{ "ticker": { "uuid": "bad64ebc-54d9-408c-a36d-da0eccacf037", "symbol": "MWA", "name": "Mueller Water Products", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/bad64ebc-54d9-408c-a36d-da0eccacf037/", "api_url": "https://sharemaestro.com/factors/api/tickers/bad64ebc-54d9-408c-a36d-da0eccacf037/" }, "latest_snapshot": { "ticker": { "uuid": "bad64ebc-54d9-408c-a36d-da0eccacf037", "symbol": "MWA", "name": "Mueller Water Products", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/bad64ebc-54d9-408c-a36d-da0eccacf037/", "api_url": "https://sharemaestro.com/factors/api/tickers/bad64ebc-54d9-408c-a36d-da0eccacf037/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.32, "value": 0.29, "quality": 0.79, "momentum": 0.28, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 25.03, "market_cap": 3916471107.37, "pe_ratio": 18.8837, "earnings_yield": 0.0739, "ebitda_to_ev": 0.0863, "shareholder_yield": 0.0145, "roe": 0.1937, "piotroski_f_score": 7, "momentum_12_1": 0.0728, "volatility_252d": 0.2424 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.8837, "ev_ebitda": 11.5875, "earnings_yield": 0.0739, "fcf_yield": 0.0652, "shareholder_yield": 0.0145 }, "quality": { "roe": 0.1937, "roic": 0.1995, "gross_margin": 0.3758, "fcf_margin": 0.1759, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0657, "eps_growth_1y": 0.4413, "fcf_growth_1y": -0.1354 }, "momentum": { "price_return_12m": 0.0057, "momentum_12_1": 0.0728, "relative_strength": -0.1626 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.79, "momentum_percentile": 0.28, "growth_composite": 12, "yield_composite": 77, "overall_composite": 68, "os_score": 0.32, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.33, "os": 0.33, "value": 0.27, "quality": 0.8, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 19.11, "earnings_yield": 0.0719, "shareholder_yield": 0.0143, "roe": 0.1937, "momentum_12_1": 0.079 }, { "week_end_date": "2026-06-14", "price": 25.82, "os": 0.55, "value": 0.27, "quality": 0.8, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 19.4797, "earnings_yield": 0.0706, "shareholder_yield": 0.014, "roe": 0.1937, "momentum_12_1": 0.1131 }, { "week_end_date": "2026-06-21", "price": 26.13, "os": 0.32, "value": 0.26, "quality": 0.78, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 19.7135, "earnings_yield": 0.0697, "shareholder_yield": 0.0139, "roe": 0.1937, "momentum_12_1": 0.0963 }, { "week_end_date": "2026-06-28", "price": 26.7, "os": 0.53, "value": 0.27, "quality": 0.79, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 20.1436, "earnings_yield": 0.0683, "shareholder_yield": 0.0136, "roe": 0.1937, "momentum_12_1": 0.0566 }, { "week_end_date": "2026-07-05", "price": 24.97, "os": 0.36, "value": 0.31, "quality": 0.8, "momentum": 0.29, "confidence": 0.991, "coverage": 1, "pe_ratio": 18.8384, "earnings_yield": 0.0729, "shareholder_yield": 0.0145, "roe": 0.1937, "momentum_12_1": 0.0326 }, { "week_end_date": "2026-07-12", "price": 24.92, "os": 0.3, "value": 0.31, "quality": 0.79, "momentum": 0.21, "confidence": 0.98, "coverage": 1, "pe_ratio": 18.8007, "earnings_yield": 0.0742, "shareholder_yield": 0.0146, "roe": 0.1937, "momentum_12_1": 0.0375 }, { "week_end_date": "2026-07-19", "price": 25.46, "os": 0.31, "value": 0.28, "quality": 0.79, "momentum": 0.27, "confidence": 0.969, "coverage": 1, "pe_ratio": 19.2081, "earnings_yield": 0.0726, "shareholder_yield": 0.0142, "roe": 0.1937, "momentum_12_1": 0.0487 }, { "week_end_date": "2026-07-26", "price": 25.03, "os": 0.32, "value": 0.29, "quality": 0.79, "momentum": 0.28, "confidence": 0.958, "coverage": 1, "pe_ratio": 18.8837, "earnings_yield": 0.0739, "shareholder_yield": 0.0145, "roe": 0.1937, "momentum_12_1": 0.0728 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1429700000, "cost_of_revenue": 913000000, "gross_profit": 516700000, "ebit": 260800000, "ebitda": 300500000, "pretax_income": 254200000, "tax_provision": 62500000, "net_income": 191700000, "net_income_to_common": 191700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431500000, "total_current_assets": 1028900000, "total_assets": 1838900000, "short_term_debt": 1200000, "long_term_debt": 450400000, "total_debt": 451600000, "total_liabilities": 857200000, "total_equity": 981700000, "shares_outstanding": 157500000, "goodwill_and_intangibles": 396500000 }, "cash_flow": { "operating_cash_flow": 219300000, "capital_expenditure": 47300000, "free_cash_flow": 266600000, "dividends_paid": 41900000, "share_repurchases": -15000000, "shares_issued": 4700000, "net_debt_issued": -1300000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1429700000, "cost_of_revenue": 913000000, "gross_profit": 516700000, "ebit": 260800000, "ebitda": 300500000, "pretax_income": 254200000, "tax_provision": 62500000, "net_income": 191700000, "net_income_to_common": 191700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431500000, "total_current_assets": 1028900000, "total_assets": 1838900000, "short_term_debt": 1200000, "long_term_debt": 450400000, "total_debt": 451600000, "total_liabilities": 857200000, "total_equity": 981700000, "shares_outstanding": 157500000, "goodwill_and_intangibles": 396500000 }, "cash_flow": { "operating_cash_flow": 219300000, "capital_expenditure": 47300000, "free_cash_flow": 266600000, "dividends_paid": 41900000, "share_repurchases": -15000000, "shares_issued": 4700000, "net_debt_issued": -1300000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1429700000, "cost_of_revenue": 913000000, "gross_profit": 516700000, "ebit": 260800000, "ebitda": 300500000, "pretax_income": 254200000, "tax_provision": 62500000, "net_income": 191700000, "net_income_to_common": 191700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431500000, "total_current_assets": 1028900000, "total_assets": 1838900000, "short_term_debt": 1200000, "long_term_debt": 450400000, "total_debt": 451600000, "total_liabilities": 857200000, "total_equity": 981700000, "shares_outstanding": 157500000, "goodwill_and_intangibles": 396500000 }, "cash_flow": { "operating_cash_flow": 219300000, "capital_expenditure": 47300000, "free_cash_flow": 266600000, "dividends_paid": 41900000, "share_repurchases": -15000000, "shares_issued": 4700000, "net_debt_issued": -1300000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1429700000, "cost_of_revenue": 913000000, "gross_profit": 516700000, "ebit": 260800000, "ebitda": 300500000, "pretax_income": 254200000, "tax_provision": 62500000, "net_income": 191700000, "net_income_to_common": 191700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431500000, "total_current_assets": 1028900000, "total_assets": 1838900000, "short_term_debt": 1200000, "long_term_debt": 450400000, "total_debt": 451600000, "total_liabilities": 857200000, "total_equity": 981700000, "shares_outstanding": 157500000, "goodwill_and_intangibles": 396500000 }, "cash_flow": { "operating_cash_flow": 219300000, "capital_expenditure": 47300000, "free_cash_flow": 266600000, "dividends_paid": 41900000, "share_repurchases": -15000000, "shares_issued": 4700000, "net_debt_issued": -1300000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1429700000, "cost_of_revenue": 913000000, "gross_profit": 516700000, "ebit": 260800000, "ebitda": 300500000, "pretax_income": 254200000, "tax_provision": 62500000, "net_income": 191700000, "net_income_to_common": 191700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431500000, "total_current_assets": 1028900000, "total_assets": 1838900000, "short_term_debt": 1200000, "long_term_debt": 450400000, "total_debt": 451600000, "total_liabilities": 857200000, "total_equity": 981700000, "shares_outstanding": 157500000, "goodwill_and_intangibles": 396500000 }, "cash_flow": { "operating_cash_flow": 219300000, "capital_expenditure": 47300000, "free_cash_flow": 266600000, "dividends_paid": 41900000, "share_repurchases": -15000000, "shares_issued": 4700000, "net_debt_issued": -1300000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1429700000, "cost_of_revenue": 913000000, "gross_profit": 516700000, "ebit": 260800000, "ebitda": 300500000, "pretax_income": 254200000, "tax_provision": 62500000, "net_income": 191700000, "net_income_to_common": 191700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431500000, "total_current_assets": 1028900000, "total_assets": 1838900000, "short_term_debt": 1200000, "long_term_debt": 450400000, "total_debt": 451600000, "total_liabilities": 857200000, "total_equity": 981700000, "shares_outstanding": 157500000, "goodwill_and_intangibles": 396500000 }, "cash_flow": { "operating_cash_flow": 219300000, "capital_expenditure": 47300000, "free_cash_flow": 266600000, "dividends_paid": 41900000, "share_repurchases": -15000000, "shares_issued": 4700000, "net_debt_issued": -1300000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1429700000, "cost_of_revenue": 913000000, "gross_profit": 516700000, "ebit": 260800000, "ebitda": 300500000, "pretax_income": 254200000, "tax_provision": 62500000, "net_income": 191700000, "net_income_to_common": 191700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431500000, "total_current_assets": 1028900000, "total_assets": 1838900000, "short_term_debt": 1200000, "long_term_debt": 450400000, "total_debt": 451600000, "total_liabilities": 857200000, "total_equity": 981700000, "shares_outstanding": 157500000, "goodwill_and_intangibles": 396500000 }, "cash_flow": { "operating_cash_flow": 219300000, "capital_expenditure": 47300000, "free_cash_flow": 266600000, "dividends_paid": 41900000, "share_repurchases": -15000000, "shares_issued": 4700000, "net_debt_issued": -1300000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1314700000, "cost_of_revenue": 855700000, "gross_profit": 459000000, "ebit": 183900000, "ebitda": 250100000, "pretax_income": 163400000, "tax_provision": 47500000, "net_income": 115900000, "net_income_to_common": 115900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309900000, "total_current_assets": 858400000, "total_assets": 1635900000, "short_term_debt": 6300000, "long_term_debt": 448700000, "total_debt": 477500000, "total_liabilities": 825800000, "total_equity": 810100000, "shares_outstanding": 156900000, "goodwill_and_intangibles": 390400000 }, "cash_flow": { "operating_cash_flow": 238800000, "capital_expenditure": 47400000, "free_cash_flow": 286200000, "dividends_paid": 39900000, "share_repurchases": -10000000, "shares_issued": 7700000, "net_debt_issued": -900000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384400000, "cost_of_revenue": 239900000, "gross_profit": 144500000, "ebit": 84800000, "ebitda": 97200000, "pretax_income": 78800000, "tax_provision": 19700000, "net_income": 59100000, "net_income_to_common": 59100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421000000, "total_current_assets": 1066000000, "total_assets": 1884800000, "short_term_debt": 1400000, "long_term_debt": 451000000, "total_debt": 452400000, "total_liabilities": 814000000, "total_equity": 1070800000, "shares_outstanding": 157400000, "goodwill_and_intangibles": 397800000 }, "cash_flow": { "operating_cash_flow": -12800000, "capital_expenditure": 14700000, "free_cash_flow": 1900000, "dividends_paid": 11000000, "share_repurchases": 0, "shares_issued": 600000, "net_debt_issued": -400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384400000, "cost_of_revenue": 239900000, "gross_profit": 144500000, "ebit": 84800000, "ebitda": 97200000, "pretax_income": 78800000, "tax_provision": 19700000, "net_income": 59100000, "net_income_to_common": 59100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421000000, "total_current_assets": 1066000000, "total_assets": 1884800000, "short_term_debt": 1400000, "long_term_debt": 451000000, "total_debt": 452400000, "total_liabilities": 814000000, "total_equity": 1070800000, "shares_outstanding": 157400000, "goodwill_and_intangibles": 397800000 }, "cash_flow": { "operating_cash_flow": -12800000, "capital_expenditure": 14700000, "free_cash_flow": 1900000, "dividends_paid": 11000000, "share_repurchases": 0, "shares_issued": 600000, "net_debt_issued": -400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384400000, "cost_of_revenue": 239900000, "gross_profit": 144500000, "ebit": 84800000, "ebitda": 97200000, "pretax_income": 78800000, "tax_provision": 19700000, "net_income": 59100000, "net_income_to_common": 59100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421000000, "total_current_assets": 1066000000, "total_assets": 1884800000, "short_term_debt": 1400000, "long_term_debt": 451000000, "total_debt": 452400000, "total_liabilities": 814000000, "total_equity": 1070800000, "shares_outstanding": 157400000, "goodwill_and_intangibles": 397800000 }, "cash_flow": { "operating_cash_flow": -12800000, "capital_expenditure": 14700000, "free_cash_flow": 1900000, "dividends_paid": 11000000, "share_repurchases": 0, "shares_issued": 600000, "net_debt_issued": -400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384400000, "cost_of_revenue": 239900000, "gross_profit": 144500000, "ebit": 80400000, "ebitda": 92800000, "pretax_income": 78800000, "tax_provision": 19700000, "net_income": 59100000, "net_income_to_common": 59100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421000000, "total_current_assets": 1066000000, "total_assets": 1884800000, "short_term_debt": 1400000, "long_term_debt": 451000000, "total_debt": 452400000, "total_liabilities": 814000000, "total_equity": 1070800000, "shares_outstanding": 157400000, "goodwill_and_intangibles": 397800000 }, "cash_flow": { "operating_cash_flow": -12800000, "capital_expenditure": 14700000, "free_cash_flow": 1900000, "dividends_paid": 11000000, "share_repurchases": 0, "shares_issued": 600000, "net_debt_issued": -400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384400000, "cost_of_revenue": 239900000, "gross_profit": 144500000, "ebit": 80400000, "ebitda": 92800000, "pretax_income": 78800000, "tax_provision": 19700000, "net_income": 59100000, "net_income_to_common": 59100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421000000, "total_current_assets": 1066000000, "total_assets": 1884800000, "short_term_debt": 1400000, "long_term_debt": 451000000, "total_debt": 452400000, "total_liabilities": 814000000, "total_equity": 1070800000, "shares_outstanding": 157400000, "goodwill_and_intangibles": 397800000 }, "cash_flow": { "operating_cash_flow": -12800000, "capital_expenditure": 14700000, "free_cash_flow": 1900000, "dividends_paid": 11000000, "share_repurchases": 0, "shares_issued": 600000, "net_debt_issued": -400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384400000, "cost_of_revenue": 239900000, "gross_profit": 144500000, "ebit": 80400000, "ebitda": 92800000, "pretax_income": 78800000, "tax_provision": 19700000, "net_income": 59100000, "net_income_to_common": 59100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421000000, "total_current_assets": 1066000000, "total_assets": 1884800000, "short_term_debt": 1400000, "long_term_debt": 451000000, "total_debt": 452400000, "total_liabilities": 814000000, "total_equity": 1070800000, "shares_outstanding": 157400000, "goodwill_and_intangibles": 397800000 }, "cash_flow": { "operating_cash_flow": -12800000, "capital_expenditure": 14700000, "free_cash_flow": 1900000, "dividends_paid": 11000000, "share_repurchases": 0, "shares_issued": 600000, "net_debt_issued": -400000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 384400000, "cost_of_revenue": 239900000, "gross_profit": 144500000, "ebit": 80400000, "ebitda": 92800000, "pretax_income": 78800000, "tax_provision": 19700000, "net_income": 59100000, "net_income_to_common": 59100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421000000, "total_current_assets": 1066000000, "total_assets": 1884800000, "short_term_debt": 1400000, "long_term_debt": 451000000, "total_debt": 452400000, "total_liabilities": 814000000, "total_equity": 1070800000, "shares_outstanding": 157400000, "goodwill_and_intangibles": 397800000 }, "cash_flow": { "operating_cash_flow": -12800000, "capital_expenditure": 14700000, "free_cash_flow": 1900000, "dividends_paid": 11000000, "share_repurchases": 0, "shares_issued": 600000, "net_debt_issued": -400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 318200000, "cost_of_revenue": 198400000, "gross_profit": 119800000, "ebit": 56700000, "ebitda": 68800000, "pretax_income": 55700000, "tax_provision": 12500000, "net_income": 43200000, "net_income_to_common": 43200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459600000, "total_current_assets": 1028900000, "total_assets": 1846800000, "short_term_debt": 1400000, "long_term_debt": 450900000, "total_debt": 452300000, "total_liabilities": 828600000, "total_equity": 1018200000, "shares_outstanding": 157300000, "goodwill_and_intangibles": 399100000 }, "cash_flow": { "operating_cash_flow": 61200000, "capital_expenditure": 17200000, "free_cash_flow": 78400000, "dividends_paid": 10900000, "share_repurchases": -5500000, "shares_issued": 700000, "net_debt_issued": -300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 318200000, "cost_of_revenue": 198400000, "gross_profit": 119800000, "ebit": 56700000, "ebitda": 68800000, "pretax_income": 55700000, "tax_provision": 12500000, "net_income": 43200000, "net_income_to_common": 43200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459600000, "total_current_assets": 1028900000, "total_assets": 1846800000, "short_term_debt": 1400000, "long_term_debt": 450900000, "total_debt": 452300000, "total_liabilities": 828600000, "total_equity": 1018200000, "shares_outstanding": 157300000, "goodwill_and_intangibles": 399100000 }, "cash_flow": { "operating_cash_flow": 61200000, "capital_expenditure": 17200000, "free_cash_flow": 78400000, "dividends_paid": 10900000, "share_repurchases": -5500000, "shares_issued": 700000, "net_debt_issued": -300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 318200000, "cost_of_revenue": 198400000, "gross_profit": 119800000, "ebit": 56700000, "ebitda": 68800000, "pretax_income": 55700000, "tax_provision": 12500000, "net_income": 43200000, "net_income_to_common": 43200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459600000, "total_current_assets": 1028900000, "total_assets": 1846800000, "short_term_debt": 1400000, "long_term_debt": 450900000, "total_debt": 452300000, "total_liabilities": 828600000, "total_equity": 1018200000, "shares_outstanding": 157300000, "goodwill_and_intangibles": 399100000 }, "cash_flow": { "operating_cash_flow": 61200000, "capital_expenditure": 17200000, "free_cash_flow": 78400000, "dividends_paid": 10900000, "share_repurchases": -5500000, "shares_issued": 700000, "net_debt_issued": -300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 318200000, "cost_of_revenue": 198400000, "gross_profit": 119800000, "ebit": 56700000, "ebitda": 68800000, "pretax_income": 55700000, "tax_provision": 12500000, "net_income": 43200000, "net_income_to_common": 43200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459600000, "total_current_assets": 1028900000, "total_assets": 1846800000, "short_term_debt": 1400000, "long_term_debt": 450900000, "total_debt": 452300000, "total_liabilities": 828600000, "total_equity": 1018200000, "shares_outstanding": 157300000, "goodwill_and_intangibles": 399100000 }, "cash_flow": { "operating_cash_flow": 61200000, "capital_expenditure": 17200000, "free_cash_flow": 78400000, "dividends_paid": 10900000, "share_repurchases": -5500000, "shares_issued": 700000, "net_debt_issued": -300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 318200000, "cost_of_revenue": 198400000, "gross_profit": 119800000, "ebit": 56700000, "ebitda": 68800000, "pretax_income": 55700000, "tax_provision": 12500000, "net_income": 43200000, "net_income_to_common": 43200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459600000, "total_current_assets": 1028900000, "total_assets": 1846800000, "short_term_debt": 1400000, "long_term_debt": 450900000, "total_debt": 452300000, "total_liabilities": 828600000, "total_equity": 1018200000, "shares_outstanding": 157300000, "goodwill_and_intangibles": 399100000 }, "cash_flow": { "operating_cash_flow": 61200000, "capital_expenditure": 17200000, "free_cash_flow": 78400000, "dividends_paid": 10900000, "share_repurchases": -5500000, "shares_issued": 700000, "net_debt_issued": -300000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }