{ "ticker": { "uuid": "bb4b4292-b5f3-41f4-a0e0-d88550fdd6a7", "symbol": "KODK", "name": "Eastman Kodak Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/bb4b4292-b5f3-41f4-a0e0-d88550fdd6a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb4b4292-b5f3-41f4-a0e0-d88550fdd6a7/" }, "ticker_metadata": { "id": 2404, "uuid": "bb4b4292-b5f3-41f4-a0e0-d88550fdd6a7", "symbol": "KODK", "name": "Eastman Kodak Co", "asset_type": "equity", "market_cap": 996496000, "stock_exchange_id": 3, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Eastman Kodak Company provides hardware, software, supplies and services to customers in the commercial printing, packaging, publishing, manufacturing, commercial entertainment and film, and consumer products markets globally. The company is headquartered in Rochester, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bb4b4292-b5f3-41f4-a0e0-d88550fdd6a7", "symbol": "KODK", "name": "Eastman Kodak Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/bb4b4292-b5f3-41f4-a0e0-d88550fdd6a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb4b4292-b5f3-41f4-a0e0-d88550fdd6a7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.9, "quality": 0.78, "momentum": 0.88, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 9.06, "market_cap": 813588000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1123, "shareholder_yield": 0.0049, "roe": -0.2039, "piotroski_f_score": 7, "momentum_12_1": 0.9639, "volatility_252d": 0.5997 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:51.265551+00:00", "batch_id": "" }, "size": { "price_close": 9.06, "market_cap": 813588000, "market_cap_usd": 813588000, "enterprise_value": 685588000, "shares_outstanding": 89800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2107, "ptbv_ratio": 1.2653, "ps_ratio": 0.7485, "pcf_ratio": 1.6672, "pfcf_ratio": 1.5767, "ev_ebitda": 8.9037, "ev_ebit": 14.2831, "ev_sales": 0.6307, "ev_fcf": 1.3287, "earnings_yield": null, "fcf_yield": 0.7526, "price_to_sales": 0.7485, "price_to_book": 1.2107, "price_to_cashflow": 1.6672, "ebitda_to_ev": 0.1123, "sales_yield": 1.5855 }, "yield": { "dividend_yield": 0.0049, "buyback_yield": 0, "shareholder_yield": 0.0049, "debt_paydown_yield": null, "total_yield": 0.0049 }, "quality": { "gross_margin": 0.2236, "operating_margin": 0.0442, "net_margin": -0.126, "ebitda_margin": 0.0708, "fcf_margin": 0.4747, "roe": -0.2039, "roa": -0.088, "roic": 0.0662, "roc_greenblatt": null, "asset_turnover": 0.6981, "cash_conversion": -3.7664, "accruals_ratio": -0.4014, "sbc_to_revenue": 0.0074, "piotroski_f_score": 7, "altman_z_score": 1.2378, "earnings_stability_5y": 4.801, "revenue_stability_5y": 0.0726, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1561, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.317, "net_debt_to_ebitda": -1.6623, "debt_to_assets": 0.1098, "interest_coverage": 0.8889, "current_ratio": 2.5255, "quick_ratio": 1.7134, "net_debt": -128000000, "local_beta": 0.0013, "volatility_252d": 0.5997, "volatility_60d": 1.4448, "max_drawdown_12m": -0.3565, "risk_adjusted_momentum": 1.6071 }, "growth": { "revenue_growth_1y": 0.0442, "revenue_growth_3y_cagr": -0.0391, "revenue_growth_5y_cagr": 0.0077, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1469, "revenue_growth": 0.0442, "earnings_growth": null }, "momentum": { "price_return_1m": -0.206, "price_return_3m": 0.3543, "price_return_6m": 0.0307, "price_return_9m": 0.533, "price_return_12m": 0.5594, "price_return_12m_ex1m": 0.9639, "momentum_6m": 0.0307, "momentum_12m": 0.5594, "momentum_12_1": 0.9639, "distance_from_52w_high": -0.3565, "distance_from_52w_low": 0.6121, "relative_strength": 0.4594 }, "raw_ttm": { "revenue_ttm": 1087000000, "gross_profit_ttm": 243000000, "ebit_ttm": 48000000, "ebitda_ttm": 77000000, "net_income_ttm": -137000000, "eps_diluted_ttm": -1.5256, "operating_cash_flow_ttm": 488000000, "capital_expenditure_ttm": 28000000, "fcf_ttm": 516000000, "dividends_paid_ttm": 4000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54000000, "cash_and_equivalents": 299000000, "total_current_assets": 793000000, "total_current_liabilities": 314000000, "net_ppe": null, "total_assets": 1557000000, "total_debt": 171000000, "total_equity": 672000000, "net_working_capital": 243000000, "book_value_per_share": 7.4833, "retained_earnings": -537000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 643000000, "tangible_book_per_share": 7.1604 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 24, "rank_ps": 21, "rank_pcf": 5, "rank_ev_ebitda": 32, "rank_ev_ebit": 55, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 85, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 80, "rank_fcf_margin": 16, "rank_piotroski": 16, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 20 }, "composites": { "value_composite": 10, "quality_composite": 22, "momentum_composite": 12, "growth_composite": 70, "yield_composite": 68, "svqf_composite": 30, "vc1_composite": 10, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.8379, "os_score": 0.97, "value_percentile": 0.9, "quality_percentile": 0.78, "momentum_percentile": 0.88, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3996, "ticker_id": 2404, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:51.265551+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.06, "market_cap": 813588000, "market_cap_usd": 813588000, "enterprise_value": 685588000, "shares_outstanding": 89800000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.21069643, "ptbv_ratio": 1.26530016, "ps_ratio": 0.74847102, "pcf_ratio": 1.66718852, "pfcf_ratio": 1.57672093, "ev_ebitda": 8.90374026, "ev_ebit": 14.28308333, "ev_sales": 0.63071573, "ev_fcf": 1.32865891, "earnings_yield": null, "fcf_yield": 0.75263861, "dividend_yield": 0.00491649, "buyback_yield": 0, "shareholder_yield": 0.00491649, "debt_paydown_yield": null, "total_yield": 0.00491649, "gross_margin": 0.22355106, "operating_margin": 0.04415823, "net_margin": -0.12603496, "ebitda_margin": 0.07083717, "fcf_margin": 0.47470101, "roe": -0.20386905, "roa": -0.08798972, "roic": 0.06617647, "roc_greenblatt": null, "asset_turnover": 0.69813744, "cash_conversion": -3.76642336, "accruals_ratio": -0.40141297, "sbc_to_revenue": 0.00735971, "debt_to_equity": 1.31696429, "net_debt_to_ebitda": -1.66233766, "debt_to_assets": 0.10982659, "interest_coverage": 0.88888889, "current_ratio": 2.52547771, "quick_ratio": 1.7133758, "net_debt": -128000000, "revenue_growth_1y": 0.04418828, "revenue_growth_3y_cagr": -0.03913239, "revenue_growth_5y_cagr": 0.0076564, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1468572, "piotroski_f_score": 7, "altman_z_score": 1.23777648, "earnings_stability_5y": 4.80104, "revenue_stability_5y": 0.072577, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20595968, "price_return_3m": 0.35426009, "price_return_6m": 0.03071672, "price_return_9m": 0.53299492, "price_return_12m": 0.55938038, "price_return_12m_ex1m": 0.96385542, "distance_from_52w_high": -0.35653409, "distance_from_52w_low": 0.61209964, "relative_strength": 0.4594168, "local_beta": 0.0013, "volatility_252d": 0.599743, "volatility_60d": 1.444795, "max_drawdown_12m": -0.35653409, "revenue_ttm": 1087000000, "gross_profit_ttm": 243000000, "ebit_ttm": 48000000, "ebitda_ttm": 77000000, "net_income_ttm": -137000000, "eps_diluted_ttm": -1.52561247, "operating_cash_flow_ttm": 488000000, "capital_expenditure_ttm": 28000000, "fcf_ttm": 516000000, "dividends_paid_ttm": 4000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54000000, "cash_and_equivalents": 299000000, "total_current_assets": 793000000, "total_current_liabilities": 314000000, "net_ppe": null, "total_assets": 1557000000, "total_debt": 171000000, "total_equity": 672000000, "net_working_capital": 243000000, "book_value_per_share": 7.48329621, "retained_earnings": -537000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 643000000, "tangible_book_per_share": 7.16035635, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 24, "rank_ps": 21, "rank_pcf": 5, "rank_ev_ebitda": 32, "rank_ev_ebit": 55, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 85, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 80, "rank_fcf_margin": 16, "rank_piotroski": 16, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 20, "value_composite": 10, "quality_composite": 22, "momentum_composite": 12, "growth_composite": 70, "yield_composite": 68, "svqf_composite": 30, "vc1_composite": 10, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.06, "os": 0.97, "value": 0.9, "quality": 0.78, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0049, "roe": -0.2039, "momentum_12_1": 0.9639, "complete_fields": { "id": 3996, "ticker_id": 2404, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:51.265551+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.06, "market_cap": 813588000, "market_cap_usd": 813588000, "enterprise_value": 685588000, "shares_outstanding": 89800000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.21069643, "ptbv_ratio": 1.26530016, "ps_ratio": 0.74847102, "pcf_ratio": 1.66718852, "pfcf_ratio": 1.57672093, "ev_ebitda": 8.90374026, "ev_ebit": 14.28308333, "ev_sales": 0.63071573, "ev_fcf": 1.32865891, "earnings_yield": null, "fcf_yield": 0.75263861, "dividend_yield": 0.00491649, "buyback_yield": 0, "shareholder_yield": 0.00491649, "debt_paydown_yield": null, "total_yield": 0.00491649, "gross_margin": 0.22355106, "operating_margin": 0.04415823, "net_margin": -0.12603496, "ebitda_margin": 0.07083717, "fcf_margin": 0.47470101, "roe": -0.20386905, "roa": -0.08798972, "roic": 0.06617647, "roc_greenblatt": null, "asset_turnover": 0.69813744, "cash_conversion": -3.76642336, "accruals_ratio": -0.40141297, "sbc_to_revenue": 0.00735971, "debt_to_equity": 1.31696429, "net_debt_to_ebitda": -1.66233766, "debt_to_assets": 0.10982659, "interest_coverage": 0.88888889, "current_ratio": 2.52547771, "quick_ratio": 1.7133758, "net_debt": -128000000, "revenue_growth_1y": 0.04418828, "revenue_growth_3y_cagr": -0.03913239, "revenue_growth_5y_cagr": 0.0076564, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1468572, "piotroski_f_score": 7, "altman_z_score": 1.23777648, "earnings_stability_5y": 4.80104, "revenue_stability_5y": 0.072577, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20595968, "price_return_3m": 0.35426009, "price_return_6m": 0.03071672, "price_return_9m": 0.53299492, "price_return_12m": 0.55938038, "price_return_12m_ex1m": 0.96385542, "distance_from_52w_high": -0.35653409, "distance_from_52w_low": 0.61209964, "relative_strength": 0.4594168, "local_beta": 0.0013, "volatility_252d": 0.599743, "volatility_60d": 1.444795, "max_drawdown_12m": -0.35653409, "revenue_ttm": 1087000000, "gross_profit_ttm": 243000000, "ebit_ttm": 48000000, "ebitda_ttm": 77000000, "net_income_ttm": -137000000, "eps_diluted_ttm": -1.52561247, "operating_cash_flow_ttm": 488000000, "capital_expenditure_ttm": 28000000, "fcf_ttm": 516000000, "dividends_paid_ttm": 4000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 54000000, "cash_and_equivalents": 299000000, "total_current_assets": 793000000, "total_current_liabilities": 314000000, "net_ppe": null, "total_assets": 1557000000, "total_debt": 171000000, "total_equity": 672000000, "net_working_capital": 243000000, "book_value_per_share": 7.48329621, "retained_earnings": -537000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 643000000, "tangible_book_per_share": 7.16035635, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 29, "rank_ptbv": 24, "rank_ps": 21, "rank_pcf": 5, "rank_ev_ebitda": 32, "rank_ev_ebit": 55, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 85, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 80, "rank_fcf_margin": 16, "rank_piotroski": 16, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 20, "value_composite": 10, "quality_composite": 22, "momentum_composite": 12, "growth_composite": 70, "yield_composite": 68, "svqf_composite": 30, "vc1_composite": 10, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 1069000000, "cost_of_revenue": 837000000, "gross_profit": 232000000, "ebit": 25000000, "ebitda": 54000000, "pretax_income": -112000000, "tax_provision": 16000000, "net_income": -128000000, "net_income_to_common": -128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337000000, "total_current_assets": 841000000, "total_assets": 1657000000, "short_term_debt": 12000000, "long_term_debt": 207000000, "total_debt": 219000000, "total_liabilities": 944000000, "total_equity": 713000000, "shares_outstanding": 89800000, "goodwill_and_intangibles": 29000000 }, "cash_flow": { "operating_cash_flow": 480000000, "capital_expenditure": 34000000, "free_cash_flow": 514000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286257, "ticker_id": 2404, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25000000", "ebitda": "54000000", "netIncome": "-128000000", "grossProfit": "232000000", "depreciation": "None", "totalRevenue": "1069000000", "costOfRevenue": "837000000", "interestIncome": "10000000", "incomeBeforeTax": "-112000000", "interestExpense": "62000000", "operatingIncome": "25000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "207000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "837000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "174000000", "netIncomeFromContinuingOperations": "-128000000" }, "balance": { "goodwill": "12000000", "inventory": "218000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1657000000", "longTermDebt": "207000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17000000", "reportedCurrency": "USD", "retainedEarnings": "-521000000", "totalLiabilities": "944000000", "otherCurrentAssets": "134000000", "totalCurrentAssets": "841000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "816000000", "currentAccountsPayable": "101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "713000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "155000000", "totalCurrentLiabilities": "268000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "676000000", "cashAndShortTermInvestments": "337000000", "commonStockSharesOutstanding": "89800000", "intangibleAssetsExcludingGoodwill": "17000000", "cashAndCashEquivalentsAtCarryingValue": "337000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "480000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-314000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1069000000, "cost_of_revenue": 837000000, "gross_profit": 232000000, "research_and_development": 33000000, "selling_general_admin": 174000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25000000, "depreciation_amortisation": 29000000, "ebitda": 54000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": -112000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": -128000000, "net_income_continuing_ops": -128000000, "net_income_to_common": -128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337000000, "short_term_investments": null, "net_receivables": 152000000, "inventory": 218000000, "other_current_assets": null, "total_current_assets": 841000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 17000000, "goodwill_and_intangibles": 29000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 816000000, "total_assets": 1657000000, "short_term_debt": 12000000, "accounts_payable": 101000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268000000, "long_term_debt": 207000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 676000000, "total_liabilities": 944000000, "total_debt": 219000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -521000000, "total_equity": 713000000, "shares_outstanding": 89800000, "operating_cash_flow": 480000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000000, "dividends_paid": 2000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -314000000, "free_cash_flow": 514000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25000000", "ebitda": "54000000", "netIncome": "-128000000", "grossProfit": "232000000", "depreciation": "None", "totalRevenue": "1069000000", "costOfRevenue": "837000000", "interestIncome": "10000000", "incomeBeforeTax": "-112000000", "interestExpense": "62000000", "operatingIncome": "25000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "207000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "837000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "174000000", "netIncomeFromContinuingOperations": "-128000000" }, "balance": { "goodwill": "12000000", "inventory": "218000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1657000000", "longTermDebt": "207000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17000000", "reportedCurrency": "USD", "retainedEarnings": "-521000000", "totalLiabilities": "944000000", "otherCurrentAssets": "134000000", "totalCurrentAssets": "841000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "816000000", "currentAccountsPayable": "101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "713000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "155000000", "totalCurrentLiabilities": "268000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "676000000", "cashAndShortTermInvestments": "337000000", "commonStockSharesOutstanding": "89800000", "intangibleAssetsExcludingGoodwill": "17000000", "cashAndCashEquivalentsAtCarryingValue": "337000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128000000", "profitLoss": "None", "dividendPayout": "2000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "480000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-314000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 1043000000, "cost_of_revenue": 840000000, "gross_profit": 203000000, "ebit": 169000000, "ebitda": 197000000, "pretax_income": 110000000, "tax_provision": 8000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201000000, "total_current_assets": 595000000, "total_assets": 2001000000, "short_term_debt": 12000000, "long_term_debt": 465000000, "total_debt": 477000000, "total_liabilities": 1142000000, "total_equity": 859000000, "shares_outstanding": 92300000, "goodwill_and_intangibles": 32000000 }, "cash_flow": { "operating_cash_flow": -7000000, "capital_expenditure": 56000000, "free_cash_flow": 49000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286262, "ticker_id": 2404, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169000000", "ebitda": "197000000", "netIncome": "102000000", "grossProfit": "203000000", "depreciation": "None", "totalRevenue": "1043000000", "costOfRevenue": "840000000", "interestIncome": "12000000", "incomeBeforeTax": "110000000", "interestExpense": "59000000", "operatingIncome": "-7000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "210000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "840000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "3000000", "netIncomeFromContinuingOperations": "102000000" }, "balance": { "goodwill": "12000000", "inventory": "219000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2001000000", "longTermDebt": "465000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20000000", "reportedCurrency": "USD", "retainedEarnings": "-393000000", "totalLiabilities": "1142000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "595000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1406000000", "currentAccountsPayable": "120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "499000000", "totalShareholderEquity": "859000000", "capitalLeaseObligations": "33000000", "otherCurrentLiabilities": "94000000", "totalCurrentLiabilities": "261000000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "881000000", "cashAndShortTermInvestments": "201000000", "commonStockSharesOutstanding": "92300000", "intangibleAssetsExcludingGoodwill": "20000000", "cashAndCashEquivalentsAtCarryingValue": "201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "-7000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1043000000, "cost_of_revenue": 840000000, "gross_profit": 203000000, "research_and_development": 33000000, "selling_general_admin": 3000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169000000, "depreciation_amortisation": 28000000, "ebitda": 197000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 110000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 102000000, "net_income_continuing_ops": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201000000, "short_term_investments": null, "net_receivables": 138000000, "inventory": 219000000, "other_current_assets": null, "total_current_assets": 595000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 20000000, "goodwill_and_intangibles": 32000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1406000000, "total_assets": 2001000000, "short_term_debt": 12000000, "accounts_payable": 120000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261000000, "long_term_debt": 465000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 881000000, "total_liabilities": 1142000000, "total_debt": 477000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393000000, "total_equity": 859000000, "shares_outstanding": 92300000, "operating_cash_flow": -7000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000000, "free_cash_flow": 49000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169000000", "ebitda": "197000000", "netIncome": "102000000", "grossProfit": "203000000", "depreciation": "None", "totalRevenue": "1043000000", "costOfRevenue": "840000000", "interestIncome": "12000000", "incomeBeforeTax": "110000000", "interestExpense": "59000000", "operatingIncome": "-7000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "210000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "840000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000000", "sellingGeneralAndAdministrative": "3000000", "netIncomeFromContinuingOperations": "102000000" }, "balance": { "goodwill": "12000000", "inventory": "219000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2001000000", "longTermDebt": "465000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20000000", "reportedCurrency": "USD", "retainedEarnings": "-393000000", "totalLiabilities": "1142000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "595000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1406000000", "currentAccountsPayable": "120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "499000000", "totalShareholderEquity": "859000000", "capitalLeaseObligations": "33000000", "otherCurrentLiabilities": "94000000", "totalCurrentLiabilities": "261000000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "881000000", "cashAndShortTermInvestments": "201000000", "commonStockSharesOutstanding": "92300000", "intangibleAssetsExcludingGoodwill": "20000000", "cashAndCashEquivalentsAtCarryingValue": "201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "-7000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 1117000000, "cost_of_revenue": 904000000, "gross_profit": 213000000, "ebit": 165000000, "ebitda": 195000000, "pretax_income": 87000000, "tax_provision": 12000000, "net_income": 75000000, "net_income_to_common": 75000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255000000, "total_current_assets": 712000000, "total_assets": 2355000000, "short_term_debt": 14000000, "long_term_debt": 456000000, "total_debt": 470000000, "total_liabilities": 1214000000, "total_equity": 1141000000, "shares_outstanding": 90500000, "goodwill_and_intangibles": 36000000 }, "cash_flow": { "operating_cash_flow": 38000000, "capital_expenditure": 32000000, "free_cash_flow": 70000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286267, "ticker_id": 2404, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165000000", "ebitda": "195000000", "netIncome": "75000000", "grossProfit": "213000000", "depreciation": "None", "totalRevenue": "1117000000", "costOfRevenue": "904000000", "interestIncome": "15000000", "incomeBeforeTax": "87000000", "interestExpense": "52000000", "operatingIncome": "4000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "904000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "11000000", "netIncomeFromContinuingOperations": "75000000" }, "balance": { "goodwill": "12000000", "inventory": "217000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2355000000", "longTermDebt": "456000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24000000", "reportedCurrency": "USD", "retainedEarnings": "-495000000", "totalLiabilities": "1214000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "712000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643000000", "currentAccountsPayable": "125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495000000", "totalShareholderEquity": "1141000000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "107000000", "totalCurrentLiabilities": "283000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "931000000", "cashAndShortTermInvestments": "255000000", "commonStockSharesOutstanding": "90500000", "intangibleAssetsExcludingGoodwill": "24000000", "cashAndCashEquivalentsAtCarryingValue": "255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "38000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1117000000, "cost_of_revenue": 904000000, "gross_profit": 213000000, "research_and_development": 34000000, "selling_general_admin": 11000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165000000, "depreciation_amortisation": 30000000, "ebitda": 195000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": 87000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 75000000, "net_income_continuing_ops": 75000000, "net_income_to_common": 75000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255000000, "short_term_investments": null, "net_receivables": 195000000, "inventory": 217000000, "other_current_assets": null, "total_current_assets": 712000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 24000000, "goodwill_and_intangibles": 36000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1643000000, "total_assets": 2355000000, "short_term_debt": 14000000, "accounts_payable": 125000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283000000, "long_term_debt": 456000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 931000000, "total_liabilities": 1214000000, "total_debt": 470000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -495000000, "total_equity": 1141000000, "shares_outstanding": 90500000, "operating_cash_flow": 38000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85000000, "free_cash_flow": 70000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165000000", "ebitda": "195000000", "netIncome": "75000000", "grossProfit": "213000000", "depreciation": "None", "totalRevenue": "1117000000", "costOfRevenue": "904000000", "interestIncome": "15000000", "incomeBeforeTax": "87000000", "interestExpense": "52000000", "operatingIncome": "4000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "904000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "11000000", "netIncomeFromContinuingOperations": "75000000" }, "balance": { "goodwill": "12000000", "inventory": "217000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2355000000", "longTermDebt": "456000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24000000", "reportedCurrency": "USD", "retainedEarnings": "-495000000", "totalLiabilities": "1214000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "712000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643000000", "currentAccountsPayable": "125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495000000", "totalShareholderEquity": "1141000000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "107000000", "totalCurrentLiabilities": "283000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "931000000", "cashAndShortTermInvestments": "255000000", "commonStockSharesOutstanding": "90500000", "intangibleAssetsExcludingGoodwill": "24000000", "cashAndCashEquivalentsAtCarryingValue": "255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "38000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 1205000000, "cost_of_revenue": 1032000000, "gross_profit": 173000000, "ebit": 85000000, "ebitda": 114000000, "pretax_income": 31000000, "tax_provision": 5000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217000000, "total_current_assets": 681000000, "total_assets": 2285000000, "short_term_debt": 16000000, "long_term_debt": 315000000, "total_debt": 331000000, "total_liabilities": 1041000000, "total_equity": 1244000000, "shares_outstanding": 80600000, "goodwill_and_intangibles": 40000000 }, "cash_flow": { "operating_cash_flow": -116000000, "capital_expenditure": 31000000, "free_cash_flow": -85000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286272, "ticker_id": 2404, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85000000", "ebitda": "114000000", "netIncome": "26000000", "grossProfit": "173000000", "depreciation": "None", "totalRevenue": "1205000000", "costOfRevenue": "1032000000", "interestIncome": "1000000", "incomeBeforeTax": "31000000", "interestExpense": "40000000", "operatingIncome": "-26000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "52000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "12000000", "inventory": "237000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2285000000", "longTermDebt": "315000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "-570000000", "totalLiabilities": "1041000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "681000000", "currentLongTermDebt": "1000000", "longTermInvestments": "25000000", "shortTermInvestments": "None", "currentNetReceivables": "177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1604000000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193000000", "shortLongTermDebtTotal": "363000000", "totalShareholderEquity": "1244000000", "capitalLeaseObligations": "47000000", "otherCurrentLiabilities": "103000000", "totalCurrentLiabilities": "293000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "748000000", "cashAndShortTermInvestments": "217000000", "commonStockSharesOutstanding": "80600000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "217000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-31000000", "operatingCashflow": "-116000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43000000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1205000000, "cost_of_revenue": 1032000000, "gross_profit": 173000000, "research_and_development": 34000000, "selling_general_admin": 52000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85000000, "depreciation_amortisation": 29000000, "ebitda": 114000000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": 31000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217000000, "short_term_investments": null, "net_receivables": 177000000, "inventory": 237000000, "other_current_assets": null, "total_current_assets": 681000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 28000000, "goodwill_and_intangibles": 40000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1604000000, "total_assets": 2285000000, "short_term_debt": 16000000, "accounts_payable": 134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293000000, "long_term_debt": 315000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 748000000, "total_liabilities": 1041000000, "total_debt": 331000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -570000000, "total_equity": 1244000000, "shares_outstanding": 80600000, "operating_cash_flow": -116000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43000000, "free_cash_flow": -85000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85000000", "ebitda": "114000000", "netIncome": "26000000", "grossProfit": "173000000", "depreciation": "None", "totalRevenue": "1205000000", "costOfRevenue": "1032000000", "interestIncome": "1000000", "incomeBeforeTax": "31000000", "interestExpense": "40000000", "operatingIncome": "-26000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-40000000", "nonInterestIncome": "None", "operatingExpenses": "199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1032000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "52000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "12000000", "inventory": "237000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2285000000", "longTermDebt": "315000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "-570000000", "totalLiabilities": "1041000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "681000000", "currentLongTermDebt": "1000000", "longTermInvestments": "25000000", "shortTermInvestments": "None", "currentNetReceivables": "177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1604000000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "193000000", "shortLongTermDebtTotal": "363000000", "totalShareholderEquity": "1244000000", "capitalLeaseObligations": "47000000", "otherCurrentLiabilities": "103000000", "totalCurrentLiabilities": "293000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "748000000", "cashAndShortTermInvestments": "217000000", "commonStockSharesOutstanding": "80600000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "217000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-31000000", "operatingCashflow": "-116000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43000000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 1150000000, "cost_of_revenue": 986000000, "gross_profit": 164000000, "ebit": 56000000, "ebitda": 87000000, "pretax_income": 28000000, "tax_provision": 4000000, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362000000, "total_current_assets": 807000000, "total_assets": 2171000000, "short_term_debt": 14000000, "long_term_debt": 253000000, "total_debt": 267000000, "total_liabilities": 1194000000, "total_equity": 977000000, "shares_outstanding": 80500000, "goodwill_and_intangibles": 46000000 }, "cash_flow": { "operating_cash_flow": -47000000, "capital_expenditure": 21000000, "free_cash_flow": -26000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286277, "ticker_id": 2404, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56000000", "ebitda": "87000000", "netIncome": "24000000", "grossProfit": "164000000", "depreciation": "None", "totalRevenue": "1150000000", "costOfRevenue": "986000000", "interestIncome": "1000000", "incomeBeforeTax": "28000000", "interestExpense": "33000000", "operatingIncome": "-46000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "210000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "12000000", "inventory": "219000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2171000000", "longTermDebt": "253000000", "shortTermDebt": "14000000", "treasuryStock": "-10000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "-596000000", "totalLiabilities": "1194000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "807000000", "currentLongTermDebt": "1000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "175000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1364000000", "currentAccountsPayable": "153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140000000", "shortLongTermDebtTotal": "312000000", "totalShareholderEquity": "977000000", "capitalLeaseObligations": "59000000", "otherCurrentLiabilities": "99000000", "totalCurrentLiabilities": "309000000", "otherNonCurrentLiabilities": "632000000", "totalNonCurrentLiabilities": "885000000", "cashAndShortTermInvestments": "362000000", "commonStockSharesOutstanding": "80500000", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "362000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "-47000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "171000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1150000000, "cost_of_revenue": 986000000, "gross_profit": 164000000, "research_and_development": 33000000, "selling_general_admin": 73000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56000000, "depreciation_amortisation": 31000000, "ebitda": 87000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 28000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 24000000, "net_income_continuing_ops": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362000000, "short_term_investments": null, "net_receivables": 175000000, "inventory": 219000000, "other_current_assets": null, "total_current_assets": 807000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 34000000, "goodwill_and_intangibles": 46000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1364000000, "total_assets": 2171000000, "short_term_debt": 14000000, "accounts_payable": 153000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309000000, "long_term_debt": 253000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 885000000, "total_liabilities": 1194000000, "total_debt": 267000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -596000000, "total_equity": 977000000, "shares_outstanding": 80500000, "operating_cash_flow": -47000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238000000, "free_cash_flow": -26000000, "net_change_in_cash": 171000000 }, "raw_data": { "income": { "ebit": "56000000", "ebitda": "87000000", "netIncome": "24000000", "grossProfit": "164000000", "depreciation": "None", "totalRevenue": "1150000000", "costOfRevenue": "986000000", "interestIncome": "1000000", "incomeBeforeTax": "28000000", "interestExpense": "33000000", "operatingIncome": "-46000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "210000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33000000", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "12000000", "inventory": "219000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2171000000", "longTermDebt": "253000000", "shortTermDebt": "14000000", "treasuryStock": "-10000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "-596000000", "totalLiabilities": "1194000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "807000000", "currentLongTermDebt": "1000000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "175000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1364000000", "currentAccountsPayable": "153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140000000", "shortLongTermDebtTotal": "312000000", "totalShareholderEquity": "977000000", "capitalLeaseObligations": "59000000", "otherCurrentLiabilities": "99000000", "totalCurrentLiabilities": "309000000", "otherNonCurrentLiabilities": "632000000", "totalNonCurrentLiabilities": "885000000", "cashAndShortTermInvestments": "362000000", "commonStockSharesOutstanding": "80500000", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "362000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "-47000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "171000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 1029000000, "cost_of_revenue": 894000000, "gross_profit": 135000000, "ebit": 34000000, "ebitda": 71000000, "pretax_income": -376000000, "tax_provision": 168000000, "net_income": -541000000, "net_income_to_common": -541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196000000, "total_current_assets": 627000000, "total_assets": 1248000000, "short_term_debt": 14000000, "long_term_debt": 14000000, "total_debt": 28000000, "total_liabilities": 980000000, "total_equity": 268000000, "shares_outstanding": 57400000, "goodwill_and_intangibles": 51000000 }, "cash_flow": { "operating_cash_flow": -35000000, "capital_expenditure": 17000000, "free_cash_flow": -18000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286282, "ticker_id": 2404, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34000000", "ebitda": "71000000", "netIncome": "-541000000", "grossProfit": "135000000", "depreciation": "None", "totalRevenue": "1029000000", "costOfRevenue": "894000000", "interestIncome": "None", "incomeBeforeTax": "-376000000", "interestExpense": "12000000", "operatingIncome": "-74000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "-388000000", "costofGoodsAndServicesSold": "894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "-544000000" }, "balance": { "goodwill": "12000000", "inventory": "206000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1248000000", "longTermDebt": "14000000", "shortTermDebt": "14000000", "treasuryStock": "-9000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "39000000", "reportedCurrency": "USD", "retainedEarnings": "-620000000", "totalLiabilities": "980000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "627000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "621000000", "currentAccountsPayable": "118000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200000000", "shortLongTermDebtTotal": "80000000", "totalShareholderEquity": "268000000", "capitalLeaseObligations": "65000000", "otherCurrentLiabilities": "118000000", "totalCurrentLiabilities": "296000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "684000000", "cashAndShortTermInvestments": "196000000", "commonStockSharesOutstanding": "57400000", "intangibleAssetsExcludingGoodwill": "39000000", "cashAndCashEquivalentsAtCarryingValue": "196000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-541000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "-35000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-13000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1029000000, "cost_of_revenue": 894000000, "gross_profit": 135000000, "research_and_development": 34000000, "selling_general_admin": 71000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34000000, "depreciation_amortisation": 37000000, "ebitda": 71000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": -376000000, "tax_provision": 168000000, "effective_tax_rate": null, "net_income": -541000000, "net_income_continuing_ops": -544000000, "net_income_to_common": -541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196000000, "short_term_investments": null, "net_receivables": 177000000, "inventory": 206000000, "other_current_assets": null, "total_current_assets": 627000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 39000000, "goodwill_and_intangibles": 51000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 621000000, "total_assets": 1248000000, "short_term_debt": 14000000, "accounts_payable": 118000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296000000, "long_term_debt": 14000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 684000000, "total_liabilities": 980000000, "total_debt": 28000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -620000000, "total_equity": 268000000, "shares_outstanding": 57400000, "operating_cash_flow": -35000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000, "free_cash_flow": -18000000, "net_change_in_cash": -38000000 }, "raw_data": { "income": { "ebit": "34000000", "ebitda": "71000000", "netIncome": "-541000000", "grossProfit": "135000000", "depreciation": "None", "totalRevenue": "1029000000", "costOfRevenue": "894000000", "interestIncome": "None", "incomeBeforeTax": "-376000000", "interestExpense": "12000000", "operatingIncome": "-74000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000000", "otherNonOperatingIncome": "-388000000", "costofGoodsAndServicesSold": "894000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "-544000000" }, "balance": { "goodwill": "12000000", "inventory": "206000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1248000000", "longTermDebt": "14000000", "shortTermDebt": "14000000", "treasuryStock": "-9000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "39000000", "reportedCurrency": "USD", "retainedEarnings": "-620000000", "totalLiabilities": "980000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "627000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "621000000", "currentAccountsPayable": "118000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200000000", "shortLongTermDebtTotal": "80000000", "totalShareholderEquity": "268000000", "capitalLeaseObligations": "65000000", "otherCurrentLiabilities": "118000000", "totalCurrentLiabilities": "296000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "684000000", "cashAndShortTermInvestments": "196000000", "commonStockSharesOutstanding": "57400000", "intangibleAssetsExcludingGoodwill": "39000000", "cashAndCashEquivalentsAtCarryingValue": "196000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-541000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "-35000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-13000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 1242000000, "cost_of_revenue": 1060000000, "gross_profit": 182000000, "ebit": 38000000, "ebitda": 93000000, "pretax_income": -60000000, "tax_provision": 31000000, "net_income": 116000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000000, "total_current_assets": 706000000, "total_assets": 1415000000, "short_term_debt": 14000000, "long_term_debt": 109000000, "total_debt": 123000000, "total_liabilities": 1134000000, "total_equity": 281000000, "shares_outstanding": 43000000, "goodwill_and_intangibles": 59000000 }, "cash_flow": { "operating_cash_flow": 12000000, "capital_expenditure": 15000000, "free_cash_flow": 27000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286287, "ticker_id": 2404, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38000000", "ebitda": "93000000", "netIncome": "116000000", "grossProfit": "182000000", "depreciation": "None", "totalRevenue": "1242000000", "costOfRevenue": "1060000000", "interestIncome": "61000000", "incomeBeforeTax": "-60000000", "interestExpense": "16000000", "operatingIncome": "-102000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "-46000000", "costofGoodsAndServicesSold": "1060000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "-91000000" }, "balance": { "goodwill": "12000000", "inventory": "215000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1415000000", "longTermDebt": "109000000", "shortTermDebt": "14000000", "treasuryStock": "-9000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "47000000", "reportedCurrency": "USD", "retainedEarnings": "-79000000", "totalLiabilities": "1134000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "706000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709000000", "currentAccountsPayable": "153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181000000", "shortLongTermDebtTotal": "171000000", "totalShareholderEquity": "281000000", "capitalLeaseObligations": "65000000", "otherCurrentLiabilities": "155000000", "totalCurrentLiabilities": "368000000", "otherNonCurrentLiabilities": "657000000", "totalNonCurrentLiabilities": "766000000", "cashAndShortTermInvestments": "233000000", "commonStockSharesOutstanding": "43000000", "intangibleAssetsExcludingGoodwill": "47000000", "cashAndCashEquivalentsAtCarryingValue": "233000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "12000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298000000", "cashflowFromInvestment": "311000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1242000000, "cost_of_revenue": 1060000000, "gross_profit": 182000000, "research_and_development": 42000000, "selling_general_admin": 102000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38000000, "depreciation_amortisation": 55000000, "ebitda": 93000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": -60000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 116000000, "net_income_continuing_ops": -91000000, "net_income_to_common": 116000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233000000, "short_term_investments": null, "net_receivables": 208000000, "inventory": 215000000, "other_current_assets": null, "total_current_assets": 706000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 47000000, "goodwill_and_intangibles": 59000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709000000, "total_assets": 1415000000, "short_term_debt": 14000000, "accounts_payable": 153000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368000000, "long_term_debt": 109000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 766000000, "total_liabilities": 1134000000, "total_debt": 123000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79000000, "total_equity": 281000000, "shares_outstanding": 43000000, "operating_cash_flow": 12000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 311000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -298000000, "free_cash_flow": 27000000, "net_change_in_cash": 25000000 }, "raw_data": { "income": { "ebit": "38000000", "ebitda": "93000000", "netIncome": "116000000", "grossProfit": "182000000", "depreciation": "None", "totalRevenue": "1242000000", "costOfRevenue": "1060000000", "interestIncome": "61000000", "incomeBeforeTax": "-60000000", "interestExpense": "16000000", "operatingIncome": "-102000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "-46000000", "costofGoodsAndServicesSold": "1060000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "-91000000" }, "balance": { "goodwill": "12000000", "inventory": "215000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1415000000", "longTermDebt": "109000000", "shortTermDebt": "14000000", "treasuryStock": "-9000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "47000000", "reportedCurrency": "USD", "retainedEarnings": "-79000000", "totalLiabilities": "1134000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "706000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709000000", "currentAccountsPayable": "153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "181000000", "shortLongTermDebtTotal": "171000000", "totalShareholderEquity": "281000000", "capitalLeaseObligations": "65000000", "otherCurrentLiabilities": "155000000", "totalCurrentLiabilities": "368000000", "otherNonCurrentLiabilities": "657000000", "totalNonCurrentLiabilities": "766000000", "cashAndShortTermInvestments": "233000000", "commonStockSharesOutstanding": "43000000", "intangibleAssetsExcludingGoodwill": "47000000", "cashAndCashEquivalentsAtCarryingValue": "233000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "12000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298000000", "cashflowFromInvestment": "311000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 1320000000, "cost_of_revenue": 1140000000, "gross_profit": 180000000, "ebit": -4000000, "ebitda": 69000000, "pretax_income": -13000000, "tax_provision": -4000000, "net_income": -16000000, "net_income_to_common": -16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246000000, "total_current_assets": 878000000, "total_assets": 1511000000, "short_term_debt": 398000000, "long_term_debt": 5000000, "total_debt": 403000000, "total_liabilities": 1341000000, "total_equity": 170000000, "shares_outstanding": 42700000, "goodwill_and_intangibles": 72000000 }, "cash_flow": { "operating_cash_flow": -62000000, "capital_expenditure": 33000000, "free_cash_flow": -29000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286292, "ticker_id": 2404, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4000000", "ebitda": "69000000", "netIncome": "-16000000", "grossProfit": "180000000", "depreciation": "None", "totalRevenue": "1320000000", "costOfRevenue": "1140000000", "interestIncome": "0", "incomeBeforeTax": "-13000000", "interestExpense": "9000000", "operatingIncome": "-101000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48000000", "otherNonOperatingIncome": "-17000000", "costofGoodsAndServicesSold": "1140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "-9000000" }, "balance": { "goodwill": "12000000", "inventory": "236000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1511000000", "longTermDebt": "5000000", "shortTermDebt": "398000000", "treasuryStock": "-9000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "60000000", "reportedCurrency": "USD", "retainedEarnings": "-200000000", "totalLiabilities": "1341000000", "otherCurrentAssets": "164000000", "totalCurrentAssets": "878000000", "currentLongTermDebt": "394000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "232000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "633000000", "currentAccountsPayable": "130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246000000", "shortLongTermDebtTotal": "401000000", "totalShareholderEquity": "170000000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "250000000", "totalCurrentLiabilities": "778000000", "otherNonCurrentLiabilities": "558000000", "totalNonCurrentLiabilities": "563000000", "cashAndShortTermInvestments": "246000000", "commonStockSharesOutstanding": "42700000", "intangibleAssetsExcludingGoodwill": "60000000", "cashAndCashEquivalentsAtCarryingValue": "246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "-62000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1320000000, "cost_of_revenue": 1140000000, "gross_profit": 180000000, "research_and_development": 48000000, "selling_general_admin": 89000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4000000, "depreciation_amortisation": 73000000, "ebitda": 69000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": -13000000, "tax_provision": -4000000, "effective_tax_rate": null, "net_income": -16000000, "net_income_continuing_ops": -9000000, "net_income_to_common": -16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246000000, "short_term_investments": null, "net_receivables": 232000000, "inventory": 236000000, "other_current_assets": null, "total_current_assets": 878000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 60000000, "goodwill_and_intangibles": 72000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 633000000, "total_assets": 1511000000, "short_term_debt": 398000000, "accounts_payable": 130000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778000000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563000000, "total_liabilities": 1341000000, "total_debt": 403000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200000000, "total_equity": 170000000, "shares_outstanding": 42700000, "operating_cash_flow": -62000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000000, "free_cash_flow": -29000000, "net_change_in_cash": -95000000 }, "raw_data": { "income": { "ebit": "-4000000", "ebitda": "69000000", "netIncome": "-16000000", "grossProfit": "180000000", "depreciation": "None", "totalRevenue": "1320000000", "costOfRevenue": "1140000000", "interestIncome": "0", "incomeBeforeTax": "-13000000", "interestExpense": "9000000", "operatingIncome": "-101000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48000000", "otherNonOperatingIncome": "-17000000", "costofGoodsAndServicesSold": "1140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "-9000000" }, "balance": { "goodwill": "12000000", "inventory": "236000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1511000000", "longTermDebt": "5000000", "shortTermDebt": "398000000", "treasuryStock": "-9000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "60000000", "reportedCurrency": "USD", "retainedEarnings": "-200000000", "totalLiabilities": "1341000000", "otherCurrentAssets": "164000000", "totalCurrentAssets": "878000000", "currentLongTermDebt": "394000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "232000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "633000000", "currentAccountsPayable": "130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246000000", "shortLongTermDebtTotal": "401000000", "totalShareholderEquity": "170000000", "capitalLeaseObligations": "5000000", "otherCurrentLiabilities": "250000000", "totalCurrentLiabilities": "778000000", "otherNonCurrentLiabilities": "558000000", "totalNonCurrentLiabilities": "563000000", "cashAndShortTermInvestments": "246000000", "commonStockSharesOutstanding": "42700000", "intangibleAssetsExcludingGoodwill": "60000000", "cashAndCashEquivalentsAtCarryingValue": "246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16000000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "-62000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 265000000, "cost_of_revenue": 208000000, "gross_profit": 57000000, "ebit": 1000000, "ebitda": 8000000, "pretax_income": -13000000, "tax_provision": 3000000, "net_income": -16000000, "net_income_to_common": -16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299000000, "total_current_assets": 793000000, "total_assets": 1557000000, "short_term_debt": 63000000, "long_term_debt": 108000000, "total_debt": 171000000, "total_liabilities": 885000000, "total_equity": 672000000, "shares_outstanding": 89800000, "goodwill_and_intangibles": 29000000 }, "cash_flow": { "operating_cash_flow": -30000000, "capital_expenditure": 6000000, "free_cash_flow": -24000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286255, "ticker_id": 2404, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1000000", "ebitda": "8000000", "netIncome": "-16000000", "grossProfit": "57000000", "depreciation": "None", "totalRevenue": "265000000", "costOfRevenue": "208000000", "interestIncome": "3000000", "incomeBeforeTax": "-13000000", "interestExpense": "6000000", "operatingIncome": "1000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "56000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "48000000", "netIncomeFromContinuingOperations": "-16000000" }, "balance": { "goodwill": "12000000", "inventory": "255000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1557000000", "longTermDebt": "108000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17000000", "reportedCurrency": "USD", "retainedEarnings": "-537000000", "totalLiabilities": "885000000", "otherCurrentAssets": "104000000", "totalCurrentAssets": "793000000", "currentLongTermDebt": "52000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764000000", "currentAccountsPayable": "111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198000000", "totalShareholderEquity": "672000000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "140000000", "totalCurrentLiabilities": "314000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "571000000", "cashAndShortTermInvestments": "299000000", "commonStockSharesOutstanding": "89800000", "intangibleAssetsExcludingGoodwill": "17000000", "cashAndCashEquivalentsAtCarryingValue": "299000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-38000000", "operatingCashflow": "-30000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000000", "cashflowFromInvestment": "42000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265000000, "cost_of_revenue": 208000000, "gross_profit": 57000000, "research_and_development": 8000000, "selling_general_admin": 48000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1000000, "depreciation_amortisation": 7000000, "ebitda": 8000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": -13000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": -16000000, "net_income_continuing_ops": -16000000, "net_income_to_common": -16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299000000, "short_term_investments": null, "net_receivables": 135000000, "inventory": 255000000, "other_current_assets": null, "total_current_assets": 793000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 17000000, "goodwill_and_intangibles": 29000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764000000, "total_assets": 1557000000, "short_term_debt": 63000000, "accounts_payable": 111000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314000000, "long_term_debt": 108000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 571000000, "total_liabilities": 885000000, "total_debt": 171000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -537000000, "total_equity": 672000000, "shares_outstanding": 89800000, "operating_cash_flow": -30000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42000000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54000000, "free_cash_flow": -24000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1000000", "ebitda": "8000000", "netIncome": "-16000000", "grossProfit": "57000000", "depreciation": "None", "totalRevenue": "265000000", "costOfRevenue": "208000000", "interestIncome": "3000000", "incomeBeforeTax": "-13000000", "interestExpense": "6000000", "operatingIncome": "1000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "56000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "48000000", "netIncomeFromContinuingOperations": "-16000000" }, "balance": { "goodwill": "12000000", "inventory": "255000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1557000000", "longTermDebt": "108000000", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17000000", "reportedCurrency": "USD", "retainedEarnings": "-537000000", "totalLiabilities": "885000000", "otherCurrentAssets": "104000000", "totalCurrentAssets": "793000000", "currentLongTermDebt": "52000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764000000", "currentAccountsPayable": "111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198000000", "totalShareholderEquity": "672000000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "140000000", "totalCurrentLiabilities": "314000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "571000000", "cashAndShortTermInvestments": "299000000", "commonStockSharesOutstanding": "89800000", "intangibleAssetsExcludingGoodwill": "17000000", "cashAndCashEquivalentsAtCarryingValue": "299000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-38000000", "operatingCashflow": "-30000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000000", "cashflowFromInvestment": "42000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 290000000, "cost_of_revenue": 223000000, "gross_profit": 67000000, "ebit": 12000000, "ebitda": 20000000, "pretax_income": -99000000, "tax_provision": 9000000, "net_income": -108000000, "net_income_to_common": -108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337000000, "total_current_assets": 841000000, "total_assets": 1657000000, "short_term_debt": 12000000, "long_term_debt": 207000000, "total_debt": 219000000, "total_liabilities": 944000000, "total_equity": 713000000, "shares_outstanding": 89800000, "goodwill_and_intangibles": 29000000 }, "cash_flow": { "operating_cash_flow": 489000000, "capital_expenditure": 6000000, "free_cash_flow": 495000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286256, "ticker_id": 2404, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12000000", "ebitda": "20000000", "netIncome": "-108000000", "grossProfit": "67000000", "depreciation": "None", "totalRevenue": "290000000", "costOfRevenue": "223000000", "interestIncome": "3000000", "incomeBeforeTax": "-99000000", "interestExpense": "15000000", "operatingIncome": "12000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "55000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "-108000000" }, "balance": { "goodwill": "12000000", "inventory": "218000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1657000000", "longTermDebt": "207000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17000000", "reportedCurrency": "USD", "retainedEarnings": "-521000000", "totalLiabilities": "944000000", "otherCurrentAssets": "134000000", "totalCurrentAssets": "841000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "816000000", "currentAccountsPayable": "101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "713000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "155000000", "totalCurrentLiabilities": "268000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "676000000", "cashAndShortTermInvestments": "337000000", "commonStockSharesOutstanding": "89800000", "intangibleAssetsExcludingGoodwill": "17000000", "cashAndCashEquivalentsAtCarryingValue": "337000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "489000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290000000, "cost_of_revenue": 223000000, "gross_profit": 67000000, "research_and_development": 8000000, "selling_general_admin": 47000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12000000, "depreciation_amortisation": 8000000, "ebitda": 20000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": -99000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": -108000000, "net_income_continuing_ops": -108000000, "net_income_to_common": -108000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337000000, "short_term_investments": null, "net_receivables": 152000000, "inventory": 218000000, "other_current_assets": null, "total_current_assets": 841000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 17000000, "goodwill_and_intangibles": 29000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 816000000, "total_assets": 1657000000, "short_term_debt": 12000000, "accounts_payable": 101000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268000000, "long_term_debt": 207000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 676000000, "total_liabilities": 944000000, "total_debt": 219000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -521000000, "total_equity": 713000000, "shares_outstanding": 89800000, "operating_cash_flow": 489000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311000000, "free_cash_flow": 495000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12000000", "ebitda": "20000000", "netIncome": "-108000000", "grossProfit": "67000000", "depreciation": "None", "totalRevenue": "290000000", "costOfRevenue": "223000000", "interestIncome": "3000000", "incomeBeforeTax": "-99000000", "interestExpense": "15000000", "operatingIncome": "12000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "55000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "-108000000" }, "balance": { "goodwill": "12000000", "inventory": "218000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "1657000000", "longTermDebt": "207000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17000000", "reportedCurrency": "USD", "retainedEarnings": "-521000000", "totalLiabilities": "944000000", "otherCurrentAssets": "134000000", "totalCurrentAssets": "841000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "816000000", "currentAccountsPayable": "101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "713000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "155000000", "totalCurrentLiabilities": "268000000", "otherNonCurrentLiabilities": "23000000", "totalNonCurrentLiabilities": "676000000", "cashAndShortTermInvestments": "337000000", "commonStockSharesOutstanding": "89800000", "intangibleAssetsExcludingGoodwill": "17000000", "cashAndCashEquivalentsAtCarryingValue": "337000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "489000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 269000000, "cost_of_revenue": 201000000, "gross_profit": 68000000, "ebit": 34000000, "ebitda": 41000000, "pretax_income": 16000000, "tax_provision": 3000000, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000000, "total_current_assets": 592000000, "total_assets": 2075000000, "short_term_debt": 509000000, "long_term_debt": 10000000, "total_debt": 519000000, "total_liabilities": 1214000000, "total_equity": 861000000, "shares_outstanding": 89800000, "goodwill_and_intangibles": 29000000 }, "cash_flow": { "operating_cash_flow": 21000000, "capital_expenditure": 4000000, "free_cash_flow": 25000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286258, "ticker_id": 2404, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34000000", "ebitda": "41000000", "netIncome": "13000000", "grossProfit": "68000000", "depreciation": "None", "totalRevenue": "269000000", "costOfRevenue": "201000000", "interestIncome": "4000000", "incomeBeforeTax": "16000000", "interestExpense": "18000000", "operatingIncome": "19000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "49000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "13000000" }, "balance": { "goodwill": "12000000", "inventory": "236000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2075000000", "longTermDebt": "10000000", "shortTermDebt": "509000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17000000", "reportedCurrency": "USD", "retainedEarnings": "-413000000", "totalLiabilities": "1214000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "592000000", "currentLongTermDebt": "497000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1483000000", "currentAccountsPayable": "103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549000000", "totalShareholderEquity": "861000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "137000000", "totalCurrentLiabilities": "749000000", "otherNonCurrentLiabilities": "209000000", "totalNonCurrentLiabilities": "465000000", "cashAndShortTermInvestments": "168000000", "commonStockSharesOutstanding": "89800000", "intangibleAssetsExcludingGoodwill": "17000000", "cashAndCashEquivalentsAtCarryingValue": "168000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "21000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269000000, "cost_of_revenue": 201000000, "gross_profit": 68000000, "research_and_development": 7000000, "selling_general_admin": 41000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34000000, "depreciation_amortisation": 7000000, "ebitda": 41000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 13000000, "net_income_continuing_ops": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168000000, "short_term_investments": null, "net_receivables": 146000000, "inventory": 236000000, "other_current_assets": null, "total_current_assets": 592000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 17000000, "goodwill_and_intangibles": 29000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1483000000, "total_assets": 2075000000, "short_term_debt": 509000000, "accounts_payable": 103000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 749000000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 465000000, "total_liabilities": 1214000000, "total_debt": 519000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -413000000, "total_equity": 861000000, "shares_outstanding": 89800000, "operating_cash_flow": 21000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": 25000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34000000", "ebitda": "41000000", "netIncome": "13000000", "grossProfit": "68000000", "depreciation": "None", "totalRevenue": "269000000", "costOfRevenue": "201000000", "interestIncome": "4000000", "incomeBeforeTax": "16000000", "interestExpense": "18000000", "operatingIncome": "19000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "49000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "13000000" }, "balance": { "goodwill": "12000000", "inventory": "236000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2075000000", "longTermDebt": "10000000", "shortTermDebt": "509000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17000000", "reportedCurrency": "USD", "retainedEarnings": "-413000000", "totalLiabilities": "1214000000", "otherCurrentAssets": "42000000", "totalCurrentAssets": "592000000", "currentLongTermDebt": "497000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1483000000", "currentAccountsPayable": "103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549000000", "totalShareholderEquity": "861000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "137000000", "totalCurrentLiabilities": "749000000", "otherNonCurrentLiabilities": "209000000", "totalNonCurrentLiabilities": "465000000", "cashAndShortTermInvestments": "168000000", "commonStockSharesOutstanding": "89800000", "intangibleAssetsExcludingGoodwill": "17000000", "cashAndCashEquivalentsAtCarryingValue": "168000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "21000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 263000000, "cost_of_revenue": 212000000, "gross_profit": 51000000, "ebit": 1000000, "ebitda": 8000000, "pretax_income": -24000000, "tax_provision": 2000000, "net_income": -26000000, "net_income_to_common": -26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155000000, "total_current_assets": 574000000, "total_assets": 1933000000, "short_term_debt": 491000000, "long_term_debt": 11000000, "total_debt": 502000000, "total_liabilities": 1183000000, "total_equity": 750000000, "shares_outstanding": 80900000, "goodwill_and_intangibles": 30000000 }, "cash_flow": { "operating_cash_flow": 8000000, "capital_expenditure": 12000000, "free_cash_flow": 20000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286259, "ticker_id": 2404, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1000000", "ebitda": "8000000", "netIncome": "-26000000", "grossProfit": "51000000", "depreciation": "None", "totalRevenue": "263000000", "costOfRevenue": "212000000", "interestIncome": "1000000", "incomeBeforeTax": "-24000000", "interestExpense": "15000000", "operatingIncome": "1000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "50000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "-26000000" }, "balance": { "goodwill": "12000000", "inventory": "238000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1933000000", "longTermDebt": "11000000", "shortTermDebt": "491000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18000000", "reportedCurrency": "USD", "retainedEarnings": "-426000000", "totalLiabilities": "1183000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "574000000", "currentLongTermDebt": "479000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359000000", "currentAccountsPayable": "111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "534000000", "totalShareholderEquity": "750000000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "127000000", "totalCurrentLiabilities": "729000000", "otherNonCurrentLiabilities": "198000000", "totalNonCurrentLiabilities": "454000000", "cashAndShortTermInvestments": "155000000", "commonStockSharesOutstanding": "80900000", "intangibleAssetsExcludingGoodwill": "18000000", "cashAndCashEquivalentsAtCarryingValue": "155000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "8000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263000000, "cost_of_revenue": 212000000, "gross_profit": 51000000, "research_and_development": 9000000, "selling_general_admin": 41000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1000000, "depreciation_amortisation": 7000000, "ebitda": 8000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": -24000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -26000000, "net_income_continuing_ops": -26000000, "net_income_to_common": -26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155000000, "short_term_investments": null, "net_receivables": 149000000, "inventory": 238000000, "other_current_assets": null, "total_current_assets": 574000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 18000000, "goodwill_and_intangibles": 30000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1359000000, "total_assets": 1933000000, "short_term_debt": 491000000, "accounts_payable": 111000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 729000000, "long_term_debt": 11000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 454000000, "total_liabilities": 1183000000, "total_debt": 502000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -426000000, "total_equity": 750000000, "shares_outstanding": 80900000, "operating_cash_flow": 8000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": 20000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1000000", "ebitda": "8000000", "netIncome": "-26000000", "grossProfit": "51000000", "depreciation": "None", "totalRevenue": "263000000", "costOfRevenue": "212000000", "interestIncome": "1000000", "incomeBeforeTax": "-24000000", "interestExpense": "15000000", "operatingIncome": "1000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "50000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "41000000", "netIncomeFromContinuingOperations": "-26000000" }, "balance": { "goodwill": "12000000", "inventory": "238000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1933000000", "longTermDebt": "11000000", "shortTermDebt": "491000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18000000", "reportedCurrency": "USD", "retainedEarnings": "-426000000", "totalLiabilities": "1183000000", "otherCurrentAssets": "32000000", "totalCurrentAssets": "574000000", "currentLongTermDebt": "479000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359000000", "currentAccountsPayable": "111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "534000000", "totalShareholderEquity": "750000000", "capitalLeaseObligations": "44000000", "otherCurrentLiabilities": "127000000", "totalCurrentLiabilities": "729000000", "otherNonCurrentLiabilities": "198000000", "totalNonCurrentLiabilities": "454000000", "cashAndShortTermInvestments": "155000000", "commonStockSharesOutstanding": "80900000", "intangibleAssetsExcludingGoodwill": "18000000", "cashAndCashEquivalentsAtCarryingValue": "155000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "8000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 247000000, "cost_of_revenue": 201000000, "gross_profit": 46000000, "ebit": -8000000, "ebitda": -1000000, "pretax_income": -5000000, "tax_provision": 2000000, "net_income": -7000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158000000, "total_current_assets": 577000000, "total_assets": 1937000000, "short_term_debt": 12000000, "long_term_debt": 473000000, "total_debt": 485000000, "total_liabilities": 1154000000, "total_equity": 783000000, "shares_outstanding": 80600000, "goodwill_and_intangibles": 31000000 }, "cash_flow": { "operating_cash_flow": -38000000, "capital_expenditure": 12000000, "free_cash_flow": -26000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286260, "ticker_id": 2404, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8000000", "ebitda": "-1000000", "netIncome": "-7000000", "grossProfit": "46000000", "depreciation": "None", "totalRevenue": "247000000", "costOfRevenue": "201000000", "interestIncome": "2000000", "incomeBeforeTax": "-5000000", "interestExpense": "14000000", "operatingIncome": "-8000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "54000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "45000000", "netIncomeFromContinuingOperations": "-7000000" }, "balance": { "goodwill": "12000000", "inventory": "236000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1937000000", "longTermDebt": "473000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19000000", "reportedCurrency": "USD", "retainedEarnings": "-400000000", "totalLiabilities": "1154000000", "otherCurrentAssets": "34000000", "totalCurrentAssets": "577000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1360000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "509000000", "totalShareholderEquity": "783000000", "capitalLeaseObligations": "34000000", "otherCurrentLiabilities": "120000000", "totalCurrentLiabilities": "261000000", "otherNonCurrentLiabilities": "198000000", "totalNonCurrentLiabilities": "893000000", "cashAndShortTermInvestments": "158000000", "commonStockSharesOutstanding": "80600000", "intangibleAssetsExcludingGoodwill": "19000000", "cashAndCashEquivalentsAtCarryingValue": "158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "-38000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247000000, "cost_of_revenue": 201000000, "gross_profit": 46000000, "research_and_development": 9000000, "selling_general_admin": 45000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8000000, "depreciation_amortisation": 7000000, "ebitda": -1000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -7000000, "net_income_continuing_ops": -7000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158000000, "short_term_investments": null, "net_receivables": 149000000, "inventory": 236000000, "other_current_assets": null, "total_current_assets": 577000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 19000000, "goodwill_and_intangibles": 31000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1360000000, "total_assets": 1937000000, "short_term_debt": 12000000, "accounts_payable": 129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261000000, "long_term_debt": 473000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 893000000, "total_liabilities": 1154000000, "total_debt": 485000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400000000, "total_equity": 783000000, "shares_outstanding": 80600000, "operating_cash_flow": -38000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": -26000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8000000", "ebitda": "-1000000", "netIncome": "-7000000", "grossProfit": "46000000", "depreciation": "None", "totalRevenue": "247000000", "costOfRevenue": "201000000", "interestIncome": "2000000", "incomeBeforeTax": "-5000000", "interestExpense": "14000000", "operatingIncome": "-8000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "54000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "45000000", "netIncomeFromContinuingOperations": "-7000000" }, "balance": { "goodwill": "12000000", "inventory": "236000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1937000000", "longTermDebt": "473000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19000000", "reportedCurrency": "USD", "retainedEarnings": "-400000000", "totalLiabilities": "1154000000", "otherCurrentAssets": "34000000", "totalCurrentAssets": "577000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1360000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "509000000", "totalShareholderEquity": "783000000", "capitalLeaseObligations": "34000000", "otherCurrentLiabilities": "120000000", "totalCurrentLiabilities": "261000000", "otherNonCurrentLiabilities": "198000000", "totalNonCurrentLiabilities": "893000000", "cashAndShortTermInvestments": "158000000", "commonStockSharesOutstanding": "80600000", "intangibleAssetsExcludingGoodwill": "19000000", "cashAndCashEquivalentsAtCarryingValue": "158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "-38000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 266000000, "cost_of_revenue": 215000000, "gross_profit": 51000000, "ebit": 38000000, "ebitda": 45000000, "pretax_income": 27000000, "tax_provision": 1000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201000000, "total_current_assets": 595000000, "total_assets": 2001000000, "short_term_debt": 12000000, "long_term_debt": 465000000, "total_debt": 477000000, "total_liabilities": 1142000000, "total_equity": 859000000, "shares_outstanding": 80500000, "goodwill_and_intangibles": 32000000 }, "cash_flow": { "operating_cash_flow": 4000000, "capital_expenditure": 17000000, "free_cash_flow": 21000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286261, "ticker_id": 2404, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38000000", "ebitda": "45000000", "netIncome": "26000000", "grossProfit": "51000000", "depreciation": "None", "totalRevenue": "266000000", "costOfRevenue": "215000000", "interestIncome": "3000000", "incomeBeforeTax": "27000000", "interestExpense": "15000000", "operatingIncome": "-8000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "59000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "9000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "12000000", "inventory": "219000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2001000000", "longTermDebt": "465000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20000000", "reportedCurrency": "USD", "retainedEarnings": "-393000000", "totalLiabilities": "1142000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "595000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1406000000", "currentAccountsPayable": "120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "499000000", "totalShareholderEquity": "859000000", "capitalLeaseObligations": "33000000", "otherCurrentLiabilities": "94000000", "totalCurrentLiabilities": "261000000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "881000000", "cashAndShortTermInvestments": "201000000", "commonStockSharesOutstanding": "80500000", "intangibleAssetsExcludingGoodwill": "20000000", "cashAndCashEquivalentsAtCarryingValue": "201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "4000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266000000, "cost_of_revenue": 215000000, "gross_profit": 51000000, "research_and_development": 8000000, "selling_general_admin": 9000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38000000, "depreciation_amortisation": 7000000, "ebitda": 45000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": 27000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201000000, "short_term_investments": null, "net_receivables": 138000000, "inventory": 219000000, "other_current_assets": null, "total_current_assets": 595000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 20000000, "goodwill_and_intangibles": 32000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1406000000, "total_assets": 2001000000, "short_term_debt": 12000000, "accounts_payable": 120000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261000000, "long_term_debt": 465000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 881000000, "total_liabilities": 1142000000, "total_debt": 477000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393000000, "total_equity": 859000000, "shares_outstanding": 80500000, "operating_cash_flow": 4000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": 21000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38000000", "ebitda": "45000000", "netIncome": "26000000", "grossProfit": "51000000", "depreciation": "None", "totalRevenue": "266000000", "costOfRevenue": "215000000", "interestIncome": "3000000", "incomeBeforeTax": "27000000", "interestExpense": "15000000", "operatingIncome": "-8000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "59000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "9000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "12000000", "inventory": "219000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2001000000", "longTermDebt": "465000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20000000", "reportedCurrency": "USD", "retainedEarnings": "-393000000", "totalLiabilities": "1142000000", "otherCurrentAssets": "37000000", "totalCurrentAssets": "595000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1406000000", "currentAccountsPayable": "120000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "499000000", "totalShareholderEquity": "859000000", "capitalLeaseObligations": "33000000", "otherCurrentLiabilities": "94000000", "totalCurrentLiabilities": "261000000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "881000000", "cashAndShortTermInvestments": "201000000", "commonStockSharesOutstanding": "80500000", "intangibleAssetsExcludingGoodwill": "20000000", "cashAndCashEquivalentsAtCarryingValue": "201000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "4000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 261000000, "cost_of_revenue": 216000000, "gross_profit": 45000000, "ebit": 35000000, "ebitda": 43000000, "pretax_income": 21000000, "tax_provision": 3000000, "net_income": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214000000, "total_current_assets": 642000000, "total_assets": 2388000000, "short_term_debt": 10000000, "long_term_debt": 460000000, "total_debt": 470000000, "total_liabilities": 1190000000, "total_equity": 1198000000, "shares_outstanding": 92400000, "goodwill_and_intangibles": 33000000 }, "cash_flow": { "operating_cash_flow": -21000000, "capital_expenditure": 20000000, "free_cash_flow": -1000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286263, "ticker_id": 2404, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35000000", "ebitda": "43000000", "netIncome": "18000000", "grossProfit": "45000000", "depreciation": "None", "totalRevenue": "261000000", "costOfRevenue": "216000000", "interestIncome": "2000000", "incomeBeforeTax": "21000000", "interestExpense": "14000000", "operatingIncome": "-8000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "53000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "44000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "12000000", "inventory": "241000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2388000000", "longTermDebt": "460000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21000000", "reportedCurrency": "USD", "retainedEarnings": "-419000000", "totalLiabilities": "1190000000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "642000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1746000000", "currentAccountsPayable": "128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494000000", "totalShareholderEquity": "1198000000", "capitalLeaseObligations": "33000000", "otherCurrentLiabilities": "128000000", "totalCurrentLiabilities": "266000000", "otherNonCurrentLiabilities": "208000000", "totalNonCurrentLiabilities": "924000000", "cashAndShortTermInvestments": "214000000", "commonStockSharesOutstanding": "92400000", "intangibleAssetsExcludingGoodwill": "21000000", "cashAndCashEquivalentsAtCarryingValue": "214000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "-21000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261000000, "cost_of_revenue": 216000000, "gross_profit": 45000000, "research_and_development": 8000000, "selling_general_admin": 44000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35000000, "depreciation_amortisation": 8000000, "ebitda": 43000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 18000000, "net_income_continuing_ops": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214000000, "short_term_investments": null, "net_receivables": 143000000, "inventory": 241000000, "other_current_assets": null, "total_current_assets": 642000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 21000000, "goodwill_and_intangibles": 33000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1746000000, "total_assets": 2388000000, "short_term_debt": 10000000, "accounts_payable": 128000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266000000, "long_term_debt": 460000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 924000000, "total_liabilities": 1190000000, "total_debt": 470000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -419000000, "total_equity": 1198000000, "shares_outstanding": 92400000, "operating_cash_flow": -21000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": -1000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35000000", "ebitda": "43000000", "netIncome": "18000000", "grossProfit": "45000000", "depreciation": "None", "totalRevenue": "261000000", "costOfRevenue": "216000000", "interestIncome": "2000000", "incomeBeforeTax": "21000000", "interestExpense": "14000000", "operatingIncome": "-8000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "53000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "44000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "12000000", "inventory": "241000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2388000000", "longTermDebt": "460000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21000000", "reportedCurrency": "USD", "retainedEarnings": "-419000000", "totalLiabilities": "1190000000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "642000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1746000000", "currentAccountsPayable": "128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494000000", "totalShareholderEquity": "1198000000", "capitalLeaseObligations": "33000000", "otherCurrentLiabilities": "128000000", "totalCurrentLiabilities": "266000000", "otherNonCurrentLiabilities": "208000000", "totalNonCurrentLiabilities": "924000000", "cashAndShortTermInvestments": "214000000", "commonStockSharesOutstanding": "92400000", "intangibleAssetsExcludingGoodwill": "21000000", "cashAndCashEquivalentsAtCarryingValue": "214000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "-21000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 267000000, "cost_of_revenue": 209000000, "gross_profit": 58000000, "ebit": 42000000, "ebitda": 48000000, "pretax_income": 27000000, "tax_provision": 1000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251000000, "total_current_assets": 660000000, "total_assets": 2359000000, "short_term_debt": 11000000, "long_term_debt": 453000000, "total_debt": 464000000, "total_liabilities": 1184000000, "total_equity": 1175000000, "shares_outstanding": 92400000, "goodwill_and_intangibles": 34000000 }, "cash_flow": { "operating_cash_flow": -7000000, "capital_expenditure": 9000000, "free_cash_flow": 2000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286264, "ticker_id": 2404, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42000000", "ebitda": "48000000", "netIncome": "26000000", "grossProfit": "58000000", "depreciation": "None", "totalRevenue": "267000000", "costOfRevenue": "209000000", "interestIncome": "3000000", "incomeBeforeTax": "27000000", "interestExpense": "15000000", "operatingIncome": "2000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "56000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "12000000", "inventory": "232000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2359000000", "longTermDebt": "453000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22000000", "reportedCurrency": "USD", "retainedEarnings": "-437000000", "totalLiabilities": "1184000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "660000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1699000000", "currentAccountsPayable": "128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489000000", "totalShareholderEquity": "1175000000", "capitalLeaseObligations": "35000000", "otherCurrentLiabilities": "139000000", "totalCurrentLiabilities": "278000000", "otherNonCurrentLiabilities": "204000000", "totalNonCurrentLiabilities": "906000000", "cashAndShortTermInvestments": "251000000", "commonStockSharesOutstanding": "92400000", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "251000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "-7000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267000000, "cost_of_revenue": 209000000, "gross_profit": 58000000, "research_and_development": 8000000, "selling_general_admin": 47000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42000000, "depreciation_amortisation": 6000000, "ebitda": 48000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": 27000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251000000, "short_term_investments": null, "net_receivables": 139000000, "inventory": 232000000, "other_current_assets": null, "total_current_assets": 660000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 22000000, "goodwill_and_intangibles": 34000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1699000000, "total_assets": 2359000000, "short_term_debt": 11000000, "accounts_payable": 128000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278000000, "long_term_debt": 453000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 906000000, "total_liabilities": 1184000000, "total_debt": 464000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -437000000, "total_equity": 1175000000, "shares_outstanding": 92400000, "operating_cash_flow": -7000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": 2000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42000000", "ebitda": "48000000", "netIncome": "26000000", "grossProfit": "58000000", "depreciation": "None", "totalRevenue": "267000000", "costOfRevenue": "209000000", "interestIncome": "3000000", "incomeBeforeTax": "27000000", "interestExpense": "15000000", "operatingIncome": "2000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "56000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "12000000", "inventory": "232000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2359000000", "longTermDebt": "453000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22000000", "reportedCurrency": "USD", "retainedEarnings": "-437000000", "totalLiabilities": "1184000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "660000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1699000000", "currentAccountsPayable": "128000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "489000000", "totalShareholderEquity": "1175000000", "capitalLeaseObligations": "35000000", "otherCurrentLiabilities": "139000000", "totalCurrentLiabilities": "278000000", "otherNonCurrentLiabilities": "204000000", "totalNonCurrentLiabilities": "906000000", "cashAndShortTermInvestments": "251000000", "commonStockSharesOutstanding": "92400000", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "251000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "-7000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 249000000, "cost_of_revenue": 200000000, "gross_profit": 49000000, "ebit": 50000000, "ebitda": 57000000, "pretax_income": 35000000, "tax_provision": 3000000, "net_income": 32000000, "net_income_to_common": 32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262000000, "total_current_assets": 677000000, "total_assets": 2347000000, "short_term_debt": 12000000, "long_term_debt": 447000000, "total_debt": 459000000, "total_liabilities": 1396000000, "total_equity": 951000000, "shares_outstanding": 91300000, "goodwill_and_intangibles": 35000000 }, "cash_flow": { "operating_cash_flow": 17000000, "capital_expenditure": 10000000, "free_cash_flow": 27000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286265, "ticker_id": 2404, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50000000", "ebitda": "57000000", "netIncome": "32000000", "grossProfit": "49000000", "depreciation": "None", "totalRevenue": "249000000", "costOfRevenue": "200000000", "interestIncome": "4000000", "incomeBeforeTax": "35000000", "interestExpense": "15000000", "operatingIncome": "7000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "42000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "45000000", "netIncomeFromContinuingOperations": "32000000" }, "balance": { "goodwill": "12000000", "inventory": "230000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2347000000", "longTermDebt": "447000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23000000", "reportedCurrency": "USD", "retainedEarnings": "-463000000", "totalLiabilities": "1396000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "677000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1670000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485000000", "totalShareholderEquity": "951000000", "capitalLeaseObligations": "37000000", "otherCurrentLiabilities": "133000000", "totalCurrentLiabilities": "274000000", "otherNonCurrentLiabilities": "208000000", "totalNonCurrentLiabilities": "1122000000", "cashAndShortTermInvestments": "262000000", "commonStockSharesOutstanding": "91300000", "intangibleAssetsExcludingGoodwill": "23000000", "cashAndCashEquivalentsAtCarryingValue": "262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "17000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000000", "cashflowFromInvestment": "7000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249000000, "cost_of_revenue": 200000000, "gross_profit": 49000000, "research_and_development": 9000000, "selling_general_admin": 45000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50000000, "depreciation_amortisation": 7000000, "ebitda": 57000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": 35000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 32000000, "net_income_continuing_ops": 32000000, "net_income_to_common": 32000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262000000, "short_term_investments": null, "net_receivables": 139000000, "inventory": 230000000, "other_current_assets": null, "total_current_assets": 677000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 23000000, "goodwill_and_intangibles": 35000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1670000000, "total_assets": 2347000000, "short_term_debt": 12000000, "accounts_payable": 129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274000000, "long_term_debt": 447000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1122000000, "total_liabilities": 1396000000, "total_debt": 459000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -463000000, "total_equity": 951000000, "shares_outstanding": 91300000, "operating_cash_flow": 17000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18000000, "free_cash_flow": 27000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50000000", "ebitda": "57000000", "netIncome": "32000000", "grossProfit": "49000000", "depreciation": "None", "totalRevenue": "249000000", "costOfRevenue": "200000000", "interestIncome": "4000000", "incomeBeforeTax": "35000000", "interestExpense": "15000000", "operatingIncome": "7000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "42000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "45000000", "netIncomeFromContinuingOperations": "32000000" }, "balance": { "goodwill": "12000000", "inventory": "230000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2347000000", "longTermDebt": "447000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23000000", "reportedCurrency": "USD", "retainedEarnings": "-463000000", "totalLiabilities": "1396000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "677000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1670000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "485000000", "totalShareholderEquity": "951000000", "capitalLeaseObligations": "37000000", "otherCurrentLiabilities": "133000000", "totalCurrentLiabilities": "274000000", "otherNonCurrentLiabilities": "208000000", "totalNonCurrentLiabilities": "1122000000", "cashAndShortTermInvestments": "262000000", "commonStockSharesOutstanding": "91300000", "intangibleAssetsExcludingGoodwill": "23000000", "cashAndCashEquivalentsAtCarryingValue": "262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-15000000", "operatingCashflow": "17000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000000", "cashflowFromInvestment": "7000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 275000000, "cost_of_revenue": 225000000, "gross_profit": 50000000, "ebit": 17000000, "ebitda": 24000000, "pretax_income": 9000000, "tax_provision": 4000000, "net_income": 5000000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255000000, "total_current_assets": 712000000, "total_assets": 2355000000, "short_term_debt": 14000000, "long_term_debt": 456000000, "total_debt": 470000000, "total_liabilities": 1214000000, "total_equity": 1141000000, "shares_outstanding": 79600000, "goodwill_and_intangibles": 36000000 }, "cash_flow": { "operating_cash_flow": 17000000, "capital_expenditure": 17000000, "free_cash_flow": 34000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286266, "ticker_id": 2404, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17000000", "ebitda": "24000000", "netIncome": "5000000", "grossProfit": "50000000", "depreciation": "None", "totalRevenue": "275000000", "costOfRevenue": "225000000", "interestIncome": "None", "incomeBeforeTax": "9000000", "interestExpense": "16000000", "operatingIncome": "-13000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "63000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "5000000" }, "balance": { "goodwill": "12000000", "inventory": "217000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2355000000", "longTermDebt": "456000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24000000", "reportedCurrency": "USD", "retainedEarnings": "-495000000", "totalLiabilities": "1214000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "712000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643000000", "currentAccountsPayable": "125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495000000", "totalShareholderEquity": "1141000000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "107000000", "totalCurrentLiabilities": "283000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "931000000", "cashAndShortTermInvestments": "255000000", "commonStockSharesOutstanding": "79600000", "intangibleAssetsExcludingGoodwill": "24000000", "cashAndCashEquivalentsAtCarryingValue": "255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "17000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 275000000, "cost_of_revenue": 225000000, "gross_profit": 50000000, "research_and_development": 9000000, "selling_general_admin": 19000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17000000, "depreciation_amortisation": 7000000, "ebitda": 24000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 5000000, "net_income_continuing_ops": 5000000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255000000, "short_term_investments": null, "net_receivables": 195000000, "inventory": 217000000, "other_current_assets": null, "total_current_assets": 712000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 24000000, "goodwill_and_intangibles": 36000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1643000000, "total_assets": 2355000000, "short_term_debt": 14000000, "accounts_payable": 125000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283000000, "long_term_debt": 456000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 931000000, "total_liabilities": 1214000000, "total_debt": 470000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -495000000, "total_equity": 1141000000, "shares_outstanding": 79600000, "operating_cash_flow": 17000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": 34000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17000000", "ebitda": "24000000", "netIncome": "5000000", "grossProfit": "50000000", "depreciation": "None", "totalRevenue": "275000000", "costOfRevenue": "225000000", "interestIncome": "None", "incomeBeforeTax": "9000000", "interestExpense": "16000000", "operatingIncome": "-13000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "63000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "5000000" }, "balance": { "goodwill": "12000000", "inventory": "217000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2355000000", "longTermDebt": "456000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24000000", "reportedCurrency": "USD", "retainedEarnings": "-495000000", "totalLiabilities": "1214000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "712000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643000000", "currentAccountsPayable": "125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "495000000", "totalShareholderEquity": "1141000000", "capitalLeaseObligations": "38000000", "otherCurrentLiabilities": "107000000", "totalCurrentLiabilities": "283000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "931000000", "cashAndShortTermInvestments": "255000000", "commonStockSharesOutstanding": "79600000", "intangibleAssetsExcludingGoodwill": "24000000", "cashAndCashEquivalentsAtCarryingValue": "255000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "17000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 269000000, "cost_of_revenue": 219000000, "gross_profit": 50000000, "ebit": 46000000, "ebitda": 53000000, "pretax_income": 2000000, "tax_provision": -2000000, "net_income": 2000000, "net_income_to_common": 2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246000000, "total_current_assets": 712000000, "total_assets": 2357000000, "short_term_debt": 14000000, "long_term_debt": 451000000, "total_debt": 465000000, "total_liabilities": 1190000000, "total_equity": 1167000000, "shares_outstanding": 79500000, "goodwill_and_intangibles": 37000000 }, "cash_flow": { "operating_cash_flow": -10000000, "capital_expenditure": 4000000, "free_cash_flow": -6000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286268, "ticker_id": 2404, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46000000", "ebitda": "53000000", "netIncome": "2000000", "grossProfit": "50000000", "depreciation": "None", "totalRevenue": "269000000", "costOfRevenue": "219000000", "interestIncome": "1000000", "incomeBeforeTax": "2000000", "interestExpense": "14000000", "operatingIncome": "2000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "48000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "2000000" }, "balance": { "goodwill": "12000000", "inventory": "239000000", "commonStock": "208000000", "currentDebt": "None", "investments": "None", "totalAssets": "2357000000", "longTermDebt": "451000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "-500000000", "totalLiabilities": "1190000000", "otherCurrentAssets": "36000000", "totalCurrentAssets": "712000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645000000", "currentAccountsPayable": "124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194000000", "shortLongTermDebtTotal": "491000000", "totalShareholderEquity": "1167000000", "capitalLeaseObligations": "39000000", "otherCurrentLiabilities": "133000000", "totalCurrentLiabilities": "271000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "919000000", "cashAndShortTermInvestments": "246000000", "commonStockSharesOutstanding": "79500000", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "-10000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89000000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269000000, "cost_of_revenue": 219000000, "gross_profit": 50000000, "research_and_development": 7000000, "selling_general_admin": 40000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46000000, "depreciation_amortisation": 7000000, "ebitda": 53000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2000000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": 2000000, "net_income_continuing_ops": 2000000, "net_income_to_common": 2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246000000, "short_term_investments": null, "net_receivables": 191000000, "inventory": 239000000, "other_current_assets": null, "total_current_assets": 712000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 25000000, "goodwill_and_intangibles": 37000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1645000000, "total_assets": 2357000000, "short_term_debt": 14000000, "accounts_payable": 124000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271000000, "long_term_debt": 451000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 919000000, "total_liabilities": 1190000000, "total_debt": 465000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -500000000, "total_equity": 1167000000, "shares_outstanding": 79500000, "operating_cash_flow": -10000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89000000, "free_cash_flow": -6000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46000000", "ebitda": "53000000", "netIncome": "2000000", "grossProfit": "50000000", "depreciation": "None", "totalRevenue": "269000000", "costOfRevenue": "219000000", "interestIncome": "1000000", "incomeBeforeTax": "2000000", "interestExpense": "14000000", "operatingIncome": "2000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "48000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "2000000" }, "balance": { "goodwill": "12000000", "inventory": "239000000", "commonStock": "208000000", "currentDebt": "None", "investments": "None", "totalAssets": "2357000000", "longTermDebt": "451000000", "shortTermDebt": "14000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "-500000000", "totalLiabilities": "1190000000", "otherCurrentAssets": "36000000", "totalCurrentAssets": "712000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1645000000", "currentAccountsPayable": "124000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "194000000", "shortLongTermDebtTotal": "491000000", "totalShareholderEquity": "1167000000", "capitalLeaseObligations": "39000000", "otherCurrentLiabilities": "133000000", "totalCurrentLiabilities": "271000000", "otherNonCurrentLiabilities": "18000000", "totalNonCurrentLiabilities": "919000000", "cashAndShortTermInvestments": "246000000", "commonStockSharesOutstanding": "79500000", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "246000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "-10000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89000000", "cashflowFromInvestment": "-4000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "income_statement": { "revenue": 295000000, "cost_of_revenue": 232000000, "gross_profit": 63000000, "ebit": 58000000, "ebitda": 66000000, "pretax_income": 37000000, "tax_provision": 2000000, "net_income": 35000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223000000, "total_current_assets": 672000000, "total_assets": 2221000000, "short_term_debt": 15000000, "long_term_debt": 324000000, "total_debt": 339000000, "total_liabilities": 1047000000, "total_equity": 1174000000, "shares_outstanding": 93000000, "goodwill_and_intangibles": 38000000 }, "cash_flow": { "operating_cash_flow": 7000000, "capital_expenditure": 6000000, "free_cash_flow": 13000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 286269, "ticker_id": 2404, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:23:11.122622+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58000000", "ebitda": "66000000", "netIncome": "35000000", "grossProfit": "63000000", "depreciation": "None", "totalRevenue": "295000000", "costOfRevenue": "232000000", "interestIncome": "1000000", "incomeBeforeTax": "37000000", "interestExpense": "11000000", "operatingIncome": "10000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "53000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "12000000", "inventory": "252000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2221000000", "longTermDebt": "324000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "-502000000", "totalLiabilities": "1047000000", "otherCurrentAssets": "35000000", "totalCurrentAssets": "672000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1549000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191000000", "shortLongTermDebtTotal": "367000000", "totalShareholderEquity": "1174000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "96000000", "totalCurrentLiabilities": "292000000", "otherNonCurrentLiabilities": "172000000", "totalNonCurrentLiabilities": "755000000", "cashAndShortTermInvestments": "223000000", "commonStockSharesOutstanding": "93000000", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "7000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295000000, "cost_of_revenue": 232000000, "gross_profit": 63000000, "research_and_development": 9000000, "selling_general_admin": 40000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58000000, "depreciation_amortisation": 8000000, "ebitda": 66000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 37000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 35000000, "net_income_continuing_ops": 35000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223000000, "short_term_investments": null, "net_receivables": 162000000, "inventory": 252000000, "other_current_assets": null, "total_current_assets": 672000000, "net_ppe": null, "goodwill": 12000000, "intangible_assets": 26000000, "goodwill_and_intangibles": 38000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1549000000, "total_assets": 2221000000, "short_term_debt": 15000000, "accounts_payable": 129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292000000, "long_term_debt": 324000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 755000000, "total_liabilities": 1047000000, "total_debt": 339000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -502000000, "total_equity": 1174000000, "shares_outstanding": 93000000, "operating_cash_flow": 7000000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": 13000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58000000", "ebitda": "66000000", "netIncome": "35000000", "grossProfit": "63000000", "depreciation": "None", "totalRevenue": "295000000", "costOfRevenue": "232000000", "interestIncome": "1000000", "incomeBeforeTax": "37000000", "interestExpense": "11000000", "operatingIncome": "10000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "53000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000000", "sellingGeneralAndAdministrative": "40000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "12000000", "inventory": "252000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2221000000", "longTermDebt": "324000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "-502000000", "totalLiabilities": "1047000000", "otherCurrentAssets": "35000000", "totalCurrentAssets": "672000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1549000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "191000000", "shortLongTermDebtTotal": "367000000", "totalShareholderEquity": "1174000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "96000000", "totalCurrentLiabilities": "292000000", "otherNonCurrentLiabilities": "172000000", "totalNonCurrentLiabilities": "755000000", "cashAndShortTermInvestments": "223000000", "commonStockSharesOutstanding": "93000000", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "7000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }