{ "ticker": { "uuid": "bb1a9a56-712a-4ea4-8a75-644babb01cdc", "symbol": "NXDT", "name": "NexPoint Strategic Opportunities Fund", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/bb1a9a56-712a-4ea4-8a75-644babb01cdc/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb1a9a56-712a-4ea4-8a75-644babb01cdc/" }, "ticker_metadata": { "id": 2946, "uuid": "bb1a9a56-712a-4ea4-8a75-644babb01cdc", "symbol": "NXDT", "name": "NexPoint Strategic Opportunities Fund", "asset_type": "equity", "market_cap": 282929000, "stock_exchange_id": 3, "industry": "Reit - Diversified", "sector": "Real Estate", "description": "NexPoint Strategic Opportunities Fund (NXDT) is a closed-end management investment company focused on delivering total returns through capital appreciation and income generation. The fund specializes in a diversified portfolio that targets real estate and real estate-related assets, with particular emphasis on multifamily housing and high-potential commercial properties. With a seasoned management team employing a disciplined investment strategy, NXDT aims to identify unique market opportunities while managing risk effectively, making it an attractive option for institutional investors seeking to enhance portfolio diversification and leverage the evolving landscape of the real estate market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bb1a9a56-712a-4ea4-8a75-644babb01cdc", "symbol": "NXDT", "name": "NexPoint Strategic Opportunities Fund", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/bb1a9a56-712a-4ea4-8a75-644babb01cdc/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb1a9a56-712a-4ea4-8a75-644babb01cdc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.64, "quality": 0.18, "momentum": 0.84, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 5.17, "market_cap": 258934280, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0424, "roe": -0.161, "piotroski_f_score": 4, "momentum_12_1": 0.4512, "volatility_252d": 0.4986 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:57.306003+00:00", "batch_id": "" }, "size": { "price_close": 5.17, "market_cap": 258934280, "market_cap_usd": 258934280, "enterprise_value": 410735280, "shares_outstanding": 50084000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3685, "ptbv_ratio": 0.3743, "ps_ratio": 7.9469, "pcf_ratio": 209.4938, "pfcf_ratio": 209.4938, "ev_ebitda": null, "ev_ebit": -3.8057, "ev_sales": 12.6058, "ev_fcf": 332.3101, "earnings_yield": null, "fcf_yield": 0.003, "price_to_sales": 7.9469, "price_to_book": 0.3685, "price_to_cashflow": 209.4938, "ebitda_to_ev": null, "sales_yield": 0.0793 }, "yield": { "dividend_yield": 0.0424, "buyback_yield": 0, "shareholder_yield": 0.0424, "debt_paydown_yield": null, "total_yield": 0.0424 }, "quality": { "gross_margin": 0.8019, "operating_margin": -3.3124, "net_margin": -3.4727, "ebitda_margin": -2.7739, "fcf_margin": 0.0379, "roe": -0.161, "roa": -0.1102, "roic": -0.0947, "roc_greenblatt": null, "asset_turnover": 0.0317, "cash_conversion": -0.0109, "accruals_ratio": -0.1114, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": -0.5457, "earnings_stability_5y": 0.6696, "revenue_stability_5y": 2.2269, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0255, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4605, "net_debt_to_ebitda": -1.6795, "debt_to_assets": 0.157, "interest_coverage": -4.3141, "current_ratio": 0.0727, "quick_ratio": 0.0727, "net_debt": 151801000, "local_beta": 0.0018, "volatility_252d": 0.4986, "volatility_60d": 1.1353, "max_drawdown_12m": -0.4072, "risk_adjusted_momentum": 0.9049 }, "growth": { "revenue_growth_1y": -0.098, "revenue_growth_3y_cagr": 0.0037, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2509, "revenue_growth": -0.098, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0466, "price_return_3m": 0.1629, "price_return_6m": 0.9466, "price_return_9m": 0.5303, "price_return_12m": 0.5188, "price_return_12m_ex1m": 0.4512, "momentum_6m": 0.9466, "momentum_12m": 0.5188, "momentum_12_1": 0.4512, "distance_from_52w_high": -0.0318, "distance_from_52w_low": 1.0548, "relative_strength": 0.4189 }, "raw_ttm": { "revenue_ttm": 32583000, "gross_profit_ttm": 26129000, "ebit_ttm": -107927000, "ebitda_ttm": -90382000, "net_income_ttm": -113151000, "eps_diluted_ttm": -2.2592, "operating_cash_flow_ttm": 1236000, "capital_expenditure_ttm": 0, "fcf_ttm": 1236000, "dividends_paid_ttm": 10975000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25017000, "cash_and_equivalents": 9428000, "total_current_assets": 11720000, "total_current_liabilities": 161229000, "net_ppe": null, "total_assets": 1026646000, "total_debt": 161229000, "total_equity": 702716000, "net_working_capital": 2292000, "book_value_per_share": 14.0307, "retained_earnings": -392957000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 691737000, "tangible_book_per_share": 13.8115 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 87, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 83, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 11, "rank_fcf_margin": 82, "rank_piotroski": 81, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 22 }, "composites": { "value_composite": 36, "quality_composite": 82, "momentum_composite": 16, "growth_composite": 84, "yield_composite": 12, "svqf_composite": 31, "vc1_composite": 75, "vc2_composite": 68, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.3394, "os_score": 0.67, "value_percentile": 0.64, "quality_percentile": 0.18, "momentum_percentile": 0.84, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4623, "ticker_id": 2946, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:57.306003+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.17, "market_cap": 258934280, "market_cap_usd": 258934280, "enterprise_value": 410735280, "shares_outstanding": 50084000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.36847643, "ptbv_ratio": 0.37432475, "ps_ratio": 7.94691342, "pcf_ratio": 209.49375405, "pfcf_ratio": 209.49375405, "ev_ebitda": null, "ev_ebit": -3.8056768, "ev_sales": 12.6058153, "ev_fcf": 332.31009709, "earnings_yield": null, "fcf_yield": 0.00300924, "dividend_yield": 0.04238527, "buyback_yield": 0, "shareholder_yield": 0.04238527, "debt_paydown_yield": null, "total_yield": 0.04238527, "gross_margin": 0.80192125, "operating_margin": -3.31237148, "net_margin": -3.47270049, "ebitda_margin": -2.7739005, "fcf_margin": 0.03793389, "roe": -0.16101953, "roa": -0.11021423, "roic": -0.09472632, "roc_greenblatt": null, "asset_turnover": 0.03173733, "cash_conversion": -0.01092346, "accruals_ratio": -0.11141815, "sbc_to_revenue": null, "debt_to_equity": 0.46054736, "net_debt_to_ebitda": -1.67954903, "debt_to_assets": 0.1570444, "interest_coverage": -4.31414638, "current_ratio": 0.07269164, "quick_ratio": 0.07269164, "net_debt": 151801000, "revenue_growth_1y": -0.09799851, "revenue_growth_3y_cagr": 0.0036708, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2508746, "piotroski_f_score": 4, "altman_z_score": -0.5457432, "earnings_stability_5y": 0.669568, "revenue_stability_5y": 2.22687, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04664345, "price_return_3m": 0.16292147, "price_return_6m": 0.94660944, "price_return_9m": 0.53026491, "price_return_12m": 0.51884603, "price_return_12m_ex1m": 0.45115896, "distance_from_52w_high": -0.03183521, "distance_from_52w_low": 1.0547673, "relative_strength": 0.41888245, "local_beta": 0.0018, "volatility_252d": 0.498579, "volatility_60d": 1.135267, "max_drawdown_12m": -0.40715346, "revenue_ttm": 32583000, "gross_profit_ttm": 26129000, "ebit_ttm": -107927000, "ebitda_ttm": -90382000, "net_income_ttm": -113151000, "eps_diluted_ttm": -2.2592245, "operating_cash_flow_ttm": 1236000, "capital_expenditure_ttm": 0, "fcf_ttm": 1236000, "dividends_paid_ttm": 10975000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25017000, "cash_and_equivalents": 9428000, "total_current_assets": 11720000, "total_current_liabilities": 161229000, "net_ppe": null, "total_assets": 1026646000, "total_debt": 161229000, "total_equity": 702716000, "net_working_capital": 2292000, "book_value_per_share": 14.03074834, "retained_earnings": -392957000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 691737000, "tangible_book_per_share": 13.81153662, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 87, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 83, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 11, "rank_fcf_margin": 82, "rank_piotroski": 81, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 22, "value_composite": 36, "quality_composite": 82, "momentum_composite": 16, "growth_composite": 84, "yield_composite": 12, "svqf_composite": 31, "vc1_composite": 75, "vc2_composite": 68, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.17, "os": 0.67, "value": 0.64, "quality": 0.18, "momentum": 0.84, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0424, "roe": -0.161, "momentum_12_1": 0.4512, "complete_fields": { "id": 4623, "ticker_id": 2946, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:57.306003+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.17, "market_cap": 258934280, "market_cap_usd": 258934280, "enterprise_value": 410735280, "shares_outstanding": 50084000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.36847643, "ptbv_ratio": 0.37432475, "ps_ratio": 7.94691342, "pcf_ratio": 209.49375405, "pfcf_ratio": 209.49375405, "ev_ebitda": null, "ev_ebit": -3.8056768, "ev_sales": 12.6058153, "ev_fcf": 332.31009709, "earnings_yield": null, "fcf_yield": 0.00300924, "dividend_yield": 0.04238527, "buyback_yield": 0, "shareholder_yield": 0.04238527, "debt_paydown_yield": null, "total_yield": 0.04238527, "gross_margin": 0.80192125, "operating_margin": -3.31237148, "net_margin": -3.47270049, "ebitda_margin": -2.7739005, "fcf_margin": 0.03793389, "roe": -0.16101953, "roa": -0.11021423, "roic": -0.09472632, "roc_greenblatt": null, "asset_turnover": 0.03173733, "cash_conversion": -0.01092346, "accruals_ratio": -0.11141815, "sbc_to_revenue": null, "debt_to_equity": 0.46054736, "net_debt_to_ebitda": -1.67954903, "debt_to_assets": 0.1570444, "interest_coverage": -4.31414638, "current_ratio": 0.07269164, "quick_ratio": 0.07269164, "net_debt": 151801000, "revenue_growth_1y": -0.09799851, "revenue_growth_3y_cagr": 0.0036708, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2508746, "piotroski_f_score": 4, "altman_z_score": -0.5457432, "earnings_stability_5y": 0.669568, "revenue_stability_5y": 2.22687, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04664345, "price_return_3m": 0.16292147, "price_return_6m": 0.94660944, "price_return_9m": 0.53026491, "price_return_12m": 0.51884603, "price_return_12m_ex1m": 0.45115896, "distance_from_52w_high": -0.03183521, "distance_from_52w_low": 1.0547673, "relative_strength": 0.41888245, "local_beta": 0.0018, "volatility_252d": 0.498579, "volatility_60d": 1.135267, "max_drawdown_12m": -0.40715346, "revenue_ttm": 32583000, "gross_profit_ttm": 26129000, "ebit_ttm": -107927000, "ebitda_ttm": -90382000, "net_income_ttm": -113151000, "eps_diluted_ttm": -2.2592245, "operating_cash_flow_ttm": 1236000, "capital_expenditure_ttm": 0, "fcf_ttm": 1236000, "dividends_paid_ttm": 10975000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25017000, "cash_and_equivalents": 9428000, "total_current_assets": 11720000, "total_current_liabilities": 161229000, "net_ppe": null, "total_assets": 1026646000, "total_debt": 161229000, "total_equity": 702716000, "net_working_capital": 2292000, "book_value_per_share": 14.03074834, "retained_earnings": -392957000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 691737000, "tangible_book_per_share": 13.81153662, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 87, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 83, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 11, "rank_fcf_margin": 82, "rank_piotroski": 81, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 22, "value_composite": 36, "quality_composite": 82, "momentum_composite": 16, "growth_composite": 84, "yield_composite": 12, "svqf_composite": 31, "vc1_composite": 75, "vc2_composite": 68, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": 91959000, "cost_of_revenue": 84151000, "gross_profit": 7808000, "ebit": -127148000, "ebitda": -109409000, "pretax_income": -127148000, "tax_provision": -111000, "net_income": -125051000, "net_income_to_common": -125051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8166000, "total_current_assets": 11034000, "total_assets": 1074652000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 353873000, "total_equity": 720470000, "shares_outstanding": 46252000, "goodwill_and_intangibles": 10979000 }, "cash_flow": { "operating_cash_flow": 9166000, "capital_expenditure": 0, "free_cash_flow": 9166000, "dividends_paid": 10629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307571, "ticker_id": 2946, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-127148000", "ebitda": "-109409000", "netIncome": "-125051000", "grossProfit": "7808000", "depreciation": "None", "totalRevenue": "91959000", "costOfRevenue": "84151000", "interestIncome": "9383000", "incomeBeforeTax": "-127148000", "interestExpense": "26604000", "operatingIncome": "-96964000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-111000", "reportedCurrency": "USD", "netInterestIncome": "-17221000", "nonInterestIncome": "None", "operatingExpenses": "104772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17739000", "sellingGeneralAndAdministrative": "23779000", "netIncomeFromContinuingOperations": "-127037000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1074652000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10979000", "reportedCurrency": "USD", "retainedEarnings": "-362076000", "totalLiabilities": "353873000", "otherCurrentAssets": "None", "totalCurrentAssets": "11034000", "currentLongTermDebt": "None", "longTermInvestments": "636022000", "shortTermInvestments": "None", "currentNetReceivables": "2868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13475000", "currentAccountsPayable": "39437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309634000", "totalShareholderEquity": "720470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39437000", "totalCurrentLiabilities": "273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "310474000", "cashAndShortTermInvestments": "8166000", "commonStockSharesOutstanding": "46252000", "intangibleAssetsExcludingGoodwill": "10979000", "cashAndCashEquivalentsAtCarryingValue": "8166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125051000", "profitLoss": "None", "dividendPayout": "10629000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9166000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43628000", "cashflowFromInvestment": "36968000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91959000, "cost_of_revenue": 84151000, "gross_profit": 7808000, "research_and_development": null, "selling_general_admin": 23779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127148000, "depreciation_amortisation": 17739000, "ebitda": -109409000, "interest_expense": 26604000, "interest_income": null, "other_non_operating": null, "pretax_income": -127148000, "tax_provision": -111000, "effective_tax_rate": null, "net_income": -125051000, "net_income_continuing_ops": -127037000, "net_income_to_common": -125051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8166000, "short_term_investments": null, "net_receivables": 2868000, "inventory": null, "other_current_assets": null, "total_current_assets": 11034000, "net_ppe": null, "goodwill": null, "intangible_assets": 10979000, "goodwill_and_intangibles": 10979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13475000, "total_assets": 1074652000, "short_term_debt": null, "accounts_payable": 39437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310474000, "total_liabilities": 353873000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -362076000, "total_equity": 720470000, "shares_outstanding": 46252000, "operating_cash_flow": 9166000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36968000, "dividends_paid": 10629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43628000, "free_cash_flow": 9166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-127148000", "ebitda": "-109409000", "netIncome": "-125051000", "grossProfit": "7808000", "depreciation": "None", "totalRevenue": "91959000", "costOfRevenue": "84151000", "interestIncome": "9383000", "incomeBeforeTax": "-127148000", "interestExpense": "26604000", "operatingIncome": "-96964000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-111000", "reportedCurrency": "USD", "netInterestIncome": "-17221000", "nonInterestIncome": "None", "operatingExpenses": "104772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17739000", "sellingGeneralAndAdministrative": "23779000", "netIncomeFromContinuingOperations": "-127037000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1074652000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10979000", "reportedCurrency": "USD", "retainedEarnings": "-362076000", "totalLiabilities": "353873000", "otherCurrentAssets": "None", "totalCurrentAssets": "11034000", "currentLongTermDebt": "None", "longTermInvestments": "636022000", "shortTermInvestments": "None", "currentNetReceivables": "2868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13475000", "currentAccountsPayable": "39437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309634000", "totalShareholderEquity": "720470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39437000", "totalCurrentLiabilities": "273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "310474000", "cashAndShortTermInvestments": "8166000", "commonStockSharesOutstanding": "46252000", "intangibleAssetsExcludingGoodwill": "10979000", "cashAndCashEquivalentsAtCarryingValue": "8166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125051000", "profitLoss": "None", "dividendPayout": "10629000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9166000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43628000", "cashflowFromInvestment": "36968000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": 37758000, "cost_of_revenue": 28352000, "gross_profit": 9406000, "ebit": -55201000, "ebitda": -39601000, "pretax_income": -55201000, "tax_provision": 1372000, "net_income": -46730000, "net_income_to_common": -46730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8791000, "total_current_assets": 18749000, "total_assets": 1224839000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 391301000, "total_equity": 836508000, "shares_outstanding": 40229000, "goodwill_and_intangibles": 10979000 }, "cash_flow": { "operating_cash_flow": -11665000, "capital_expenditure": 0, "free_cash_flow": -11665000, "dividends_paid": 9560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307576, "ticker_id": 2946, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55201000", "ebitda": "-39601000", "netIncome": "-46730000", "grossProfit": "9406000", "depreciation": "None", "totalRevenue": "37758000", "costOfRevenue": "28352000", "interestIncome": "7216000", "incomeBeforeTax": "-55201000", "interestExpense": "28352000", "operatingIncome": "-55201000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1372000", "reportedCurrency": "USD", "netInterestIncome": "-21136000", "nonInterestIncome": "None", "operatingExpenses": "64607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "20208000", "netIncomeFromContinuingOperations": "-56573000" }, "balance": { "goodwill": "8353000", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1224839000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2626000", "reportedCurrency": "USD", "retainedEarnings": "-202818000", "totalLiabilities": "391301000", "otherCurrentAssets": "None", "totalCurrentAssets": "18749000", "currentLongTermDebt": "None", "longTermInvestments": "728579000", "shortTermInvestments": "None", "currentNetReceivables": "9958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206090000", "currentAccountsPayable": "31463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357915000", "totalShareholderEquity": "836508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-481000", "totalCurrentLiabilities": "31463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359838000", "cashAndShortTermInvestments": "8791000", "commonStockSharesOutstanding": "40229000", "intangibleAssetsExcludingGoodwill": "2626000", "cashAndCashEquivalentsAtCarryingValue": "8791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46730000", "profitLoss": "None", "dividendPayout": "9560000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11665000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18577000", "cashflowFromInvestment": "25974000", "stockBasedCompensation": "3010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37758000, "cost_of_revenue": 28352000, "gross_profit": 9406000, "research_and_development": null, "selling_general_admin": 20208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55201000, "depreciation_amortisation": 15600000, "ebitda": -39601000, "interest_expense": 28352000, "interest_income": null, "other_non_operating": null, "pretax_income": -55201000, "tax_provision": 1372000, "effective_tax_rate": null, "net_income": -46730000, "net_income_continuing_ops": -56573000, "net_income_to_common": -46730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8791000, "short_term_investments": null, "net_receivables": 9958000, "inventory": null, "other_current_assets": null, "total_current_assets": 18749000, "net_ppe": null, "goodwill": 8353000, "intangible_assets": 2626000, "goodwill_and_intangibles": 10979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1206090000, "total_assets": 1224839000, "short_term_debt": null, "accounts_payable": 31463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31463000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359838000, "total_liabilities": 391301000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202818000, "total_equity": 836508000, "shares_outstanding": 40229000, "operating_cash_flow": -11665000, "stock_based_compensation": 3010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25974000, "dividends_paid": 9560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18577000, "free_cash_flow": -11665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55201000", "ebitda": "-39601000", "netIncome": "-46730000", "grossProfit": "9406000", "depreciation": "None", "totalRevenue": "37758000", "costOfRevenue": "28352000", "interestIncome": "7216000", "incomeBeforeTax": "-55201000", "interestExpense": "28352000", "operatingIncome": "-55201000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1372000", "reportedCurrency": "USD", "netInterestIncome": "-21136000", "nonInterestIncome": "None", "operatingExpenses": "64607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "20208000", "netIncomeFromContinuingOperations": "-56573000" }, "balance": { "goodwill": "8353000", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1224839000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2626000", "reportedCurrency": "USD", "retainedEarnings": "-202818000", "totalLiabilities": "391301000", "otherCurrentAssets": "None", "totalCurrentAssets": "18749000", "currentLongTermDebt": "None", "longTermInvestments": "728579000", "shortTermInvestments": "None", "currentNetReceivables": "9958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206090000", "currentAccountsPayable": "31463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357915000", "totalShareholderEquity": "836508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-481000", "totalCurrentLiabilities": "31463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359838000", "cashAndShortTermInvestments": "8791000", "commonStockSharesOutstanding": "40229000", "intangibleAssetsExcludingGoodwill": "2626000", "cashAndCashEquivalentsAtCarryingValue": "8791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46730000", "profitLoss": "None", "dividendPayout": "9560000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11665000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18577000", "cashflowFromInvestment": "25974000", "stockBasedCompensation": "3010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": -59371000, "cost_of_revenue": 15902000, "gross_profit": -75273000, "ebit": -114510000, "ebitda": -100573000, "pretax_income": -114510000, "tax_provision": 2731000, "net_income": -117241000, "net_income_to_common": -117241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20608000, "total_current_assets": 31033000, "total_assets": 1098336000, "short_term_debt": 171186000, "long_term_debt": null, "total_debt": 171186000, "total_liabilities": 213262000, "total_equity": 885074000, "shares_outstanding": 37334000, "goodwill_and_intangibles": 7077000 }, "cash_flow": { "operating_cash_flow": -24266000, "capital_expenditure": 1, "free_cash_flow": -24265999, "dividends_paid": 18027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307581, "ticker_id": 2946, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114510000", "ebitda": "-100573000", "netIncome": "-117241000", "grossProfit": "-75273000", "depreciation": "None", "totalRevenue": "-59371000", "costOfRevenue": "15902000", "interestIncome": "7029000", "incomeBeforeTax": "-114510000", "interestExpense": "15902000", "operatingIncome": "-114510000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2731000", "reportedCurrency": "USD", "netInterestIncome": "-8873000", "nonInterestIncome": "None", "operatingExpenses": "39237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.86", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13937000", "sellingGeneralAndAdministrative": "13434000", "netIncomeFromContinuingOperations": "-117241000" }, "balance": { "goodwill": "2896000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1098336000", "longTermDebt": "None", "shortTermDebt": "171186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4181000", "reportedCurrency": "USD", "retainedEarnings": "-126580000", "totalLiabilities": "213262000", "otherCurrentAssets": "49070000", "totalCurrentAssets": "31033000", "currentLongTermDebt": "None", "longTermInvestments": "757501000", "shortTermInvestments": "None", "currentNetReceivables": "10425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067303000", "currentAccountsPayable": "10031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201454000", "totalShareholderEquity": "885074000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-587000", "totalCurrentLiabilities": "10031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203231000", "cashAndShortTermInvestments": "20608000", "commonStockSharesOutstanding": "37334000", "intangibleAssetsExcludingGoodwill": "4181000", "cashAndCashEquivalentsAtCarryingValue": "20608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117241000", "profitLoss": "None", "dividendPayout": "18027000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24266000", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6796000", "cashflowFromInvestment": "21990000", "stockBasedCompensation": "1344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -59371000, "cost_of_revenue": 15902000, "gross_profit": -75273000, "research_and_development": 1.86, "selling_general_admin": 13434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114510000, "depreciation_amortisation": 13937000, "ebitda": -100573000, "interest_expense": 15902000, "interest_income": null, "other_non_operating": null, "pretax_income": -114510000, "tax_provision": 2731000, "effective_tax_rate": null, "net_income": -117241000, "net_income_continuing_ops": -117241000, "net_income_to_common": -117241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20608000, "short_term_investments": null, "net_receivables": 10425000, "inventory": null, "other_current_assets": null, "total_current_assets": 31033000, "net_ppe": null, "goodwill": 2896000, "intangible_assets": 4181000, "goodwill_and_intangibles": 7077000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1067303000, "total_assets": 1098336000, "short_term_debt": 171186000, "accounts_payable": 10031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10031000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203231000, "total_liabilities": 213262000, "total_debt": 171186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126580000, "total_equity": 885074000, "shares_outstanding": 37334000, "operating_cash_flow": -24266000, "stock_based_compensation": 1344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21990000, "dividends_paid": 18027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6796000, "free_cash_flow": -24265999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114510000", "ebitda": "-100573000", "netIncome": "-117241000", "grossProfit": "-75273000", "depreciation": "None", "totalRevenue": "-59371000", "costOfRevenue": "15902000", "interestIncome": "7029000", "incomeBeforeTax": "-114510000", "interestExpense": "15902000", "operatingIncome": "-114510000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2731000", "reportedCurrency": "USD", "netInterestIncome": "-8873000", "nonInterestIncome": "None", "operatingExpenses": "39237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.86", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13937000", "sellingGeneralAndAdministrative": "13434000", "netIncomeFromContinuingOperations": "-117241000" }, "balance": { "goodwill": "2896000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1098336000", "longTermDebt": "None", "shortTermDebt": "171186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4181000", "reportedCurrency": "USD", "retainedEarnings": "-126580000", "totalLiabilities": "213262000", "otherCurrentAssets": "49070000", "totalCurrentAssets": "31033000", "currentLongTermDebt": "None", "longTermInvestments": "757501000", "shortTermInvestments": "None", "currentNetReceivables": "10425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067303000", "currentAccountsPayable": "10031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201454000", "totalShareholderEquity": "885074000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-587000", "totalCurrentLiabilities": "10031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203231000", "cashAndShortTermInvestments": "20608000", "commonStockSharesOutstanding": "37334000", "intangibleAssetsExcludingGoodwill": "4181000", "cashAndCashEquivalentsAtCarryingValue": "20608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117241000", "profitLoss": "None", "dividendPayout": "18027000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24266000", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6796000", "cashflowFromInvestment": "21990000", "stockBasedCompensation": "1344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": 90953699, "cost_of_revenue": 6455015, "gross_profit": 84498684, "ebit": 99608356, "ebitda": 58876959, "pretax_income": 48901959, "tax_provision": 9975000, "net_income": 48901959, "net_income_to_common": 48901959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13360000, "total_current_assets": 61295000, "total_assets": 1222902000, "short_term_debt": 144414000, "long_term_debt": null, "total_debt": 144414000, "total_liabilities": 205070000, "total_equity": 1017832000, "shares_outstanding": 37172000, "goodwill_and_intangibles": 10979000 }, "cash_flow": { "operating_cash_flow": 70052979, "capital_expenditure": 0, "free_cash_flow": 70052979, "dividends_paid": 23176509, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307586, "ticker_id": 2946, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99608356", "ebitda": "58876959", "netIncome": "48901959", "grossProfit": "84498684", "depreciation": "None", "totalRevenue": "90953699", "costOfRevenue": "6455015", "interestIncome": "8420883", "incomeBeforeTax": "48901959", "interestExpense": "6455015", "operatingIncome": "58876959", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9975000", "reportedCurrency": "USD", "netInterestIncome": "1965868", "nonInterestIncome": "None", "operatingExpenses": "25621725", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6455015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7064000", "sellingGeneralAndAdministrative": "20855220", "netIncomeFromContinuingOperations": "48901959" }, "balance": { "goodwill": "None", "inventory": "-46032000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1222902000", "longTermDebt": "None", "shortTermDebt": "144414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10979000", "reportedCurrency": "USD", "retainedEarnings": "17947000", "totalLiabilities": "205070000", "otherCurrentAssets": "46032000", "totalCurrentAssets": "61295000", "currentLongTermDebt": "None", "longTermInvestments": "893277000", "shortTermInvestments": "None", "currentNetReceivables": "1903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1161607000", "currentAccountsPayable": "13865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177315000", "totalShareholderEquity": "1017832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1369000", "totalCurrentLiabilities": "170368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34702000", "cashAndShortTermInvestments": "13360000", "commonStockSharesOutstanding": "37172000", "intangibleAssetsExcludingGoodwill": "10979000", "cashAndCashEquivalentsAtCarryingValue": "13360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46592201", "profitLoss": "None", "dividendPayout": "23176509", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70052979", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55396316", "cashflowFromInvestment": "-77585000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23176509", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7998348", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-41619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90953699, "cost_of_revenue": 6455015, "gross_profit": 84498684, "research_and_development": null, "selling_general_admin": 20855220, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99608356, "depreciation_amortisation": 7064000, "ebitda": 58876959, "interest_expense": 6455015, "interest_income": null, "other_non_operating": null, "pretax_income": 48901959, "tax_provision": 9975000, "effective_tax_rate": null, "net_income": 48901959, "net_income_continuing_ops": 48901959, "net_income_to_common": 48901959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13360000, "short_term_investments": null, "net_receivables": 1903000, "inventory": -46032000, "other_current_assets": null, "total_current_assets": 61295000, "net_ppe": null, "goodwill": null, "intangible_assets": 10979000, "goodwill_and_intangibles": 10979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1161607000, "total_assets": 1222902000, "short_term_debt": 144414000, "accounts_payable": 13865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170368000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34702000, "total_liabilities": 205070000, "total_debt": 144414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17947000, "total_equity": 1017832000, "shares_outstanding": 37172000, "operating_cash_flow": 70052979, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77585000, "dividends_paid": 23176509, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55396316, "free_cash_flow": 70052979, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99608356", "ebitda": "58876959", "netIncome": "48901959", "grossProfit": "84498684", "depreciation": "None", "totalRevenue": "90953699", "costOfRevenue": "6455015", "interestIncome": "8420883", "incomeBeforeTax": "48901959", "interestExpense": "6455015", "operatingIncome": "58876959", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9975000", "reportedCurrency": "USD", "netInterestIncome": "1965868", "nonInterestIncome": "None", "operatingExpenses": "25621725", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6455015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7064000", "sellingGeneralAndAdministrative": "20855220", "netIncomeFromContinuingOperations": "48901959" }, "balance": { "goodwill": "None", "inventory": "-46032000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1222902000", "longTermDebt": "None", "shortTermDebt": "144414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10979000", "reportedCurrency": "USD", "retainedEarnings": "17947000", "totalLiabilities": "205070000", "otherCurrentAssets": "46032000", "totalCurrentAssets": "61295000", "currentLongTermDebt": "None", "longTermInvestments": "893277000", "shortTermInvestments": "None", "currentNetReceivables": "1903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1161607000", "currentAccountsPayable": "13865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177315000", "totalShareholderEquity": "1017832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1369000", "totalCurrentLiabilities": "170368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34702000", "cashAndShortTermInvestments": "13360000", "commonStockSharesOutstanding": "37172000", "intangibleAssetsExcludingGoodwill": "10979000", "cashAndCashEquivalentsAtCarryingValue": "13360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46592201", "profitLoss": "None", "dividendPayout": "23176509", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70052979", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55396316", "cashflowFromInvestment": "-77585000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23176509", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7998348", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-41619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": 256510721, "cost_of_revenue": 18790102, "gross_profit": 256510721, "ebit": 250009795, "ebitda": 250009795, "pretax_income": 250009795, "tax_provision": 4554561, "net_income": 250009795, "net_income_to_common": 250009795, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2238121, "total_current_assets": 4062293, "total_assets": 1048014271, "short_term_debt": 26, "long_term_debt": null, "total_debt": 26, "total_liabilities": 53554135, "total_equity": 994460136, "shares_outstanding": 37303227, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38066379, "capital_expenditure": 0, "free_cash_flow": 38066379, "dividends_paid": 20070058, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307591, "ticker_id": 2946, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "250009795", "ebitda": "250009795", "netIncome": "250009795", "grossProfit": "256510721", "depreciation": "None", "totalRevenue": "256510721", "costOfRevenue": "18790102", "interestIncome": "7581650", "incomeBeforeTax": "250009795", "interestExpense": "2434515", "operatingIncome": "250009795", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4554561", "reportedCurrency": "USD", "netInterestIncome": "5147135", "nonInterestIncome": "None", "operatingExpenses": "6500926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4.54", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18790102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-78085706", "sellingGeneralAndAdministrative": "6386604", "netIncomeFromContinuingOperations": "250009795" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "913920192", "currentDebt": "None", "investments": "None", "totalAssets": "1048014271", "longTermDebt": "None", "shortTermDebt": "26", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2711779", "totalLiabilities": "53554135", "otherCurrentAssets": "509798", "totalCurrentAssets": "4062293", "currentLongTermDebt": "None", "longTermInvestments": "1041984657", "shortTermInvestments": "None", "currentNetReceivables": "1314374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043951978", "currentAccountsPayable": "63222", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42500026", "totalShareholderEquity": "994460136", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-63248", "totalCurrentLiabilities": "63222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53490913", "cashAndShortTermInvestments": "2238121", "commonStockSharesOutstanding": "37303227", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2238121", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245455234", "profitLoss": "None", "dividendPayout": "20070058", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "110063", "operatingCashflow": "38066379", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44391487", "cashflowFromInvestment": "-26040749", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20070058", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105073152", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256510721, "cost_of_revenue": 18790102, "gross_profit": 256510721, "research_and_development": 4.54, "selling_general_admin": 6386604, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250009795, "depreciation_amortisation": -78085706, "ebitda": 250009795, "interest_expense": 2434515, "interest_income": null, "other_non_operating": null, "pretax_income": 250009795, "tax_provision": 4554561, "effective_tax_rate": null, "net_income": 250009795, "net_income_continuing_ops": 250009795, "net_income_to_common": 250009795, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2238121, "short_term_investments": null, "net_receivables": 1314374, "inventory": 1, "other_current_assets": null, "total_current_assets": 4062293, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1043951978, "total_assets": 1048014271, "short_term_debt": 26, "accounts_payable": 63222, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63222, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53490913, "total_liabilities": 53554135, "total_debt": 26, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2711779, "total_equity": 994460136, "shares_outstanding": 37303227, "operating_cash_flow": 38066379, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26040749, "dividends_paid": 20070058, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44391487, "free_cash_flow": 38066379, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "250009795", "ebitda": "250009795", "netIncome": "250009795", "grossProfit": "256510721", "depreciation": "None", "totalRevenue": "256510721", "costOfRevenue": "18790102", "interestIncome": "7581650", "incomeBeforeTax": "250009795", "interestExpense": "2434515", "operatingIncome": "250009795", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4554561", "reportedCurrency": "USD", "netInterestIncome": "5147135", "nonInterestIncome": "None", "operatingExpenses": "6500926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4.54", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18790102", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-78085706", "sellingGeneralAndAdministrative": "6386604", "netIncomeFromContinuingOperations": "250009795" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "913920192", "currentDebt": "None", "investments": "None", "totalAssets": "1048014271", "longTermDebt": "None", "shortTermDebt": "26", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2711779", "totalLiabilities": "53554135", "otherCurrentAssets": "509798", "totalCurrentAssets": "4062293", "currentLongTermDebt": "None", "longTermInvestments": "1041984657", "shortTermInvestments": "None", "currentNetReceivables": "1314374", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1043951978", "currentAccountsPayable": "63222", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42500026", "totalShareholderEquity": "994460136", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-63248", "totalCurrentLiabilities": "63222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53490913", "cashAndShortTermInvestments": "2238121", "commonStockSharesOutstanding": "37303227", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2238121", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245455234", "profitLoss": "None", "dividendPayout": "20070058", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "110063", "operatingCashflow": "38066379", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44391487", "cashflowFromInvestment": "-26040749", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20070058", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105073152", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": -114439213, "cost_of_revenue": 13313464, "gross_profit": -114439213, "ebit": -120766791, "ebitda": -120766791, "pretax_income": -120766791, "tax_provision": 18312769, "net_income": -120766791, "net_income_to_common": -120766791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1966953, "total_current_assets": 3218994, "total_assets": 854102810, "short_term_debt": 45000000, "long_term_debt": null, "total_debt": 45000000, "total_liabilities": 63278119, "total_equity": 790824691, "shares_outstanding": 45668261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 341895888, "capital_expenditure": 0, "free_cash_flow": 341895888, "dividends_paid": 53436157, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307594, "ticker_id": 2946, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120766791", "ebitda": "-120766791", "netIncome": "-120766791", "grossProfit": "-114439213", "depreciation": "None", "totalRevenue": "-114439213", "costOfRevenue": "13313464", "interestIncome": "8724323", "incomeBeforeTax": "-120766791", "interestExpense": "4649508", "operatingIncome": "-120766791", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "18312769", "reportedCurrency": "USD", "netInterestIncome": "4074815", "nonInterestIncome": "None", "operatingExpenses": "6327578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5.95", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13313464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-22915560", "sellingGeneralAndAdministrative": "6086947", "netIncomeFromContinuingOperations": "-120766791" }, "balance": { "goodwill": "None", "inventory": "10256279", "commonStock": "1182433738", "currentDebt": "None", "investments": "None", "totalAssets": "854102810", "longTermDebt": "None", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-391609047", "totalLiabilities": "63278119", "otherCurrentAssets": "8703900", "totalCurrentAssets": "3218994", "currentLongTermDebt": "None", "longTermInvestments": "842317160", "shortTermInvestments": "None", "currentNetReceivables": "1252041", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842317160", "currentAccountsPayable": "3112", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45000000", "totalShareholderEquity": "790824691", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3112", "totalCurrentLiabilities": "3112", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45000000", "cashAndShortTermInvestments": "1966953", "commonStockSharesOutstanding": "45668261", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1966953", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120766791", "profitLoss": "None", "dividendPayout": "53436157", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "341895888", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353292382", "cashflowFromInvestment": "293672688", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53436157", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8611664", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -114439213, "cost_of_revenue": 13313464, "gross_profit": -114439213, "research_and_development": 5.95, "selling_general_admin": 6086947, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120766791, "depreciation_amortisation": -22915560, "ebitda": -120766791, "interest_expense": 4649508, "interest_income": null, "other_non_operating": null, "pretax_income": -120766791, "tax_provision": 18312769, "effective_tax_rate": null, "net_income": -120766791, "net_income_continuing_ops": -120766791, "net_income_to_common": -120766791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1966953, "short_term_investments": null, "net_receivables": 1252041, "inventory": 10256279, "other_current_assets": null, "total_current_assets": 3218994, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842317160, "total_assets": 854102810, "short_term_debt": 45000000, "accounts_payable": 3112, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3112, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45000000, "total_liabilities": 63278119, "total_debt": 45000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391609047, "total_equity": 790824691, "shares_outstanding": 45668261, "operating_cash_flow": 341895888, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 293672688, "dividends_paid": 53436157, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -353292382, "free_cash_flow": 341895888, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-120766791", "ebitda": "-120766791", "netIncome": "-120766791", "grossProfit": "-114439213", "depreciation": "None", "totalRevenue": "-114439213", "costOfRevenue": "13313464", "interestIncome": "8724323", "incomeBeforeTax": "-120766791", "interestExpense": "4649508", "operatingIncome": "-120766791", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "18312769", "reportedCurrency": "USD", "netInterestIncome": "4074815", "nonInterestIncome": "None", "operatingExpenses": "6327578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5.95", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13313464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-22915560", "sellingGeneralAndAdministrative": "6086947", "netIncomeFromContinuingOperations": "-120766791" }, "balance": { "goodwill": "None", "inventory": "10256279", "commonStock": "1182433738", "currentDebt": "None", "investments": "None", "totalAssets": "854102810", "longTermDebt": "None", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-391609047", "totalLiabilities": "63278119", "otherCurrentAssets": "8703900", "totalCurrentAssets": "3218994", "currentLongTermDebt": "None", "longTermInvestments": "842317160", "shortTermInvestments": "None", "currentNetReceivables": "1252041", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842317160", "currentAccountsPayable": "3112", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45000000", "totalShareholderEquity": "790824691", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3112", "totalCurrentLiabilities": "3112", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45000000", "cashAndShortTermInvestments": "1966953", "commonStockSharesOutstanding": "45668261", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1966953", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120766791", "profitLoss": "None", "dividendPayout": "53436157", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "341895888", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353292382", "cashflowFromInvestment": "293672688", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53436157", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8611664", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": 72165648, "cost_of_revenue": 16073851, "gross_profit": 72165648, "ebit": 65781147, "ebitda": 65781147, "pretax_income": 65781147, "tax_provision": 25975692, "net_income": 65781147, "net_income_to_common": 65781147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329810, "total_current_assets": 27116348, "total_assets": 1353008793, "short_term_debt": 147939960, "long_term_debt": null, "total_debt": 147939960, "total_liabilities": 379369490, "total_equity": 973639303, "shares_outstanding": 40605646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -210994992, "capital_expenditure": 0, "free_cash_flow": -210994992, "dividends_paid": 91731300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307599, "ticker_id": 2946, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65781147", "ebitda": "65781147", "netIncome": "65781147", "grossProfit": "72165648", "depreciation": "None", "totalRevenue": "72165648", "costOfRevenue": "16073851", "interestIncome": "12861324", "incomeBeforeTax": "65781147", "interestExpense": "10935851", "operatingIncome": "65781147", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "25975692", "reportedCurrency": "USD", "netInterestIncome": "1925473", "nonInterestIncome": "None", "operatingExpenses": "6384501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16073851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-37852924", "sellingGeneralAndAdministrative": "6014222", "netIncomeFromContinuingOperations": "65781147" }, "balance": { "goodwill": "None", "inventory": "47140554", "commonStock": "1228988136", "currentDebt": "None", "investments": "None", "totalAssets": "1353008793", "longTermDebt": "None", "shortTermDebt": "147939960", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255348833", "totalLiabilities": "379369490", "otherCurrentAssets": "20669286", "totalCurrentAssets": "27116348", "currentLongTermDebt": "None", "longTermInvestments": "1305672262", "shortTermInvestments": "None", "currentNetReceivables": "26786538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1305672262", "currentAccountsPayable": "6614923", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328377746", "totalShareholderEquity": "973639303", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-154554883", "totalCurrentLiabilities": "6614923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328377746", "cashAndShortTermInvestments": "329810", "commonStockSharesOutstanding": "40605646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65781147", "profitLoss": "None", "dividendPayout": "91731300", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-210994992", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228892013", "cashflowFromInvestment": "-221300130", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91731300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5399704", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72165648, "cost_of_revenue": 16073851, "gross_profit": 72165648, "research_and_development": 1.17, "selling_general_admin": 6014222, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65781147, "depreciation_amortisation": -37852924, "ebitda": 65781147, "interest_expense": 10935851, "interest_income": null, "other_non_operating": null, "pretax_income": 65781147, "tax_provision": 25975692, "effective_tax_rate": null, "net_income": 65781147, "net_income_continuing_ops": 65781147, "net_income_to_common": 65781147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329810, "short_term_investments": null, "net_receivables": 26786538, "inventory": 47140554, "other_current_assets": null, "total_current_assets": 27116348, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1305672262, "total_assets": 1353008793, "short_term_debt": 147939960, "accounts_payable": 6614923, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6614923, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328377746, "total_liabilities": 379369490, "total_debt": 147939960, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255348833, "total_equity": 973639303, "shares_outstanding": 40605646, "operating_cash_flow": -210994992, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221300130, "dividends_paid": 91731300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228892013, "free_cash_flow": -210994992, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65781147", "ebitda": "65781147", "netIncome": "65781147", "grossProfit": "72165648", "depreciation": "None", "totalRevenue": "72165648", "costOfRevenue": "16073851", "interestIncome": "12861324", "incomeBeforeTax": "65781147", "interestExpense": "10935851", "operatingIncome": "65781147", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "25975692", "reportedCurrency": "USD", "netInterestIncome": "1925473", "nonInterestIncome": "None", "operatingExpenses": "6384501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16073851", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-37852924", "sellingGeneralAndAdministrative": "6014222", "netIncomeFromContinuingOperations": "65781147" }, "balance": { "goodwill": "None", "inventory": "47140554", "commonStock": "1228988136", "currentDebt": "None", "investments": "None", "totalAssets": "1353008793", "longTermDebt": "None", "shortTermDebt": "147939960", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255348833", "totalLiabilities": "379369490", "otherCurrentAssets": "20669286", "totalCurrentAssets": "27116348", "currentLongTermDebt": "None", "longTermInvestments": "1305672262", "shortTermInvestments": "None", "currentNetReceivables": "26786538", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1305672262", "currentAccountsPayable": "6614923", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "328377746", "totalShareholderEquity": "973639303", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-154554883", "totalCurrentLiabilities": "6614923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "328377746", "cashAndShortTermInvestments": "329810", "commonStockSharesOutstanding": "40605646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329810", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65781147", "profitLoss": "None", "dividendPayout": "91731300", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-210994992", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228892013", "cashflowFromInvestment": "-221300130", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91731300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5399704", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": 43554042, "cost_of_revenue": 11082731, "gross_profit": 43554042, "ebit": 46175493, "ebitda": 46175493, "pretax_income": 39819973, "tax_provision": -161141, "net_income": 39819973, "net_income_to_common": 39819973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 3251363, "total_assets": 1045616915, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 277905742, "total_equity": 767711173, "shares_outstanding": 32342416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -353686116, "capital_expenditure": 0, "free_cash_flow": -353686116, "dividends_paid": 66184396, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307604, "ticker_id": 2946, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46175493", "ebitda": "46175493", "netIncome": "39819973", "grossProfit": "43554042", "depreciation": "None", "totalRevenue": "43554042", "costOfRevenue": "11082731", "interestIncome": "19938443", "incomeBeforeTax": "39819973", "interestExpense": "6355520", "operatingIncome": "46175493", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-161141", "reportedCurrency": "USD", "netInterestIncome": "13582923", "nonInterestIncome": "None", "operatingExpenses": "3734069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11082731", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43985754", "sellingGeneralAndAdministrative": "3657899", "netIncomeFromContinuingOperations": "39819973" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32342", "currentDebt": "None", "investments": "None", "totalAssets": "1045616915", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312601784", "totalLiabilities": "277905742", "otherCurrentAssets": "53201", "totalCurrentAssets": "3251363", "currentLongTermDebt": "None", "longTermInvestments": "1038967734", "shortTermInvestments": "None", "currentNetReceivables": "3198162", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1042365552", "currentAccountsPayable": "9412368", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239507979", "totalShareholderEquity": "767711173", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9412368", "totalCurrentLiabilities": "9412368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268493374", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "32342416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39819973", "profitLoss": "None", "dividendPayout": "66184396", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-353686116", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351010997", "cashflowFromInvestment": "-367474523", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66184396", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "260923796", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43554042, "cost_of_revenue": 11082731, "gross_profit": 43554042, "research_and_development": 0.47, "selling_general_admin": 3657899, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46175493, "depreciation_amortisation": 43985754, "ebitda": 46175493, "interest_expense": 6355520, "interest_income": null, "other_non_operating": null, "pretax_income": 39819973, "tax_provision": -161141, "effective_tax_rate": null, "net_income": 39819973, "net_income_continuing_ops": 39819973, "net_income_to_common": 39819973, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 3198162, "inventory": null, "other_current_assets": null, "total_current_assets": 3251363, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1042365552, "total_assets": 1045616915, "short_term_debt": null, "accounts_payable": 9412368, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9412368, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268493374, "total_liabilities": 277905742, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312601784, "total_equity": 767711173, "shares_outstanding": 32342416, "operating_cash_flow": -353686116, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -367474523, "dividends_paid": 66184396, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 351010997, "free_cash_flow": -353686116, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46175493", "ebitda": "46175493", "netIncome": "39819973", "grossProfit": "43554042", "depreciation": "None", "totalRevenue": "43554042", "costOfRevenue": "11082731", "interestIncome": "19938443", "incomeBeforeTax": "39819973", "interestExpense": "6355520", "operatingIncome": "46175493", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-161141", "reportedCurrency": "USD", "netInterestIncome": "13582923", "nonInterestIncome": "None", "operatingExpenses": "3734069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11082731", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43985754", "sellingGeneralAndAdministrative": "3657899", "netIncomeFromContinuingOperations": "39819973" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32342", "currentDebt": "None", "investments": "None", "totalAssets": "1045616915", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312601784", "totalLiabilities": "277905742", "otherCurrentAssets": "53201", "totalCurrentAssets": "3251363", "currentLongTermDebt": "None", "longTermInvestments": "1038967734", "shortTermInvestments": "None", "currentNetReceivables": "3198162", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1042365552", "currentAccountsPayable": "9412368", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239507979", "totalShareholderEquity": "767711173", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9412368", "totalCurrentLiabilities": "9412368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "268493374", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "32342416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39819973", "profitLoss": "None", "dividendPayout": "66184396", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-353686116", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351010997", "cashflowFromInvestment": "-367474523", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66184396", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "260923796", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": 20088000, "cost_of_revenue": 18031000, "gross_profit": 2057000, "ebit": -14672000, "ebitda": -10957000, "pretax_income": -20361000, "tax_provision": 909000, "net_income": -21261000, "net_income_to_common": -21261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9428000, "total_current_assets": 11720000, "total_assets": 1026646000, "short_term_debt": 161229000, "long_term_debt": null, "total_debt": 161229000, "total_liabilities": 323634000, "total_equity": 702716000, "shares_outstanding": 50084000, "goodwill_and_intangibles": 10979000 }, "cash_flow": { "operating_cash_flow": -854000, "capital_expenditure": 0, "free_cash_flow": -854000, "dividends_paid": 2972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307569, "ticker_id": 2946, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14672000", "ebitda": "-10957000", "netIncome": "-21261000", "grossProfit": "2057000", "depreciation": "None", "totalRevenue": "20088000", "costOfRevenue": "18031000", "interestIncome": "3394000", "incomeBeforeTax": "-20361000", "interestExpense": "5689000", "operatingIncome": "-14665000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "909000", "reportedCurrency": "USD", "netInterestIncome": "-2295000", "nonInterestIncome": "None", "operatingExpenses": "16722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3715000", "sellingGeneralAndAdministrative": "4755000", "netIncomeFromContinuingOperations": "-21270000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1026646000", "longTermDebt": "None", "shortTermDebt": "161229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10979000", "reportedCurrency": "USD", "retainedEarnings": "-392957000", "totalLiabilities": "323634000", "otherCurrentAssets": "None", "totalCurrentAssets": "11720000", "currentLongTermDebt": "None", "longTermInvestments": "622967000", "shortTermInvestments": "None", "currentNetReceivables": "2292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11820000", "currentAccountsPayable": "40846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278555000", "totalShareholderEquity": "702716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-41316000", "totalCurrentLiabilities": "161229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162405000", "cashAndShortTermInvestments": "9428000", "commonStockSharesOutstanding": "50084000", "intangibleAssetsExcludingGoodwill": "10979000", "cashAndCashEquivalentsAtCarryingValue": "9428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21270000", "profitLoss": "None", "dividendPayout": "2972000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-854000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27604000", "cashflowFromInvestment": "26200000", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20088000, "cost_of_revenue": 18031000, "gross_profit": 2057000, "research_and_development": null, "selling_general_admin": 4755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14672000, "depreciation_amortisation": 3715000, "ebitda": -10957000, "interest_expense": 5689000, "interest_income": null, "other_non_operating": null, "pretax_income": -20361000, "tax_provision": 909000, "effective_tax_rate": null, "net_income": -21261000, "net_income_continuing_ops": -21270000, "net_income_to_common": -21261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9428000, "short_term_investments": null, "net_receivables": 2292000, "inventory": null, "other_current_assets": null, "total_current_assets": 11720000, "net_ppe": null, "goodwill": null, "intangible_assets": 10979000, "goodwill_and_intangibles": 10979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11820000, "total_assets": 1026646000, "short_term_debt": 161229000, "accounts_payable": 40846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161229000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162405000, "total_liabilities": 323634000, "total_debt": 161229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -392957000, "total_equity": 702716000, "shares_outstanding": 50084000, "operating_cash_flow": -854000, "stock_based_compensation": 1102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26200000, "dividends_paid": 2972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27604000, "free_cash_flow": -854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14672000", "ebitda": "-10957000", "netIncome": "-21261000", "grossProfit": "2057000", "depreciation": "None", "totalRevenue": "20088000", "costOfRevenue": "18031000", "interestIncome": "3394000", "incomeBeforeTax": "-20361000", "interestExpense": "5689000", "operatingIncome": "-14665000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "909000", "reportedCurrency": "USD", "netInterestIncome": "-2295000", "nonInterestIncome": "None", "operatingExpenses": "16722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3715000", "sellingGeneralAndAdministrative": "4755000", "netIncomeFromContinuingOperations": "-21270000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "1026646000", "longTermDebt": "None", "shortTermDebt": "161229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10979000", "reportedCurrency": "USD", "retainedEarnings": "-392957000", "totalLiabilities": "323634000", "otherCurrentAssets": "None", "totalCurrentAssets": "11720000", "currentLongTermDebt": "None", "longTermInvestments": "622967000", "shortTermInvestments": "None", "currentNetReceivables": "2292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11820000", "currentAccountsPayable": "40846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278555000", "totalShareholderEquity": "702716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-41316000", "totalCurrentLiabilities": "161229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162405000", "cashAndShortTermInvestments": "9428000", "commonStockSharesOutstanding": "50084000", "intangibleAssetsExcludingGoodwill": "10979000", "cashAndCashEquivalentsAtCarryingValue": "9428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21270000", "profitLoss": "None", "dividendPayout": "2972000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-854000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27604000", "cashflowFromInvestment": "26200000", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": 19368000, "cost_of_revenue": 68924000, "gross_profit": 38896000, "ebit": -42117000, "ebitda": -35676000, "pretax_income": -35214000, "tax_provision": -1678000, "net_income": -35510000, "net_income_to_common": -35510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8166000, "total_current_assets": 11034000, "total_assets": 1074652000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 353873000, "total_equity": 720470000, "shares_outstanding": 46252000, "goodwill_and_intangibles": 10979000 }, "cash_flow": { "operating_cash_flow": 1180000, "capital_expenditure": 0, "free_cash_flow": 1180000, "dividends_paid": 2726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307570, "ticker_id": 2946, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42117000", "ebitda": "-35676000", "netIncome": "-35510000", "grossProfit": "38896000", "depreciation": "None", "totalRevenue": "19368000", "costOfRevenue": "68924000", "interestIncome": "2543000", "incomeBeforeTax": "-35214000", "interestExpense": "5788000", "operatingIncome": "-28346000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1678000", "reportedCurrency": "USD", "netInterestIncome": "-3245000", "nonInterestIncome": "None", "operatingExpenses": "25043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6441000", "sellingGeneralAndAdministrative": "11699000", "netIncomeFromContinuingOperations": "-35526000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1074652000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10979000", "reportedCurrency": "USD", "retainedEarnings": "-362076000", "totalLiabilities": "353873000", "otherCurrentAssets": "None", "totalCurrentAssets": "11034000", "currentLongTermDebt": "None", "longTermInvestments": "636022000", "shortTermInvestments": "None", "currentNetReceivables": "2868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13475000", "currentAccountsPayable": "39437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309634000", "totalShareholderEquity": "720470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39437000", "totalCurrentLiabilities": "273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "310474000", "cashAndShortTermInvestments": "8166000", "commonStockSharesOutstanding": "46252000", "intangibleAssetsExcludingGoodwill": "10979000", "cashAndCashEquivalentsAtCarryingValue": "8166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91511000", "profitLoss": "None", "dividendPayout": "2726000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1180000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2284000", "cashflowFromInvestment": "2351000", "stockBasedCompensation": "-5268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19368000, "cost_of_revenue": 68924000, "gross_profit": 38896000, "research_and_development": null, "selling_general_admin": 11699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42117000, "depreciation_amortisation": 6441000, "ebitda": -35676000, "interest_expense": 5788000, "interest_income": null, "other_non_operating": null, "pretax_income": -35214000, "tax_provision": -1678000, "effective_tax_rate": null, "net_income": -35510000, "net_income_continuing_ops": -35526000, "net_income_to_common": -35510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8166000, "short_term_investments": null, "net_receivables": 2868000, "inventory": null, "other_current_assets": null, "total_current_assets": 11034000, "net_ppe": null, "goodwill": null, "intangible_assets": 10979000, "goodwill_and_intangibles": 10979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13475000, "total_assets": 1074652000, "short_term_debt": null, "accounts_payable": 39437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310474000, "total_liabilities": 353873000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -362076000, "total_equity": 720470000, "shares_outstanding": 46252000, "operating_cash_flow": 1180000, "stock_based_compensation": -5268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2351000, "dividends_paid": 2726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2284000, "free_cash_flow": 1180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42117000", "ebitda": "-35676000", "netIncome": "-35510000", "grossProfit": "38896000", "depreciation": "None", "totalRevenue": "19368000", "costOfRevenue": "68924000", "interestIncome": "2543000", "incomeBeforeTax": "-35214000", "interestExpense": "5788000", "operatingIncome": "-28346000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1678000", "reportedCurrency": "USD", "netInterestIncome": "-3245000", "nonInterestIncome": "None", "operatingExpenses": "25043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6441000", "sellingGeneralAndAdministrative": "11699000", "netIncomeFromContinuingOperations": "-35526000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "1074652000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10979000", "reportedCurrency": "USD", "retainedEarnings": "-362076000", "totalLiabilities": "353873000", "otherCurrentAssets": "None", "totalCurrentAssets": "11034000", "currentLongTermDebt": "None", "longTermInvestments": "636022000", "shortTermInvestments": "None", "currentNetReceivables": "2868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13475000", "currentAccountsPayable": "39437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309634000", "totalShareholderEquity": "720470000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-39437000", "totalCurrentLiabilities": "273000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "310474000", "cashAndShortTermInvestments": "8166000", "commonStockSharesOutstanding": "46252000", "intangibleAssetsExcludingGoodwill": "10979000", "cashAndCashEquivalentsAtCarryingValue": "8166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91511000", "profitLoss": "None", "dividendPayout": "2726000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1180000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2284000", "cashflowFromInvestment": "2351000", "stockBasedCompensation": "-5268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": 17459000, "cost_of_revenue": 1314000, "gross_profit": 16145000, "ebit": -6409000, "ebitda": -2551000, "pretax_income": -13312000, "tax_provision": 995000, "net_income": -12312000, "net_income_to_common": -12312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5310000, "total_current_assets": 8506000, "total_assets": 1106669000, "short_term_debt": 41583000, "long_term_debt": null, "total_debt": 41583000, "total_liabilities": 356542000, "total_equity": 749799000, "shares_outstanding": 47436000, "goodwill_and_intangibles": 10979000 }, "cash_flow": { "operating_cash_flow": 835000, "capital_expenditure": 0, "free_cash_flow": 835000, "dividends_paid": 2548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307572, "ticker_id": 2946, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6409000", "ebitda": "-2551000", "netIncome": "-12312000", "grossProfit": "16145000", "depreciation": "None", "totalRevenue": "17459000", "costOfRevenue": "1314000", "interestIncome": "2443000", "incomeBeforeTax": "-13312000", "interestExpense": "6903000", "operatingIncome": "-5828000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "995000", "reportedCurrency": "USD", "netInterestIncome": "-4460000", "nonInterestIncome": "None", "operatingExpenses": "5153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3858000", "sellingGeneralAndAdministrative": "4526000", "netIncomeFromContinuingOperations": "-12317000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1106669000", "longTermDebt": "None", "shortTermDebt": "41583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10979000", "reportedCurrency": "USD", "retainedEarnings": "-317327000", "totalLiabilities": "356542000", "otherCurrentAssets": "None", "totalCurrentAssets": "8506000", "currentLongTermDebt": "None", "longTermInvestments": "661533000", "shortTermInvestments": "None", "currentNetReceivables": "3196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15629000", "currentAccountsPayable": "34613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "315358000", "totalShareholderEquity": "749799000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-34697000", "totalCurrentLiabilities": "41583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314959000", "cashAndShortTermInvestments": "5310000", "commonStockSharesOutstanding": "47436000", "intangibleAssetsExcludingGoodwill": "10979000", "cashAndCashEquivalentsAtCarryingValue": "5310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13105000", "profitLoss": "None", "dividendPayout": "2548000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "835000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "697000", "cashflowFromInvestment": "-243000", "stockBasedCompensation": "1138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17459000, "cost_of_revenue": 1314000, "gross_profit": 16145000, "research_and_development": null, "selling_general_admin": 4526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6409000, "depreciation_amortisation": 3858000, "ebitda": -2551000, "interest_expense": 6903000, "interest_income": null, "other_non_operating": null, "pretax_income": -13312000, "tax_provision": 995000, "effective_tax_rate": null, "net_income": -12312000, "net_income_continuing_ops": -12317000, "net_income_to_common": -12312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5310000, "short_term_investments": null, "net_receivables": 3196000, "inventory": null, "other_current_assets": null, "total_current_assets": 8506000, "net_ppe": null, "goodwill": null, "intangible_assets": 10979000, "goodwill_and_intangibles": 10979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15629000, "total_assets": 1106669000, "short_term_debt": 41583000, "accounts_payable": 34613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41583000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314959000, "total_liabilities": 356542000, "total_debt": 41583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -317327000, "total_equity": 749799000, "shares_outstanding": 47436000, "operating_cash_flow": 835000, "stock_based_compensation": 1138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243000, "dividends_paid": 2548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 697000, "free_cash_flow": 835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6409000", "ebitda": "-2551000", "netIncome": "-12312000", "grossProfit": "16145000", "depreciation": "None", "totalRevenue": "17459000", "costOfRevenue": "1314000", "interestIncome": "2443000", "incomeBeforeTax": "-13312000", "interestExpense": "6903000", "operatingIncome": "-5828000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "995000", "reportedCurrency": "USD", "netInterestIncome": "-4460000", "nonInterestIncome": "None", "operatingExpenses": "5153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3858000", "sellingGeneralAndAdministrative": "4526000", "netIncomeFromContinuingOperations": "-12317000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "1106669000", "longTermDebt": "None", "shortTermDebt": "41583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10979000", "reportedCurrency": "USD", "retainedEarnings": "-317327000", "totalLiabilities": "356542000", "otherCurrentAssets": "None", "totalCurrentAssets": "8506000", "currentLongTermDebt": "None", "longTermInvestments": "661533000", "shortTermInvestments": "None", "currentNetReceivables": "3196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15629000", "currentAccountsPayable": "34613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "315358000", "totalShareholderEquity": "749799000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-34697000", "totalCurrentLiabilities": "41583000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314959000", "cashAndShortTermInvestments": "5310000", "commonStockSharesOutstanding": "47436000", "intangibleAssetsExcludingGoodwill": "10979000", "cashAndCashEquivalentsAtCarryingValue": "5310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13105000", "profitLoss": "None", "dividendPayout": "2548000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "835000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "697000", "cashflowFromInvestment": "-243000", "stockBasedCompensation": "1138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": -24332000, "cost_of_revenue": 6637000, "gross_profit": -30969000, "ebit": -44729000, "ebitda": -41198000, "pretax_income": -44729000, "tax_provision": -641000, "net_income": -44068000, "net_income_to_common": -44068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4730000, "total_current_assets": 12600000, "total_assets": 1110990000, "short_term_debt": 54833000, "long_term_debt": null, "total_debt": 54833000, "total_liabilities": 354775000, "total_equity": 755879000, "shares_outstanding": 45687000, "goodwill_and_intangibles": 10979000 }, "cash_flow": { "operating_cash_flow": 75000, "capital_expenditure": 0, "free_cash_flow": 75000, "dividends_paid": 2729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307573, "ticker_id": 2946, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44729000", "ebitda": "-41198000", "netIncome": "-44068000", "grossProfit": "-30969000", "depreciation": "None", "totalRevenue": "-24332000", "costOfRevenue": "6637000", "interestIncome": "2295000", "incomeBeforeTax": "-44729000", "interestExpense": "6637000", "operatingIncome": "-44729000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-641000", "reportedCurrency": "USD", "netInterestIncome": "-4342000", "nonInterestIncome": "None", "operatingExpenses": "13760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3531000", "sellingGeneralAndAdministrative": "2636000", "netIncomeFromContinuingOperations": "-44088000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1110990000", "longTermDebt": "None", "shortTermDebt": "54833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10979000", "reportedCurrency": "USD", "retainedEarnings": "-296170000", "totalLiabilities": "354775000", "otherCurrentAssets": "None", "totalCurrentAssets": "12600000", "currentLongTermDebt": "None", "longTermInvestments": "660288000", "shortTermInvestments": "None", "currentNetReceivables": "7870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1098390000", "currentAccountsPayable": "31512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319745000", "totalShareholderEquity": "755879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2630000", "totalCurrentLiabilities": "31512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323263000", "cashAndShortTermInvestments": "4730000", "commonStockSharesOutstanding": "45687000", "intangibleAssetsExcludingGoodwill": "10979000", "cashAndCashEquivalentsAtCarryingValue": "4730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44088000", "profitLoss": "None", "dividendPayout": "2729000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27457000", "cashflowFromInvestment": "25334000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -24332000, "cost_of_revenue": 6637000, "gross_profit": -30969000, "research_and_development": null, "selling_general_admin": 2636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44729000, "depreciation_amortisation": 3531000, "ebitda": -41198000, "interest_expense": 6637000, "interest_income": null, "other_non_operating": null, "pretax_income": -44729000, "tax_provision": -641000, "effective_tax_rate": null, "net_income": -44068000, "net_income_continuing_ops": -44088000, "net_income_to_common": -44068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4730000, "short_term_investments": null, "net_receivables": 7870000, "inventory": null, "other_current_assets": null, "total_current_assets": 12600000, "net_ppe": null, "goodwill": null, "intangible_assets": 10979000, "goodwill_and_intangibles": 10979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1098390000, "total_assets": 1110990000, "short_term_debt": 54833000, "accounts_payable": 31512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323263000, "total_liabilities": 354775000, "total_debt": 54833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -296170000, "total_equity": 755879000, "shares_outstanding": 45687000, "operating_cash_flow": 75000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25334000, "dividends_paid": 2729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27457000, "free_cash_flow": 75000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44729000", "ebitda": "-41198000", "netIncome": "-44068000", "grossProfit": "-30969000", "depreciation": "None", "totalRevenue": "-24332000", "costOfRevenue": "6637000", "interestIncome": "2295000", "incomeBeforeTax": "-44729000", "interestExpense": "6637000", "operatingIncome": "-44729000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-641000", "reportedCurrency": "USD", "netInterestIncome": "-4342000", "nonInterestIncome": "None", "operatingExpenses": "13760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3531000", "sellingGeneralAndAdministrative": "2636000", "netIncomeFromContinuingOperations": "-44088000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "1110990000", "longTermDebt": "None", "shortTermDebt": "54833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10979000", "reportedCurrency": "USD", "retainedEarnings": "-296170000", "totalLiabilities": "354775000", "otherCurrentAssets": "None", "totalCurrentAssets": "12600000", "currentLongTermDebt": "None", "longTermInvestments": "660288000", "shortTermInvestments": "None", "currentNetReceivables": "7870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1098390000", "currentAccountsPayable": "31512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319745000", "totalShareholderEquity": "755879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2630000", "totalCurrentLiabilities": "31512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "323263000", "cashAndShortTermInvestments": "4730000", "commonStockSharesOutstanding": "45687000", "intangibleAssetsExcludingGoodwill": "10979000", "cashAndCashEquivalentsAtCarryingValue": "4730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44088000", "profitLoss": "None", "dividendPayout": "2729000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27457000", "cashflowFromInvestment": "25334000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3531000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": -8988000, "cost_of_revenue": 7276000, "gross_profit": -16264000, "ebit": -33893000, "ebitda": -29984000, "pretax_income": -33893000, "tax_provision": 1213000, "net_income": -33161000, "net_income_to_common": -33161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9469000, "total_current_assets": 18582000, "total_assets": 1179554000, "short_term_debt": 79454000, "long_term_debt": null, "total_debt": 79454000, "total_liabilities": 381554000, "total_equity": 802915000, "shares_outstanding": 42899000, "goodwill_and_intangibles": 2403000 }, "cash_flow": { "operating_cash_flow": 7076000, "capital_expenditure": 0, "free_cash_flow": 7076000, "dividends_paid": 2626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307574, "ticker_id": 2946, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33893000", "ebitda": "-29984000", "netIncome": "-33161000", "grossProfit": "-16264000", "depreciation": "None", "totalRevenue": "-8988000", "costOfRevenue": "7276000", "interestIncome": "2102000", "incomeBeforeTax": "-33893000", "interestExpense": "7276000", "operatingIncome": "-33893000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1213000", "reportedCurrency": "USD", "netInterestIncome": "-5174000", "nonInterestIncome": "None", "operatingExpenses": "17629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3909000", "sellingGeneralAndAdministrative": "4918000", "netIncomeFromContinuingOperations": "-35106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "1179554000", "longTermDebt": "None", "shortTermDebt": "79454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2403000", "reportedCurrency": "USD", "retainedEarnings": "-243747000", "totalLiabilities": "381554000", "otherCurrentAssets": "None", "totalCurrentAssets": "18582000", "currentLongTermDebt": "None", "longTermInvestments": "695790000", "shortTermInvestments": "None", "currentNetReceivables": "9113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160972000", "currentAccountsPayable": "32015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346347000", "totalShareholderEquity": "802915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2166000", "totalCurrentLiabilities": "32015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349539000", "cashAndShortTermInvestments": "9469000", "commonStockSharesOutstanding": "42899000", "intangibleAssetsExcludingGoodwill": "2403000", "cashAndCashEquivalentsAtCarryingValue": "9469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35106000", "profitLoss": "None", "dividendPayout": "2626000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7076000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14584000", "cashflowFromInvestment": "9526000", "stockBasedCompensation": "804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -8988000, "cost_of_revenue": 7276000, "gross_profit": -16264000, "research_and_development": null, "selling_general_admin": 4918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33893000, "depreciation_amortisation": 3909000, "ebitda": -29984000, "interest_expense": 7276000, "interest_income": null, "other_non_operating": null, "pretax_income": -33893000, "tax_provision": 1213000, "effective_tax_rate": null, "net_income": -33161000, "net_income_continuing_ops": -35106000, "net_income_to_common": -33161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9469000, "short_term_investments": null, "net_receivables": 9113000, "inventory": null, "other_current_assets": null, "total_current_assets": 18582000, "net_ppe": null, "goodwill": null, "intangible_assets": 2403000, "goodwill_and_intangibles": 2403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1160972000, "total_assets": 1179554000, "short_term_debt": 79454000, "accounts_payable": 32015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349539000, "total_liabilities": 381554000, "total_debt": 79454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243747000, "total_equity": 802915000, "shares_outstanding": 42899000, "operating_cash_flow": 7076000, "stock_based_compensation": 804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9526000, "dividends_paid": 2626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14584000, "free_cash_flow": 7076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33893000", "ebitda": "-29984000", "netIncome": "-33161000", "grossProfit": "-16264000", "depreciation": "None", "totalRevenue": "-8988000", "costOfRevenue": "7276000", "interestIncome": "2102000", "incomeBeforeTax": "-33893000", "interestExpense": "7276000", "operatingIncome": "-33893000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1213000", "reportedCurrency": "USD", "netInterestIncome": "-5174000", "nonInterestIncome": "None", "operatingExpenses": "17629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3909000", "sellingGeneralAndAdministrative": "4918000", "netIncomeFromContinuingOperations": "-35106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "1179554000", "longTermDebt": "None", "shortTermDebt": "79454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2403000", "reportedCurrency": "USD", "retainedEarnings": "-243747000", "totalLiabilities": "381554000", "otherCurrentAssets": "None", "totalCurrentAssets": "18582000", "currentLongTermDebt": "None", "longTermInvestments": "695790000", "shortTermInvestments": "None", "currentNetReceivables": "9113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1160972000", "currentAccountsPayable": "32015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346347000", "totalShareholderEquity": "802915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2166000", "totalCurrentLiabilities": "32015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349539000", "cashAndShortTermInvestments": "9469000", "commonStockSharesOutstanding": "42899000", "intangibleAssetsExcludingGoodwill": "2403000", "cashAndCashEquivalentsAtCarryingValue": "9469000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35106000", "profitLoss": "None", "dividendPayout": "2626000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7076000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14584000", "cashflowFromInvestment": "9526000", "stockBasedCompensation": "804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": 18470000, "cost_of_revenue": 7682000, "gross_profit": 10788000, "ebit": -9264000, "ebitda": -5072000, "pretax_income": -9264000, "tax_provision": -181000, "net_income": -7672000, "net_income_to_common": -7672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8791000, "total_current_assets": 18749000, "total_assets": 1224839000, "short_term_debt": 265620999, "long_term_debt": null, "total_debt": 265620999, "total_liabilities": 391301000, "total_equity": 836508000, "shares_outstanding": 40229000, "goodwill_and_intangibles": 2626000 }, "cash_flow": { "operating_cash_flow": -4115000, "capital_expenditure": 0, "free_cash_flow": -4115000, "dividends_paid": 2412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307575, "ticker_id": 2946, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9264000", "ebitda": "-5072000", "netIncome": "-7672000", "grossProfit": "10788000", "depreciation": "None", "totalRevenue": "18470000", "costOfRevenue": "7682000", "interestIncome": "2173000", "incomeBeforeTax": "-9264000", "interestExpense": "7682000", "operatingIncome": "-9264000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-181000", "reportedCurrency": "USD", "netInterestIncome": "-5509000", "nonInterestIncome": "None", "operatingExpenses": "20052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4192000", "sellingGeneralAndAdministrative": "6386000", "netIncomeFromContinuingOperations": "-9083000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1224839000", "longTermDebt": "None", "shortTermDebt": "265620999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2626000", "reportedCurrency": "USD", "retainedEarnings": "-202818000", "totalLiabilities": "391301000", "otherCurrentAssets": "-9958000", "totalCurrentAssets": "18749000", "currentLongTermDebt": "None", "longTermInvestments": "728579000", "shortTermInvestments": "None", "currentNetReceivables": "9958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206090000", "currentAccountsPayable": "31463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357915000", "totalShareholderEquity": "836508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-481000", "totalCurrentLiabilities": "31463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359838000", "cashAndShortTermInvestments": "8791000", "commonStockSharesOutstanding": "40229000", "intangibleAssetsExcludingGoodwill": "2626000", "cashAndCashEquivalentsAtCarryingValue": "8791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7672000", "profitLoss": "None", "dividendPayout": "2412000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4115000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7738000", "cashflowFromInvestment": "7514000", "stockBasedCompensation": "817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18470000, "cost_of_revenue": 7682000, "gross_profit": 10788000, "research_and_development": null, "selling_general_admin": 6386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9264000, "depreciation_amortisation": 4192000, "ebitda": -5072000, "interest_expense": 7682000, "interest_income": null, "other_non_operating": null, "pretax_income": -9264000, "tax_provision": -181000, "effective_tax_rate": null, "net_income": -7672000, "net_income_continuing_ops": -9083000, "net_income_to_common": -7672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8791000, "short_term_investments": null, "net_receivables": 9958000, "inventory": null, "other_current_assets": null, "total_current_assets": 18749000, "net_ppe": null, "goodwill": null, "intangible_assets": 2626000, "goodwill_and_intangibles": 2626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1206090000, "total_assets": 1224839000, "short_term_debt": 265620999, "accounts_payable": 31463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31463000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359838000, "total_liabilities": 391301000, "total_debt": 265620999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202818000, "total_equity": 836508000, "shares_outstanding": 40229000, "operating_cash_flow": -4115000, "stock_based_compensation": 817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7514000, "dividends_paid": 2412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7738000, "free_cash_flow": -4115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9264000", "ebitda": "-5072000", "netIncome": "-7672000", "grossProfit": "10788000", "depreciation": "None", "totalRevenue": "18470000", "costOfRevenue": "7682000", "interestIncome": "2173000", "incomeBeforeTax": "-9264000", "interestExpense": "7682000", "operatingIncome": "-9264000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-181000", "reportedCurrency": "USD", "netInterestIncome": "-5509000", "nonInterestIncome": "None", "operatingExpenses": "20052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4192000", "sellingGeneralAndAdministrative": "6386000", "netIncomeFromContinuingOperations": "-9083000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "1224839000", "longTermDebt": "None", "shortTermDebt": "265620999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2626000", "reportedCurrency": "USD", "retainedEarnings": "-202818000", "totalLiabilities": "391301000", "otherCurrentAssets": "-9958000", "totalCurrentAssets": "18749000", "currentLongTermDebt": "None", "longTermInvestments": "728579000", "shortTermInvestments": "None", "currentNetReceivables": "9958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1206090000", "currentAccountsPayable": "31463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357915000", "totalShareholderEquity": "836508000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-481000", "totalCurrentLiabilities": "31463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "359838000", "cashAndShortTermInvestments": "8791000", "commonStockSharesOutstanding": "40229000", "intangibleAssetsExcludingGoodwill": "2626000", "cashAndCashEquivalentsAtCarryingValue": "8791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7672000", "profitLoss": "None", "dividendPayout": "2412000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4115000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7738000", "cashflowFromInvestment": "7514000", "stockBasedCompensation": "817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": 10956000, "cost_of_revenue": 8288000, "gross_profit": 2668000, "ebit": -14720000, "ebitda": -9685000, "pretax_income": -14720000, "tax_provision": 700000, "net_income": -8882000, "net_income_to_common": -8882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8519000, "total_current_assets": 17481000, "total_assets": 1240714000, "short_term_debt": 265742000, "long_term_debt": null, "total_debt": 265742000, "total_liabilities": 397800000, "total_equity": 844473000, "shares_outstanding": 40786000, "goodwill_and_intangibles": 10979000 }, "cash_flow": { "operating_cash_flow": 497000, "capital_expenditure": 0, "free_cash_flow": 497000, "dividends_paid": 2382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307577, "ticker_id": 2946, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14720000", "ebitda": "-9685000", "netIncome": "-8882000", "grossProfit": "2668000", "depreciation": "None", "totalRevenue": "10956000", "costOfRevenue": "8288000", "interestIncome": "1653000", "incomeBeforeTax": "-14720000", "interestExpense": "8288000", "operatingIncome": "-14720000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-6635000", "nonInterestIncome": "None", "operatingExpenses": "17388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5035000", "sellingGeneralAndAdministrative": "4900000", "netIncomeFromContinuingOperations": "-15420000" }, "balance": { "goodwill": "7801000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1240714000", "longTermDebt": "None", "shortTermDebt": "265742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3178000", "reportedCurrency": "USD", "retainedEarnings": "-187487000", "totalLiabilities": "397800000", "otherCurrentAssets": "None", "totalCurrentAssets": "17481000", "currentLongTermDebt": "None", "longTermInvestments": "737902000", "shortTermInvestments": "397000", "currentNetReceivables": "8962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1223233000", "currentAccountsPayable": "30282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362155000", "totalShareholderEquity": "844473000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4386000", "totalCurrentLiabilities": "30282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367518000", "cashAndShortTermInvestments": "8519000", "commonStockSharesOutstanding": "40786000", "intangibleAssetsExcludingGoodwill": "3178000", "cashAndCashEquivalentsAtCarryingValue": "8519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15420000", "profitLoss": "None", "dividendPayout": "2382000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "497000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2198000", "cashflowFromInvestment": "-23762000", "stockBasedCompensation": "414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10956000, "cost_of_revenue": 8288000, "gross_profit": 2668000, "research_and_development": null, "selling_general_admin": 4900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14720000, "depreciation_amortisation": 5035000, "ebitda": -9685000, "interest_expense": 8288000, "interest_income": null, "other_non_operating": null, "pretax_income": -14720000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": -8882000, "net_income_continuing_ops": -15420000, "net_income_to_common": -8882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8519000, "short_term_investments": 397000, "net_receivables": 8962000, "inventory": null, "other_current_assets": null, "total_current_assets": 17481000, "net_ppe": null, "goodwill": 7801000, "intangible_assets": 3178000, "goodwill_and_intangibles": 10979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1223233000, "total_assets": 1240714000, "short_term_debt": 265742000, "accounts_payable": 30282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30282000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367518000, "total_liabilities": 397800000, "total_debt": 265742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187487000, "total_equity": 844473000, "shares_outstanding": 40786000, "operating_cash_flow": 497000, "stock_based_compensation": 414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23762000, "dividends_paid": 2382000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2198000, "free_cash_flow": 497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14720000", "ebitda": "-9685000", "netIncome": "-8882000", "grossProfit": "2668000", "depreciation": "None", "totalRevenue": "10956000", "costOfRevenue": "8288000", "interestIncome": "1653000", "incomeBeforeTax": "-14720000", "interestExpense": "8288000", "operatingIncome": "-14720000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-6635000", "nonInterestIncome": "None", "operatingExpenses": "17388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5035000", "sellingGeneralAndAdministrative": "4900000", "netIncomeFromContinuingOperations": "-15420000" }, "balance": { "goodwill": "7801000", "inventory": "None", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1240714000", "longTermDebt": "None", "shortTermDebt": "265742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3178000", "reportedCurrency": "USD", "retainedEarnings": "-187487000", "totalLiabilities": "397800000", "otherCurrentAssets": "None", "totalCurrentAssets": "17481000", "currentLongTermDebt": "None", "longTermInvestments": "737902000", "shortTermInvestments": "397000", "currentNetReceivables": "8962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1223233000", "currentAccountsPayable": "30282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362155000", "totalShareholderEquity": "844473000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4386000", "totalCurrentLiabilities": "30282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367518000", "cashAndShortTermInvestments": "8519000", "commonStockSharesOutstanding": "40786000", "intangibleAssetsExcludingGoodwill": "3178000", "cashAndCashEquivalentsAtCarryingValue": "8519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15420000", "profitLoss": "None", "dividendPayout": "2382000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "497000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2198000", "cashflowFromInvestment": "-23762000", "stockBasedCompensation": "414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2382000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": 15685000, "cost_of_revenue": 7851000, "gross_profit": 7834000, "ebit": -10219000, "ebitda": -6642000, "pretax_income": -10219000, "tax_provision": 303000, "net_income": -8628000, "net_income_to_common": -8628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28372000, "total_current_assets": 36947000, "total_assets": 1249733000, "short_term_debt": 266072999, "long_term_debt": null, "total_debt": 266072999, "total_liabilities": 390667000, "total_equity": 854087000, "shares_outstanding": 39616000, "goodwill_and_intangibles": 3591000 }, "cash_flow": { "operating_cash_flow": -5492000, "capital_expenditure": 0, "free_cash_flow": -5492000, "dividends_paid": 2453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307578, "ticker_id": 2946, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10219000", "ebitda": "-6642000", "netIncome": "-8628000", "grossProfit": "7834000", "depreciation": "None", "totalRevenue": "15685000", "costOfRevenue": "7851000", "interestIncome": "1708000", "incomeBeforeTax": "-10219000", "interestExpense": "7851000", "operatingIncome": "-10219000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "303000", "reportedCurrency": "USD", "netInterestIncome": "-6143000", "nonInterestIncome": "None", "operatingExpenses": "18053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3577000", "sellingGeneralAndAdministrative": "5420000", "netIncomeFromContinuingOperations": "-10522000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1249733000", "longTermDebt": "None", "shortTermDebt": "266072999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3591000", "reportedCurrency": "USD", "retainedEarnings": "-171101000", "totalLiabilities": "390667000", "otherCurrentAssets": "-82882000", "totalCurrentAssets": "36947000", "currentLongTermDebt": "None", "longTermInvestments": "719977000", "shortTermInvestments": "470911000", "currentNetReceivables": "8575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1212786000", "currentAccountsPayable": "27867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358989000", "totalShareholderEquity": "854087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2035000", "totalCurrentLiabilities": "27867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362800000", "cashAndShortTermInvestments": "28372000", "commonStockSharesOutstanding": "39616000", "intangibleAssetsExcludingGoodwill": "3591000", "cashAndCashEquivalentsAtCarryingValue": "28372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10522000", "profitLoss": "None", "dividendPayout": "2453000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5492000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8676000", "cashflowFromInvestment": "34786000", "stockBasedCompensation": "1232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15685000, "cost_of_revenue": 7851000, "gross_profit": 7834000, "research_and_development": null, "selling_general_admin": 5420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10219000, "depreciation_amortisation": 3577000, "ebitda": -6642000, "interest_expense": 7851000, "interest_income": null, "other_non_operating": null, "pretax_income": -10219000, "tax_provision": 303000, "effective_tax_rate": null, "net_income": -8628000, "net_income_continuing_ops": -10522000, "net_income_to_common": -8628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28372000, "short_term_investments": 470911000, "net_receivables": 8575000, "inventory": null, "other_current_assets": null, "total_current_assets": 36947000, "net_ppe": null, "goodwill": null, "intangible_assets": 3591000, "goodwill_and_intangibles": 3591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1212786000, "total_assets": 1249733000, "short_term_debt": 266072999, "accounts_payable": 27867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27867000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362800000, "total_liabilities": 390667000, "total_debt": 266072999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171101000, "total_equity": 854087000, "shares_outstanding": 39616000, "operating_cash_flow": -5492000, "stock_based_compensation": 1232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34786000, "dividends_paid": 2453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8676000, "free_cash_flow": -5492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10219000", "ebitda": "-6642000", "netIncome": "-8628000", "grossProfit": "7834000", "depreciation": "None", "totalRevenue": "15685000", "costOfRevenue": "7851000", "interestIncome": "1708000", "incomeBeforeTax": "-10219000", "interestExpense": "7851000", "operatingIncome": "-10219000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "303000", "reportedCurrency": "USD", "netInterestIncome": "-6143000", "nonInterestIncome": "None", "operatingExpenses": "18053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3577000", "sellingGeneralAndAdministrative": "5420000", "netIncomeFromContinuingOperations": "-10522000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "1249733000", "longTermDebt": "None", "shortTermDebt": "266072999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3591000", "reportedCurrency": "USD", "retainedEarnings": "-171101000", "totalLiabilities": "390667000", "otherCurrentAssets": "-82882000", "totalCurrentAssets": "36947000", "currentLongTermDebt": "None", "longTermInvestments": "719977000", "shortTermInvestments": "470911000", "currentNetReceivables": "8575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1212786000", "currentAccountsPayable": "27867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358989000", "totalShareholderEquity": "854087000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2035000", "totalCurrentLiabilities": "27867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362800000", "cashAndShortTermInvestments": "28372000", "commonStockSharesOutstanding": "39616000", "intangibleAssetsExcludingGoodwill": "3591000", "cashAndCashEquivalentsAtCarryingValue": "28372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10522000", "profitLoss": "None", "dividendPayout": "2453000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5492000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8676000", "cashflowFromInvestment": "34786000", "stockBasedCompensation": "1232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": -7353000, "cost_of_revenue": 4531000, "gross_profit": -11884000, "ebit": -20998000, "ebitda": -18202000, "pretax_income": -20998000, "tax_provision": 550000, "net_income": -21548000, "net_income_to_common": -21548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20173000, "total_current_assets": 30053000, "total_assets": 1074550000, "short_term_debt": 154964000, "long_term_debt": null, "total_debt": 154964000, "total_liabilities": 211527000, "total_equity": 863023000, "shares_outstanding": 38572000, "goodwill_and_intangibles": 3862000 }, "cash_flow": { "operating_cash_flow": -2555000, "capital_expenditure": 0, "free_cash_flow": -2555000, "dividends_paid": 2313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307579, "ticker_id": 2946, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20998000", "ebitda": "-18202000", "netIncome": "-21548000", "grossProfit": "-11884000", "depreciation": "None", "totalRevenue": "-7353000", "costOfRevenue": "4531000", "interestIncome": "1682000", "incomeBeforeTax": "-20998000", "interestExpense": "4531000", "operatingIncome": "-20998000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "550000", "reportedCurrency": "USD", "netInterestIncome": "-2849000", "nonInterestIncome": "None", "operatingExpenses": "9114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2796000", "sellingGeneralAndAdministrative": "3502000", "netIncomeFromContinuingOperations": "-21548000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "1074550000", "longTermDebt": "None", "shortTermDebt": "154964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3862000", "reportedCurrency": "USD", "retainedEarnings": "-155155000", "totalLiabilities": "211527000", "otherCurrentAssets": "54194000", "totalCurrentAssets": "30053000", "currentLongTermDebt": "None", "longTermInvestments": "733066000", "shortTermInvestments": "None", "currentNetReceivables": "9880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1044497000", "currentAccountsPayable": "8464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199385000", "totalShareholderEquity": "863023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2545000", "totalCurrentLiabilities": "8464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203063000", "cashAndShortTermInvestments": "20173000", "commonStockSharesOutstanding": "38572000", "intangibleAssetsExcludingGoodwill": "3862000", "cashAndCashEquivalentsAtCarryingValue": "20173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21548000", "profitLoss": "None", "dividendPayout": "2313000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2555000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4361000", "cashflowFromInvestment": "7436000", "stockBasedCompensation": "547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -7353000, "cost_of_revenue": 4531000, "gross_profit": -11884000, "research_and_development": null, "selling_general_admin": 3502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20998000, "depreciation_amortisation": 2796000, "ebitda": -18202000, "interest_expense": 4531000, "interest_income": null, "other_non_operating": null, "pretax_income": -20998000, "tax_provision": 550000, "effective_tax_rate": null, "net_income": -21548000, "net_income_continuing_ops": -21548000, "net_income_to_common": -21548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20173000, "short_term_investments": null, "net_receivables": 9880000, "inventory": 1, "other_current_assets": null, "total_current_assets": 30053000, "net_ppe": null, "goodwill": null, "intangible_assets": 3862000, "goodwill_and_intangibles": 3862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1044497000, "total_assets": 1074550000, "short_term_debt": 154964000, "accounts_payable": 8464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8464000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203063000, "total_liabilities": 211527000, "total_debt": 154964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155155000, "total_equity": 863023000, "shares_outstanding": 38572000, "operating_cash_flow": -2555000, "stock_based_compensation": 547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7436000, "dividends_paid": 2313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4361000, "free_cash_flow": -2555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20998000", "ebitda": "-18202000", "netIncome": "-21548000", "grossProfit": "-11884000", "depreciation": "None", "totalRevenue": "-7353000", "costOfRevenue": "4531000", "interestIncome": "1682000", "incomeBeforeTax": "-20998000", "interestExpense": "4531000", "operatingIncome": "-20998000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "550000", "reportedCurrency": "USD", "netInterestIncome": "-2849000", "nonInterestIncome": "None", "operatingExpenses": "9114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2796000", "sellingGeneralAndAdministrative": "3502000", "netIncomeFromContinuingOperations": "-21548000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "1074550000", "longTermDebt": "None", "shortTermDebt": "154964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3862000", "reportedCurrency": "USD", "retainedEarnings": "-155155000", "totalLiabilities": "211527000", "otherCurrentAssets": "54194000", "totalCurrentAssets": "30053000", "currentLongTermDebt": "None", "longTermInvestments": "733066000", "shortTermInvestments": "None", "currentNetReceivables": "9880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1044497000", "currentAccountsPayable": "8464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199385000", "totalShareholderEquity": "863023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2545000", "totalCurrentLiabilities": "8464000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203063000", "cashAndShortTermInvestments": "20173000", "commonStockSharesOutstanding": "38572000", "intangibleAssetsExcludingGoodwill": "3862000", "cashAndCashEquivalentsAtCarryingValue": "20173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21548000", "profitLoss": "None", "dividendPayout": "2313000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2555000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4361000", "cashflowFromInvestment": "7436000", "stockBasedCompensation": "547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": -882000, "cost_of_revenue": 4505000, "gross_profit": -5387000, "ebit": -14608000, "ebitda": -11599000, "pretax_income": -14608000, "tax_provision": 1287000, "net_income": -15895000, "net_income_to_common": -15895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20608000, "total_current_assets": 31033000, "total_assets": 1098336000, "short_term_debt": 171305000, "long_term_debt": null, "total_debt": 171305000, "total_liabilities": 213262000, "total_equity": 885074000, "shares_outstanding": 38329088, "goodwill_and_intangibles": 4181000 }, "cash_flow": { "operating_cash_flow": -5792000, "capital_expenditure": 0, "free_cash_flow": -5792000, "dividends_paid": 2102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307580, "ticker_id": 2946, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14608000", "ebitda": "-11599000", "netIncome": "-15895000", "grossProfit": "-5387000", "depreciation": "None", "totalRevenue": "-882000", "costOfRevenue": "4505000", "interestIncome": "1397000", "incomeBeforeTax": "-14608000", "interestExpense": "4505000", "operatingIncome": "-14608000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1287000", "reportedCurrency": "USD", "netInterestIncome": "-3108000", "nonInterestIncome": "None", "operatingExpenses": "9221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3009000", "sellingGeneralAndAdministrative": "3956000", "netIncomeFromContinuingOperations": "-15895000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1098336000", "longTermDebt": "None", "shortTermDebt": "171305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4181000", "reportedCurrency": "USD", "retainedEarnings": "-126580000", "totalLiabilities": "213262000", "otherCurrentAssets": "49070000", "totalCurrentAssets": "31033000", "currentLongTermDebt": "None", "longTermInvestments": "757501000", "shortTermInvestments": "None", "currentNetReceivables": "10425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067303000", "currentAccountsPayable": "10031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201454000", "totalShareholderEquity": "885074000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-587000", "totalCurrentLiabilities": "10031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203231000", "cashAndShortTermInvestments": "20608000", "commonStockSharesOutstanding": "38329088", "intangibleAssetsExcludingGoodwill": "4181000", "cashAndCashEquivalentsAtCarryingValue": "20608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15895000", "profitLoss": "None", "dividendPayout": "2102000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5792000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15128000", "cashflowFromInvestment": "5999000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -882000, "cost_of_revenue": 4505000, "gross_profit": -5387000, "research_and_development": null, "selling_general_admin": 3956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14608000, "depreciation_amortisation": 3009000, "ebitda": -11599000, "interest_expense": 4505000, "interest_income": null, "other_non_operating": null, "pretax_income": -14608000, "tax_provision": 1287000, "effective_tax_rate": null, "net_income": -15895000, "net_income_continuing_ops": -15895000, "net_income_to_common": -15895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20608000, "short_term_investments": null, "net_receivables": 10425000, "inventory": null, "other_current_assets": null, "total_current_assets": 31033000, "net_ppe": null, "goodwill": null, "intangible_assets": 4181000, "goodwill_and_intangibles": 4181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1067303000, "total_assets": 1098336000, "short_term_debt": 171305000, "accounts_payable": 10031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10031000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203231000, "total_liabilities": 213262000, "total_debt": 171305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126580000, "total_equity": 885074000, "shares_outstanding": 38329088, "operating_cash_flow": -5792000, "stock_based_compensation": 431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5999000, "dividends_paid": 2102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15128000, "free_cash_flow": -5792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14608000", "ebitda": "-11599000", "netIncome": "-15895000", "grossProfit": "-5387000", "depreciation": "None", "totalRevenue": "-882000", "costOfRevenue": "4505000", "interestIncome": "1397000", "incomeBeforeTax": "-14608000", "interestExpense": "4505000", "operatingIncome": "-14608000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1287000", "reportedCurrency": "USD", "netInterestIncome": "-3108000", "nonInterestIncome": "None", "operatingExpenses": "9221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3009000", "sellingGeneralAndAdministrative": "3956000", "netIncomeFromContinuingOperations": "-15895000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1098336000", "longTermDebt": "None", "shortTermDebt": "171305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4181000", "reportedCurrency": "USD", "retainedEarnings": "-126580000", "totalLiabilities": "213262000", "otherCurrentAssets": "49070000", "totalCurrentAssets": "31033000", "currentLongTermDebt": "None", "longTermInvestments": "757501000", "shortTermInvestments": "None", "currentNetReceivables": "10425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1067303000", "currentAccountsPayable": "10031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201454000", "totalShareholderEquity": "885074000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-587000", "totalCurrentLiabilities": "10031000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203231000", "cashAndShortTermInvestments": "20608000", "commonStockSharesOutstanding": "38329088", "intangibleAssetsExcludingGoodwill": "4181000", "cashAndCashEquivalentsAtCarryingValue": "20608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15895000", "profitLoss": "None", "dividendPayout": "2102000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5792000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15128000", "cashflowFromInvestment": "5999000", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": -54230000, "cost_of_revenue": 4173000, "gross_profit": -58403000, "ebit": -67628000, "ebitda": -63808000, "pretax_income": -67628000, "tax_provision": 330000, "net_income": -67958000, "net_income_to_common": -67958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3713000, "total_current_assets": 10272000, "total_assets": 1101035000, "short_term_debt": 144896000, "long_term_debt": null, "total_debt": 144896000, "total_liabilities": 199405000, "total_equity": 901630000, "shares_outstanding": 37187000, "goodwill_and_intangibles": 4824000 }, "cash_flow": { "operating_cash_flow": 2375000, "capital_expenditure": 0, "free_cash_flow": 2375000, "dividends_paid": 2374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307582, "ticker_id": 2946, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67628000", "ebitda": "-63808000", "netIncome": "-67958000", "grossProfit": "-58403000", "depreciation": "None", "totalRevenue": "-54230000", "costOfRevenue": "4173000", "interestIncome": "1863000", "incomeBeforeTax": "-67628000", "interestExpense": "4173000", "operatingIncome": "-67628000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "330000", "reportedCurrency": "USD", "netInterestIncome": "-2310000", "nonInterestIncome": "None", "operatingExpenses": "9225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3820000", "sellingGeneralAndAdministrative": "2518000", "netIncomeFromContinuingOperations": "-67958000" }, "balance": { "goodwill": "None", "inventory": "39687000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1101035000", "longTermDebt": "None", "shortTermDebt": "144896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4824000", "reportedCurrency": "USD", "retainedEarnings": "-103775000", "totalLiabilities": "199405000", "otherCurrentAssets": "-44393000", "totalCurrentAssets": "10272000", "currentLongTermDebt": "None", "longTermInvestments": "781771000", "shortTermInvestments": "-499604000", "currentNetReceivables": "6559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1090763000", "currentAccountsPayable": "10413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264494000", "shortLongTermDebtTotal": "184234000", "totalShareholderEquity": "901630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3389000", "totalCurrentLiabilities": "10413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188992000", "cashAndShortTermInvestments": "3713000", "commonStockSharesOutstanding": "37187000", "intangibleAssetsExcludingGoodwill": "4824000", "cashAndCashEquivalentsAtCarryingValue": "3713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67958000", "profitLoss": "None", "dividendPayout": "2374000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2375000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6690000", "cashflowFromInvestment": "-2642000", "stockBasedCompensation": "-1332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -54230000, "cost_of_revenue": 4173000, "gross_profit": -58403000, "research_and_development": null, "selling_general_admin": 2518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67628000, "depreciation_amortisation": 3820000, "ebitda": -63808000, "interest_expense": 4173000, "interest_income": null, "other_non_operating": null, "pretax_income": -67628000, "tax_provision": 330000, "effective_tax_rate": null, "net_income": -67958000, "net_income_continuing_ops": -67958000, "net_income_to_common": -67958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3713000, "short_term_investments": -499604000, "net_receivables": 6559000, "inventory": 39687000, "other_current_assets": null, "total_current_assets": 10272000, "net_ppe": null, "goodwill": null, "intangible_assets": 4824000, "goodwill_and_intangibles": 4824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1090763000, "total_assets": 1101035000, "short_term_debt": 144896000, "accounts_payable": 10413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10413000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188992000, "total_liabilities": 199405000, "total_debt": 144896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103775000, "total_equity": 901630000, "shares_outstanding": 37187000, "operating_cash_flow": 2375000, "stock_based_compensation": -1332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2642000, "dividends_paid": 2374000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6690000, "free_cash_flow": 2375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67628000", "ebitda": "-63808000", "netIncome": "-67958000", "grossProfit": "-58403000", "depreciation": "None", "totalRevenue": "-54230000", "costOfRevenue": "4173000", "interestIncome": "1863000", "incomeBeforeTax": "-67628000", "interestExpense": "4173000", "operatingIncome": "-67628000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "330000", "reportedCurrency": "USD", "netInterestIncome": "-2310000", "nonInterestIncome": "None", "operatingExpenses": "9225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3820000", "sellingGeneralAndAdministrative": "2518000", "netIncomeFromContinuingOperations": "-67958000" }, "balance": { "goodwill": "None", "inventory": "39687000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1101035000", "longTermDebt": "None", "shortTermDebt": "144896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4824000", "reportedCurrency": "USD", "retainedEarnings": "-103775000", "totalLiabilities": "199405000", "otherCurrentAssets": "-44393000", "totalCurrentAssets": "10272000", "currentLongTermDebt": "None", "longTermInvestments": "781771000", "shortTermInvestments": "-499604000", "currentNetReceivables": "6559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1090763000", "currentAccountsPayable": "10413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264494000", "shortLongTermDebtTotal": "184234000", "totalShareholderEquity": "901630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3389000", "totalCurrentLiabilities": "10413000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "188992000", "cashAndShortTermInvestments": "3713000", "commonStockSharesOutstanding": "37187000", "intangibleAssetsExcludingGoodwill": "4824000", "cashAndCashEquivalentsAtCarryingValue": "3713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67958000", "profitLoss": "None", "dividendPayout": "2374000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2375000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6690000", "cashflowFromInvestment": "-2642000", "stockBasedCompensation": "-1332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2374000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "income_statement": { "revenue": 2205000, "cost_of_revenue": 3762000, "gross_profit": -1557000, "ebit": -13559000, "ebitda": -9975000, "pretax_income": -13559000, "tax_provision": 308000, "net_income": -13867000, "net_income_to_common": -13867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10590000, "total_current_assets": 12288000, "total_assets": 1173542000, "short_term_debt": 148487000, "long_term_debt": 181323000, "total_debt": 329810000, "total_liabilities": 202213000, "total_equity": 971329000, "shares_outstanding": 37172000, "goodwill_and_intangibles": 5644000 }, "cash_flow": { "operating_cash_flow": -21354000, "capital_expenditure": 0, "free_cash_flow": -21354000, "dividends_paid": 6821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307583, "ticker_id": 2946, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:54:31.915934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13559000", "ebitda": "-9975000", "netIncome": "-13867000", "grossProfit": "-1557000", "depreciation": "None", "totalRevenue": "2205000", "costOfRevenue": "3762000", "interestIncome": "1751000", "incomeBeforeTax": "-13559000", "interestExpense": "3762000", "operatingIncome": "-13559000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "308000", "reportedCurrency": "USD", "netInterestIncome": "-2011000", "nonInterestIncome": "None", "operatingExpenses": "12002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9332000", "costofGoodsAndServicesSold": "3762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3584000", "sellingGeneralAndAdministrative": "4558000", "netIncomeFromContinuingOperations": "-15597000" }, "balance": { "goodwill": "None", "inventory": "46489000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1173542000", "longTermDebt": "181323000", "shortTermDebt": "148487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5644000", "reportedCurrency": "USD", "retainedEarnings": "-28992000", "totalLiabilities": "202213000", "otherCurrentAssets": "-54620000", "totalCurrentAssets": "12288000", "currentLongTermDebt": "None", "longTermInvestments": "77721000", "shortTermInvestments": "-562277000", "currentNetReceivables": "9829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12962000", "currentAccountsPayable": "9769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "266566000", "shortLongTermDebtTotal": "329810000", "totalShareholderEquity": "971329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7507000", "totalCurrentLiabilities": "2262000", "otherNonCurrentLiabilities": "5284000", "totalNonCurrentLiabilities": "199951000", "cashAndShortTermInvestments": "10590000", "commonStockSharesOutstanding": "37172000", "intangibleAssetsExcludingGoodwill": "5644000", "cashAndCashEquivalentsAtCarryingValue": "10590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13867000", "profitLoss": "None", "dividendPayout": "6821000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21354000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10945000", "cashflowFromInvestment": "-2642000", "stockBasedCompensation": "436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15912000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2205000, "cost_of_revenue": 3762000, "gross_profit": -1557000, "research_and_development": null, "selling_general_admin": 4558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13559000, "depreciation_amortisation": 3584000, "ebitda": -9975000, "interest_expense": 3762000, "interest_income": null, "other_non_operating": null, "pretax_income": -13559000, "tax_provision": 308000, "effective_tax_rate": null, "net_income": -13867000, "net_income_continuing_ops": -15597000, "net_income_to_common": -13867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10590000, "short_term_investments": -562277000, "net_receivables": 9829000, "inventory": 46489000, "other_current_assets": null, "total_current_assets": 12288000, "net_ppe": null, "goodwill": null, "intangible_assets": 5644000, "goodwill_and_intangibles": 5644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12962000, "total_assets": 1173542000, "short_term_debt": 148487000, "accounts_payable": 9769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2262000, "long_term_debt": 181323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199951000, "total_liabilities": 202213000, "total_debt": 329810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28992000, "total_equity": 971329000, "shares_outstanding": 37172000, "operating_cash_flow": -21354000, "stock_based_compensation": 436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2642000, "dividends_paid": 6821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10945000, "free_cash_flow": -21354000, "net_change_in_cash": -15912000 }, "raw_data": { "income": { "ebit": "-13559000", "ebitda": "-9975000", "netIncome": "-13867000", "grossProfit": "-1557000", "depreciation": "None", "totalRevenue": "2205000", "costOfRevenue": "3762000", "interestIncome": "1751000", "incomeBeforeTax": "-13559000", "interestExpense": "3762000", "operatingIncome": "-13559000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "308000", "reportedCurrency": "USD", "netInterestIncome": "-2011000", "nonInterestIncome": "None", "operatingExpenses": "12002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9332000", "costofGoodsAndServicesSold": "3762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3584000", "sellingGeneralAndAdministrative": "4558000", "netIncomeFromContinuingOperations": "-15597000" }, "balance": { "goodwill": "None", "inventory": "46489000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1173542000", "longTermDebt": "181323000", "shortTermDebt": "148487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5644000", "reportedCurrency": "USD", "retainedEarnings": "-28992000", "totalLiabilities": "202213000", "otherCurrentAssets": "-54620000", "totalCurrentAssets": "12288000", "currentLongTermDebt": "None", "longTermInvestments": "77721000", "shortTermInvestments": "-562277000", "currentNetReceivables": "9829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12962000", "currentAccountsPayable": "9769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "266566000", "shortLongTermDebtTotal": "329810000", "totalShareholderEquity": "971329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7507000", "totalCurrentLiabilities": "2262000", "otherNonCurrentLiabilities": "5284000", "totalNonCurrentLiabilities": "199951000", "cashAndShortTermInvestments": "10590000", "commonStockSharesOutstanding": "37172000", "intangibleAssetsExcludingGoodwill": "5644000", "cashAndCashEquivalentsAtCarryingValue": "10590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13867000", "profitLoss": "None", "dividendPayout": "6821000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21354000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10945000", "cashflowFromInvestment": "-2642000", "stockBasedCompensation": "436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15912000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }