{ "ticker": { "uuid": "bb3023df-dfc9-495b-88cf-ef332540b6b3", "symbol": "SSSS", "name": "SuRo Capital Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/bb3023df-dfc9-495b-88cf-ef332540b6b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb3023df-dfc9-495b-88cf-ef332540b6b3/" }, "ticker_metadata": { "id": 8385, "uuid": "bb3023df-dfc9-495b-88cf-ef332540b6b3", "symbol": "SSSS", "name": "SuRo Capital Corp", "asset_type": "equity", "market_cap": 361854000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "SuRo Capital Corp (SSSS) is a prominent closed-end investment firm focused on identifying and capitalizing on high-potential growth-stage technology companies. With a strategic emphasis on innovative enterprises poised to disrupt multiple industries, SuRo Capital leverages an extensive network and deep sector expertise to drive significant long-term value for its investors. The firm\u2019s diversified investment strategy not only targets market trends in private equity but also positions it as a compelling choice for institutional investors seeking selective exposure to the dynamic tech landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bb3023df-dfc9-495b-88cf-ef332540b6b3", "symbol": "SSSS", "name": "SuRo Capital Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/bb3023df-dfc9-495b-88cf-ef332540b6b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb3023df-dfc9-495b-88cf-ef332540b6b3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.3, "quality": 0.25, "momentum": 0.92, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 13.74, "market_cap": 414398400, "pe_ratio": 2.019, "earnings_yield": 0.4953, "ebitda_to_ev": 0.0, "shareholder_yield": null, "roe": 0.5677, "piotroski_f_score": 5, "momentum_12_1": 0.8917, "volatility_252d": 0.3496 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.048100+00:00", "batch_id": "" }, "size": { "price_close": 13.74, "market_cap": 414398400, "market_cap_usd": 414398400, "enterprise_value": 34191002082650, "shares_outstanding": 30160000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.019, "pb_ratio": 1.1462, "ptbv_ratio": 1.1462, "ps_ratio": 6.3488, "pcf_ratio": null, "pfcf_ratio": -156.9369, "ev_ebitda": 165553.1253, "ev_ebit": 164535.9877, "ev_sales": 523826.5791, "ev_fcf": -12948478.7906, "earnings_yield": 0.4953, "fcf_yield": -0.0, "price_to_sales": 6.3488, "price_to_book": 1.1462, "price_to_cashflow": null, "ebitda_to_ev": 0.0, "sales_yield": 0.0 }, "yield": { "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 828.6952 }, "quality": { "gross_margin": 0.9413, "operating_margin": 3.1837, "net_margin": 3.1446, "ebitda_margin": 3.1641, "fcf_margin": -0.0405, "roe": 0.5677, "roa": 0.4737, "roic": 0.0, "roc_greenblatt": null, "asset_turnover": 0.1507, "cash_conversion": -0.0129, "accruals_ratio": 0.4798, "sbc_to_revenue": 8727.5469, "piotroski_f_score": 5, "altman_z_score": 5.2897, "earnings_stability_5y": 2.5008, "revenue_stability_5y": 1.2062, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1418, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1984, "net_debt_to_ebitda": 165551.1188, "debt_to_assets": 78913.6897, "interest_coverage": 41.1865, "current_ratio": 23.6002, "quick_ratio": 23.6002, "net_debt": 34190587684250, "local_beta": 0, "volatility_252d": 0.3496, "volatility_60d": 0.8121, "max_drawdown_12m": -0.103, "risk_adjusted_momentum": 2.5502 }, "growth": { "revenue_growth_1y": 9.0426, "revenue_growth_3y_cagr": 1.1612, "revenue_growth_5y_cagr": -0.1716, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0832, "fcf_growth_1y": null, "book_value_growth_1y": 0.0818, "revenue_growth": 9.0426, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0393, "price_return_3m": 0.5456, "price_return_6m": 0.4571, "price_return_9m": 0.6331, "price_return_12m": 0.9661, "price_return_12m_ex1m": 0.8917, "momentum_6m": 0.4571, "momentum_12m": 0.9661, "momentum_12_1": 0.8917, "distance_from_52w_high": -0.0165, "distance_from_52w_low": 0.9794, "relative_strength": 0.8081 }, "raw_ttm": { "revenue_ttm": 65271606, "gross_profit_ttm": 61443401, "ebit_ttm": 207802576, "ebitda_ttm": 206525863, "net_income_ttm": 205251111, "eps_diluted_ttm": 6.8054, "operating_cash_flow_ttm": -2640549, "capital_expenditure_ttm": 7, "fcf_ttm": -2640542, "dividends_paid_ttm": 343409952658, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5045399, "cash_and_equivalents": 43315750, "total_current_assets": 43315750, "total_current_liabilities": 1835394, "net_ppe": null, "total_assets": 433266156, "total_debt": 34190631000000, "total_equity": 361551582, "net_working_capital": 34190629164606, "book_value_per_share": 11.9878, "retained_earnings": -7946424, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.9878 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 4, "rank_pb": 27, "rank_ptbv": 21, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 100, "rank_earnings_yield": 4, "rank_fcf_yield": 87, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 1, "rank_roe": 5, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 4, "rank_fcf_margin": 88, "rank_piotroski": 56, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13 }, "composites": { "value_composite": 70, "quality_composite": 75, "momentum_composite": 8, "growth_composite": 29, "yield_composite": 23, "svqf_composite": 3, "vc1_composite": 70, "vc2_composite": 69, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.2739, "os_score": 0.41, "value_percentile": 0.3, "quality_percentile": 0.25, "momentum_percentile": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2866, "ticker_id": 8385, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.048100+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.74, "market_cap": 414398400, "market_cap_usd": 414398400, "enterprise_value": 34191002082650, "shares_outstanding": 30160000, "fx_rate_to_usd": null, "pe_ratio": 2.01898249, "pb_ratio": 1.14616675, "ptbv_ratio": 1.14616675, "ps_ratio": 6.34883107, "pcf_ratio": null, "pfcf_ratio": -156.93687129, "ev_ebitda": 165553.12533738, "ev_ebit": 164535.98767058, "ev_sales": 523826.57908938, "ev_fcf": -12948478.79058542, "earnings_yield": 0.49529899, "fcf_yield": -8e-08, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 828.6951703, "gross_margin": 0.94134961, "operating_margin": 3.18365961, "net_margin": 3.14456965, "ebitda_margin": 3.16409961, "fcf_margin": -0.04045468, "roe": 0.56769524, "roa": 0.47372985, "roic": 4.56e-06, "roc_greenblatt": null, "asset_turnover": 0.15065014, "cash_conversion": -0.01286493, "accruals_ratio": 0.47982437, "sbc_to_revenue": 8727.54686012, "debt_to_equity": 0.19835226, "net_debt_to_ebitda": 165551.11881678, "debt_to_assets": 78913.68971824, "interest_coverage": 41.18654957, "current_ratio": 23.60024605, "quick_ratio": 23.60024605, "net_debt": 34190587684250, "revenue_growth_1y": 9.04258277, "revenue_growth_3y_cagr": 1.16120195, "revenue_growth_5y_cagr": -0.17159646, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0831535, "fcf_growth_1y": null, "book_value_growth_1y": 0.08180295, "piotroski_f_score": 5, "altman_z_score": 5.2896658, "earnings_stability_5y": 2.500782, "revenue_stability_5y": 1.206238, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03933434, "price_return_3m": 0.54555681, "price_return_6m": 0.45705196, "price_return_9m": 0.63310909, "price_return_12m": 0.96605901, "price_return_12m_ex1m": 0.89165212, "distance_from_52w_high": -0.01646385, "distance_from_52w_low": 0.97942778, "relative_strength": 0.80811796, "local_beta": 0, "volatility_252d": 0.349643, "volatility_60d": 0.812053, "max_drawdown_12m": -0.103044, "revenue_ttm": 65271606, "gross_profit_ttm": 61443401, "ebit_ttm": 207802576, "ebitda_ttm": 206525863, "net_income_ttm": 205251111, "eps_diluted_ttm": 6.80540819, "operating_cash_flow_ttm": -2640549, "capital_expenditure_ttm": 7, "fcf_ttm": -2640542, "dividends_paid_ttm": 343409952658, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5045399, "cash_and_equivalents": 43315750, "total_current_assets": 43315750, "total_current_liabilities": 1835394, "net_ppe": null, "total_assets": 433266156, "total_debt": 34190631000000, "total_equity": 361551582, "net_working_capital": 34190629164606, "book_value_per_share": 11.98778455, "retained_earnings": -7946424, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.98778455, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 4, "rank_pb": 27, "rank_ptbv": 21, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 100, "rank_earnings_yield": 4, "rank_fcf_yield": 87, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 1, "rank_roe": 5, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 4, "rank_fcf_margin": 88, "rank_piotroski": 56, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13, "value_composite": 70, "quality_composite": 75, "momentum_composite": 8, "growth_composite": 29, "yield_composite": 23, "svqf_composite": 3, "vc1_composite": 70, "vc2_composite": 69, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.74, "os": 0.41, "value": 0.3, "quality": 0.25, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 2.019, "earnings_yield": 0.4953, "shareholder_yield": null, "roe": 0.5677, "momentum_12_1": 0.8917, "complete_fields": { "id": 2866, "ticker_id": 8385, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.048100+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.74, "market_cap": 414398400, "market_cap_usd": 414398400, "enterprise_value": 34191002082650, "shares_outstanding": 30160000, "fx_rate_to_usd": null, "pe_ratio": 2.01898249, "pb_ratio": 1.14616675, "ptbv_ratio": 1.14616675, "ps_ratio": 6.34883107, "pcf_ratio": null, "pfcf_ratio": -156.93687129, "ev_ebitda": 165553.12533738, "ev_ebit": 164535.98767058, "ev_sales": 523826.57908938, "ev_fcf": -12948478.79058542, "earnings_yield": 0.49529899, "fcf_yield": -8e-08, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 828.6951703, "gross_margin": 0.94134961, "operating_margin": 3.18365961, "net_margin": 3.14456965, "ebitda_margin": 3.16409961, "fcf_margin": -0.04045468, "roe": 0.56769524, "roa": 0.47372985, "roic": 4.56e-06, "roc_greenblatt": null, "asset_turnover": 0.15065014, "cash_conversion": -0.01286493, "accruals_ratio": 0.47982437, "sbc_to_revenue": 8727.54686012, "debt_to_equity": 0.19835226, "net_debt_to_ebitda": 165551.11881678, "debt_to_assets": 78913.68971824, "interest_coverage": 41.18654957, "current_ratio": 23.60024605, "quick_ratio": 23.60024605, "net_debt": 34190587684250, "revenue_growth_1y": 9.04258277, "revenue_growth_3y_cagr": 1.16120195, "revenue_growth_5y_cagr": -0.17159646, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0831535, "fcf_growth_1y": null, "book_value_growth_1y": 0.08180295, "piotroski_f_score": 5, "altman_z_score": 5.2896658, "earnings_stability_5y": 2.500782, "revenue_stability_5y": 1.206238, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03933434, "price_return_3m": 0.54555681, "price_return_6m": 0.45705196, "price_return_9m": 0.63310909, "price_return_12m": 0.96605901, "price_return_12m_ex1m": 0.89165212, "distance_from_52w_high": -0.01646385, "distance_from_52w_low": 0.97942778, "relative_strength": 0.80811796, "local_beta": 0, "volatility_252d": 0.349643, "volatility_60d": 0.812053, "max_drawdown_12m": -0.103044, "revenue_ttm": 65271606, "gross_profit_ttm": 61443401, "ebit_ttm": 207802576, "ebitda_ttm": 206525863, "net_income_ttm": 205251111, "eps_diluted_ttm": 6.80540819, "operating_cash_flow_ttm": -2640549, "capital_expenditure_ttm": 7, "fcf_ttm": -2640542, "dividends_paid_ttm": 343409952658, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5045399, "cash_and_equivalents": 43315750, "total_current_assets": 43315750, "total_current_liabilities": 1835394, "net_ppe": null, "total_assets": 433266156, "total_debt": 34190631000000, "total_equity": 361551582, "net_working_capital": 34190629164606, "book_value_per_share": 11.98778455, "retained_earnings": -7946424, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.98778455, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 4, "rank_pb": 27, "rank_ptbv": 21, "rank_ps": 84, "rank_pcf": 50, "rank_ev_ebitda": 100, "rank_ev_ebit": 100, "rank_earnings_yield": 4, "rank_fcf_yield": 87, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 1, "rank_roe": 5, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 4, "rank_fcf_margin": 88, "rank_piotroski": 56, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13, "value_composite": 70, "quality_composite": 75, "momentum_composite": 8, "growth_composite": 29, "yield_composite": 23, "svqf_composite": 3, "vc1_composite": 70, "vc2_composite": 69, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 34888640, "cost_of_revenue": null, "gross_profit": 34888640, "ebit": 53705603, "ebitda": 53705603, "pretax_income": 48617549, "tax_provision": -190787, "net_income": 48808336, "net_income_to_common": 48808336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49034154, "total_current_assets": 49034154, "total_assets": 276018722, "short_term_debt": 34131509000000, "long_term_debt": null, "total_debt": 34131509000000, "total_liabilities": 70702471, "total_equity": 205316251, "shares_outstanding": 28789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34319580, "capital_expenditure": 0, "free_cash_flow": 34319580, "dividends_paid": 11961025, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176303, "ticker_id": 8385, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "53705603", "netIncome": "48808336", "grossProfit": "34888640", "depreciation": "None", "totalRevenue": "34888640", "costOfRevenue": "None", "interestIncome": "1337851", "incomeBeforeTax": "48617549", "interestExpense": "5088054", "operatingIncome": "53705603", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-190787", "reportedCurrency": "USD", "netInterestIncome": "-3750203", "nonInterestIncome": "None", "operatingExpenses": "-18816963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2244818000000", "netIncomeFromContinuingOperations": "48808336" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "253778", "currentDebt": "None", "investments": "None", "totalAssets": "276018722", "longTermDebt": "None", "shortTermDebt": "34131509000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3967932", "totalLiabilities": "70702471", "otherCurrentAssets": "None", "totalCurrentAssets": "49034154", "currentLongTermDebt": "None", "longTermInvestments": "225511505", "shortTermInvestments": "None", "currentNetReceivables": "118710000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226984568", "currentAccountsPayable": "928813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69773658", "totalShareholderEquity": "205316251", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "928813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69773658", "cashAndShortTermInvestments": "49034154", "commonStockSharesOutstanding": "28789000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49034154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48808336", "profitLoss": "None", "dividendPayout": "11961025", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34319580", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5282325", "cashflowFromInvestment": "49252718", "stockBasedCompensation": "569661000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11961025", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-32114638000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34888640, "cost_of_revenue": null, "gross_profit": 34888640, "research_and_development": null, "selling_general_admin": 2244818000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53705603, "depreciation_amortisation": null, "ebitda": 53705603, "interest_expense": 5088054, "interest_income": null, "other_non_operating": null, "pretax_income": 48617549, "tax_provision": -190787, "effective_tax_rate": null, "net_income": 48808336, "net_income_continuing_ops": 48808336, "net_income_to_common": 48808336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49034154, "short_term_investments": null, "net_receivables": 118710000000, "inventory": null, "other_current_assets": null, "total_current_assets": 49034154, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226984568, "total_assets": 276018722, "short_term_debt": 34131509000000, "accounts_payable": 928813, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 928813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69773658, "total_liabilities": 70702471, "total_debt": 34131509000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3967932, "total_equity": 205316251, "shares_outstanding": 28789000, "operating_cash_flow": 34319580, "stock_based_compensation": 569661000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49252718, "dividends_paid": 11961025, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5282325, "free_cash_flow": 34319580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "53705603", "netIncome": "48808336", "grossProfit": "34888640", "depreciation": "None", "totalRevenue": "34888640", "costOfRevenue": "None", "interestIncome": "1337851", "incomeBeforeTax": "48617549", "interestExpense": "5088054", "operatingIncome": "53705603", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-190787", "reportedCurrency": "USD", "netInterestIncome": "-3750203", "nonInterestIncome": "None", "operatingExpenses": "-18816963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2244818000000", "netIncomeFromContinuingOperations": "48808336" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "253778", "currentDebt": "None", "investments": "None", "totalAssets": "276018722", "longTermDebt": "None", "shortTermDebt": "34131509000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3967932", "totalLiabilities": "70702471", "otherCurrentAssets": "None", "totalCurrentAssets": "49034154", "currentLongTermDebt": "None", "longTermInvestments": "225511505", "shortTermInvestments": "None", "currentNetReceivables": "118710000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226984568", "currentAccountsPayable": "928813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69773658", "totalShareholderEquity": "205316251", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "928813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69773658", "cashAndShortTermInvestments": "49034154", "commonStockSharesOutstanding": "28789000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49034154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48808336", "profitLoss": "None", "dividendPayout": "11961025", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34319580", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5282325", "cashflowFromInvestment": "49252718", "stockBasedCompensation": "569661000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11961025", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-32114638000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 4673427, "cost_of_revenue": 4843570, "gross_profit": 467342700, "ebit": -13951287, "ebitda": -33191985, "pretax_income": 88692000, "tax_provision": 886920, "net_income": -38124247, "net_income_to_common": -38124247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20035640, "total_current_assets": 20836960, "total_assets": 231599593, "short_term_debt": 113130, "long_term_debt": null, "total_debt": 113130, "total_liabilities": 74027507, "total_equity": 157572086, "shares_outstanding": 23901805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2369639, "capital_expenditure": 0, "free_cash_flow": 2369639, "dividends_paid": 143657, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176308, "ticker_id": 8385, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-33191985", "netIncome": "-38124247", "grossProfit": "467342700", "depreciation": "None", "totalRevenue": "4673427", "costOfRevenue": "4843570", "interestIncome": "3441188", "incomeBeforeTax": "88692000", "interestExpense": "4843570", "operatingIncome": "-13951287", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "886920", "reportedCurrency": "USD", "netInterestIncome": "-1402382", "nonInterestIncome": "None", "operatingExpenses": "18624714", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4843570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "227776500", "netIncomeFromContinuingOperations": "-38124247" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "236016", "currentDebt": "None", "investments": "None", "totalAssets": "231599593", "longTermDebt": "None", "shortTermDebt": "113130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4302192", "totalLiabilities": "74027507", "otherCurrentAssets": "None", "totalCurrentAssets": "20836960", "currentLongTermDebt": "None", "longTermInvestments": "209380742", "shortTermInvestments": "None", "currentNetReceivables": "801320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210762633", "currentAccountsPayable": "777261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73250246", "totalShareholderEquity": "157572086", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-113130", "totalCurrentLiabilities": "777261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73250246", "cashAndShortTermInvestments": "20035640", "commonStockSharesOutstanding": "23901805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20035640", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38124247", "profitLoss": "None", "dividendPayout": "143657", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2369639", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10512351", "cashflowFromInvestment": "None", "stockBasedCompensation": "1738687", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143657", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18968978000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4673427, "cost_of_revenue": 4843570, "gross_profit": 467342700, "research_and_development": null, "selling_general_admin": 227776500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13951287, "depreciation_amortisation": null, "ebitda": -33191985, "interest_expense": 4843570, "interest_income": null, "other_non_operating": null, "pretax_income": 88692000, "tax_provision": 886920, "effective_tax_rate": null, "net_income": -38124247, "net_income_continuing_ops": -38124247, "net_income_to_common": -38124247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20035640, "short_term_investments": null, "net_receivables": 801320, "inventory": null, "other_current_assets": null, "total_current_assets": 20836960, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210762633, "total_assets": 231599593, "short_term_debt": 113130, "accounts_payable": 777261, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 777261, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73250246, "total_liabilities": 74027507, "total_debt": 113130, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4302192, "total_equity": 157572086, "shares_outstanding": 23901805, "operating_cash_flow": 2369639, "stock_based_compensation": 1738687, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 143657, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10512351, "free_cash_flow": 2369639, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-33191985", "netIncome": "-38124247", "grossProfit": "467342700", "depreciation": "None", "totalRevenue": "4673427", "costOfRevenue": "4843570", "interestIncome": "3441188", "incomeBeforeTax": "88692000", "interestExpense": "4843570", "operatingIncome": "-13951287", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "886920", "reportedCurrency": "USD", "netInterestIncome": "-1402382", "nonInterestIncome": "None", "operatingExpenses": "18624714", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4843570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "227776500", "netIncomeFromContinuingOperations": "-38124247" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "236016", "currentDebt": "None", "investments": "None", "totalAssets": "231599593", "longTermDebt": "None", "shortTermDebt": "113130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4302192", "totalLiabilities": "74027507", "otherCurrentAssets": "None", "totalCurrentAssets": "20836960", "currentLongTermDebt": "None", "longTermInvestments": "209380742", "shortTermInvestments": "None", "currentNetReceivables": "801320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210762633", "currentAccountsPayable": "777261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73250246", "totalShareholderEquity": "157572086", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-113130", "totalCurrentLiabilities": "777261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73250246", "cashAndShortTermInvestments": "20035640", "commonStockSharesOutstanding": "23901805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20035640", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38124247", "profitLoss": "None", "dividendPayout": "143657", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2369639", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10512351", "cashflowFromInvestment": "None", "stockBasedCompensation": "1738687", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143657", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18968978000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 6596780, "cost_of_revenue": 13648382, "gross_profit": 6596780, "ebit": 29548026, "ebitda": 13648382, "pretax_income": 5690871, "tax_provision": 624049, "net_income": 5066822, "net_income_to_common": 5066822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28178352, "total_current_assets": 29311662, "total_assets": 277601684, "short_term_debt": 113603, "long_term_debt": null, "total_debt": 113603, "total_liabilities": 74244038, "total_equity": 203357646, "shares_outstanding": 26222667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10346467, "capital_expenditure": 3, "free_cash_flow": -10346464, "dividends_paid": 143657, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176313, "ticker_id": 8385, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29548026", "ebitda": "13648382", "netIncome": "5066822", "grossProfit": "6596780", "depreciation": "None", "totalRevenue": "6596780", "costOfRevenue": "13648382", "interestIncome": "5299081", "incomeBeforeTax": "5690871", "interestExpense": "4858049", "operatingIncome": "10548920", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "624049", "reportedCurrency": "USD", "netInterestIncome": "441032", "nonInterestIncome": "None", "operatingExpenses": "3952139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13648382", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-15899644", "sellingGeneralAndAdministrative": "14554291", "netIncomeFromContinuingOperations": "1798275" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "254458", "currentDebt": "None", "investments": "None", "totalAssets": "277601684", "longTermDebt": "None", "shortTermDebt": "113603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4304111", "totalLiabilities": "74244038", "otherCurrentAssets": "691410", "totalCurrentAssets": "29311662", "currentLongTermDebt": "None", "longTermInvestments": "247892104", "shortTermInvestments": "None", "currentNetReceivables": "441900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248599315", "currentAccountsPayable": "498831", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73745207", "totalShareholderEquity": "203357646", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "266126", "totalCurrentLiabilities": "498831", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73745207", "cashAndShortTermInvestments": "28178352", "commonStockSharesOutstanding": "26222667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28178352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5066822", "profitLoss": "None", "dividendPayout": "143657", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10346467", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14322342", "cashflowFromInvestment": "12729563", "stockBasedCompensation": "2448807", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143657", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14178685", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6596780, "cost_of_revenue": 13648382, "gross_profit": 6596780, "research_and_development": 1.06, "selling_general_admin": 14554291, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29548026, "depreciation_amortisation": -15899644, "ebitda": 13648382, "interest_expense": 4858049, "interest_income": null, "other_non_operating": null, "pretax_income": 5690871, "tax_provision": 624049, "effective_tax_rate": null, "net_income": 5066822, "net_income_continuing_ops": 1798275, "net_income_to_common": 5066822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28178352, "short_term_investments": null, "net_receivables": 441900, "inventory": null, "other_current_assets": null, "total_current_assets": 29311662, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248599315, "total_assets": 277601684, "short_term_debt": 113603, "accounts_payable": 498831, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498831, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73745207, "total_liabilities": 74244038, "total_debt": 113603, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4304111, "total_equity": 203357646, "shares_outstanding": 26222667, "operating_cash_flow": -10346467, "stock_based_compensation": 2448807, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12729563, "dividends_paid": 143657, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14322342, "free_cash_flow": -10346464, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29548026", "ebitda": "13648382", "netIncome": "5066822", "grossProfit": "6596780", "depreciation": "None", "totalRevenue": "6596780", "costOfRevenue": "13648382", "interestIncome": "5299081", "incomeBeforeTax": "5690871", "interestExpense": "4858049", "operatingIncome": "10548920", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "624049", "reportedCurrency": "USD", "netInterestIncome": "441032", "nonInterestIncome": "None", "operatingExpenses": "3952139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13648382", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-15899644", "sellingGeneralAndAdministrative": "14554291", "netIncomeFromContinuingOperations": "1798275" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "254458", "currentDebt": "None", "investments": "None", "totalAssets": "277601684", "longTermDebt": "None", "shortTermDebt": "113603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4304111", "totalLiabilities": "74244038", "otherCurrentAssets": "691410", "totalCurrentAssets": "29311662", "currentLongTermDebt": "None", "longTermInvestments": "247892104", "shortTermInvestments": "None", "currentNetReceivables": "441900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248599315", "currentAccountsPayable": "498831", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73745207", "totalShareholderEquity": "203357646", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "266126", "totalCurrentLiabilities": "498831", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73745207", "cashAndShortTermInvestments": "28178352", "commonStockSharesOutstanding": "26222667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28178352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5066822", "profitLoss": "None", "dividendPayout": "143657", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10346467", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14322342", "cashflowFromInvestment": "12729563", "stockBasedCompensation": "2448807", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143657", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14178685", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 3456193, "cost_of_revenue": 4845549, "gross_profit": -118858401, "ebit": -247114600, "ebitda": -132177053, "pretax_income": -132177053, "tax_provision": 82238, "net_income": -132177053, "net_income_to_common": -132177053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40117598, "total_current_assets": 41611702, "total_assets": 284412858, "short_term_debt": 190750, "long_term_debt": null, "total_debt": 190750, "total_liabilities": 74392156, "total_equity": 210020702, "shares_outstanding": 30023202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -110559593, "capital_expenditure": 4, "free_cash_flow": -110559589, "dividends_paid": 26535702, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176318, "ticker_id": 8385, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-247114600", "ebitda": "-132177053", "netIncome": "-132177053", "grossProfit": "-118858401", "depreciation": "None", "totalRevenue": "3456193", "costOfRevenue": "4845549", "interestIncome": "2914954", "incomeBeforeTax": "-132177053", "interestExpense": "4845549", "operatingIncome": "-132177053", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "82238", "reportedCurrency": "USD", "netInterestIncome": "-1930595", "nonInterestIncome": "None", "operatingExpenses": "13318652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53.93", "otherNonOperatingIncome": "-111563592", "costofGoodsAndServicesSold": "4845549", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124800006", "sellingGeneralAndAdministrative": "5669962", "netIncomeFromContinuingOperations": "-132177053" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "284295", "currentDebt": "None", "investments": "None", "totalAssets": "284412858", "longTermDebt": "None", "shortTermDebt": "190750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64832605", "totalLiabilities": "74392156", "otherCurrentAssets": "727006", "totalCurrentAssets": "41611702", "currentLongTermDebt": "None", "longTermInvestments": "242245395", "shortTermInvestments": "130901546", "currentNetReceivables": "767098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242801156", "currentAccountsPayable": "1004997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "288268", "shortLongTermDebtTotal": "73387159", "totalShareholderEquity": "210020702", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-288268", "totalCurrentLiabilities": "1004997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73387159", "cashAndShortTermInvestments": "40117598", "commonStockSharesOutstanding": "30023202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40117598", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132177053", "profitLoss": "None", "dividendPayout": "26535702", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1415695", "operatingCashflow": "-110559593", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47759887", "cashflowFromInvestment": "-98719067", "stockBasedCompensation": "2015600000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26535702", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5675557", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21452541", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111563592000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3456193, "cost_of_revenue": 4845549, "gross_profit": -118858401, "research_and_development": 53.93, "selling_general_admin": 5669962, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -247114600, "depreciation_amortisation": 124800006, "ebitda": -132177053, "interest_expense": 4845549, "interest_income": null, "other_non_operating": null, "pretax_income": -132177053, "tax_provision": 82238, "effective_tax_rate": null, "net_income": -132177053, "net_income_continuing_ops": -132177053, "net_income_to_common": -132177053, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40117598, "short_term_investments": 130901546, "net_receivables": 767098, "inventory": 1, "other_current_assets": null, "total_current_assets": 41611702, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242801156, "total_assets": 284412858, "short_term_debt": 190750, "accounts_payable": 1004997, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1004997, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73387159, "total_liabilities": 74392156, "total_debt": 190750, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64832605, "total_equity": 210020702, "shares_outstanding": 30023202, "operating_cash_flow": -110559593, "stock_based_compensation": 2015600000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98719067, "dividends_paid": 26535702, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47759887, "free_cash_flow": -110559589, "net_change_in_cash": -5675557 }, "raw_data": { "income": { "ebit": "-247114600", "ebitda": "-132177053", "netIncome": "-132177053", "grossProfit": "-118858401", "depreciation": "None", "totalRevenue": "3456193", "costOfRevenue": "4845549", "interestIncome": "2914954", "incomeBeforeTax": "-132177053", "interestExpense": "4845549", "operatingIncome": "-132177053", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "82238", "reportedCurrency": "USD", "netInterestIncome": "-1930595", "nonInterestIncome": "None", "operatingExpenses": "13318652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53.93", "otherNonOperatingIncome": "-111563592", "costofGoodsAndServicesSold": "4845549", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124800006", "sellingGeneralAndAdministrative": "5669962", "netIncomeFromContinuingOperations": "-132177053" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "284295", "currentDebt": "None", "investments": "None", "totalAssets": "284412858", "longTermDebt": "None", "shortTermDebt": "190750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64832605", "totalLiabilities": "74392156", "otherCurrentAssets": "727006", "totalCurrentAssets": "41611702", "currentLongTermDebt": "None", "longTermInvestments": "242245395", "shortTermInvestments": "130901546", "currentNetReceivables": "767098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242801156", "currentAccountsPayable": "1004997", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "288268", "shortLongTermDebtTotal": "73387159", "totalShareholderEquity": "210020702", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-288268", "totalCurrentLiabilities": "1004997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73387159", "cashAndShortTermInvestments": "40117598", "commonStockSharesOutstanding": "30023202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40117598", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132177053", "profitLoss": "None", "dividendPayout": "26535702", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1415695", "operatingCashflow": "-110559593", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47759887", "cashflowFromInvestment": "-98719067", "stockBasedCompensation": "2015600000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26535702", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5675557", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21452541", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111563592000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 157779856, "cost_of_revenue": 693526, "gross_profit": 157779856, "ebit": 147071721, "ebitda": 61880035721, "pretax_income": 147071721, "tax_provision": 9347000000, "net_income": 147071721, "net_income_to_common": 147071721, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198437078, "total_current_assets": 201557855, "total_assets": 462315827, "short_term_debt": 185194, "long_term_debt": null, "total_debt": 185194, "total_liabilities": 97469203, "total_equity": 364846624, "shares_outstanding": 26758367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 183650326, "capital_expenditure": 3, "free_cash_flow": 183650329, "dividends_paid": 103458098, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176323, "ticker_id": 8385, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147071721", "ebitda": "61880035721", "netIncome": "147071721", "grossProfit": "157779856", "depreciation": "None", "totalRevenue": "157779856", "costOfRevenue": "693526", "interestIncome": "897772", "incomeBeforeTax": "147071721", "interestExpense": "693526", "operatingIncome": "147071721", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9347000000", "reportedCurrency": "USD", "netInterestIncome": "204246", "nonInterestIncome": "None", "operatingExpenses": "10708135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.67", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61732964000", "sellingGeneralAndAdministrative": "4536072", "netIncomeFromContinuingOperations": "147071721" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "311185", "currentDebt": "None", "investments": "None", "totalAssets": "462315827", "longTermDebt": "None", "shortTermDebt": "185194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50124597", "totalLiabilities": "97469203", "otherCurrentAssets": "937984", "totalCurrentAssets": "201557855", "currentLongTermDebt": "None", "longTermInvestments": "260136253", "shortTermInvestments": "231768290", "currentNetReceivables": "2182793", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260757972", "currentAccountsPayable": "24440095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "470508", "shortLongTermDebtTotal": "73029108", "totalShareholderEquity": "364846624", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24035556", "totalCurrentLiabilities": "24440095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73029108", "cashAndShortTermInvestments": "198437078", "commonStockSharesOutstanding": "26758367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "198437078", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147071721", "profitLoss": "None", "dividendPayout": "103458098", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1163333", "operatingCashflow": "183650326", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31006972", "cashflowFromInvestment": "325711439", "stockBasedCompensation": "1306615000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103458098", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61732964000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157779856, "cost_of_revenue": 693526, "gross_profit": 157779856, "research_and_development": 0.67, "selling_general_admin": 4536072, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147071721, "depreciation_amortisation": 61732964000, "ebitda": 61880035721, "interest_expense": 693526, "interest_income": null, "other_non_operating": null, "pretax_income": 147071721, "tax_provision": 9347000000, "effective_tax_rate": null, "net_income": 147071721, "net_income_continuing_ops": 147071721, "net_income_to_common": 147071721, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198437078, "short_term_investments": 231768290, "net_receivables": 2182793, "inventory": 1, "other_current_assets": null, "total_current_assets": 201557855, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260757972, "total_assets": 462315827, "short_term_debt": 185194, "accounts_payable": 24440095, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24440095, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73029108, "total_liabilities": 97469203, "total_debt": 185194, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50124597, "total_equity": 364846624, "shares_outstanding": 26758367, "operating_cash_flow": 183650326, "stock_based_compensation": 1306615000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 325711439, "dividends_paid": 103458098, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31006972, "free_cash_flow": 183650329, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "147071721", "ebitda": "61880035721", "netIncome": "147071721", "grossProfit": "157779856", "depreciation": "None", "totalRevenue": "157779856", "costOfRevenue": "693526", "interestIncome": "897772", "incomeBeforeTax": "147071721", "interestExpense": "693526", "operatingIncome": "147071721", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9347000000", "reportedCurrency": "USD", "netInterestIncome": "204246", "nonInterestIncome": "None", "operatingExpenses": "10708135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.67", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693526", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61732964000", "sellingGeneralAndAdministrative": "4536072", "netIncomeFromContinuingOperations": "147071721" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "311185", "currentDebt": "None", "investments": "None", "totalAssets": "462315827", "longTermDebt": "None", "shortTermDebt": "185194", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50124597", "totalLiabilities": "97469203", "otherCurrentAssets": "937984", "totalCurrentAssets": "201557855", "currentLongTermDebt": "None", "longTermInvestments": "260136253", "shortTermInvestments": "231768290", "currentNetReceivables": "2182793", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260757972", "currentAccountsPayable": "24440095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "470508", "shortLongTermDebtTotal": "73029108", "totalShareholderEquity": "364846624", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24035556", "totalCurrentLiabilities": "24440095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73029108", "cashAndShortTermInvestments": "198437078", "commonStockSharesOutstanding": "26758367", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "198437078", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147071721", "profitLoss": "None", "dividendPayout": "103458098", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1163333", "operatingCashflow": "183650326", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31006972", "cashflowFromInvestment": "325711439", "stockBasedCompensation": "1306615000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103458098", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61732964000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 89428164, "cost_of_revenue": 2247817, "gross_profit": 89428164, "ebit": 75337438, "ebitda": 1926807, "pretax_income": 75337438, "tax_provision": 43574000000, "net_income": 75337438, "net_income_to_common": 75337438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45793724, "total_current_assets": 47798734, "total_assets": 478875704, "short_term_debt": 200000, "long_term_debt": null, "total_debt": 200000, "total_liabilities": 177292631, "total_equity": 301583073, "shares_outstanding": 21790898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23624159, "capital_expenditure": 2, "free_cash_flow": -23624157, "dividends_paid": 14659850, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176328, "ticker_id": 8385, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75337438", "ebitda": "1926807", "netIncome": "75337438", "grossProfit": "89428164", "depreciation": "None", "totalRevenue": "89428164", "costOfRevenue": "2247817", "interestIncome": "1006510", "incomeBeforeTax": "75337438", "interestExpense": "2247817", "operatingIncome": "75337438", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43574000000", "reportedCurrency": "USD", "netInterestIncome": "-1241307", "nonInterestIncome": "None", "operatingExpenses": "14090726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2247817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-73410631", "sellingGeneralAndAdministrative": "5245311", "netIncomeFromContinuingOperations": "75337438" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "199140", "currentDebt": "None", "investments": "None", "totalAssets": "478875704", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40193778", "totalLiabilities": "177292631", "otherCurrentAssets": "985550", "totalCurrentAssets": "47798734", "currentLongTermDebt": "None", "longTermInvestments": "430779774", "shortTermInvestments": "None", "currentNetReceivables": "1019460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431076970", "currentAccountsPayable": "139861344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "633736", "shortLongTermDebtTotal": "37395437", "totalShareholderEquity": "301583073", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-35850", "totalCurrentLiabilities": "139861344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37431287", "cashAndShortTermInvestments": "45793724", "commonStockSharesOutstanding": "21790898", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45793724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75337438", "profitLoss": "None", "dividendPayout": "14659850", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "669522", "operatingCashflow": "-23624159", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24556620", "cashflowFromInvestment": "-100187167", "stockBasedCompensation": "1962431000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14659850", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10380035", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-73410631000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89428164, "cost_of_revenue": 2247817, "gross_profit": 89428164, "research_and_development": 4.13, "selling_general_admin": 5245311, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75337438, "depreciation_amortisation": -73410631, "ebitda": 1926807, "interest_expense": 2247817, "interest_income": null, "other_non_operating": null, "pretax_income": 75337438, "tax_provision": 43574000000, "effective_tax_rate": null, "net_income": 75337438, "net_income_continuing_ops": 75337438, "net_income_to_common": 75337438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45793724, "short_term_investments": null, "net_receivables": 1019460, "inventory": 1, "other_current_assets": null, "total_current_assets": 47798734, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431076970, "total_assets": 478875704, "short_term_debt": 200000, "accounts_payable": 139861344, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139861344, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37431287, "total_liabilities": 177292631, "total_debt": 200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40193778, "total_equity": 301583073, "shares_outstanding": 21790898, "operating_cash_flow": -23624159, "stock_based_compensation": 1962431000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100187167, "dividends_paid": 14659850, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24556620, "free_cash_flow": -23624157, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75337438", "ebitda": "1926807", "netIncome": "75337438", "grossProfit": "89428164", "depreciation": "None", "totalRevenue": "89428164", "costOfRevenue": "2247817", "interestIncome": "1006510", "incomeBeforeTax": "75337438", "interestExpense": "2247817", "operatingIncome": "75337438", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43574000000", "reportedCurrency": "USD", "netInterestIncome": "-1241307", "nonInterestIncome": "None", "operatingExpenses": "14090726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2247817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-73410631", "sellingGeneralAndAdministrative": "5245311", "netIncomeFromContinuingOperations": "75337438" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "199140", "currentDebt": "None", "investments": "None", "totalAssets": "478875704", "longTermDebt": "None", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40193778", "totalLiabilities": "177292631", "otherCurrentAssets": "985550", "totalCurrentAssets": "47798734", "currentLongTermDebt": "None", "longTermInvestments": "430779774", "shortTermInvestments": "None", "currentNetReceivables": "1019460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431076970", "currentAccountsPayable": "139861344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "633736", "shortLongTermDebtTotal": "37395437", "totalShareholderEquity": "301583073", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-35850", "totalCurrentLiabilities": "139861344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37431287", "cashAndShortTermInvestments": "45793724", "commonStockSharesOutstanding": "21790898", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45793724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75337438", "profitLoss": "None", "dividendPayout": "14659850", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "669522", "operatingCashflow": "-23624159", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24556620", "cashflowFromInvestment": "-100187167", "stockBasedCompensation": "1962431000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14659850", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10380035", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-73410631000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 35454102, "cost_of_revenue": -1439180, "gross_profit": 35454102, "ebit": 23068131, "ebitda": 23068131, "pretax_income": 23068131, "tax_provision": -885566, "net_income": 23953697, "net_income_to_common": 23953697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44861263, "total_current_assets": 46967129, "total_assets": 288564089, "short_term_debt": 200000, "long_term_debt": 38803640, "total_debt": 39003640, "total_liabilities": 88646800, "total_equity": 199917289, "shares_outstanding": 23069622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34982312, "capital_expenditure": 5, "free_cash_flow": 34982317, "dividends_paid": 3512849, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176333, "ticker_id": 8385, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23068131", "ebitda": "23068131", "netIncome": "23953697", "grossProfit": "35454102", "depreciation": "None", "totalRevenue": "35454102", "costOfRevenue": "-1439180", "interestIncome": "995724", "incomeBeforeTax": "23068131", "interestExpense": "2372570", "operatingIncome": "23068131", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-885566", "reportedCurrency": "USD", "netInterestIncome": "-1376846", "nonInterestIncome": "None", "operatingExpenses": "12385971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1439180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7044673", "sellingGeneralAndAdministrative": "8065174", "netIncomeFromContinuingOperations": "23953697" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "175642", "currentDebt": "None", "investments": "None", "totalAssets": "288564089", "longTermDebt": "38803640", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21191273", "totalLiabilities": "88646800", "otherCurrentAssets": "2021235", "totalCurrentAssets": "46967129", "currentLongTermDebt": "None", "longTermInvestments": "241585578", "shortTermInvestments": "None", "currentNetReceivables": "84630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241596960", "currentAccountsPayable": "45890583", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "787056", "shortLongTermDebtTotal": "39003640", "totalShareholderEquity": "199917289", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3952582", "totalCurrentLiabilities": "49843165", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38803635", "cashAndShortTermInvestments": "44861263", "commonStockSharesOutstanding": "23069622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44861263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23953697", "profitLoss": "None", "dividendPayout": "3512849", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2400319", "operatingCashflow": "34982312", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18305213", "cashflowFromInvestment": "90103317", "stockBasedCompensation": "998355000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3512849", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14792364", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13344925000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35454102, "cost_of_revenue": -1439180, "gross_profit": 35454102, "research_and_development": 1.12, "selling_general_admin": 8065174, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23068131, "depreciation_amortisation": 7044673, "ebitda": 23068131, "interest_expense": 2372570, "interest_income": null, "other_non_operating": null, "pretax_income": 23068131, "tax_provision": -885566, "effective_tax_rate": null, "net_income": 23953697, "net_income_continuing_ops": 23953697, "net_income_to_common": 23953697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44861263, "short_term_investments": null, "net_receivables": 84630, "inventory": 1, "other_current_assets": null, "total_current_assets": 46967129, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241596960, "total_assets": 288564089, "short_term_debt": 200000, "accounts_payable": 45890583, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49843165, "long_term_debt": 38803640, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38803635, "total_liabilities": 88646800, "total_debt": 39003640, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21191273, "total_equity": 199917289, "shares_outstanding": 23069622, "operating_cash_flow": 34982312, "stock_based_compensation": 998355000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90103317, "dividends_paid": 3512849, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18305213, "free_cash_flow": 34982317, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23068131", "ebitda": "23068131", "netIncome": "23953697", "grossProfit": "35454102", "depreciation": "None", "totalRevenue": "35454102", "costOfRevenue": "-1439180", "interestIncome": "995724", "incomeBeforeTax": "23068131", "interestExpense": "2372570", "operatingIncome": "23068131", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-885566", "reportedCurrency": "USD", "netInterestIncome": "-1376846", "nonInterestIncome": "None", "operatingExpenses": "12385971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1439180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7044673", "sellingGeneralAndAdministrative": "8065174", "netIncomeFromContinuingOperations": "23953697" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "175642", "currentDebt": "None", "investments": "None", "totalAssets": "288564089", "longTermDebt": "38803640", "shortTermDebt": "200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "21191273", "totalLiabilities": "88646800", "otherCurrentAssets": "2021235", "totalCurrentAssets": "46967129", "currentLongTermDebt": "None", "longTermInvestments": "241585578", "shortTermInvestments": "None", "currentNetReceivables": "84630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241596960", "currentAccountsPayable": "45890583", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "787056", "shortLongTermDebtTotal": "39003640", "totalShareholderEquity": "199917289", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3952582", "totalCurrentLiabilities": "49843165", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38803635", "cashAndShortTermInvestments": "44861263", "commonStockSharesOutstanding": "23069622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44861263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23953697", "profitLoss": "None", "dividendPayout": "3512849", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2400319", "operatingCashflow": "34982312", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18305213", "cashflowFromInvestment": "90103317", "stockBasedCompensation": "998355000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3512849", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14792364", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13344925000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 1617836, "cost_of_revenue": 8318173, "gross_profit": -6700337, "ebit": -1279521, "ebitda": -1279521, "pretax_income": -5824992, "tax_provision": -6716735, "net_income": 891743, "net_income_to_common": 891743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28184163, "total_current_assets": 31142184, "total_assets": 330219554, "short_term_debt": 89480100, "long_term_debt": 38434510, "total_debt": 127914610, "total_liabilities": 134841395, "total_equity": 195378159, "shares_outstanding": 20617890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9574753, "capital_expenditure": 0, "free_cash_flow": 9574753, "dividends_paid": 220529000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176338, "ticker_id": 8385, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1279521", "ebitda": "-1279521", "netIncome": "891743", "grossProfit": "-6700337", "depreciation": "None", "totalRevenue": "1617836", "costOfRevenue": "8318173", "interestIncome": "992836", "incomeBeforeTax": "-5824992", "interestExpense": "4545471", "operatingIncome": "-1279521", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-6716735", "reportedCurrency": "USD", "netInterestIncome": "-3552635", "nonInterestIncome": "None", "operatingExpenses": "-875345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.86", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8318173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7606112", "sellingGeneralAndAdministrative": "4534082", "netIncomeFromContinuingOperations": "891743" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "197626", "currentDebt": "None", "investments": "None", "totalAssets": "330219554", "longTermDebt": "38434510", "shortTermDebt": "89480100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2858134", "totalLiabilities": "134841395", "otherCurrentAssets": "2702350", "totalCurrentAssets": "31142184", "currentLongTermDebt": "None", "longTermInvestments": "298809829", "shortTermInvestments": "1", "currentNetReceivables": "255670", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299077370", "currentAccountsPayable": "89970790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127914610", "totalShareholderEquity": "195378159", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5550528", "totalCurrentLiabilities": "95521318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39320077", "cashAndShortTermInvestments": "28184163", "commonStockSharesOutstanding": "20617890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28184163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "891743", "profitLoss": "None", "dividendPayout": "220529000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9574753", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41229190", "cashflowFromInvestment": "23362598", "stockBasedCompensation": "16388466155166", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220529000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10276450", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9671710000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1617836, "cost_of_revenue": 8318173, "gross_profit": -6700337, "research_and_development": 0.86, "selling_general_admin": 4534082, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1279521, "depreciation_amortisation": 7606112, "ebitda": -1279521, "interest_expense": 4545471, "interest_income": null, "other_non_operating": null, "pretax_income": -5824992, "tax_provision": -6716735, "effective_tax_rate": null, "net_income": 891743, "net_income_continuing_ops": 891743, "net_income_to_common": 891743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28184163, "short_term_investments": 1, "net_receivables": 255670, "inventory": 1, "other_current_assets": null, "total_current_assets": 31142184, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299077370, "total_assets": 330219554, "short_term_debt": 89480100, "accounts_payable": 89970790, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95521318, "long_term_debt": 38434510, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39320077, "total_liabilities": 134841395, "total_debt": 127914610, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2858134, "total_equity": 195378159, "shares_outstanding": 20617890, "operating_cash_flow": 9574753, "stock_based_compensation": 16388466155166, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23362598, "dividends_paid": 220529000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41229190, "free_cash_flow": 9574753, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1279521", "ebitda": "-1279521", "netIncome": "891743", "grossProfit": "-6700337", "depreciation": "None", "totalRevenue": "1617836", "costOfRevenue": "8318173", "interestIncome": "992836", "incomeBeforeTax": "-5824992", "interestExpense": "4545471", "operatingIncome": "-1279521", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-6716735", "reportedCurrency": "USD", "netInterestIncome": "-3552635", "nonInterestIncome": "None", "operatingExpenses": "-875345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.86", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8318173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7606112", "sellingGeneralAndAdministrative": "4534082", "netIncomeFromContinuingOperations": "891743" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "197626", "currentDebt": "None", "investments": "None", "totalAssets": "330219554", "longTermDebt": "38434510", "shortTermDebt": "89480100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2858134", "totalLiabilities": "134841395", "otherCurrentAssets": "2702350", "totalCurrentAssets": "31142184", "currentLongTermDebt": "None", "longTermInvestments": "298809829", "shortTermInvestments": "1", "currentNetReceivables": "255670", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299077370", "currentAccountsPayable": "89970790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127914610", "totalShareholderEquity": "195378159", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5550528", "totalCurrentLiabilities": "95521318", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39320077", "cashAndShortTermInvestments": "28184163", "commonStockSharesOutstanding": "20617890", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28184163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "891743", "profitLoss": "None", "dividendPayout": "220529000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9574753", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41229190", "cashflowFromInvestment": "23362598", "stockBasedCompensation": "16388466155166", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220529000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10276450", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9671710000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 1622476, "cost_of_revenue": null, "gross_profit": 1622476, "ebit": 156910812, "ebitda": 156910812, "pretax_income": 155693618, "tax_provision": 57558, "net_income": 155636060, "net_income_to_common": 155636060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43315750, "total_current_assets": 43315750, "total_assets": 433266156, "short_term_debt": 34190631000000, "long_term_debt": null, "total_debt": 34190631000000, "total_liabilities": 71714574, "total_equity": 361551582, "shares_outstanding": 30160000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2348053, "capital_expenditure": 3, "free_cash_flow": -2348050, "dividends_paid": 500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176301, "ticker_id": 8385, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "156910812", "netIncome": "155636060", "grossProfit": "1622476", "depreciation": "None", "totalRevenue": "1622476", "costOfRevenue": "None", "interestIncome": "388213", "incomeBeforeTax": "155693618", "interestExpense": "1217194", "operatingIncome": "156910812", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "57558", "reportedCurrency": "USD", "netInterestIncome": "-828981", "nonInterestIncome": "None", "operatingExpenses": "-155288336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "872729000000", "netIncomeFromContinuingOperations": "155636060" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "253874", "currentDebt": "None", "investments": "None", "totalAssets": "433266156", "longTermDebt": "None", "shortTermDebt": "34190631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7946424", "totalLiabilities": "71714574", "otherCurrentAssets": "None", "totalCurrentAssets": "43315750", "currentLongTermDebt": "None", "longTermInvestments": "388534651", "shortTermInvestments": "None", "currentNetReceivables": "126244000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389950406", "currentAccountsPayable": "1835394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69879180", "totalShareholderEquity": "361551582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1835394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69879180", "cashAndShortTermInvestments": "43315750", "commonStockSharesOutstanding": "30160000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43315750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155636060", "profitLoss": "None", "dividendPayout": "500", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2348053", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500", "cashflowFromInvestment": "-3408592", "stockBasedCompensation": "599271000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-158724039000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1622476, "cost_of_revenue": null, "gross_profit": 1622476, "research_and_development": null, "selling_general_admin": 872729000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156910812, "depreciation_amortisation": null, "ebitda": 156910812, "interest_expense": 1217194, "interest_income": null, "other_non_operating": null, "pretax_income": 155693618, "tax_provision": 57558, "effective_tax_rate": null, "net_income": 155636060, "net_income_continuing_ops": 155636060, "net_income_to_common": 155636060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43315750, "short_term_investments": null, "net_receivables": 126244000000, "inventory": null, "other_current_assets": null, "total_current_assets": 43315750, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389950406, "total_assets": 433266156, "short_term_debt": 34190631000000, "accounts_payable": 1835394, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1835394, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69879180, "total_liabilities": 71714574, "total_debt": 34190631000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7946424, "total_equity": 361551582, "shares_outstanding": 30160000, "operating_cash_flow": -2348053, "stock_based_compensation": 599271000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3408592, "dividends_paid": 500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -500, "free_cash_flow": -2348050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "156910812", "netIncome": "155636060", "grossProfit": "1622476", "depreciation": "None", "totalRevenue": "1622476", "costOfRevenue": "None", "interestIncome": "388213", "incomeBeforeTax": "155693618", "interestExpense": "1217194", "operatingIncome": "156910812", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "57558", "reportedCurrency": "USD", "netInterestIncome": "-828981", "nonInterestIncome": "None", "operatingExpenses": "-155288336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "872729000000", "netIncomeFromContinuingOperations": "155636060" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "253874", "currentDebt": "None", "investments": "None", "totalAssets": "433266156", "longTermDebt": "None", "shortTermDebt": "34190631000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7946424", "totalLiabilities": "71714574", "otherCurrentAssets": "None", "totalCurrentAssets": "43315750", "currentLongTermDebt": "None", "longTermInvestments": "388534651", "shortTermInvestments": "None", "currentNetReceivables": "126244000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389950406", "currentAccountsPayable": "1835394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69879180", "totalShareholderEquity": "361551582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1835394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69879180", "cashAndShortTermInvestments": "43315750", "commonStockSharesOutstanding": "30160000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43315750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155636060", "profitLoss": "None", "dividendPayout": "500", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2348053", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500", "cashflowFromInvestment": "-3408592", "stockBasedCompensation": "599271000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-158724039000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": -13899581, "cost_of_revenue": 1276007, "gross_profit": -15175588, "ebit": -20130112, "ebitda": -20130112, "pretax_income": -20130112, "tax_provision": 25162, "net_income": -20130112, "net_income_to_common": -20130112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49034154, "total_current_assets": 49034154, "total_assets": 276018722, "short_term_debt": 34131509000000, "long_term_debt": null, "total_debt": 34131509000000, "total_liabilities": 70702471, "total_equity": 205316251, "shares_outstanding": 28789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4402172, "capital_expenditure": 0, "free_cash_flow": 4402172, "dividends_paid": 6163277, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176302, "ticker_id": 8385, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-20130112", "netIncome": "-20130112", "grossProfit": "-15175588", "depreciation": "None", "totalRevenue": "-13899581", "costOfRevenue": "1276007", "interestIncome": "560631", "incomeBeforeTax": "-20130112", "interestExpense": "1276007", "operatingIncome": "-20130112", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25162", "reportedCurrency": "USD", "netInterestIncome": "-715376", "nonInterestIncome": "None", "operatingExpenses": "4954524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1276007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1015762", "netIncomeFromContinuingOperations": "-20130112" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "253778", "currentDebt": "None", "investments": "None", "totalAssets": "276018722", "longTermDebt": "None", "shortTermDebt": "34131509000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3967932", "totalLiabilities": "70702471", "otherCurrentAssets": "None", "totalCurrentAssets": "49034154", "currentLongTermDebt": "None", "longTermInvestments": "225511505", "shortTermInvestments": "None", "currentNetReceivables": "118710000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226984568", "currentAccountsPayable": "928813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69773658", "totalShareholderEquity": "205316251", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "928813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69773658", "cashAndShortTermInvestments": "49034154", "commonStockSharesOutstanding": "28789000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49034154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20130112", "profitLoss": "None", "dividendPayout": "6163277", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4402172", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9917074", "cashflowFromInvestment": "12229159", "stockBasedCompensation": "253506970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6163277", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15611858770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -13899581, "cost_of_revenue": 1276007, "gross_profit": -15175588, "research_and_development": null, "selling_general_admin": 1015762, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20130112, "depreciation_amortisation": null, "ebitda": -20130112, "interest_expense": 1276007, "interest_income": null, "other_non_operating": null, "pretax_income": -20130112, "tax_provision": 25162, "effective_tax_rate": null, "net_income": -20130112, "net_income_continuing_ops": -20130112, "net_income_to_common": -20130112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49034154, "short_term_investments": null, "net_receivables": 118710000000, "inventory": null, "other_current_assets": null, "total_current_assets": 49034154, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226984568, "total_assets": 276018722, "short_term_debt": 34131509000000, "accounts_payable": 928813, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 928813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69773658, "total_liabilities": 70702471, "total_debt": 34131509000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3967932, "total_equity": 205316251, "shares_outstanding": 28789000, "operating_cash_flow": 4402172, "stock_based_compensation": 253506970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12229159, "dividends_paid": 6163277, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9917074, "free_cash_flow": 4402172, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-20130112", "netIncome": "-20130112", "grossProfit": "-15175588", "depreciation": "None", "totalRevenue": "-13899581", "costOfRevenue": "1276007", "interestIncome": "560631", "incomeBeforeTax": "-20130112", "interestExpense": "1276007", "operatingIncome": "-20130112", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25162", "reportedCurrency": "USD", "netInterestIncome": "-715376", "nonInterestIncome": "None", "operatingExpenses": "4954524", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1276007", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1015762", "netIncomeFromContinuingOperations": "-20130112" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "253778", "currentDebt": "None", "investments": "None", "totalAssets": "276018722", "longTermDebt": "None", "shortTermDebt": "34131509000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3967932", "totalLiabilities": "70702471", "otherCurrentAssets": "None", "totalCurrentAssets": "49034154", "currentLongTermDebt": "None", "longTermInvestments": "225511505", "shortTermInvestments": "None", "currentNetReceivables": "118710000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226984568", "currentAccountsPayable": "928813", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69773658", "totalShareholderEquity": "205316251", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "928813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69773658", "cashAndShortTermInvestments": "49034154", "commonStockSharesOutstanding": "28789000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49034154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20130112", "profitLoss": "None", "dividendPayout": "6163277", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4402172", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9917074", "cashflowFromInvestment": "12229159", "stockBasedCompensation": "253506970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6163277", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15611858770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 11331177, "cost_of_revenue": 1276713, "gross_profit": 10054464, "ebit": 8693806, "ebitda": 7417093, "pretax_income": 7417093, "tax_provision": null, "net_income": 7417093, "net_income_to_common": 7417093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54587797, "total_current_assets": 55588923, "total_assets": 308301950, "short_term_debt": 37710, "long_term_debt": null, "total_debt": 37710, "total_liabilities": 76514922, "total_equity": 231787028, "shares_outstanding": 28989579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2575612, "capital_expenditure": 0, "free_cash_flow": -2575612, "dividends_paid": 5788881, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176304, "ticker_id": 8385, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8693806", "ebitda": "7417093", "netIncome": "7417093", "grossProfit": "10054464", "depreciation": "None", "totalRevenue": "11331177", "costOfRevenue": "1276713", "interestIncome": "459269", "incomeBeforeTax": "7417093", "interestExpense": "1276713", "operatingIncome": "7417093", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-817444", "nonInterestIncome": "None", "operatingExpenses": "2637371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1276713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000", "sellingGeneralAndAdministrative": "958874", "netIncomeFromContinuingOperations": "7417093" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "251191", "currentDebt": "None", "investments": "None", "totalAssets": "308301950", "longTermDebt": "None", "shortTermDebt": "37710", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15140936", "totalLiabilities": "76514922", "otherCurrentAssets": "890117", "totalCurrentAssets": "55588923", "currentLongTermDebt": "None", "longTermInvestments": "252195540", "shortTermInvestments": "None", "currentNetReceivables": "111009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252713027", "currentAccountsPayable": "2853344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73478432", "totalShareholderEquity": "231787028", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145436", "totalCurrentLiabilities": "3036490", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73478432", "cashAndShortTermInvestments": "54587797", "commonStockSharesOutstanding": "28989579", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54587797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7417093", "profitLoss": "None", "dividendPayout": "5788881", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2575612", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4796961", "cashflowFromInvestment": "2474906", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5788881", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11331177, "cost_of_revenue": 1276713, "gross_profit": 10054464, "research_and_development": null, "selling_general_admin": 958874, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8693806, "depreciation_amortisation": 230000, "ebitda": 7417093, "interest_expense": 1276713, "interest_income": null, "other_non_operating": null, "pretax_income": 7417093, "tax_provision": null, "effective_tax_rate": null, "net_income": 7417093, "net_income_continuing_ops": 7417093, "net_income_to_common": 7417093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54587797, "short_term_investments": null, "net_receivables": 111009, "inventory": null, "other_current_assets": null, "total_current_assets": 55588923, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252713027, "total_assets": 308301950, "short_term_debt": 37710, "accounts_payable": 2853344, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3036490, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73478432, "total_liabilities": 76514922, "total_debt": 37710, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15140936, "total_equity": 231787028, "shares_outstanding": 28989579, "operating_cash_flow": -2575612, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2474906, "dividends_paid": 5788881, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4796961, "free_cash_flow": -2575612, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8693806", "ebitda": "7417093", "netIncome": "7417093", "grossProfit": "10054464", "depreciation": "None", "totalRevenue": "11331177", "costOfRevenue": "1276713", "interestIncome": "459269", "incomeBeforeTax": "7417093", "interestExpense": "1276713", "operatingIncome": "7417093", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-817444", "nonInterestIncome": "None", "operatingExpenses": "2637371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1276713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000", "sellingGeneralAndAdministrative": "958874", "netIncomeFromContinuingOperations": "7417093" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "251191", "currentDebt": "None", "investments": "None", "totalAssets": "308301950", "longTermDebt": "None", "shortTermDebt": "37710", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15140936", "totalLiabilities": "76514922", "otherCurrentAssets": "890117", "totalCurrentAssets": "55588923", "currentLongTermDebt": "None", "longTermInvestments": "252195540", "shortTermInvestments": "None", "currentNetReceivables": "111009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252713027", "currentAccountsPayable": "2853344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73478432", "totalShareholderEquity": "231787028", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145436", "totalCurrentLiabilities": "3036490", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73478432", "cashAndShortTermInvestments": "54587797", "commonStockSharesOutstanding": "28989579", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54587797", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7417093", "profitLoss": "None", "dividendPayout": "5788881", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2575612", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4796961", "cashflowFromInvestment": "2474906", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5788881", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 66217534, "cost_of_revenue": 1275485, "gross_profit": 64942049, "ebit": 62328070, "ebitda": 62328070, "pretax_income": 62328070, "tax_provision": 218745, "net_income": 62328070, "net_income_to_common": 62328070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49852801, "total_current_assets": 49956899, "total_assets": 295053224, "short_term_debt": 75420, "long_term_debt": null, "total_debt": 75420, "total_liabilities": 75643629, "total_equity": 219409595, "shares_outstanding": 28244225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2119056, "capital_expenditure": 4, "free_cash_flow": -2119052, "dividends_paid": 343398000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176305, "ticker_id": 8385, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "62328070", "netIncome": "62328070", "grossProfit": "64942049", "depreciation": "None", "totalRevenue": "66217534", "costOfRevenue": "1275485", "interestIncome": "167304", "incomeBeforeTax": "62328070", "interestExpense": "1275485", "operatingIncome": "62328070", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "218745", "reportedCurrency": "USD", "netInterestIncome": "-1108181", "nonInterestIncome": "None", "operatingExpenses": "2613979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1275485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1260868", "netIncomeFromContinuingOperations": "62328070" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "238881", "currentDebt": "None", "investments": "None", "totalAssets": "295053224", "longTermDebt": "None", "shortTermDebt": "75420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11686121", "totalLiabilities": "75643629", "otherCurrentAssets": "None", "totalCurrentAssets": "49956899", "currentLongTermDebt": "None", "longTermInvestments": "243798547", "shortTermInvestments": "None", "currentNetReceivables": "104098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245096325", "currentAccountsPayable": "2278144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73365485", "totalShareholderEquity": "219409595", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-75420", "totalCurrentLiabilities": "2278144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73365485", "cashAndShortTermInvestments": "49852801", "commonStockSharesOutstanding": "28244225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49852801", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62328070", "profitLoss": "None", "dividendPayout": "343398000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2119056", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26175", "cashflowFromInvestment": "35856231", "stockBasedCompensation": "277370000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343398000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-44837619000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66217534, "cost_of_revenue": 1275485, "gross_profit": 64942049, "research_and_development": null, "selling_general_admin": 1260868, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62328070, "depreciation_amortisation": null, "ebitda": 62328070, "interest_expense": 1275485, "interest_income": null, "other_non_operating": null, "pretax_income": 62328070, "tax_provision": 218745, "effective_tax_rate": null, "net_income": 62328070, "net_income_continuing_ops": 62328070, "net_income_to_common": 62328070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49852801, "short_term_investments": null, "net_receivables": 104098, "inventory": null, "other_current_assets": null, "total_current_assets": 49956899, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245096325, "total_assets": 295053224, "short_term_debt": 75420, "accounts_payable": 2278144, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2278144, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73365485, "total_liabilities": 75643629, "total_debt": 75420, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11686121, "total_equity": 219409595, "shares_outstanding": 28244225, "operating_cash_flow": -2119056, "stock_based_compensation": 277370000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35856231, "dividends_paid": 343398000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26175, "free_cash_flow": -2119052, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "62328070", "netIncome": "62328070", "grossProfit": "64942049", "depreciation": "None", "totalRevenue": "66217534", "costOfRevenue": "1275485", "interestIncome": "167304", "incomeBeforeTax": "62328070", "interestExpense": "1275485", "operatingIncome": "62328070", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "218745", "reportedCurrency": "USD", "netInterestIncome": "-1108181", "nonInterestIncome": "None", "operatingExpenses": "2613979", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1275485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1260868", "netIncomeFromContinuingOperations": "62328070" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "238881", "currentDebt": "None", "investments": "None", "totalAssets": "295053224", "longTermDebt": "None", "shortTermDebt": "75420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11686121", "totalLiabilities": "75643629", "otherCurrentAssets": "None", "totalCurrentAssets": "49956899", "currentLongTermDebt": "None", "longTermInvestments": "243798547", "shortTermInvestments": "None", "currentNetReceivables": "104098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245096325", "currentAccountsPayable": "2278144", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73365485", "totalShareholderEquity": "219409595", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-75420", "totalCurrentLiabilities": "2278144", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73365485", "cashAndShortTermInvestments": "49852801", "commonStockSharesOutstanding": "28244225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49852801", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62328070", "profitLoss": "None", "dividendPayout": "343398000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2119056", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26175", "cashflowFromInvestment": "35856231", "stockBasedCompensation": "277370000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343398000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-44837619000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 3354148, "cost_of_revenue": 1259849, "gross_profit": 2094299, "ebit": -806715, "ebitda": -806715, "pretax_income": -806715, "tax_provision": 2796000000, "net_income": -806715, "net_income_to_common": -806715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16180542, "total_current_assets": 16655385, "total_assets": 231667159, "short_term_debt": 33950859000000, "long_term_debt": null, "total_debt": 33950859000000, "total_liabilities": 74863004, "total_equity": 156804155, "shares_outstanding": 23571840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3719061, "capital_expenditure": 0, "free_cash_flow": -3719061, "dividends_paid": 8867, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176306, "ticker_id": 8385, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-806715", "netIncome": "-806715", "grossProfit": "2094299", "depreciation": "None", "totalRevenue": "3354148", "costOfRevenue": "1259849", "interestIncome": "150647", "incomeBeforeTax": "-806715", "interestExpense": "1259849", "operatingIncome": "-806715", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2796000000", "reportedCurrency": "USD", "netInterestIncome": "-1109202", "nonInterestIncome": "None", "operatingExpenses": "2901014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1259849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1230383", "netIncomeFromContinuingOperations": "-806715" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235519", "currentDebt": "None", "investments": "None", "totalAssets": "231667159", "longTermDebt": "None", "shortTermDebt": "33950859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7963961", "totalLiabilities": "74863004", "otherCurrentAssets": "None", "totalCurrentAssets": "16655385", "currentLongTermDebt": "None", "longTermInvestments": "213577198", "shortTermInvestments": "None", "currentNetReceivables": "474843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215011774", "currentAccountsPayable": "1609239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73253765", "totalShareholderEquity": "156804155", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1609239", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73253765", "cashAndShortTermInvestments": "16180542", "commonStockSharesOutstanding": "23571840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16180542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-806715", "profitLoss": "None", "dividendPayout": "8867", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3719061", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136037", "cashflowFromInvestment": "None", "stockBasedCompensation": "38784000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8867", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3354148, "cost_of_revenue": 1259849, "gross_profit": 2094299, "research_and_development": null, "selling_general_admin": 1230383, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -806715, "depreciation_amortisation": null, "ebitda": -806715, "interest_expense": 1259849, "interest_income": null, "other_non_operating": null, "pretax_income": -806715, "tax_provision": 2796000000, "effective_tax_rate": null, "net_income": -806715, "net_income_continuing_ops": -806715, "net_income_to_common": -806715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16180542, "short_term_investments": null, "net_receivables": 474843, "inventory": null, "other_current_assets": null, "total_current_assets": 16655385, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215011774, "total_assets": 231667159, "short_term_debt": 33950859000000, "accounts_payable": 1609239, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1609239, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73253765, "total_liabilities": 74863004, "total_debt": 33950859000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7963961, "total_equity": 156804155, "shares_outstanding": 23571840, "operating_cash_flow": -3719061, "stock_based_compensation": 38784000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 8867, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136037, "free_cash_flow": -3719061, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-806715", "netIncome": "-806715", "grossProfit": "2094299", "depreciation": "None", "totalRevenue": "3354148", "costOfRevenue": "1259849", "interestIncome": "150647", "incomeBeforeTax": "-806715", "interestExpense": "1259849", "operatingIncome": "-806715", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2796000000", "reportedCurrency": "USD", "netInterestIncome": "-1109202", "nonInterestIncome": "None", "operatingExpenses": "2901014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1259849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1230383", "netIncomeFromContinuingOperations": "-806715" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235519", "currentDebt": "None", "investments": "None", "totalAssets": "231667159", "longTermDebt": "None", "shortTermDebt": "33950859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7963961", "totalLiabilities": "74863004", "otherCurrentAssets": "None", "totalCurrentAssets": "16655385", "currentLongTermDebt": "None", "longTermInvestments": "213577198", "shortTermInvestments": "None", "currentNetReceivables": "474843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215011774", "currentAccountsPayable": "1609239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73253765", "totalShareholderEquity": "156804155", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1609239", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73253765", "cashAndShortTermInvestments": "16180542", "commonStockSharesOutstanding": "23571840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16180542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-806715", "profitLoss": "None", "dividendPayout": "8867", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3719061", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136037", "cashflowFromInvestment": "None", "stockBasedCompensation": "38784000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8867", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 1229266, "cost_of_revenue": 1261570, "gross_profit": 3877110, "ebit": 44527, "ebitda": 44527, "pretax_income": 44527, "tax_provision": 33798, "net_income": 44527, "net_income_to_common": 44527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20035640, "total_current_assets": 20836960, "total_assets": 231599593, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 74027507, "total_equity": 157572086, "shares_outstanding": 23901805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12447212, "capital_expenditure": 0, "free_cash_flow": -12447212, "dividends_paid": 35834, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176307, "ticker_id": 8385, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "44527", "netIncome": "44527", "grossProfit": "3877110", "depreciation": "None", "totalRevenue": "1229266", "costOfRevenue": "1261570", "interestIncome": "185055", "incomeBeforeTax": "44527", "interestExpense": "1261570", "operatingIncome": "44527", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33798", "reportedCurrency": "USD", "netInterestIncome": "-1076515", "nonInterestIncome": "None", "operatingExpenses": "3832583", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1261570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "939300", "netIncomeFromContinuingOperations": "44527" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "236016", "currentDebt": "None", "investments": "None", "totalAssets": "231599593", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4302192", "totalLiabilities": "74027507", "otherCurrentAssets": "-801320", "totalCurrentAssets": "20836960", "currentLongTermDebt": "None", "longTermInvestments": "209380742", "shortTermInvestments": "None", "currentNetReceivables": "801320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210762633", "currentAccountsPayable": "777261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73250246", "totalShareholderEquity": "157572086", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-777261", "totalCurrentLiabilities": "777261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73250246", "cashAndShortTermInvestments": "20035640", "commonStockSharesOutstanding": "23901805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20035640", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44527", "profitLoss": "None", "dividendPayout": "35834", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12447212", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254262", "cashflowFromInvestment": "-6111678", "stockBasedCompensation": "-230847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35834", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1229266, "cost_of_revenue": 1261570, "gross_profit": 3877110, "research_and_development": null, "selling_general_admin": 939300, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44527, "depreciation_amortisation": null, "ebitda": 44527, "interest_expense": 1261570, "interest_income": null, "other_non_operating": null, "pretax_income": 44527, "tax_provision": 33798, "effective_tax_rate": null, "net_income": 44527, "net_income_continuing_ops": 44527, "net_income_to_common": 44527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20035640, "short_term_investments": null, "net_receivables": 801320, "inventory": null, "other_current_assets": null, "total_current_assets": 20836960, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210762633, "total_assets": 231599593, "short_term_debt": null, "accounts_payable": 777261, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 777261, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73250246, "total_liabilities": 74027507, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4302192, "total_equity": 157572086, "shares_outstanding": 23901805, "operating_cash_flow": -12447212, "stock_based_compensation": -230847, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6111678, "dividends_paid": 35834, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254262, "free_cash_flow": -12447212, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "44527", "netIncome": "44527", "grossProfit": "3877110", "depreciation": "None", "totalRevenue": "1229266", "costOfRevenue": "1261570", "interestIncome": "185055", "incomeBeforeTax": "44527", "interestExpense": "1261570", "operatingIncome": "44527", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33798", "reportedCurrency": "USD", "netInterestIncome": "-1076515", "nonInterestIncome": "None", "operatingExpenses": "3832583", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1261570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "939300", "netIncomeFromContinuingOperations": "44527" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "236016", "currentDebt": "None", "investments": "None", "totalAssets": "231599593", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4302192", "totalLiabilities": "74027507", "otherCurrentAssets": "-801320", "totalCurrentAssets": "20836960", "currentLongTermDebt": "None", "longTermInvestments": "209380742", "shortTermInvestments": "None", "currentNetReceivables": "801320", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210762633", "currentAccountsPayable": "777261", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73250246", "totalShareholderEquity": "157572086", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-777261", "totalCurrentLiabilities": "777261", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73250246", "cashAndShortTermInvestments": "20035640", "commonStockSharesOutstanding": "23901805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20035640", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44527", "profitLoss": "None", "dividendPayout": "35834", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12447212", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254262", "cashflowFromInvestment": "-6111678", "stockBasedCompensation": "-230847", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35834", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 888717, "cost_of_revenue": 1153466, "gross_profit": -2509121, "ebit": -4096596808000, "ebitda": -5452245, "pretax_income": -5452245, "tax_provision": null, "net_income": -5452245, "net_income_to_common": -5452245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32737114, "total_current_assets": 33014759, "total_assets": 233781849, "short_term_debt": 24155570012570, "long_term_debt": null, "total_debt": 24155570012570, "total_liabilities": 76344642, "total_equity": 157437207, "shares_outstanding": 23378000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20892393, "capital_expenditure": 4, "free_cash_flow": -20892389, "dividends_paid": 43656892177, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176309, "ticker_id": 8385, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4096596808000", "ebitda": "-5452245", "netIncome": "-5452245", "grossProfit": "-2509121", "depreciation": "None", "totalRevenue": "888717", "costOfRevenue": "1153466", "interestIncome": "722564", "incomeBeforeTax": "-5452245", "interestExpense": "1153466", "operatingIncome": "-5452245", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-430902", "nonInterestIncome": "None", "operatingExpenses": "2943124", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1153466", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "888719509000", "sellingGeneralAndAdministrative": "1026763", "netIncomeFromContinuingOperations": "-5452245" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233780", "currentDebt": "None", "investments": "None", "totalAssets": "233781849", "longTermDebt": "None", "shortTermDebt": "24155570012570", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14390511", "totalLiabilities": "76344642", "otherCurrentAssets": "205268", "totalCurrentAssets": "33014759", "currentLongTermDebt": "None", "longTermInvestments": "199302778", "shortTermInvestments": "32737081263000", "currentNetReceivables": "277645", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200767090", "currentAccountsPayable": "3030154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73314488", "totalShareholderEquity": "157437207", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3043000", "totalCurrentLiabilities": "3030154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73314488", "cashAndShortTermInvestments": "32737114", "commonStockSharesOutstanding": "23378000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32737114", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5452245", "profitLoss": "None", "dividendPayout": "43656892177", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20892393", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750266", "cashflowFromInvestment": "-18323577", "stockBasedCompensation": "898460", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43656892177", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9399990600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4648438106094", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 888717, "cost_of_revenue": 1153466, "gross_profit": -2509121, "research_and_development": null, "selling_general_admin": 1026763, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4096596808000, "depreciation_amortisation": 888719509000, "ebitda": -5452245, "interest_expense": 1153466, "interest_income": null, "other_non_operating": null, "pretax_income": -5452245, "tax_provision": null, "effective_tax_rate": null, "net_income": -5452245, "net_income_continuing_ops": -5452245, "net_income_to_common": -5452245, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32737114, "short_term_investments": 32737081263000, "net_receivables": 277645, "inventory": null, "other_current_assets": null, "total_current_assets": 33014759, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200767090, "total_assets": 233781849, "short_term_debt": 24155570012570, "accounts_payable": 3030154, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3030154, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73314488, "total_liabilities": 76344642, "total_debt": 24155570012570, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14390511, "total_equity": 157437207, "shares_outstanding": 23378000, "operating_cash_flow": -20892393, "stock_based_compensation": 898460, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18323577, "dividends_paid": 43656892177, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -750266, "free_cash_flow": -20892389, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4096596808000", "ebitda": "-5452245", "netIncome": "-5452245", "grossProfit": "-2509121", "depreciation": "None", "totalRevenue": "888717", "costOfRevenue": "1153466", "interestIncome": "722564", "incomeBeforeTax": "-5452245", "interestExpense": "1153466", "operatingIncome": "-5452245", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-430902", "nonInterestIncome": "None", "operatingExpenses": "2943124", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1153466", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "888719509000", "sellingGeneralAndAdministrative": "1026763", "netIncomeFromContinuingOperations": "-5452245" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233780", "currentDebt": "None", "investments": "None", "totalAssets": "233781849", "longTermDebt": "None", "shortTermDebt": "24155570012570", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14390511", "totalLiabilities": "76344642", "otherCurrentAssets": "205268", "totalCurrentAssets": "33014759", "currentLongTermDebt": "None", "longTermInvestments": "199302778", "shortTermInvestments": "32737081263000", "currentNetReceivables": "277645", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200767090", "currentAccountsPayable": "3030154", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73314488", "totalShareholderEquity": "157437207", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3043000", "totalCurrentLiabilities": "3030154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73314488", "cashAndShortTermInvestments": "32737114", "commonStockSharesOutstanding": "23378000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32737114", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5452245", "profitLoss": "None", "dividendPayout": "43656892177", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20892393", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-750266", "cashflowFromInvestment": "-18323577", "stockBasedCompensation": "898460", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43656892177", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9399990600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4648438106094", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 1027353, "cost_of_revenue": 1214267, "gross_profit": -7182472, "ebit": -11772694, "ebitda": -10651183, "pretax_income": -10651183, "tax_provision": 52794, "net_income": -10651183, "net_income_to_common": -10651183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54379773, "total_current_assets": 54534661, "total_assets": 238283171, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75970980, "total_equity": 162312191, "shares_outstanding": 23410235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12965374, "capital_expenditure": 4, "free_cash_flow": 12965378, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176310, "ticker_id": 8385, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11772694", "ebitda": "-10651183", "netIncome": "-10651183", "grossProfit": "-7182472", "depreciation": "None", "totalRevenue": "1027353", "costOfRevenue": "1214267", "interestIncome": "1027353", "incomeBeforeTax": "-10651183", "interestExpense": "1214267", "operatingIncome": "-10651183", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "52794", "reportedCurrency": "USD", "netInterestIncome": "-186914", "nonInterestIncome": "None", "operatingExpenses": "3468711", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1214267", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2388564", "sellingGeneralAndAdministrative": "1217408", "netIncomeFromContinuingOperations": "-10651183" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233780", "currentDebt": "None", "investments": "None", "totalAssets": "238283171", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11182638", "totalLiabilities": "75970980", "otherCurrentAssets": "353599", "totalCurrentAssets": "54534661", "currentLongTermDebt": "None", "longTermInvestments": "182904880", "shortTermInvestments": "None", "currentNetReceivables": "154888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183748510", "currentAccountsPayable": "2047239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73923741", "totalShareholderEquity": "162312191", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "2047239", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73923741", "cashAndShortTermInvestments": "54379773", "commonStockSharesOutstanding": "23410235", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54379773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10651183", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12965374", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9400000", "cashflowFromInvestment": "14408988", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1027353, "cost_of_revenue": 1214267, "gross_profit": -7182472, "research_and_development": null, "selling_general_admin": 1217408, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11772694, "depreciation_amortisation": 2388564, "ebitda": -10651183, "interest_expense": 1214267, "interest_income": null, "other_non_operating": null, "pretax_income": -10651183, "tax_provision": 52794, "effective_tax_rate": null, "net_income": -10651183, "net_income_continuing_ops": -10651183, "net_income_to_common": -10651183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54379773, "short_term_investments": null, "net_receivables": 154888, "inventory": null, "other_current_assets": null, "total_current_assets": 54534661, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183748510, "total_assets": 238283171, "short_term_debt": null, "accounts_payable": 2047239, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2047239, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73923741, "total_liabilities": 75970980, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11182638, "total_equity": 162312191, "shares_outstanding": 23410235, "operating_cash_flow": 12965374, "stock_based_compensation": 30000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14408988, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9400000, "free_cash_flow": 12965378, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11772694", "ebitda": "-10651183", "netIncome": "-10651183", "grossProfit": "-7182472", "depreciation": "None", "totalRevenue": "1027353", "costOfRevenue": "1214267", "interestIncome": "1027353", "incomeBeforeTax": "-10651183", "interestExpense": "1214267", "operatingIncome": "-10651183", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "52794", "reportedCurrency": "USD", "netInterestIncome": "-186914", "nonInterestIncome": "None", "operatingExpenses": "3468711", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1214267", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2388564", "sellingGeneralAndAdministrative": "1217408", "netIncomeFromContinuingOperations": "-10651183" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233780", "currentDebt": "None", "investments": "None", "totalAssets": "238283171", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11182638", "totalLiabilities": "75970980", "otherCurrentAssets": "353599", "totalCurrentAssets": "54534661", "currentLongTermDebt": "None", "longTermInvestments": "182904880", "shortTermInvestments": "None", "currentNetReceivables": "154888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183748510", "currentAccountsPayable": "2047239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73923741", "totalShareholderEquity": "162312191", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "2047239", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73923741", "cashAndShortTermInvestments": "54379773", "commonStockSharesOutstanding": "23410235", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54379773", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10651183", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12965374", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9400000", "cashflowFromInvestment": "14408988", "stockBasedCompensation": "30000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 1528091, "cost_of_revenue": 1214267, "gross_profit": -18528620, "ebit": -20848979, "ebitda": -22065346, "pretax_income": -22065346, "tax_provision": 2100, "net_income": -22065346, "net_income_to_common": -22065346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50814399, "total_current_assets": 51188359, "total_assets": 256870892, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75149757, "total_equity": 181721135, "shares_outstanding": 25393490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22743870, "capital_expenditure": 0, "free_cash_flow": 22743870, "dividends_paid": 107823, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176311, "ticker_id": 8385, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20848979", "ebitda": "-22065346", "netIncome": "-22065346", "grossProfit": "-18528620", "depreciation": "None", "totalRevenue": "1528091", "costOfRevenue": "1214267", "interestIncome": "1506216", "incomeBeforeTax": "-22065346", "interestExpense": "1214267", "operatingIncome": "-22065346", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2100", "reportedCurrency": "USD", "netInterestIncome": "291949", "nonInterestIncome": "None", "operatingExpenses": "3536726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1214267", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2006535", "sellingGeneralAndAdministrative": "1349308", "netIncomeFromContinuingOperations": "-22065346" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "253533", "currentDebt": "None", "investments": "None", "totalAssets": "256870892", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7527013", "totalLiabilities": "75149757", "otherCurrentAssets": "236302", "totalCurrentAssets": "51188359", "currentLongTermDebt": "None", "longTermInvestments": "204637484", "shortTermInvestments": "None", "currentNetReceivables": "373960", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205682533", "currentAccountsPayable": "1315283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73834474", "totalShareholderEquity": "181721135", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44700", "totalCurrentLiabilities": "1315283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73834474", "cashAndShortTermInvestments": "50814399", "commonStockSharesOutstanding": "25393490", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50814399", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22065346", "profitLoss": "None", "dividendPayout": "107823", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22743870", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107823", "cashflowFromInvestment": "24862007", "stockBasedCompensation": "428835000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107823", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18418370000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1528091, "cost_of_revenue": 1214267, "gross_profit": -18528620, "research_and_development": null, "selling_general_admin": 1349308, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20848979, "depreciation_amortisation": 2006535, "ebitda": -22065346, "interest_expense": 1214267, "interest_income": null, "other_non_operating": null, "pretax_income": -22065346, "tax_provision": 2100, "effective_tax_rate": null, "net_income": -22065346, "net_income_continuing_ops": -22065346, "net_income_to_common": -22065346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50814399, "short_term_investments": null, "net_receivables": 373960, "inventory": 1, "other_current_assets": null, "total_current_assets": 51188359, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205682533, "total_assets": 256870892, "short_term_debt": null, "accounts_payable": 1315283, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1315283, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73834474, "total_liabilities": 75149757, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7527013, "total_equity": 181721135, "shares_outstanding": 25393490, "operating_cash_flow": 22743870, "stock_based_compensation": 428835000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24862007, "dividends_paid": 107823, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107823, "free_cash_flow": 22743870, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20848979", "ebitda": "-22065346", "netIncome": "-22065346", "grossProfit": "-18528620", "depreciation": "None", "totalRevenue": "1528091", "costOfRevenue": "1214267", "interestIncome": "1506216", "incomeBeforeTax": "-22065346", "interestExpense": "1214267", "operatingIncome": "-22065346", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2100", "reportedCurrency": "USD", "netInterestIncome": "291949", "nonInterestIncome": "None", "operatingExpenses": "3536726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1214267", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2006535", "sellingGeneralAndAdministrative": "1349308", "netIncomeFromContinuingOperations": "-22065346" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "253533", "currentDebt": "None", "investments": "None", "totalAssets": "256870892", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7527013", "totalLiabilities": "75149757", "otherCurrentAssets": "236302", "totalCurrentAssets": "51188359", "currentLongTermDebt": "None", "longTermInvestments": "204637484", "shortTermInvestments": "None", "currentNetReceivables": "373960", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205682533", "currentAccountsPayable": "1315283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73834474", "totalShareholderEquity": "181721135", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44700", "totalCurrentLiabilities": "1315283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73834474", "cashAndShortTermInvestments": "50814399", "commonStockSharesOutstanding": "25393490", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50814399", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22065346", "profitLoss": "None", "dividendPayout": "107823", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22743870", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107823", "cashflowFromInvestment": "24862007", "stockBasedCompensation": "428835000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107823", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18418370000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 2459734, "cost_of_revenue": 1215248, "gross_profit": -5134459, "ebit": -9119580, "ebitda": -9123023, "pretax_income": -9123023, "tax_provision": 3443, "net_income": -9123023, "net_income_to_common": -9123023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28178352, "total_current_assets": 28620252, "total_assets": 277601684, "short_term_debt": 113603, "long_term_debt": null, "total_debt": 113603, "total_liabilities": 74244038, "total_equity": 203357646, "shares_outstanding": 25241652, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4518044, "capital_expenditure": 4, "free_cash_flow": -4518040, "dividends_paid": 35834, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176312, "ticker_id": 8385, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9119580", "ebitda": "-9123023", "netIncome": "-9123023", "grossProfit": "-5134459", "depreciation": "None", "totalRevenue": "2459734", "costOfRevenue": "1215248", "interestIncome": "1937859", "incomeBeforeTax": "-9123023", "interestExpense": "1215248", "operatingIncome": "-9123023", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3443", "reportedCurrency": "USD", "netInterestIncome": "722611", "nonInterestIncome": "None", "operatingExpenses": "3988564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1215248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1525387", "sellingGeneralAndAdministrative": "880584", "netIncomeFromContinuingOperations": "-9123023" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "254458", "currentDebt": "None", "investments": "None", "totalAssets": "277601684", "longTermDebt": "None", "shortTermDebt": "113603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4304111", "totalLiabilities": "74244038", "otherCurrentAssets": "691410", "totalCurrentAssets": "28620252", "currentLongTermDebt": "None", "longTermInvestments": "247892104", "shortTermInvestments": "None", "currentNetReceivables": "441900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248981432", "currentAccountsPayable": "498831", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73745207", "totalShareholderEquity": "203357646", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "266126", "totalCurrentLiabilities": "498831", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73745207", "cashAndShortTermInvestments": "28178352", "commonStockSharesOutstanding": "25241652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28178352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9123023", "profitLoss": "None", "dividendPayout": "35834", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1753750", "operatingCashflow": "-4518044", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35834", "cashflowFromInvestment": "-40771049", "stockBasedCompensation": "148570", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35834", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14498685", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-104936060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2459734, "cost_of_revenue": 1215248, "gross_profit": -5134459, "research_and_development": null, "selling_general_admin": 880584, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9119580, "depreciation_amortisation": 1525387, "ebitda": -9123023, "interest_expense": 1215248, "interest_income": null, "other_non_operating": null, "pretax_income": -9123023, "tax_provision": 3443, "effective_tax_rate": null, "net_income": -9123023, "net_income_continuing_ops": -9123023, "net_income_to_common": -9123023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28178352, "short_term_investments": null, "net_receivables": 441900, "inventory": null, "other_current_assets": null, "total_current_assets": 28620252, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248981432, "total_assets": 277601684, "short_term_debt": 113603, "accounts_payable": 498831, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498831, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73745207, "total_liabilities": 74244038, "total_debt": 113603, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4304111, "total_equity": 203357646, "shares_outstanding": 25241652, "operating_cash_flow": -4518044, "stock_based_compensation": 148570, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40771049, "dividends_paid": 35834, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35834, "free_cash_flow": -4518040, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9119580", "ebitda": "-9123023", "netIncome": "-9123023", "grossProfit": "-5134459", "depreciation": "None", "totalRevenue": "2459734", "costOfRevenue": "1215248", "interestIncome": "1937859", "incomeBeforeTax": "-9123023", "interestExpense": "1215248", "operatingIncome": "-9123023", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3443", "reportedCurrency": "USD", "netInterestIncome": "722611", "nonInterestIncome": "None", "operatingExpenses": "3988564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1215248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1525387", "sellingGeneralAndAdministrative": "880584", "netIncomeFromContinuingOperations": "-9123023" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "254458", "currentDebt": "None", "investments": "None", "totalAssets": "277601684", "longTermDebt": "None", "shortTermDebt": "113603", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4304111", "totalLiabilities": "74244038", "otherCurrentAssets": "691410", "totalCurrentAssets": "28620252", "currentLongTermDebt": "None", "longTermInvestments": "247892104", "shortTermInvestments": "None", "currentNetReceivables": "441900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248981432", "currentAccountsPayable": "498831", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73745207", "totalShareholderEquity": "203357646", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "266126", "totalCurrentLiabilities": "498831", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73745207", "cashAndShortTermInvestments": "28178352", "commonStockSharesOutstanding": "25241652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28178352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9123023", "profitLoss": "None", "dividendPayout": "35834", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1753750", "operatingCashflow": "-4518044", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35834", "cashflowFromInvestment": "-40771049", "stockBasedCompensation": "148570", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35834", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14498685", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-104936060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 1465746, "cost_of_revenue": 1215248, "gross_profit": 28112284, "ebit": 26408608, "ebitda": 25193360, "pretax_income": 25193360, "tax_provision": 26646538, "net_income": 25193360, "net_income_to_common": 25193360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73503279, "total_current_assets": 73913623, "total_assets": 288976828, "short_term_debt": 48273, "long_term_debt": null, "total_debt": 48273, "total_liabilities": 77005785, "total_equity": 211971043, "shares_outstanding": 25351306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -597298, "capital_expenditure": 2, "free_cash_flow": -597296, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176314, "ticker_id": 8385, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26408608", "ebitda": "25193360", "netIncome": "25193360", "grossProfit": "28112284", "depreciation": "None", "totalRevenue": "1465746", "costOfRevenue": "1215248", "interestIncome": "1402601", "incomeBeforeTax": "25193360", "interestExpense": "1215248", "operatingIncome": "25193360", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26646538", "reportedCurrency": "USD", "netInterestIncome": "187353", "nonInterestIncome": "None", "operatingExpenses": "2918924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1215248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1453178", "sellingGeneralAndAdministrative": "795220", "netIncomeFromContinuingOperations": "25193360" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "252091", "currentDebt": "None", "investments": "None", "totalAssets": "288976828", "longTermDebt": "None", "shortTermDebt": "48273", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75528136", "totalLiabilities": "77005785", "otherCurrentAssets": "843477", "totalCurrentAssets": "73913623", "currentLongTermDebt": "None", "longTermInvestments": "213757782", "shortTermInvestments": "193492504242218", "currentNetReceivables": "410344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215063205", "currentAccountsPayable": "3350825", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159693", "shortLongTermDebtTotal": "73654960", "totalShareholderEquity": "211971043", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-113603", "totalCurrentLiabilities": "3350825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73654960", "cashAndShortTermInvestments": "73503279", "commonStockSharesOutstanding": "25351306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73503279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25193360", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-597298", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-678685", "cashflowFromInvestment": "50236533", "stockBasedCompensation": "774978", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-678685", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1465746, "cost_of_revenue": 1215248, "gross_profit": 28112284, "research_and_development": null, "selling_general_admin": 795220, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26408608, "depreciation_amortisation": 1453178, "ebitda": 25193360, "interest_expense": 1215248, "interest_income": null, "other_non_operating": null, "pretax_income": 25193360, "tax_provision": 26646538, "effective_tax_rate": null, "net_income": 25193360, "net_income_continuing_ops": 25193360, "net_income_to_common": 25193360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73503279, "short_term_investments": 193492504242218, "net_receivables": 410344, "inventory": 1, "other_current_assets": null, "total_current_assets": 73913623, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215063205, "total_assets": 288976828, "short_term_debt": 48273, "accounts_payable": 3350825, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3350825, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73654960, "total_liabilities": 77005785, "total_debt": 48273, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75528136, "total_equity": 211971043, "shares_outstanding": 25351306, "operating_cash_flow": -597298, "stock_based_compensation": 774978, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50236533, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -678685, "free_cash_flow": -597296, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26408608", "ebitda": "25193360", "netIncome": "25193360", "grossProfit": "28112284", "depreciation": "None", "totalRevenue": "1465746", "costOfRevenue": "1215248", "interestIncome": "1402601", "incomeBeforeTax": "25193360", "interestExpense": "1215248", "operatingIncome": "25193360", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26646538", "reportedCurrency": "USD", "netInterestIncome": "187353", "nonInterestIncome": "None", "operatingExpenses": "2918924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1215248", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1453178", "sellingGeneralAndAdministrative": "795220", "netIncomeFromContinuingOperations": "25193360" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "252091", "currentDebt": "None", "investments": "None", "totalAssets": "288976828", "longTermDebt": "None", "shortTermDebt": "48273", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75528136", "totalLiabilities": "77005785", "otherCurrentAssets": "843477", "totalCurrentAssets": "73913623", "currentLongTermDebt": "None", "longTermInvestments": "213757782", "shortTermInvestments": "193492504242218", "currentNetReceivables": "410344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215063205", "currentAccountsPayable": "3350825", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159693", "shortLongTermDebtTotal": "73654960", "totalShareholderEquity": "211971043", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-113603", "totalCurrentLiabilities": "3350825", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73654960", "cashAndShortTermInvestments": "73503279", "commonStockSharesOutstanding": "25351306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73503279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25193360", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-597298", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-678685", "cashflowFromInvestment": "50236533", "stockBasedCompensation": "774978", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-678685", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "income_statement": { "revenue": 1372218, "cost_of_revenue": 1214267, "gross_profit": -11656733, "ebit": -14314931, "ebitda": -15620024, "pretax_income": -15620024, "tax_provision": 90826, "net_income": -15620024, "net_income_to_common": -15620024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24542729, "total_current_assets": 25702712, "total_assets": 262956993, "short_term_debt": 96547, "long_term_debt": 73564712, "total_debt": 73661259, "total_liabilities": 76264269, "total_equity": 186692724, "shares_outstanding": 25952447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2976123, "capital_expenditure": 3, "free_cash_flow": -2976120, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176315, "ticker_id": 8385, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:40:15.364602+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14314931", "ebitda": "-15620024", "netIncome": "-15620024", "grossProfit": "-11656733", "depreciation": "None", "totalRevenue": "1372218", "costOfRevenue": "1214267", "interestIncome": "1309073", "incomeBeforeTax": "-15620024", "interestExpense": "1214267", "operatingIncome": "-15620024", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "90826", "reportedCurrency": "USD", "netInterestIncome": "94806", "nonInterestIncome": "None", "operatingExpenses": "3963291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1455515", "costofGoodsAndServicesSold": "1214267", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2500247", "sellingGeneralAndAdministrative": "1754593", "netIncomeFromContinuingOperations": "-15620024" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "253986", "currentDebt": "None", "investments": "None", "totalAssets": "262956993", "longTermDebt": "73564712", "shortTermDebt": "96547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72859710", "totalLiabilities": "76264269", "otherCurrentAssets": "-25702712", "totalCurrentAssets": "25702712", "currentLongTermDebt": "None", "longTermInvestments": "236178680", "shortTermInvestments": "None", "currentNetReceivables": "1159983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236178680", "currentAccountsPayable": "2699557", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206554", "shortLongTermDebtTotal": "73661259", "totalShareholderEquity": "186692724", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2699557", "totalCurrentLiabilities": "2699557", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73564712", "cashAndShortTermInvestments": "24542729", "commonStockSharesOutstanding": "25952447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24542729", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15620024", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2976123", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13500000", "cashflowFromInvestment": "-7094824", "stockBasedCompensation": "769679", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28890223", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1372218, "cost_of_revenue": 1214267, "gross_profit": -11656733, "research_and_development": null, "selling_general_admin": 1754593, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14314931, "depreciation_amortisation": 2500247, "ebitda": -15620024, "interest_expense": 1214267, "interest_income": null, "other_non_operating": null, "pretax_income": -15620024, "tax_provision": 90826, "effective_tax_rate": null, "net_income": -15620024, "net_income_continuing_ops": -15620024, "net_income_to_common": -15620024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24542729, "short_term_investments": null, "net_receivables": 1159983, "inventory": 1, "other_current_assets": null, "total_current_assets": 25702712, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236178680, "total_assets": 262956993, "short_term_debt": 96547, "accounts_payable": 2699557, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2699557, "long_term_debt": 73564712, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73564712, "total_liabilities": 76264269, "total_debt": 73661259, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72859710, "total_equity": 186692724, "shares_outstanding": 25952447, "operating_cash_flow": -2976123, "stock_based_compensation": 769679, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7094824, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13500000, "free_cash_flow": -2976120, "net_change_in_cash": -28890223 }, "raw_data": { "income": { "ebit": "-14314931", "ebitda": "-15620024", "netIncome": "-15620024", "grossProfit": "-11656733", "depreciation": "None", "totalRevenue": "1372218", "costOfRevenue": "1214267", "interestIncome": "1309073", "incomeBeforeTax": "-15620024", "interestExpense": "1214267", "operatingIncome": "-15620024", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "90826", "reportedCurrency": "USD", "netInterestIncome": "94806", "nonInterestIncome": "None", "operatingExpenses": "3963291", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1455515", "costofGoodsAndServicesSold": "1214267", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2500247", "sellingGeneralAndAdministrative": "1754593", "netIncomeFromContinuingOperations": "-15620024" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "253986", "currentDebt": "None", "investments": "None", "totalAssets": "262956993", "longTermDebt": "73564712", "shortTermDebt": "96547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72859710", "totalLiabilities": "76264269", "otherCurrentAssets": "-25702712", "totalCurrentAssets": "25702712", "currentLongTermDebt": "None", "longTermInvestments": "236178680", "shortTermInvestments": "None", "currentNetReceivables": "1159983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236178680", "currentAccountsPayable": "2699557", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "206554", "shortLongTermDebtTotal": "73661259", "totalShareholderEquity": "186692724", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2699557", "totalCurrentLiabilities": "2699557", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73564712", "cashAndShortTermInvestments": "24542729", "commonStockSharesOutstanding": "25952447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24542729", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15620024", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2976123", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13500000", "cashflowFromInvestment": "-7094824", "stockBasedCompensation": "769679", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28890223", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }