{ "ticker": { "uuid": "bada4af9-e5d1-456f-ab55-9294034b2097", "symbol": "HPAI", "name": "Helport AI Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/bada4af9-e5d1-456f-ab55-9294034b2097/", "api_url": "https://sharemaestro.com/factors/api/tickers/bada4af9-e5d1-456f-ab55-9294034b2097/" }, "ticker_metadata": { "id": 6463, "uuid": "bada4af9-e5d1-456f-ab55-9294034b2097", "symbol": "HPAI", "name": "Helport AI Limited Ordinary Shares", "asset_type": "equity", "market_cap": 39529300, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Helport AI Limited (HPAI) is an innovative technology company focused on revolutionizing logistics and transportation through advanced artificial intelligence solutions. By leveraging state-of-the-art algorithms and machine learning techniques, HPAI aims to optimize operational efficiency and resource utilization for organizations seeking digital transformation in their supply chain processes. Positioned at the forefront of a rapidly evolving industry, Helport AI is uniquely equipped to address the growing demand for smart, scalable logistics solutions, ultimately driving enhanced connectivity and efficiency across the marketplace.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bada4af9-e5d1-456f-ab55-9294034b2097", "symbol": "HPAI", "name": "Helport AI Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/bada4af9-e5d1-456f-ab55-9294034b2097/", "api_url": "https://sharemaestro.com/factors/api/tickers/bada4af9-e5d1-456f-ab55-9294034b2097/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "coverage": 0.97, "confidence": 0.728, "delta": null }, "headline_factors": { "price": 0.95, "market_cap": 35383494.05, "pe_ratio": 19.038, "earnings_yield": 0.0525, "ebitda_to_ev": 0.1894, "shareholder_yield": 0, "roe": 0.1064, "piotroski_f_score": 3, "momentum_12_1": -0.7915, "volatility_252d": 0.7699 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:09.812617+00:00", "batch_id": "" }, "size": { "price_close": 0.9453, "market_cap": 35383494.0504, "market_cap_usd": 35383494.0504, "enterprise_value": 36990774.0504, "shares_outstanding": 37430968, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.038, "pb_ratio": 2.0259, "ptbv_ratio": 7.3941, "ps_ratio": 1.0151, "pcf_ratio": 3.9024, "pfcf_ratio": 1.4918, "ev_ebitda": 5.2787, "ev_ebit": 14.7431, "ev_sales": 1.0612, "ev_fcf": 1.5596, "earnings_yield": 0.0525, "fcf_yield": 0.6412, "price_to_sales": 1.0151, "price_to_book": 2.0259, "price_to_cashflow": 3.9024, "ebitda_to_ev": 0.1894, "sales_yield": 0.9423 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5487, "operating_margin": 0.072, "net_margin": 0.0533, "ebitda_margin": 0.201, "fcf_margin": 0.6804, "roe": 0.1064, "roa": 0.05, "roic": 0.102, "roc_greenblatt": null, "asset_turnover": 0.9375, "cash_conversion": 12.7614, "accruals_ratio": -0.1939, "sbc_to_revenue": 0.0168, "piotroski_f_score": 3, "altman_z_score": 2.949, "earnings_stability_5y": null, "revenue_stability_5y": 0.7464, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5144, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1289, "net_debt_to_ebitda": 0.2294, "debt_to_assets": 0.0473, "interest_coverage": 22.34, "current_ratio": 1.2449, "quick_ratio": 1.2449, "net_debt": 1607280, "local_beta": 0.0035, "volatility_252d": 0.7699, "volatility_60d": 1.6831, "max_drawdown_12m": -0.8146, "risk_adjusted_momentum": -1.0281 }, "growth": { "revenue_growth_1y": 0.1786, "revenue_growth_3y_cagr": 1.3553, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7498, "eps_growth_3y_cagr": 0.3125, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9059, "book_value_growth_1y": 0.3274, "revenue_growth": 0.1786, "earnings_growth": -0.7498 }, "momentum": { "price_return_1m": -0.0414, "price_return_3m": -0.6695, "price_return_6m": -0.7403, "price_return_9m": -0.7618, "price_return_12m": -0.8001, "price_return_12m_ex1m": -0.7915, "momentum_6m": -0.7403, "momentum_12m": -0.8001, "momentum_12_1": -0.7915, "distance_from_52w_high": -0.8146, "distance_from_52w_low": 0, "relative_strength": -0.9581 }, "raw_ttm": { "revenue_ttm": 34856807, "gross_profit_ttm": 19124388, "ebit_ttm": 2509027, "ebitda_ttm": 7007548, "net_income_ttm": 1858570, "eps_diluted_ttm": 0.0497, "operating_cash_flow_ttm": 9067013, "capital_expenditure_ttm": 14651000, "fcf_ttm": 23718013, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112311, "cash_and_equivalents": 152051, "total_current_assets": 23766378, "total_current_liabilities": 19091103, "net_ppe": null, "total_assets": 37181554, "total_debt": 1759331, "total_equity": 17465371, "net_working_capital": 6282555, "book_value_per_share": 0.4666, "retained_earnings": 14904212, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4785360, "tangible_book_per_share": 0.1278 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.505, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.97, "signal_confidence": 0.728, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1414, "ticker_id": 6463, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:09.812617+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9453, "market_cap": 35383494.0504, "market_cap_usd": 35383494.0504, "enterprise_value": 36990774.0504, "shares_outstanding": 37430968, "fx_rate_to_usd": null, "pe_ratio": 19.03802066, "pb_ratio": 2.02592284, "ptbv_ratio": 7.39411331, "ps_ratio": 1.01511002, "pcf_ratio": 3.90244219, "pfcf_ratio": 1.49184057, "ev_ebitda": 5.27870434, "ev_ebit": 14.74307532, "ev_sales": 1.06122096, "ev_fcf": 1.55960679, "earnings_yield": 0.05252647, "fcf_yield": 0.64118726, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54865576, "operating_margin": 0.07198098, "net_margin": 0.05332014, "ebitda_margin": 0.20103815, "fcf_margin": 0.68044136, "roe": 0.10641457, "roa": 0.04998635, "roic": 0.10201326, "roc_greenblatt": null, "asset_turnover": 0.9374758, "cash_conversion": 12.7614311, "accruals_ratio": -0.19387148, "sbc_to_revenue": 0.01675856, "debt_to_equity": 1.12887284, "net_debt_to_ebitda": 0.22936411, "debt_to_assets": 0.04731731, "interest_coverage": 22.33999341, "current_ratio": 1.24489287, "quick_ratio": 1.24489287, "net_debt": 1607280, "revenue_growth_1y": 0.17856536, "revenue_growth_3y_cagr": 1.35525857, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.74979732, "eps_growth_3y_cagr": 0.31253053, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9058936, "book_value_growth_1y": 0.32736235, "piotroski_f_score": 3, "altman_z_score": 2.94902613, "earnings_stability_5y": null, "revenue_stability_5y": 0.746408, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04137511, "price_return_3m": -0.66947552, "price_return_6m": -0.7403022, "price_return_9m": -0.76182918, "price_return_12m": -0.80014799, "price_return_12m_ex1m": -0.7915222, "distance_from_52w_high": -0.81464706, "distance_from_52w_low": 0, "relative_strength": -0.95808904, "local_beta": 0.0035, "volatility_252d": 0.769863, "volatility_60d": 1.683087, "max_drawdown_12m": -0.81464706, "revenue_ttm": 34856807, "gross_profit_ttm": 19124388, "ebit_ttm": 2509027, "ebitda_ttm": 7007548, "net_income_ttm": 1858570, "eps_diluted_ttm": 0.04965327, "operating_cash_flow_ttm": 9067013, "capital_expenditure_ttm": 14651000, "fcf_ttm": 23718013, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112311, "cash_and_equivalents": 152051, "total_current_assets": 23766378, "total_current_liabilities": 19091103, "net_ppe": null, "total_assets": 37181554, "total_debt": 1759331, "total_equity": 17465371, "net_working_capital": 6282555, "book_value_per_share": 0.46660217, "retained_earnings": 14904212, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4785360, "tangible_book_per_share": 0.12784494, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.97, "signal_confidence": 0.728, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.95, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "confidence": 0.728, "coverage": 0.97, "pe_ratio": 19.038, "earnings_yield": 0.0525, "shareholder_yield": 0, "roe": 0.1064, "momentum_12_1": -0.7915, "complete_fields": { "id": 1414, "ticker_id": 6463, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:09.812617+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9453, "market_cap": 35383494.0504, "market_cap_usd": 35383494.0504, "enterprise_value": 36990774.0504, "shares_outstanding": 37430968, "fx_rate_to_usd": null, "pe_ratio": 19.03802066, "pb_ratio": 2.02592284, "ptbv_ratio": 7.39411331, "ps_ratio": 1.01511002, "pcf_ratio": 3.90244219, "pfcf_ratio": 1.49184057, "ev_ebitda": 5.27870434, "ev_ebit": 14.74307532, "ev_sales": 1.06122096, "ev_fcf": 1.55960679, "earnings_yield": 0.05252647, "fcf_yield": 0.64118726, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54865576, "operating_margin": 0.07198098, "net_margin": 0.05332014, "ebitda_margin": 0.20103815, "fcf_margin": 0.68044136, "roe": 0.10641457, "roa": 0.04998635, "roic": 0.10201326, "roc_greenblatt": null, "asset_turnover": 0.9374758, "cash_conversion": 12.7614311, "accruals_ratio": -0.19387148, "sbc_to_revenue": 0.01675856, "debt_to_equity": 1.12887284, "net_debt_to_ebitda": 0.22936411, "debt_to_assets": 0.04731731, "interest_coverage": 22.33999341, "current_ratio": 1.24489287, "quick_ratio": 1.24489287, "net_debt": 1607280, "revenue_growth_1y": 0.17856536, "revenue_growth_3y_cagr": 1.35525857, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.74979732, "eps_growth_3y_cagr": 0.31253053, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9058936, "book_value_growth_1y": 0.32736235, "piotroski_f_score": 3, "altman_z_score": 2.94902613, "earnings_stability_5y": null, "revenue_stability_5y": 0.746408, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04137511, "price_return_3m": -0.66947552, "price_return_6m": -0.7403022, "price_return_9m": -0.76182918, "price_return_12m": -0.80014799, "price_return_12m_ex1m": -0.7915222, "distance_from_52w_high": -0.81464706, "distance_from_52w_low": 0, "relative_strength": -0.95808904, "local_beta": 0.0035, "volatility_252d": 0.769863, "volatility_60d": 1.683087, "max_drawdown_12m": -0.81464706, "revenue_ttm": 34856807, "gross_profit_ttm": 19124388, "ebit_ttm": 2509027, "ebitda_ttm": 7007548, "net_income_ttm": 1858570, "eps_diluted_ttm": 0.04965327, "operating_cash_flow_ttm": 9067013, "capital_expenditure_ttm": 14651000, "fcf_ttm": 23718013, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112311, "cash_and_equivalents": 152051, "total_current_assets": 23766378, "total_current_liabilities": 19091103, "net_ppe": null, "total_assets": 37181554, "total_debt": 1759331, "total_equity": 17465371, "net_working_capital": 6282555, "book_value_per_share": 0.46660217, "retained_earnings": 14904212, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4785360, "tangible_book_per_share": 0.12784494, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.97, "signal_confidence": 0.728, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "income_statement": { "revenue": 34856807, "cost_of_revenue": 15732419, "gross_profit": 19124388, "ebit": 2509027, "ebitda": 7007548, "pretax_income": 2396716, "tax_provision": 538146, "net_income": 1858570, "net_income_to_common": 1858570, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152051, "total_current_assets": 23766378, "total_assets": 37181554, "short_term_debt": 1759331, "long_term_debt": null, "total_debt": 1759331, "total_liabilities": 19716183, "total_equity": 17465371, "shares_outstanding": 37430968, "goodwill_and_intangibles": 12680011 }, "cash_flow": { "operating_cash_flow": 9067013, "capital_expenditure": 14651000, "free_cash_flow": 23718013, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89826, "ticker_id": 6463, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2509027", "ebitda": "7007548", "netIncome": "1858570", "grossProfit": "19124388", "depreciation": "None", "totalRevenue": "34856807", "costOfRevenue": "15732419", "interestIncome": "None", "incomeBeforeTax": "2396716", "interestExpense": "112311", "operatingIncome": "2747632", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "538146", "reportedCurrency": "USD", "netInterestIncome": "-112311", "nonInterestIncome": "None", "operatingExpenses": "16376756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6316962", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15732419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4498521", "sellingGeneralAndAdministrative": "6457689", "netIncomeFromContinuingOperations": "1858570" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3743", "currentDebt": "None", "investments": "None", "totalAssets": "37181554", "longTermDebt": "None", "shortTermDebt": "1759331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12680011", "reportedCurrency": "USD", "retainedEarnings": "14904212", "totalLiabilities": "19716183", "otherCurrentAssets": "133479", "totalCurrentAssets": "23766378", "currentLongTermDebt": "1625000", "longTermInvestments": "29643", "shortTermInvestments": "None", "currentNetReceivables": "23480848", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13415176", "currentAccountsPayable": "3478345", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2384411", "totalShareholderEquity": "17465371", "capitalLeaseObligations": "759411", "otherCurrentLiabilities": "11060359", "totalCurrentLiabilities": "19091103", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625080", "cashAndShortTermInvestments": "152051", "commonStockSharesOutstanding": "37430968", "intangibleAssetsExcludingGoodwill": "12680011", "cashAndCashEquivalentsAtCarryingValue": "152051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1858570", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9067013", "capitalExpenditures": "14651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3171098", "cashflowFromInvestment": "-14661372", "stockBasedCompensation": "584150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4498521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34856807, "cost_of_revenue": 15732419, "gross_profit": 19124388, "research_and_development": 6316962, "selling_general_admin": 6457689, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2509027, "depreciation_amortisation": 4498521, "ebitda": 7007548, "interest_expense": 112311, "interest_income": null, "other_non_operating": null, "pretax_income": 2396716, "tax_provision": 538146, "effective_tax_rate": null, "net_income": 1858570, "net_income_continuing_ops": 1858570, "net_income_to_common": 1858570, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152051, "short_term_investments": null, "net_receivables": 23480848, "inventory": null, "other_current_assets": null, "total_current_assets": 23766378, "net_ppe": null, "goodwill": null, "intangible_assets": 12680011, "goodwill_and_intangibles": 12680011, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13415176, "total_assets": 37181554, "short_term_debt": 1759331, "accounts_payable": 3478345, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19091103, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 625080, "total_liabilities": 19716183, "total_debt": 1759331, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14904212, "total_equity": 17465371, "shares_outstanding": 37430968, "operating_cash_flow": 9067013, "stock_based_compensation": 584150, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14661372, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3171098, "free_cash_flow": 23718013, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2509027", "ebitda": "7007548", "netIncome": "1858570", "grossProfit": "19124388", "depreciation": "None", "totalRevenue": "34856807", "costOfRevenue": "15732419", "interestIncome": "None", "incomeBeforeTax": "2396716", "interestExpense": "112311", "operatingIncome": "2747632", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "538146", "reportedCurrency": "USD", "netInterestIncome": "-112311", "nonInterestIncome": "None", "operatingExpenses": "16376756", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6316962", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15732419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4498521", "sellingGeneralAndAdministrative": "6457689", "netIncomeFromContinuingOperations": "1858570" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3743", "currentDebt": "None", "investments": "None", "totalAssets": "37181554", "longTermDebt": "None", "shortTermDebt": "1759331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12680011", "reportedCurrency": "USD", "retainedEarnings": "14904212", "totalLiabilities": "19716183", "otherCurrentAssets": "133479", "totalCurrentAssets": "23766378", "currentLongTermDebt": "1625000", "longTermInvestments": "29643", "shortTermInvestments": "None", "currentNetReceivables": "23480848", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13415176", "currentAccountsPayable": "3478345", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2384411", "totalShareholderEquity": "17465371", "capitalLeaseObligations": "759411", "otherCurrentLiabilities": "11060359", "totalCurrentLiabilities": "19091103", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625080", "cashAndShortTermInvestments": "152051", "commonStockSharesOutstanding": "37430968", "intangibleAssetsExcludingGoodwill": "12680011", "cashAndCashEquivalentsAtCarryingValue": "152051", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1858570", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9067013", "capitalExpenditures": "14651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3171098", "cashflowFromInvestment": "-14661372", "stockBasedCompensation": "584150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4498521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "income_statement": { "revenue": 29575625, "cost_of_revenue": 10998011, "gross_profit": 18577614, "ebit": 9197765, "ebitda": 11550404, "pretax_income": 8971052, "tax_provision": 1601933, "net_income": 7369119, "net_income_to_common": 7369119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2581086, "total_current_assets": 24754658, "total_assets": 27180352, "short_term_debt": 4889074, "long_term_debt": null, "total_debt": 4889074, "total_liabilities": 14127154, "total_equity": 13053198, "shares_outstanding": 37132968, "goodwill_and_intangibles": 2425694 }, "cash_flow": { "operating_cash_flow": 5033630, "capital_expenditure": 7410933, "free_cash_flow": 12444563, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89830, "ticker_id": 6463, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9197765", "ebitda": "11550404", "netIncome": "7369119", "grossProfit": "18577614", "depreciation": "None", "totalRevenue": "29575625", "costOfRevenue": "10998011", "interestIncome": "None", "incomeBeforeTax": "8971052", "interestExpense": "226713", "operatingIncome": "9196758", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1601933", "reportedCurrency": "USD", "netInterestIncome": "-226713", "nonInterestIncome": "None", "operatingExpenses": "9380856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4303490", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10998011", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2352639", "sellingGeneralAndAdministrative": "2112214", "netIncomeFromContinuingOperations": "7369119" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "156", "currentDebt": "None", "investments": "None", "totalAssets": "27180352", "longTermDebt": "None", "shortTermDebt": "4889074", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2425694", "reportedCurrency": "USD", "retainedEarnings": "13045642", "totalLiabilities": "14127154", "otherCurrentAssets": "858465", "totalCurrentAssets": "24754658", "currentLongTermDebt": "4889074", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "21315107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425694", "currentAccountsPayable": "284067", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4889074", "totalShareholderEquity": "13053198", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4895545", "totalCurrentLiabilities": "14127154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2581086", "commonStockSharesOutstanding": "37132968", "intangibleAssetsExcludingGoodwill": "2425694", "cashAndCashEquivalentsAtCarryingValue": "2581086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7369119", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5033630", "capitalExpenditures": "7410933", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4770128", "cashflowFromInvestment": "-7410933", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2352639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29575625, "cost_of_revenue": 10998011, "gross_profit": 18577614, "research_and_development": 4303490, "selling_general_admin": 2112214, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9197765, "depreciation_amortisation": 2352639, "ebitda": 11550404, "interest_expense": 226713, "interest_income": null, "other_non_operating": null, "pretax_income": 8971052, "tax_provision": 1601933, "effective_tax_rate": null, "net_income": 7369119, "net_income_continuing_ops": 7369119, "net_income_to_common": 7369119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2581086, "short_term_investments": null, "net_receivables": 21315107, "inventory": null, "other_current_assets": null, "total_current_assets": 24754658, "net_ppe": null, "goodwill": null, "intangible_assets": 2425694, "goodwill_and_intangibles": 2425694, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2425694, "total_assets": 27180352, "short_term_debt": 4889074, "accounts_payable": 284067, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14127154, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14127154, "total_debt": 4889074, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13045642, "total_equity": 13053198, "shares_outstanding": 37132968, "operating_cash_flow": 5033630, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7410933, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7410933, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4770128, "free_cash_flow": 12444563, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9197765", "ebitda": "11550404", "netIncome": "7369119", "grossProfit": "18577614", "depreciation": "None", "totalRevenue": "29575625", "costOfRevenue": "10998011", "interestIncome": "None", "incomeBeforeTax": "8971052", "interestExpense": "226713", "operatingIncome": "9196758", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1601933", "reportedCurrency": "USD", "netInterestIncome": "-226713", "nonInterestIncome": "None", "operatingExpenses": "9380856", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4303490", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10998011", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2352639", "sellingGeneralAndAdministrative": "2112214", "netIncomeFromContinuingOperations": "7369119" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "156", "currentDebt": "None", "investments": "None", "totalAssets": "27180352", "longTermDebt": "None", "shortTermDebt": "4889074", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2425694", "reportedCurrency": "USD", "retainedEarnings": "13045642", "totalLiabilities": "14127154", "otherCurrentAssets": "858465", "totalCurrentAssets": "24754658", "currentLongTermDebt": "4889074", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "21315107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425694", "currentAccountsPayable": "284067", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4889074", "totalShareholderEquity": "13053198", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4895545", "totalCurrentLiabilities": "14127154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2581086", "commonStockSharesOutstanding": "37132968", "intangibleAssetsExcludingGoodwill": "2425694", "cashAndCashEquivalentsAtCarryingValue": "2581086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7369119", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5033630", "capitalExpenditures": "7410933", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4770128", "cashflowFromInvestment": "-7410933", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2352639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "income_statement": { "revenue": 12728313, "cost_of_revenue": 4882792, "gross_profit": 7845521, "ebit": 5793394, "ebitda": 8126728, "pretax_income": 5785458, "tax_provision": 970755, "net_income": 4814703, "net_income_to_common": 4814703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142401, "total_current_assets": 14688322, "total_assets": 18771655, "short_term_debt": 151596, "long_term_debt": null, "total_debt": 151596, "total_liabilities": 13087576, "total_equity": 5684079, "shares_outstanding": 37132968, "goodwill_and_intangibles": 4083333 }, "cash_flow": { "operating_cash_flow": -454121, "capital_expenditure": 0, "free_cash_flow": -454121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89833, "ticker_id": 6463, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5793394", "ebitda": "8126728", "netIncome": "4814703", "grossProfit": "7845521", "depreciation": "None", "totalRevenue": "12728313", "costOfRevenue": "4882792", "interestIncome": "None", "incomeBeforeTax": "5785458", "interestExpense": "7936", "operatingIncome": "5793394", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "970755", "reportedCurrency": "USD", "netInterestIncome": "-7936", "nonInterestIncome": "None", "operatingExpenses": "2052127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375410", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4882792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2333334", "sellingGeneralAndAdministrative": "407742", "netIncomeFromContinuingOperations": "4814703" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "156", "currentDebt": "None", "investments": "None", "totalAssets": "18771655", "longTermDebt": "None", "shortTermDebt": "151596", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4083333", "reportedCurrency": "USD", "retainedEarnings": "5676523", "totalLiabilities": "13087576", "otherCurrentAssets": "None", "totalCurrentAssets": "14688322", "currentLongTermDebt": "151596", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14545921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4083333", "currentAccountsPayable": "10158729", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151596", "totalShareholderEquity": "5684079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "744476", "totalCurrentLiabilities": "13087576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "142401", "commonStockSharesOutstanding": "37132968", "intangibleAssetsExcludingGoodwill": "4083333", "cashAndCashEquivalentsAtCarryingValue": "142401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4814703", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-454121", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "590502", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2333334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12728313, "cost_of_revenue": 4882792, "gross_profit": 7845521, "research_and_development": 375410, "selling_general_admin": 407742, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5793394, "depreciation_amortisation": 2333334, "ebitda": 8126728, "interest_expense": 7936, "interest_income": null, "other_non_operating": null, "pretax_income": 5785458, "tax_provision": 970755, "effective_tax_rate": null, "net_income": 4814703, "net_income_continuing_ops": 4814703, "net_income_to_common": 4814703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142401, "short_term_investments": null, "net_receivables": 14545921, "inventory": null, "other_current_assets": null, "total_current_assets": 14688322, "net_ppe": null, "goodwill": null, "intangible_assets": 4083333, "goodwill_and_intangibles": 4083333, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4083333, "total_assets": 18771655, "short_term_debt": 151596, "accounts_payable": 10158729, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13087576, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13087576, "total_debt": 151596, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5676523, "total_equity": 5684079, "shares_outstanding": 37132968, "operating_cash_flow": -454121, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 590502, "free_cash_flow": -454121, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5793394", "ebitda": "8126728", "netIncome": "4814703", "grossProfit": "7845521", "depreciation": "None", "totalRevenue": "12728313", "costOfRevenue": "4882792", "interestIncome": "None", "incomeBeforeTax": "5785458", "interestExpense": "7936", "operatingIncome": "5793394", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "970755", "reportedCurrency": "USD", "netInterestIncome": "-7936", "nonInterestIncome": "None", "operatingExpenses": "2052127", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375410", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4882792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2333334", "sellingGeneralAndAdministrative": "407742", "netIncomeFromContinuingOperations": "4814703" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "156", "currentDebt": "None", "investments": "None", "totalAssets": "18771655", "longTermDebt": "None", "shortTermDebt": "151596", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4083333", "reportedCurrency": "USD", "retainedEarnings": "5676523", "totalLiabilities": "13087576", "otherCurrentAssets": "None", "totalCurrentAssets": "14688322", "currentLongTermDebt": "151596", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14545921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4083333", "currentAccountsPayable": "10158729", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151596", "totalShareholderEquity": "5684079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "744476", "totalCurrentLiabilities": "13087576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "142401", "commonStockSharesOutstanding": "37132968", "intangibleAssetsExcludingGoodwill": "4083333", "cashAndCashEquivalentsAtCarryingValue": "142401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4814703", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-454121", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "590502", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2333334", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "income_statement": { "revenue": 2667914, "cost_of_revenue": 1246701, "gross_profit": 1421213, "ebit": 980771, "ebitda": 1564104, "pretax_income": 974877, "tax_provision": 152917, "net_income": 821960, "net_income_to_common": 821960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8400, "total_current_assets": 2472161, "total_assets": 8888828, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8019452, "total_equity": 869376, "shares_outstanding": 27757156, "goodwill_and_intangibles": 6416667 }, "cash_flow": { "operating_cash_flow": -83780, "capital_expenditure": 0, "free_cash_flow": -83780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89834, "ticker_id": 6463, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "980771", "ebitda": "1564104", "netIncome": "821960", "grossProfit": "1421213", "depreciation": "None", "totalRevenue": "2667914", "costOfRevenue": "1246701", "interestIncome": "None", "incomeBeforeTax": "974877", "interestExpense": "5894", "operatingIncome": "980771", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "152917", "reportedCurrency": "USD", "netInterestIncome": "-5894", "nonInterestIncome": "None", "operatingExpenses": "440442", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1246701", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583333", "sellingGeneralAndAdministrative": "83983", "netIncomeFromContinuingOperations": "821960" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "156", "currentDebt": "None", "investments": "None", "totalAssets": "8888828", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "6416667", "reportedCurrency": "USD", "retainedEarnings": "861820", "totalLiabilities": "8019452", "otherCurrentAssets": "None", "totalCurrentAssets": "2472161", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2463761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6416667", "currentAccountsPayable": "7610813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "869376", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101737", "totalCurrentLiabilities": "8019452", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8400", "commonStockSharesOutstanding": "27757156", "intangibleAssetsExcludingGoodwill": "6416667", "cashAndCashEquivalentsAtCarryingValue": "8400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "821960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83780", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81923", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583333", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2667914, "cost_of_revenue": 1246701, "gross_profit": 1421213, "research_and_development": 0, "selling_general_admin": 83983, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 980771, "depreciation_amortisation": 583333, "ebitda": 1564104, "interest_expense": 5894, "interest_income": null, "other_non_operating": null, "pretax_income": 974877, "tax_provision": 152917, "effective_tax_rate": null, "net_income": 821960, "net_income_continuing_ops": 821960, "net_income_to_common": 821960, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8400, "short_term_investments": null, "net_receivables": 2463761, "inventory": null, "other_current_assets": null, "total_current_assets": 2472161, "net_ppe": null, "goodwill": null, "intangible_assets": 6416667, "goodwill_and_intangibles": 6416667, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6416667, "total_assets": 8888828, "short_term_debt": null, "accounts_payable": 7610813, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8019452, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8019452, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 861820, "total_equity": 869376, "shares_outstanding": 27757156, "operating_cash_flow": -83780, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81923, "free_cash_flow": -83780, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "980771", "ebitda": "1564104", "netIncome": "821960", "grossProfit": "1421213", "depreciation": "None", "totalRevenue": "2667914", "costOfRevenue": "1246701", "interestIncome": "None", "incomeBeforeTax": "974877", "interestExpense": "5894", "operatingIncome": "980771", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "152917", "reportedCurrency": "USD", "netInterestIncome": "-5894", "nonInterestIncome": "None", "operatingExpenses": "440442", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1246701", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583333", "sellingGeneralAndAdministrative": "83983", "netIncomeFromContinuingOperations": "821960" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "156", "currentDebt": "None", "investments": "None", "totalAssets": "8888828", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "6416667", "reportedCurrency": "USD", "retainedEarnings": "861820", "totalLiabilities": "8019452", "otherCurrentAssets": "None", "totalCurrentAssets": "2472161", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2463761", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6416667", "currentAccountsPayable": "7610813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "869376", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101737", "totalCurrentLiabilities": "8019452", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8400", "commonStockSharesOutstanding": "27757156", "intangibleAssetsExcludingGoodwill": "6416667", "cashAndCashEquivalentsAtCarryingValue": "8400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "821960", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83780", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81923", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583333", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152051, "total_current_assets": 23766378, "total_assets": 37181554, "short_term_debt": 1759331, "long_term_debt": null, "total_debt": 1759331, "total_liabilities": 19716183, "total_equity": 17465371, "shares_outstanding": null, "goodwill_and_intangibles": 12680011 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89824, "ticker_id": 6463, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3743", "currentDebt": "None", "investments": "None", "totalAssets": "37181554", "longTermDebt": "None", "shortTermDebt": "1759331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12680011", "reportedCurrency": "None", "retainedEarnings": "14904212", "totalLiabilities": "19716183", "otherCurrentAssets": "133479", "totalCurrentAssets": "23766378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23480848", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13415176", "currentAccountsPayable": "3478345", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2384411", "totalShareholderEquity": "17465371", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11060359", "totalCurrentLiabilities": "19091103", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625080", "cashAndShortTermInvestments": "152051", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "12680011", "cashAndCashEquivalentsAtCarryingValue": "152051", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152051, "short_term_investments": null, "net_receivables": 23480848, "inventory": null, "other_current_assets": null, "total_current_assets": 23766378, "net_ppe": null, "goodwill": null, "intangible_assets": 12680011, "goodwill_and_intangibles": 12680011, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13415176, "total_assets": 37181554, "short_term_debt": 1759331, "accounts_payable": 3478345, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19091103, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 625080, "total_liabilities": 19716183, "total_debt": 1759331, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14904212, "total_equity": 17465371, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3743", "currentDebt": "None", "investments": "None", "totalAssets": "37181554", "longTermDebt": "None", "shortTermDebt": "1759331", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12680011", "reportedCurrency": "None", "retainedEarnings": "14904212", "totalLiabilities": "19716183", "otherCurrentAssets": "133479", "totalCurrentAssets": "23766378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23480848", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13415176", "currentAccountsPayable": "3478345", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2384411", "totalShareholderEquity": "17465371", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11060359", "totalCurrentLiabilities": "19091103", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625080", "cashAndShortTermInvestments": "152051", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "12680011", "cashAndCashEquivalentsAtCarryingValue": "152051", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152051, "total_current_assets": 23766378, "total_assets": 37181554, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19716183, "total_equity": 17465371, "shares_outstanding": 37430968, "goodwill_and_intangibles": 12680011 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89825, "ticker_id": 6463, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37181554", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12680011", "reportedCurrency": "USD", "retainedEarnings": "14904212", "totalLiabilities": "19716183", "otherCurrentAssets": "None", "totalCurrentAssets": "23766378", "currentLongTermDebt": "1625000", "longTermInvestments": "29643", "shortTermInvestments": "None", "currentNetReceivables": "23466286", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13415176", "currentAccountsPayable": "3478345", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17465371", "capitalLeaseObligations": "759411", "otherCurrentLiabilities": "4713834", "totalCurrentLiabilities": "19091103", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625080", "cashAndShortTermInvestments": "152051", "commonStockSharesOutstanding": "37430968", "intangibleAssetsExcludingGoodwill": "12680011", "cashAndCashEquivalentsAtCarryingValue": "152051", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152051, "short_term_investments": null, "net_receivables": 23466286, "inventory": null, "other_current_assets": null, "total_current_assets": 23766378, "net_ppe": null, "goodwill": null, "intangible_assets": 12680011, "goodwill_and_intangibles": 12680011, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13415176, "total_assets": 37181554, "short_term_debt": null, "accounts_payable": 3478345, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19091103, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 625080, "total_liabilities": 19716183, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14904212, "total_equity": 17465371, "shares_outstanding": 37430968, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37181554", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12680011", "reportedCurrency": "USD", "retainedEarnings": "14904212", "totalLiabilities": "19716183", "otherCurrentAssets": "None", "totalCurrentAssets": "23766378", "currentLongTermDebt": "1625000", "longTermInvestments": "29643", "shortTermInvestments": "None", "currentNetReceivables": "23466286", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13415176", "currentAccountsPayable": "3478345", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17465371", "capitalLeaseObligations": "759411", "otherCurrentLiabilities": "4713834", "totalCurrentLiabilities": "19091103", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625080", "cashAndShortTermInvestments": "152051", "commonStockSharesOutstanding": "37430968", "intangibleAssetsExcludingGoodwill": "12680011", "cashAndCashEquivalentsAtCarryingValue": "152051", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 852463, "total_current_assets": 24896514, "total_assets": 34251975, "short_term_debt": 3025832, "long_term_debt": null, "total_debt": 3025832, "total_liabilities": 17923365, "total_equity": 16328610, "shares_outstanding": 37132968, "goodwill_and_intangibles": 8592817 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89827, "ticker_id": 6463, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3713", "currentDebt": "None", "investments": "None", "totalAssets": "34251975", "longTermDebt": "None", "shortTermDebt": "3025832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8592817", "reportedCurrency": "USD", "retainedEarnings": "14112536", "totalLiabilities": "17923365", "otherCurrentAssets": "169584", "totalCurrentAssets": "24896514", "currentLongTermDebt": "2915000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23874467", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9355461", "currentAccountsPayable": "3280565", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3712925", "totalShareholderEquity": "16328610", "capitalLeaseObligations": "797925", "otherCurrentLiabilities": "7026346", "totalCurrentLiabilities": "17236272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "687093", "cashAndShortTermInvestments": "852463", "commonStockSharesOutstanding": "37132968", "intangibleAssetsExcludingGoodwill": "8592817", "cashAndCashEquivalentsAtCarryingValue": "852463", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 852463, "short_term_investments": null, "net_receivables": 23874467, "inventory": null, "other_current_assets": null, "total_current_assets": 24896514, "net_ppe": null, "goodwill": null, "intangible_assets": 8592817, "goodwill_and_intangibles": 8592817, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9355461, "total_assets": 34251975, "short_term_debt": 3025832, "accounts_payable": 3280565, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17236272, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 687093, "total_liabilities": 17923365, "total_debt": 3025832, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14112536, "total_equity": 16328610, "shares_outstanding": 37132968, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3713", "currentDebt": "None", "investments": "None", "totalAssets": "34251975", "longTermDebt": "None", "shortTermDebt": "3025832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8592817", "reportedCurrency": "USD", "retainedEarnings": "14112536", "totalLiabilities": "17923365", "otherCurrentAssets": "169584", "totalCurrentAssets": "24896514", "currentLongTermDebt": "2915000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23874467", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9355461", "currentAccountsPayable": "3280565", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3712925", "totalShareholderEquity": "16328610", "capitalLeaseObligations": "797925", "otherCurrentLiabilities": "7026346", "totalCurrentLiabilities": "17236272", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "687093", "cashAndShortTermInvestments": "852463", "commonStockSharesOutstanding": "37132968", "intangibleAssetsExcludingGoodwill": "8592817", "cashAndCashEquivalentsAtCarryingValue": "852463", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2581086, "total_current_assets": 24754658, "total_assets": 27180352, "short_term_debt": 4889074, "long_term_debt": null, "total_debt": 4889074, "total_liabilities": 14127154, "total_equity": 13053198, "shares_outstanding": null, "goodwill_and_intangibles": 2425694 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89828, "ticker_id": 6463, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "156", "currentDebt": "None", "investments": "None", "totalAssets": "27180352", "longTermDebt": "None", "shortTermDebt": "4889074", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2425694", "reportedCurrency": "None", "retainedEarnings": "13045642", "totalLiabilities": "14127154", "otherCurrentAssets": "858465", "totalCurrentAssets": "24754658", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21315107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425694", "currentAccountsPayable": "284067", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4889074", "totalShareholderEquity": "13053198", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4895545", "totalCurrentLiabilities": "14127154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2581086", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "2425694", "cashAndCashEquivalentsAtCarryingValue": "2581086", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2581086, "short_term_investments": null, "net_receivables": 21315107, "inventory": null, "other_current_assets": null, "total_current_assets": 24754658, "net_ppe": null, "goodwill": null, "intangible_assets": 2425694, "goodwill_and_intangibles": 2425694, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2425694, "total_assets": 27180352, "short_term_debt": 4889074, "accounts_payable": 284067, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14127154, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 14127154, "total_debt": 4889074, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13045642, "total_equity": 13053198, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "156", "currentDebt": "None", "investments": "None", "totalAssets": "27180352", "longTermDebt": "None", "shortTermDebt": "4889074", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2425694", "reportedCurrency": "None", "retainedEarnings": "13045642", "totalLiabilities": "14127154", "otherCurrentAssets": "858465", "totalCurrentAssets": "24754658", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21315107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425694", "currentAccountsPayable": "284067", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4889074", "totalShareholderEquity": "13053198", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4895545", "totalCurrentLiabilities": "14127154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2581086", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "2425694", "cashAndCashEquivalentsAtCarryingValue": "2581086", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2581086, "total_current_assets": 24754658, "total_assets": 27180352, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14127154, "total_equity": 13053198, "shares_outstanding": 37132968, "goodwill_and_intangibles": 2425694 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89829, "ticker_id": 6463, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27180352", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2425694", "reportedCurrency": "USD", "retainedEarnings": "13045642", "totalLiabilities": "14127154", "otherCurrentAssets": "None", "totalCurrentAssets": "24754658", "currentLongTermDebt": "4889074", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "21313735", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425694", "currentAccountsPayable": "284067", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13053198", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14127154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2581086", "commonStockSharesOutstanding": "37132968", "intangibleAssetsExcludingGoodwill": "2425694", "cashAndCashEquivalentsAtCarryingValue": "2581086", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2581086, "short_term_investments": null, "net_receivables": 21313735, "inventory": null, "other_current_assets": null, "total_current_assets": 24754658, "net_ppe": null, "goodwill": null, "intangible_assets": 2425694, "goodwill_and_intangibles": 2425694, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2425694, "total_assets": 27180352, "short_term_debt": null, "accounts_payable": 284067, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14127154, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14127154, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13045642, "total_equity": 13053198, "shares_outstanding": 37132968, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27180352", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2425694", "reportedCurrency": "USD", "retainedEarnings": "13045642", "totalLiabilities": "14127154", "otherCurrentAssets": "None", "totalCurrentAssets": "24754658", "currentLongTermDebt": "4889074", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "21313735", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425694", "currentAccountsPayable": "284067", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13053198", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14127154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2581086", "commonStockSharesOutstanding": "37132968", "intangibleAssetsExcludingGoodwill": "2425694", "cashAndCashEquivalentsAtCarryingValue": "2581086", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50987, "total_current_assets": 20931723, "total_assets": 23848390, "short_term_debt": 1056573, "long_term_debt": null, "total_debt": 1056573, "total_liabilities": 11920705, "total_equity": 11927685, "shares_outstanding": 37132968, "goodwill_and_intangibles": 2916667 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89831, "ticker_id": 6463, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "467465", "commonStock": "156", "currentDebt": "None", "investments": "None", "totalAssets": "23848390", "longTermDebt": "None", "shortTermDebt": "1056573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2916667", "reportedCurrency": "USD", "retainedEarnings": "11920129", "totalLiabilities": "11920705", "otherCurrentAssets": "525361", "totalCurrentAssets": "20931723", "currentLongTermDebt": "1056573", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20355375", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2916667", "currentAccountsPayable": "4812952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1056573", "totalShareholderEquity": "11927685", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2375999", "totalCurrentLiabilities": "11920705", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "50987", "commonStockSharesOutstanding": "37132968", "intangibleAssetsExcludingGoodwill": "2916667", "cashAndCashEquivalentsAtCarryingValue": "50987", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50987, "short_term_investments": null, "net_receivables": 20355375, "inventory": 467465, "other_current_assets": null, "total_current_assets": 20931723, "net_ppe": null, "goodwill": null, "intangible_assets": 2916667, "goodwill_and_intangibles": 2916667, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2916667, "total_assets": 23848390, "short_term_debt": 1056573, "accounts_payable": 4812952, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11920705, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11920705, "total_debt": 1056573, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11920129, "total_equity": 11927685, "shares_outstanding": 37132968, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "467465", "commonStock": "156", "currentDebt": "None", "investments": "None", "totalAssets": "23848390", "longTermDebt": "None", "shortTermDebt": "1056573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2916667", "reportedCurrency": "USD", "retainedEarnings": "11920129", "totalLiabilities": "11920705", "otherCurrentAssets": "525361", "totalCurrentAssets": "20931723", "currentLongTermDebt": "1056573", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20355375", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2916667", "currentAccountsPayable": "4812952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1056573", "totalShareholderEquity": "11927685", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2375999", "totalCurrentLiabilities": "11920705", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "50987", "commonStockSharesOutstanding": "37132968", "intangibleAssetsExcludingGoodwill": "2916667", "cashAndCashEquivalentsAtCarryingValue": "50987", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142401, "total_current_assets": 14688322, "total_assets": 18771655, "short_term_debt": 151596, "long_term_debt": null, "total_debt": 151596, "total_liabilities": 13087576, "total_equity": 5684079, "shares_outstanding": 37132968, "goodwill_and_intangibles": 4083333 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89832, "ticker_id": 6463, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:09.033570+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "156", "currentDebt": "None", "investments": "None", "totalAssets": "18771655", "longTermDebt": "None", "shortTermDebt": "151596", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4083333", "reportedCurrency": "USD", "retainedEarnings": "5676523", "totalLiabilities": "13087576", "otherCurrentAssets": "None", "totalCurrentAssets": "14688322", "currentLongTermDebt": "151596", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14545921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4083333", "currentAccountsPayable": "10158729", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151596", "totalShareholderEquity": "5684079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "744476", "totalCurrentLiabilities": "13087576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "142401", "commonStockSharesOutstanding": "37132968", "intangibleAssetsExcludingGoodwill": "4083333", "cashAndCashEquivalentsAtCarryingValue": "142401", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142401, "short_term_investments": null, "net_receivables": 14545921, "inventory": null, "other_current_assets": null, "total_current_assets": 14688322, "net_ppe": null, "goodwill": null, "intangible_assets": 4083333, "goodwill_and_intangibles": 4083333, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4083333, "total_assets": 18771655, "short_term_debt": 151596, "accounts_payable": 10158729, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13087576, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13087576, "total_debt": 151596, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5676523, "total_equity": 5684079, "shares_outstanding": 37132968, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "156", "currentDebt": "None", "investments": "None", "totalAssets": "18771655", "longTermDebt": "None", "shortTermDebt": "151596", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4083333", "reportedCurrency": "USD", "retainedEarnings": "5676523", "totalLiabilities": "13087576", "otherCurrentAssets": "None", "totalCurrentAssets": "14688322", "currentLongTermDebt": "151596", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14545921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4083333", "currentAccountsPayable": "10158729", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151596", "totalShareholderEquity": "5684079", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "744476", "totalCurrentLiabilities": "13087576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "142401", "commonStockSharesOutstanding": "37132968", "intangibleAssetsExcludingGoodwill": "4083333", "cashAndCashEquivalentsAtCarryingValue": "142401", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }