedCurrency": "USD", "retainedEarnings": "-330600000", "totalLiabilities": "785100000", "otherCurrentAssets": "26200000", "totalCurrentAssets": "842700000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776500000", "currentAccountsPayable": "98900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "347100000", "shortLongTermDebtTotal": "477200000", "totalShareholderEquity": "834100000", "capitalLeaseObligations": "27700000", "otherCurrentLiabilities": "66600000", "totalCurrentLiabilities": "220300000", "otherNonCurrentLiabilities": "2700000", "totalNonCurrentLiabilities": "564800000", "cashAndShortTermInvestments": "338200000", "commonStockSharesOutstanding": "157500000", "intangibleAssetsExcludingGoodwill": "307900000", "cashAndCashEquivalentsAtCarryingValue": "338200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35300000", "profitLoss": "None", "dividendPayout": "10500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-20800000", "operatingCashflow": "54100000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13100000", "cashflowFromInvestment": "-11900000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304300000, "cost_of_revenue": 201300000, "gross_profit": 103000000, "research_and_development": null, "selling_general_admin": 53900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50500000, "depreciation_amortisation": 11100000, "ebitda": 61600000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 45800000, "tax_provision": 10500000, "effective_tax_rate": null, "net_income": 35300000, "net_income_continuing_ops": 35300000, "net_income_to_common": 35300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338200000, "short_term_investments": null, "net_receivables": 151400000, "inventory": 326900000, "other_current_assets": null, "total_current_assets": 842700000, "net_ppe": null, "goodwill": 81500000, "intangible_assets": 307900000, "goodwill_and_intangibles": 389400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 776500000, "total_assets": 1619200000, "short_term_debt": 6500000, "accounts_payable": 98900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220300000, "long_term_debt": 448700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 564800000, "total_liabilities": 785100000, "total_debt": 455200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330600000, "total_equity": 834100000, "shares_outstanding": 157500000, "operating_cash_flow": 54100000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11900000, "dividends_paid": 10500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13100000, "free_cash_flow": 66000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50500000", "ebitda": "61600000", "netIncome": "35300000", "grossProfit": "103000000", "depreciation": "None", "totalRevenue": "304300000", "costOfRevenue": "201300000", "interestIncome": "3400000", "incomeBeforeTax": "45800000", "interestExpense": "5000000", "operatingIncome": "47400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10500000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "55600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11100000", "sellingGeneralAndAdministrative": "53900000", "netIncomeFromContinuingOperations": "35300000" }, "balance": { "goodwill": "81500000", "inventory": "326900000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1619200000", "longTermDebt": "448700000", "shortTermDebt": "6500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "307900000", "reportedCurrency": "USD", "retainedEarnings": "-330600000", "totalLiabilities": "785100000", "otherCurrentAssets": "26200000", "totalCurrentAssets": "842700000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776500000", "currentAccountsPayable": "98900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "347100000", "shortLongTermDebtTotal": "477200000", "totalShareholderEquity": "834100000", "capitalLeaseObligations": "27700000", "otherCurrentLiabilities": "66600000", "totalCurrentLiabilities": "220300000", "otherNonCurrentLiabilities": "2700000", "totalNonCurrentLiabilities": "564800000", "cashAndShortTermInvestments": "338200000", "commonStockSharesOutstanding": "157500000", "intangibleAssetsExcludingGoodwill": "307900000", "cashAndCashEquivalentsAtCarryingValue": "338200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35300000", "profitLoss": "None", "dividendPayout": "10500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-20800000", "operatingCashflow": "54100000", "capitalExpenditures": "11900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13100000", "cashflowFromInvestment": "-11900000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 348200000, "cost_of_revenue": 237300000, "gross_profit": 110900000, "ebit": 30300000, "ebitda": 47300000, "pretax_income": 24400000, "tax_provision": 14400000, "net_income": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309900000, "total_current_assets": 858400000, "total_assets": 1635900000, "short_term_debt": 6300000, "long_term_debt": 448700000, "total_debt": 455000000, "total_liabilities": 825800000, "total_equity": 810100000, "shares_outstanding": 156900000, "goodwill_and_intangibles": 390400000 }, "cash_flow": { "operating_cash_flow": 89300000, "capital_expenditure": 19400000, "free_cash_flow": 108700000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301052, "ticker_id": 2782, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30300000", "ebitda": "47300000", "netIncome": "10000000", "grossProfit": "110900000", "depreciation": "None", "totalRevenue": "348200000", "costOfRevenue": "237300000", "interestIncome": "3200000", "incomeBeforeTax": "24400000", "interestExpense": "6200000", "operatingIncome": "28400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14400000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "82500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "37800000", "netIncomeFromContinuingOperations": "10000000" }, "balance": { "goodwill": "80700000", "inventory": "311300000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1635900000", "longTermDebt": "448700000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "309700000", "reportedCurrency": "USD", "retainedEarnings": "-365900000", "totalLiabilities": "825800000", "otherCurrentAssets": "21700000", "totalCurrentAssets": "858400000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777500000", "currentAccountsPayable": "109900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345700000", "shortLongTermDebtTotal": "477500000", "totalShareholderEquity": "810100000", "capitalLeaseObligations": "28000000", "otherCurrentLiabilities": "108700000", "totalCurrentLiabilities": "258000000", "otherNonCurrentLiabilities": "4100000", "totalNonCurrentLiabilities": "567800000", "cashAndShortTermInvestments": "309900000", "commonStockSharesOutstanding": "156900000", "intangibleAssetsExcludingGoodwill": "309700000", "cashAndCashEquivalentsAtCarryingValue": "309900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3400000", "operatingCashflow": "89300000", "capitalExpenditures": "19400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5300000", "cashflowFromInvestment": "-19300000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348200000, "cost_of_revenue": 237300000, "gross_profit": 110900000, "research_and_development": null, "selling_general_admin": 37800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30300000, "depreciation_amortisation": 17000000, "ebitda": 47300000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": 24400000, "tax_provision": 14400000, "effective_tax_rate": null, "net_income": 10000000, "net_income_continuing_ops": 10000000, "net_income_to_common": 10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309900000, "short_term_investments": null, "net_receivables": 215500000, "inventory": 311300000, "other_current_assets": null, "total_current_assets": 858400000, "net_ppe": null, "goodwill": 80700000, "intangible_assets": 309700000, "goodwill_and_intangibles": 390400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 777500000, "total_assets": 1635900000, "short_term_debt": 6300000, "accounts_payable": 109900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258000000, "long_term_debt": 448700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 567800000, "total_liabilities": 825800000, "total_debt": 455000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -365900000, "total_equity": 810100000, "shares_outstanding": 156900000, "operating_cash_flow": 89300000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19300000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5300000, "free_cash_flow": 108700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30300000", "ebitda": "47300000", "netIncome": "10000000", "grossProfit": "110900000", "depreciation": "None", "totalRevenue": "348200000", "costOfRevenue": "237300000", "interestIncome": "3200000", "incomeBeforeTax": "24400000", "interestExpense": "6200000", "operatingIncome": "28400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14400000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "82500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "37800000", "netIncomeFromContinuingOperations": "10000000" }, "balance": { "goodwill": "80700000", "inventory": "311300000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1635900000", "longTermDebt": "448700000", "shortTermDebt": "6300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "309700000", "reportedCurrency": "USD", "retainedEarnings": "-365900000", "totalLiabilities": "825800000", "otherCurrentAssets": "21700000", "totalCurrentAssets": "858400000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777500000", "currentAccountsPayable": "109900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345700000", "shortLongTermDebtTotal": "477500000", "totalShareholderEquity": "810100000", "capitalLeaseObligations": "28000000", "otherCurrentLiabilities": "108700000", "totalCurrentLiabilities": "258000000", "otherNonCurrentLiabilities": "4100000", "totalNonCurrentLiabilities": "567800000", "cashAndShortTermInvestments": "309900000", "commonStockSharesOutstanding": "156900000", "intangibleAssetsExcludingGoodwill": "309700000", "cashAndCashEquivalentsAtCarryingValue": "309900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3400000", "operatingCashflow": "89300000", "capitalExpenditures": "19400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5300000", "cashflowFromInvestment": "-19300000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 356700000, "cost_of_revenue": 225300000, "gross_profit": 131400000, "ebit": 68300000, "ebitda": 84600000, "pretax_income": 63200000, "tax_provision": 15900000, "net_income": 47300000, "net_income_to_common": 47300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243300000, "total_current_assets": 785500000, "total_assets": 1568600000, "short_term_debt": 6200000, "long_term_debt": 448200000, "total_debt": 454400000, "total_liabilities": 777000000, "total_equity": 791600000, "shares_outstanding": 156700000, "goodwill_and_intangibles": 410900000 }, "cash_flow": { "operating_cash_flow": 87300000, "capital_expenditure": 12200000, "free_cash_flow": 99500000, "dividends_paid": 9900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301054, "ticker_id": 2782, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68300000", "ebitda": "84600000", "netIncome": "47300000", "grossProfit": "131400000", "depreciation": "None", "totalRevenue": "356700000", "costOfRevenue": "225300000", "interestIncome": "2300000", "incomeBeforeTax": "63200000", "interestExpense": "5100000", "operatingIncome": "67000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15900000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "64400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16300000", "sellingGeneralAndAdministrative": "61500000", "netIncomeFromContinuingOperations": "47300000" }, "balance": { "goodwill": "95500000", "inventory": "303600000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1568600000", "longTermDebt": "448200000", "shortTermDebt": "6200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "315400000", "reportedCurrency": "USD", "retainedEarnings": "-375900000", "totalLiabilities": "777000000", "otherCurrentAssets": "19900000", "totalCurrentAssets": "785500000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783100000", "currentAccountsPayable": "85700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "478000000", "totalShareholderEquity": "791600000", "capitalLeaseObligations": "29100000", "otherCurrentLiabilities": "82200000", "totalCurrentLiabilities": "212400000", "otherNonCurrentLiabilities": "3600000", "totalNonCurrentLiabilities": "564600000", "cashAndShortTermInvestments": "243300000", "commonStockSharesOutstanding": "156700000", "intangibleAssetsExcludingGoodwill": "315400000", "cashAndCashEquivalentsAtCarryingValue": "243300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47300000", "profitLoss": "None", "dividendPayout": "9900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "87300000", "capitalExpenditures": "12200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9300000", "cashflowFromInvestment": "-12200000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356700000, "cost_of_revenue": 225300000, "gross_profit": 131400000, "research_and_development": null, "selling_general_admin": 61500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68300000, "depreciation_amortisation": 16300000, "ebitda": 84600000, "interest_expense": 5100000, "interest_income": null, "other_non_operating": null, "pretax_income": 63200000, "tax_provision": 15900000, "effective_tax_rate": null, "net_income": 47300000, "net_income_continuing_ops": 47300000, "net_income_to_common": 47300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243300000, "short_term_investments": null, "net_receivables": 218700000, "inventory": 303600000, "other_current_assets": null, "total_current_assets": 785500000, "net_ppe": null, "goodwill": 95500000, "intangible_assets": 315400000, "goodwill_and_intangibles": 410900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 783100000, "total_assets": 1568600000, "short_term_debt": 6200000, "accounts_payable": 85700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212400000, "long_term_debt": 448200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 564600000, "total_liabilities": 777000000, "total_debt": 454400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375900000, "total_equity": 791600000, "shares_outstanding": 156700000, "operating_cash_flow": 87300000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12200000, "dividends_paid": 9900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9300000, "free_cash_flow": 99500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68300000", "ebitda": "84600000", "netIncome": "47300000", "grossProfit": "131400000", "depreciation": "None", "totalRevenue": "356700000", "costOfRevenue": "225300000", "interestIncome": "2300000", "incomeBeforeTax": "63200000", "interestExpense": "5100000", "operatingIncome": "67000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15900000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "64400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16300000", "sellingGeneralAndAdministrative": "61500000", "netIncomeFromContinuingOperations": "47300000" }, "balance": { "goodwill": "95500000", "inventory": "303600000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1568600000", "longTermDebt": "448200000", "shortTermDebt": "6200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "315400000", "reportedCurrency": "USD", "retainedEarnings": "-375900000", "totalLiabilities": "777000000", "otherCurrentAssets": "19900000", "totalCurrentAssets": "785500000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783100000", "currentAccountsPayable": "85700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "478000000", "totalShareholderEquity": "791600000", "capitalLeaseObligations": "29100000", "otherCurrentLiabilities": "82200000", "totalCurrentLiabilities": "212400000", "otherNonCurrentLiabilities": "3600000", "totalNonCurrentLiabilities": "564600000", "cashAndShortTermInvestments": "243300000", "commonStockSharesOutstanding": "156700000", "intangibleAssetsExcludingGoodwill": "315400000", "cashAndCashEquivalentsAtCarryingValue": "243300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47300000", "profitLoss": "None", "dividendPayout": "9900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "87300000", "capitalExpenditures": "12200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9300000", "cashflowFromInvestment": "-12200000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 353400000, "cost_of_revenue": 223000000, "gross_profit": 130400000, "ebit": 63800000, "ebitda": 80300000, "pretax_income": 58900000, "tax_provision": 14600000, "net_income": 44300000, "net_income_to_common": 44300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179200000, "total_current_assets": 748600000, "total_assets": 1539400000, "short_term_debt": 5900000, "long_term_debt": 448000000, "total_debt": 453900000, "total_liabilities": 784900000, "total_equity": 754500000, "shares_outstanding": 156700000, "goodwill_and_intangibles": 419300000 }, "cash_flow": { "operating_cash_flow": -6500000, "capital_expenditure": 10100000, "free_cash_flow": 3600000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301055, "ticker_id": 2782, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63800000", "ebitda": "80300000", "netIncome": "44300000", "grossProfit": "130400000", "depreciation": "None", "totalRevenue": "353400000", "costOfRevenue": "223000000", "interestIncome": "1500000", "incomeBeforeTax": "58900000", "interestExpense": "5100000", "operatingIncome": "63500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14600000", "reportedCurrency": "USD", "netInterestIncome": "-3600000", "nonInterestIncome": "None", "operatingExpenses": "66900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16500000", "sellingGeneralAndAdministrative": "64700000", "netIncomeFromContinuingOperations": "44300000" }, "balance": { "goodwill": "97000000", "inventory": "312500000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1539400000", "longTermDebt": "448000000", "shortTermDebt": "5900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "322300000", "reportedCurrency": "USD", "retainedEarnings": "-423200000", "totalLiabilities": "784900000", "otherCurrentAssets": "22800000", "totalCurrentAssets": "748600000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790800000", "currentAccountsPayable": "96700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "478000000", "totalShareholderEquity": "754500000", "capitalLeaseObligations": "29300000", "otherCurrentLiabilities": "77800000", "totalCurrentLiabilities": "212300000", "otherNonCurrentLiabilities": "2900000", "totalNonCurrentLiabilities": "572600000", "cashAndShortTermInvestments": "179200000", "commonStockSharesOutstanding": "156700000", "intangibleAssetsExcludingGoodwill": "322300000", "cashAndCashEquivalentsAtCarryingValue": "179200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44300000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6500000", "capitalExpenditures": "10100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19300000", "cashflowFromInvestment": "-10100000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353400000, "cost_of_revenue": 223000000, "gross_profit": 130400000, "research_and_development": null, "selling_general_admin": 64700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63800000, "depreciation_amortisation": 16500000, "ebitda": 80300000, "interest_expense": 5100000, "interest_income": null, "other_non_operating": null, "pretax_income": 58900000, "tax_provision": 14600000, "effective_tax_rate": null, "net_income": 44300000, "net_income_continuing_ops": 44300000, "net_income_to_common": 44300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179200000, "short_term_investments": null, "net_receivables": 234100000, "inventory": 312500000, "other_current_assets": null, "total_current_assets": 748600000, "net_ppe": null, "goodwill": 97000000, "intangible_assets": 322300000, "goodwill_and_intangibles": 419300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790800000, "total_assets": 1539400000, "short_term_debt": 5900000, "accounts_payable": 96700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212300000, "long_term_debt": 448000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 572600000, "total_liabilities": 784900000, "total_debt": 453900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -423200000, "total_equity": 754500000, "shares_outstanding": 156700000, "operating_cash_flow": -6500000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10100000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19300000, "free_cash_flow": 3600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63800000", "ebitda": "80300000", "netIncome": "44300000", "grossProfit": "130400000", "depreciation": "None", "totalRevenue": "353400000", "costOfRevenue": "223000000", "interestIncome": "1500000", "incomeBeforeTax": "58900000", "interestExpense": "5100000", "operatingIncome": "63500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14600000", "reportedCurrency": "USD", "netInterestIncome": "-3600000", "nonInterestIncome": "None", "operatingExpenses": "66900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16500000", "sellingGeneralAndAdministrative": "64700000", "netIncomeFromContinuingOperations": "44300000" }, "balance": { "goodwill": "97000000", "inventory": "312500000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1539400000", "longTermDebt": "448000000", "shortTermDebt": "5900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "322300000", "reportedCurrency": "USD", "retainedEarnings": "-423200000", "totalLiabilities": "784900000", "otherCurrentAssets": "22800000", "totalCurrentAssets": "748600000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790800000", "currentAccountsPayable": "96700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "478000000", "totalShareholderEquity": "754500000", "capitalLeaseObligations": "29300000", "otherCurrentLiabilities": "77800000", "totalCurrentLiabilities": "212300000", "otherNonCurrentLiabilities": "2900000", "totalNonCurrentLiabilities": "572600000", "cashAndShortTermInvestments": "179200000", "commonStockSharesOutstanding": "156700000", "intangibleAssetsExcludingGoodwill": "322300000", "cashAndCashEquivalentsAtCarryingValue": "179200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44300000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6500000", "capitalExpenditures": "10100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19300000", "cashflowFromInvestment": "-10100000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 256400000, "cost_of_revenue": 170100000, "gross_profit": 86300000, "ebit": 21700000, "ebitda": 38100000, "pretax_income": 16900000, "tax_provision": 2600000, "net_income": 14300000, "net_income_to_common": 14300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216700000, "total_current_assets": 729400000, "total_assets": 1528800000, "short_term_debt": 5900000, "long_term_debt": 446800000, "total_debt": 452700000, "total_liabilities": 797600000, "total_equity": 731200000, "shares_outstanding": 156700000, "goodwill_and_intangibles": 427600000 }, "cash_flow": { "operating_cash_flow": 67900000, "capital_expenditure": 5700000, "free_cash_flow": 73600000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301056, "ticker_id": 2782, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21700000", "ebitda": "38100000", "netIncome": "14300000", "grossProfit": "86300000", "depreciation": "None", "totalRevenue": "256400000", "costOfRevenue": "170100000", "interestIncome": "1800000", "incomeBeforeTax": "16900000", "interestExpense": "5100000", "operatingIncome": "22800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "-3300000", "nonInterestIncome": "None", "operatingExpenses": "63500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16400000", "sellingGeneralAndAdministrative": "56900000", "netIncomeFromContinuingOperations": "14300000" }, "balance": { "goodwill": "98300000", "inventory": "315700000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1528800000", "longTermDebt": "446800000", "shortTermDebt": "5900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "329300000", "reportedCurrency": "USD", "retainedEarnings": "-467500000", "totalLiabilities": "797600000", "otherCurrentAssets": "24100000", "totalCurrentAssets": "729400000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "64300000", "currentNetReceivables": "172900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "799400000", "currentAccountsPayable": "108900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "478500000", "totalShareholderEquity": "731200000", "capitalLeaseObligations": "31100000", "otherCurrentLiabilities": "64500000", "totalCurrentLiabilities": "221600000", "otherNonCurrentLiabilities": "2600000", "totalNonCurrentLiabilities": "576000000", "cashAndShortTermInvestments": "216700000", "commonStockSharesOutstanding": "156700000", "intangibleAssetsExcludingGoodwill": "329300000", "cashAndCashEquivalentsAtCarryingValue": "216700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14300000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14600000", "operatingCashflow": "67900000", "capitalExpenditures": "5700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11300000", "cashflowFromInvestment": "-5600000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256400000, "cost_of_revenue": 170100000, "gross_profit": 86300000, "research_and_development": null, "selling_general_admin": 56900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21700000, "depreciation_amortisation": 16400000, "ebitda": 38100000, "interest_expense": 5100000, "interest_income": null, "other_non_operating": null, "pretax_income": 16900000, "tax_provision": 2600000, "effective_tax_rate": null, "net_income": 14300000, "net_income_continuing_ops": 14300000, "net_income_to_common": 14300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216700000, "short_term_investments": 64300000, "net_receivables": 172900000, "inventory": 315700000, "other_current_assets": null, "total_current_assets": 729400000, "net_ppe": null, "goodwill": 98300000, "intangible_assets": 329300000, "goodwill_and_intangibles": 427600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 799400000, "total_assets": 1528800000, "short_term_debt": 5900000, "accounts_payable": 108900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221600000, "long_term_debt": 446800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 576000000, "total_liabilities": 797600000, "total_debt": 452700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467500000, "total_equity": 731200000, "shares_outstanding": 156700000, "operating_cash_flow": 67900000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5600000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11300000, "free_cash_flow": 73600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21700000", "ebitda": "38100000", "netIncome": "14300000", "grossProfit": "86300000", "depreciation": "None", "totalRevenue": "256400000", "costOfRevenue": "170100000", "interestIncome": "1800000", "incomeBeforeTax": "16900000", "interestExpense": "5100000", "operatingIncome": "22800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "-3300000", "nonInterestIncome": "None", "operatingExpenses": "63500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16400000", "sellingGeneralAndAdministrative": "56900000", "netIncomeFromContinuingOperations": "14300000" }, "balance": { "goodwill": "98300000", "inventory": "315700000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1528800000", "longTermDebt": "446800000", "shortTermDebt": "5900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "329300000", "reportedCurrency": "USD", "retainedEarnings": "-467500000", "totalLiabilities": "797600000", "otherCurrentAssets": "24100000", "totalCurrentAssets": "729400000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "64300000", "currentNetReceivables": "172900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "799400000", "currentAccountsPayable": "108900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "478500000", "totalShareholderEquity": "731200000", "capitalLeaseObligations": "31100000", "otherCurrentLiabilities": "64500000", "totalCurrentLiabilities": "221600000", "otherNonCurrentLiabilities": "2600000", "totalNonCurrentLiabilities": "576000000", "cashAndShortTermInvestments": "216700000", "commonStockSharesOutstanding": "156700000", "intangibleAssetsExcludingGoodwill": "329300000", "cashAndCashEquivalentsAtCarryingValue": "216700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14300000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14600000", "operatingCashflow": "67900000", "capitalExpenditures": "5700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11300000", "cashflowFromInvestment": "-5600000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 301400000, "cost_of_revenue": 213000000, "gross_profit": 88400000, "ebit": 25300000, "ebitda": 41700000, "pretax_income": 20700000, "tax_provision": 3500000, "net_income": 17200000, "net_income_to_common": 17200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160300000, "total_current_assets": 706800000, "total_assets": 1505000000, "short_term_debt": 5600000, "long_term_debt": 446700000, "total_debt": 452300000, "total_liabilities": 793500000, "total_equity": 711500000, "shares_outstanding": 157000000, "goodwill_and_intangibles": 427700000 }, "cash_flow": { "operating_cash_flow": 56500000, "capital_expenditure": 15200000, "free_cash_flow": 71700000, "dividends_paid": 9500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301057, "ticker_id": 2782, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25300000", "ebitda": "41700000", "netIncome": "17200000", "grossProfit": "88400000", "depreciation": "None", "totalRevenue": "301400000", "costOfRevenue": "213000000", "interestIncome": "1600000", "incomeBeforeTax": "20700000", "interestExpense": "4900000", "operatingIncome": "24900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "-3300000", "nonInterestIncome": "None", "operatingExpenses": "63500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16400000", "sellingGeneralAndAdministrative": "49500000", "netIncomeFromContinuingOperations": "17200000" }, "balance": { "goodwill": "93700000", "inventory": "305900000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1505000000", "longTermDebt": "446700000", "shortTermDebt": "5600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "334000000", "reportedCurrency": "USD", "retainedEarnings": "-481800000", "totalLiabilities": "793500000", "otherCurrentAssets": "18800000", "totalCurrentAssets": "706800000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798200000", "currentAccountsPayable": "102900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335300000", "shortLongTermDebtTotal": "472100000", "totalShareholderEquity": "711500000", "capitalLeaseObligations": "24700000", "otherCurrentLiabilities": "76000000", "totalCurrentLiabilities": "218800000", "otherNonCurrentLiabilities": "54200000", "totalNonCurrentLiabilities": "574700000", "cashAndShortTermInvestments": "160300000", "commonStockSharesOutstanding": "157000000", "intangibleAssetsExcludingGoodwill": "334000000", "cashAndCashEquivalentsAtCarryingValue": "160300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17200000", "profitLoss": "None", "dividendPayout": "9500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14200000", "operatingCashflow": "56500000", "capitalExpenditures": "15200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19600000", "cashflowFromInvestment": "-14800000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301400000, "cost_of_revenue": 213000000, "gross_profit": 88400000, "research_and_development": 28800000, "selling_general_admin": 49500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25300000, "depreciation_amortisation": 16400000, "ebitda": 41700000, "interest_expense": 4900000, "interest_income": null, "other_non_operating": null, "pretax_income": 20700000, "tax_provision": 3500000, "effective_tax_rate": null, "net_income": 17200000, "net_income_continuing_ops": 17200000, "net_income_to_common": 17200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160300000, "short_term_investments": null, "net_receivables": 221800000, "inventory": 305900000, "other_current_assets": null, "total_current_assets": 706800000, "net_ppe": null, "goodwill": 93700000, "intangible_assets": 334000000, "goodwill_and_intangibles": 427700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 798200000, "total_assets": 1505000000, "short_term_debt": 5600000, "accounts_payable": 102900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218800000, "long_term_debt": 446700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 574700000, "total_liabilities": 793500000, "total_debt": 452300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -481800000, "total_equity": 711500000, "shares_outstanding": 157000000, "operating_cash_flow": 56500000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14800000, "dividends_paid": 9500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19600000, "free_cash_flow": 71700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25300000", "ebitda": "41700000", "netIncome": "17200000", "grossProfit": "88400000", "depreciation": "None", "totalRevenue": "301400000", "costOfRevenue": "213000000", "interestIncome": "1600000", "incomeBeforeTax": "20700000", "interestExpense": "4900000", "operatingIncome": "24900000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "-3300000", "nonInterestIncome": "None", "operatingExpenses": "63500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16400000", "sellingGeneralAndAdministrative": "49500000", "netIncomeFromContinuingOperations": "17200000" }, "balance": { "goodwill": "93700000", "inventory": "305900000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1505000000", "longTermDebt": "446700000", "shortTermDebt": "5600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "334000000", "reportedCurrency": "USD", "retainedEarnings": "-481800000", "totalLiabilities": "793500000", "otherCurrentAssets": "18800000", "totalCurrentAssets": "706800000", "currentLongTermDebt": "700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "221800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798200000", "currentAccountsPayable": "102900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "335300000", "shortLongTermDebtTotal": "472100000", "totalShareholderEquity": "711500000", "capitalLeaseObligations": "24700000", "otherCurrentLiabilities": "76000000", "totalCurrentLiabilities": "218800000", "otherNonCurrentLiabilities": "54200000", "totalNonCurrentLiabilities": "574700000", "cashAndShortTermInvestments": "160300000", "commonStockSharesOutstanding": "157000000", "intangibleAssetsExcludingGoodwill": "334000000", "cashAndCashEquivalentsAtCarryingValue": "160300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17200000", "profitLoss": "None", "dividendPayout": "9500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14200000", "operatingCashflow": "56500000", "capitalExpenditures": "15200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19600000", "cashflowFromInvestment": "-14800000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "income_statement": { "revenue": 326600000, "cost_of_revenue": 226500000, "gross_profit": 100100000, "ebit": 34700000, "ebitda": 50500000, "pretax_income": 30900000, "tax_provision": 6400000, "net_income": 24500000, "net_income_to_common": 24500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141200000, "total_current_assets": 691400000, "total_assets": 1493300000, "short_term_debt": 5900000, "long_term_debt": 446700000, "total_debt": 452600000, "total_liabilities": 779100000, "total_equity": 714200000, "shares_outstanding": 157200000, "goodwill_and_intangibles": 438900000 }, "cash_flow": { "operating_cash_flow": 74700000, "capital_expenditure": 11900000, "free_cash_flow": 86600000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 301059, "ticker_id": 2782, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:50.232209+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34700000", "ebitda": "50500000", "netIncome": "24500000", "grossProfit": "100100000", "depreciation": "None", "totalRevenue": "326600000", "costOfRevenue": "226500000", "interestIncome": "3800000", "incomeBeforeTax": "30900000", "interestExpense": "4700000", "operatingIncome": "35600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6400000", "reportedCurrency": "USD", "netInterestIncome": "-3800000", "nonInterestIncome": "None", "operatingExpenses": "64500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-900000", "costofGoodsAndServicesSold": "226500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15800000", "sellingGeneralAndAdministrative": "61500000", "netIncomeFromContinuingOperations": "24500000" }, "balance": { "goodwill": "97000000", "inventory": "316600000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1493300000", "longTermDebt": "446700000", "shortTermDebt": "5900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "341900000", "reportedCurrency": "USD", "retainedEarnings": "-499000000", "totalLiabilities": "779100000", "otherCurrentAssets": "19300000", "totalCurrentAssets": "691400000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "801900000", "currentAccountsPayable": "101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "306900000", "shortLongTermDebtTotal": "473800000", "totalShareholderEquity": "714200000", "capitalLeaseObligations": "26300000", "otherCurrentLiabilities": "62500000", "totalCurrentLiabilities": "199900000", "otherNonCurrentLiabilities": "52500000", "totalNonCurrentLiabilities": "579200000", "cashAndShortTermInvestments": "141200000", "commonStockSharesOutstanding": "157200000", "intangibleAssetsExcludingGoodwill": "341900000", "cashAndCashEquivalentsAtCarryingValue": "141200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24500000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10400000", "operatingCashflow": "74700000", "capitalExpenditures": "11900000", "changeInReceivables": "19100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9100000", "cashflowFromInvestment": "-11900000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326600000, "cost_of_revenue": 226500000, "gross_profit": 100100000, "research_and_development": null, "selling_general_admin": 61500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34700000, "depreciation_amortisation": 15800000, "ebitda": 50500000, "interest_expense": 4700000, "interest_income": null, "other_non_operating": null, "pretax_income": 30900000, "tax_provision": 6400000, "effective_tax_rate": null, "net_income": 24500000, "net_income_continuing_ops": 24500000, "net_income_to_common": 24500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141200000, "short_term_investments": null, "net_receivables": 214300000, "inventory": 316600000, "other_current_assets": null, "total_current_assets": 691400000, "net_ppe": null, "goodwill": 97000000, "intangible_assets": 341900000, "goodwill_and_intangibles": 438900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 801900000, "total_assets": 1493300000, "short_term_debt": 5900000, "accounts_payable": 101000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199900000, "long_term_debt": 446700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 579200000, "total_liabilities": 779100000, "total_debt": 452600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -499000000, "total_equity": 714200000, "shares_outstanding": 157200000, "operating_cash_flow": 74700000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11900000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9100000, "free_cash_flow": 86600000, "net_change_in_cash": 53700000 }, "raw_data": { "income": { "ebit": "34700000", "ebitda": "50500000", "netIncome": "24500000", "grossProfit": "100100000", "depreciation": "None", "totalRevenue": "326600000", "costOfRevenue": "226500000", "interestIncome": "3800000", "incomeBeforeTax": "30900000", "interestExpense": "4700000", "operatingIncome": "35600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6400000", "reportedCurrency": "USD", "netInterestIncome": "-3800000", "nonInterestIncome": "None", "operatingExpenses": "64500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-900000", "costofGoodsAndServicesSold": "226500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15800000", "sellingGeneralAndAdministrative": "61500000", "netIncomeFromContinuingOperations": "24500000" }, "balance": { "goodwill": "97000000", "inventory": "316600000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "1493300000", "longTermDebt": "446700000", "shortTermDebt": "5900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "341900000", "reportedCurrency": "USD", "retainedEarnings": "-499000000", "totalLiabilities": "779100000", "otherCurrentAssets": "19300000", "totalCurrentAssets": "691400000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "801900000", "currentAccountsPayable": "101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "306900000", "shortLongTermDebtTotal": "473800000", "totalShareholderEquity": "714200000", "capitalLeaseObligations": "26300000", "otherCurrentLiabilities": "62500000", "totalCurrentLiabilities": "199900000", "otherNonCurrentLiabilities": "52500000", "totalNonCurrentLiabilities": "579200000", "cashAndShortTermInvestments": "141200000", "commonStockSharesOutstanding": "157200000", "intangibleAssetsExcludingGoodwill": "341900000", "cashAndCashEquivalentsAtCarryingValue": "141200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24500000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10400000", "operatingCashflow": "74700000", "capitalExpenditures": "11900000", "changeInReceivables": "19100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9100000", "cashflowFromInvestment": "-11900000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }