{ "ticker": { "uuid": "bb285190-df42-49f4-80c3-c9c5c8220f39", "symbol": "NTSK", "name": "Netskope, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/bb285190-df42-49f4-80c3-c9c5c8220f39/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb285190-df42-49f4-80c3-c9c5c8220f39/" }, "ticker_metadata": { "id": 7395, "uuid": "bb285190-df42-49f4-80c3-c9c5c8220f39", "symbol": "NTSK", "name": "Netskope, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 4654286000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Netskope, Inc., a cybersecurity company, provides security, networking, and analytics solutions to largest enterprises to mid-sized companies globally. The company is headquartered in Santa Clara, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bb285190-df42-49f4-80c3-c9c5c8220f39", "symbol": "NTSK", "name": "Netskope, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/bb285190-df42-49f4-80c3-c9c5c8220f39/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb285190-df42-49f4-80c3-c9c5c8220f39/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 9.63, "market_cap": 3858755807.09, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.0831, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.6469 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:23.877454+00:00", "batch_id": "" }, "size": { "price_close": 9.635, "market_cap": 3858755807.095, "market_cap_usd": 3858755807.095, "enterprise_value": 3662850807.095, "shares_outstanding": 400493597, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 21.9852, "ptbv_ratio": 41.4096, "ps_ratio": 5.1255, "pcf_ratio": null, "pfcf_ratio": -177.064, "ev_ebitda": null, "ev_ebit": -5.116, "ev_sales": 4.8653, "ev_fcf": -168.0746, "earnings_yield": null, "fcf_yield": -0.0059, "price_to_sales": 5.1255, "price_to_book": 21.9852, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2055 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6926, "operating_margin": -0.951, "net_margin": -0.9519, "ebitda_margin": -0.9356, "fcf_margin": -0.0289, "roe": -4.0831, "roa": -0.4238, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4452, "cash_conversion": 0.0304, "accruals_ratio": -0.3993, "sbc_to_revenue": 0.7732, "piotroski_f_score": 6, "altman_z_score": -1.1727, "earnings_stability_5y": 0.9955, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3083, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.6345, "net_debt_to_ebitda": 0.2781, "debt_to_assets": 0.0059, "interest_coverage": null, "current_ratio": 2.169, "quick_ratio": 2.1607, "net_debt": -195905000, "local_beta": 0, "volatility_252d": 0.6469, "volatility_60d": 1.424, "max_drawdown_12m": -0.681, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.3093, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.3093, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1708, "price_return_3m": -0.1466, "price_return_6m": -0.5352, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.5352, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6024, "distance_from_52w_low": 0.2464, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 752853000, "gross_profit_ttm": 521411000, "ebit_ttm": -715958000, "ebitda_ttm": -704390000, "net_income_ttm": -716642000, "eps_diluted_ttm": -1.7894, "operating_cash_flow_ttm": -41432000, "capital_expenditure_ttm": 19639000, "fcf_ttm": -21793000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 205850000, "total_current_assets": 1371359000, "total_current_liabilities": 632268000, "net_ppe": null, "total_assets": 1691007000, "total_debt": 9945000, "total_equity": 175516000, "net_working_capital": 543186000, "book_value_per_share": 0.4382, "retained_earnings": -2745396000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 93185000, "tangible_book_per_share": 0.2327 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.44, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2079, "ticker_id": 7395, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:23.877454+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.635, "market_cap": 3858755807.095, "market_cap_usd": 3858755807.095, "enterprise_value": 3662850807.095, "shares_outstanding": 400493597, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 21.98520823, "ptbv_ratio": 41.40962394, "ps_ratio": 5.1255103, "pcf_ratio": null, "pfcf_ratio": -177.06400253, "ev_ebitda": null, "ev_ebit": -5.11601352, "ev_sales": 4.8652935, "ev_fcf": -168.07464815, "earnings_yield": null, "fcf_yield": -0.00594974, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69258009, "operating_margin": -0.95099309, "net_margin": -0.95190163, "ebitda_margin": -0.93562754, "fcf_margin": -0.02894722, "roe": -4.08305795, "roa": -0.423796, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.44520987, "cash_conversion": 0.03040988, "accruals_ratio": -0.39929462, "sbc_to_revenue": 0.7732293, "debt_to_equity": 8.63448916, "net_debt_to_ebitda": 0.27812008, "debt_to_assets": 0.00588111, "interest_coverage": null, "current_ratio": 2.16895209, "quick_ratio": 2.16068661, "net_debt": -195905000, "revenue_growth_1y": 0.30929363, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": -1.17270948, "earnings_stability_5y": 0.995515, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17082616, "price_return_3m": -0.1465899, "price_return_6m": -0.53521466, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.60235246, "distance_from_52w_low": 0.24644243, "relative_strength": null, "local_beta": 0, "volatility_252d": 0.646861, "volatility_60d": 1.423999, "max_drawdown_12m": -0.680974, "revenue_ttm": 752853000, "gross_profit_ttm": 521411000, "ebit_ttm": -715958000, "ebitda_ttm": -704390000, "net_income_ttm": -716642000, "eps_diluted_ttm": -1.7893969, "operating_cash_flow_ttm": -41432000, "capital_expenditure_ttm": 19639000, "fcf_ttm": -21793000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 205850000, "total_current_assets": 1371359000, "total_current_liabilities": 632268000, "net_ppe": null, "total_assets": 1691007000, "total_debt": 9945000, "total_equity": 175516000, "net_working_capital": 543186000, "book_value_per_share": 0.4382492, "retained_earnings": -2745396000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 93185000, "tangible_book_per_share": 0.23267538, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.63, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.0831, "momentum_12_1": null, "complete_fields": { "id": 2079, "ticker_id": 7395, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:23.877454+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.635, "market_cap": 3858755807.095, "market_cap_usd": 3858755807.095, "enterprise_value": 3662850807.095, "shares_outstanding": 400493597, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 21.98520823, "ptbv_ratio": 41.40962394, "ps_ratio": 5.1255103, "pcf_ratio": null, "pfcf_ratio": -177.06400253, "ev_ebitda": null, "ev_ebit": -5.11601352, "ev_sales": 4.8652935, "ev_fcf": -168.07464815, "earnings_yield": null, "fcf_yield": -0.00594974, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69258009, "operating_margin": -0.95099309, "net_margin": -0.95190163, "ebitda_margin": -0.93562754, "fcf_margin": -0.02894722, "roe": -4.08305795, "roa": -0.423796, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.44520987, "cash_conversion": 0.03040988, "accruals_ratio": -0.39929462, "sbc_to_revenue": 0.7732293, "debt_to_equity": 8.63448916, "net_debt_to_ebitda": 0.27812008, "debt_to_assets": 0.00588111, "interest_coverage": null, "current_ratio": 2.16895209, "quick_ratio": 2.16068661, "net_debt": -195905000, "revenue_growth_1y": 0.30929363, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": -1.17270948, "earnings_stability_5y": 0.995515, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17082616, "price_return_3m": -0.1465899, "price_return_6m": -0.53521466, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.60235246, "distance_from_52w_low": 0.24644243, "relative_strength": null, "local_beta": 0, "volatility_252d": 0.646861, "volatility_60d": 1.423999, "max_drawdown_12m": -0.680974, "revenue_ttm": 752853000, "gross_profit_ttm": 521411000, "ebit_ttm": -715958000, "ebitda_ttm": -704390000, "net_income_ttm": -716642000, "eps_diluted_ttm": -1.7893969, "operating_cash_flow_ttm": -41432000, "capital_expenditure_ttm": 19639000, "fcf_ttm": -21793000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 205850000, "total_current_assets": 1371359000, "total_current_liabilities": 632268000, "net_ppe": null, "total_assets": 1691007000, "total_debt": 9945000, "total_equity": 175516000, "net_working_capital": 543186000, "book_value_per_share": 0.4382492, "retained_earnings": -2745396000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 93185000, "tangible_book_per_share": 0.23267538, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "income_statement": { "revenue": 708997000, "cost_of_revenue": 226328000, "gross_profit": 482669000, "ebit": -695101000, "ebitda": -652579000, "pretax_income": -668053000, "tax_provision": 11335000, "net_income": -679388000, "net_income_to_common": -679388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470795000, "total_current_assets": 1448967000, "total_assets": 1772292000, "short_term_debt": 10769000, "long_term_debt": 720960000, "total_debt": 731729000, "total_liabilities": 1577761000, "total_equity": 194531000, "shares_outstanding": 388317313, "goodwill_and_intangibles": 82486000 }, "cash_flow": { "operating_cash_flow": 38073000, "capital_expenditure": 22920000, "free_cash_flow": 60993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133954, "ticker_id": 7395, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-695101000", "ebitda": "-652579000", "netIncome": "-679388000", "grossProfit": "482669000", "depreciation": "None", "totalRevenue": "708997000", "costOfRevenue": "226328000", "interestIncome": "None", "incomeBeforeTax": "-668053000", "interestExpense": "None", "operatingIncome": "-652579000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "11335000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1135248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "509029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42522000", "sellingGeneralAndAdministrative": "232477000", "netIncomeFromContinuingOperations": "-679388000" }, "balance": { "goodwill": "61083000", "inventory": "4902000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1772292000", "longTermDebt": "720960000", "shortTermDebt": "10769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "21403000", "reportedCurrency": "USD", "retainedEarnings": "-2628900000", "totalLiabilities": "1577761000", "otherCurrentAssets": "127601000", "totalCurrentAssets": "1448967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "687391000", "currentNetReceivables": "158278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323325000", "currentAccountsPayable": "14436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "755153000", "totalShareholderEquity": "194531000", "capitalLeaseObligations": "34193000", "otherCurrentLiabilities": "123595000", "totalCurrentLiabilities": "681532000", "otherNonCurrentLiabilities": "8719000", "totalNonCurrentLiabilities": "896229000", "cashAndShortTermInvestments": "470795000", "commonStockSharesOutstanding": "388317313", "intangibleAssetsExcludingGoodwill": "21403000", "cashAndCashEquivalentsAtCarryingValue": "470795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-679388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "529000", "operatingCashflow": "38073000", "capitalExpenditures": "22920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "895366000", "cashflowFromInvestment": "-628655000", "stockBasedCompensation": "516191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708997000, "cost_of_revenue": 226328000, "gross_profit": 482669000, "research_and_development": 509029000, "selling_general_admin": 232477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -695101000, "depreciation_amortisation": 42522000, "ebitda": -652579000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -668053000, "tax_provision": 11335000, "effective_tax_rate": null, "net_income": -679388000, "net_income_continuing_ops": -679388000, "net_income_to_common": -679388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470795000, "short_term_investments": 687391000, "net_receivables": 158278000, "inventory": 4902000, "other_current_assets": null, "total_current_assets": 1448967000, "net_ppe": null, "goodwill": 61083000, "intangible_assets": 21403000, "goodwill_and_intangibles": 82486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323325000, "total_assets": 1772292000, "short_term_debt": 10769000, "accounts_payable": 14436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 681532000, "long_term_debt": 720960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 896229000, "total_liabilities": 1577761000, "total_debt": 731729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2628900000, "total_equity": 194531000, "shares_outstanding": 388317313, "operating_cash_flow": 38073000, "stock_based_compensation": 516191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -628655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 895366000, "free_cash_flow": 60993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-695101000", "ebitda": "-652579000", "netIncome": "-679388000", "grossProfit": "482669000", "depreciation": "None", "totalRevenue": "708997000", "costOfRevenue": "226328000", "interestIncome": "None", "incomeBeforeTax": "-668053000", "interestExpense": "None", "operatingIncome": "-652579000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "11335000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1135248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "509029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42522000", "sellingGeneralAndAdministrative": "232477000", "netIncomeFromContinuingOperations": "-679388000" }, "balance": { "goodwill": "61083000", "inventory": "4902000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1772292000", "longTermDebt": "720960000", "shortTermDebt": "10769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "21403000", "reportedCurrency": "USD", "retainedEarnings": "-2628900000", "totalLiabilities": "1577761000", "otherCurrentAssets": "127601000", "totalCurrentAssets": "1448967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "687391000", "currentNetReceivables": "158278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323325000", "currentAccountsPayable": "14436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "755153000", "totalShareholderEquity": "194531000", "capitalLeaseObligations": "34193000", "otherCurrentLiabilities": "123595000", "totalCurrentLiabilities": "681532000", "otherNonCurrentLiabilities": "8719000", "totalNonCurrentLiabilities": "896229000", "cashAndShortTermInvestments": "470795000", "commonStockSharesOutstanding": "388317313", "intangibleAssetsExcludingGoodwill": "21403000", "cashAndCashEquivalentsAtCarryingValue": "470795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-679388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "529000", "operatingCashflow": "38073000", "capitalExpenditures": "22920000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "895366000", "cashflowFromInvestment": "-628655000", "stockBasedCompensation": "516191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "income_statement": { "revenue": 538268000, "cost_of_revenue": 190369000, "gross_profit": 347899000, "ebit": -255741000, "ebitda": -204197000, "pretax_income": -350267000, "tax_provision": 4243000, "net_income": -354510000, "net_income_to_common": -354510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166012000, "total_current_assets": 528405000, "total_assets": 858506000, "short_term_debt": 10267000, "long_term_debt": 626622000, "total_debt": 636889000, "total_liabilities": 1344095000, "total_equity": -485589000, "shares_outstanding": 327954658, "goodwill_and_intangibles": 98325000 }, "cash_flow": { "operating_cash_flow": -110678000, "capital_expenditure": 40422000, "free_cash_flow": -70256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133959, "ticker_id": 7395, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-255741000", "ebitda": "-204197000", "netIncome": "-354510000", "grossProfit": "347899000", "depreciation": "None", "totalRevenue": "538268000", "costOfRevenue": "190369000", "interestIncome": "None", "incomeBeforeTax": "-350267000", "interestExpense": "None", "operatingIncome": "-255741000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "4243000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "603640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51544000", "sellingGeneralAndAdministrative": "68623000", "netIncomeFromContinuingOperations": "-354510000" }, "balance": { "goodwill": "61083000", "inventory": "5763000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "858506000", "longTermDebt": "626622000", "shortTermDebt": "10267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "37242000", "reportedCurrency": "USD", "retainedEarnings": "-1949512000", "totalLiabilities": "1344095000", "otherCurrentAssets": "80851000", "totalCurrentAssets": "528405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80679000", "currentNetReceivables": "195100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330101000", "currentAccountsPayable": "2652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "662697000", "totalShareholderEquity": "-485589000", "capitalLeaseObligations": "36075000", "otherCurrentLiabilities": "77569000", "totalCurrentLiabilities": "526708000", "otherNonCurrentLiabilities": "4806000", "totalNonCurrentLiabilities": "817387000", "cashAndShortTermInvestments": "166012000", "commonStockSharesOutstanding": "327954658", "intangibleAssetsExcludingGoodwill": "37242000", "cashAndCashEquivalentsAtCarryingValue": "166012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-354510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "686000", "operatingCashflow": "-110678000", "capitalExpenditures": "40422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109861000", "cashflowFromInvestment": "2244000", "stockBasedCompensation": "50834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 538268000, "cost_of_revenue": 190369000, "gross_profit": 347899000, "research_and_development": 254189000, "selling_general_admin": 68623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -255741000, "depreciation_amortisation": 51544000, "ebitda": -204197000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -350267000, "tax_provision": 4243000, "effective_tax_rate": null, "net_income": -354510000, "net_income_continuing_ops": -354510000, "net_income_to_common": -354510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166012000, "short_term_investments": 80679000, "net_receivables": 195100000, "inventory": 5763000, "other_current_assets": null, "total_current_assets": 528405000, "net_ppe": null, "goodwill": 61083000, "intangible_assets": 37242000, "goodwill_and_intangibles": 98325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330101000, "total_assets": 858506000, "short_term_debt": 10267000, "accounts_payable": 2652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526708000, "long_term_debt": 626622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 817387000, "total_liabilities": 1344095000, "total_debt": 636889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1949512000, "total_equity": -485589000, "shares_outstanding": 327954658, "operating_cash_flow": -110678000, "stock_based_compensation": 50834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109861000, "free_cash_flow": -70256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-255741000", "ebitda": "-204197000", "netIncome": "-354510000", "grossProfit": "347899000", "depreciation": "None", "totalRevenue": "538268000", "costOfRevenue": "190369000", "interestIncome": "None", "incomeBeforeTax": "-350267000", "interestExpense": "None", "operatingIncome": "-255741000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "4243000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "603640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51544000", "sellingGeneralAndAdministrative": "68623000", "netIncomeFromContinuingOperations": "-354510000" }, "balance": { "goodwill": "61083000", "inventory": "5763000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "858506000", "longTermDebt": "626622000", "shortTermDebt": "10267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "37242000", "reportedCurrency": "USD", "retainedEarnings": "-1949512000", "totalLiabilities": "1344095000", "otherCurrentAssets": "80851000", "totalCurrentAssets": "528405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80679000", "currentNetReceivables": "195100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330101000", "currentAccountsPayable": "2652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "662697000", "totalShareholderEquity": "-485589000", "capitalLeaseObligations": "36075000", "otherCurrentLiabilities": "77569000", "totalCurrentLiabilities": "526708000", "otherNonCurrentLiabilities": "4806000", "totalNonCurrentLiabilities": "817387000", "cashAndShortTermInvestments": "166012000", "commonStockSharesOutstanding": "327954658", "intangibleAssetsExcludingGoodwill": "37242000", "cashAndCashEquivalentsAtCarryingValue": "166012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-354510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "686000", "operatingCashflow": "-110678000", "capitalExpenditures": "40422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109861000", "cashflowFromInvestment": "2244000", "stockBasedCompensation": "50834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "income_statement": { "revenue": 406883000, "cost_of_revenue": 163633000, "gross_profit": 243250000, "ebit": -312798000, "ebitda": -263250000, "pretax_income": -338068000, "tax_provision": 6784000, "net_income": -344852000, "net_income_to_common": -344852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163054000, "total_current_assets": 480131000, "total_assets": 773788000, "short_term_debt": 11323000, "long_term_debt": 472500000, "total_debt": 483823000, "total_liabilities": 1030608000, "total_equity": -256820000, "shares_outstanding": 327954658, "goodwill_and_intangibles": 93711000 }, "cash_flow": { "operating_cash_flow": -167166000, "capital_expenditure": 41152000, "free_cash_flow": -126014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133964, "ticker_id": 7395, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-312798000", "ebitda": "-263250000", "netIncome": "-344852000", "grossProfit": "243250000", "depreciation": "None", "totalRevenue": "406883000", "costOfRevenue": "163633000", "interestIncome": "None", "incomeBeforeTax": "-338068000", "interestExpense": "None", "operatingIncome": "-312798000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "6784000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "556048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49548000", "sellingGeneralAndAdministrative": "68456000", "netIncomeFromContinuingOperations": "-344852000" }, "balance": { "goodwill": "57176000", "inventory": "7306000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "773788000", "longTermDebt": "472500000", "shortTermDebt": "11323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "36535000", "reportedCurrency": "USD", "retainedEarnings": "-1595002000", "totalLiabilities": "1030608000", "otherCurrentAssets": "71909000", "totalCurrentAssets": "480131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123910000", "currentNetReceivables": "113952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293657000", "currentAccountsPayable": "7532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508503000", "totalShareholderEquity": "-256820000", "capitalLeaseObligations": "36003000", "otherCurrentLiabilities": "65376000", "totalCurrentLiabilities": "427558000", "otherNonCurrentLiabilities": "4290000", "totalNonCurrentLiabilities": "603050000", "cashAndShortTermInvestments": "163054000", "commonStockSharesOutstanding": "327954658", "intangibleAssetsExcludingGoodwill": "36535000", "cashAndCashEquivalentsAtCarryingValue": "163054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-344852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-5603000", "operatingCashflow": "-167166000", "capitalExpenditures": "41152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6286000", "cashflowFromInvestment": "176950000", "stockBasedCompensation": "60991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406883000, "cost_of_revenue": 163633000, "gross_profit": 243250000, "research_and_development": 224496000, "selling_general_admin": 68456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -312798000, "depreciation_amortisation": 49548000, "ebitda": -263250000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -338068000, "tax_provision": 6784000, "effective_tax_rate": null, "net_income": -344852000, "net_income_continuing_ops": -344852000, "net_income_to_common": -344852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163054000, "short_term_investments": 123910000, "net_receivables": 113952000, "inventory": 7306000, "other_current_assets": null, "total_current_assets": 480131000, "net_ppe": null, "goodwill": 57176000, "intangible_assets": 36535000, "goodwill_and_intangibles": 93711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293657000, "total_assets": 773788000, "short_term_debt": 11323000, "accounts_payable": 7532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427558000, "long_term_debt": 472500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 603050000, "total_liabilities": 1030608000, "total_debt": 483823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1595002000, "total_equity": -256820000, "shares_outstanding": 327954658, "operating_cash_flow": -167166000, "stock_based_compensation": 60991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 176950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6286000, "free_cash_flow": -126014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-312798000", "ebitda": "-263250000", "netIncome": "-344852000", "grossProfit": "243250000", "depreciation": "None", "totalRevenue": "406883000", "costOfRevenue": "163633000", "interestIncome": "None", "incomeBeforeTax": "-338068000", "interestExpense": "None", "operatingIncome": "-312798000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "6784000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "556048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49548000", "sellingGeneralAndAdministrative": "68456000", "netIncomeFromContinuingOperations": "-344852000" }, "balance": { "goodwill": "57176000", "inventory": "7306000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "773788000", "longTermDebt": "472500000", "shortTermDebt": "11323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "36535000", "reportedCurrency": "USD", "retainedEarnings": "-1595002000", "totalLiabilities": "1030608000", "otherCurrentAssets": "71909000", "totalCurrentAssets": "480131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123910000", "currentNetReceivables": "113952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293657000", "currentAccountsPayable": "7532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508503000", "totalShareholderEquity": "-256820000", "capitalLeaseObligations": "36003000", "otherCurrentLiabilities": "65376000", "totalCurrentLiabilities": "427558000", "otherNonCurrentLiabilities": "4290000", "totalNonCurrentLiabilities": "603050000", "cashAndShortTermInvestments": "163054000", "commonStockSharesOutstanding": "327954658", "intangibleAssetsExcludingGoodwill": "36535000", "cashAndCashEquivalentsAtCarryingValue": "163054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-344852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-5603000", "operatingCashflow": "-167166000", "capitalExpenditures": "41152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6286000", "cashflowFromInvestment": "176950000", "stockBasedCompensation": "60991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "income_statement": { "revenue": 201592000, "cost_of_revenue": 53337000, "gross_profit": 148255000, "ebit": -108737000, "ebitda": -108737000, "pretax_income": -113440000, "tax_provision": 3056000, "net_income": -116496000, "net_income_to_common": -116496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205850000, "total_current_assets": 1371359000, "total_assets": 1691007000, "short_term_debt": 9945000, "long_term_debt": null, "total_debt": 9945000, "total_liabilities": 1515491000, "total_equity": 175516000, "shares_outstanding": 400493597, "goodwill_and_intangibles": 82331000 }, "cash_flow": { "operating_cash_flow": -53913000, "capital_expenditure": 2159000, "free_cash_flow": -51754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133952, "ticker_id": 7395, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-108737000", "netIncome": "-116496000", "grossProfit": "148255000", "depreciation": "None", "totalRevenue": "201592000", "costOfRevenue": "53337000", "interestIncome": "None", "incomeBeforeTax": "-113440000", "interestExpense": "None", "operatingIncome": "-108737000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "3056000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "256992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "45596000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "61083000", "inventory": "5226000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1691007000", "longTermDebt": "None", "shortTermDebt": "9945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "21248000", "reportedCurrency": "None", "retainedEarnings": "-2745396000", "totalLiabilities": "1515491000", "otherCurrentAssets": "126814000", "totalCurrentAssets": "1371359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "897338000", "currentNetReceivables": "136131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319648000", "currentAccountsPayable": "23867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "746605000", "totalShareholderEquity": "175516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77854000", "totalCurrentLiabilities": "632268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "883223000", "cashAndShortTermInvestments": "205850000", "commonStockSharesOutstanding": "400493597", "intangibleAssetsExcludingGoodwill": "21248000", "cashAndCashEquivalentsAtCarryingValue": "205850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-364000", "operatingCashflow": "-53913000", "capitalExpenditures": "2159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3469000", "cashflowFromInvestment": "-177179000", "stockBasedCompensation": "76028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201592000, "cost_of_revenue": 53337000, "gross_profit": 148255000, "research_and_development": 105714000, "selling_general_admin": 45596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108737000, "depreciation_amortisation": null, "ebitda": -108737000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -113440000, "tax_provision": 3056000, "effective_tax_rate": null, "net_income": -116496000, "net_income_continuing_ops": null, "net_income_to_common": -116496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205850000, "short_term_investments": 897338000, "net_receivables": 136131000, "inventory": 5226000, "other_current_assets": null, "total_current_assets": 1371359000, "net_ppe": null, "goodwill": 61083000, "intangible_assets": 21248000, "goodwill_and_intangibles": 82331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319648000, "total_assets": 1691007000, "short_term_debt": 9945000, "accounts_payable": 23867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 632268000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 883223000, "total_liabilities": 1515491000, "total_debt": 9945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2745396000, "total_equity": 175516000, "shares_outstanding": 400493597, "operating_cash_flow": -53913000, "stock_based_compensation": 76028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3469000, "free_cash_flow": -51754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-108737000", "netIncome": "-116496000", "grossProfit": "148255000", "depreciation": "None", "totalRevenue": "201592000", "costOfRevenue": "53337000", "interestIncome": "None", "incomeBeforeTax": "-113440000", "interestExpense": "None", "operatingIncome": "-108737000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "3056000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "256992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "45596000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "61083000", "inventory": "5226000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1691007000", "longTermDebt": "None", "shortTermDebt": "9945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "21248000", "reportedCurrency": "None", "retainedEarnings": "-2745396000", "totalLiabilities": "1515491000", "otherCurrentAssets": "126814000", "totalCurrentAssets": "1371359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "897338000", "currentNetReceivables": "136131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319648000", "currentAccountsPayable": "23867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "746605000", "totalShareholderEquity": "175516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77854000", "totalCurrentLiabilities": "632268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "883223000", "cashAndShortTermInvestments": "205850000", "commonStockSharesOutstanding": "400493597", "intangibleAssetsExcludingGoodwill": "21248000", "cashAndCashEquivalentsAtCarryingValue": "205850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-364000", "operatingCashflow": "-53913000", "capitalExpenditures": "2159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3469000", "cashflowFromInvestment": "-177179000", "stockBasedCompensation": "76028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "income_statement": { "revenue": 196330000, "cost_of_revenue": 53061000, "gross_profit": 143269000, "ebit": -114286000, "ebitda": -114286000, "pretax_income": -53448000, "tax_provision": 3322000, "net_income": -56770000, "net_income_to_common": -56770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470795000, "total_current_assets": 1448967000, "total_assets": 1772292000, "short_term_debt": 10769000, "long_term_debt": 720960000, "total_debt": 731729000, "total_liabilities": 1577761000, "total_equity": 194531000, "shares_outstanding": 394561428, "goodwill_and_intangibles": 82486000 }, "cash_flow": { "operating_cash_flow": 18123000, "capital_expenditure": 13357000, "free_cash_flow": 31480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133953, "ticker_id": 7395, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-114286000", "netIncome": "-56770000", "grossProfit": "143269000", "depreciation": "None", "totalRevenue": "196330000", "costOfRevenue": "53061000", "interestIncome": "None", "incomeBeforeTax": "-53448000", "interestExpense": "None", "operatingIncome": "-114286000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "3322000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "257555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "55518000", "netIncomeFromContinuingOperations": "-56770000" }, "balance": { "goodwill": "61083000", "inventory": "4902000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1772292000", "longTermDebt": "720960000", "shortTermDebt": "10769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "21403000", "reportedCurrency": "USD", "retainedEarnings": "-2628900000", "totalLiabilities": "1577761000", "otherCurrentAssets": "127601000", "totalCurrentAssets": "1448967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "687391000", "currentNetReceivables": "158278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323325000", "currentAccountsPayable": "14436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "755153000", "totalShareholderEquity": "194531000", "capitalLeaseObligations": "34193000", "otherCurrentLiabilities": "123595000", "totalCurrentLiabilities": "681532000", "otherNonCurrentLiabilities": "8719000", "totalNonCurrentLiabilities": "896229000", "cashAndShortTermInvestments": "470795000", "commonStockSharesOutstanding": "394561428", "intangibleAssetsExcludingGoodwill": "21403000", "cashAndCashEquivalentsAtCarryingValue": "470795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "380000", "operatingCashflow": "18123000", "capitalExpenditures": "13357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1968000", "cashflowFromInvestment": "-530012000", "stockBasedCompensation": "88077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196330000, "cost_of_revenue": 53061000, "gross_profit": 143269000, "research_and_development": 105590000, "selling_general_admin": 55518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114286000, "depreciation_amortisation": null, "ebitda": -114286000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -53448000, "tax_provision": 3322000, "effective_tax_rate": null, "net_income": -56770000, "net_income_continuing_ops": -56770000, "net_income_to_common": -56770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470795000, "short_term_investments": 687391000, "net_receivables": 158278000, "inventory": 4902000, "other_current_assets": null, "total_current_assets": 1448967000, "net_ppe": null, "goodwill": 61083000, "intangible_assets": 21403000, "goodwill_and_intangibles": 82486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323325000, "total_assets": 1772292000, "short_term_debt": 10769000, "accounts_payable": 14436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 681532000, "long_term_debt": 720960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 896229000, "total_liabilities": 1577761000, "total_debt": 731729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2628900000, "total_equity": 194531000, "shares_outstanding": 394561428, "operating_cash_flow": 18123000, "stock_based_compensation": 88077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -530012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1968000, "free_cash_flow": 31480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-114286000", "netIncome": "-56770000", "grossProfit": "143269000", "depreciation": "None", "totalRevenue": "196330000", "costOfRevenue": "53061000", "interestIncome": "None", "incomeBeforeTax": "-53448000", "interestExpense": "None", "operatingIncome": "-114286000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "3322000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "257555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "55518000", "netIncomeFromContinuingOperations": "-56770000" }, "balance": { "goodwill": "61083000", "inventory": "4902000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "1772292000", "longTermDebt": "720960000", "shortTermDebt": "10769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "21403000", "reportedCurrency": "USD", "retainedEarnings": "-2628900000", "totalLiabilities": "1577761000", "otherCurrentAssets": "127601000", "totalCurrentAssets": "1448967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "687391000", "currentNetReceivables": "158278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323325000", "currentAccountsPayable": "14436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "755153000", "totalShareholderEquity": "194531000", "capitalLeaseObligations": "34193000", "otherCurrentLiabilities": "123595000", "totalCurrentLiabilities": "681532000", "otherNonCurrentLiabilities": "8719000", "totalNonCurrentLiabilities": "896229000", "cashAndShortTermInvestments": "470795000", "commonStockSharesOutstanding": "394561428", "intangibleAssetsExcludingGoodwill": "21403000", "cashAndCashEquivalentsAtCarryingValue": "470795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "380000", "operatingCashflow": "18123000", "capitalExpenditures": "13357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1968000", "cashflowFromInvestment": "-530012000", "stockBasedCompensation": "88077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "income_statement": { "revenue": 184173000, "cost_of_revenue": 77530000, "gross_profit": 106643000, "ebit": -446970000, "ebitda": -446970000, "pretax_income": -450002000, "tax_provision": 3073000, "net_income": -453075000, "net_income_to_common": -453075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984652000, "total_current_assets": 1401840000, "total_assets": 1715036000, "short_term_debt": 10124000, "long_term_debt": 780365000, "total_debt": 790489000, "total_liabilities": 1564005000, "total_equity": 151031000, "shares_outstanding": 382073197, "goodwill_and_intangibles": 84978000 }, "cash_flow": { "operating_cash_flow": 11236000, "capital_expenditure": 1348000, "free_cash_flow": 12584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133955, "ticker_id": 7395, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-446970000", "netIncome": "-453075000", "grossProfit": "106643000", "depreciation": "None", "totalRevenue": "184173000", "costOfRevenue": "77530000", "interestIncome": "None", "incomeBeforeTax": "-450002000", "interestExpense": "None", "operatingIncome": "-446970000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "3073000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "553613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "141042000", "netIncomeFromContinuingOperations": "-453075000" }, "balance": { "goodwill": "61083000", "inventory": "5377000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "1715036000", "longTermDebt": "780365000", "shortTermDebt": "10124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "23895000", "reportedCurrency": "USD", "retainedEarnings": "-2572130000", "totalLiabilities": "1564005000", "otherCurrentAssets": "112026000", "totalCurrentAssets": "1401840000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "168251000", "currentNetReceivables": "131534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313196000", "currentAccountsPayable": "16430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "814981000", "totalShareholderEquity": "151031000", "capitalLeaseObligations": "34616000", "otherCurrentLiabilities": "104976000", "totalCurrentLiabilities": "602985000", "otherNonCurrentLiabilities": "7737000", "totalNonCurrentLiabilities": "961020000", "cashAndShortTermInvestments": "984652000", "commonStockSharesOutstanding": "382073197", "intangibleAssetsExcludingGoodwill": "23895000", "cashAndCashEquivalentsAtCarryingValue": "984652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-453075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "36000", "operatingCashflow": "11236000", "capitalExpenditures": "1348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "880853000", "cashflowFromInvestment": "-118247000", "stockBasedCompensation": "410472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 184173000, "cost_of_revenue": 77530000, "gross_profit": 106643000, "research_and_development": 262702000, "selling_general_admin": 141042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -446970000, "depreciation_amortisation": null, "ebitda": -446970000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -450002000, "tax_provision": 3073000, "effective_tax_rate": null, "net_income": -453075000, "net_income_continuing_ops": -453075000, "net_income_to_common": -453075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 984652000, "short_term_investments": 168251000, "net_receivables": 131534000, "inventory": 5377000, "other_current_assets": null, "total_current_assets": 1401840000, "net_ppe": null, "goodwill": 61083000, "intangible_assets": 23895000, "goodwill_and_intangibles": 84978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 313196000, "total_assets": 1715036000, "short_term_debt": 10124000, "accounts_payable": 16430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602985000, "long_term_debt": 780365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 961020000, "total_liabilities": 1564005000, "total_debt": 790489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2572130000, "total_equity": 151031000, "shares_outstanding": 382073197, "operating_cash_flow": 11236000, "stock_based_compensation": 410472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 880853000, "free_cash_flow": 12584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-446970000", "netIncome": "-453075000", "grossProfit": "106643000", "depreciation": "None", "totalRevenue": "184173000", "costOfRevenue": "77530000", "interestIncome": "None", "incomeBeforeTax": "-450002000", "interestExpense": "None", "operatingIncome": "-446970000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "3073000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "553613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "141042000", "netIncomeFromContinuingOperations": "-453075000" }, "balance": { "goodwill": "61083000", "inventory": "5377000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "1715036000", "longTermDebt": "780365000", "shortTermDebt": "10124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "23895000", "reportedCurrency": "USD", "retainedEarnings": "-2572130000", "totalLiabilities": "1564005000", "otherCurrentAssets": "112026000", "totalCurrentAssets": "1401840000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "168251000", "currentNetReceivables": "131534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313196000", "currentAccountsPayable": "16430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "814981000", "totalShareholderEquity": "151031000", "capitalLeaseObligations": "34616000", "otherCurrentLiabilities": "104976000", "totalCurrentLiabilities": "602985000", "otherNonCurrentLiabilities": "7737000", "totalNonCurrentLiabilities": "961020000", "cashAndShortTermInvestments": "984652000", "commonStockSharesOutstanding": "382073197", "intangibleAssetsExcludingGoodwill": "23895000", "cashAndCashEquivalentsAtCarryingValue": "984652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-453075000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "36000", "operatingCashflow": "11236000", "capitalExpenditures": "1348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "880853000", "cashflowFromInvestment": "-118247000", "stockBasedCompensation": "410472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "income_statement": { "revenue": 170758000, "cost_of_revenue": 47514000, "gross_profit": 123244000, "ebit": -45965000, "ebitda": -34397000, "pretax_income": -87815000, "tax_provision": 2486000, "net_income": -90301000, "net_income_to_common": -90301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210811000, "total_current_assets": 509342000, "total_assets": 827387000, "short_term_debt": 20870000, "long_term_debt": 700341000, "total_debt": 721211000, "total_liabilities": 1439466000, "total_equity": -612079000, "shares_outstanding": 382073197, "goodwill_and_intangibles": 87600000 }, "cash_flow": { "operating_cash_flow": -16878000, "capital_expenditure": 2775000, "free_cash_flow": -14103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133956, "ticker_id": 7395, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45965000", "ebitda": "-34397000", "netIncome": "-90301000", "grossProfit": "123244000", "depreciation": "None", "totalRevenue": "170758000", "costOfRevenue": "47514000", "interestIncome": "None", "incomeBeforeTax": "-87815000", "interestExpense": "None", "operatingIncome": "-45965000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "2486000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "169209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72856000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11568000", "sellingGeneralAndAdministrative": "18303000", "netIncomeFromContinuingOperations": "-90301000" }, "balance": { "goodwill": "61083000", "inventory": "5436000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "827387000", "longTermDebt": "700341000", "shortTermDebt": "20870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "26517000", "reportedCurrency": "USD", "retainedEarnings": "-2119055000", "totalLiabilities": "1439466000", "otherCurrentAssets": "95192000", "totalCurrentAssets": "509342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50596000", "currentNetReceivables": "147307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318045000", "currentAccountsPayable": "7044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736124000", "totalShareholderEquity": "-612079000", "capitalLeaseObligations": "35783000", "otherCurrentLiabilities": "68953000", "totalCurrentLiabilities": "554770000", "otherNonCurrentLiabilities": "5930000", "totalNonCurrentLiabilities": "884696000", "cashAndShortTermInvestments": "210811000", "commonStockSharesOutstanding": "382073197", "intangibleAssetsExcludingGoodwill": "26517000", "cashAndCashEquivalentsAtCarryingValue": "210811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "10000", "operatingCashflow": "-16878000", "capitalExpenditures": "2775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11740000", "cashflowFromInvestment": "-1911000", "stockBasedCompensation": "7551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170758000, "cost_of_revenue": 47514000, "gross_profit": 123244000, "research_and_development": 72856000, "selling_general_admin": 18303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45965000, "depreciation_amortisation": 11568000, "ebitda": -34397000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -87815000, "tax_provision": 2486000, "effective_tax_rate": null, "net_income": -90301000, "net_income_continuing_ops": -90301000, "net_income_to_common": -90301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210811000, "short_term_investments": 50596000, "net_receivables": 147307000, "inventory": 5436000, "other_current_assets": null, "total_current_assets": 509342000, "net_ppe": null, "goodwill": 61083000, "intangible_assets": 26517000, "goodwill_and_intangibles": 87600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 318045000, "total_assets": 827387000, "short_term_debt": 20870000, "accounts_payable": 7044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 554770000, "long_term_debt": 700341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 884696000, "total_liabilities": 1439466000, "total_debt": 721211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2119055000, "total_equity": -612079000, "shares_outstanding": 382073197, "operating_cash_flow": -16878000, "stock_based_compensation": 7551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11740000, "free_cash_flow": -14103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45965000", "ebitda": "-34397000", "netIncome": "-90301000", "grossProfit": "123244000", "depreciation": "None", "totalRevenue": "170758000", "costOfRevenue": "47514000", "interestIncome": "None", "incomeBeforeTax": "-87815000", "interestExpense": "None", "operatingIncome": "-45965000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "2486000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "169209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72856000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11568000", "sellingGeneralAndAdministrative": "18303000", "netIncomeFromContinuingOperations": "-90301000" }, "balance": { "goodwill": "61083000", "inventory": "5436000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "827387000", "longTermDebt": "700341000", "shortTermDebt": "20870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "26517000", "reportedCurrency": "USD", "retainedEarnings": "-2119055000", "totalLiabilities": "1439466000", "otherCurrentAssets": "95192000", "totalCurrentAssets": "509342000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50596000", "currentNetReceivables": "147307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318045000", "currentAccountsPayable": "7044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "736124000", "totalShareholderEquity": "-612079000", "capitalLeaseObligations": "35783000", "otherCurrentLiabilities": "68953000", "totalCurrentLiabilities": "554770000", "otherNonCurrentLiabilities": "5930000", "totalNonCurrentLiabilities": "884696000", "cashAndShortTermInvestments": "210811000", "commonStockSharesOutstanding": "382073197", "intangibleAssetsExcludingGoodwill": "26517000", "cashAndCashEquivalentsAtCarryingValue": "210811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "10000", "operatingCashflow": "-16878000", "capitalExpenditures": "2775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11740000", "cashflowFromInvestment": "-1911000", "stockBasedCompensation": "7551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "income_statement": { "revenue": 157736000, "cost_of_revenue": 48223000, "gross_profit": 109513000, "ebit": -45358000, "ebitda": -31429000, "pretax_income": -76788000, "tax_provision": 2454000, "net_income": -79242000, "net_income_to_common": -79242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217860000, "total_current_assets": 478752000, "total_assets": 805992000, "short_term_debt": 10185000, "long_term_debt": 638823000, "total_debt": 649008000, "total_liabilities": 1332487000, "total_equity": -526495000, "shares_outstanding": 382073197, "goodwill_and_intangibles": 91727000 }, "cash_flow": { "operating_cash_flow": 25592000, "capital_expenditure": 8136000, "free_cash_flow": 33728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133957, "ticker_id": 7395, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45358000", "ebitda": "-31429000", "netIncome": "-79242000", "grossProfit": "109513000", "depreciation": "None", "totalRevenue": "157736000", "costOfRevenue": "48223000", "interestIncome": "None", "incomeBeforeTax": "-76788000", "interestExpense": "None", "operatingIncome": "-45358000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "2454000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "154871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13929000", "sellingGeneralAndAdministrative": "17614000", "netIncomeFromContinuingOperations": "-79242000" }, "balance": { "goodwill": "61083000", "inventory": "5647000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "805992000", "longTermDebt": "638823000", "shortTermDebt": "10185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "30644000", "reportedCurrency": "USD", "retainedEarnings": "-2028754000", "totalLiabilities": "1332487000", "otherCurrentAssets": "88490000", "totalCurrentAssets": "478752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51328000", "currentNetReceivables": "115427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327240000", "currentAccountsPayable": "6093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "673524000", "totalShareholderEquity": "-526495000", "capitalLeaseObligations": "34701000", "otherCurrentLiabilities": "58282000", "totalCurrentLiabilities": "508757000", "otherNonCurrentLiabilities": "5464000", "totalNonCurrentLiabilities": "823730000", "cashAndShortTermInvestments": "217860000", "commonStockSharesOutstanding": "382073197", "intangibleAssetsExcludingGoodwill": "30644000", "cashAndCashEquivalentsAtCarryingValue": "217860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "103000", "operatingCashflow": "25592000", "capitalExpenditures": "8136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4741000", "cashflowFromInvestment": "21515000", "stockBasedCompensation": "10091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157736000, "cost_of_revenue": 48223000, "gross_profit": 109513000, "research_and_development": 67881000, "selling_general_admin": 17614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45358000, "depreciation_amortisation": 13929000, "ebitda": -31429000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -76788000, "tax_provision": 2454000, "effective_tax_rate": null, "net_income": -79242000, "net_income_continuing_ops": -79242000, "net_income_to_common": -79242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217860000, "short_term_investments": 51328000, "net_receivables": 115427000, "inventory": 5647000, "other_current_assets": null, "total_current_assets": 478752000, "net_ppe": null, "goodwill": 61083000, "intangible_assets": 30644000, "goodwill_and_intangibles": 91727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327240000, "total_assets": 805992000, "short_term_debt": 10185000, "accounts_payable": 6093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 508757000, "long_term_debt": 638823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 823730000, "total_liabilities": 1332487000, "total_debt": 649008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2028754000, "total_equity": -526495000, "shares_outstanding": 382073197, "operating_cash_flow": 25592000, "stock_based_compensation": 10091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4741000, "free_cash_flow": 33728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45358000", "ebitda": "-31429000", "netIncome": "-79242000", "grossProfit": "109513000", "depreciation": "None", "totalRevenue": "157736000", "costOfRevenue": "48223000", "interestIncome": "None", "incomeBeforeTax": "-76788000", "interestExpense": "None", "operatingIncome": "-45358000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "2454000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "154871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13929000", "sellingGeneralAndAdministrative": "17614000", "netIncomeFromContinuingOperations": "-79242000" }, "balance": { "goodwill": "61083000", "inventory": "5647000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "805992000", "longTermDebt": "638823000", "shortTermDebt": "10185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "30644000", "reportedCurrency": "USD", "retainedEarnings": "-2028754000", "totalLiabilities": "1332487000", "otherCurrentAssets": "88490000", "totalCurrentAssets": "478752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51328000", "currentNetReceivables": "115427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327240000", "currentAccountsPayable": "6093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "673524000", "totalShareholderEquity": "-526495000", "capitalLeaseObligations": "34701000", "otherCurrentLiabilities": "58282000", "totalCurrentLiabilities": "508757000", "otherNonCurrentLiabilities": "5464000", "totalNonCurrentLiabilities": "823730000", "cashAndShortTermInvestments": "217860000", "commonStockSharesOutstanding": "382073197", "intangibleAssetsExcludingGoodwill": "30644000", "cashAndCashEquivalentsAtCarryingValue": "217860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "103000", "operatingCashflow": "25592000", "capitalExpenditures": "8136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4741000", "cashflowFromInvestment": "21515000", "stockBasedCompensation": "10091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "income_statement": { "revenue": 148486000, "cost_of_revenue": 49160000, "gross_profit": 99326000, "ebit": -41176000, "ebitda": -34322000, "pretax_income": -75922000, "tax_provision": null, "net_income": -77038000, "net_income_to_common": -77038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166012000, "total_current_assets": 528405000, "total_assets": 858506000, "short_term_debt": 10267000, "long_term_debt": 626622000, "total_debt": 636889000, "total_liabilities": 1344095000, "total_equity": -485589000, "shares_outstanding": 382073197, "goodwill_and_intangibles": 98325000 }, "cash_flow": { "operating_cash_flow": 6120000, "capital_expenditure": 2069000, "free_cash_flow": 8189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133958, "ticker_id": 7395, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41176000", "ebitda": "-34322000", "netIncome": "-77038000", "grossProfit": "99326000", "depreciation": "None", "totalRevenue": "148486000", "costOfRevenue": "49160000", "interestIncome": "None", "incomeBeforeTax": "-75922000", "interestExpense": "None", "operatingIncome": "-41177000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "140503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6854000", "sellingGeneralAndAdministrative": "79071000", "netIncomeFromContinuingOperations": "-77038000" }, "balance": { "goodwill": "61083000", "inventory": "5763000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "858506000", "longTermDebt": "626622000", "shortTermDebt": "10267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "37242000", "reportedCurrency": "USD", "retainedEarnings": "-1949512000", "totalLiabilities": "1344095000", "otherCurrentAssets": "80851000", "totalCurrentAssets": "528405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80679000", "currentNetReceivables": "195100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330101000", "currentAccountsPayable": "2652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "662697000", "totalShareholderEquity": "-485589000", "capitalLeaseObligations": "36075000", "otherCurrentLiabilities": "82344000", "totalCurrentLiabilities": "526708000", "otherNonCurrentLiabilities": "4806000", "totalNonCurrentLiabilities": "817387000", "cashAndShortTermInvestments": "166012000", "commonStockSharesOutstanding": "382073197", "intangibleAssetsExcludingGoodwill": "37242000", "cashAndCashEquivalentsAtCarryingValue": "166012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "657000", "operatingCashflow": "6120000", "capitalExpenditures": "2069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12763000", "cashflowFromInvestment": "None", "stockBasedCompensation": "11181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148486000, "cost_of_revenue": 49160000, "gross_profit": 99326000, "research_and_development": 61431000, "selling_general_admin": 79071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41176000, "depreciation_amortisation": 6854000, "ebitda": -34322000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -75922000, "tax_provision": null, "effective_tax_rate": null, "net_income": -77038000, "net_income_continuing_ops": -77038000, "net_income_to_common": -77038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166012000, "short_term_investments": 80679000, "net_receivables": 195100000, "inventory": 5763000, "other_current_assets": null, "total_current_assets": 528405000, "net_ppe": null, "goodwill": 61083000, "intangible_assets": 37242000, "goodwill_and_intangibles": 98325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330101000, "total_assets": 858506000, "short_term_debt": 10267000, "accounts_payable": 2652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526708000, "long_term_debt": 626622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 817387000, "total_liabilities": 1344095000, "total_debt": 636889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1949512000, "total_equity": -485589000, "shares_outstanding": 382073197, "operating_cash_flow": 6120000, "stock_based_compensation": 11181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12763000, "free_cash_flow": 8189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41176000", "ebitda": "-34322000", "netIncome": "-77038000", "grossProfit": "99326000", "depreciation": "None", "totalRevenue": "148486000", "costOfRevenue": "49160000", "interestIncome": "None", "incomeBeforeTax": "-75922000", "interestExpense": "None", "operatingIncome": "-41177000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "140503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6854000", "sellingGeneralAndAdministrative": "79071000", "netIncomeFromContinuingOperations": "-77038000" }, "balance": { "goodwill": "61083000", "inventory": "5763000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "858506000", "longTermDebt": "626622000", "shortTermDebt": "10267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "37242000", "reportedCurrency": "USD", "retainedEarnings": "-1949512000", "totalLiabilities": "1344095000", "otherCurrentAssets": "80851000", "totalCurrentAssets": "528405000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "80679000", "currentNetReceivables": "195100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330101000", "currentAccountsPayable": "2652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "662697000", "totalShareholderEquity": "-485589000", "capitalLeaseObligations": "36075000", "otherCurrentLiabilities": "82344000", "totalCurrentLiabilities": "526708000", "otherNonCurrentLiabilities": "4806000", "totalNonCurrentLiabilities": "817387000", "cashAndShortTermInvestments": "166012000", "commonStockSharesOutstanding": "382073197", "intangibleAssetsExcludingGoodwill": "37242000", "cashAndCashEquivalentsAtCarryingValue": "166012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "657000", "operatingCashflow": "6120000", "capitalExpenditures": "2069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12763000", "cashflowFromInvestment": "None", "stockBasedCompensation": "11181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "income_statement": { "revenue": 138532000, "cost_of_revenue": 46765000, "gross_profit": 91767000, "ebit": -53834000, "ebitda": -48239000, "pretax_income": -71248000, "tax_provision": null, "net_income": -70743000, "net_income_to_common": -70743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 382073197, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10884000, "capital_expenditure": 17760000, "free_cash_flow": 6876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133960, "ticker_id": 7395, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53834000", "ebitda": "-48239000", "netIncome": "-70743000", "grossProfit": "91767000", "depreciation": "None", "totalRevenue": "138532000", "costOfRevenue": "46765000", "interestIncome": "None", "incomeBeforeTax": "-71248000", "interestExpense": "None", "operatingIncome": "-53391000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "145158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5595000", "sellingGeneralAndAdministrative": "83199000", "netIncomeFromContinuingOperations": "-70743000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "382073197", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "122000", "operatingCashflow": "-10884000", "capitalExpenditures": "17760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83523000", "cashflowFromInvestment": "None", "stockBasedCompensation": "12313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138532000, "cost_of_revenue": 46765000, "gross_profit": 91767000, "research_and_development": 62402000, "selling_general_admin": 83199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53834000, "depreciation_amortisation": 5595000, "ebitda": -48239000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -71248000, "tax_provision": null, "effective_tax_rate": null, "net_income": -70743000, "net_income_continuing_ops": -70743000, "net_income_to_common": -70743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 382073197, "operating_cash_flow": -10884000, "stock_based_compensation": 12313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83523000, "free_cash_flow": 6876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53834000", "ebitda": "-48239000", "netIncome": "-70743000", "grossProfit": "91767000", "depreciation": "None", "totalRevenue": "138532000", "costOfRevenue": "46765000", "interestIncome": "None", "incomeBeforeTax": "-71248000", "interestExpense": "None", "operatingIncome": "-53391000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "145158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5595000", "sellingGeneralAndAdministrative": "83199000", "netIncomeFromContinuingOperations": "-70743000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "382073197", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70743000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "122000", "operatingCashflow": "-10884000", "capitalExpenditures": "17760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83523000", "cashflowFromInvestment": "None", "stockBasedCompensation": "12313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "income_statement": { "revenue": 130253000, "cost_of_revenue": 47225000, "gross_profit": 83028000, "ebit": -75822000, "ebitda": -62757000, "pretax_income": -109681000, "tax_provision": 1891000, "net_income": -111572000, "net_income_to_common": -111572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 355013928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55380000, "capital_expenditure": 4720000, "free_cash_flow": -50660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133961, "ticker_id": 7395, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75822000", "ebitda": "-62757000", "netIncome": "-111572000", "grossProfit": "83028000", "depreciation": "None", "totalRevenue": "130253000", "costOfRevenue": "47225000", "interestIncome": "None", "incomeBeforeTax": "-109681000", "interestExpense": "None", "operatingIncome": "-75822000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1891000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "158850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13065000", "sellingGeneralAndAdministrative": "16589000", "netIncomeFromContinuingOperations": "-111572000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "355013928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-5000", "operatingCashflow": "-55380000", "capitalExpenditures": "4720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10662000", "cashflowFromInvestment": "15531000", "stockBasedCompensation": "13094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130253000, "cost_of_revenue": 47225000, "gross_profit": 83028000, "research_and_development": 65527000, "selling_general_admin": 16589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75822000, "depreciation_amortisation": 13065000, "ebitda": -62757000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -109681000, "tax_provision": 1891000, "effective_tax_rate": null, "net_income": -111572000, "net_income_continuing_ops": -111572000, "net_income_to_common": -111572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 355013928, "operating_cash_flow": -55380000, "stock_based_compensation": 13094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10662000, "free_cash_flow": -50660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75822000", "ebitda": "-62757000", "netIncome": "-111572000", "grossProfit": "83028000", "depreciation": "None", "totalRevenue": "130253000", "costOfRevenue": "47225000", "interestIncome": "None", "incomeBeforeTax": "-109681000", "interestExpense": "None", "operatingIncome": "-75822000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1891000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "158850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13065000", "sellingGeneralAndAdministrative": "16589000", "netIncomeFromContinuingOperations": "-111572000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "355013928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-111572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-5000", "operatingCashflow": "-55380000", "capitalExpenditures": "4720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10662000", "cashflowFromInvestment": "15531000", "stockBasedCompensation": "13094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "income_statement": { "revenue": 120997000, "cost_of_revenue": 47219000, "gross_profit": 73778000, "ebit": -84909000, "ebitda": -71567000, "pretax_income": -93416000, "tax_provision": 1741000, "net_income": -95157000, "net_income_to_common": -95157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 327954658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50534000, "capital_expenditure": 15873000, "free_cash_flow": -34661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133962, "ticker_id": 7395, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84909000", "ebitda": "-71567000", "netIncome": "-95157000", "grossProfit": "73778000", "depreciation": "None", "totalRevenue": "120997000", "costOfRevenue": "47219000", "interestIncome": "None", "incomeBeforeTax": "-93416000", "interestExpense": "None", "operatingIncome": "-84909000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "1741000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "158687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13342000", "sellingGeneralAndAdministrative": "18966000", "netIncomeFromContinuingOperations": "-95157000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "327954658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-88000", "operatingCashflow": "-50534000", "capitalExpenditures": "15873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2913000", "cashflowFromInvestment": "38151000", "stockBasedCompensation": "14246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120997000, "cost_of_revenue": 47219000, "gross_profit": 73778000, "research_and_development": 64829000, "selling_general_admin": 18966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84909000, "depreciation_amortisation": 13342000, "ebitda": -71567000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -93416000, "tax_provision": 1741000, "effective_tax_rate": null, "net_income": -95157000, "net_income_continuing_ops": -95157000, "net_income_to_common": -95157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 327954658, "operating_cash_flow": -50534000, "stock_based_compensation": 14246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2913000, "free_cash_flow": -34661000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84909000", "ebitda": "-71567000", "netIncome": "-95157000", "grossProfit": "73778000", "depreciation": "None", "totalRevenue": "120997000", "costOfRevenue": "47219000", "interestIncome": "None", "incomeBeforeTax": "-93416000", "interestExpense": "None", "operatingIncome": "-84909000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "1741000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "158687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13342000", "sellingGeneralAndAdministrative": "18966000", "netIncomeFromContinuingOperations": "-95157000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "327954658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-88000", "operatingCashflow": "-50534000", "capitalExpenditures": "15873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2913000", "cashflowFromInvestment": "38151000", "stockBasedCompensation": "14246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "income_statement": { "revenue": 113888000, "cost_of_revenue": 44357000, "gross_profit": 69531000, "ebit": -70590000, "ebitda": -64811000, "pretax_income": null, "tax_provision": null, "net_income": -90630000, "net_income_to_common": -90630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163054000, "total_current_assets": 444373000, "total_assets": 773788000, "short_term_debt": 22646000, "long_term_debt": null, "total_debt": 22646000, "total_liabilities": 1030608000, "total_equity": -256820000, "shares_outstanding": 382073197, "goodwill_and_intangibles": 93711000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133963, "ticker_id": 7395, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:24:04.873581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70590000", "ebitda": "-64811000", "netIncome": "-90630000", "grossProfit": "69531000", "depreciation": "None", "totalRevenue": "113888000", "costOfRevenue": "44357000", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "-70472000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "140003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5779000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "57176000", "inventory": "7306000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "773788000", "longTermDebt": "None", "shortTermDebt": "22646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "36535000", "reportedCurrency": "None", "retainedEarnings": "-1595002000", "totalLiabilities": "1030608000", "otherCurrentAssets": "36151000", "totalCurrentAssets": "444373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123910000", "currentNetReceivables": "113952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329415000", "currentAccountsPayable": "7532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508503000", "totalShareholderEquity": "-256820000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62029000", "totalCurrentLiabilities": "427558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603050000", "cashAndShortTermInvestments": "163054000", "commonStockSharesOutstanding": "382073197", "intangibleAssetsExcludingGoodwill": "36535000", "cashAndCashEquivalentsAtCarryingValue": "163054000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 113888000, "cost_of_revenue": 44357000, "gross_profit": 69531000, "research_and_development": 53534000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70590000, "depreciation_amortisation": 5779000, "ebitda": -64811000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -90630000, "net_income_continuing_ops": null, "net_income_to_common": -90630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163054000, "short_term_investments": 123910000, "net_receivables": 113952000, "inventory": 7306000, "other_current_assets": null, "total_current_assets": 444373000, "net_ppe": null, "goodwill": 57176000, "intangible_assets": 36535000, "goodwill_and_intangibles": 93711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329415000, "total_assets": 773788000, "short_term_debt": 22646000, "accounts_payable": 7532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 603050000, "total_liabilities": 1030608000, "total_debt": 22646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1595002000, "total_equity": -256820000, "shares_outstanding": 382073197, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70590000", "ebitda": "-64811000", "netIncome": "-90630000", "grossProfit": "69531000", "depreciation": "None", "totalRevenue": "113888000", "costOfRevenue": "44357000", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "-70472000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "140003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5779000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "57176000", "inventory": "7306000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "773788000", "longTermDebt": "None", "shortTermDebt": "22646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "36535000", "reportedCurrency": "None", "retainedEarnings": "-1595002000", "totalLiabilities": "1030608000", "otherCurrentAssets": "36151000", "totalCurrentAssets": "444373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "123910000", "currentNetReceivables": "113952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329415000", "currentAccountsPayable": "7532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508503000", "totalShareholderEquity": "-256820000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62029000", "totalCurrentLiabilities": "427558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603050000", "cashAndShortTermInvestments": "163054000", "commonStockSharesOutstanding": "382073197", "intangibleAssetsExcludingGoodwill": "36535000", "cashAndCashEquivalentsAtCarryingValue": "163054000", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }