{ "ticker": { "uuid": "bb4cb07f-1027-4272-85a6-091260b42a42", "symbol": "DENORA", "name": "De Nora India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/bb4cb07f-1027-4272-85a6-091260b42a42/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb4cb07f-1027-4272-85a6-091260b42a42/" }, "ticker_metadata": { "id": 13326, "uuid": "bb4cb07f-1027-4272-85a6-091260b42a42", "symbol": "DENORA", "name": "De Nora India Limited", "asset_type": "equity", "market_cap": 3770988032, "stock_exchange_id": 7, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "De Nora India Limited manufactures, sells, and services electrolytic products in India and internationally. The company offers anodes for chlorine and oxygen evolution; cathodes for hydrogen evolution; disinfection systems; electrodes for metal winning; electrodes and accessories for cathodic protection; membrane technologies; and water technology products. It is also involved in the manufacturing and recoating of anodes and cathodes for electrolytic processes in the chlor-alkali industry. In addition, it provides chlorate cells; Sanilec and Seaclor for seawater systems; Seaclor Mac, a brine-based system; LIDA MMO coated titanium anodes for ICCP; platinized anodes for surface finishing; and Solar Mac, a system that produces clean water from clean energy. It serves the energy transition; non-ferrous metal recovery; oil and gas offshore; pulp and paper; mining and metal refining and recovery; surface finishing, planting, and galvanizing; and plumbing and decorative industries. The company was formerly known as Titanor Components Limited and changed its name to De Nora India Limited in June 2007. The company was founded in 1988 and is based in Ponda, India. De Nora India Limited is a subsidiary of Oronzio De Nora International B.V.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bb4cb07f-1027-4272-85a6-091260b42a42", "symbol": "DENORA", "name": "De Nora India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/bb4cb07f-1027-4272-85a6-091260b42a42/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb4cb07f-1027-4272-85a6-091260b42a42/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.16, "value": 0.17, "quality": 0.69, "momentum": 0.29, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 765.5, "market_cap": 4063759327, "pe_ratio": 44.8761, "earnings_yield": 0.0223, "ebitda_to_ev": 0.0172, "shareholder_yield": 0, "roe": 0.07, "piotroski_f_score": 6, "momentum_12_1": -0.1561, "volatility_252d": 0.3614 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:35.381719+00:00", "batch_id": "" }, "size": { "price_close": 765.5, "market_cap": 4063759327, "market_cap_usd": 4063759327, "enterprise_value": 3894147327, "shares_outstanding": 5308634, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.8761, "pb_ratio": 3.1419, "ptbv_ratio": 3.1419, "ps_ratio": 3.3413, "pcf_ratio": 33.234, "pfcf_ratio": 49.7157, "ev_ebitda": 58.2895, "ev_ebit": 83.8316, "ev_sales": 3.2018, "ev_fcf": 47.6407, "earnings_yield": 0.0223, "fcf_yield": 0.021, "price_to_sales": 3.3413, "price_to_book": 3.1419, "price_to_cashflow": 33.234, "ebitda_to_ev": 0.0172, "sales_yield": 0.3123 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4371, "operating_margin": 0.0382, "net_margin": 0.0745, "ebitda_margin": 0.0549, "fcf_margin": 0.0672, "roe": 0.07, "roa": 0.0567, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.7611, "cash_conversion": 0.9027, "accruals_ratio": -0.0199, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.7271, "revenue_stability_5y": 0.2983, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3327, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.5388, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.0249, "quick_ratio": 4.0249, "net_debt": -169612000, "local_beta": 0.3824, "volatility_252d": 0.3614, "volatility_60d": 0.8289, "max_drawdown_12m": -0.3774, "risk_adjusted_momentum": -0.4318 }, "growth": { "revenue_growth_1y": 0.7734, "revenue_growth_3y_cagr": 0.1879, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.349, "eps_growth_3y_cagr": -0.2356, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0765, "revenue_growth": 0.7734, "earnings_growth": 4.349 }, "momentum": { "price_return_1m": 0.0101, "price_return_3m": 0.1017, "price_return_6m": 0.0929, "price_return_9m": -0.0778, "price_return_12m": -0.1476, "price_return_12m_ex1m": -0.1561, "momentum_6m": 0.0929, "momentum_12m": -0.1476, "momentum_12_1": -0.1561, "distance_from_52w_high": -0.1782, "distance_from_52w_low": 0.3199, "relative_strength": -0.0399 }, "raw_ttm": { "revenue_ttm": 1216231000, "gross_profit_ttm": 531597000, "ebit_ttm": 46452000, "ebitda_ttm": 66807000, "net_income_ttm": 90555000, "eps_diluted_ttm": 17.0581, "operating_cash_flow_ttm": 122277000, "capital_expenditure_ttm": -40537000, "fcf_ttm": 81740000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 169612000, "total_current_assets": 1209760000, "total_current_liabilities": 300567000, "net_ppe": null, "total_assets": 1598000000, "total_debt": null, "total_equity": 1293415000, "net_working_capital": 739581000, "book_value_per_share": 243.6437, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 243.6437 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 74, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 63, "rank_pcf": 68, "rank_ev_ebitda": 95, "rank_ev_ebit": 94, "rank_earnings_yield": 74, "rank_fcf_yield": 36, "rank_dividend_yield": 73, "rank_shareholder_yield": 57, "rank_total_yield": 64, "rank_roe": 70, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 44, "rank_fcf_margin": 32, "rank_piotroski": 32, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 58 }, "composites": { "value_composite": 83, "quality_composite": 31, "momentum_composite": 71, "growth_composite": 1, "yield_composite": 70, "svqf_composite": 81, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.3425, "os_score": 0.16, "value_percentile": 0.17, "quality_percentile": 0.69, "momentum_percentile": 0.29, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5820, "ticker_id": 13326, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:35.381719+00:00", "batch_id": "", "os_score_delta": null, "price_close": 765.5, "market_cap": 4063759327, "market_cap_usd": 4063759327, "enterprise_value": 3894147327, "shares_outstanding": 5308634, "fx_rate_to_usd": null, "pe_ratio": 44.87614518, "pb_ratio": 3.14188356, "ptbv_ratio": 3.14188356, "ps_ratio": 3.34127261, "pcf_ratio": 33.23404505, "pfcf_ratio": 49.71567564, "ev_ebitda": 58.28951049, "ev_ebit": 83.83163969, "ev_sales": 3.20181555, "ev_fcf": 47.64065729, "earnings_yield": 0.02228355, "fcf_yield": 0.02099047, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43708555, "operating_margin": 0.0381934, "net_margin": 0.07445543, "ebitda_margin": 0.05492953, "fcf_margin": 0.06720763, "roe": 0.07001233, "roa": 0.05666771, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.76109574, "cash_conversion": 0.90265584, "accruals_ratio": -0.01985106, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.53883575, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.02492622, "quick_ratio": 4.02492622, "net_debt": -169612000, "revenue_growth_1y": 0.77338647, "revenue_growth_3y_cagr": 0.18785043, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.34904602, "eps_growth_3y_cagr": -0.23562152, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07649931, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.727075, "revenue_stability_5y": 0.298319, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01009438, "price_return_3m": 0.10167666, "price_return_6m": 0.09294685, "price_return_9m": -0.07776639, "price_return_12m": -0.14755011, "price_return_12m_ex1m": -0.15606907, "distance_from_52w_high": -0.17816309, "distance_from_52w_low": 0.31994135, "relative_strength": -0.03987037, "local_beta": 0.3824, "volatility_252d": 0.361426, "volatility_60d": 0.828863, "max_drawdown_12m": -0.37736861, "revenue_ttm": 1216231000, "gross_profit_ttm": 531597000, "ebit_ttm": 46452000, "ebitda_ttm": 66807000, "net_income_ttm": 90555000, "eps_diluted_ttm": 17.05806051, "operating_cash_flow_ttm": 122277000, "capital_expenditure_ttm": -40537000, "fcf_ttm": 81740000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 169612000, "total_current_assets": 1209760000, "total_current_liabilities": 300567000, "net_ppe": null, "total_assets": 1598000000, "total_debt": null, "total_equity": 1293415000, "net_working_capital": 739581000, "book_value_per_share": 243.64365673, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 243.64365673, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 74, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 63, "rank_pcf": 68, "rank_ev_ebitda": 95, "rank_ev_ebit": 94, "rank_earnings_yield": 74, "rank_fcf_yield": 36, "rank_dividend_yield": 73, "rank_shareholder_yield": 57, "rank_total_yield": 64, "rank_roe": 70, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 44, "rank_fcf_margin": 32, "rank_piotroski": 32, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 58, "value_composite": 83, "quality_composite": 31, "momentum_composite": 71, "growth_composite": 1, "yield_composite": 70, "svqf_composite": 81, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 765.5, "os": 0.16, "value": 0.17, "quality": 0.69, "momentum": 0.29, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 44.8761, "earnings_yield": 0.0223, "shareholder_yield": 0, "roe": 0.07, "momentum_12_1": -0.1561, "complete_fields": { "id": 5820, "ticker_id": 13326, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:35.381719+00:00", "batch_id": "", "os_score_delta": null, "price_close": 765.5, "market_cap": 4063759327, "market_cap_usd": 4063759327, "enterprise_value": 3894147327, "shares_outstanding": 5308634, "fx_rate_to_usd": null, "pe_ratio": 44.87614518, "pb_ratio": 3.14188356, "ptbv_ratio": 3.14188356, "ps_ratio": 3.34127261, "pcf_ratio": 33.23404505, "pfcf_ratio": 49.71567564, "ev_ebitda": 58.28951049, "ev_ebit": 83.83163969, "ev_sales": 3.20181555, "ev_fcf": 47.64065729, "earnings_yield": 0.02228355, "fcf_yield": 0.02099047, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43708555, "operating_margin": 0.0381934, "net_margin": 0.07445543, "ebitda_margin": 0.05492953, "fcf_margin": 0.06720763, "roe": 0.07001233, "roa": 0.05666771, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.76109574, "cash_conversion": 0.90265584, "accruals_ratio": -0.01985106, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.53883575, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.02492622, "quick_ratio": 4.02492622, "net_debt": -169612000, "revenue_growth_1y": 0.77338647, "revenue_growth_3y_cagr": 0.18785043, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.34904602, "eps_growth_3y_cagr": -0.23562152, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.07649931, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.727075, "revenue_stability_5y": 0.298319, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01009438, "price_return_3m": 0.10167666, "price_return_6m": 0.09294685, "price_return_9m": -0.07776639, "price_return_12m": -0.14755011, "price_return_12m_ex1m": -0.15606907, "distance_from_52w_high": -0.17816309, "distance_from_52w_low": 0.31994135, "relative_strength": -0.03987037, "local_beta": 0.3824, "volatility_252d": 0.361426, "volatility_60d": 0.828863, "max_drawdown_12m": -0.37736861, "revenue_ttm": 1216231000, "gross_profit_ttm": 531597000, "ebit_ttm": 46452000, "ebitda_ttm": 66807000, "net_income_ttm": 90555000, "eps_diluted_ttm": 17.05806051, "operating_cash_flow_ttm": 122277000, "capital_expenditure_ttm": -40537000, "fcf_ttm": 81740000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 169612000, "total_current_assets": 1209760000, "total_current_liabilities": 300567000, "net_ppe": null, "total_assets": 1598000000, "total_debt": null, "total_equity": 1293415000, "net_working_capital": 739581000, "book_value_per_share": 243.64365673, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 243.64365673, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 74, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 63, "rank_pcf": 68, "rank_ev_ebitda": 95, "rank_ev_ebit": 94, "rank_earnings_yield": 74, "rank_fcf_yield": 36, "rank_dividend_yield": 73, "rank_shareholder_yield": 57, "rank_total_yield": 64, "rank_roe": 70, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 44, "rank_fcf_margin": 32, "rank_piotroski": 32, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 58, "value_composite": 83, "quality_composite": 31, "momentum_composite": 71, "growth_composite": 1, "yield_composite": 70, "svqf_composite": 81, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "income_statement": { "revenue": 1216231000, "cost_of_revenue": 684634000, "gross_profit": 531597000, "ebit": 46451000, "ebitda": 66806000, "pretax_income": null, "tax_provision": null, "net_income": 90554000, "net_income_to_common": 90554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169612000, "total_current_assets": 1209760000, "total_assets": 1598000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1293415000, "shares_outstanding": 5308634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122277000, "capital_expenditure": -40537000, "free_cash_flow": 81740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364911, "ticker_id": 13326, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66806000", "netIncome": "90554000", "grossProfit": "531597000", "totalRevenue": "1216231000", "costOfRevenue": "684634000", "interestExpense": null, "operatingIncome": "46451000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20355000" }, "balance": { "totalDebt": null, "totalAssets": "1598000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "5308634", "totalCurrentAssets": "1209760000", "totalShareholderEquity": "1293415000", "totalCurrentLiabilities": "300567000", "cashAndShortTermInvestments": "169612000" }, "cashflow": { "freeCashFlow": "81740000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "122277000", "repurchaseOfStock": null, "capitalExpenditures": "-40537000" } }, "revenue": 1216231000, "cost_of_revenue": 684634000, "gross_profit": 531597000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46451000, "depreciation_amortisation": 20355000, "ebitda": 66806000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90554000, "net_income_continuing_ops": null, "net_income_to_common": 90554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169612000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1209760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1598000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300567000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1293415000, "shares_outstanding": 5308634, "operating_cash_flow": 122277000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 81740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66806000", "netIncome": "90554000", "grossProfit": "531597000", "totalRevenue": "1216231000", "costOfRevenue": "684634000", "interestExpense": null, "operatingIncome": "46451000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20355000" }, "balance": { "totalDebt": null, "totalAssets": "1598000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "5308634", "totalCurrentAssets": "1209760000", "totalShareholderEquity": "1293415000", "totalCurrentLiabilities": "300567000", "cashAndShortTermInvestments": "169612000" }, "cashflow": { "freeCashFlow": "81740000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "122277000", "repurchaseOfStock": null, "capitalExpenditures": "-40537000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "income_statement": { "revenue": 685824000, "cost_of_revenue": 277006000, "gross_profit": 408818000, "ebit": -31087000, "ebitda": -14076000, "pretax_income": null, "tax_provision": null, "net_income": 16929000, "net_income_to_common": 16929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80465000, "total_current_assets": 1086538000, "total_assets": 1423120000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1201501000, "shares_outstanding": 5308634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31307000, "capital_expenditure": -32322000, "free_cash_flow": -1015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364916, "ticker_id": 13326, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14076000", "netIncome": "16929000", "grossProfit": "408818000", "totalRevenue": "685824000", "costOfRevenue": "277006000", "interestExpense": null, "operatingIncome": "-31087000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17010000" }, "balance": { "totalDebt": null, "totalAssets": "1423120000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5308634", "totalCurrentAssets": "1086538000", "totalShareholderEquity": "1201501000", "totalCurrentLiabilities": "218466000", "cashAndShortTermInvestments": "80465000" }, "cashflow": { "freeCashFlow": "-1015000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "31307000", "repurchaseOfStock": null, "capitalExpenditures": "-32322000" } }, "revenue": 685824000, "cost_of_revenue": 277006000, "gross_profit": 408818000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31087000, "depreciation_amortisation": 17010000, "ebitda": -14076000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16929000, "net_income_continuing_ops": null, "net_income_to_common": 16929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80465000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1086538000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1423120000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218466000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1201501000, "shares_outstanding": 5308634, "operating_cash_flow": 31307000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14076000", "netIncome": "16929000", "grossProfit": "408818000", "totalRevenue": "685824000", "costOfRevenue": "277006000", "interestExpense": null, "operatingIncome": "-31087000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17010000" }, "balance": { "totalDebt": null, "totalAssets": "1423120000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5308634", "totalCurrentAssets": "1086538000", "totalShareholderEquity": "1201501000", "totalCurrentLiabilities": "218466000", "cashAndShortTermInvestments": "80465000" }, "cashflow": { "freeCashFlow": "-1015000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "31307000", "repurchaseOfStock": null, "capitalExpenditures": "-32322000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "income_statement": { "revenue": 737271000, "cost_of_revenue": 297432000, "gross_profit": 439839000, "ebit": 209481000, "ebitda": 220939000, "pretax_income": null, "tax_provision": null, "net_income": 190074000, "net_income_to_common": 190074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52391000, "total_current_assets": 1009530000, "total_assets": 1266729000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1196891000, "shares_outstanding": 5308634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160611000, "capital_expenditure": -69321000, "free_cash_flow": 91290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364918, "ticker_id": 13326, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "220939000", "netIncome": "190074000", "grossProfit": "439839000", "totalRevenue": "737271000", "costOfRevenue": "297432000", "interestExpense": "0", "operatingIncome": "209481000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11458000" }, "balance": { "totalDebt": null, "totalAssets": "1266729000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "5308634", "totalCurrentAssets": "1009530000", "totalShareholderEquity": "1196891000", "totalCurrentLiabilities": "69730000", "cashAndShortTermInvestments": "52391000" }, "cashflow": { "freeCashFlow": "91290000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "160611000", "repurchaseOfStock": null, "capitalExpenditures": "-69321000" } }, "revenue": 737271000, "cost_of_revenue": 297432000, "gross_profit": 439839000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209481000, "depreciation_amortisation": 11458000, "ebitda": 220939000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 190074000, "net_income_continuing_ops": null, "net_income_to_common": 190074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52391000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1009530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1266729000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69730000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1196891000, "shares_outstanding": 5308634, "operating_cash_flow": 160611000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 91290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "220939000", "netIncome": "190074000", "grossProfit": "439839000", "totalRevenue": "737271000", "costOfRevenue": "297432000", "interestExpense": "0", "operatingIncome": "209481000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11458000" }, "balance": { "totalDebt": null, "totalAssets": "1266729000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "5308634", "totalCurrentAssets": "1009530000", "totalShareholderEquity": "1196891000", "totalCurrentLiabilities": "69730000", "cashAndShortTermInvestments": "52391000" }, "cashflow": { "freeCashFlow": "91290000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "160611000", "repurchaseOfStock": null, "capitalExpenditures": "-69321000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "income_statement": { "revenue": 725656000, "cost_of_revenue": 303534000, "gross_profit": 422122000, "ebit": 247507000, "ebitda": 285347000, "pretax_income": null, "tax_provision": null, "net_income": 202760000, "net_income_to_common": 202760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38470000, "total_current_assets": 1033527000, "total_assets": 1156600000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 1016761000, "shares_outstanding": 5308634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142750000, "capital_expenditure": -36607000, "free_cash_flow": 106143000, "dividends_paid": -5309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364919, "ticker_id": 13326, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "285347000", "netIncome": "202760000", "grossProfit": "422122000", "totalRevenue": "725656000", "costOfRevenue": "303534000", "interestExpense": "130000", "operatingIncome": "247507000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13687000" }, "balance": { "totalDebt": "0", "totalAssets": "1156600000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "5308634", "totalCurrentAssets": "1033527000", "totalShareholderEquity": "1016761000", "totalCurrentLiabilities": "135795000", "cashAndShortTermInvestments": "38470000" }, "cashflow": { "freeCashFlow": "106143000", "dividendsPaid": "-5309000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "142750000", "repurchaseOfStock": null, "capitalExpenditures": "-36607000" } }, "revenue": 725656000, "cost_of_revenue": 303534000, "gross_profit": 422122000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247507000, "depreciation_amortisation": 13687000, "ebitda": 285347000, "interest_expense": 130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 202760000, "net_income_continuing_ops": null, "net_income_to_common": 202760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38470000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1033527000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1156600000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1016761000, "shares_outstanding": 5308634, "operating_cash_flow": 142750000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 106143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "285347000", "netIncome": "202760000", "grossProfit": "422122000", "totalRevenue": "725656000", "costOfRevenue": "303534000", "interestExpense": "130000", "operatingIncome": "247507000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13687000" }, "balance": { "totalDebt": "0", "totalAssets": "1156600000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "5308634", "totalCurrentAssets": "1033527000", "totalShareholderEquity": "1016761000", "totalCurrentLiabilities": "135795000", "cashAndShortTermInvestments": "38470000" }, "cashflow": { "freeCashFlow": "106143000", "dividendsPaid": "-5309000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "142750000", "repurchaseOfStock": null, "capitalExpenditures": "-36607000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -5309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364920, "ticker_id": 13326, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1494000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-5309000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1494000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1494000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-5309000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "income_statement": { "revenue": 219683000, "cost_of_revenue": 155619000, "gross_profit": 64064000, "ebit": -27969000, "ebitda": -22649000, "pretax_income": null, "tax_provision": null, "net_income": -6375000, "net_income_to_common": -6375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169612000, "total_current_assets": 1209760000, "total_assets": 1598000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1293415000, "shares_outstanding": 5308634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364910, "ticker_id": 13326, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-22649000", "netIncome": "-6375000", "grossProfit": "64064000", "totalRevenue": "219683000", "costOfRevenue": "155619000", "interestExpense": null, "operatingIncome": "-27969000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5320000" }, "balance": { "totalDebt": null, "totalAssets": "1598000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "5308634", "totalCurrentAssets": "1209760000", "totalShareholderEquity": "1293415000", "totalCurrentLiabilities": "300567000", "cashAndShortTermInvestments": "169612000" } }, "revenue": 219683000, "cost_of_revenue": 155619000, "gross_profit": 64064000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27969000, "depreciation_amortisation": 5320000, "ebitda": -22649000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6375000, "net_income_continuing_ops": null, "net_income_to_common": -6375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169612000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1209760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1598000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300567000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1293415000, "shares_outstanding": 5308634, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-22649000", "netIncome": "-6375000", "grossProfit": "64064000", "totalRevenue": "219683000", "costOfRevenue": "155619000", "interestExpense": null, "operatingIncome": "-27969000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5320000" }, "balance": { "totalDebt": null, "totalAssets": "1598000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "5308634", "totalCurrentAssets": "1209760000", "totalShareholderEquity": "1293415000", "totalCurrentLiabilities": "300567000", "cashAndShortTermInvestments": "169612000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "income_statement": { "revenue": 358414000, "cost_of_revenue": 212828000, "gross_profit": 145586000, "ebit": 19506000, "ebitda": 24748000, "pretax_income": null, "tax_provision": null, "net_income": 25718000, "net_income_to_common": 25718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364912, "ticker_id": 13326, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24748000", "netIncome": "25718000", "grossProfit": "145586000", "totalRevenue": "358414000", "costOfRevenue": "212828000", "interestExpense": null, "operatingIncome": "19506000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5242000" } }, "revenue": 358414000, "cost_of_revenue": 212828000, "gross_profit": 145586000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19506000, "depreciation_amortisation": 5242000, "ebitda": 24748000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25718000, "net_income_continuing_ops": null, "net_income_to_common": 25718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24748000", "netIncome": "25718000", "grossProfit": "145586000", "totalRevenue": "358414000", "costOfRevenue": "212828000", "interestExpense": null, "operatingIncome": "19506000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5242000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "income_statement": { "revenue": 218441000, "cost_of_revenue": 80311000, "gross_profit": 138130000, "ebit": 35064000, "ebitda": 40240000, "pretax_income": null, "tax_provision": null, "net_income": 38720000, "net_income_to_common": 38720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94791000, "total_current_assets": 1369648000, "total_assets": 1751907000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1272340000, "shares_outstanding": 5308634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364913, "ticker_id": 13326, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40240000", "netIncome": "38720000", "grossProfit": "138130000", "totalRevenue": "218441000", "costOfRevenue": "80311000", "interestExpense": null, "operatingIncome": "35064000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5176000" }, "balance": { "totalDebt": null, "totalAssets": "1751907000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5308634", "totalCurrentAssets": "1369648000", "totalShareholderEquity": "1272340000", "totalCurrentLiabilities": "474644000", "cashAndShortTermInvestments": "94791000" } }, "revenue": 218441000, "cost_of_revenue": 80311000, "gross_profit": 138130000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35064000, "depreciation_amortisation": 5176000, "ebitda": 40240000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38720000, "net_income_continuing_ops": null, "net_income_to_common": 38720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94791000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1369648000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1751907000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1272340000, "shares_outstanding": 5308634, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40240000", "netIncome": "38720000", "grossProfit": "138130000", "totalRevenue": "218441000", "costOfRevenue": "80311000", "interestExpense": null, "operatingIncome": "35064000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5176000" }, "balance": { "totalDebt": null, "totalAssets": "1751907000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "5308634", "totalCurrentAssets": "1369648000", "totalShareholderEquity": "1272340000", "totalCurrentLiabilities": "474644000", "cashAndShortTermInvestments": "94791000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "income_statement": { "revenue": 419693000, "cost_of_revenue": 235876000, "gross_profit": 183817000, "ebit": 19851000, "ebitda": 24468000, "pretax_income": null, "tax_provision": null, "net_income": 32492000, "net_income_to_common": 32492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364914, "ticker_id": 13326, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24468000", "netIncome": "32492000", "grossProfit": "183817000", "totalRevenue": "419693000", "costOfRevenue": "235876000", "interestExpense": null, "operatingIncome": "19851000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4617000" } }, "revenue": 419693000, "cost_of_revenue": 235876000, "gross_profit": 183817000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19851000, "depreciation_amortisation": 4617000, "ebitda": 24468000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32492000, "net_income_continuing_ops": null, "net_income_to_common": 32492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24468000", "netIncome": "32492000", "grossProfit": "183817000", "totalRevenue": "419693000", "costOfRevenue": "235876000", "interestExpense": null, "operatingIncome": "19851000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4617000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "income_statement": { "revenue": 201311000, "cost_of_revenue": 88361000, "gross_profit": 112950000, "ebit": 33831000, "ebitda": 38287000, "pretax_income": null, "tax_provision": null, "net_income": 33407000, "net_income_to_common": 33407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80465000, "total_current_assets": 1086538000, "total_assets": 1423120000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1201501000, "shares_outstanding": 5308634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364915, "ticker_id": 13326, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38287000", "netIncome": "33407000", "grossProfit": "112950000", "totalRevenue": "201311000", "costOfRevenue": "88361000", "interestExpense": null, "operatingIncome": "33831000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4456000" }, "balance": { "totalDebt": null, "totalAssets": "1423120000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5308634", "totalCurrentAssets": "1086538000", "totalShareholderEquity": "1201501000", "totalCurrentLiabilities": "218466000", "cashAndShortTermInvestments": "80465000" } }, "revenue": 201311000, "cost_of_revenue": 88361000, "gross_profit": 112950000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33831000, "depreciation_amortisation": 4456000, "ebitda": 38287000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33407000, "net_income_continuing_ops": null, "net_income_to_common": 33407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80465000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1086538000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1423120000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218466000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1201501000, "shares_outstanding": 5308634, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38287000", "netIncome": "33407000", "grossProfit": "112950000", "totalRevenue": "201311000", "costOfRevenue": "88361000", "interestExpense": null, "operatingIncome": "33831000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4456000" }, "balance": { "totalDebt": null, "totalAssets": "1423120000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "5308634", "totalCurrentAssets": "1086538000", "totalShareholderEquity": "1201501000", "totalCurrentLiabilities": "218466000", "cashAndShortTermInvestments": "80465000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50027000, "total_current_assets": 1111543000, "total_assets": 1439828000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1247600000, "shares_outstanding": 5308634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364917, "ticker_id": 13326, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:01:35.526623+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1439828000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "5308634", "totalCurrentAssets": "1111543000", "totalShareholderEquity": "1247600000", "totalCurrentLiabilities": "191473000", "cashAndShortTermInvestments": "50027000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50027000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1111543000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1439828000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1247600000, "shares_outstanding": 5308634, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "1439828000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "5308634", "totalCurrentAssets": "1111543000", "totalShareholderEquity": "1247600000", "totalCurrentLiabilities": "191473000", "cashAndShortTermInvestments": "50027000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }