{ "ticker": { "uuid": "bb285190-df42-49f4-80c3-c9c5c8220f39", "symbol": "NTSK", "name": "Netskope, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/bb285190-df42-49f4-80c3-c9c5c8220f39/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb285190-df42-49f4-80c3-c9c5c8220f39/" }, "latest_snapshot": { "ticker": { "uuid": "bb285190-df42-49f4-80c3-c9c5c8220f39", "symbol": "NTSK", "name": "Netskope, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/bb285190-df42-49f4-80c3-c9c5c8220f39/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb285190-df42-49f4-80c3-c9c5c8220f39/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.5, "value": 0.49, "quality": 0.46, "momentum": 0.48, "coverage": 0.758, "confidence": 0.745, "delta": 0.02 }, "headline_factors": { "price": 14.87, "market_cap": 6006344660.63, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1729, "roe": -4.0831, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.693 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0033, "shareholder_yield": -0.1729 }, "quality": { "roe": -4.0831, "roic": -0.7497, "gross_margin": 0.6926, "fcf_margin": -0.0289, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.3093, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.49, "quality_percentile": 0.46, "momentum_percentile": 0.48, "growth_composite": 51, "yield_composite": 51, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 0.758, "signal_confidence": 0.745 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.63, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2668, "roe": -4.0831, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 9.04, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2844, "roe": -4.0831, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 9.05, "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.63, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2841, "roe": -4.0831, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 10.29, "os": 0.24, "value": 0.38, "quality": 0.37, "momentum": 0.36, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2498, "roe": -4.0831, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 11.71, "os": 0.31, "value": 0.41, "quality": 0.4, "momentum": 0.41, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2195, "roe": -4.0831, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 12.32, "os": 0.4, "value": 0.44, "quality": 0.43, "momentum": 0.45, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2087, "roe": -4.0831, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 13.59, "os": 0.47, "value": 0.48, "quality": 0.46, "momentum": 0.47, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1892, "roe": -4.0831, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 11.53, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.223, "roe": -4.0831, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 12.59, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.49, "confidence": 0.753, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2042, "roe": -4.0831, "momentum_12_1": null }, { "week_end_date": "2026-08-09", "price": 14.87, "os": 0.5, "value": 0.49, "quality": 0.46, "momentum": 0.48, "confidence": 0.745, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1729, "roe": -4.0831, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 708997000, "cost_of_revenue": 226328000, "gross_profit": 482669000, "ebit": -652579000, "ebitda": -606677000, "pretax_income": -668053000, "tax_provision": 11335000, "net_income": -679388000, "net_income_to_common": -679388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470795000, "total_current_assets": 1448967000, "total_assets": 1772292000, "short_term_debt": 10769000, "long_term_debt": 720960000, "total_debt": 755153000, "total_liabilities": 1577761000, "total_equity": 194531000, "shares_outstanding": 388317313, "goodwill_and_intangibles": 82486000 }, "cash_flow": { "operating_cash_flow": 38073000, "capital_expenditure": 22920000, "free_cash_flow": 60993000, "dividends_paid": null, "share_repurchases": -565000, "shares_issued": 1027466000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 708997000, "cost_of_revenue": 226328000, "gross_profit": 482669000, "ebit": -652579000, "ebitda": -606677000, "pretax_income": -668053000, "tax_provision": 11335000, "net_income": -679388000, "net_income_to_common": -679388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470795000, "total_current_assets": 1448967000, "total_assets": 1772292000, "short_term_debt": 10769000, "long_term_debt": 720960000, "total_debt": 755153000, "total_liabilities": 1577761000, "total_equity": 194531000, "shares_outstanding": 388317313, "goodwill_and_intangibles": 82486000 }, "cash_flow": { "operating_cash_flow": 38073000, "capital_expenditure": 22920000, "free_cash_flow": 60993000, "dividends_paid": null, "share_repurchases": -565000, "shares_issued": 1027466000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 708997000, "cost_of_revenue": 226328000, "gross_profit": 482669000, "ebit": -652579000, "ebitda": -606677000, "pretax_income": -668053000, "tax_provision": 11335000, "net_income": -679388000, "net_income_to_common": -679388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470795000, "total_current_assets": 1448967000, "total_assets": 1772292000, "short_term_debt": 10769000, "long_term_debt": 720960000, "total_debt": 755153000, "total_liabilities": 1577761000, "total_equity": 194531000, "shares_outstanding": 388317313, "goodwill_and_intangibles": 82486000 }, "cash_flow": { "operating_cash_flow": 38073000, "capital_expenditure": 22920000, "free_cash_flow": 60993000, "dividends_paid": null, "share_repurchases": -565000, "shares_issued": 1027466000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 708997000, "cost_of_revenue": 226328000, "gross_profit": 482669000, "ebit": -652579000, "ebitda": -606677000, "pretax_income": -668053000, "tax_provision": 11335000, "net_income": -679388000, "net_income_to_common": -679388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470795000, "total_current_assets": 1448967000, "total_assets": 1772292000, "short_term_debt": 10769000, "long_term_debt": 720960000, "total_debt": 755153000, "total_liabilities": 1577761000, "total_equity": 194531000, "shares_outstanding": 388317313, "goodwill_and_intangibles": 82486000 }, "cash_flow": { "operating_cash_flow": 38073000, "capital_expenditure": 22920000, "free_cash_flow": 60993000, "dividends_paid": null, "share_repurchases": -565000, "shares_issued": 1027466000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 708997000, "cost_of_revenue": 226328000, "gross_profit": 482669000, "ebit": -652579000, "ebitda": -606677000, "pretax_income": -668053000, "tax_provision": 11335000, "net_income": -679388000, "net_income_to_common": -679388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470795000, "total_current_assets": 1448967000, "total_assets": 1772292000, "short_term_debt": 10769000, "long_term_debt": 720960000, "total_debt": 755153000, "total_liabilities": 1577761000, "total_equity": 194531000, "shares_outstanding": 388317313, "goodwill_and_intangibles": 82486000 }, "cash_flow": { "operating_cash_flow": 38073000, "capital_expenditure": 22920000, "free_cash_flow": 60993000, "dividends_paid": null, "share_repurchases": -565000, "shares_issued": 1027466000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 708997000, "cost_of_revenue": 226328000, "gross_profit": 482669000, "ebit": -652579000, "ebitda": -606677000, "pretax_income": -668053000, "tax_provision": 11335000, "net_income": -679388000, "net_income_to_common": -679388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470795000, "total_current_assets": 1448967000, "total_assets": 1772292000, "short_term_debt": 10769000, "long_term_debt": 720960000, "total_debt": 755153000, "total_liabilities": 1577761000, "total_equity": 194531000, "shares_outstanding": 388317313, "goodwill_and_intangibles": 82486000 }, "cash_flow": { "operating_cash_flow": 38073000, "capital_expenditure": 22920000, "free_cash_flow": 60993000, "dividends_paid": null, "share_repurchases": -565000, "shares_issued": 1027466000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 708997000, "cost_of_revenue": 226328000, "gross_profit": 482669000, "ebit": -695101000, "ebitda": -652579000, "pretax_income": -668053000, "tax_provision": 11335000, "net_income": -679388000, "net_income_to_common": -679388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470795000, "total_current_assets": 1448967000, "total_assets": 1772292000, "short_term_debt": 10769000, "long_term_debt": 720960000, "total_debt": 755153000, "total_liabilities": 1577761000, "total_equity": 194531000, "shares_outstanding": 388317313, "goodwill_and_intangibles": 82486000 }, "cash_flow": { "operating_cash_flow": 38073000, "capital_expenditure": 22920000, "free_cash_flow": 60993000, "dividends_paid": null, "share_repurchases": -565000, "shares_issued": 1027466000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 708997000, "cost_of_revenue": 226328000, "gross_profit": 482669000, "ebit": -695101000, "ebitda": -652579000, "pretax_income": -668053000, "tax_provision": 11335000, "net_income": -679388000, "net_income_to_common": -679388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470795000, "total_current_assets": 1448967000, "total_assets": 1772292000, "short_term_debt": 10769000, "long_term_debt": 720960000, "total_debt": 755153000, "total_liabilities": 1577761000, "total_equity": 194531000, "shares_outstanding": 388317313, "goodwill_and_intangibles": 82486000 }, "cash_flow": { "operating_cash_flow": 38073000, "capital_expenditure": 22920000, "free_cash_flow": 60993000, "dividends_paid": null, "share_repurchases": -565000, "shares_issued": 1027466000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201592000, "cost_of_revenue": 53337000, "gross_profit": 148255000, "ebit": -108737000, "ebitda": -98678000, "pretax_income": -113440000, "tax_provision": 3056000, "net_income": -116496000, "net_income_to_common": -116496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205850000, "total_current_assets": 1371359000, "total_assets": 1691007000, "short_term_debt": 9945000, "long_term_debt": 713321000, "total_debt": 746605000, "total_liabilities": 1515491000, "total_equity": 175516000, "shares_outstanding": 400493597, "goodwill_and_intangibles": 82331000 }, "cash_flow": { "operating_cash_flow": -53913000, "capital_expenditure": 2159000, "free_cash_flow": -51754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18092000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201592000, "cost_of_revenue": 53337000, "gross_profit": 148255000, "ebit": -108737000, "ebitda": -98678000, "pretax_income": -113440000, "tax_provision": 3056000, "net_income": -116496000, "net_income_to_common": -116496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205850000, "total_current_assets": 1371359000, "total_assets": 1691007000, "short_term_debt": 9945000, "long_term_debt": 713321000, "total_debt": 746605000, "total_liabilities": 1515491000, "total_equity": 175516000, "shares_outstanding": 400493597, "goodwill_and_intangibles": 82331000 }, "cash_flow": { "operating_cash_flow": -53913000, "capital_expenditure": 2159000, "free_cash_flow": -51754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18092000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201592000, "cost_of_revenue": 53337000, "gross_profit": 148255000, "ebit": -108737000, "ebitda": -98678000, "pretax_income": -113440000, "tax_provision": 3056000, "net_income": -116496000, "net_income_to_common": -116496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205850000, "total_current_assets": 1371359000, "total_assets": 1691007000, "short_term_debt": 9945000, "long_term_debt": 713321000, "total_debt": 746605000, "total_liabilities": 1515491000, "total_equity": 175516000, "shares_outstanding": 400493597, "goodwill_and_intangibles": 82331000 }, "cash_flow": { "operating_cash_flow": -53913000, "capital_expenditure": 2159000, "free_cash_flow": -51754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18092000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201592000, "cost_of_revenue": 53337000, "gross_profit": 148255000, "ebit": -108737000, "ebitda": -98678000, "pretax_income": -113440000, "tax_provision": 3056000, "net_income": -116496000, "net_income_to_common": -116496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205850000, "total_current_assets": 1371359000, "total_assets": 1691007000, "short_term_debt": 9945000, "long_term_debt": 713321000, "total_debt": 746605000, "total_liabilities": 1515491000, "total_equity": 175516000, "shares_outstanding": 400493597, "goodwill_and_intangibles": 82331000 }, "cash_flow": { "operating_cash_flow": -53913000, "capital_expenditure": 2159000, "free_cash_flow": -51754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18092000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201592000, "cost_of_revenue": 53337000, "gross_profit": 148255000, "ebit": -108737000, "ebitda": -98678000, "pretax_income": -113440000, "tax_provision": 3056000, "net_income": -116496000, "net_income_to_common": -116496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205850000, "total_current_assets": 1371359000, "total_assets": 1691007000, "short_term_debt": 9945000, "long_term_debt": 713321000, "total_debt": 746605000, "total_liabilities": 1515491000, "total_equity": 175516000, "shares_outstanding": 400493597, "goodwill_and_intangibles": 82331000 }, "cash_flow": { "operating_cash_flow": -53913000, "capital_expenditure": 2159000, "free_cash_flow": -51754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18092000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201592000, "cost_of_revenue": 53337000, "gross_profit": 148255000, "ebit": -108737000, "ebitda": -98678000, "pretax_income": -113440000, "tax_provision": 3056000, "net_income": -116496000, "net_income_to_common": -116496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205850000, "total_current_assets": 1371359000, "total_assets": 1691007000, "short_term_debt": 9945000, "long_term_debt": 713321000, "total_debt": 746605000, "total_liabilities": 1515491000, "total_equity": 175516000, "shares_outstanding": 400493597, "goodwill_and_intangibles": 82331000 }, "cash_flow": { "operating_cash_flow": -53913000, "capital_expenditure": 2159000, "free_cash_flow": -51754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18092000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201592000, "cost_of_revenue": 53337000, "gross_profit": 148255000, "ebit": 0, "ebitda": 7990000, "pretax_income": -113440000, "tax_provision": 3056000, "net_income": -116496000, "net_income_to_common": -116496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205850000, "total_current_assets": 1371359000, "total_assets": 1691007000, "short_term_debt": 9945000, "long_term_debt": 713321000, "total_debt": 746605000, "total_liabilities": 1515491000, "total_equity": 175516000, "shares_outstanding": 400493597, "goodwill_and_intangibles": 82331000 }, "cash_flow": { "operating_cash_flow": -53913000, "capital_expenditure": 2159000, "free_cash_flow": -51754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18092000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201592000, "cost_of_revenue": 53337000, "gross_profit": 148255000, "ebit": 0, "ebitda": 7990000, "pretax_income": -113440000, "tax_provision": 3056000, "net_income": -116496000, "net_income_to_common": -116496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205850000, "total_current_assets": 1371359000, "total_assets": 1691007000, "short_term_debt": 9945000, "long_term_debt": 713321000, "total_debt": 746605000, "total_liabilities": 1515491000, "total_equity": 175516000, "shares_outstanding": 400493597, "goodwill_and_intangibles": 82331000 }, "cash_flow": { "operating_cash_flow": -53913000, "capital_expenditure": 2159000, "free_cash_flow": -51754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18092000, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 201592000, "cost_of_revenue": 53337000, "gross_profit": 148255000, "ebit": -108737000, "ebitda": -108737000, "pretax_income": -113440000, "tax_provision": 3056000, "net_income": -116496000, "net_income_to_common": -116496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205850000, "total_current_assets": 1371359000, "total_assets": 1691007000, "short_term_debt": 9945000, "long_term_debt": 713321000, "total_debt": 746605000, "total_liabilities": 1515491000, "total_equity": 175516000, "shares_outstanding": 400493597, "goodwill_and_intangibles": 82331000 }, "cash_flow": { "operating_cash_flow": -53913000, "capital_expenditure": 2159000, "free_cash_flow": -51754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18092000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 196330000, "cost_of_revenue": 53061000, "gross_profit": 143269000, "ebit": -114286000, "ebitda": -104175000, "pretax_income": -53448000, "tax_provision": 3322000, "net_income": -56770000, "net_income_to_common": -56770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470795000, "total_current_assets": 1448967000, "total_assets": 1772292000, "short_term_debt": 10769000, "long_term_debt": 720960000, "total_debt": 755153000, "total_liabilities": 1577761000, "total_equity": 194531000, "shares_outstanding": 394561428, "goodwill_and_intangibles": 82486000 }, "cash_flow": { "operating_cash_flow": 18123000, "capital_expenditure": 13357000, "free_cash_flow": 31480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4083000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 196330000, "cost_of_revenue": 53061000, "gross_profit": 143269000, "ebit": -114286000, "ebitda": -104175000, "pretax_income": -53448000, "tax_provision": 3322000, "net_income": -56770000, "net_income_to_common": -56770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470795000, "total_current_assets": 1448967000, "total_assets": 1772292000, "short_term_debt": 10769000, "long_term_debt": 720960000, "total_debt": 755153000, "total_liabilities": 1577761000, "total_equity": 194531000, "shares_outstanding": 394561428, "goodwill_and_intangibles": 82486000 }, "cash_flow": { "operating_cash_flow": 18123000, "capital_expenditure": 13357000, "free_cash_flow": 31480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4083000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 196330000, "cost_of_revenue": 53061000, "gross_profit": 143269000, "ebit": -114286000, "ebitda": -104175000, "pretax_income": -53448000, "tax_provision": 3322000, "net_income": -56770000, "net_income_to_common": -56770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470795000, "total_current_assets": 1448967000, "total_assets": 1772292000, "short_term_debt": 10769000, "long_term_debt": 720960000, "total_debt": 755153000, "total_liabilities": 1577761000, "total_equity": 194531000, "shares_outstanding": 394561428, "goodwill_and_intangibles": 82486000 }, "cash_flow": { "operating_cash_flow": 18123000, "capital_expenditure": 13357000, "free_cash_flow": 31480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4083000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }