{ "ticker": { "uuid": "bb0db67a-c175-45a4-8b8f-460799001947", "symbol": "OFRM", "name": "Once Upon a Farm, PBC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/bb0db67a-c175-45a4-8b8f-460799001947/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb0db67a-c175-45a4-8b8f-460799001947/" }, "latest_snapshot": { "ticker": { "uuid": "bb0db67a-c175-45a4-8b8f-460799001947", "symbol": "OFRM", "name": "Once Upon a Farm, PBC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/bb0db67a-c175-45a4-8b8f-460799001947/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb0db67a-c175-45a4-8b8f-460799001947/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.21, "value": 0.37, "quality": 0.35, "momentum": 0.36, "coverage": 0.697, "confidence": 0.675, "delta": 49 }, "headline_factors": { "price": 18.17, "market_cap": 761359903.27, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0018, "roe": -0.0861, "piotroski_f_score": 0, "momentum_12_1": null, "volatility_252d": 0.7476 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0333, "shareholder_yield": -0.0018 }, "quality": { "roe": -0.0861, "roic": -0.1369, "gross_margin": 0.428, "fcf_margin": -0.0838, "piotroski_f_score": 0 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.37, "quality_percentile": 0.35, "momentum_percentile": 0.36, "growth_composite": 64, "yield_composite": 63, "overall_composite": 79, "os_score": 0.21, "factor_coverage": 0.697, "signal_confidence": 0.675 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.86, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0023, "roe": -0.0861, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 20.06, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.47, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0017, "roe": -0.0861, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 19.38, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0017, "roe": -0.0861, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 21.28, "os": 0.39, "value": 0.45, "quality": 0.43, "momentum": 0.43, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0016, "roe": -0.0861, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 21.38, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.38, "confidence": 0.691, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0016, "roe": -0.0861, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 18.41, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.6, "confidence": 0.683, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0018, "roe": -0.0861, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 18.17, "os": 0.21, "value": 0.37, "quality": 0.35, "momentum": 0.36, "confidence": 0.675, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0018, "roe": -0.0861, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240681000, "cost_of_revenue": 138794000, "gross_profit": 101887000, "ebit": -14506000, "ebitda": -13206000, "pretax_income": -17245000, "tax_provision": 4000, "net_income": -17249000, "net_income_to_common": -17249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10860000, "total_current_assets": 102144000, "total_assets": 116419000, "short_term_debt": 50000, "long_term_debt": 60214000, "total_debt": 60264000, "total_liabilities": 240486000, "total_equity": -124067000, "shares_outstanding": 41881392, "goodwill_and_intangibles": 4805000 }, "cash_flow": { "operating_cash_flow": -29905000, "capital_expenditure": 5251000, "free_cash_flow": -24654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1405000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240681000, "cost_of_revenue": 138794000, "gross_profit": 101887000, "ebit": -14506000, "ebitda": -13206000, "pretax_income": -17245000, "tax_provision": 4000, "net_income": -17249000, "net_income_to_common": -17249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10860000, "total_current_assets": 102144000, "total_assets": 116419000, "short_term_debt": 50000, "long_term_debt": 60214000, "total_debt": 60264000, "total_liabilities": 240486000, "total_equity": -124067000, "shares_outstanding": 41881392, "goodwill_and_intangibles": 4805000 }, "cash_flow": { "operating_cash_flow": -29905000, "capital_expenditure": 5251000, "free_cash_flow": -24654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1405000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240681000, "cost_of_revenue": 138794000, "gross_profit": 101887000, "ebit": -14506000, "ebitda": -13206000, "pretax_income": -17245000, "tax_provision": 4000, "net_income": -17249000, "net_income_to_common": -17249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10860000, "total_current_assets": 102144000, "total_assets": 116419000, "short_term_debt": 50000, "long_term_debt": 60214000, "total_debt": 60264000, "total_liabilities": 240486000, "total_equity": -124067000, "shares_outstanding": 41881392, "goodwill_and_intangibles": 4805000 }, "cash_flow": { "operating_cash_flow": -29905000, "capital_expenditure": 5251000, "free_cash_flow": -24654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1405000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240681000, "cost_of_revenue": 138794000, "gross_profit": 101887000, "ebit": -14506000, "ebitda": -13206000, "pretax_income": -17245000, "tax_provision": 4000, "net_income": -17249000, "net_income_to_common": -17249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10860000, "total_current_assets": 102144000, "total_assets": 116419000, "short_term_debt": 50000, "long_term_debt": 60214000, "total_debt": 60264000, "total_liabilities": 240486000, "total_equity": -124067000, "shares_outstanding": 41881392, "goodwill_and_intangibles": 4805000 }, "cash_flow": { "operating_cash_flow": -29905000, "capital_expenditure": 5251000, "free_cash_flow": -24654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1405000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240681000, "cost_of_revenue": 138794000, "gross_profit": 101887000, "ebit": -14506000, "ebitda": -13206000, "pretax_income": -17245000, "tax_provision": 4000, "net_income": -17249000, "net_income_to_common": -17249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10860000, "total_current_assets": 102144000, "total_assets": 116419000, "short_term_debt": 50000, "long_term_debt": 60214000, "total_debt": 60264000, "total_liabilities": 240486000, "total_equity": -124067000, "shares_outstanding": 41881392, "goodwill_and_intangibles": 4805000 }, "cash_flow": { "operating_cash_flow": -29905000, "capital_expenditure": 5251000, "free_cash_flow": -24654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1405000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 240681000, "cost_of_revenue": 138794000, "gross_profit": 101887000, "ebit": -5703000, "ebitda": -4403000, "pretax_income": -17245000, "tax_provision": 4000, "net_income": -17249000, "net_income_to_common": -17249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10860000, "total_current_assets": 102144000, "total_assets": 116419000, "short_term_debt": 50000, "long_term_debt": 60214000, "total_debt": 60264000, "total_liabilities": 240486000, "total_equity": -124067000, "shares_outstanding": 41881392, "goodwill_and_intangibles": 4805000 }, "cash_flow": { "operating_cash_flow": -29905000, "capital_expenditure": 5251000, "free_cash_flow": -24654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1405000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": -21379000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 40231814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": -21379000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 40231814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72720000, "cost_of_revenue": 43042000, "gross_profit": 29678000, "ebit": -15314000, "ebitda": -14839000, "pretax_income": -15734000, "tax_provision": 77000, "net_income": -15811000, "net_income_to_common": -15811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99886000, "total_current_assets": 189926000, "total_assets": 205691000, "short_term_debt": 157000, "long_term_debt": null, "total_debt": 157000, "total_liabilities": 47810000, "total_equity": 157881000, "shares_outstanding": 41890392, "goodwill_and_intangibles": 9029000 }, "cash_flow": { "operating_cash_flow": -12840000, "capital_expenditure": 1446000, "free_cash_flow": -11394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 155366000, "net_debt_issued": -43000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72720000, "cost_of_revenue": 43042000, "gross_profit": 29678000, "ebit": -15314000, "ebitda": -14839000, "pretax_income": -15734000, "tax_provision": 77000, "net_income": -15811000, "net_income_to_common": -15811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99886000, "total_current_assets": 189926000, "total_assets": 205691000, "short_term_debt": 157000, "long_term_debt": null, "total_debt": 157000, "total_liabilities": 47810000, "total_equity": 157881000, "shares_outstanding": 41890392, "goodwill_and_intangibles": 9029000 }, "cash_flow": { "operating_cash_flow": -12840000, "capital_expenditure": 1446000, "free_cash_flow": -11394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 155366000, "net_debt_issued": -43000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72720000, "cost_of_revenue": 43042000, "gross_profit": 29678000, "ebit": -15314000, "ebitda": -14839000, "pretax_income": -15734000, "tax_provision": 77000, "net_income": -15811000, "net_income_to_common": -15811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99886000, "total_current_assets": 189926000, "total_assets": 205691000, "short_term_debt": 157000, "long_term_debt": null, "total_debt": 157000, "total_liabilities": 47810000, "total_equity": 157881000, "shares_outstanding": 41890392, "goodwill_and_intangibles": 9029000 }, "cash_flow": { "operating_cash_flow": -12840000, "capital_expenditure": 1446000, "free_cash_flow": -11394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 155366000, "net_debt_issued": -43000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72720000, "cost_of_revenue": 43042000, "gross_profit": 29678000, "ebit": -15314000, "ebitda": -14839000, "pretax_income": -15734000, "tax_provision": 77000, "net_income": -15811000, "net_income_to_common": -15811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99886000, "total_current_assets": 189926000, "total_assets": 205691000, "short_term_debt": 157000, "long_term_debt": null, "total_debt": 157000, "total_liabilities": 47810000, "total_equity": 157881000, "shares_outstanding": 41890392, "goodwill_and_intangibles": 9029000 }, "cash_flow": { "operating_cash_flow": -12840000, "capital_expenditure": 1446000, "free_cash_flow": -11394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 155366000, "net_debt_issued": -43000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72720000, "cost_of_revenue": 43042000, "gross_profit": 29678000, "ebit": -15314000, "ebitda": -14839000, "pretax_income": -15734000, "tax_provision": 77000, "net_income": -15811000, "net_income_to_common": -15811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99886000, "total_current_assets": 189926000, "total_assets": 205691000, "short_term_debt": 157000, "long_term_debt": null, "total_debt": 157000, "total_liabilities": 47810000, "total_equity": 157881000, "shares_outstanding": 41890392, "goodwill_and_intangibles": 9029000 }, "cash_flow": { "operating_cash_flow": -12840000, "capital_expenditure": 1446000, "free_cash_flow": -11394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 155366000, "net_debt_issued": -43000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 72720000, "cost_of_revenue": 43042000, "gross_profit": 29678000, "ebit": -16149999, "ebitda": -15674999, "pretax_income": -15734000, "tax_provision": 77000, "net_income": -15811000, "net_income_to_common": -15811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99886000, "total_current_assets": 189926000, "total_assets": 205691000, "short_term_debt": 157000, "long_term_debt": null, "total_debt": 157000, "total_liabilities": 47810000, "total_equity": 157881000, "shares_outstanding": 41890392, "goodwill_and_intangibles": 9029000 }, "cash_flow": { "operating_cash_flow": -12840000, "capital_expenditure": 1446000, "free_cash_flow": -11394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 155366000, "net_debt_issued": -43000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64025000, "cost_of_revenue": 33469000, "gross_profit": 30556000, "ebit": 23227000, "ebitda": 23620000, "pretax_income": 22472000, "tax_provision": -38000, "net_income": 22510000, "net_income_to_common": 22510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10860000, "total_current_assets": 102144000, "total_assets": 116419000, "short_term_debt": 50000, "long_term_debt": 60214000, "total_debt": 60264000, "total_liabilities": 240486000, "total_equity": -124067000, "shares_outstanding": 40231814, "goodwill_and_intangibles": 4805000 }, "cash_flow": { "operating_cash_flow": -6669000, "capital_expenditure": 1712000, "free_cash_flow": -4957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64025000, "cost_of_revenue": 33469000, "gross_profit": 30556000, "ebit": 23227000, "ebitda": 23620000, "pretax_income": 22472000, "tax_provision": -38000, "net_income": 22510000, "net_income_to_common": 22510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10860000, "total_current_assets": 102144000, "total_assets": 116419000, "short_term_debt": 50000, "long_term_debt": 60214000, "total_debt": 60264000, "total_liabilities": 240486000, "total_equity": -124067000, "shares_outstanding": 40231814, "goodwill_and_intangibles": 4805000 }, "cash_flow": { "operating_cash_flow": -6669000, "capital_expenditure": 1712000, "free_cash_flow": -4957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64025000, "cost_of_revenue": 33469000, "gross_profit": 30556000, "ebit": 23227000, "ebitda": 23620000, "pretax_income": 22472000, "tax_provision": -38000, "net_income": 22510000, "net_income_to_common": 22510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10860000, "total_current_assets": 102144000, "total_assets": 116419000, "short_term_debt": 50000, "long_term_debt": 60214000, "total_debt": 60264000, "total_liabilities": 240486000, "total_equity": -124067000, "shares_outstanding": 40231814, "goodwill_and_intangibles": 4805000 }, "cash_flow": { "operating_cash_flow": -6669000, "capital_expenditure": 1712000, "free_cash_flow": -4957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64025000, "cost_of_revenue": 33469000, "gross_profit": 30556000, "ebit": 23227000, "ebitda": 23620000, "pretax_income": 22472000, "tax_provision": -38000, "net_income": 22510000, "net_income_to_common": 22510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10860000, "total_current_assets": 102144000, "total_assets": 116419000, "short_term_debt": 50000, "long_term_debt": 60214000, "total_debt": 60264000, "total_liabilities": 240486000, "total_equity": -124067000, "shares_outstanding": 40231814, "goodwill_and_intangibles": 4805000 }, "cash_flow": { "operating_cash_flow": -6669000, "capital_expenditure": 1712000, "free_cash_flow": -4957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64025000, "cost_of_revenue": 33469000, "gross_profit": 30556000, "ebit": 23227000, "ebitda": 23620000, "pretax_income": 22472000, "tax_provision": -38000, "net_income": 22510000, "net_income_to_common": 22510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10860000, "total_current_assets": 102144000, "total_assets": 116419000, "short_term_debt": 50000, "long_term_debt": 60214000, "total_debt": 60264000, "total_liabilities": 240486000, "total_equity": -124067000, "shares_outstanding": 40231814, "goodwill_and_intangibles": 4805000 }, "cash_flow": { "operating_cash_flow": -6669000, "capital_expenditure": 1712000, "free_cash_flow": -4957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64025000, "cost_of_revenue": 33469000, "gross_profit": 30556000, "ebit": 23227000, "ebitda": 23620000, "pretax_income": 22472000, "tax_provision": -38000, "net_income": 22510000, "net_income_to_common": 22510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10860000, "total_current_assets": 102144000, "total_assets": 116419000, "short_term_debt": 50000, "long_term_debt": 60214000, "total_debt": 60264000, "total_liabilities": 240486000, "total_equity": -124067000, "shares_outstanding": 40231814, "goodwill_and_intangibles": 4805000 }, "cash_flow": { "operating_cash_flow": -6669000, "capital_expenditure": 1712000, "free_cash_flow": -4957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14000000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }