{ "ticker": { "uuid": "bb47c8d3-7a58-4ce5-80c1-df057bca235b", "symbol": "RDVT", "name": "Red Violet Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/bb47c8d3-7a58-4ce5-80c1-df057bca235b/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb47c8d3-7a58-4ce5-80c1-df057bca235b/" }, "ticker_metadata": { "id": 7971, "uuid": "bb47c8d3-7a58-4ce5-80c1-df057bca235b", "symbol": "RDVT", "name": "Red Violet Inc", "asset_type": "equity", "market_cap": 801951000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Red Violet, Inc., a software and services company, specializes in proprietary technologies and applies analytical capabilities to deliver identity intelligence in the United States. The company is headquartered in Boca Raton, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bb47c8d3-7a58-4ce5-80c1-df057bca235b", "symbol": "RDVT", "name": "Red Violet Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/bb47c8d3-7a58-4ce5-80c1-df057bca235b/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb47c8d3-7a58-4ce5-80c1-df057bca235b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.03, "quality": 0.98, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 52.96, "market_cap": 762319532.96, "pe_ratio": 54.0575, "earnings_yield": 0.0185, "ebitda_to_ev": 0.0326, "shareholder_yield": 0.0055, "roe": 0.1349, "piotroski_f_score": 7, "momentum_12_1": 0.089, "volatility_252d": 0.4728 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:12.577130+00:00", "batch_id": "" }, "size": { "price_close": 52.96, "market_cap": 762319532.96, "market_cap_usd": 762319532.96, "enterprise_value": 719259532.96, "shares_outstanding": 14394251, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 54.0575, "pb_ratio": 7.293, "ptbv_ratio": 12.894, "ps_ratio": 8.103, "pcf_ratio": 24.6442, "pfcf_ratio": 22.2874, "ev_ebitda": 30.7205, "ev_ebit": 47.6457, "ev_sales": 7.6453, "ev_fcf": 21.0285, "earnings_yield": 0.0185, "fcf_yield": 0.0476, "price_to_sales": 8.103, "price_to_book": 7.293, "price_to_cashflow": 24.6442, "ebitda_to_ev": 0.0326, "sales_yield": 0.1308 }, "yield": { "dividend_yield": 0.0055, "buyback_yield": 0, "shareholder_yield": 0.0055, "debt_paydown_yield": null, "total_yield": 0.0055 }, "quality": { "gross_margin": 0.8423, "operating_margin": 0.1605, "net_margin": 0.1499, "ebitda_margin": 0.2489, "fcf_margin": 0.3636, "roe": 0.1349, "roa": 0.1252, "roic": 0.2188, "roc_greenblatt": null, "asset_turnover": 0.8353, "cash_conversion": 2.4255, "accruals_ratio": -0.1494, "sbc_to_revenue": 0.0739, "piotroski_f_score": 7, "altman_z_score": 58.4672, "earnings_stability_5y": 0.4174, "revenue_stability_5y": 0.3918, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7036, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0775, "net_debt_to_ebitda": -1.8391, "debt_to_assets": 0.0035, "interest_coverage": null, "current_ratio": 11.2241, "quick_ratio": 11.2241, "net_debt": -43060000, "local_beta": 0.0003, "volatility_252d": 0.4728, "volatility_60d": 1.1282, "max_drawdown_12m": -0.4001, "risk_adjusted_momentum": 0.1881 }, "growth": { "revenue_growth_1y": 0.1807, "revenue_growth_3y_cagr": 0.1918, "revenue_growth_5y_cagr": 0.2115, "eps_growth_1y": 0.6286, "eps_growth_3y_cagr": 1.7743, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0729, "book_value_growth_1y": 0.143, "revenue_growth": 0.1807, "earnings_growth": 0.6286 }, "momentum": { "price_return_1m": 0.0656, "price_return_3m": 0.1774, "price_return_6m": -0.0094, "price_return_9m": 0.045, "price_return_12m": 0.1604, "price_return_12m_ex1m": 0.089, "momentum_6m": -0.0094, "momentum_12m": 0.1604, "momentum_12_1": 0.089, "distance_from_52w_high": -0.0936, "distance_from_52w_low": 0.511, "relative_strength": 0.0024 }, "raw_ttm": { "revenue_ttm": 94079000, "gross_profit_ttm": 79246000, "ebit_ttm": 15096000, "ebitda_ttm": 23413000, "net_income_ttm": 14102000, "eps_diluted_ttm": 0.9797, "operating_cash_flow_ttm": 30933000, "capital_expenditure_ttm": 3271000, "fcf_ttm": 34204000, "dividends_paid_ttm": 4181000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 43451000, "total_current_assets": 57299000, "total_current_liabilities": 5105000, "net_ppe": null, "total_assets": 112634000, "total_debt": 391000, "total_equity": 104528000, "net_working_capital": 9134000, "book_value_per_share": 7.2618, "retained_earnings": 16672000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 59122000, "tangible_book_per_share": 4.1073 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 87, "rank_pcf": 82, "rank_ev_ebitda": 87, "rank_ev_ebit": 92, "rank_earnings_yield": 86, "rank_fcf_yield": 69, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 52, "rank_roe": 31, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 9, "rank_fcf_margin": 23, "rank_piotroski": 23, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 52 }, "composites": { "value_composite": 97, "quality_composite": 2, "momentum_composite": 69, "growth_composite": 9, "yield_composite": 67, "svqf_composite": 93, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.1715, "os_score": 0.17, "value_percentile": 0.03, "quality_percentile": 0.98, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2535, "ticker_id": 7971, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:12.577130+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.96, "market_cap": 762319532.96, "market_cap_usd": 762319532.96, "enterprise_value": 719259532.96, "shares_outstanding": 14394251, "fx_rate_to_usd": null, "pe_ratio": 54.05754737, "pb_ratio": 7.29296966, "ptbv_ratio": 12.89400786, "ps_ratio": 8.10297232, "pcf_ratio": 24.64421598, "pfcf_ratio": 22.28743811, "ev_ebitda": 30.72051992, "ev_ebit": 47.64570303, "ev_sales": 7.64527188, "ev_fcf": 21.02852102, "earnings_yield": 0.0184988, "fcf_yield": 0.04755446, "dividend_yield": 0.00548458, "buyback_yield": 0, "shareholder_yield": 0.00548458, "debt_paydown_yield": null, "total_yield": 0.00548458, "gross_margin": 0.84233463, "operating_margin": 0.16046089, "net_margin": 0.1498953, "ebitda_margin": 0.24886532, "fcf_margin": 0.36356679, "roe": 0.13491122, "roa": 0.12520198, "roic": 0.21882398, "roc_greenblatt": null, "asset_turnover": 0.83526289, "cash_conversion": 2.42547156, "accruals_ratio": -0.1494309, "sbc_to_revenue": 0.0739166, "debt_to_equity": 0.0775486, "net_debt_to_ebitda": -1.83914919, "debt_to_assets": 0.00347142, "interest_coverage": null, "current_ratio": 11.22409403, "quick_ratio": 11.22409403, "net_debt": -43060000, "revenue_growth_1y": 0.18069552, "revenue_growth_3y_cagr": 0.19177516, "revenue_growth_5y_cagr": 0.21146619, "eps_growth_1y": 0.62859453, "eps_growth_3y_cagr": 1.7743359, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07286472, "book_value_growth_1y": 0.14297033, "piotroski_f_score": 7, "altman_z_score": 58.46716895, "earnings_stability_5y": 0.417399, "revenue_stability_5y": 0.391759, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06559356, "price_return_3m": 0.17741218, "price_return_6m": -0.00935279, "price_return_9m": 0.04498816, "price_return_12m": 0.16038563, "price_return_12m_ex1m": 0.08895706, "distance_from_52w_high": -0.09361629, "distance_from_52w_low": 0.51098431, "relative_strength": 0.00244458, "local_beta": 0.0003, "volatility_252d": 0.472803, "volatility_60d": 1.128245, "max_drawdown_12m": -0.40013692, "revenue_ttm": 94079000, "gross_profit_ttm": 79246000, "ebit_ttm": 15096000, "ebitda_ttm": 23413000, "net_income_ttm": 14102000, "eps_diluted_ttm": 0.97969669, "operating_cash_flow_ttm": 30933000, "capital_expenditure_ttm": 3271000, "fcf_ttm": 34204000, "dividends_paid_ttm": 4181000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 43451000, "total_current_assets": 57299000, "total_current_liabilities": 5105000, "net_ppe": null, "total_assets": 112634000, "total_debt": 391000, "total_equity": 104528000, "net_working_capital": 9134000, "book_value_per_share": 7.26178806, "retained_earnings": 16672000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 59122000, "tangible_book_per_share": 4.10733424, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 87, "rank_pcf": 82, "rank_ev_ebitda": 87, "rank_ev_ebit": 92, "rank_earnings_yield": 86, "rank_fcf_yield": 69, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 52, "rank_roe": 31, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 9, "rank_fcf_margin": 23, "rank_piotroski": 23, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 52, "value_composite": 97, "quality_composite": 2, "momentum_composite": 69, "growth_composite": 9, "yield_composite": 67, "svqf_composite": 93, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.96, "os": 0.17, "value": 0.03, "quality": 0.98, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 54.0575, "earnings_yield": 0.0185, "shareholder_yield": 0.0055, "roe": 0.1349, "momentum_12_1": 0.089, "complete_fields": { "id": 2535, "ticker_id": 7971, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:12.577130+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.96, "market_cap": 762319532.96, "market_cap_usd": 762319532.96, "enterprise_value": 719259532.96, "shares_outstanding": 14394251, "fx_rate_to_usd": null, "pe_ratio": 54.05754737, "pb_ratio": 7.29296966, "ptbv_ratio": 12.89400786, "ps_ratio": 8.10297232, "pcf_ratio": 24.64421598, "pfcf_ratio": 22.28743811, "ev_ebitda": 30.72051992, "ev_ebit": 47.64570303, "ev_sales": 7.64527188, "ev_fcf": 21.02852102, "earnings_yield": 0.0184988, "fcf_yield": 0.04755446, "dividend_yield": 0.00548458, "buyback_yield": 0, "shareholder_yield": 0.00548458, "debt_paydown_yield": null, "total_yield": 0.00548458, "gross_margin": 0.84233463, "operating_margin": 0.16046089, "net_margin": 0.1498953, "ebitda_margin": 0.24886532, "fcf_margin": 0.36356679, "roe": 0.13491122, "roa": 0.12520198, "roic": 0.21882398, "roc_greenblatt": null, "asset_turnover": 0.83526289, "cash_conversion": 2.42547156, "accruals_ratio": -0.1494309, "sbc_to_revenue": 0.0739166, "debt_to_equity": 0.0775486, "net_debt_to_ebitda": -1.83914919, "debt_to_assets": 0.00347142, "interest_coverage": null, "current_ratio": 11.22409403, "quick_ratio": 11.22409403, "net_debt": -43060000, "revenue_growth_1y": 0.18069552, "revenue_growth_3y_cagr": 0.19177516, "revenue_growth_5y_cagr": 0.21146619, "eps_growth_1y": 0.62859453, "eps_growth_3y_cagr": 1.7743359, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07286472, "book_value_growth_1y": 0.14297033, "piotroski_f_score": 7, "altman_z_score": 58.46716895, "earnings_stability_5y": 0.417399, "revenue_stability_5y": 0.391759, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06559356, "price_return_3m": 0.17741218, "price_return_6m": -0.00935279, "price_return_9m": 0.04498816, "price_return_12m": 0.16038563, "price_return_12m_ex1m": 0.08895706, "distance_from_52w_high": -0.09361629, "distance_from_52w_low": 0.51098431, "relative_strength": 0.00244458, "local_beta": 0.0003, "volatility_252d": 0.472803, "volatility_60d": 1.128245, "max_drawdown_12m": -0.40013692, "revenue_ttm": 94079000, "gross_profit_ttm": 79246000, "ebit_ttm": 15096000, "ebitda_ttm": 23413000, "net_income_ttm": 14102000, "eps_diluted_ttm": 0.97969669, "operating_cash_flow_ttm": 30933000, "capital_expenditure_ttm": 3271000, "fcf_ttm": 34204000, "dividends_paid_ttm": 4181000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 43451000, "total_current_assets": 57299000, "total_current_liabilities": 5105000, "net_ppe": null, "total_assets": 112634000, "total_debt": 391000, "total_equity": 104528000, "net_working_capital": 9134000, "book_value_per_share": 7.26178806, "retained_earnings": 16672000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 59122000, "tangible_book_per_share": 4.10733424, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 87, "rank_pcf": 82, "rank_ev_ebitda": 87, "rank_ev_ebit": 92, "rank_earnings_yield": 86, "rank_fcf_yield": 69, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 52, "rank_roe": 31, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 9, "rank_fcf_margin": 23, "rank_piotroski": 23, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 52, "value_composite": 97, "quality_composite": 2, "momentum_composite": 69, "growth_composite": 9, "yield_composite": 67, "svqf_composite": 93, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 90252000, "cost_of_revenue": 14675000, "gross_profit": 75577000, "ebit": 13138000, "ebitda": 23810000, "pretax_income": 14558000, "tax_provision": 1404000, "net_income": 13154000, "net_income_to_common": 13154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43557000, "total_current_assets": 56535000, "total_assets": 112012000, "short_term_debt": 396000, "long_term_debt": null, "total_debt": 396000, "total_liabilities": 11086000, "total_equity": 100926000, "shares_outstanding": 14398047, "goodwill_and_intangibles": 44491000 }, "cash_flow": { "operating_cash_flow": 29349000, "capital_expenditure": 563000, "free_cash_flow": 29912000, "dividends_paid": 4181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157518, "ticker_id": 7971, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13138000", "ebitda": "23810000", "netIncome": "13154000", "grossProfit": "75577000", "depreciation": "None", "totalRevenue": "90252000", "costOfRevenue": "14675000", "interestIncome": "1420000", "incomeBeforeTax": "14558000", "interestExpense": "None", "operatingIncome": "13138000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1404000", "reportedCurrency": "USD", "netInterestIncome": "1420000", "nonInterestIncome": "None", "operatingExpenses": "62439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10672000", "sellingGeneralAndAdministrative": "30017000", "netIncomeFromContinuingOperations": "13154000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "112012000", "longTermDebt": "None", "shortTermDebt": "396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39264000", "reportedCurrency": "USD", "retainedEarnings": "12284000", "totalLiabilities": "11086000", "otherCurrentAssets": "2281000", "totalCurrentAssets": "56535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55477000", "currentAccountsPayable": "1977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2792000", "totalShareholderEquity": "100926000", "capitalLeaseObligations": "2792000", "otherCurrentLiabilities": "4469000", "totalCurrentLiabilities": "7870000", "otherNonCurrentLiabilities": "820000", "totalNonCurrentLiabilities": "3216000", "cashAndShortTermInvestments": "43557000", "commonStockSharesOutstanding": "14398047", "intangibleAssetsExcludingGoodwill": "39264000", "cashAndCashEquivalentsAtCarryingValue": "43557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13154000", "profitLoss": "None", "dividendPayout": "4181000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29349000", "capitalExpenditures": "563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11140000", "cashflowFromInvestment": "-11156000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90252000, "cost_of_revenue": 14675000, "gross_profit": 75577000, "research_and_development": null, "selling_general_admin": 30017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13138000, "depreciation_amortisation": 10672000, "ebitda": 23810000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14558000, "tax_provision": 1404000, "effective_tax_rate": null, "net_income": 13154000, "net_income_continuing_ops": 13154000, "net_income_to_common": 13154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43557000, "short_term_investments": null, "net_receivables": 10697000, "inventory": null, "other_current_assets": null, "total_current_assets": 56535000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 39264000, "goodwill_and_intangibles": 44491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55477000, "total_assets": 112012000, "short_term_debt": 396000, "accounts_payable": 1977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7870000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3216000, "total_liabilities": 11086000, "total_debt": 396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12284000, "total_equity": 100926000, "shares_outstanding": 14398047, "operating_cash_flow": 29349000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11156000, "dividends_paid": 4181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11140000, "free_cash_flow": 29912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13138000", "ebitda": "23810000", "netIncome": "13154000", "grossProfit": "75577000", "depreciation": "None", "totalRevenue": "90252000", "costOfRevenue": "14675000", "interestIncome": "1420000", "incomeBeforeTax": "14558000", "interestExpense": "None", "operatingIncome": "13138000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1404000", "reportedCurrency": "USD", "netInterestIncome": "1420000", "nonInterestIncome": "None", "operatingExpenses": "62439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10672000", "sellingGeneralAndAdministrative": "30017000", "netIncomeFromContinuingOperations": "13154000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "112012000", "longTermDebt": "None", "shortTermDebt": "396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39264000", "reportedCurrency": "USD", "retainedEarnings": "12284000", "totalLiabilities": "11086000", "otherCurrentAssets": "2281000", "totalCurrentAssets": "56535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55477000", "currentAccountsPayable": "1977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2792000", "totalShareholderEquity": "100926000", "capitalLeaseObligations": "2792000", "otherCurrentLiabilities": "4469000", "totalCurrentLiabilities": "7870000", "otherNonCurrentLiabilities": "820000", "totalNonCurrentLiabilities": "3216000", "cashAndShortTermInvestments": "43557000", "commonStockSharesOutstanding": "14398047", "intangibleAssetsExcludingGoodwill": "39264000", "cashAndCashEquivalentsAtCarryingValue": "43557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13154000", "profitLoss": "None", "dividendPayout": "4181000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29349000", "capitalExpenditures": "563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11140000", "cashflowFromInvestment": "-11156000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 75189000, "cost_of_revenue": 13997000, "gross_profit": 61192000, "ebit": 7920000, "ebitda": 17482000, "pretax_income": 9320000, "tax_provision": 2317000, "net_income": 7003000, "net_income_to_common": 7003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36504000, "total_current_assets": 46192000, "total_assets": 98531000, "short_term_debt": 406000, "long_term_debt": null, "total_debt": 406000, "total_liabilities": 11899000, "total_equity": 86632000, "shares_outstanding": 14125825, "goodwill_and_intangibles": 41224000 }, "cash_flow": { "operating_cash_flow": 23960000, "capital_expenditure": 169000, "free_cash_flow": 24129000, "dividends_paid": 4181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157523, "ticker_id": 7971, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7920000", "ebitda": "17482000", "netIncome": "7003000", "grossProfit": "61192000", "depreciation": "None", "totalRevenue": "75189000", "costOfRevenue": "13997000", "interestIncome": "1400000", "incomeBeforeTax": "9320000", "interestExpense": "None", "operatingIncome": "7920000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2317000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "53272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9562000", "sellingGeneralAndAdministrative": "25875000", "netIncomeFromContinuingOperations": "7003000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "98531000", "longTermDebt": "None", "shortTermDebt": "406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35997000", "reportedCurrency": "USD", "retainedEarnings": "-870000", "totalLiabilities": "11899000", "otherCurrentAssets": "1627000", "totalCurrentAssets": "46192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52339000", "currentAccountsPayable": "2127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1998000", "totalShareholderEquity": "86632000", "capitalLeaseObligations": "1998000", "otherCurrentLiabilities": "6969000", "totalCurrentLiabilities": "10307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1592000", "cashAndShortTermInvestments": "36504000", "commonStockSharesOutstanding": "14125825", "intangibleAssetsExcludingGoodwill": "35997000", "cashAndCashEquivalentsAtCarryingValue": "36504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7003000", "profitLoss": "None", "dividendPayout": "4181000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23960000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9921000", "cashflowFromInvestment": "-9567000", "stockBasedCompensation": "5948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75189000, "cost_of_revenue": 13997000, "gross_profit": 61192000, "research_and_development": 9349000, "selling_general_admin": 25875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7920000, "depreciation_amortisation": 9562000, "ebitda": 17482000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9320000, "tax_provision": 2317000, "effective_tax_rate": null, "net_income": 7003000, "net_income_continuing_ops": 7003000, "net_income_to_common": 7003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36504000, "short_term_investments": null, "net_receivables": 8061000, "inventory": null, "other_current_assets": null, "total_current_assets": 46192000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 35997000, "goodwill_and_intangibles": 41224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52339000, "total_assets": 98531000, "short_term_debt": 406000, "accounts_payable": 2127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1592000, "total_liabilities": 11899000, "total_debt": 406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -870000, "total_equity": 86632000, "shares_outstanding": 14125825, "operating_cash_flow": 23960000, "stock_based_compensation": 5948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9567000, "dividends_paid": 4181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9921000, "free_cash_flow": 24129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7920000", "ebitda": "17482000", "netIncome": "7003000", "grossProfit": "61192000", "depreciation": "None", "totalRevenue": "75189000", "costOfRevenue": "13997000", "interestIncome": "1400000", "incomeBeforeTax": "9320000", "interestExpense": "None", "operatingIncome": "7920000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2317000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "53272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9562000", "sellingGeneralAndAdministrative": "25875000", "netIncomeFromContinuingOperations": "7003000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "98531000", "longTermDebt": "None", "shortTermDebt": "406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35997000", "reportedCurrency": "USD", "retainedEarnings": "-870000", "totalLiabilities": "11899000", "otherCurrentAssets": "1627000", "totalCurrentAssets": "46192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52339000", "currentAccountsPayable": "2127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1998000", "totalShareholderEquity": "86632000", "capitalLeaseObligations": "1998000", "otherCurrentLiabilities": "6969000", "totalCurrentLiabilities": "10307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1592000", "cashAndShortTermInvestments": "36504000", "commonStockSharesOutstanding": "14125825", "intangibleAssetsExcludingGoodwill": "35997000", "cashAndCashEquivalentsAtCarryingValue": "36504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7003000", "profitLoss": "None", "dividendPayout": "4181000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23960000", "capitalExpenditures": "169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9921000", "cashflowFromInvestment": "-9567000", "stockBasedCompensation": "5948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 60204000, "cost_of_revenue": 13069000, "gross_profit": 47135000, "ebit": 2504000, "ebitda": 10856000, "pretax_income": 3838000, "tax_provision": -9691000, "net_income": 13529000, "net_income_to_common": 13529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32032000, "total_current_assets": 40280000, "total_assets": 92990000, "short_term_debt": 569000, "long_term_debt": null, "total_debt": 569000, "total_liabilities": 6878000, "total_equity": 86112000, "shares_outstanding": 14134021, "goodwill_and_intangibles": 39630000 }, "cash_flow": { "operating_cash_flow": 15071000, "capital_expenditure": 9146000, "free_cash_flow": 24217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157528, "ticker_id": 7971, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2504000", "ebitda": "10856000", "netIncome": "13529000", "grossProfit": "47135000", "depreciation": "None", "totalRevenue": "60204000", "costOfRevenue": "13069000", "interestIncome": "1334000", "incomeBeforeTax": "3838000", "interestExpense": "None", "operatingIncome": "2504000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9691000", "reportedCurrency": "USD", "netInterestIncome": "1334000", "nonInterestIncome": "None", "operatingExpenses": "44631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8352000", "sellingGeneralAndAdministrative": "22446000", "netIncomeFromContinuingOperations": "13529000" }, "balance": { "goodwill": "5227000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "92990000", "longTermDebt": "None", "shortTermDebt": "569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34403000", "reportedCurrency": "USD", "retainedEarnings": "-7873000", "totalLiabilities": "6878000", "otherCurrentAssets": "1113000", "totalCurrentAssets": "40280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52710000", "currentAccountsPayable": "1631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2568000", "totalShareholderEquity": "86112000", "capitalLeaseObligations": "2568000", "otherCurrentLiabilities": "1923000", "totalCurrentLiabilities": "4879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1999000", "cashAndShortTermInvestments": "32032000", "commonStockSharesOutstanding": "14134021", "intangibleAssetsExcludingGoodwill": "34403000", "cashAndCashEquivalentsAtCarryingValue": "32032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-799000", "operatingCashflow": "15071000", "capitalExpenditures": "9146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5703000", "cashflowFromInvestment": "-9146000", "stockBasedCompensation": "5386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60204000, "cost_of_revenue": 13069000, "gross_profit": 47135000, "research_and_development": 8119000, "selling_general_admin": 22446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2504000, "depreciation_amortisation": 8352000, "ebitda": 10856000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3838000, "tax_provision": -9691000, "effective_tax_rate": null, "net_income": 13529000, "net_income_continuing_ops": 13529000, "net_income_to_common": 13529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32032000, "short_term_investments": null, "net_receivables": 7135000, "inventory": 1, "other_current_assets": null, "total_current_assets": 40280000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 34403000, "goodwill_and_intangibles": 39630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52710000, "total_assets": 92990000, "short_term_debt": 569000, "accounts_payable": 1631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1999000, "total_liabilities": 6878000, "total_debt": 569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7873000, "total_equity": 86112000, "shares_outstanding": 14134021, "operating_cash_flow": 15071000, "stock_based_compensation": 5386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5703000, "free_cash_flow": 24217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2504000", "ebitda": "10856000", "netIncome": "13529000", "grossProfit": "47135000", "depreciation": "None", "totalRevenue": "60204000", "costOfRevenue": "13069000", "interestIncome": "1334000", "incomeBeforeTax": "3838000", "interestExpense": "None", "operatingIncome": "2504000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9691000", "reportedCurrency": "USD", "netInterestIncome": "1334000", "nonInterestIncome": "None", "operatingExpenses": "44631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8352000", "sellingGeneralAndAdministrative": "22446000", "netIncomeFromContinuingOperations": "13529000" }, "balance": { "goodwill": "5227000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "92990000", "longTermDebt": "None", "shortTermDebt": "569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34403000", "reportedCurrency": "USD", "retainedEarnings": "-7873000", "totalLiabilities": "6878000", "otherCurrentAssets": "1113000", "totalCurrentAssets": "40280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52710000", "currentAccountsPayable": "1631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2568000", "totalShareholderEquity": "86112000", "capitalLeaseObligations": "2568000", "otherCurrentLiabilities": "1923000", "totalCurrentLiabilities": "4879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1999000", "cashAndShortTermInvestments": "32032000", "commonStockSharesOutstanding": "14134021", "intangibleAssetsExcludingGoodwill": "34403000", "cashAndCashEquivalentsAtCarryingValue": "32032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-799000", "operatingCashflow": "15071000", "capitalExpenditures": "9146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5703000", "cashflowFromInvestment": "-9146000", "stockBasedCompensation": "5386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 53318000, "cost_of_revenue": 12211000, "gross_profit": 41107000, "ebit": 361000, "ebitda": 7036000, "pretax_income": 712000, "tax_provision": 96000, "net_income": 616000, "net_income_to_common": 616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31810000, "total_current_assets": 38116000, "total_assets": 77414000, "short_term_debt": 692000, "long_term_debt": null, "total_debt": 692000, "total_liabilities": 6321000, "total_equity": 71093000, "shares_outstanding": 14107144, "goodwill_and_intangibles": 36874000 }, "cash_flow": { "operating_cash_flow": 12459000, "capital_expenditure": 8829000, "free_cash_flow": 21288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157533, "ticker_id": 7971, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "361000", "ebitda": "7036000", "netIncome": "616000", "grossProfit": "41107000", "depreciation": "None", "totalRevenue": "53318000", "costOfRevenue": "12211000", "interestIncome": "None", "incomeBeforeTax": "712000", "interestExpense": "351000", "operatingIncome": "361000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "351000", "nonInterestIncome": "None", "operatingExpenses": "40746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6675000", "sellingGeneralAndAdministrative": "23237000", "netIncomeFromContinuingOperations": "616000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "77414000", "longTermDebt": "None", "shortTermDebt": "692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31647000", "reportedCurrency": "USD", "retainedEarnings": "-21402000", "totalLiabilities": "6321000", "otherCurrentAssets": "771000", "totalCurrentAssets": "38116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39298000", "currentAccountsPayable": "2229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "709000", "shortLongTermDebtTotal": "1290000", "totalShareholderEquity": "71093000", "capitalLeaseObligations": "1290000", "otherCurrentLiabilities": "1807000", "totalCurrentLiabilities": "5436000", "otherNonCurrentLiabilities": "598000", "totalNonCurrentLiabilities": "885000", "cashAndShortTermInvestments": "31810000", "commonStockSharesOutstanding": "14107144", "intangibleAssetsExcludingGoodwill": "31647000", "cashAndCashEquivalentsAtCarryingValue": "31810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12459000", "capitalExpenditures": "8829000", "changeInReceivables": "-1973000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6078000", "cashflowFromInvestment": "-8829000", "stockBasedCompensation": "5505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2448000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53318000, "cost_of_revenue": 12211000, "gross_profit": 41107000, "research_and_development": 6440000, "selling_general_admin": 23237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 361000, "depreciation_amortisation": 6675000, "ebitda": 7036000, "interest_expense": 351000, "interest_income": null, "other_non_operating": null, "pretax_income": 712000, "tax_provision": 96000, "effective_tax_rate": null, "net_income": 616000, "net_income_continuing_ops": 616000, "net_income_to_common": 616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31810000, "short_term_investments": null, "net_receivables": 5535000, "inventory": null, "other_current_assets": null, "total_current_assets": 38116000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 31647000, "goodwill_and_intangibles": 36874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39298000, "total_assets": 77414000, "short_term_debt": 692000, "accounts_payable": 2229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 885000, "total_liabilities": 6321000, "total_debt": 692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21402000, "total_equity": 71093000, "shares_outstanding": 14107144, "operating_cash_flow": 12459000, "stock_based_compensation": 5505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6078000, "free_cash_flow": 21288000, "net_change_in_cash": -2448000 }, "raw_data": { "income": { "ebit": "361000", "ebitda": "7036000", "netIncome": "616000", "grossProfit": "41107000", "depreciation": "None", "totalRevenue": "53318000", "costOfRevenue": "12211000", "interestIncome": "None", "incomeBeforeTax": "712000", "interestExpense": "351000", "operatingIncome": "361000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "351000", "nonInterestIncome": "None", "operatingExpenses": "40746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6675000", "sellingGeneralAndAdministrative": "23237000", "netIncomeFromContinuingOperations": "616000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "77414000", "longTermDebt": "None", "shortTermDebt": "692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31647000", "reportedCurrency": "USD", "retainedEarnings": "-21402000", "totalLiabilities": "6321000", "otherCurrentAssets": "771000", "totalCurrentAssets": "38116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39298000", "currentAccountsPayable": "2229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "709000", "shortLongTermDebtTotal": "1290000", "totalShareholderEquity": "71093000", "capitalLeaseObligations": "1290000", "otherCurrentLiabilities": "1807000", "totalCurrentLiabilities": "5436000", "otherNonCurrentLiabilities": "598000", "totalNonCurrentLiabilities": "885000", "cashAndShortTermInvestments": "31810000", "commonStockSharesOutstanding": "14107144", "intangibleAssetsExcludingGoodwill": "31647000", "cashAndCashEquivalentsAtCarryingValue": "31810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12459000", "capitalExpenditures": "8829000", "changeInReceivables": "-1973000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6078000", "cashflowFromInvestment": "-8829000", "stockBasedCompensation": "5505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2448000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 44022000, "cost_of_revenue": 11195000, "gross_profit": 32827000, "ebit": -1315000, "ebitda": 4084000, "pretax_income": 853000, "tax_provision": 198000, "net_income": 655000, "net_income_to_common": 655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34258000, "total_current_assets": 38593000, "total_assets": 74376000, "short_term_debt": 617000, "long_term_debt": null, "total_debt": 617000, "total_liabilities": 4947000, "total_equity": 69429000, "shares_outstanding": 13403041, "goodwill_and_intangibles": 33408000 }, "cash_flow": { "operating_cash_flow": 8948000, "capital_expenditure": 5244000, "free_cash_flow": 14192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157538, "ticker_id": 7971, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1315000", "ebitda": "4084000", "netIncome": "655000", "grossProfit": "32827000", "depreciation": "None", "totalRevenue": "44022000", "costOfRevenue": "11195000", "interestIncome": "None", "incomeBeforeTax": "853000", "interestExpense": "7000", "operatingIncome": "-1315000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "198000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "34142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5170000", "otherNonOperatingIncome": "2175000", "costofGoodsAndServicesSold": "11195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5399000", "sellingGeneralAndAdministrative": "19811000", "netIncomeFromContinuingOperations": "655000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "74376000", "longTermDebt": "None", "shortTermDebt": "617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "28181000", "reportedCurrency": "USD", "retainedEarnings": "-22018000", "totalLiabilities": "4947000", "otherCurrentAssets": "599000", "totalCurrentAssets": "38593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35783000", "currentAccountsPayable": "1605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "577000", "shortLongTermDebtTotal": "1908000", "totalShareholderEquity": "69429000", "capitalLeaseObligations": "1908000", "otherCurrentLiabilities": "339000", "totalCurrentLiabilities": "3458000", "otherNonCurrentLiabilities": "1291000", "totalNonCurrentLiabilities": "1489000", "cashAndShortTermInvestments": "34258000", "commonStockSharesOutstanding": "13403041", "intangibleAssetsExcludingGoodwill": "28181000", "cashAndCashEquivalentsAtCarryingValue": "34258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1619000", "operatingCashflow": "8948000", "capitalExpenditures": "5244000", "changeInReceivables": "630000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17597000", "cashflowFromInvestment": "-5244000", "stockBasedCompensation": "6615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21301000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44022000, "cost_of_revenue": 11195000, "gross_profit": 32827000, "research_and_development": 5170000, "selling_general_admin": 19811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1315000, "depreciation_amortisation": 5399000, "ebitda": 4084000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 853000, "tax_provision": 198000, "effective_tax_rate": null, "net_income": 655000, "net_income_continuing_ops": 655000, "net_income_to_common": 655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34258000, "short_term_investments": null, "net_receivables": 3736000, "inventory": null, "other_current_assets": null, "total_current_assets": 38593000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 28181000, "goodwill_and_intangibles": 33408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35783000, "total_assets": 74376000, "short_term_debt": 617000, "accounts_payable": 1605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1489000, "total_liabilities": 4947000, "total_debt": 617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22018000, "total_equity": 69429000, "shares_outstanding": 13403041, "operating_cash_flow": 8948000, "stock_based_compensation": 6615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17597000, "free_cash_flow": 14192000, "net_change_in_cash": 21301000 }, "raw_data": { "income": { "ebit": "-1315000", "ebitda": "4084000", "netIncome": "655000", "grossProfit": "32827000", "depreciation": "None", "totalRevenue": "44022000", "costOfRevenue": "11195000", "interestIncome": "None", "incomeBeforeTax": "853000", "interestExpense": "7000", "operatingIncome": "-1315000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "198000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "34142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5170000", "otherNonOperatingIncome": "2175000", "costofGoodsAndServicesSold": "11195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5399000", "sellingGeneralAndAdministrative": "19811000", "netIncomeFromContinuingOperations": "655000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "74376000", "longTermDebt": "None", "shortTermDebt": "617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "28181000", "reportedCurrency": "USD", "retainedEarnings": "-22018000", "totalLiabilities": "4947000", "otherCurrentAssets": "599000", "totalCurrentAssets": "38593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35783000", "currentAccountsPayable": "1605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "577000", "shortLongTermDebtTotal": "1908000", "totalShareholderEquity": "69429000", "capitalLeaseObligations": "1908000", "otherCurrentLiabilities": "339000", "totalCurrentLiabilities": "3458000", "otherNonCurrentLiabilities": "1291000", "totalNonCurrentLiabilities": "1489000", "cashAndShortTermInvestments": "34258000", "commonStockSharesOutstanding": "13403041", "intangibleAssetsExcludingGoodwill": "28181000", "cashAndCashEquivalentsAtCarryingValue": "34258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1619000", "operatingCashflow": "8948000", "capitalExpenditures": "5244000", "changeInReceivables": "630000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17597000", "cashflowFromInvestment": "-5244000", "stockBasedCompensation": "6615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21301000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 34586000, "cost_of_revenue": 11276000, "gross_profit": 23310000, "ebit": -6831000, "ebitda": -2615000, "pretax_income": -6813000, "tax_provision": -18000, "net_income": -6813000, "net_income_to_common": -6813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12957000, "total_current_assets": 16739000, "total_assets": 51994000, "short_term_debt": 1001000, "long_term_debt": 1703000, "total_debt": 2704000, "total_liabilities": 8649000, "total_equity": 43345000, "shares_outstanding": 11863413, "goodwill_and_intangibles": 32397000 }, "cash_flow": { "operating_cash_flow": 6519000, "capital_expenditure": 154000, "free_cash_flow": 6673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157543, "ticker_id": 7971, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6831000", "ebitda": "-2615000", "netIncome": "-6813000", "grossProfit": "23310000", "depreciation": "None", "totalRevenue": "34586000", "costOfRevenue": "11276000", "interestIncome": "18000", "incomeBeforeTax": "-6813000", "interestExpense": "0", "operatingIncome": "-6831000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "18000", "nonInterestIncome": "None", "operatingExpenses": "30141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4216000", "sellingGeneralAndAdministrative": "17827000", "netIncomeFromContinuingOperations": "-6813000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "51994000", "longTermDebt": "1703000", "shortTermDebt": "1001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "27170000", "reportedCurrency": "USD", "retainedEarnings": "-22673000", "totalLiabilities": "8649000", "otherCurrentAssets": "581000", "totalCurrentAssets": "16739000", "currentLongTermDebt": "449000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35255000", "currentAccountsPayable": "2075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "558000", "shortLongTermDebtTotal": "4612000", "totalShareholderEquity": "43345000", "capitalLeaseObligations": "2460000", "otherCurrentLiabilities": "1354000", "totalCurrentLiabilities": "5038000", "otherNonCurrentLiabilities": "1908000", "totalNonCurrentLiabilities": "3611000", "cashAndShortTermInvestments": "12957000", "commonStockSharesOutstanding": "11863413", "intangibleAssetsExcludingGoodwill": "27170000", "cashAndCashEquivalentsAtCarryingValue": "12957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-411000", "operatingCashflow": "6519000", "capitalExpenditures": "154000", "changeInReceivables": "-64000", "changeInExchangeRate": "None", "cashflowFromFinancing": "324000", "cashflowFromInvestment": "-5662000", "stockBasedCompensation": "8064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34586000, "cost_of_revenue": 11276000, "gross_profit": 23310000, "research_and_development": 3990000, "selling_general_admin": 17827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6831000, "depreciation_amortisation": 4216000, "ebitda": -2615000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6813000, "tax_provision": -18000, "effective_tax_rate": null, "net_income": -6813000, "net_income_continuing_ops": -6813000, "net_income_to_common": -6813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12957000, "short_term_investments": null, "net_receivables": 3201000, "inventory": null, "other_current_assets": null, "total_current_assets": 16739000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 27170000, "goodwill_and_intangibles": 32397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35255000, "total_assets": 51994000, "short_term_debt": 1001000, "accounts_payable": 2075000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5038000, "long_term_debt": 1703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3611000, "total_liabilities": 8649000, "total_debt": 2704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22673000, "total_equity": 43345000, "shares_outstanding": 11863413, "operating_cash_flow": 6519000, "stock_based_compensation": 8064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 324000, "free_cash_flow": 6673000, "net_change_in_cash": 1181000 }, "raw_data": { "income": { "ebit": "-6831000", "ebitda": "-2615000", "netIncome": "-6813000", "grossProfit": "23310000", "depreciation": "None", "totalRevenue": "34586000", "costOfRevenue": "11276000", "interestIncome": "18000", "incomeBeforeTax": "-6813000", "interestExpense": "0", "operatingIncome": "-6831000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "18000", "nonInterestIncome": "None", "operatingExpenses": "30141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4216000", "sellingGeneralAndAdministrative": "17827000", "netIncomeFromContinuingOperations": "-6813000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "51994000", "longTermDebt": "1703000", "shortTermDebt": "1001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "27170000", "reportedCurrency": "USD", "retainedEarnings": "-22673000", "totalLiabilities": "8649000", "otherCurrentAssets": "581000", "totalCurrentAssets": "16739000", "currentLongTermDebt": "449000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35255000", "currentAccountsPayable": "2075000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "558000", "shortLongTermDebtTotal": "4612000", "totalShareholderEquity": "43345000", "capitalLeaseObligations": "2460000", "otherCurrentLiabilities": "1354000", "totalCurrentLiabilities": "5038000", "otherNonCurrentLiabilities": "1908000", "totalNonCurrentLiabilities": "3611000", "cashAndShortTermInvestments": "12957000", "commonStockSharesOutstanding": "11863413", "intangibleAssetsExcludingGoodwill": "27170000", "cashAndCashEquivalentsAtCarryingValue": "12957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-411000", "operatingCashflow": "6519000", "capitalExpenditures": "154000", "changeInReceivables": "-64000", "changeInExchangeRate": "None", "cashflowFromFinancing": "324000", "cashflowFromInvestment": "-5662000", "stockBasedCompensation": "8064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 30286000, "cost_of_revenue": 12257000, "gross_profit": 18029000, "ebit": -11212000, "ebitda": -8323000, "pretax_income": -11076000, "tax_provision": -136000, "net_income": -11076000, "net_income_to_common": -11076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11776000, "total_current_assets": 16041000, "total_assets": 48871000, "short_term_debt": 491000, "long_term_debt": null, "total_debt": 491000, "total_liabilities": 6787000, "total_equity": 42084000, "shares_outstanding": 10762881, "goodwill_and_intangibles": 29261000 }, "cash_flow": { "operating_cash_flow": 1647000, "capital_expenditure": 6002000, "free_cash_flow": 7649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157548, "ticker_id": 7971, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11212000", "ebitda": "-8323000", "netIncome": "-11076000", "grossProfit": "18029000", "depreciation": "None", "totalRevenue": "30286000", "costOfRevenue": "12257000", "interestIncome": "136000", "incomeBeforeTax": "-11076000", "interestExpense": "0", "operatingIncome": "-11212000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-136000", "reportedCurrency": "USD", "netInterestIncome": "136000", "nonInterestIncome": "None", "operatingExpenses": "29241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2889000", "sellingGeneralAndAdministrative": "18824000", "netIncomeFromContinuingOperations": "-11076000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "48871000", "longTermDebt": "None", "shortTermDebt": "491000", "treasuryStock": "-1255000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "24034000", "reportedCurrency": "USD", "retainedEarnings": "-15860000", "totalLiabilities": "6787000", "otherCurrentAssets": "722000", "totalCurrentAssets": "16041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32830000", "currentAccountsPayable": "2138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3280000", "shortLongTermDebtTotal": "2950000", "totalShareholderEquity": "42084000", "capitalLeaseObligations": "2950000", "otherCurrentLiabilities": "1124000", "totalCurrentLiabilities": "4328000", "otherNonCurrentLiabilities": "2459000", "totalNonCurrentLiabilities": "2459000", "cashAndShortTermInvestments": "11776000", "commonStockSharesOutstanding": "10762881", "intangibleAssetsExcludingGoodwill": "24034000", "cashAndCashEquivalentsAtCarryingValue": "11776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "753000", "operatingCashflow": "1647000", "capitalExpenditures": "6002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6181000", "cashflowFromInvestment": "-6002000", "stockBasedCompensation": "9913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2385000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30286000, "cost_of_revenue": 12257000, "gross_profit": 18029000, "research_and_development": 2637000, "selling_general_admin": 18824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11212000, "depreciation_amortisation": 2889000, "ebitda": -8323000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -11076000, "tax_provision": -136000, "effective_tax_rate": null, "net_income": -11076000, "net_income_continuing_ops": -11076000, "net_income_to_common": -11076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11776000, "short_term_investments": null, "net_receivables": 3543000, "inventory": null, "other_current_assets": null, "total_current_assets": 16041000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 24034000, "goodwill_and_intangibles": 29261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32830000, "total_assets": 48871000, "short_term_debt": 491000, "accounts_payable": 2138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4328000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2459000, "total_liabilities": 6787000, "total_debt": 491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15860000, "total_equity": 42084000, "shares_outstanding": 10762881, "operating_cash_flow": 1647000, "stock_based_compensation": 9913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6181000, "free_cash_flow": 7649000, "net_change_in_cash": -2385000 }, "raw_data": { "income": { "ebit": "-11212000", "ebitda": "-8323000", "netIncome": "-11076000", "grossProfit": "18029000", "depreciation": "None", "totalRevenue": "30286000", "costOfRevenue": "12257000", "interestIncome": "136000", "incomeBeforeTax": "-11076000", "interestExpense": "0", "operatingIncome": "-11212000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-136000", "reportedCurrency": "USD", "netInterestIncome": "136000", "nonInterestIncome": "None", "operatingExpenses": "29241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2889000", "sellingGeneralAndAdministrative": "18824000", "netIncomeFromContinuingOperations": "-11076000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "48871000", "longTermDebt": "None", "shortTermDebt": "491000", "treasuryStock": "-1255000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "24034000", "reportedCurrency": "USD", "retainedEarnings": "-15860000", "totalLiabilities": "6787000", "otherCurrentAssets": "722000", "totalCurrentAssets": "16041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32830000", "currentAccountsPayable": "2138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3280000", "shortLongTermDebtTotal": "2950000", "totalShareholderEquity": "42084000", "capitalLeaseObligations": "2950000", "otherCurrentLiabilities": "1124000", "totalCurrentLiabilities": "4328000", "otherNonCurrentLiabilities": "2459000", "totalNonCurrentLiabilities": "2459000", "cashAndShortTermInvestments": "11776000", "commonStockSharesOutstanding": "10762881", "intangibleAssetsExcludingGoodwill": "24034000", "cashAndCashEquivalentsAtCarryingValue": "11776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "753000", "operatingCashflow": "1647000", "capitalExpenditures": "6002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6181000", "cashflowFromInvestment": "-6002000", "stockBasedCompensation": "9913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2385000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 16302000, "cost_of_revenue": 8638000, "gross_profit": 7664000, "ebit": -7491000, "ebitda": -5495000, "pretax_income": -6868000, "tax_provision": 623000, "net_income": -6868000, "net_income_to_common": -6868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9950000, "total_current_assets": 13149000, "total_assets": 39827000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 3549000, "total_equity": 36278000, "shares_outstanding": 10266613, "goodwill_and_intangibles": 25198000 }, "cash_flow": { "operating_cash_flow": -8053000, "capital_expenditure": 6001000, "free_cash_flow": -2052000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157553, "ticker_id": 7971, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7491000", "ebitda": "-5495000", "netIncome": "-6868000", "grossProfit": "7664000", "depreciation": "None", "totalRevenue": "16302000", "costOfRevenue": "8638000", "interestIncome": "84000", "incomeBeforeTax": "-6868000", "interestExpense": "0", "operatingIncome": "-7491000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "623000", "reportedCurrency": "USD", "netInterestIncome": "84000", "nonInterestIncome": "None", "operatingExpenses": "15155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1730000", "otherNonOperatingIncome": "539000", "costofGoodsAndServicesSold": "8638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1996000", "sellingGeneralAndAdministrative": "8405000", "netIncomeFromContinuingOperations": "-6868000" }, "balance": { "goodwill": "5227000", "inventory": "1", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "39827000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19971000", "reportedCurrency": "USD", "retainedEarnings": "-4784000", "totalLiabilities": "3549000", "otherCurrentAssets": "1868000", "totalCurrentAssets": "13149000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "2265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26678000", "currentAccountsPayable": "2246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "852000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36278000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1277000", "totalCurrentLiabilities": "3549000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "1277000", "cashAndShortTermInvestments": "9950000", "commonStockSharesOutstanding": "10266613", "intangibleAssetsExcludingGoodwill": "19971000", "cashAndCashEquivalentsAtCarryingValue": "9950000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-6868000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3324000", "operatingCashflow": "-8053000", "capitalExpenditures": "6001000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "23939000", "cashflowFromInvestment": "-6001000", "stockBasedCompensation": "709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16302000, "cost_of_revenue": 8638000, "gross_profit": 7664000, "research_and_development": 1730000, "selling_general_admin": 8405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7491000, "depreciation_amortisation": 1996000, "ebitda": -5495000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6868000, "tax_provision": 623000, "effective_tax_rate": null, "net_income": -6868000, "net_income_continuing_ops": -6868000, "net_income_to_common": -6868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9950000, "short_term_investments": 0, "net_receivables": 2265000, "inventory": 1, "other_current_assets": null, "total_current_assets": 13149000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 19971000, "goodwill_and_intangibles": 25198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26678000, "total_assets": 39827000, "short_term_debt": 0, "accounts_payable": 2246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3549000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1277000, "total_liabilities": 3549000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4784000, "total_equity": 36278000, "shares_outstanding": 10266613, "operating_cash_flow": -8053000, "stock_based_compensation": 709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6001000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23939000, "free_cash_flow": -2052000, "net_change_in_cash": 17396000 }, "raw_data": { "income": { "ebit": "-7491000", "ebitda": "-5495000", "netIncome": "-6868000", "grossProfit": "7664000", "depreciation": "None", "totalRevenue": "16302000", "costOfRevenue": "8638000", "interestIncome": "84000", "incomeBeforeTax": "-6868000", "interestExpense": "0", "operatingIncome": "-7491000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "623000", "reportedCurrency": "USD", "netInterestIncome": "84000", "nonInterestIncome": "None", "operatingExpenses": "15155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1730000", "otherNonOperatingIncome": "539000", "costofGoodsAndServicesSold": "8638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1996000", "sellingGeneralAndAdministrative": "8405000", "netIncomeFromContinuingOperations": "-6868000" }, "balance": { "goodwill": "5227000", "inventory": "1", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "39827000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19971000", "reportedCurrency": "USD", "retainedEarnings": "-4784000", "totalLiabilities": "3549000", "otherCurrentAssets": "1868000", "totalCurrentAssets": "13149000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "2265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26678000", "currentAccountsPayable": "2246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "852000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36278000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1277000", "totalCurrentLiabilities": "3549000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "1277000", "cashAndShortTermInvestments": "9950000", "commonStockSharesOutstanding": "10266613", "intangibleAssetsExcludingGoodwill": "19971000", "cashAndCashEquivalentsAtCarryingValue": "9950000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-6868000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3324000", "operatingCashflow": "-8053000", "capitalExpenditures": "6001000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "23939000", "cashflowFromInvestment": "-6001000", "stockBasedCompensation": "709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 25830000, "cost_of_revenue": 3819000, "gross_profit": 22011000, "ebit": 5444000, "ebitda": 8254000, "pretax_income": 5788000, "tax_provision": 1400000, "net_income": 4388000, "net_income_to_common": 4388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43451000, "total_current_assets": 57299000, "total_assets": 112634000, "short_term_debt": 391000, "long_term_debt": null, "total_debt": 391000, "total_liabilities": 8106000, "total_equity": 104528000, "shares_outstanding": 14394251, "goodwill_and_intangibles": 45406000 }, "cash_flow": { "operating_cash_flow": 6585000, "capital_expenditure": 63000, "free_cash_flow": 6648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157516, "ticker_id": 7971, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5444000", "ebitda": "8254000", "netIncome": "4388000", "grossProfit": "22011000", "depreciation": "None", "totalRevenue": "25830000", "costOfRevenue": "3819000", "interestIncome": "344000", "incomeBeforeTax": "5788000", "interestExpense": "None", "operatingIncome": "5444000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "344000", "nonInterestIncome": "None", "operatingExpenses": "16567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2810000", "sellingGeneralAndAdministrative": "7899000", "netIncomeFromContinuingOperations": "4388000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "112634000", "longTermDebt": "None", "shortTermDebt": "391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "40179000", "reportedCurrency": "USD", "retainedEarnings": "16672000", "totalLiabilities": "8106000", "otherCurrentAssets": "1938000", "totalCurrentAssets": "57299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55335000", "currentAccountsPayable": "2002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2720000", "totalShareholderEquity": "104528000", "capitalLeaseObligations": "2720000", "otherCurrentLiabilities": "1756000", "totalCurrentLiabilities": "5105000", "otherNonCurrentLiabilities": "672000", "totalNonCurrentLiabilities": "3001000", "cashAndShortTermInvestments": "43451000", "commonStockSharesOutstanding": "14394251", "intangibleAssetsExcludingGoodwill": "40179000", "cashAndCashEquivalentsAtCarryingValue": "43451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6585000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3185000", "cashflowFromInvestment": "-3506000", "stockBasedCompensation": "2050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25830000, "cost_of_revenue": 3819000, "gross_profit": 22011000, "research_and_development": null, "selling_general_admin": 7899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5444000, "depreciation_amortisation": 2810000, "ebitda": 8254000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5788000, "tax_provision": 1400000, "effective_tax_rate": null, "net_income": 4388000, "net_income_continuing_ops": 4388000, "net_income_to_common": 4388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43451000, "short_term_investments": null, "net_receivables": 11910000, "inventory": null, "other_current_assets": null, "total_current_assets": 57299000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 40179000, "goodwill_and_intangibles": 45406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55335000, "total_assets": 112634000, "short_term_debt": 391000, "accounts_payable": 2002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3001000, "total_liabilities": 8106000, "total_debt": 391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16672000, "total_equity": 104528000, "shares_outstanding": 14394251, "operating_cash_flow": 6585000, "stock_based_compensation": 2050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3185000, "free_cash_flow": 6648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5444000", "ebitda": "8254000", "netIncome": "4388000", "grossProfit": "22011000", "depreciation": "None", "totalRevenue": "25830000", "costOfRevenue": "3819000", "interestIncome": "344000", "incomeBeforeTax": "5788000", "interestExpense": "None", "operatingIncome": "5444000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "344000", "nonInterestIncome": "None", "operatingExpenses": "16567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2810000", "sellingGeneralAndAdministrative": "7899000", "netIncomeFromContinuingOperations": "4388000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "112634000", "longTermDebt": "None", "shortTermDebt": "391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "40179000", "reportedCurrency": "USD", "retainedEarnings": "16672000", "totalLiabilities": "8106000", "otherCurrentAssets": "1938000", "totalCurrentAssets": "57299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55335000", "currentAccountsPayable": "2002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2720000", "totalShareholderEquity": "104528000", "capitalLeaseObligations": "2720000", "otherCurrentLiabilities": "1756000", "totalCurrentLiabilities": "5105000", "otherNonCurrentLiabilities": "672000", "totalNonCurrentLiabilities": "3001000", "cashAndShortTermInvestments": "43451000", "commonStockSharesOutstanding": "14394251", "intangibleAssetsExcludingGoodwill": "40179000", "cashAndCashEquivalentsAtCarryingValue": "43451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6585000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3185000", "cashflowFromInvestment": "-3506000", "stockBasedCompensation": "2050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 23392000, "cost_of_revenue": 1244000, "gross_profit": 22148000, "ebit": 1600000, "ebitda": 4369000, "pretax_income": 1987000, "tax_provision": -828000, "net_income": 2815000, "net_income_to_common": 2815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43557000, "total_current_assets": 56535000, "total_assets": 112012000, "short_term_debt": 396000, "long_term_debt": null, "total_debt": 396000, "total_liabilities": 11086000, "total_equity": 100926000, "shares_outstanding": 14398047, "goodwill_and_intangibles": 44491000 }, "cash_flow": { "operating_cash_flow": 6689000, "capital_expenditure": 124000, "free_cash_flow": 6813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157517, "ticker_id": 7971, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1600000", "ebitda": "4369000", "netIncome": "2815000", "grossProfit": "22148000", "depreciation": "None", "totalRevenue": "23392000", "costOfRevenue": "1244000", "interestIncome": "387000", "incomeBeforeTax": "1987000", "interestExpense": "None", "operatingIncome": "1600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-828000", "reportedCurrency": "USD", "netInterestIncome": "387000", "nonInterestIncome": "None", "operatingExpenses": "20548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2769000", "sellingGeneralAndAdministrative": "9813000", "netIncomeFromContinuingOperations": "2815000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "112012000", "longTermDebt": "None", "shortTermDebt": "396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39264000", "reportedCurrency": "USD", "retainedEarnings": "12284000", "totalLiabilities": "11086000", "otherCurrentAssets": "2281000", "totalCurrentAssets": "56535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55477000", "currentAccountsPayable": "1977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2792000", "totalShareholderEquity": "100926000", "capitalLeaseObligations": "2792000", "otherCurrentLiabilities": "4469000", "totalCurrentLiabilities": "7870000", "otherNonCurrentLiabilities": "820000", "totalNonCurrentLiabilities": "3216000", "cashAndShortTermInvestments": "43557000", "commonStockSharesOutstanding": "14398047", "intangibleAssetsExcludingGoodwill": "39264000", "cashAndCashEquivalentsAtCarryingValue": "43557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6689000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5446000", "cashflowFromInvestment": "-3038000", "stockBasedCompensation": "1371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23392000, "cost_of_revenue": 1244000, "gross_profit": 22148000, "research_and_development": null, "selling_general_admin": 9813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1600000, "depreciation_amortisation": 2769000, "ebitda": 4369000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1987000, "tax_provision": -828000, "effective_tax_rate": null, "net_income": 2815000, "net_income_continuing_ops": 2815000, "net_income_to_common": 2815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43557000, "short_term_investments": null, "net_receivables": 10697000, "inventory": null, "other_current_assets": null, "total_current_assets": 56535000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 39264000, "goodwill_and_intangibles": 44491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55477000, "total_assets": 112012000, "short_term_debt": 396000, "accounts_payable": 1977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7870000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3216000, "total_liabilities": 11086000, "total_debt": 396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12284000, "total_equity": 100926000, "shares_outstanding": 14398047, "operating_cash_flow": 6689000, "stock_based_compensation": 1371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5446000, "free_cash_flow": 6813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1600000", "ebitda": "4369000", "netIncome": "2815000", "grossProfit": "22148000", "depreciation": "None", "totalRevenue": "23392000", "costOfRevenue": "1244000", "interestIncome": "387000", "incomeBeforeTax": "1987000", "interestExpense": "None", "operatingIncome": "1600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-828000", "reportedCurrency": "USD", "netInterestIncome": "387000", "nonInterestIncome": "None", "operatingExpenses": "20548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2769000", "sellingGeneralAndAdministrative": "9813000", "netIncomeFromContinuingOperations": "2815000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "112012000", "longTermDebt": "None", "shortTermDebt": "396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39264000", "reportedCurrency": "USD", "retainedEarnings": "12284000", "totalLiabilities": "11086000", "otherCurrentAssets": "2281000", "totalCurrentAssets": "56535000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55477000", "currentAccountsPayable": "1977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2792000", "totalShareholderEquity": "100926000", "capitalLeaseObligations": "2792000", "otherCurrentLiabilities": "4469000", "totalCurrentLiabilities": "7870000", "otherNonCurrentLiabilities": "820000", "totalNonCurrentLiabilities": "3216000", "cashAndShortTermInvestments": "43557000", "commonStockSharesOutstanding": "14398047", "intangibleAssetsExcludingGoodwill": "39264000", "cashAndCashEquivalentsAtCarryingValue": "43557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6689000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5446000", "cashflowFromInvestment": "-3038000", "stockBasedCompensation": "1371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 23083000, "cost_of_revenue": 3622000, "gross_profit": 19461000, "ebit": 4962000, "ebitda": 5053000, "pretax_income": 4962000, "tax_provision": 749000, "net_income": 4213000, "net_income_to_common": 4213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45352000, "total_current_assets": 58008000, "total_assets": 112071000, "short_term_debt": 403000, "long_term_debt": null, "total_debt": 403000, "total_liabilities": 10338000, "total_equity": 101733000, "shares_outstanding": 14618657, "goodwill_and_intangibles": 43976000 }, "cash_flow": { "operating_cash_flow": 10172000, "capital_expenditure": 2882000, "free_cash_flow": 13054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157519, "ticker_id": 7971, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4962000", "ebitda": "5053000", "netIncome": "4213000", "grossProfit": "19461000", "depreciation": "None", "totalRevenue": "23083000", "costOfRevenue": "3622000", "interestIncome": "386000", "incomeBeforeTax": "4962000", "interestExpense": "None", "operatingIncome": "4576000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "749000", "reportedCurrency": "USD", "netInterestIncome": "386000", "nonInterestIncome": "None", "operatingExpenses": "14885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "6789000", "netIncomeFromContinuingOperations": "4213000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "112071000", "longTermDebt": "None", "shortTermDebt": "403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "38749000", "reportedCurrency": "USD", "retainedEarnings": "9469000", "totalLiabilities": "10338000", "otherCurrentAssets": "2237000", "totalCurrentAssets": "58008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54062999", "currentAccountsPayable": "2764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2862000", "totalShareholderEquity": "101733000", "capitalLeaseObligations": "2862000", "otherCurrentLiabilities": "2884000", "totalCurrentLiabilities": "6910000", "otherNonCurrentLiabilities": "969000", "totalNonCurrentLiabilities": "3427999", "cashAndShortTermInvestments": "45352000", "commonStockSharesOutstanding": "14618657", "intangibleAssetsExcludingGoodwill": "38749000", "cashAndCashEquivalentsAtCarryingValue": "45352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10172000", "capitalExpenditures": "2882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-786000", "cashflowFromInvestment": "-2882000", "stockBasedCompensation": "1706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23083000, "cost_of_revenue": 3622000, "gross_profit": 19461000, "research_and_development": 2651000, "selling_general_admin": 6789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4962000, "depreciation_amortisation": 91000, "ebitda": 5053000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4962000, "tax_provision": 749000, "effective_tax_rate": null, "net_income": 4213000, "net_income_continuing_ops": 4213000, "net_income_to_common": 4213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45352000, "short_term_investments": null, "net_receivables": 10419000, "inventory": null, "other_current_assets": null, "total_current_assets": 58008000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 38749000, "goodwill_and_intangibles": 43976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54062999, "total_assets": 112071000, "short_term_debt": 403000, "accounts_payable": 2764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3427999, "total_liabilities": 10338000, "total_debt": 403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9469000, "total_equity": 101733000, "shares_outstanding": 14618657, "operating_cash_flow": 10172000, "stock_based_compensation": 1706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -786000, "free_cash_flow": 13054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4962000", "ebitda": "5053000", "netIncome": "4213000", "grossProfit": "19461000", "depreciation": "None", "totalRevenue": "23083000", "costOfRevenue": "3622000", "interestIncome": "386000", "incomeBeforeTax": "4962000", "interestExpense": "None", "operatingIncome": "4576000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "749000", "reportedCurrency": "USD", "netInterestIncome": "386000", "nonInterestIncome": "None", "operatingExpenses": "14885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "6789000", "netIncomeFromContinuingOperations": "4213000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "112071000", "longTermDebt": "None", "shortTermDebt": "403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "38749000", "reportedCurrency": "USD", "retainedEarnings": "9469000", "totalLiabilities": "10338000", "otherCurrentAssets": "2237000", "totalCurrentAssets": "58008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54062999", "currentAccountsPayable": "2764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2862000", "totalShareholderEquity": "101733000", "capitalLeaseObligations": "2862000", "otherCurrentLiabilities": "2884000", "totalCurrentLiabilities": "6910000", "otherNonCurrentLiabilities": "969000", "totalNonCurrentLiabilities": "3427999", "cashAndShortTermInvestments": "45352000", "commonStockSharesOutstanding": "14618657", "intangibleAssetsExcludingGoodwill": "38749000", "cashAndCashEquivalentsAtCarryingValue": "45352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10172000", "capitalExpenditures": "2882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-786000", "cashflowFromInvestment": "-2882000", "stockBasedCompensation": "1706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-653000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 21774000, "cost_of_revenue": 6148000, "gross_profit": 15626000, "ebit": 3090000, "ebitda": 5737000, "pretax_income": 3090000, "tax_provision": 404000, "net_income": 2686000, "net_income_to_common": 2686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38848000, "total_current_assets": 50796000, "total_assets": 104834000, "short_term_debt": 411000, "long_term_debt": null, "total_debt": 411000, "total_liabilities": 8628000, "total_equity": 96206000, "shares_outstanding": 14553282, "goodwill_and_intangibles": 42904000 }, "cash_flow": { "operating_cash_flow": 7487000, "capital_expenditure": 202000, "free_cash_flow": 7689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157520, "ticker_id": 7971, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3090000", "ebitda": "5737000", "netIncome": "2686000", "grossProfit": "15626000", "depreciation": "None", "totalRevenue": "21774000", "costOfRevenue": "6148000", "interestIncome": "339000", "incomeBeforeTax": "3090000", "interestExpense": "None", "operatingIncome": "2751000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "404000", "reportedCurrency": "USD", "netInterestIncome": "339000", "nonInterestIncome": "None", "operatingExpenses": "12875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2647000", "sellingGeneralAndAdministrative": "7253000", "netIncomeFromContinuingOperations": "2686000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "104834000", "longTermDebt": "None", "shortTermDebt": "411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37677000", "reportedCurrency": "USD", "retainedEarnings": "5256000", "totalLiabilities": "8628000", "otherCurrentAssets": "2137000", "totalCurrentAssets": "50796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54038000", "currentAccountsPayable": "1834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2931000", "totalShareholderEquity": "96206000", "capitalLeaseObligations": "2931000", "otherCurrentLiabilities": "2518000", "totalCurrentLiabilities": "5569000", "otherNonCurrentLiabilities": "539000", "totalNonCurrentLiabilities": "3059000", "cashAndShortTermInvestments": "38848000", "commonStockSharesOutstanding": "14553282", "intangibleAssetsExcludingGoodwill": "37677000", "cashAndCashEquivalentsAtCarryingValue": "38848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7487000", "capitalExpenditures": "202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-525000", "cashflowFromInvestment": "-2717000", "stockBasedCompensation": "1827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21774000, "cost_of_revenue": 6148000, "gross_profit": 15626000, "research_and_development": null, "selling_general_admin": 7253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3090000, "depreciation_amortisation": 2647000, "ebitda": 5737000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3090000, "tax_provision": 404000, "effective_tax_rate": null, "net_income": 2686000, "net_income_continuing_ops": 2686000, "net_income_to_common": 2686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38848000, "short_term_investments": null, "net_receivables": 9811000, "inventory": null, "other_current_assets": null, "total_current_assets": 50796000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 37677000, "goodwill_and_intangibles": 42904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54038000, "total_assets": 104834000, "short_term_debt": 411000, "accounts_payable": 1834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5569000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3059000, "total_liabilities": 8628000, "total_debt": 411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5256000, "total_equity": 96206000, "shares_outstanding": 14553282, "operating_cash_flow": 7487000, "stock_based_compensation": 1827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -525000, "free_cash_flow": 7689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3090000", "ebitda": "5737000", "netIncome": "2686000", "grossProfit": "15626000", "depreciation": "None", "totalRevenue": "21774000", "costOfRevenue": "6148000", "interestIncome": "339000", "incomeBeforeTax": "3090000", "interestExpense": "None", "operatingIncome": "2751000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "404000", "reportedCurrency": "USD", "netInterestIncome": "339000", "nonInterestIncome": "None", "operatingExpenses": "12875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2647000", "sellingGeneralAndAdministrative": "7253000", "netIncomeFromContinuingOperations": "2686000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "104834000", "longTermDebt": "None", "shortTermDebt": "411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "37677000", "reportedCurrency": "USD", "retainedEarnings": "5256000", "totalLiabilities": "8628000", "otherCurrentAssets": "2137000", "totalCurrentAssets": "50796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9811000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54038000", "currentAccountsPayable": "1834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2931000", "totalShareholderEquity": "96206000", "capitalLeaseObligations": "2931000", "otherCurrentLiabilities": "2518000", "totalCurrentLiabilities": "5569000", "otherNonCurrentLiabilities": "539000", "totalNonCurrentLiabilities": "3059000", "cashAndShortTermInvestments": "38848000", "commonStockSharesOutstanding": "14553282", "intangibleAssetsExcludingGoodwill": "37677000", "cashAndCashEquivalentsAtCarryingValue": "38848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7487000", "capitalExpenditures": "202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-525000", "cashflowFromInvestment": "-2717000", "stockBasedCompensation": "1827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 22003000, "cost_of_revenue": 3661000, "gross_profit": 18342000, "ebit": 4211000, "ebitda": 6761000, "pretax_income": 4519000, "tax_provision": 1079000, "net_income": 3440000, "net_income_to_common": 3440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34603000, "total_current_assets": 45902000, "total_assets": 99089000, "short_term_debt": 343000, "long_term_debt": null, "total_debt": 343000, "total_liabilities": 7241000, "total_equity": 91848000, "shares_outstanding": 14491713, "goodwill_and_intangibles": 42715000 }, "cash_flow": { "operating_cash_flow": 5001000, "capital_expenditure": 50000, "free_cash_flow": 5051000, "dividends_paid": 4181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157521, "ticker_id": 7971, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4211000", "ebitda": "6761000", "netIncome": "3440000", "grossProfit": "18342000", "depreciation": "None", "totalRevenue": "22003000", "costOfRevenue": "3661000", "interestIncome": "308000", "incomeBeforeTax": "4519000", "interestExpense": "None", "operatingIncome": "4211000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1079000", "reportedCurrency": "USD", "netInterestIncome": "308000", "nonInterestIncome": "None", "operatingExpenses": "14131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2550000", "sellingGeneralAndAdministrative": "6174000", "netIncomeFromContinuingOperations": "3440000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "99089000", "longTermDebt": "None", "shortTermDebt": "343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37488000", "reportedCurrency": "USD", "retainedEarnings": "2570000", "totalLiabilities": "7241000", "otherCurrentAssets": "1653000", "totalCurrentAssets": "45902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53187000", "currentAccountsPayable": "2013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1845000", "totalShareholderEquity": "91848000", "capitalLeaseObligations": "1845000", "otherCurrentLiabilities": "1989000", "totalCurrentLiabilities": "5099000", "otherNonCurrentLiabilities": "640000", "totalNonCurrentLiabilities": "2142000", "cashAndShortTermInvestments": "34603000", "commonStockSharesOutstanding": "14491713", "intangibleAssetsExcludingGoodwill": "37488000", "cashAndCashEquivalentsAtCarryingValue": "34603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3440000", "profitLoss": "None", "dividendPayout": "4181000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5001000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4383000", "cashflowFromInvestment": "-2519000", "stockBasedCompensation": "1596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22003000, "cost_of_revenue": 3661000, "gross_profit": 18342000, "research_and_development": null, "selling_general_admin": 6174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4211000, "depreciation_amortisation": 2550000, "ebitda": 6761000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4519000, "tax_provision": 1079000, "effective_tax_rate": null, "net_income": 3440000, "net_income_continuing_ops": 3440000, "net_income_to_common": 3440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34603000, "short_term_investments": null, "net_receivables": 9646000, "inventory": null, "other_current_assets": null, "total_current_assets": 45902000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 37488000, "goodwill_and_intangibles": 42715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53187000, "total_assets": 99089000, "short_term_debt": 343000, "accounts_payable": 2013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5099000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2142000, "total_liabilities": 7241000, "total_debt": 343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2570000, "total_equity": 91848000, "shares_outstanding": 14491713, "operating_cash_flow": 5001000, "stock_based_compensation": 1596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2519000, "dividends_paid": 4181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4383000, "free_cash_flow": 5051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4211000", "ebitda": "6761000", "netIncome": "3440000", "grossProfit": "18342000", "depreciation": "None", "totalRevenue": "22003000", "costOfRevenue": "3661000", "interestIncome": "308000", "incomeBeforeTax": "4519000", "interestExpense": "None", "operatingIncome": "4211000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1079000", "reportedCurrency": "USD", "netInterestIncome": "308000", "nonInterestIncome": "None", "operatingExpenses": "14131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2550000", "sellingGeneralAndAdministrative": "6174000", "netIncomeFromContinuingOperations": "3440000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "99089000", "longTermDebt": "None", "shortTermDebt": "343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37488000", "reportedCurrency": "USD", "retainedEarnings": "2570000", "totalLiabilities": "7241000", "otherCurrentAssets": "1653000", "totalCurrentAssets": "45902000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53187000", "currentAccountsPayable": "2013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1845000", "totalShareholderEquity": "91848000", "capitalLeaseObligations": "1845000", "otherCurrentLiabilities": "1989000", "totalCurrentLiabilities": "5099000", "otherNonCurrentLiabilities": "640000", "totalNonCurrentLiabilities": "2142000", "cashAndShortTermInvestments": "34603000", "commonStockSharesOutstanding": "14491713", "intangibleAssetsExcludingGoodwill": "37488000", "cashAndCashEquivalentsAtCarryingValue": "34603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3440000", "profitLoss": "None", "dividendPayout": "4181000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5001000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4383000", "cashflowFromInvestment": "-2519000", "stockBasedCompensation": "1596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 19565000, "cost_of_revenue": 3472000, "gross_profit": 16093000, "ebit": 371000, "ebitda": 2852000, "pretax_income": 739000, "tax_provision": -124000, "net_income": 863000, "net_income_to_common": 863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36504000, "total_current_assets": 46192000, "total_assets": 98531000, "short_term_debt": 406000, "long_term_debt": null, "total_debt": 406000, "total_liabilities": 11899000, "total_equity": 86632000, "shares_outstanding": 14125825, "goodwill_and_intangibles": 41224000 }, "cash_flow": { "operating_cash_flow": 6691000, "capital_expenditure": 2297000, "free_cash_flow": 8988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157522, "ticker_id": 7971, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "371000", "ebitda": "2852000", "netIncome": "863000", "grossProfit": "16093000", "depreciation": "None", "totalRevenue": "19565000", "costOfRevenue": "3472000", "interestIncome": "368000", "incomeBeforeTax": "739000", "interestExpense": "None", "operatingIncome": "371000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-124000", "reportedCurrency": "USD", "netInterestIncome": "368000", "nonInterestIncome": "None", "operatingExpenses": "15722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2481000", "sellingGeneralAndAdministrative": "8341000", "netIncomeFromContinuingOperations": "863000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "98531000", "longTermDebt": "None", "shortTermDebt": "406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35997000", "reportedCurrency": "USD", "retainedEarnings": "-870000", "totalLiabilities": "11899000", "otherCurrentAssets": "1627000", "totalCurrentAssets": "46192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52339000", "currentAccountsPayable": "2127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1998000", "totalShareholderEquity": "86632000", "capitalLeaseObligations": "1998000", "otherCurrentLiabilities": "6969000", "totalCurrentLiabilities": "10307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1592000", "cashAndShortTermInvestments": "36504000", "commonStockSharesOutstanding": "14125825", "intangibleAssetsExcludingGoodwill": "35997000", "cashAndCashEquivalentsAtCarryingValue": "36504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6691000", "capitalExpenditures": "2297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3637000", "cashflowFromInvestment": "-2297000", "stockBasedCompensation": "1496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19565000, "cost_of_revenue": 3472000, "gross_profit": 16093000, "research_and_development": null, "selling_general_admin": 8341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 371000, "depreciation_amortisation": 2481000, "ebitda": 2852000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 739000, "tax_provision": -124000, "effective_tax_rate": null, "net_income": 863000, "net_income_continuing_ops": 863000, "net_income_to_common": 863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36504000, "short_term_investments": null, "net_receivables": 8061000, "inventory": null, "other_current_assets": null, "total_current_assets": 46192000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 35997000, "goodwill_and_intangibles": 41224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52339000, "total_assets": 98531000, "short_term_debt": 406000, "accounts_payable": 2127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1592000, "total_liabilities": 11899000, "total_debt": 406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -870000, "total_equity": 86632000, "shares_outstanding": 14125825, "operating_cash_flow": 6691000, "stock_based_compensation": 1496000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3637000, "free_cash_flow": 8988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "371000", "ebitda": "2852000", "netIncome": "863000", "grossProfit": "16093000", "depreciation": "None", "totalRevenue": "19565000", "costOfRevenue": "3472000", "interestIncome": "368000", "incomeBeforeTax": "739000", "interestExpense": "None", "operatingIncome": "371000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-124000", "reportedCurrency": "USD", "netInterestIncome": "368000", "nonInterestIncome": "None", "operatingExpenses": "15722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2481000", "sellingGeneralAndAdministrative": "8341000", "netIncomeFromContinuingOperations": "863000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "98531000", "longTermDebt": "None", "shortTermDebt": "406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35997000", "reportedCurrency": "USD", "retainedEarnings": "-870000", "totalLiabilities": "11899000", "otherCurrentAssets": "1627000", "totalCurrentAssets": "46192000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52339000", "currentAccountsPayable": "2127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1998000", "totalShareholderEquity": "86632000", "capitalLeaseObligations": "1998000", "otherCurrentLiabilities": "6969000", "totalCurrentLiabilities": "10307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1592000", "cashAndShortTermInvestments": "36504000", "commonStockSharesOutstanding": "14125825", "intangibleAssetsExcludingGoodwill": "35997000", "cashAndCashEquivalentsAtCarryingValue": "36504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6691000", "capitalExpenditures": "2297000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3637000", "cashflowFromInvestment": "-2297000", "stockBasedCompensation": "1496000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 19057000, "cost_of_revenue": 3314000, "gross_profit": 15743000, "ebit": 2498000, "ebitda": 4932000, "pretax_income": 2851000, "tax_provision": 1132000, "net_income": 1719000, "net_income_to_common": 1719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35747000, "total_current_assets": 45936000, "total_assets": 97970000, "short_term_debt": 469000, "long_term_debt": null, "total_debt": 469000, "total_liabilities": 6296000, "total_equity": 91674000, "shares_outstanding": 14311575, "goodwill_and_intangibles": 40958000 }, "cash_flow": { "operating_cash_flow": 7247000, "capital_expenditure": 2415000, "free_cash_flow": 9662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157524, "ticker_id": 7971, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2498000", "ebitda": "4932000", "netIncome": "1719000", "grossProfit": "15743000", "depreciation": "None", "totalRevenue": "19057000", "costOfRevenue": "3314000", "interestIncome": "353000", "incomeBeforeTax": "2851000", "interestExpense": "None", "operatingIncome": "2498000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1132000", "reportedCurrency": "USD", "netInterestIncome": "353000", "nonInterestIncome": "None", "operatingExpenses": "13245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2434000", "sellingGeneralAndAdministrative": "5994000", "netIncomeFromContinuingOperations": "1719000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "97970000", "longTermDebt": "None", "shortTermDebt": "469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "35731000", "reportedCurrency": "USD", "retainedEarnings": "-1733000", "totalLiabilities": "6296000", "otherCurrentAssets": "1730000", "totalCurrentAssets": "45936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52034000", "currentAccountsPayable": "2787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2149000", "totalShareholderEquity": "91674000", "capitalLeaseObligations": "2149000", "otherCurrentLiabilities": "795000", "totalCurrentLiabilities": "4616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1680000", "cashAndShortTermInvestments": "35747000", "commonStockSharesOutstanding": "14311575", "intangibleAssetsExcludingGoodwill": "35731000", "cashAndCashEquivalentsAtCarryingValue": "35747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7247000", "capitalExpenditures": "2415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000", "cashflowFromInvestment": "-2415000", "stockBasedCompensation": "1657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19057000, "cost_of_revenue": 3314000, "gross_profit": 15743000, "research_and_development": null, "selling_general_admin": 5994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2498000, "depreciation_amortisation": 2434000, "ebitda": 4932000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2851000, "tax_provision": 1132000, "effective_tax_rate": null, "net_income": 1719000, "net_income_continuing_ops": 1719000, "net_income_to_common": 1719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35747000, "short_term_investments": null, "net_receivables": 8459000, "inventory": null, "other_current_assets": null, "total_current_assets": 45936000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 35731000, "goodwill_and_intangibles": 40958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52034000, "total_assets": 97970000, "short_term_debt": 469000, "accounts_payable": 2787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4616000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1680000, "total_liabilities": 6296000, "total_debt": 469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1733000, "total_equity": 91674000, "shares_outstanding": 14311575, "operating_cash_flow": 7247000, "stock_based_compensation": 1657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28000, "free_cash_flow": 9662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2498000", "ebitda": "4932000", "netIncome": "1719000", "grossProfit": "15743000", "depreciation": "None", "totalRevenue": "19057000", "costOfRevenue": "3314000", "interestIncome": "353000", "incomeBeforeTax": "2851000", "interestExpense": "None", "operatingIncome": "2498000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1132000", "reportedCurrency": "USD", "netInterestIncome": "353000", "nonInterestIncome": "None", "operatingExpenses": "13245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2434000", "sellingGeneralAndAdministrative": "5994000", "netIncomeFromContinuingOperations": "1719000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "97970000", "longTermDebt": "None", "shortTermDebt": "469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "35731000", "reportedCurrency": "USD", "retainedEarnings": "-1733000", "totalLiabilities": "6296000", "otherCurrentAssets": "1730000", "totalCurrentAssets": "45936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52034000", "currentAccountsPayable": "2787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2149000", "totalShareholderEquity": "91674000", "capitalLeaseObligations": "2149000", "otherCurrentLiabilities": "795000", "totalCurrentLiabilities": "4616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1680000", "cashAndShortTermInvestments": "35747000", "commonStockSharesOutstanding": "14311575", "intangibleAssetsExcludingGoodwill": "35731000", "cashAndCashEquivalentsAtCarryingValue": "35747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7247000", "capitalExpenditures": "2415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28000", "cashflowFromInvestment": "-2415000", "stockBasedCompensation": "1657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 19056000, "cost_of_revenue": 3455000, "gross_profit": 15601000, "ebit": 3068000, "ebitda": 5445000, "pretax_income": 3382000, "tax_provision": 745000, "net_income": 2637000, "net_income_to_common": 2637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30943000, "total_current_assets": 40389000, "total_assets": 93452000, "short_term_debt": 529000, "long_term_debt": null, "total_debt": 529000, "total_liabilities": 5454000, "total_equity": 87998000, "shares_outstanding": 14051466, "goodwill_and_intangibles": 40714000 }, "cash_flow": { "operating_cash_flow": 5717000, "capital_expenditure": 2463000, "free_cash_flow": 8180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157525, "ticker_id": 7971, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3068000", "ebitda": "5445000", "netIncome": "2637000", "grossProfit": "15601000", "depreciation": "None", "totalRevenue": "19056000", "costOfRevenue": "3455000", "interestIncome": "314000", "incomeBeforeTax": "3382000", "interestExpense": "None", "operatingIncome": "3068000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "745000", "reportedCurrency": "USD", "netInterestIncome": "314000", "nonInterestIncome": "None", "operatingExpenses": "12533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2377000", "sellingGeneralAndAdministrative": "5750000", "netIncomeFromContinuingOperations": "2637000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "93452000", "longTermDebt": "None", "shortTermDebt": "529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "35487000", "reportedCurrency": "USD", "retainedEarnings": "-3452000", "totalLiabilities": "5454000", "otherCurrentAssets": "1483000", "totalCurrentAssets": "40389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53063000", "currentAccountsPayable": "1969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2294000", "totalShareholderEquity": "87998000", "capitalLeaseObligations": "2294000", "otherCurrentLiabilities": "594000", "totalCurrentLiabilities": "3689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1765000", "cashAndShortTermInvestments": "30943000", "commonStockSharesOutstanding": "14051466", "intangibleAssetsExcludingGoodwill": "35487000", "cashAndCashEquivalentsAtCarryingValue": "30943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5717000", "capitalExpenditures": "2463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4458000", "cashflowFromInvestment": "-2463000", "stockBasedCompensation": "1393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19056000, "cost_of_revenue": 3455000, "gross_profit": 15601000, "research_and_development": 2322000, "selling_general_admin": 5750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3068000, "depreciation_amortisation": 2377000, "ebitda": 5445000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3382000, "tax_provision": 745000, "effective_tax_rate": null, "net_income": 2637000, "net_income_continuing_ops": 2637000, "net_income_to_common": 2637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30943000, "short_term_investments": null, "net_receivables": 7963000, "inventory": null, "other_current_assets": null, "total_current_assets": 40389000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 35487000, "goodwill_and_intangibles": 40714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53063000, "total_assets": 93452000, "short_term_debt": 529000, "accounts_payable": 1969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3689000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1765000, "total_liabilities": 5454000, "total_debt": 529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3452000, "total_equity": 87998000, "shares_outstanding": 14051466, "operating_cash_flow": 5717000, "stock_based_compensation": 1393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4458000, "free_cash_flow": 8180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3068000", "ebitda": "5445000", "netIncome": "2637000", "grossProfit": "15601000", "depreciation": "None", "totalRevenue": "19056000", "costOfRevenue": "3455000", "interestIncome": "314000", "incomeBeforeTax": "3382000", "interestExpense": "None", "operatingIncome": "3068000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "745000", "reportedCurrency": "USD", "netInterestIncome": "314000", "nonInterestIncome": "None", "operatingExpenses": "12533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2377000", "sellingGeneralAndAdministrative": "5750000", "netIncomeFromContinuingOperations": "2637000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "93452000", "longTermDebt": "None", "shortTermDebt": "529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "35487000", "reportedCurrency": "USD", "retainedEarnings": "-3452000", "totalLiabilities": "5454000", "otherCurrentAssets": "1483000", "totalCurrentAssets": "40389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53063000", "currentAccountsPayable": "1969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2294000", "totalShareholderEquity": "87998000", "capitalLeaseObligations": "2294000", "otherCurrentLiabilities": "594000", "totalCurrentLiabilities": "3689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1765000", "cashAndShortTermInvestments": "30943000", "commonStockSharesOutstanding": "14051466", "intangibleAssetsExcludingGoodwill": "35487000", "cashAndCashEquivalentsAtCarryingValue": "30943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5717000", "capitalExpenditures": "2463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4458000", "cashflowFromInvestment": "-2463000", "stockBasedCompensation": "1393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 17511000, "cost_of_revenue": 3756000, "gross_profit": 13755000, "ebit": 1983000, "ebitda": 4253000, "pretax_income": 2348000, "tax_provision": 564000, "net_income": 1784000, "net_income_to_common": 1784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32147000, "total_current_assets": 41509000, "total_assets": 94026000, "short_term_debt": 588000, "long_term_debt": null, "total_debt": 588000, "total_liabilities": 10179000, "total_equity": 83847000, "shares_outstanding": 14164506, "goodwill_and_intangibles": 40189000 }, "cash_flow": { "operating_cash_flow": 4305000, "capital_expenditure": 2392000, "free_cash_flow": 6697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157526, "ticker_id": 7971, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1983000", "ebitda": "4253000", "netIncome": "1784000", "grossProfit": "13755000", "depreciation": "None", "totalRevenue": "17511000", "costOfRevenue": "3756000", "interestIncome": "365000", "incomeBeforeTax": "2348000", "interestExpense": "None", "operatingIncome": "1983000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "564000", "reportedCurrency": "USD", "netInterestIncome": "365000", "nonInterestIncome": "None", "operatingExpenses": "11772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2270000", "sellingGeneralAndAdministrative": "5790000", "netIncomeFromContinuingOperations": "1784000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "94026000", "longTermDebt": "None", "shortTermDebt": "588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34962000", "reportedCurrency": "USD", "retainedEarnings": "-6089000", "totalLiabilities": "10179000", "otherCurrentAssets": "1491000", "totalCurrentAssets": "41509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52517000", "currentAccountsPayable": "2353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2433000", "totalShareholderEquity": "83847000", "capitalLeaseObligations": "2433000", "otherCurrentLiabilities": "4741000", "totalCurrentLiabilities": "8334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1845000", "cashAndShortTermInvestments": "32147000", "commonStockSharesOutstanding": "14164506", "intangibleAssetsExcludingGoodwill": "34962000", "cashAndCashEquivalentsAtCarryingValue": "32147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4305000", "capitalExpenditures": "2392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1798000", "cashflowFromInvestment": "-2392000", "stockBasedCompensation": "1402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17511000, "cost_of_revenue": 3756000, "gross_profit": 13755000, "research_and_development": 2214000, "selling_general_admin": 5790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1983000, "depreciation_amortisation": 2270000, "ebitda": 4253000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2348000, "tax_provision": 564000, "effective_tax_rate": null, "net_income": 1784000, "net_income_continuing_ops": 1784000, "net_income_to_common": 1784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32147000, "short_term_investments": null, "net_receivables": 7871000, "inventory": null, "other_current_assets": null, "total_current_assets": 41509000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 34962000, "goodwill_and_intangibles": 40189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52517000, "total_assets": 94026000, "short_term_debt": 588000, "accounts_payable": 2353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8334000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1845000, "total_liabilities": 10179000, "total_debt": 588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6089000, "total_equity": 83847000, "shares_outstanding": 14164506, "operating_cash_flow": 4305000, "stock_based_compensation": 1402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1798000, "free_cash_flow": 6697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1983000", "ebitda": "4253000", "netIncome": "1784000", "grossProfit": "13755000", "depreciation": "None", "totalRevenue": "17511000", "costOfRevenue": "3756000", "interestIncome": "365000", "incomeBeforeTax": "2348000", "interestExpense": "None", "operatingIncome": "1983000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "564000", "reportedCurrency": "USD", "netInterestIncome": "365000", "nonInterestIncome": "None", "operatingExpenses": "11772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2270000", "sellingGeneralAndAdministrative": "5790000", "netIncomeFromContinuingOperations": "1784000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "94026000", "longTermDebt": "None", "shortTermDebt": "588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "34962000", "reportedCurrency": "USD", "retainedEarnings": "-6089000", "totalLiabilities": "10179000", "otherCurrentAssets": "1491000", "totalCurrentAssets": "41509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52517000", "currentAccountsPayable": "2353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2433000", "totalShareholderEquity": "83847000", "capitalLeaseObligations": "2433000", "otherCurrentLiabilities": "4741000", "totalCurrentLiabilities": "8334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1845000", "cashAndShortTermInvestments": "32147000", "commonStockSharesOutstanding": "14164506", "intangibleAssetsExcludingGoodwill": "34962000", "cashAndCashEquivalentsAtCarryingValue": "32147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4305000", "capitalExpenditures": "2392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1798000", "cashflowFromInvestment": "-2392000", "stockBasedCompensation": "1402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 15061000, "cost_of_revenue": 3337000, "gross_profit": 11724000, "ebit": -895000, "ebitda": 1316000, "pretax_income": -508000, "tax_provision": 562000, "net_income": -1070000, "net_income_to_common": -1070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32032000, "total_current_assets": 40280000, "total_assets": 92990000, "short_term_debt": 569000, "long_term_debt": null, "total_debt": 569000, "total_liabilities": 6878000, "total_equity": 86112000, "shares_outstanding": 13985426, "goodwill_and_intangibles": 39630000 }, "cash_flow": { "operating_cash_flow": 4204000, "capital_expenditure": 2127000, "free_cash_flow": 6331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157527, "ticker_id": 7971, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-895000", "ebitda": "1316000", "netIncome": "-1070000", "grossProfit": "11724000", "depreciation": "None", "totalRevenue": "15061000", "costOfRevenue": "3337000", "interestIncome": "None", "incomeBeforeTax": "-508000", "interestExpense": "286000", "operatingIncome": "-895000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "562000", "reportedCurrency": "USD", "netInterestIncome": "387000", "nonInterestIncome": "None", "operatingExpenses": "12619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2211000", "sellingGeneralAndAdministrative": "6907000", "netIncomeFromContinuingOperations": "-1070000" }, "balance": { "goodwill": "5227000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "92990000", "longTermDebt": "None", "shortTermDebt": "569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34403000", "reportedCurrency": "USD", "retainedEarnings": "-7873000", "totalLiabilities": "6878000", "otherCurrentAssets": "1113000", "totalCurrentAssets": "40280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52710000", "currentAccountsPayable": "1631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2568000", "totalShareholderEquity": "86112000", "capitalLeaseObligations": "2568000", "otherCurrentLiabilities": "1923000", "totalCurrentLiabilities": "4879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1999000", "cashAndShortTermInvestments": "32032000", "commonStockSharesOutstanding": "13985426", "intangibleAssetsExcludingGoodwill": "34403000", "cashAndCashEquivalentsAtCarryingValue": "32032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-40000", "operatingCashflow": "4204000", "capitalExpenditures": "2127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4255000", "cashflowFromInvestment": "-2127000", "stockBasedCompensation": "1328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15061000, "cost_of_revenue": 3337000, "gross_profit": 11724000, "research_and_development": 5965000, "selling_general_admin": 6907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -895000, "depreciation_amortisation": 2211000, "ebitda": 1316000, "interest_expense": 286000, "interest_income": null, "other_non_operating": null, "pretax_income": -508000, "tax_provision": 562000, "effective_tax_rate": null, "net_income": -1070000, "net_income_continuing_ops": -1070000, "net_income_to_common": -1070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32032000, "short_term_investments": null, "net_receivables": 7135000, "inventory": 1, "other_current_assets": null, "total_current_assets": 40280000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 34403000, "goodwill_and_intangibles": 39630000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52710000, "total_assets": 92990000, "short_term_debt": 569000, "accounts_payable": 1631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1999000, "total_liabilities": 6878000, "total_debt": 569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7873000, "total_equity": 86112000, "shares_outstanding": 13985426, "operating_cash_flow": 4204000, "stock_based_compensation": 1328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4255000, "free_cash_flow": 6331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-895000", "ebitda": "1316000", "netIncome": "-1070000", "grossProfit": "11724000", "depreciation": "None", "totalRevenue": "15061000", "costOfRevenue": "3337000", "interestIncome": "None", "incomeBeforeTax": "-508000", "interestExpense": "286000", "operatingIncome": "-895000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "562000", "reportedCurrency": "USD", "netInterestIncome": "387000", "nonInterestIncome": "None", "operatingExpenses": "12619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2211000", "sellingGeneralAndAdministrative": "6907000", "netIncomeFromContinuingOperations": "-1070000" }, "balance": { "goodwill": "5227000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "92990000", "longTermDebt": "None", "shortTermDebt": "569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34403000", "reportedCurrency": "USD", "retainedEarnings": "-7873000", "totalLiabilities": "6878000", "otherCurrentAssets": "1113000", "totalCurrentAssets": "40280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52710000", "currentAccountsPayable": "1631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2568000", "totalShareholderEquity": "86112000", "capitalLeaseObligations": "2568000", "otherCurrentLiabilities": "1923000", "totalCurrentLiabilities": "4879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1999000", "cashAndShortTermInvestments": "32032000", "commonStockSharesOutstanding": "13985426", "intangibleAssetsExcludingGoodwill": "34403000", "cashAndCashEquivalentsAtCarryingValue": "32032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-40000", "operatingCashflow": "4204000", "capitalExpenditures": "2127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4255000", "cashflowFromInvestment": "-2127000", "stockBasedCompensation": "1328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 15837000, "cost_of_revenue": 3313000, "gross_profit": 12524000, "ebit": 1765000, "ebitda": 3936000, "pretax_income": 2111000, "tax_provision": -10384000, "net_income": 12495000, "net_income_to_common": 12495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34210000, "total_current_assets": 42193000, "total_assets": 95276000, "short_term_debt": 548000, "long_term_debt": null, "total_debt": 548000, "total_liabilities": 5585000, "total_equity": 89691000, "shares_outstanding": 14329878, "goodwill_and_intangibles": 39219000 }, "cash_flow": { "operating_cash_flow": 5789000, "capital_expenditure": 2459000, "free_cash_flow": 8248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157529, "ticker_id": 7971, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1765000", "ebitda": "3936000", "netIncome": "12495000", "grossProfit": "12524000", "depreciation": "None", "totalRevenue": "15837000", "costOfRevenue": "3313000", "interestIncome": "346000", "incomeBeforeTax": "2111000", "interestExpense": "None", "operatingIncome": "1765000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10384000", "reportedCurrency": "USD", "netInterestIncome": "346000", "nonInterestIncome": "None", "operatingExpenses": "10759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2171000", "sellingGeneralAndAdministrative": "5223000", "netIncomeFromContinuingOperations": "12495000" }, "balance": { "goodwill": "5227000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "95276000", "longTermDebt": "None", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "33992000", "reportedCurrency": "USD", "retainedEarnings": "-6803000", "totalLiabilities": "5585000", "otherCurrentAssets": "1178000", "totalCurrentAssets": "42193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53083000", "currentAccountsPayable": "1989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2697000", "totalShareholderEquity": "89691000", "capitalLeaseObligations": "2697000", "otherCurrentLiabilities": "372000", "totalCurrentLiabilities": "3436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2149000", "cashAndShortTermInvestments": "34210000", "commonStockSharesOutstanding": "14329878", "intangibleAssetsExcludingGoodwill": "33992000", "cashAndCashEquivalentsAtCarryingValue": "34210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "88000", "operatingCashflow": "5789000", "capitalExpenditures": "2459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-488000", "cashflowFromInvestment": "-2459000", "stockBasedCompensation": "1369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15837000, "cost_of_revenue": 3313000, "gross_profit": 12524000, "research_and_development": 2112000, "selling_general_admin": 5223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1765000, "depreciation_amortisation": 2171000, "ebitda": 3936000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2111000, "tax_provision": -10384000, "effective_tax_rate": null, "net_income": 12495000, "net_income_continuing_ops": 12495000, "net_income_to_common": 12495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34210000, "short_term_investments": null, "net_receivables": 6805000, "inventory": 1, "other_current_assets": null, "total_current_assets": 42193000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 33992000, "goodwill_and_intangibles": 39219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53083000, "total_assets": 95276000, "short_term_debt": 548000, "accounts_payable": 1989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2149000, "total_liabilities": 5585000, "total_debt": 548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6803000, "total_equity": 89691000, "shares_outstanding": 14329878, "operating_cash_flow": 5789000, "stock_based_compensation": 1369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -488000, "free_cash_flow": 8248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1765000", "ebitda": "3936000", "netIncome": "12495000", "grossProfit": "12524000", "depreciation": "None", "totalRevenue": "15837000", "costOfRevenue": "3313000", "interestIncome": "346000", "incomeBeforeTax": "2111000", "interestExpense": "None", "operatingIncome": "1765000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10384000", "reportedCurrency": "USD", "netInterestIncome": "346000", "nonInterestIncome": "None", "operatingExpenses": "10759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2171000", "sellingGeneralAndAdministrative": "5223000", "netIncomeFromContinuingOperations": "12495000" }, "balance": { "goodwill": "5227000", "inventory": "1", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "95276000", "longTermDebt": "None", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "33992000", "reportedCurrency": "USD", "retainedEarnings": "-6803000", "totalLiabilities": "5585000", "otherCurrentAssets": "1178000", "totalCurrentAssets": "42193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53083000", "currentAccountsPayable": "1989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2697000", "totalShareholderEquity": "89691000", "capitalLeaseObligations": "2697000", "otherCurrentLiabilities": "372000", "totalCurrentLiabilities": "3436000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2149000", "cashAndShortTermInvestments": "34210000", "commonStockSharesOutstanding": "14329878", "intangibleAssetsExcludingGoodwill": "33992000", "cashAndCashEquivalentsAtCarryingValue": "34210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "88000", "operatingCashflow": "5789000", "capitalExpenditures": "2459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-488000", "cashflowFromInvestment": "-2459000", "stockBasedCompensation": "1369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "income_statement": { "revenue": 14680000, "cost_of_revenue": 3240000, "gross_profit": 11440000, "ebit": 1233000, "ebitda": 3287000, "pretax_income": 1548000, "tax_provision": 160000, "net_income": 1388000, "net_income_to_common": 1388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31368000, "total_current_assets": 39249000, "total_assets": 79877000, "short_term_debt": 731000, "long_term_debt": null, "total_debt": 731000, "total_liabilities": 4109000, "total_equity": 75768000, "shares_outstanding": 14172024, "goodwill_and_intangibles": 38402000 }, "cash_flow": { "operating_cash_flow": 3547000, "capital_expenditure": 2243000, "free_cash_flow": 5790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 157530, "ticker_id": 7971, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:07:09.985422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1233000", "ebitda": "3287000", "netIncome": "1388000", "grossProfit": "11440000", "depreciation": "None", "totalRevenue": "14680000", "costOfRevenue": "3240000", "interestIncome": "315000", "incomeBeforeTax": "1548000", "interestExpense": "None", "operatingIncome": "1233000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "160000", "reportedCurrency": "USD", "netInterestIncome": "315000", "nonInterestIncome": "None", "operatingExpenses": "10207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2054000", "sellingGeneralAndAdministrative": "5075000", "netIncomeFromContinuingOperations": "1388000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "79877000", "longTermDebt": "None", "shortTermDebt": "731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "33175000", "reportedCurrency": "USD", "retainedEarnings": "-19298000", "totalLiabilities": "4109000", "otherCurrentAssets": "1325000", "totalCurrentAssets": "39249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40628000", "currentAccountsPayable": "1694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1461000", "shortLongTermDebtTotal": "953000", "totalShareholderEquity": "75768000", "capitalLeaseObligations": "953000", "otherCurrentLiabilities": "424000", "totalCurrentLiabilities": "3476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "633000", "cashAndShortTermInvestments": "31368000", "commonStockSharesOutstanding": "14172024", "intangibleAssetsExcludingGoodwill": "33175000", "cashAndCashEquivalentsAtCarryingValue": "31368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-48000", "operatingCashflow": "3547000", "capitalExpenditures": "2243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754000", "cashflowFromInvestment": "-2243000", "stockBasedCompensation": "1305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14680000, "cost_of_revenue": 3240000, "gross_profit": 11440000, "research_and_development": 1995000, "selling_general_admin": 5075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1233000, "depreciation_amortisation": 2054000, "ebitda": 3287000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1548000, "tax_provision": 160000, "effective_tax_rate": null, "net_income": 1388000, "net_income_continuing_ops": 1388000, "net_income_to_common": 1388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31368000, "short_term_investments": null, "net_receivables": 6556000, "inventory": null, "other_current_assets": null, "total_current_assets": 39249000, "net_ppe": null, "goodwill": 5227000, "intangible_assets": 33175000, "goodwill_and_intangibles": 38402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40628000, "total_assets": 79877000, "short_term_debt": 731000, "accounts_payable": 1694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3476000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633000, "total_liabilities": 4109000, "total_debt": 731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19298000, "total_equity": 75768000, "shares_outstanding": 14172024, "operating_cash_flow": 3547000, "stock_based_compensation": 1305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -754000, "free_cash_flow": 5790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1233000", "ebitda": "3287000", "netIncome": "1388000", "grossProfit": "11440000", "depreciation": "None", "totalRevenue": "14680000", "costOfRevenue": "3240000", "interestIncome": "315000", "incomeBeforeTax": "1548000", "interestExpense": "None", "operatingIncome": "1233000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "160000", "reportedCurrency": "USD", "netInterestIncome": "315000", "nonInterestIncome": "None", "operatingExpenses": "10207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2054000", "sellingGeneralAndAdministrative": "5075000", "netIncomeFromContinuingOperations": "1388000" }, "balance": { "goodwill": "5227000", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "79877000", "longTermDebt": "None", "shortTermDebt": "731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "33175000", "reportedCurrency": "USD", "retainedEarnings": "-19298000", "totalLiabilities": "4109000", "otherCurrentAssets": "1325000", "totalCurrentAssets": "39249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40628000", "currentAccountsPayable": "1694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1461000", "shortLongTermDebtTotal": "953000", "totalShareholderEquity": "75768000", "capitalLeaseObligations": "953000", "otherCurrentLiabilities": "424000", "totalCurrentLiabilities": "3476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "633000", "cashAndShortTermInvestments": "31368000", "commonStockSharesOutstanding": "14172024", "intangibleAssetsExcludingGoodwill": "33175000", "cashAndCashEquivalentsAtCarryingValue": "31368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-48000", "operatingCashflow": "3547000", "capitalExpenditures": "2243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-754000", "cashflowFromInvestment": "-2243000", "stockBasedCompensation": "1305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-735000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }