{ "ticker": { "uuid": "bb481f49-b6c2-4303-a8df-0da37e60c456", "symbol": "FO4N", "name": "ageas SA/NV", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/bb481f49-b6c2-4303-a8df-0da37e60c456/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb481f49-b6c2-4303-a8df-0da37e60c456/" }, "ticker_metadata": { "id": 17398, "uuid": "bb481f49-b6c2-4303-a8df-0da37e60c456", "symbol": "FO4N", "name": "ageas SA/NV", "asset_type": "equity", "market_cap": 14237941760, "stock_exchange_id": 8, "industry": "Insurance - Diversified", "sector": "Financial Services", "description": "ageas SA/NV, together with its subsidiaries, engages in insurance business. It operates through five segments: Belgium, Europe, Asia, Reinsurance, and General Account. The company provides property, casualty, and life insurance products, as well as pension products; and reinsurance products. It offers life insurance products include risks related to the life, and death of individuals; and non-life insurance products comprise accident and health, motor, and fire insurance products, as well as insurance services for other damages to property; and pension funds. The company serves private individuals, as well as small, medium-sized, and large companies through independent brokers and the bank channels. ageas SA/NV was founded in 1824 and is based in Brussels, Belgium.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bb481f49-b6c2-4303-a8df-0da37e60c456", "symbol": "FO4N", "name": "ageas SA/NV", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/bb481f49-b6c2-4303-a8df-0da37e60c456/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb481f49-b6c2-4303-a8df-0da37e60c456/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.95, "value": 0.93, "quality": 0.61, "momentum": 0.68, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 63.55, "market_cap": 12120718834.57, "pe_ratio": 7.0799, "earnings_yield": 0.1412, "ebitda_to_ev": 0.1745, "shareholder_yield": 0.0196, "roe": 0.1813, "piotroski_f_score": 4, "momentum_12_1": 0.1748, "volatility_252d": 0.1668 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:52.640070+00:00", "batch_id": "" }, "size": { "price_close": 63.55, "market_cap": 12120718834.5727, "market_cap_usd": 12120718834.5727, "enterprise_value": 16145718834.5727, "shares_outstanding": 190727286, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.0799, "pb_ratio": 1.2838, "ptbv_ratio": 1.2838, "ps_ratio": 1.3402, "pcf_ratio": 4.1824, "pfcf_ratio": 4.7052, "ev_ebitda": 5.7315, "ev_ebit": 6.5633, "ev_sales": 1.7852, "ev_fcf": 6.2677, "earnings_yield": 0.1412, "fcf_yield": 0.1595, "price_to_sales": 1.3402, "price_to_book": 1.2838, "price_to_cashflow": 4.1824, "ebitda_to_ev": 0.1745, "sales_yield": 0.5601 }, "yield": { "dividend_yield": 0.0542, "buyback_yield": -0.0346, "shareholder_yield": 0.0196, "debt_paydown_yield": 0, "total_yield": 0.0196 }, "quality": { "gross_margin": null, "operating_margin": 0.272, "net_margin": 0.1893, "ebitda_margin": 0.3115, "fcf_margin": 0.2848, "roe": 0.1813, "roa": 0.016, "roic": 0.137, "roc_greenblatt": null, "asset_turnover": 0.0845, "cash_conversion": 1.5047, "accruals_ratio": -0.0111, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2464, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0062 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4288, "debt_to_assets": 0.0666, "interest_coverage": 8.5417, "current_ratio": null, "quick_ratio": null, "net_debt": 4025000000, "local_beta": 0.2827, "volatility_252d": 0.1668, "volatility_60d": 0.3785, "max_drawdown_12m": -0.0898, "risk_adjusted_momentum": 1.048 }, "growth": { "revenue_growth_1y": 0.0471, "revenue_growth_3y_cagr": 0.2272, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4621, "eps_growth_3y_cagr": 0.1599, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.0125, "book_value_growth_1y": 0.1628, "revenue_growth": 0.0471, "earnings_growth": 0.4621 }, "momentum": { "price_return_1m": -0.0209, "price_return_3m": 0.0771, "price_return_6m": 0.1179, "price_return_9m": 0.1026, "price_return_12m": 0.1502, "price_return_12m_ex1m": 0.1748, "momentum_6m": 0.1179, "momentum_12m": 0.1502, "momentum_12_1": 0.1748, "distance_from_52w_high": -0.0451, "distance_from_52w_low": 0.1625, "relative_strength": 0.1315 }, "raw_ttm": { "revenue_ttm": 9044000000, "gross_profit_ttm": null, "ebit_ttm": 2460000000, "ebitda_ttm": 2817000000, "net_income_ttm": 1712000000, "eps_diluted_ttm": 8.9762, "operating_cash_flow_ttm": 2898000000, "capital_expenditure_ttm": -322000000, "fcf_ttm": 2576000000, "dividends_paid_ttm": -657000000, "share_repurchases_ttm": -125000000, "shares_issued_ttm": 544000000, "interest_expense_ttm": 288000000, "cash_and_equivalents": 3102000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 107073000000, "total_debt": 7127000000, "total_equity": 9441000000, "net_working_capital": null, "book_value_per_share": 49.5, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.5 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 11, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 46, "rank_pcf": 17, "rank_ev_ebitda": 23, "rank_ev_ebit": 21, "rank_earnings_yield": 11, "rank_fcf_yield": 8, "rank_dividend_yield": 11, "rank_shareholder_yield": 56, "rank_total_yield": 67, "rank_roe": 28, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 50, "rank_fcf_margin": 10, "rank_piotroski": 90, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 42 }, "composites": { "value_composite": 7, "quality_composite": 39, "momentum_composite": 32, "growth_composite": 19, "yield_composite": 38, "svqf_composite": 8, "vc1_composite": 13, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.7532, "os_score": 0.95, "value_percentile": 0.93, "quality_percentile": 0.61, "momentum_percentile": 0.68, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8272, "ticker_id": 17398, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:52.640070+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.55, "market_cap": 12120718834.5727, "market_cap_usd": 12120718834.5727, "enterprise_value": 16145718834.5727, "shares_outstanding": 190727286, "fx_rate_to_usd": null, "pe_ratio": 7.07985913, "pb_ratio": 1.28383845, "ptbv_ratio": 1.28383845, "ps_ratio": 1.34019448, "pcf_ratio": 4.18244266, "pfcf_ratio": 4.70524799, "ev_ebitda": 5.73152958, "ev_ebit": 6.56330034, "ev_sales": 1.78524091, "ev_fcf": 6.26774799, "earnings_yield": 0.14124575, "fcf_yield": 0.15954694, "dividend_yield": 0.05420471, "buyback_yield": -0.03456891, "shareholder_yield": 0.0196358, "debt_paydown_yield": 0, "total_yield": 0.0196358, "gross_margin": null, "operating_margin": 0.27200354, "net_margin": 0.18929677, "ebitda_margin": 0.31147722, "fcf_margin": 0.28482972, "roe": 0.18133672, "roa": 0.01598909, "roic": 0.13701173, "roc_greenblatt": null, "asset_turnover": 0.08446574, "cash_conversion": 1.5046729, "accruals_ratio": -0.01107656, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.42882499, "debt_to_assets": 0.06656207, "interest_coverage": 8.54166667, "current_ratio": null, "quick_ratio": null, "net_debt": 4025000000, "revenue_growth_1y": 0.04712284, "revenue_growth_3y_cagr": 0.22715342, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.46208894, "eps_growth_3y_cagr": 0.15993159, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.01246106, "book_value_growth_1y": 0.16282958, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.246425, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02091212, "price_return_3m": 0.07711863, "price_return_6m": 0.11785402, "price_return_9m": 0.10258622, "price_return_12m": 0.15022885, "price_return_12m_ex1m": 0.17479633, "distance_from_52w_high": -0.04506965, "distance_from_52w_low": 0.16253085, "relative_strength": 0.13152488, "local_beta": 0.2827, "volatility_252d": 0.166797, "volatility_60d": 0.378511, "max_drawdown_12m": -0.08982515, "revenue_ttm": 9044000000, "gross_profit_ttm": null, "ebit_ttm": 2460000000, "ebitda_ttm": 2817000000, "net_income_ttm": 1712000000, "eps_diluted_ttm": 8.97616715, "operating_cash_flow_ttm": 2898000000, "capital_expenditure_ttm": -322000000, "fcf_ttm": 2576000000, "dividends_paid_ttm": -657000000, "share_repurchases_ttm": -125000000, "shares_issued_ttm": 544000000, "interest_expense_ttm": 288000000, "cash_and_equivalents": 3102000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 107073000000, "total_debt": 7127000000, "total_equity": 9441000000, "net_working_capital": null, "book_value_per_share": 49.49999656, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.49999656, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 46, "rank_pcf": 17, "rank_ev_ebitda": 23, "rank_ev_ebit": 21, "rank_earnings_yield": 11, "rank_fcf_yield": 8, "rank_dividend_yield": 11, "rank_shareholder_yield": 56, "rank_total_yield": 67, "rank_roe": 28, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 50, "rank_fcf_margin": 10, "rank_piotroski": 90, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 42, "value_composite": 7, "quality_composite": 39, "momentum_composite": 32, "growth_composite": 19, "yield_composite": 38, "svqf_composite": 8, "vc1_composite": 13, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.55, "os": 0.95, "value": 0.93, "quality": 0.61, "momentum": 0.68, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 7.0799, "earnings_yield": 0.1412, "shareholder_yield": 0.0196, "roe": 0.1813, "momentum_12_1": 0.1748, "complete_fields": { "id": 8272, "ticker_id": 17398, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:52.640070+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.55, "market_cap": 12120718834.5727, "market_cap_usd": 12120718834.5727, "enterprise_value": 16145718834.5727, "shares_outstanding": 190727286, "fx_rate_to_usd": null, "pe_ratio": 7.07985913, "pb_ratio": 1.28383845, "ptbv_ratio": 1.28383845, "ps_ratio": 1.34019448, "pcf_ratio": 4.18244266, "pfcf_ratio": 4.70524799, "ev_ebitda": 5.73152958, "ev_ebit": 6.56330034, "ev_sales": 1.78524091, "ev_fcf": 6.26774799, "earnings_yield": 0.14124575, "fcf_yield": 0.15954694, "dividend_yield": 0.05420471, "buyback_yield": -0.03456891, "shareholder_yield": 0.0196358, "debt_paydown_yield": 0, "total_yield": 0.0196358, "gross_margin": null, "operating_margin": 0.27200354, "net_margin": 0.18929677, "ebitda_margin": 0.31147722, "fcf_margin": 0.28482972, "roe": 0.18133672, "roa": 0.01598909, "roic": 0.13701173, "roc_greenblatt": null, "asset_turnover": 0.08446574, "cash_conversion": 1.5046729, "accruals_ratio": -0.01107656, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.42882499, "debt_to_assets": 0.06656207, "interest_coverage": 8.54166667, "current_ratio": null, "quick_ratio": null, "net_debt": 4025000000, "revenue_growth_1y": 0.04712284, "revenue_growth_3y_cagr": 0.22715342, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.46208894, "eps_growth_3y_cagr": 0.15993159, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.01246106, "book_value_growth_1y": 0.16282958, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.246425, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02091212, "price_return_3m": 0.07711863, "price_return_6m": 0.11785402, "price_return_9m": 0.10258622, "price_return_12m": 0.15022885, "price_return_12m_ex1m": 0.17479633, "distance_from_52w_high": -0.04506965, "distance_from_52w_low": 0.16253085, "relative_strength": 0.13152488, "local_beta": 0.2827, "volatility_252d": 0.166797, "volatility_60d": 0.378511, "max_drawdown_12m": -0.08982515, "revenue_ttm": 9044000000, "gross_profit_ttm": null, "ebit_ttm": 2460000000, "ebitda_ttm": 2817000000, "net_income_ttm": 1712000000, "eps_diluted_ttm": 8.97616715, "operating_cash_flow_ttm": 2898000000, "capital_expenditure_ttm": -322000000, "fcf_ttm": 2576000000, "dividends_paid_ttm": -657000000, "share_repurchases_ttm": -125000000, "shares_issued_ttm": 544000000, "interest_expense_ttm": 288000000, "cash_and_equivalents": 3102000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 107073000000, "total_debt": 7127000000, "total_equity": 9441000000, "net_working_capital": null, "book_value_per_share": 49.49999656, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.49999656, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 46, "rank_pcf": 17, "rank_ev_ebitda": 23, "rank_ev_ebit": 21, "rank_earnings_yield": 11, "rank_fcf_yield": 8, "rank_dividend_yield": 11, "rank_shareholder_yield": 56, "rank_total_yield": 67, "rank_roe": 28, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 50, "rank_fcf_margin": 10, "rank_piotroski": 90, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 42, "value_composite": 7, "quality_composite": 39, "momentum_composite": 32, "growth_composite": 19, "yield_composite": 38, "svqf_composite": 8, "vc1_composite": 13, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:05.248891+00:00", "is_restated": false, "income_statement": { "revenue": 9044000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2460000000, "ebitda": 2817000000, "pretax_income": null, "tax_provision": null, "net_income": 1712000000, "net_income_to_common": 1712000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3102000000, "total_current_assets": null, "total_assets": 107073000000, "short_term_debt": null, "long_term_debt": 6278000000, "total_debt": 7127000000, "total_liabilities": null, "total_equity": 9441000000, "shares_outstanding": 190727286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2898000000, "capital_expenditure": -322000000, "free_cash_flow": 2576000000, "dividends_paid": -657000000, "share_repurchases": -125000000, "shares_issued": 544000000, "net_debt_issued": 1159000000 }, "complete_fields": { "id": 386254, "ticker_id": 17398, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:05.248891+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1712000000", "grossProfit": null, "totalRevenue": "9044000000", "costOfRevenue": null, "interestExpense": "288000000", "operatingIncome": "2460000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "357000000" }, "balance": { "totalDebt": "7127000000", "totalAssets": "107073000000", "longTermDebt": "6278000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "190727286", "totalCurrentAssets": null, "totalShareholderEquity": "9441000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3102000000" }, "cashflow": { "freeCashFlow": "2576000000", "dividendsPaid": "-657000000", "issuanceOfDebt": "1430000000", "issuanceOfStock": "544000000", "repaymentOfDebt": "-271000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2898000000", "repurchaseOfStock": "-125000000", "capitalExpenditures": "-322000000" } }, "revenue": 9044000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2460000000, "depreciation_amortisation": 357000000, "ebitda": 2817000000, "interest_expense": 288000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1712000000, "net_income_continuing_ops": null, "net_income_to_common": 1712000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3102000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107073000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6278000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7127000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9441000000, "shares_outstanding": 190727286, "operating_cash_flow": 2898000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -322000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -657000000, "share_repurchases": -125000000, "shares_issued": 544000000, "net_debt_issued": 1159000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2576000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1712000000", "grossProfit": null, "totalRevenue": "9044000000", "costOfRevenue": null, "interestExpense": "288000000", "operatingIncome": "2460000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "357000000" }, "balance": { "totalDebt": "7127000000", "totalAssets": "107073000000", "longTermDebt": "6278000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "190727286", "totalCurrentAssets": null, "totalShareholderEquity": "9441000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3102000000" }, "cashflow": { "freeCashFlow": "2576000000", "dividendsPaid": "-657000000", "issuanceOfDebt": "1430000000", "issuanceOfStock": "544000000", "repaymentOfDebt": "-271000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2898000000", "repurchaseOfStock": "-125000000", "capitalExpenditures": "-322000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:05.248891+00:00", "is_restated": false, "income_statement": { "revenue": 8637000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1861000000, "ebitda": 2171000000, "pretax_income": null, "tax_provision": null, "net_income": 1118000000, "net_income_to_common": 1118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2076000000, "total_current_assets": null, "total_assets": 98455000000, "short_term_debt": null, "long_term_debt": 4028000000, "total_debt": 4749000000, "total_liabilities": null, "total_equity": 7752000000, "shares_outstanding": 182106172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1045000000, "capital_expenditure": -403000000, "free_cash_flow": 642000000, "dividends_paid": -584000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 35000000 }, "complete_fields": { "id": 386257, "ticker_id": 17398, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:05.248891+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1118000000", "grossProfit": null, "totalRevenue": "8637000000", "costOfRevenue": null, "interestExpense": "286000000", "operatingIncome": "1861000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "310000000" }, "balance": { "totalDebt": "4749000000", "totalAssets": "98455000000", "longTermDebt": "4028000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "182106172", "totalCurrentAssets": null, "totalShareholderEquity": "7752000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2076000000" }, "cashflow": { "freeCashFlow": "642000000", "dividendsPaid": "-584000000", "issuanceOfDebt": "175000000", "issuanceOfStock": null, "repaymentOfDebt": "-140000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1045000000", "repurchaseOfStock": "-75000000", "capitalExpenditures": "-403000000" } }, "revenue": 8637000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1861000000, "depreciation_amortisation": 310000000, "ebitda": 2171000000, "interest_expense": 286000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1118000000, "net_income_continuing_ops": null, "net_income_to_common": 1118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2076000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98455000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4028000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4749000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7752000000, "shares_outstanding": 182106172, "operating_cash_flow": 1045000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -403000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -584000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 35000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 642000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1118000000", "grossProfit": null, "totalRevenue": "8637000000", "costOfRevenue": null, "interestExpense": "286000000", "operatingIncome": "1861000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "310000000" }, "balance": { "totalDebt": "4749000000", "totalAssets": "98455000000", "longTermDebt": "4028000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "182106172", "totalCurrentAssets": null, "totalShareholderEquity": "7752000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2076000000" }, "cashflow": { "freeCashFlow": "642000000", "dividendsPaid": "-584000000", "issuanceOfDebt": "175000000", "issuanceOfStock": null, "repaymentOfDebt": "-140000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1045000000", "repurchaseOfStock": "-75000000", "capitalExpenditures": "-403000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:05.248891+00:00", "is_restated": false, "income_statement": { "revenue": 7880000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1703000000, "ebitda": 2045000000, "pretax_income": null, "tax_provision": null, "net_income": 953000000, "net_income_to_common": 953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1875000000, "total_current_assets": null, "total_assets": 96693000000, "short_term_debt": null, "long_term_debt": 3929000000, "total_debt": 4585000000, "total_liabilities": null, "total_equity": 7422000000, "shares_outstanding": 183670785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 121000000, "capital_expenditure": -239000000, "free_cash_flow": -118000000, "dividends_paid": -540000000, "share_repurchases": -3000000, "shares_issued": null, "net_debt_issued": -83000000 }, "complete_fields": { "id": 386258, "ticker_id": 17398, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:05.248891+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "953000000", "grossProfit": null, "totalRevenue": "7880000000", "costOfRevenue": null, "interestExpense": "275000000", "operatingIncome": "1703000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "342000000" }, "balance": { "totalDebt": "4585000000", "totalAssets": "96693000000", "longTermDebt": "3929000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "183670785", "totalCurrentAssets": null, "totalShareholderEquity": "7422000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1875000000" }, "cashflow": { "freeCashFlow": "-118000000", "dividendsPaid": "-540000000", "issuanceOfDebt": "34000000", "issuanceOfStock": null, "repaymentOfDebt": "-117000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "121000000", "repurchaseOfStock": "-3000000", "capitalExpenditures": "-239000000" } }, "revenue": 7880000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1703000000, "depreciation_amortisation": 342000000, "ebitda": 2045000000, "interest_expense": 275000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 953000000, "net_income_continuing_ops": null, "net_income_to_common": 953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1875000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96693000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3929000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4585000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7422000000, "shares_outstanding": 183670785, "operating_cash_flow": 121000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -239000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -540000000, "share_repurchases": -3000000, "shares_issued": null, "net_debt_issued": -83000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -118000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "953000000", "grossProfit": null, "totalRevenue": "7880000000", "costOfRevenue": null, "interestExpense": "275000000", "operatingIncome": "1703000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "342000000" }, "balance": { "totalDebt": "4585000000", "totalAssets": "96693000000", "longTermDebt": "3929000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "183670785", "totalCurrentAssets": null, "totalShareholderEquity": "7422000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1875000000" }, "cashflow": { "freeCashFlow": "-118000000", "dividendsPaid": "-540000000", "issuanceOfDebt": "34000000", "issuanceOfStock": null, "repaymentOfDebt": "-117000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "121000000", "repurchaseOfStock": "-3000000", "capitalExpenditures": "-239000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:05.248891+00:00", "is_restated": false, "income_statement": { "revenue": 4894000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1642000000, "ebitda": 2031000000, "pretax_income": null, "tax_provision": null, "net_income": 1097000000, "net_income_to_common": 1097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1176000000, "total_current_assets": null, "total_assets": 97292000000, "short_term_debt": null, "long_term_debt": 3813000000, "total_debt": 4443000000, "total_liabilities": null, "total_equity": 6975000000, "shares_outstanding": 183655815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1019000000, "capital_expenditure": -160000000, "free_cash_flow": 859000000, "dividends_paid": -765000000, "share_repurchases": -93000000, "shares_issued": null, "net_debt_issued": -133000000 }, "complete_fields": { "id": 386259, "ticker_id": 17398, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:05.248891+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1097000000", "grossProfit": null, "totalRevenue": "4894000000", "costOfRevenue": null, "interestExpense": "153000000", "operatingIncome": "1642000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "389000000" }, "balance": { "totalDebt": "4443000000", "totalAssets": "97292000000", "longTermDebt": "3813000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "183655815", "totalCurrentAssets": null, "totalShareholderEquity": "6975000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1176000000" }, "cashflow": { "freeCashFlow": "859000000", "dividendsPaid": "-765000000", "issuanceOfDebt": "34000000", "issuanceOfStock": null, "repaymentOfDebt": "-167000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1019000000", "repurchaseOfStock": "-93000000", "capitalExpenditures": "-160000000" } }, "revenue": 4894000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1642000000, "depreciation_amortisation": 389000000, "ebitda": 2031000000, "interest_expense": 153000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1097000000, "net_income_continuing_ops": null, "net_income_to_common": 1097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1176000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97292000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3813000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4443000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6975000000, "shares_outstanding": 183655815, "operating_cash_flow": 1019000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -765000000, "share_repurchases": -93000000, "shares_issued": null, "net_debt_issued": -133000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 859000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1097000000", "grossProfit": null, "totalRevenue": "4894000000", "costOfRevenue": null, "interestExpense": "153000000", "operatingIncome": "1642000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "389000000" }, "balance": { "totalDebt": "4443000000", "totalAssets": "97292000000", "longTermDebt": "3813000000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "183655815", "totalCurrentAssets": null, "totalShareholderEquity": "6975000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1176000000" }, "cashflow": { "freeCashFlow": "859000000", "dividendsPaid": "-765000000", "issuanceOfDebt": "34000000", "issuanceOfStock": null, "repaymentOfDebt": "-167000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1019000000", "repurchaseOfStock": "-93000000", "capitalExpenditures": "-160000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:05.248891+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386260, "ticker_id": 17398, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:05.248891+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:05.248891+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3102000000, "total_current_assets": null, "total_assets": 107073000000, "short_term_debt": null, "long_term_debt": 6278000000, "total_debt": 7127000000, "total_liabilities": null, "total_equity": 9441000000, "shares_outstanding": 190727286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386253, "ticker_id": 17398, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:05.248891+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7127000000", "totalAssets": "107073000000", "longTermDebt": "6278000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "190727286", "totalCurrentAssets": null, "totalShareholderEquity": "9441000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3102000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3102000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107073000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 6278000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7127000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9441000000, "shares_outstanding": 190727286, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7127000000", "totalAssets": "107073000000", "longTermDebt": "6278000000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "190727286", "totalCurrentAssets": null, "totalShareholderEquity": "9441000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3102000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:05.248891+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3563000000, "total_current_assets": null, "total_assets": 99478000000, "short_term_debt": null, "long_term_debt": 4539000000, "total_debt": 5249000000, "total_liabilities": null, "total_equity": 8077000000, "shares_outstanding": 191074286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386255, "ticker_id": 17398, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:05.248891+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5249000000", "totalAssets": "99478000000", "longTermDebt": "4539000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "191074286", "totalCurrentAssets": null, "totalShareholderEquity": "8077000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3563000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3563000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 99478000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4539000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5249000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8077000000, "shares_outstanding": 191074286, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5249000000", "totalAssets": "99478000000", "longTermDebt": "4539000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "191074286", "totalCurrentAssets": null, "totalShareholderEquity": "8077000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3563000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:05.248891+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2076000000, "total_current_assets": null, "total_assets": 98455000000, "short_term_debt": null, "long_term_debt": 4028000000, "total_debt": 4749000000, "total_liabilities": null, "total_equity": 7752000000, "shares_outstanding": 182106172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386256, "ticker_id": 17398, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:59:05.248891+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4749000000", "totalAssets": "98455000000", "longTermDebt": "4028000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "182106172", "totalCurrentAssets": null, "totalShareholderEquity": "7752000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2076000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2076000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98455000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4028000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4749000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7752000000, "shares_outstanding": 182106172, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4749000000", "totalAssets": "98455000000", "longTermDebt": "4028000000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "182106172", "totalCurrentAssets": null, "totalShareholderEquity": "7752000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "2076000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }