{ "ticker": { "uuid": "bb4e07ec-5085-4934-bc37-bfe6d6014922", "symbol": "GGG", "name": "Graco Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/bb4e07ec-5085-4934-bc37-bfe6d6014922/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb4e07ec-5085-4934-bc37-bfe6d6014922/" }, "ticker_metadata": { "id": 1733, "uuid": "bb4e07ec-5085-4934-bc37-bfe6d6014922", "symbol": "GGG", "name": "Graco Inc", "asset_type": "equity", "market_cap": 12616901000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Graco Inc. designs, manufactures and markets systems and equipment used to move, measure, control, dispense and spray fluids and powders worldwide. The company is headquartered in Minneapolis, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bb4e07ec-5085-4934-bc37-bfe6d6014922", "symbol": "GGG", "name": "Graco Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/bb4e07ec-5085-4934-bc37-bfe6d6014922/", "api_url": "https://sharemaestro.com/factors/api/tickers/bb4e07ec-5085-4934-bc37-bfe6d6014922/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.11, "quality": 0.92, "momentum": 0.18, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 74.34, "market_cap": 12497148720, "pe_ratio": 24.2078, "earnings_yield": 0.0413, "ebitda_to_ev": 0.0606, "shareholder_yield": 0.0148, "roe": 0.1882, "piotroski_f_score": 6, "momentum_12_1": -0.0754, "volatility_252d": 0.1755 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:13.694743+00:00", "batch_id": "" }, "size": { "price_close": 74.34, "market_cap": 12497148720, "market_cap_usd": 12497148720, "enterprise_value": 11812288720, "shares_outstanding": 168108000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.2078, "pb_ratio": 4.557, "ptbv_ratio": 6.6872, "ps_ratio": 5.5581, "pcf_ratio": 18.4209, "pfcf_ratio": 17.2223, "ev_ebitda": 16.5079, "ev_ebit": 18.7592, "ev_sales": 5.2535, "ev_fcf": 16.2785, "earnings_yield": 0.0413, "fcf_yield": 0.0614, "price_to_sales": 5.5581, "price_to_book": 4.557, "price_to_cashflow": 18.4209, "ebitda_to_ev": 0.0606, "sales_yield": 0.1903 }, "yield": { "dividend_yield": 0.0148, "buyback_yield": 0, "shareholder_yield": 0.0148, "debt_paydown_yield": null, "total_yield": 0.0148 }, "quality": { "gross_margin": 0.5231, "operating_margin": 0.28, "net_margin": 0.2296, "ebitda_margin": 0.3182, "fcf_margin": 0.3227, "roe": 0.1882, "roa": 0.1548, "roic": 0.2509, "roc_greenblatt": null, "asset_turnover": 0.6742, "cash_conversion": 1.4056, "accruals_ratio": -0.0486, "sbc_to_revenue": 0.0154, "piotroski_f_score": 6, "altman_z_score": 14.9953, "earnings_stability_5y": 0.0738, "revenue_stability_5y": 0.1253, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3527, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.216, "net_debt_to_ebitda": -0.9571, "debt_to_assets": 0.0082, "interest_coverage": 208.7802, "current_ratio": 3.5557, "quick_ratio": 2.6304, "net_debt": -684860000, "local_beta": 0.0006, "volatility_252d": 0.1755, "volatility_60d": 0.4066, "max_drawdown_12m": -0.2121, "risk_adjusted_momentum": -0.4295 }, "growth": { "revenue_growth_1y": 0.0461, "revenue_growth_3y_cagr": 0.0143, "revenue_growth_5y_cagr": 0.0627, "eps_growth_1y": 0.0579, "eps_growth_3y_cagr": 0.0425, "eps_growth_5y_cagr": 0.0957, "fcf_growth_1y": 0.0244, "book_value_growth_1y": 0.0463, "revenue_growth": 0.0461, "earnings_growth": 0.0579 }, "momentum": { "price_return_1m": -0.0419, "price_return_3m": -0.1577, "price_return_6m": -0.1034, "price_return_9m": -0.1256, "price_return_12m": -0.1141, "price_return_12m_ex1m": -0.0754, "momentum_6m": -0.1034, "momentum_12m": -0.1141, "momentum_12_1": -0.0754, "distance_from_52w_high": -0.2121, "distance_from_52w_low": 0, "relative_strength": -0.2141 }, "raw_ttm": { "revenue_ttm": 2248464000, "gross_profit_ttm": 1176091000, "ebit_ttm": 629681000, "ebitda_ttm": 715555000, "net_income_ttm": 516244000, "eps_diluted_ttm": 3.0709, "operating_cash_flow_ttm": 678423000, "capital_expenditure_ttm": 47213000, "fcf_ttm": 725636000, "dividends_paid_ttm": 185533000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3016000, "cash_and_equivalents": 712171000, "total_current_assets": 1566565000, "total_current_liabilities": 440583000, "net_ppe": null, "total_assets": 3334768000, "total_debt": 27311000, "total_equity": 2742398000, "net_working_capital": 441122000, "book_value_per_share": 16.3133, "retained_earnings": 1511649000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1868804000, "tangible_book_per_share": 11.1167 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 76, "rank_ptbv": 74, "rank_ps": 81, "rank_pcf": 74, "rank_ev_ebitda": 69, "rank_ev_ebit": 66, "rank_earnings_yield": 61, "rank_fcf_yield": 61, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 21, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 42, "rank_fcf_margin": 27, "rank_piotroski": 37, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 71 }, "composites": { "value_composite": 89, "quality_composite": 8, "momentum_composite": 82, "growth_composite": 74, "yield_composite": 27, "svqf_composite": 81, "vc1_composite": 90, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.3181, "os_score": 0.16, "value_percentile": 0.11, "quality_percentile": 0.92, "momentum_percentile": 0.18, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4203, "ticker_id": 1733, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:13.694743+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.34, "market_cap": 12497148720, "market_cap_usd": 12497148720, "enterprise_value": 11812288720, "shares_outstanding": 168108000, "fx_rate_to_usd": null, "pe_ratio": 24.20783335, "pb_ratio": 4.55701496, "ptbv_ratio": 6.68724421, "ps_ratio": 5.55808264, "pcf_ratio": 18.42088007, "pfcf_ratio": 17.22233836, "ev_ebitda": 16.50786972, "ev_ebit": 18.75916332, "ev_sales": 5.25349248, "ev_fcf": 16.27853183, "earnings_yield": 0.04130894, "fcf_yield": 0.0614306, "dividend_yield": 0.01484603, "buyback_yield": 0, "shareholder_yield": 0.01484603, "debt_paydown_yield": null, "total_yield": 0.01484603, "gross_margin": 0.52306419, "operating_margin": 0.2800494, "net_margin": 0.22959852, "ebitda_margin": 0.3182417, "fcf_margin": 0.3227252, "roe": 0.18824547, "roa": 0.15480657, "roic": 0.25085077, "roc_greenblatt": null, "asset_turnover": 0.674249, "cash_conversion": 1.40560665, "accruals_ratio": -0.04863277, "sbc_to_revenue": 0.01535671, "debt_to_equity": 0.21600439, "net_debt_to_ebitda": -0.95710323, "debt_to_assets": 0.00818978, "interest_coverage": 208.78017241, "current_ratio": 3.55566375, "quick_ratio": 2.63041924, "net_debt": -684860000, "revenue_growth_1y": 0.04608379, "revenue_growth_3y_cagr": 0.01427048, "revenue_growth_5y_cagr": 0.06271051, "eps_growth_1y": 0.05791173, "eps_growth_3y_cagr": 0.04245358, "eps_growth_5y_cagr": 0.09568213, "fcf_growth_1y": 0.02442488, "book_value_growth_1y": 0.04634562, "piotroski_f_score": 6, "altman_z_score": 14.99528136, "earnings_stability_5y": 0.073759, "revenue_stability_5y": 0.125316, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04188684, "price_return_3m": -0.15766717, "price_return_6m": -0.10340403, "price_return_9m": -0.12555271, "price_return_12m": -0.11409617, "price_return_12m_ex1m": -0.07536618, "distance_from_52w_high": -0.21212025, "distance_from_52w_low": 0, "relative_strength": -0.21405975, "local_beta": 0.0006, "volatility_252d": 0.175472, "volatility_60d": 0.406591, "max_drawdown_12m": -0.21212025, "revenue_ttm": 2248464000, "gross_profit_ttm": 1176091000, "ebit_ttm": 629681000, "ebitda_ttm": 715555000, "net_income_ttm": 516244000, "eps_diluted_ttm": 3.0709068, "operating_cash_flow_ttm": 678423000, "capital_expenditure_ttm": 47213000, "fcf_ttm": 725636000, "dividends_paid_ttm": 185533000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3016000, "cash_and_equivalents": 712171000, "total_current_assets": 1566565000, "total_current_liabilities": 440583000, "net_ppe": null, "total_assets": 3334768000, "total_debt": 27311000, "total_equity": 2742398000, "net_working_capital": 441122000, "book_value_per_share": 16.31331049, "retained_earnings": 1511649000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1868804000, "tangible_book_per_share": 11.11668689, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 61, "rank_pb": 76, "rank_ptbv": 74, "rank_ps": 81, "rank_pcf": 74, "rank_ev_ebitda": 69, "rank_ev_ebit": 66, "rank_earnings_yield": 61, "rank_fcf_yield": 61, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 21, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 42, "rank_fcf_margin": 27, "rank_piotroski": 37, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 71, "value_composite": 89, "quality_composite": 8, "momentum_composite": 82, "growth_composite": 74, "yield_composite": 27, "svqf_composite": 81, "vc1_composite": 90, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 74.34, "os": 0.16, "value": 0.11, "quality": 0.92, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 24.2078, "earnings_yield": 0.0413, "shareholder_yield": 0.0148, "roe": 0.1882, "momentum_12_1": -0.0754, "complete_fields": { "id": 4203, "ticker_id": 1733, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:13.694743+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.34, "market_cap": 12497148720, "market_cap_usd": 12497148720, "enterprise_value": 11812288720, "shares_outstanding": 168108000, "fx_rate_to_usd": null, "pe_ratio": 24.20783335, "pb_ratio": 4.55701496, "ptbv_ratio": 6.68724421, "ps_ratio": 5.55808264, "pcf_ratio": 18.42088007, "pfcf_ratio": 17.22233836, "ev_ebitda": 16.50786972, "ev_ebit": 18.75916332, "ev_sales": 5.25349248, "ev_fcf": 16.27853183, "earnings_yield": 0.04130894, "fcf_yield": 0.0614306, "dividend_yield": 0.01484603, "buyback_yield": 0, "shareholder_yield": 0.01484603, "debt_paydown_yield": null, "total_yield": 0.01484603, "gross_margin": 0.52306419, "operating_margin": 0.2800494, "net_margin": 0.22959852, "ebitda_margin": 0.3182417, "fcf_margin": 0.3227252, "roe": 0.18824547, "roa": 0.15480657, "roic": 0.25085077, "roc_greenblatt": null, "asset_turnover": 0.674249, "cash_conversion": 1.40560665, "accruals_ratio": -0.04863277, "sbc_to_revenue": 0.01535671, "debt_to_equity": 0.21600439, "net_debt_to_ebitda": -0.95710323, "debt_to_assets": 0.00818978, "interest_coverage": 208.78017241, "current_ratio": 3.55566375, "quick_ratio": 2.63041924, "net_debt": -684860000, "revenue_growth_1y": 0.04608379, "revenue_growth_3y_cagr": 0.01427048, "revenue_growth_5y_cagr": 0.06271051, "eps_growth_1y": 0.05791173, "eps_growth_3y_cagr": 0.04245358, "eps_growth_5y_cagr": 0.09568213, "fcf_growth_1y": 0.02442488, "book_value_growth_1y": 0.04634562, "piotroski_f_score": 6, "altman_z_score": 14.99528136, "earnings_stability_5y": 0.073759, "revenue_stability_5y": 0.125316, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04188684, "price_return_3m": -0.15766717, "price_return_6m": -0.10340403, "price_return_9m": -0.12555271, "price_return_12m": -0.11409617, "price_return_12m_ex1m": -0.07536618, "distance_from_52w_high": -0.21212025, "distance_from_52w_low": 0, "relative_strength": -0.21405975, "local_beta": 0.0006, "volatility_252d": 0.175472, "volatility_60d": 0.406591, "max_drawdown_12m": -0.21212025, "revenue_ttm": 2248464000, "gross_profit_ttm": 1176091000, "ebit_ttm": 629681000, "ebitda_ttm": 715555000, "net_income_ttm": 516244000, "eps_diluted_ttm": 3.0709068, "operating_cash_flow_ttm": 678423000, "capital_expenditure_ttm": 47213000, "fcf_ttm": 725636000, "dividends_paid_ttm": 185533000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3016000, "cash_and_equivalents": 712171000, "total_current_assets": 1566565000, "total_current_liabilities": 440583000, "net_ppe": null, "total_assets": 3334768000, "total_debt": 27311000, "total_equity": 2742398000, "net_working_capital": 441122000, "book_value_per_share": 16.31331049, "retained_earnings": 1511649000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1868804000, "tangible_book_per_share": 11.11668689, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 61, "rank_pb": 76, "rank_ptbv": 74, "rank_ps": 81, "rank_pcf": 74, "rank_ev_ebitda": 69, "rank_ev_ebit": 66, "rank_earnings_yield": 61, "rank_fcf_yield": 61, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 21, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 42, "rank_fcf_margin": 27, "rank_piotroski": 37, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 71, "value_composite": 89, "quality_composite": 8, "momentum_composite": 82, "growth_composite": 74, "yield_composite": 27, "svqf_composite": 81, "vc1_composite": 90, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 2236604000, "cost_of_revenue": 1063421000, "gross_profit": 1173183000, "ebit": 644093000, "ebitda": 751526000, "pretax_income": 641200000, "tax_provision": 119361000, "net_income": 521839000, "net_income_to_common": 521839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624083000, "total_current_assets": 1471881000, "total_assets": 3274270000, "short_term_debt": 24696000, "long_term_debt": null, "total_debt": 24696000, "total_liabilities": 620339000, "total_equity": 2653931000, "shares_outstanding": 169219000, "goodwill_and_intangibles": 889155000 }, "cash_flow": { "operating_cash_flow": 683591000, "capital_expenditure": 45669000, "free_cash_flow": 729260000, "dividends_paid": 183352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267928, "ticker_id": 1733, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "644093000", "ebitda": "751526000", "netIncome": "521839000", "grossProfit": "1173183000", "depreciation": "None", "totalRevenue": "2236604000", "costOfRevenue": "1063421000", "interestIncome": "2893000", "incomeBeforeTax": "641200000", "interestExpense": "2893000", "operatingIncome": "610736000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "119361000", "reportedCurrency": "USD", "netInterestIncome": "-2893000", "nonInterestIncome": "None", "operatingExpenses": "562447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1063421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107433000", "sellingGeneralAndAdministrative": "206211000", "netIncomeFromContinuingOperations": "521839000" }, "balance": { "goodwill": "585304000", "inventory": "401138000", "commonStock": "165150000", "currentDebt": "None", "investments": "None", "totalAssets": "3274270000", "longTermDebt": "None", "shortTermDebt": "24696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "303851000", "reportedCurrency": "USD", "retainedEarnings": "1456710000", "totalLiabilities": "620339000", "otherCurrentAssets": "52907000", "totalCurrentAssets": "1471881000", "currentLongTermDebt": "24696000", "longTermInvestments": "10776000", "shortTermInvestments": "None", "currentNetReceivables": "393753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1802389000", "currentAccountsPayable": "78573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "781137000", "shortLongTermDebtTotal": "60958000", "totalShareholderEquity": "2653931000", "capitalLeaseObligations": "26900000", "otherCurrentLiabilities": "363992000", "totalCurrentLiabilities": "467261000", "otherNonCurrentLiabilities": "11060000", "totalNonCurrentLiabilities": "153078000", "cashAndShortTermInvestments": "624083000", "commonStockSharesOutstanding": "169219000", "intangibleAssetsExcludingGoodwill": "303851000", "cashAndCashEquivalentsAtCarryingValue": "624083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "521839000", "profitLoss": "None", "dividendPayout": "183352000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "55206000", "operatingCashflow": "683591000", "capitalExpenditures": "45669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576055000", "cashflowFromInvestment": "-172796000", "stockBasedCompensation": "34333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2236604000, "cost_of_revenue": 1063421000, "gross_profit": 1173183000, "research_and_development": 82297000, "selling_general_admin": 206211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 644093000, "depreciation_amortisation": 107433000, "ebitda": 751526000, "interest_expense": 2893000, "interest_income": null, "other_non_operating": null, "pretax_income": 641200000, "tax_provision": 119361000, "effective_tax_rate": null, "net_income": 521839000, "net_income_continuing_ops": 521839000, "net_income_to_common": 521839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624083000, "short_term_investments": null, "net_receivables": 393753000, "inventory": 401138000, "other_current_assets": null, "total_current_assets": 1471881000, "net_ppe": null, "goodwill": 585304000, "intangible_assets": 303851000, "goodwill_and_intangibles": 889155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1802389000, "total_assets": 3274270000, "short_term_debt": 24696000, "accounts_payable": 78573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153078000, "total_liabilities": 620339000, "total_debt": 24696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1456710000, "total_equity": 2653931000, "shares_outstanding": 169219000, "operating_cash_flow": 683591000, "stock_based_compensation": 34333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172796000, "dividends_paid": 183352000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -576055000, "free_cash_flow": 729260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "644093000", "ebitda": "751526000", "netIncome": "521839000", "grossProfit": "1173183000", "depreciation": "None", "totalRevenue": "2236604000", "costOfRevenue": "1063421000", "interestIncome": "2893000", "incomeBeforeTax": "641200000", "interestExpense": "2893000", "operatingIncome": "610736000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "119361000", "reportedCurrency": "USD", "netInterestIncome": "-2893000", "nonInterestIncome": "None", "operatingExpenses": "562447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1063421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107433000", "sellingGeneralAndAdministrative": "206211000", "netIncomeFromContinuingOperations": "521839000" }, "balance": { "goodwill": "585304000", "inventory": "401138000", "commonStock": "165150000", "currentDebt": "None", "investments": "None", "totalAssets": "3274270000", "longTermDebt": "None", "shortTermDebt": "24696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "303851000", "reportedCurrency": "USD", "retainedEarnings": "1456710000", "totalLiabilities": "620339000", "otherCurrentAssets": "52907000", "totalCurrentAssets": "1471881000", "currentLongTermDebt": "24696000", "longTermInvestments": "10776000", "shortTermInvestments": "None", "currentNetReceivables": "393753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1802389000", "currentAccountsPayable": "78573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "781137000", "shortLongTermDebtTotal": "60958000", "totalShareholderEquity": "2653931000", "capitalLeaseObligations": "26900000", "otherCurrentLiabilities": "363992000", "totalCurrentLiabilities": "467261000", "otherNonCurrentLiabilities": "11060000", "totalNonCurrentLiabilities": "153078000", "cashAndShortTermInvestments": "624083000", "commonStockSharesOutstanding": "169219000", "intangibleAssetsExcludingGoodwill": "303851000", "cashAndCashEquivalentsAtCarryingValue": "624083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "521839000", "profitLoss": "None", "dividendPayout": "183352000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "55206000", "operatingCashflow": "683591000", "capitalExpenditures": "45669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576055000", "cashflowFromInvestment": "-172796000", "stockBasedCompensation": "34333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183352000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 2113316000, "cost_of_revenue": 990855000, "gross_profit": 1122461000, "ebit": 592111000, "ebitda": 678860000, "pretax_income": 589283000, "tax_provision": 103199000, "net_income": 486084000, "net_income_to_common": 486084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675336000, "total_current_assets": 1497441000, "total_assets": 3139212000, "short_term_debt": 36375000, "long_term_debt": null, "total_debt": 36375000, "total_liabilities": 555077000, "total_equity": 2584135000, "shares_outstanding": 172405000, "goodwill_and_intangibles": 720774000 }, "cash_flow": { "operating_cash_flow": 621700000, "capital_expenditure": 106737000, "free_cash_flow": 728437000, "dividends_paid": 172088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267933, "ticker_id": 1733, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "592111000", "ebitda": "678860000", "netIncome": "486084000", "grossProfit": "1122461000", "depreciation": "None", "totalRevenue": "2113316000", "costOfRevenue": "990855000", "interestIncome": "2828000", "incomeBeforeTax": "589283000", "interestExpense": "2828000", "operatingIncome": "570098000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "103199000", "reportedCurrency": "USD", "netInterestIncome": "-2828000", "nonInterestIncome": "None", "operatingExpenses": "552363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86749000", "sellingGeneralAndAdministrative": "191392000", "netIncomeFromContinuingOperations": "486084000" }, "balance": { "goodwill": "487468000", "inventory": "404676000", "commonStock": "169394000", "currentDebt": "None", "investments": "None", "totalAssets": "3139212000", "longTermDebt": "None", "shortTermDebt": "36375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "233306000", "reportedCurrency": "USD", "retainedEarnings": "1509264000", "totalLiabilities": "555077000", "otherCurrentAssets": "54896000", "totalCurrentAssets": "1497441000", "currentLongTermDebt": "28537000", "longTermInvestments": "10140000", "shortTermInvestments": "None", "currentNetReceivables": "362533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1641771000", "currentAccountsPayable": "60816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "791334000", "shortLongTermDebtTotal": "48653000", "totalShareholderEquity": "2584135000", "capitalLeaseObligations": "20116000", "otherCurrentLiabilities": "308617000", "totalCurrentLiabilities": "405808000", "otherNonCurrentLiabilities": "18788000", "totalNonCurrentLiabilities": "149269000", "cashAndShortTermInvestments": "675336000", "commonStockSharesOutstanding": "172405000", "intangibleAssetsExcludingGoodwill": "233306000", "cashAndCashEquivalentsAtCarryingValue": "675336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "486084000", "profitLoss": "None", "dividendPayout": "172088000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "55836000", "operatingCashflow": "621700000", "capitalExpenditures": "106737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139863000", "cashflowFromInvestment": "-342815000", "stockBasedCompensation": "31892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2113316000, "cost_of_revenue": 990855000, "gross_profit": 1122461000, "research_and_development": 87230000, "selling_general_admin": 191392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 592111000, "depreciation_amortisation": 86749000, "ebitda": 678860000, "interest_expense": 2828000, "interest_income": null, "other_non_operating": null, "pretax_income": 589283000, "tax_provision": 103199000, "effective_tax_rate": null, "net_income": 486084000, "net_income_continuing_ops": 486084000, "net_income_to_common": 486084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 675336000, "short_term_investments": null, "net_receivables": 362533000, "inventory": 404676000, "other_current_assets": null, "total_current_assets": 1497441000, "net_ppe": null, "goodwill": 487468000, "intangible_assets": 233306000, "goodwill_and_intangibles": 720774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1641771000, "total_assets": 3139212000, "short_term_debt": 36375000, "accounts_payable": 60816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405808000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149269000, "total_liabilities": 555077000, "total_debt": 36375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1509264000, "total_equity": 2584135000, "shares_outstanding": 172405000, "operating_cash_flow": 621700000, "stock_based_compensation": 31892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -342815000, "dividends_paid": 172088000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139863000, "free_cash_flow": 728437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "592111000", "ebitda": "678860000", "netIncome": "486084000", "grossProfit": "1122461000", "depreciation": "None", "totalRevenue": "2113316000", "costOfRevenue": "990855000", "interestIncome": "2828000", "incomeBeforeTax": "589283000", "interestExpense": "2828000", "operatingIncome": "570098000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "103199000", "reportedCurrency": "USD", "netInterestIncome": "-2828000", "nonInterestIncome": "None", "operatingExpenses": "552363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "990855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86749000", "sellingGeneralAndAdministrative": "191392000", "netIncomeFromContinuingOperations": "486084000" }, "balance": { "goodwill": "487468000", "inventory": "404676000", "commonStock": "169394000", "currentDebt": "None", "investments": "None", "totalAssets": "3139212000", "longTermDebt": "None", "shortTermDebt": "36375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "233306000", "reportedCurrency": "USD", "retainedEarnings": "1509264000", "totalLiabilities": "555077000", "otherCurrentAssets": "54896000", "totalCurrentAssets": "1497441000", "currentLongTermDebt": "28537000", "longTermInvestments": "10140000", "shortTermInvestments": "None", "currentNetReceivables": "362533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1641771000", "currentAccountsPayable": "60816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "791334000", "shortLongTermDebtTotal": "48653000", "totalShareholderEquity": "2584135000", "capitalLeaseObligations": "20116000", "otherCurrentLiabilities": "308617000", "totalCurrentLiabilities": "405808000", "otherNonCurrentLiabilities": "18788000", "totalNonCurrentLiabilities": "149269000", "cashAndShortTermInvestments": "675336000", "commonStockSharesOutstanding": "172405000", "intangibleAssetsExcludingGoodwill": "233306000", "cashAndCashEquivalentsAtCarryingValue": "675336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "486084000", "profitLoss": "None", "dividendPayout": "172088000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "55836000", "operatingCashflow": "621700000", "capitalExpenditures": "106737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139863000", "cashflowFromInvestment": "-342815000", "stockBasedCompensation": "31892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172088000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 2195606000, "cost_of_revenue": 1034585000, "gross_profit": 1161021000, "ebit": 646843000, "ebitda": 646843000, "pretax_income": 608802000, "tax_provision": 102291000, "net_income": 506511000, "net_income_to_common": 506511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537951000, "total_current_assets": 1365809000, "total_assets": 2722007000, "short_term_debt": 38278000, "long_term_debt": 0, "total_debt": 38278000, "total_liabilities": 497782000, "total_equity": 2224225000, "shares_outstanding": 172199000, "goodwill_and_intangibles": 499088000 }, "cash_flow": { "operating_cash_flow": 651017000, "capital_expenditure": 184775000, "free_cash_flow": 835792000, "dividends_paid": 158323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267938, "ticker_id": 1733, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "646843000", "ebitda": "646843000", "netIncome": "506511000", "grossProfit": "1161021000", "depreciation": "None", "totalRevenue": "2195606000", "costOfRevenue": "1034585000", "interestIncome": "5191000", "incomeBeforeTax": "608802000", "interestExpense": "5191000", "operatingIncome": "646843000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102291000", "reportedCurrency": "USD", "netInterestIncome": "-5191000", "nonInterestIncome": "None", "operatingExpenses": "514978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1034585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72600000", "sellingGeneralAndAdministrative": "171444000", "netIncomeFromContinuingOperations": "506511000" }, "balance": { "goodwill": "370228000", "inventory": "438349000", "commonStock": "167946000", "currentDebt": "None", "investments": "None", "totalAssets": "2722007000", "longTermDebt": "0", "shortTermDebt": "38278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "128860000", "reportedCurrency": "USD", "retainedEarnings": "1227938000", "totalLiabilities": "497782000", "otherCurrentAssets": "35070000", "totalCurrentAssets": "1365809000", "currentLongTermDebt": "30036000", "longTermInvestments": "9661000", "shortTermInvestments": "None", "currentNetReceivables": "354439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1356198000", "currentAccountsPayable": "72214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "760481000", "shortLongTermDebtTotal": "50063000", "totalShareholderEquity": "2224225000", "capitalLeaseObligations": "20027000", "otherCurrentLiabilities": "223293000", "totalCurrentLiabilities": "395200000", "otherNonCurrentLiabilities": "2235000", "totalNonCurrentLiabilities": "102582000", "cashAndShortTermInvestments": "537951000", "commonStockSharesOutstanding": "172199000", "intangibleAssetsExcludingGoodwill": "128860000", "cashAndCashEquivalentsAtCarryingValue": "537951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506511000", "profitLoss": "None", "dividendPayout": "158323000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "42716000", "operatingCashflow": "651017000", "capitalExpenditures": "184775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-268010000", "cashflowFromInvestment": "-185274000", "stockBasedCompensation": "30229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2195606000, "cost_of_revenue": 1034585000, "gross_profit": 1161021000, "research_and_development": 82822000, "selling_general_admin": 171444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 646843000, "depreciation_amortisation": 72600000, "ebitda": 646843000, "interest_expense": 5191000, "interest_income": null, "other_non_operating": null, "pretax_income": 608802000, "tax_provision": 102291000, "effective_tax_rate": null, "net_income": 506511000, "net_income_continuing_ops": 506511000, "net_income_to_common": 506511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537951000, "short_term_investments": null, "net_receivables": 354439000, "inventory": 438349000, "other_current_assets": null, "total_current_assets": 1365809000, "net_ppe": null, "goodwill": 370228000, "intangible_assets": 128860000, "goodwill_and_intangibles": 499088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1356198000, "total_assets": 2722007000, "short_term_debt": 38278000, "accounts_payable": 72214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395200000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102582000, "total_liabilities": 497782000, "total_debt": 38278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1227938000, "total_equity": 2224225000, "shares_outstanding": 172199000, "operating_cash_flow": 651017000, "stock_based_compensation": 30229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185274000, "dividends_paid": 158323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -268010000, "free_cash_flow": 835792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "646843000", "ebitda": "646843000", "netIncome": "506511000", "grossProfit": "1161021000", "depreciation": "None", "totalRevenue": "2195606000", "costOfRevenue": "1034585000", "interestIncome": "5191000", "incomeBeforeTax": "608802000", "interestExpense": "5191000", "operatingIncome": "646843000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102291000", "reportedCurrency": "USD", "netInterestIncome": "-5191000", "nonInterestIncome": "None", "operatingExpenses": "514978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1034585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72600000", "sellingGeneralAndAdministrative": "171444000", "netIncomeFromContinuingOperations": "506511000" }, "balance": { "goodwill": "370228000", "inventory": "438349000", "commonStock": "167946000", "currentDebt": "None", "investments": "None", "totalAssets": "2722007000", "longTermDebt": "0", "shortTermDebt": "38278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "128860000", "reportedCurrency": "USD", "retainedEarnings": "1227938000", "totalLiabilities": "497782000", "otherCurrentAssets": "35070000", "totalCurrentAssets": "1365809000", "currentLongTermDebt": "30036000", "longTermInvestments": "9661000", "shortTermInvestments": "None", "currentNetReceivables": "354439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1356198000", "currentAccountsPayable": "72214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "760481000", "shortLongTermDebtTotal": "50063000", "totalShareholderEquity": "2224225000", "capitalLeaseObligations": "20027000", "otherCurrentLiabilities": "223293000", "totalCurrentLiabilities": "395200000", "otherNonCurrentLiabilities": "2235000", "totalNonCurrentLiabilities": "102582000", "cashAndShortTermInvestments": "537951000", "commonStockSharesOutstanding": "172199000", "intangibleAssetsExcludingGoodwill": "128860000", "cashAndCashEquivalentsAtCarryingValue": "537951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506511000", "profitLoss": "None", "dividendPayout": "158323000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "42716000", "operatingCashflow": "651017000", "capitalExpenditures": "184775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-268010000", "cashflowFromInvestment": "-185274000", "stockBasedCompensation": "30229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 2143521000, "cost_of_revenue": 1086082000, "gross_profit": 1057439000, "ebit": 575621000, "ebitda": 641618000, "pretax_income": 565724000, "tax_provision": 105079000, "net_income": 460645000, "net_income_to_common": 460645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339196000, "total_current_assets": 1205620000, "total_assets": 2438900000, "short_term_debt": 30529000, "long_term_debt": 75000000, "total_debt": 105529000, "total_liabilities": 579248000, "total_equity": 1859652000, "shares_outstanding": 172893000, "goodwill_and_intangibles": 505678000 }, "cash_flow": { "operating_cash_flow": 377394000, "capital_expenditure": 201161000, "free_cash_flow": 578555000, "dividends_paid": 142125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267943, "ticker_id": 1733, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "575621000", "ebitda": "641618000", "netIncome": "460645000", "grossProfit": "1057439000", "depreciation": "None", "totalRevenue": "2143521000", "costOfRevenue": "1086082000", "interestIncome": "9897000", "incomeBeforeTax": "565724000", "interestExpense": "9897000", "operatingIncome": "572700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "105079000", "reportedCurrency": "USD", "netInterestIncome": "-9897000", "nonInterestIncome": "None", "operatingExpenses": "484739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80008000", "otherNonOperatingIncome": "2921000", "costofGoodsAndServicesSold": "1086082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65997000", "sellingGeneralAndAdministrative": "153783000", "netIncomeFromContinuingOperations": "460645000" }, "balance": { "goodwill": "368171000", "inventory": "476790000", "commonStock": "167702000", "currentDebt": "None", "investments": "None", "totalAssets": "2438900000", "longTermDebt": "75000000", "shortTermDebt": "30529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "137507000", "reportedCurrency": "USD", "retainedEarnings": "976851000", "totalLiabilities": "579248000", "otherCurrentAssets": "43624000", "totalCurrentAssets": "1205620000", "currentLongTermDebt": "20974000", "longTermInvestments": "8767000", "shortTermInvestments": "None", "currentNetReceivables": "346010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1233280000", "currentAccountsPayable": "84218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "637394000", "shortLongTermDebtTotal": "126586000", "totalShareholderEquity": "1859652000", "capitalLeaseObligations": "21057000", "otherCurrentLiabilities": "208822000", "totalCurrentLiabilities": "399917000", "otherNonCurrentLiabilities": "12159000", "totalNonCurrentLiabilities": "179331000", "cashAndShortTermInvestments": "339196000", "commonStockSharesOutstanding": "172893000", "intangibleAssetsExcludingGoodwill": "137507000", "cashAndCashEquivalentsAtCarryingValue": "339196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460645000", "profitLoss": "None", "dividendPayout": "142125000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-95691000", "operatingCashflow": "377394000", "capitalExpenditures": "201161000", "changeInReceivables": "-29944000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434403000", "cashflowFromInvestment": "-226819000", "stockBasedCompensation": "24695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-283828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2143521000, "cost_of_revenue": 1086082000, "gross_profit": 1057439000, "research_and_development": 80008000, "selling_general_admin": 153783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 575621000, "depreciation_amortisation": 65997000, "ebitda": 641618000, "interest_expense": 9897000, "interest_income": null, "other_non_operating": null, "pretax_income": 565724000, "tax_provision": 105079000, "effective_tax_rate": null, "net_income": 460645000, "net_income_continuing_ops": 460645000, "net_income_to_common": 460645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339196000, "short_term_investments": null, "net_receivables": 346010000, "inventory": 476790000, "other_current_assets": null, "total_current_assets": 1205620000, "net_ppe": null, "goodwill": 368171000, "intangible_assets": 137507000, "goodwill_and_intangibles": 505678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1233280000, "total_assets": 2438900000, "short_term_debt": 30529000, "accounts_payable": 84218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399917000, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179331000, "total_liabilities": 579248000, "total_debt": 105529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 976851000, "total_equity": 1859652000, "shares_outstanding": 172893000, "operating_cash_flow": 377394000, "stock_based_compensation": 24695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226819000, "dividends_paid": 142125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -434403000, "free_cash_flow": 578555000, "net_change_in_cash": -283828000 }, "raw_data": { "income": { "ebit": "575621000", "ebitda": "641618000", "netIncome": "460645000", "grossProfit": "1057439000", "depreciation": "None", "totalRevenue": "2143521000", "costOfRevenue": "1086082000", "interestIncome": "9897000", "incomeBeforeTax": "565724000", "interestExpense": "9897000", "operatingIncome": "572700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "105079000", "reportedCurrency": "USD", "netInterestIncome": "-9897000", "nonInterestIncome": "None", "operatingExpenses": "484739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80008000", "otherNonOperatingIncome": "2921000", "costofGoodsAndServicesSold": "1086082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65997000", "sellingGeneralAndAdministrative": "153783000", "netIncomeFromContinuingOperations": "460645000" }, "balance": { "goodwill": "368171000", "inventory": "476790000", "commonStock": "167702000", "currentDebt": "None", "investments": "None", "totalAssets": "2438900000", "longTermDebt": "75000000", "shortTermDebt": "30529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "137507000", "reportedCurrency": "USD", "retainedEarnings": "976851000", "totalLiabilities": "579248000", "otherCurrentAssets": "43624000", "totalCurrentAssets": "1205620000", "currentLongTermDebt": "20974000", "longTermInvestments": "8767000", "shortTermInvestments": "None", "currentNetReceivables": "346010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1233280000", "currentAccountsPayable": "84218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "637394000", "shortLongTermDebtTotal": "126586000", "totalShareholderEquity": "1859652000", "capitalLeaseObligations": "21057000", "otherCurrentLiabilities": "208822000", "totalCurrentLiabilities": "399917000", "otherNonCurrentLiabilities": "12159000", "totalNonCurrentLiabilities": "179331000", "cashAndShortTermInvestments": "339196000", "commonStockSharesOutstanding": "172893000", "intangibleAssetsExcludingGoodwill": "137507000", "cashAndCashEquivalentsAtCarryingValue": "339196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460645000", "profitLoss": "None", "dividendPayout": "142125000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-95691000", "operatingCashflow": "377394000", "capitalExpenditures": "201161000", "changeInReceivables": "-29944000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434403000", "cashflowFromInvestment": "-226819000", "stockBasedCompensation": "24695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-283828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 1987608000, "cost_of_revenue": 953659000, "gross_profit": 1033949000, "ebit": 518680000, "ebitda": 578005000, "pretax_income": 508465000, "tax_provision": 68599000, "net_income": 439866000, "net_income_to_common": 439866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624302000, "total_current_assets": 1363621000, "total_assets": 2443198000, "short_term_debt": 127585000, "long_term_debt": 75000000, "total_debt": 202585000, "total_liabilities": 733855000, "total_equity": 1709343000, "shares_outstanding": 174526000, "goodwill_and_intangibles": 505995000 }, "cash_flow": { "operating_cash_flow": 456896000, "capital_expenditure": 133566000, "free_cash_flow": 590462000, "dividends_paid": 127110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267948, "ticker_id": 1733, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "518680000", "ebitda": "578005000", "netIncome": "439866000", "grossProfit": "1033949000", "depreciation": "None", "totalRevenue": "1987608000", "costOfRevenue": "953659000", "interestIncome": "10215000", "incomeBeforeTax": "508465000", "interestExpense": "10215000", "operatingIncome": "531323000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "68599000", "reportedCurrency": "USD", "netInterestIncome": "-10215000", "nonInterestIncome": "None", "operatingExpenses": "502626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79651000", "otherNonOperatingIncome": "-12643000", "costofGoodsAndServicesSold": "953659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59325000", "sellingGeneralAndAdministrative": "151449000", "netIncomeFromContinuingOperations": "439866000" }, "balance": { "goodwill": "356255000", "inventory": "382301000", "commonStock": "170308000", "currentDebt": "None", "investments": "None", "totalAssets": "2443198000", "longTermDebt": "75000000", "shortTermDebt": "127585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "149740000", "reportedCurrency": "USD", "retainedEarnings": "876916000", "totalLiabilities": "733855000", "otherCurrentAssets": "31886000", "totalCurrentAssets": "1363621000", "currentLongTermDebt": "118489000", "longTermInvestments": "7541000", "shortTermInvestments": "None", "currentNetReceivables": "325132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1079577000", "currentAccountsPayable": "78432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "481107000", "shortLongTermDebtTotal": "226112000", "totalShareholderEquity": "1709343000", "capitalLeaseObligations": "23527000", "otherCurrentLiabilities": "235021000", "totalCurrentLiabilities": "506792000", "otherNonCurrentLiabilities": "10978000", "totalNonCurrentLiabilities": "227063000", "cashAndShortTermInvestments": "624302000", "commonStockSharesOutstanding": "174526000", "intangibleAssetsExcludingGoodwill": "149740000", "cashAndCashEquivalentsAtCarryingValue": "624302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439866000", "profitLoss": "None", "dividendPayout": "127110000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-97780000", "operatingCashflow": "456896000", "capitalExpenditures": "133566000", "changeInReceivables": "-13801000", "changeInExchangeRate": "-1062000", "cashflowFromFinancing": "-57142000", "cashflowFromInvestment": "-153299000", "stockBasedCompensation": "24931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "245393000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1987608000, "cost_of_revenue": 953659000, "gross_profit": 1033949000, "research_and_development": 79651000, "selling_general_admin": 151449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 518680000, "depreciation_amortisation": 59325000, "ebitda": 578005000, "interest_expense": 10215000, "interest_income": null, "other_non_operating": null, "pretax_income": 508465000, "tax_provision": 68599000, "effective_tax_rate": null, "net_income": 439866000, "net_income_continuing_ops": 439866000, "net_income_to_common": 439866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624302000, "short_term_investments": null, "net_receivables": 325132000, "inventory": 382301000, "other_current_assets": null, "total_current_assets": 1363621000, "net_ppe": null, "goodwill": 356255000, "intangible_assets": 149740000, "goodwill_and_intangibles": 505995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1079577000, "total_assets": 2443198000, "short_term_debt": 127585000, "accounts_payable": 78432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506792000, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227063000, "total_liabilities": 733855000, "total_debt": 202585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 876916000, "total_equity": 1709343000, "shares_outstanding": 174526000, "operating_cash_flow": 456896000, "stock_based_compensation": 24931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153299000, "dividends_paid": 127110000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57142000, "free_cash_flow": 590462000, "net_change_in_cash": 245393000 }, "raw_data": { "income": { "ebit": "518680000", "ebitda": "578005000", "netIncome": "439866000", "grossProfit": "1033949000", "depreciation": "None", "totalRevenue": "1987608000", "costOfRevenue": "953659000", "interestIncome": "10215000", "incomeBeforeTax": "508465000", "interestExpense": "10215000", "operatingIncome": "531323000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "68599000", "reportedCurrency": "USD", "netInterestIncome": "-10215000", "nonInterestIncome": "None", "operatingExpenses": "502626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79651000", "otherNonOperatingIncome": "-12643000", "costofGoodsAndServicesSold": "953659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59325000", "sellingGeneralAndAdministrative": "151449000", "netIncomeFromContinuingOperations": "439866000" }, "balance": { "goodwill": "356255000", "inventory": "382301000", "commonStock": "170308000", "currentDebt": "None", "investments": "None", "totalAssets": "2443198000", "longTermDebt": "75000000", "shortTermDebt": "127585000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "149740000", "reportedCurrency": "USD", "retainedEarnings": "876916000", "totalLiabilities": "733855000", "otherCurrentAssets": "31886000", "totalCurrentAssets": "1363621000", "currentLongTermDebt": "118489000", "longTermInvestments": "7541000", "shortTermInvestments": "None", "currentNetReceivables": "325132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1079577000", "currentAccountsPayable": "78432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "481107000", "shortLongTermDebtTotal": "226112000", "totalShareholderEquity": "1709343000", "capitalLeaseObligations": "23527000", "otherCurrentLiabilities": "235021000", "totalCurrentLiabilities": "506792000", "otherNonCurrentLiabilities": "10978000", "totalNonCurrentLiabilities": "227063000", "cashAndShortTermInvestments": "624302000", "commonStockSharesOutstanding": "174526000", "intangibleAssetsExcludingGoodwill": "149740000", "cashAndCashEquivalentsAtCarryingValue": "624302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439866000", "profitLoss": "None", "dividendPayout": "127110000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-97780000", "operatingCashflow": "456896000", "capitalExpenditures": "133566000", "changeInReceivables": "-13801000", "changeInExchangeRate": "-1062000", "cashflowFromFinancing": "-57142000", "cashflowFromInvestment": "-153299000", "stockBasedCompensation": "24931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127110000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "245393000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 1650115000, "cost_of_revenue": 795178000, "gross_profit": 854937000, "ebit": 385931000, "ebitda": 440431000, "pretax_income": 374651000, "tax_provision": 44195000, "net_income": 330456000, "net_income_to_common": 330456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378909000, "total_current_assets": 1023801000, "total_assets": 1988128000, "short_term_debt": 33361000, "long_term_debt": 150000000, "total_debt": 183361000, "total_liabilities": 704224000, "total_equity": 1283904000, "shares_outstanding": 172008000, "goodwill_and_intangibles": 508272000 }, "cash_flow": { "operating_cash_flow": 394035000, "capital_expenditure": 71338000, "free_cash_flow": 465373000, "dividends_paid": 116983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267953, "ticker_id": 1733, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "385931000", "ebitda": "440431000", "netIncome": "330456000", "grossProfit": "854937000", "depreciation": "None", "totalRevenue": "1650115000", "costOfRevenue": "795178000", "interestIncome": "11280000", "incomeBeforeTax": "374651000", "interestExpense": "11280000", "operatingIncome": "391718000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "44195000", "reportedCurrency": "USD", "netInterestIncome": "-11280000", "nonInterestIncome": "None", "operatingExpenses": "463219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72194000", "otherNonOperatingIncome": "-5787000", "costofGoodsAndServicesSold": "795178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54500000", "sellingGeneralAndAdministrative": "135525000", "netIncomeFromContinuingOperations": "330456000" }, "balance": { "goodwill": "347603000", "inventory": "285704000", "commonStock": "168568000", "currentDebt": "None", "investments": "None", "totalAssets": "1988128000", "longTermDebt": "150000000", "shortTermDebt": "33361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "160669000", "reportedCurrency": "USD", "retainedEarnings": "568295000", "totalLiabilities": "704224000", "otherCurrentAssets": "44242000", "totalCurrentAssets": "1023801000", "currentLongTermDebt": "22183000", "longTermInvestments": "7610000", "shortTermInvestments": "None", "currentNetReceivables": "314946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964327000", "currentAccountsPayable": "58305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "350750000", "shortLongTermDebtTotal": "212585000", "totalShareholderEquity": "1283904000", "capitalLeaseObligations": "29224000", "otherCurrentLiabilities": "179470000", "totalCurrentLiabilities": "321389000", "otherNonCurrentLiabilities": "193347000", "totalNonCurrentLiabilities": "382835000", "cashAndShortTermInvestments": "378909000", "commonStockSharesOutstanding": "172008000", "intangibleAssetsExcludingGoodwill": "160669000", "cashAndCashEquivalentsAtCarryingValue": "378909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330456000", "profitLoss": "None", "dividendPayout": "116983000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13086000", "operatingCashflow": "394035000", "capitalExpenditures": "71338000", "changeInReceivables": "-43122000", "changeInExchangeRate": "2410000", "cashflowFromFinancing": "-139471000", "cashflowFromInvestment": "-99038000", "stockBasedCompensation": "25153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "157936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1650115000, "cost_of_revenue": 795178000, "gross_profit": 854937000, "research_and_development": 72194000, "selling_general_admin": 135525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 385931000, "depreciation_amortisation": 54500000, "ebitda": 440431000, "interest_expense": 11280000, "interest_income": null, "other_non_operating": null, "pretax_income": 374651000, "tax_provision": 44195000, "effective_tax_rate": null, "net_income": 330456000, "net_income_continuing_ops": 330456000, "net_income_to_common": 330456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378909000, "short_term_investments": null, "net_receivables": 314946000, "inventory": 285704000, "other_current_assets": null, "total_current_assets": 1023801000, "net_ppe": null, "goodwill": 347603000, "intangible_assets": 160669000, "goodwill_and_intangibles": 508272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 964327000, "total_assets": 1988128000, "short_term_debt": 33361000, "accounts_payable": 58305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321389000, "long_term_debt": 150000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382835000, "total_liabilities": 704224000, "total_debt": 183361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 568295000, "total_equity": 1283904000, "shares_outstanding": 172008000, "operating_cash_flow": 394035000, "stock_based_compensation": 25153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99038000, "dividends_paid": 116983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139471000, "free_cash_flow": 465373000, "net_change_in_cash": 157936000 }, "raw_data": { "income": { "ebit": "385931000", "ebitda": "440431000", "netIncome": "330456000", "grossProfit": "854937000", "depreciation": "None", "totalRevenue": "1650115000", "costOfRevenue": "795178000", "interestIncome": "11280000", "incomeBeforeTax": "374651000", "interestExpense": "11280000", "operatingIncome": "391718000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "44195000", "reportedCurrency": "USD", "netInterestIncome": "-11280000", "nonInterestIncome": "None", "operatingExpenses": "463219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72194000", "otherNonOperatingIncome": "-5787000", "costofGoodsAndServicesSold": "795178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54500000", "sellingGeneralAndAdministrative": "135525000", "netIncomeFromContinuingOperations": "330456000" }, "balance": { "goodwill": "347603000", "inventory": "285704000", "commonStock": "168568000", "currentDebt": "None", "investments": "None", "totalAssets": "1988128000", "longTermDebt": "150000000", "shortTermDebt": "33361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "160669000", "reportedCurrency": "USD", "retainedEarnings": "568295000", "totalLiabilities": "704224000", "otherCurrentAssets": "44242000", "totalCurrentAssets": "1023801000", "currentLongTermDebt": "22183000", "longTermInvestments": "7610000", "shortTermInvestments": "None", "currentNetReceivables": "314946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964327000", "currentAccountsPayable": "58305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "350750000", "shortLongTermDebtTotal": "212585000", "totalShareholderEquity": "1283904000", "capitalLeaseObligations": "29224000", "otherCurrentLiabilities": "179470000", "totalCurrentLiabilities": "321389000", "otherNonCurrentLiabilities": "193347000", "totalNonCurrentLiabilities": "382835000", "cashAndShortTermInvestments": "378909000", "commonStockSharesOutstanding": "172008000", "intangibleAssetsExcludingGoodwill": "160669000", "cashAndCashEquivalentsAtCarryingValue": "378909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330456000", "profitLoss": "None", "dividendPayout": "116983000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13086000", "operatingCashflow": "394035000", "capitalExpenditures": "71338000", "changeInReceivables": "-43122000", "changeInExchangeRate": "2410000", "cashflowFromFinancing": "-139471000", "cashflowFromInvestment": "-99038000", "stockBasedCompensation": "25153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "157936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 1646045000, "cost_of_revenue": 786289000, "gross_profit": 859756000, "ebit": 418987000, "ebitda": 466687000, "pretax_income": 405877000, "tax_provision": 62024000, "net_income": 343853000, "net_income_to_common": 343853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220973000, "total_current_assets": 791468000, "total_assets": 1692210000, "short_term_debt": 15422000, "long_term_debt": 164298000, "total_debt": 179720000, "total_liabilities": 667279000, "total_equity": 1024931000, "shares_outstanding": 171624000, "goodwill_and_intangibles": 470286000 }, "cash_flow": { "operating_cash_flow": 418734000, "capital_expenditure": 127953000, "free_cash_flow": 546687000, "dividends_paid": 106443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267958, "ticker_id": 1733, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "418987000", "ebitda": "466687000", "netIncome": "343853000", "grossProfit": "859756000", "depreciation": "None", "totalRevenue": "1646045000", "costOfRevenue": "786289000", "interestIncome": "13110000", "incomeBeforeTax": "405877000", "interestExpense": "13110000", "operatingIncome": "424456000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "62024000", "reportedCurrency": "USD", "netInterestIncome": "-13110000", "nonInterestIncome": "None", "operatingExpenses": "435300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67557000", "otherNonOperatingIncome": "-5469000", "costofGoodsAndServicesSold": "786289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47700000", "sellingGeneralAndAdministrative": "133418000", "netIncomeFromContinuingOperations": "343853000" }, "balance": { "goodwill": "307663000", "inventory": "273233000", "commonStock": "167287000", "currentDebt": "None", "investments": "None", "totalAssets": "1692210000", "longTermDebt": "164298000", "shortTermDebt": "15422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "162623000", "reportedCurrency": "USD", "retainedEarnings": "448991000", "totalLiabilities": "667279000", "otherCurrentAssets": "29917000", "totalCurrentAssets": "791468000", "currentLongTermDebt": "7732000", "longTermInvestments": "7603000", "shortTermInvestments": "None", "currentNetReceivables": "267345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900742000", "currentAccountsPayable": "54117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "325546000", "shortLongTermDebtTotal": "203896000", "totalShareholderEquity": "1024931000", "capitalLeaseObligations": "31866000", "otherCurrentLiabilities": "173939000", "totalCurrentLiabilities": "285322000", "otherNonCurrentLiabilities": "182707000", "totalNonCurrentLiabilities": "381957000", "cashAndShortTermInvestments": "220973000", "commonStockSharesOutstanding": "171624000", "intangibleAssetsExcludingGoodwill": "162623000", "cashAndCashEquivalentsAtCarryingValue": "220973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343853000", "profitLoss": "None", "dividendPayout": "106443000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12435000", "operatingCashflow": "418734000", "capitalExpenditures": "127953000", "changeInReceivables": "8934000", "changeInExchangeRate": "-358000", "cashflowFromFinancing": "-174052000", "cashflowFromInvestment": "-155469000", "stockBasedCompensation": "26669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "88855000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1646045000, "cost_of_revenue": 786289000, "gross_profit": 859756000, "research_and_development": 67557000, "selling_general_admin": 133418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418987000, "depreciation_amortisation": 47700000, "ebitda": 466687000, "interest_expense": 13110000, "interest_income": null, "other_non_operating": null, "pretax_income": 405877000, "tax_provision": 62024000, "effective_tax_rate": null, "net_income": 343853000, "net_income_continuing_ops": 343853000, "net_income_to_common": 343853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220973000, "short_term_investments": null, "net_receivables": 267345000, "inventory": 273233000, "other_current_assets": null, "total_current_assets": 791468000, "net_ppe": null, "goodwill": 307663000, "intangible_assets": 162623000, "goodwill_and_intangibles": 470286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 900742000, "total_assets": 1692210000, "short_term_debt": 15422000, "accounts_payable": 54117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285322000, "long_term_debt": 164298000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381957000, "total_liabilities": 667279000, "total_debt": 179720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 448991000, "total_equity": 1024931000, "shares_outstanding": 171624000, "operating_cash_flow": 418734000, "stock_based_compensation": 26669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155469000, "dividends_paid": 106443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174052000, "free_cash_flow": 546687000, "net_change_in_cash": 88855000 }, "raw_data": { "income": { "ebit": "418987000", "ebitda": "466687000", "netIncome": "343853000", "grossProfit": "859756000", "depreciation": "None", "totalRevenue": "1646045000", "costOfRevenue": "786289000", "interestIncome": "13110000", "incomeBeforeTax": "405877000", "interestExpense": "13110000", "operatingIncome": "424456000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "62024000", "reportedCurrency": "USD", "netInterestIncome": "-13110000", "nonInterestIncome": "None", "operatingExpenses": "435300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67557000", "otherNonOperatingIncome": "-5469000", "costofGoodsAndServicesSold": "786289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47700000", "sellingGeneralAndAdministrative": "133418000", "netIncomeFromContinuingOperations": "343853000" }, "balance": { "goodwill": "307663000", "inventory": "273233000", "commonStock": "167287000", "currentDebt": "None", "investments": "None", "totalAssets": "1692210000", "longTermDebt": "164298000", "shortTermDebt": "15422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "162623000", "reportedCurrency": "USD", "retainedEarnings": "448991000", "totalLiabilities": "667279000", "otherCurrentAssets": "29917000", "totalCurrentAssets": "791468000", "currentLongTermDebt": "7732000", "longTermInvestments": "7603000", "shortTermInvestments": "None", "currentNetReceivables": "267345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900742000", "currentAccountsPayable": "54117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "325546000", "shortLongTermDebtTotal": "203896000", "totalShareholderEquity": "1024931000", "capitalLeaseObligations": "31866000", "otherCurrentLiabilities": "173939000", "totalCurrentLiabilities": "285322000", "otherNonCurrentLiabilities": "182707000", "totalNonCurrentLiabilities": "381957000", "cashAndShortTermInvestments": "220973000", "commonStockSharesOutstanding": "171624000", "intangibleAssetsExcludingGoodwill": "162623000", "cashAndCashEquivalentsAtCarryingValue": "220973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "343853000", "profitLoss": "None", "dividendPayout": "106443000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12435000", "operatingCashflow": "418734000", "capitalExpenditures": "127953000", "changeInReceivables": "8934000", "changeInExchangeRate": "-358000", "cashflowFromFinancing": "-174052000", "cashflowFromInvestment": "-155469000", "stockBasedCompensation": "26669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "88855000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 1653292000, "cost_of_revenue": 770753000, "gross_profit": 882539000, "ebit": 425151000, "ebitda": 472905000, "pretax_income": 410766000, "tax_provision": 69712000, "net_income": 341054000, "net_income_to_common": 341054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132118000, "total_current_assets": 723216000, "total_assets": 1472741000, "short_term_debt": 11083000, "long_term_debt": 266391000, "total_debt": 277474000, "total_liabilities": 720868000, "total_equity": 751873000, "shares_outstanding": 173213000, "goodwill_and_intangibles": 460156000 }, "cash_flow": { "operating_cash_flow": 367985000, "capital_expenditure": 53854000, "free_cash_flow": 421839000, "dividends_paid": 88845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267963, "ticker_id": 1733, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "425151000", "ebitda": "472905000", "netIncome": "341054000", "grossProfit": "882539000", "depreciation": "None", "totalRevenue": "1653292000", "costOfRevenue": "770753000", "interestIncome": "14385000", "incomeBeforeTax": "410766000", "interestExpense": "14385000", "operatingIncome": "436427000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "69712000", "reportedCurrency": "USD", "netInterestIncome": "-14385000", "nonInterestIncome": "None", "operatingExpenses": "446112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63124000", "otherNonOperatingIncome": "-11276000", "costofGoodsAndServicesSold": "770753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47754000", "sellingGeneralAndAdministrative": "137515000", "netIncomeFromContinuingOperations": "341054000" }, "balance": { "goodwill": "293846000", "inventory": "283982000", "commonStock": "165171000", "currentDebt": "None", "investments": "None", "totalAssets": "1472741000", "longTermDebt": "266391000", "shortTermDebt": "11083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "166310000", "reportedCurrency": "USD", "retainedEarnings": "220734000", "totalLiabilities": "720868000", "otherCurrentAssets": "32508000", "totalCurrentAssets": "723216000", "currentLongTermDebt": "11083000", "longTermInvestments": "7252000", "shortTermInvestments": "None", "currentNetReceivables": "274608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "749525000", "currentAccountsPayable": "56902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229295000", "shortLongTermDebtTotal": "277474000", "totalShareholderEquity": "751873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183308000", "totalCurrentLiabilities": "299803000", "otherNonCurrentLiabilities": "138088000", "totalNonCurrentLiabilities": "421065000", "cashAndShortTermInvestments": "132118000", "commonStockSharesOutstanding": "173213000", "intangibleAssetsExcludingGoodwill": "166310000", "cashAndCashEquivalentsAtCarryingValue": "132118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341054000", "profitLoss": "None", "dividendPayout": "88845000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30719000", "operatingCashflow": "367985000", "capitalExpenditures": "53854000", "changeInReceivables": "-12402000", "changeInExchangeRate": "187000", "cashflowFromFinancing": "-282711000", "cashflowFromInvestment": "-66247000", "stockBasedCompensation": "25565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19214000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1653292000, "cost_of_revenue": 770753000, "gross_profit": 882539000, "research_and_development": 63124000, "selling_general_admin": 137515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 425151000, "depreciation_amortisation": 47754000, "ebitda": 472905000, "interest_expense": 14385000, "interest_income": null, "other_non_operating": null, "pretax_income": 410766000, "tax_provision": 69712000, "effective_tax_rate": null, "net_income": 341054000, "net_income_continuing_ops": 341054000, "net_income_to_common": 341054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132118000, "short_term_investments": null, "net_receivables": 274608000, "inventory": 283982000, "other_current_assets": null, "total_current_assets": 723216000, "net_ppe": null, "goodwill": 293846000, "intangible_assets": 166310000, "goodwill_and_intangibles": 460156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 749525000, "total_assets": 1472741000, "short_term_debt": 11083000, "accounts_payable": 56902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299803000, "long_term_debt": 266391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421065000, "total_liabilities": 720868000, "total_debt": 277474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 220734000, "total_equity": 751873000, "shares_outstanding": 173213000, "operating_cash_flow": 367985000, "stock_based_compensation": 25565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66247000, "dividends_paid": 88845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -282711000, "free_cash_flow": 421839000, "net_change_in_cash": 19214000 }, "raw_data": { "income": { "ebit": "425151000", "ebitda": "472905000", "netIncome": "341054000", "grossProfit": "882539000", "depreciation": "None", "totalRevenue": "1653292000", "costOfRevenue": "770753000", "interestIncome": "14385000", "incomeBeforeTax": "410766000", "interestExpense": "14385000", "operatingIncome": "436427000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "69712000", "reportedCurrency": "USD", "netInterestIncome": "-14385000", "nonInterestIncome": "None", "operatingExpenses": "446112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63124000", "otherNonOperatingIncome": "-11276000", "costofGoodsAndServicesSold": "770753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47754000", "sellingGeneralAndAdministrative": "137515000", "netIncomeFromContinuingOperations": "341054000" }, "balance": { "goodwill": "293846000", "inventory": "283982000", "commonStock": "165171000", "currentDebt": "None", "investments": "None", "totalAssets": "1472741000", "longTermDebt": "266391000", "shortTermDebt": "11083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "166310000", "reportedCurrency": "USD", "retainedEarnings": "220734000", "totalLiabilities": "720868000", "otherCurrentAssets": "32508000", "totalCurrentAssets": "723216000", "currentLongTermDebt": "11083000", "longTermInvestments": "7252000", "shortTermInvestments": "None", "currentNetReceivables": "274608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "749525000", "currentAccountsPayable": "56902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229295000", "shortLongTermDebtTotal": "277474000", "totalShareholderEquity": "751873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183308000", "totalCurrentLiabilities": "299803000", "otherNonCurrentLiabilities": "138088000", "totalNonCurrentLiabilities": "421065000", "cashAndShortTermInvestments": "132118000", "commonStockSharesOutstanding": "173213000", "intangibleAssetsExcludingGoodwill": "166310000", "cashAndCashEquivalentsAtCarryingValue": "132118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341054000", "profitLoss": "None", "dividendPayout": "88845000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-30719000", "operatingCashflow": "367985000", "capitalExpenditures": "53854000", "changeInReceivables": "-12402000", "changeInExchangeRate": "187000", "cashflowFromFinancing": "-282711000", "cashflowFromInvestment": "-66247000", "stockBasedCompensation": "25565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19214000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-244814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 540144000, "cost_of_revenue": 259503000, "gross_profit": 280641000, "ebit": 137775000, "ebitda": 140924000, "pretax_income": 140088000, "tax_provision": 21582000, "net_income": 118506000, "net_income_to_common": 118506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712171000, "total_current_assets": 1566565000, "total_assets": 3334768000, "short_term_debt": 27311000, "long_term_debt": null, "total_debt": 27311000, "total_liabilities": 592370000, "total_equity": 2742398000, "shares_outstanding": 168108000, "goodwill_and_intangibles": 873594000 }, "cash_flow": { "operating_cash_flow": 120248000, "capital_expenditure": 12141000, "free_cash_flow": 132389000, "dividends_paid": 48767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267926, "ticker_id": 1733, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "140924000", "netIncome": "118506000", "grossProfit": "280641000", "depreciation": "None", "totalRevenue": "540144000", "costOfRevenue": "259503000", "interestIncome": "None", "incomeBeforeTax": "140088000", "interestExpense": "836000", "operatingIncome": "137775000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21582000", "reportedCurrency": "USD", "netInterestIncome": "-836000", "nonInterestIncome": "None", "operatingExpenses": "142866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "52873000", "netIncomeFromContinuingOperations": "118506000" }, "balance": { "goodwill": "580958000", "inventory": "407647000", "commonStock": "165907000", "currentDebt": "None", "investments": "None", "totalAssets": "3334768000", "longTermDebt": "None", "shortTermDebt": "27311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "292636000", "reportedCurrency": "USD", "retainedEarnings": "1511649000", "totalLiabilities": "592370000", "otherCurrentAssets": "56380000", "totalCurrentAssets": "1566565000", "currentLongTermDebt": "27311000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "390367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1768203000", "currentAccountsPayable": "84807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44816000", "totalShareholderEquity": "2742398000", "capitalLeaseObligations": "25579000", "otherCurrentLiabilities": "328465000", "totalCurrentLiabilities": "440583000", "otherNonCurrentLiabilities": "10755000", "totalNonCurrentLiabilities": "151787000", "cashAndShortTermInvestments": "712171000", "commonStockSharesOutstanding": "168108000", "intangibleAssetsExcludingGoodwill": "292636000", "cashAndCashEquivalentsAtCarryingValue": "712171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118506000", "profitLoss": "None", "dividendPayout": "48767000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7389000", "operatingCashflow": "120248000", "capitalExpenditures": "12141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18348000", "cashflowFromInvestment": "-12060000", "stockBasedCompensation": "7549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 540144000, "cost_of_revenue": 259503000, "gross_profit": 280641000, "research_and_development": 19974000, "selling_general_admin": 52873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137775000, "depreciation_amortisation": null, "ebitda": 140924000, "interest_expense": 836000, "interest_income": null, "other_non_operating": null, "pretax_income": 140088000, "tax_provision": 21582000, "effective_tax_rate": null, "net_income": 118506000, "net_income_continuing_ops": 118506000, "net_income_to_common": 118506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 712171000, "short_term_investments": null, "net_receivables": 390367000, "inventory": 407647000, "other_current_assets": null, "total_current_assets": 1566565000, "net_ppe": null, "goodwill": 580958000, "intangible_assets": 292636000, "goodwill_and_intangibles": 873594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1768203000, "total_assets": 3334768000, "short_term_debt": 27311000, "accounts_payable": 84807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440583000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151787000, "total_liabilities": 592370000, "total_debt": 27311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1511649000, "total_equity": 2742398000, "shares_outstanding": 168108000, "operating_cash_flow": 120248000, "stock_based_compensation": 7549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12060000, "dividends_paid": 48767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18348000, "free_cash_flow": 132389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "140924000", "netIncome": "118506000", "grossProfit": "280641000", "depreciation": "None", "totalRevenue": "540144000", "costOfRevenue": "259503000", "interestIncome": "None", "incomeBeforeTax": "140088000", "interestExpense": "836000", "operatingIncome": "137775000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21582000", "reportedCurrency": "USD", "netInterestIncome": "-836000", "nonInterestIncome": "None", "operatingExpenses": "142866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "52873000", "netIncomeFromContinuingOperations": "118506000" }, "balance": { "goodwill": "580958000", "inventory": "407647000", "commonStock": "165907000", "currentDebt": "None", "investments": "None", "totalAssets": "3334768000", "longTermDebt": "None", "shortTermDebt": "27311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "292636000", "reportedCurrency": "USD", "retainedEarnings": "1511649000", "totalLiabilities": "592370000", "otherCurrentAssets": "56380000", "totalCurrentAssets": "1566565000", "currentLongTermDebt": "27311000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "390367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1768203000", "currentAccountsPayable": "84807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44816000", "totalShareholderEquity": "2742398000", "capitalLeaseObligations": "25579000", "otherCurrentLiabilities": "328465000", "totalCurrentLiabilities": "440583000", "otherNonCurrentLiabilities": "10755000", "totalNonCurrentLiabilities": "151787000", "cashAndShortTermInvestments": "712171000", "commonStockSharesOutstanding": "168108000", "intangibleAssetsExcludingGoodwill": "292636000", "cashAndCashEquivalentsAtCarryingValue": "712171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118506000", "profitLoss": "None", "dividendPayout": "48767000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7389000", "operatingCashflow": "120248000", "capitalExpenditures": "12141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18348000", "cashflowFromInvestment": "-12060000", "stockBasedCompensation": "7549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 593156000, "cost_of_revenue": 286461000, "gross_profit": 306695000, "ebit": 163872000, "ebitda": 195561000, "pretax_income": 163058000, "tax_provision": 30571000, "net_income": 132487000, "net_income_to_common": 132487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 624083000, "total_current_assets": 1471881000, "total_assets": 3274270000, "short_term_debt": 24696000, "long_term_debt": null, "total_debt": 24696000, "total_liabilities": 620339000, "total_equity": 2653931000, "shares_outstanding": 168108000, "goodwill_and_intangibles": 889155000 }, "cash_flow": { "operating_cash_flow": 196329000, "capital_expenditure": 12023000, "free_cash_flow": 208352000, "dividends_paid": 45588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267927, "ticker_id": 1733, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163872000", "ebitda": "195561000", "netIncome": "132487000", "grossProfit": "306695000", "depreciation": "None", "totalRevenue": "593156000", "costOfRevenue": "286461000", "interestIncome": "814000", "incomeBeforeTax": "163058000", "interestExpense": "814000", "operatingIncome": "158579000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30571000", "reportedCurrency": "USD", "netInterestIncome": "-814000", "nonInterestIncome": "None", "operatingExpenses": "148116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31689000", "sellingGeneralAndAdministrative": "55804000", "netIncomeFromContinuingOperations": "132487000" }, "balance": { "goodwill": "585304000", "inventory": "401138000", "commonStock": "165150000", "currentDebt": "None", "investments": "None", "totalAssets": "3274270000", "longTermDebt": "None", "shortTermDebt": "24696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "303851000", "reportedCurrency": "USD", "retainedEarnings": "1456710000", "totalLiabilities": "620339000", "otherCurrentAssets": "52907000", "totalCurrentAssets": "1471881000", "currentLongTermDebt": "24696000", "longTermInvestments": "10776000", "shortTermInvestments": "None", "currentNetReceivables": "393753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1802389000", "currentAccountsPayable": "78573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "781137000", "shortLongTermDebtTotal": "60958000", "totalShareholderEquity": "2653931000", "capitalLeaseObligations": "26900000", "otherCurrentLiabilities": "363992000", "totalCurrentLiabilities": "467261000", "otherNonCurrentLiabilities": "11060000", "totalNonCurrentLiabilities": "153078000", "cashAndShortTermInvestments": "624083000", "commonStockSharesOutstanding": "168108000", "intangibleAssetsExcludingGoodwill": "303851000", "cashAndCashEquivalentsAtCarryingValue": "624083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132487000", "profitLoss": "None", "dividendPayout": "45588000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "35535000", "operatingCashflow": "196329000", "capitalExpenditures": "12023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115036000", "cashflowFromInvestment": "-78010000", "stockBasedCompensation": "9838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593156000, "cost_of_revenue": 286461000, "gross_profit": 306695000, "research_and_development": 21940000, "selling_general_admin": 55804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163872000, "depreciation_amortisation": 31689000, "ebitda": 195561000, "interest_expense": 814000, "interest_income": null, "other_non_operating": null, "pretax_income": 163058000, "tax_provision": 30571000, "effective_tax_rate": null, "net_income": 132487000, "net_income_continuing_ops": 132487000, "net_income_to_common": 132487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 624083000, "short_term_investments": null, "net_receivables": 393753000, "inventory": 401138000, "other_current_assets": null, "total_current_assets": 1471881000, "net_ppe": null, "goodwill": 585304000, "intangible_assets": 303851000, "goodwill_and_intangibles": 889155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1802389000, "total_assets": 3274270000, "short_term_debt": 24696000, "accounts_payable": 78573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153078000, "total_liabilities": 620339000, "total_debt": 24696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1456710000, "total_equity": 2653931000, "shares_outstanding": 168108000, "operating_cash_flow": 196329000, "stock_based_compensation": 9838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78010000, "dividends_paid": 45588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115036000, "free_cash_flow": 208352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163872000", "ebitda": "195561000", "netIncome": "132487000", "grossProfit": "306695000", "depreciation": "None", "totalRevenue": "593156000", "costOfRevenue": "286461000", "interestIncome": "814000", "incomeBeforeTax": "163058000", "interestExpense": "814000", "operatingIncome": "158579000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30571000", "reportedCurrency": "USD", "netInterestIncome": "-814000", "nonInterestIncome": "None", "operatingExpenses": "148116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31689000", "sellingGeneralAndAdministrative": "55804000", "netIncomeFromContinuingOperations": "132487000" }, "balance": { "goodwill": "585304000", "inventory": "401138000", "commonStock": "165150000", "currentDebt": "None", "investments": "None", "totalAssets": "3274270000", "longTermDebt": "None", "shortTermDebt": "24696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "303851000", "reportedCurrency": "USD", "retainedEarnings": "1456710000", "totalLiabilities": "620339000", "otherCurrentAssets": "52907000", "totalCurrentAssets": "1471881000", "currentLongTermDebt": "24696000", "longTermInvestments": "10776000", "shortTermInvestments": "None", "currentNetReceivables": "393753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1802389000", "currentAccountsPayable": "78573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "781137000", "shortLongTermDebtTotal": "60958000", "totalShareholderEquity": "2653931000", "capitalLeaseObligations": "26900000", "otherCurrentLiabilities": "363992000", "totalCurrentLiabilities": "467261000", "otherNonCurrentLiabilities": "11060000", "totalNonCurrentLiabilities": "153078000", "cashAndShortTermInvestments": "624083000", "commonStockSharesOutstanding": "168108000", "intangibleAssetsExcludingGoodwill": "303851000", "cashAndCashEquivalentsAtCarryingValue": "624083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132487000", "profitLoss": "None", "dividendPayout": "45588000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "35535000", "operatingCashflow": "196329000", "capitalExpenditures": "12023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115036000", "cashflowFromInvestment": "-78010000", "stockBasedCompensation": "9838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 543358000, "cost_of_revenue": 254133000, "gross_profit": 289225000, "ebit": 169171000, "ebitda": 193071000, "pretax_income": 168460000, "tax_provision": 30832000, "net_income": 137628000, "net_income_to_common": 137628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 618662000, "total_current_assets": 1487588000, "total_assets": 3232950000, "short_term_debt": 45743000, "long_term_debt": null, "total_debt": 45743000, "total_liabilities": 623950000, "total_equity": 2609000000, "shares_outstanding": 168623000, "goodwill_and_intangibles": 831583000 }, "cash_flow": { "operating_cash_flow": 179159000, "capital_expenditure": 3459000, "free_cash_flow": 182618000, "dividends_paid": 45569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267929, "ticker_id": 1733, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169171000", "ebitda": "193071000", "netIncome": "137628000", "grossProfit": "289225000", "depreciation": "None", "totalRevenue": "543358000", "costOfRevenue": "254133000", "interestIncome": "711000", "incomeBeforeTax": "168460000", "interestExpense": "711000", "operatingIncome": "150660000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30832000", "reportedCurrency": "USD", "netInterestIncome": "-711000", "nonInterestIncome": "None", "operatingExpenses": "138565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23900000", "sellingGeneralAndAdministrative": "50295000", "netIncomeFromContinuingOperations": "137628000" }, "balance": { "goodwill": "560490000", "inventory": "426809000", "commonStock": "165774000", "currentDebt": "None", "investments": "None", "totalAssets": "3232950000", "longTermDebt": "None", "shortTermDebt": "45743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "271093000", "reportedCurrency": "USD", "retainedEarnings": "1430019000", "totalLiabilities": "623950000", "otherCurrentAssets": "52803000", "totalCurrentAssets": "1487588000", "currentLongTermDebt": "36742000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "389314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1745362000", "currentAccountsPayable": "81103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "787982000", "shortLongTermDebtTotal": "80611000", "totalShareholderEquity": "2609000000", "capitalLeaseObligations": "26435000", "otherCurrentLiabilities": "237514000", "totalCurrentLiabilities": "467778000", "otherNonCurrentLiabilities": "10808000", "totalNonCurrentLiabilities": "156172000", "cashAndShortTermInvestments": "618662000", "commonStockSharesOutstanding": "168623000", "intangibleAssetsExcludingGoodwill": "271093000", "cashAndCashEquivalentsAtCarryingValue": "618662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137628000", "profitLoss": "None", "dividendPayout": "45569000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8688000", "operatingCashflow": "179159000", "capitalExpenditures": "3459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32427000", "cashflowFromInvestment": "-64104000", "stockBasedCompensation": "7901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 543358000, "cost_of_revenue": 254133000, "gross_profit": 289225000, "research_and_development": 20251000, "selling_general_admin": 50295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169171000, "depreciation_amortisation": 23900000, "ebitda": 193071000, "interest_expense": 711000, "interest_income": null, "other_non_operating": null, "pretax_income": 168460000, "tax_provision": 30832000, "effective_tax_rate": null, "net_income": 137628000, "net_income_continuing_ops": 137628000, "net_income_to_common": 137628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 618662000, "short_term_investments": null, "net_receivables": 389314000, "inventory": 426809000, "other_current_assets": null, "total_current_assets": 1487588000, "net_ppe": null, "goodwill": 560490000, "intangible_assets": 271093000, "goodwill_and_intangibles": 831583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1745362000, "total_assets": 3232950000, "short_term_debt": 45743000, "accounts_payable": 81103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 467778000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156172000, "total_liabilities": 623950000, "total_debt": 45743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1430019000, "total_equity": 2609000000, "shares_outstanding": 168623000, "operating_cash_flow": 179159000, "stock_based_compensation": 7901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64104000, "dividends_paid": 45569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32427000, "free_cash_flow": 182618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169171000", "ebitda": "193071000", "netIncome": "137628000", "grossProfit": "289225000", "depreciation": "None", "totalRevenue": "543358000", "costOfRevenue": "254133000", "interestIncome": "711000", "incomeBeforeTax": "168460000", "interestExpense": "711000", "operatingIncome": "150660000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30832000", "reportedCurrency": "USD", "netInterestIncome": "-711000", "nonInterestIncome": "None", "operatingExpenses": "138565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23900000", "sellingGeneralAndAdministrative": "50295000", "netIncomeFromContinuingOperations": "137628000" }, "balance": { "goodwill": "560490000", "inventory": "426809000", "commonStock": "165774000", "currentDebt": "None", "investments": "None", "totalAssets": "3232950000", "longTermDebt": "None", "shortTermDebt": "45743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "271093000", "reportedCurrency": "USD", "retainedEarnings": "1430019000", "totalLiabilities": "623950000", "otherCurrentAssets": "52803000", "totalCurrentAssets": "1487588000", "currentLongTermDebt": "36742000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "389314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1745362000", "currentAccountsPayable": "81103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "787982000", "shortLongTermDebtTotal": "80611000", "totalShareholderEquity": "2609000000", "capitalLeaseObligations": "26435000", "otherCurrentLiabilities": "237514000", "totalCurrentLiabilities": "467778000", "otherNonCurrentLiabilities": "10808000", "totalNonCurrentLiabilities": "156172000", "cashAndShortTermInvestments": "618662000", "commonStockSharesOutstanding": "168623000", "intangibleAssetsExcludingGoodwill": "271093000", "cashAndCashEquivalentsAtCarryingValue": "618662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137628000", "profitLoss": "None", "dividendPayout": "45569000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8688000", "operatingCashflow": "179159000", "capitalExpenditures": "3459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32427000", "cashflowFromInvestment": "-64104000", "stockBasedCompensation": "7901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 571806000, "cost_of_revenue": 272276000, "gross_profit": 299530000, "ebit": 158863000, "ebitda": 185999000, "pretax_income": 158208000, "tax_provision": 30585000, "net_income": 127623000, "net_income_to_common": 127623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534921000, "total_current_assets": 1380642000, "total_assets": 3046123000, "short_term_debt": 36421000, "long_term_debt": null, "total_debt": 36421000, "total_liabilities": 545103000, "total_equity": 2501020000, "shares_outstanding": 168561000, "goodwill_and_intangibles": 758446000 }, "cash_flow": { "operating_cash_flow": 182687000, "capital_expenditure": 19590000, "free_cash_flow": 202277000, "dividends_paid": 45609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267930, "ticker_id": 1733, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158863000", "ebitda": "185999000", "netIncome": "127623000", "grossProfit": "299530000", "depreciation": "None", "totalRevenue": "571806000", "costOfRevenue": "272276000", "interestIncome": "655000", "incomeBeforeTax": "158208000", "interestExpense": "655000", "operatingIncome": "157484000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30585000", "reportedCurrency": "USD", "netInterestIncome": "-655000", "nonInterestIncome": "None", "operatingExpenses": "142046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27136000", "sellingGeneralAndAdministrative": "52978000", "netIncomeFromContinuingOperations": "127623000" }, "balance": { "goodwill": "516922000", "inventory": "403156000", "commonStock": "165637000", "currentDebt": "None", "investments": "None", "totalAssets": "3046123000", "longTermDebt": "None", "shortTermDebt": "36421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "241524000", "reportedCurrency": "USD", "retainedEarnings": "1337956000", "totalLiabilities": "545103000", "otherCurrentAssets": "55399000", "totalCurrentAssets": "1380642000", "currentLongTermDebt": "28150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1665481000", "currentAccountsPayable": "78868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "785124000", "shortLongTermDebtTotal": "51368000", "totalShareholderEquity": "2501020000", "capitalLeaseObligations": "23218000", "otherCurrentLiabilities": "196027000", "totalCurrentLiabilities": "388580000", "otherNonCurrentLiabilities": "20889000", "totalNonCurrentLiabilities": "156523000", "cashAndShortTermInvestments": "534921000", "commonStockSharesOutstanding": "168561000", "intangibleAssetsExcludingGoodwill": "241524000", "cashAndCashEquivalentsAtCarryingValue": "534921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127623000", "profitLoss": "None", "dividendPayout": "45609000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "13772000", "operatingCashflow": "182687000", "capitalExpenditures": "19590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170509000", "cashflowFromInvestment": "-20196000", "stockBasedCompensation": "9241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 571806000, "cost_of_revenue": 272276000, "gross_profit": 299530000, "research_and_development": 20731000, "selling_general_admin": 52978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158863000, "depreciation_amortisation": 27136000, "ebitda": 185999000, "interest_expense": 655000, "interest_income": null, "other_non_operating": null, "pretax_income": 158208000, "tax_provision": 30585000, "effective_tax_rate": null, "net_income": 127623000, "net_income_continuing_ops": 127623000, "net_income_to_common": 127623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534921000, "short_term_investments": null, "net_receivables": 387166000, "inventory": 403156000, "other_current_assets": null, "total_current_assets": 1380642000, "net_ppe": null, "goodwill": 516922000, "intangible_assets": 241524000, "goodwill_and_intangibles": 758446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1665481000, "total_assets": 3046123000, "short_term_debt": 36421000, "accounts_payable": 78868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388580000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156523000, "total_liabilities": 545103000, "total_debt": 36421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1337956000, "total_equity": 2501020000, "shares_outstanding": 168561000, "operating_cash_flow": 182687000, "stock_based_compensation": 9241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20196000, "dividends_paid": 45609000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170509000, "free_cash_flow": 202277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158863000", "ebitda": "185999000", "netIncome": "127623000", "grossProfit": "299530000", "depreciation": "None", "totalRevenue": "571806000", "costOfRevenue": "272276000", "interestIncome": "655000", "incomeBeforeTax": "158208000", "interestExpense": "655000", "operatingIncome": "157484000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "30585000", "reportedCurrency": "USD", "netInterestIncome": "-655000", "nonInterestIncome": "None", "operatingExpenses": "142046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27136000", "sellingGeneralAndAdministrative": "52978000", "netIncomeFromContinuingOperations": "127623000" }, "balance": { "goodwill": "516922000", "inventory": "403156000", "commonStock": "165637000", "currentDebt": "None", "investments": "None", "totalAssets": "3046123000", "longTermDebt": "None", "shortTermDebt": "36421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "241524000", "reportedCurrency": "USD", "retainedEarnings": "1337956000", "totalLiabilities": "545103000", "otherCurrentAssets": "55399000", "totalCurrentAssets": "1380642000", "currentLongTermDebt": "28150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1665481000", "currentAccountsPayable": "78868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "785124000", "shortLongTermDebtTotal": "51368000", "totalShareholderEquity": "2501020000", "capitalLeaseObligations": "23218000", "otherCurrentLiabilities": "196027000", "totalCurrentLiabilities": "388580000", "otherNonCurrentLiabilities": "20889000", "totalNonCurrentLiabilities": "156523000", "cashAndShortTermInvestments": "534921000", "commonStockSharesOutstanding": "168561000", "intangibleAssetsExcludingGoodwill": "241524000", "cashAndCashEquivalentsAtCarryingValue": "534921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127623000", "profitLoss": "None", "dividendPayout": "45609000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "13772000", "operatingCashflow": "182687000", "capitalExpenditures": "19590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170509000", "cashflowFromInvestment": "-20196000", "stockBasedCompensation": "9241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45609000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 528284000, "cost_of_revenue": 250551000, "gross_profit": 277733000, "ebit": 152187000, "ebitda": 176895000, "pretax_income": 151474000, "tax_provision": 27373000, "net_income": 124101000, "net_income_to_common": 124101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536138000, "total_current_assets": 1369000000, "total_assets": 3008314000, "short_term_debt": 35468000, "long_term_debt": null, "total_debt": 35468000, "total_liabilities": 530594000, "total_equity": 2477720000, "shares_outstanding": 171581000, "goodwill_and_intangibles": 727518000 }, "cash_flow": { "operating_cash_flow": 125416000, "capital_expenditure": 10597000, "free_cash_flow": 136013000, "dividends_paid": 46586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267931, "ticker_id": 1733, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152187000", "ebitda": "176895000", "netIncome": "124101000", "grossProfit": "277733000", "depreciation": "None", "totalRevenue": "528284000", "costOfRevenue": "250551000", "interestIncome": "713000", "incomeBeforeTax": "151474000", "interestExpense": "713000", "operatingIncome": "144013000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27373000", "reportedCurrency": "USD", "netInterestIncome": "-713000", "nonInterestIncome": "None", "operatingExpenses": "133720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24708000", "sellingGeneralAndAdministrative": "47134000", "netIncomeFromContinuingOperations": "124101000" }, "balance": { "goodwill": "495632000", "inventory": "409950000", "commonStock": "167218000", "currentDebt": "None", "investments": "None", "totalAssets": "3008314000", "longTermDebt": "None", "shortTermDebt": "35468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "231886000", "reportedCurrency": "USD", "retainedEarnings": "1367455000", "totalLiabilities": "530594000", "otherCurrentAssets": "50182000", "totalCurrentAssets": "1369000000", "currentLongTermDebt": "27591000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "372730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1639314000", "currentAccountsPayable": "77761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "787753000", "shortLongTermDebtTotal": "50324000", "totalShareholderEquity": "2477720000", "capitalLeaseObligations": "22733000", "otherCurrentLiabilities": "184859000", "totalCurrentLiabilities": "379644000", "otherNonCurrentLiabilities": "19402000", "totalNonCurrentLiabilities": "150950000", "cashAndShortTermInvestments": "536138000", "commonStockSharesOutstanding": "171581000", "intangibleAssetsExcludingGoodwill": "231886000", "cashAndCashEquivalentsAtCarryingValue": "536138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124101000", "profitLoss": "None", "dividendPayout": "46586000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2789000", "operatingCashflow": "125416000", "capitalExpenditures": "10597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258083000", "cashflowFromInvestment": "-10486000", "stockBasedCompensation": "7353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 528284000, "cost_of_revenue": 250551000, "gross_profit": 277733000, "research_and_development": 19375000, "selling_general_admin": 47134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152187000, "depreciation_amortisation": 24708000, "ebitda": 176895000, "interest_expense": 713000, "interest_income": null, "other_non_operating": null, "pretax_income": 151474000, "tax_provision": 27373000, "effective_tax_rate": null, "net_income": 124101000, "net_income_continuing_ops": 124101000, "net_income_to_common": 124101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536138000, "short_term_investments": null, "net_receivables": 372730000, "inventory": 409950000, "other_current_assets": null, "total_current_assets": 1369000000, "net_ppe": null, "goodwill": 495632000, "intangible_assets": 231886000, "goodwill_and_intangibles": 727518000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1639314000, "total_assets": 3008314000, "short_term_debt": 35468000, "accounts_payable": 77761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150950000, "total_liabilities": 530594000, "total_debt": 35468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1367455000, "total_equity": 2477720000, "shares_outstanding": 171581000, "operating_cash_flow": 125416000, "stock_based_compensation": 7353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10486000, "dividends_paid": 46586000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -258083000, "free_cash_flow": 136013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152187000", "ebitda": "176895000", "netIncome": "124101000", "grossProfit": "277733000", "depreciation": "None", "totalRevenue": "528284000", "costOfRevenue": "250551000", "interestIncome": "713000", "incomeBeforeTax": "151474000", "interestExpense": "713000", "operatingIncome": "144013000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "27373000", "reportedCurrency": "USD", "netInterestIncome": "-713000", "nonInterestIncome": "None", "operatingExpenses": "133720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24708000", "sellingGeneralAndAdministrative": "47134000", "netIncomeFromContinuingOperations": "124101000" }, "balance": { "goodwill": "495632000", "inventory": "409950000", "commonStock": "167218000", "currentDebt": "None", "investments": "None", "totalAssets": "3008314000", "longTermDebt": "None", "shortTermDebt": "35468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "231886000", "reportedCurrency": "USD", "retainedEarnings": "1367455000", "totalLiabilities": "530594000", "otherCurrentAssets": "50182000", "totalCurrentAssets": "1369000000", "currentLongTermDebt": "27591000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "372730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1639314000", "currentAccountsPayable": "77761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "787753000", "shortLongTermDebtTotal": "50324000", "totalShareholderEquity": "2477720000", "capitalLeaseObligations": "22733000", "otherCurrentLiabilities": "184859000", "totalCurrentLiabilities": "379644000", "otherNonCurrentLiabilities": "19402000", "totalNonCurrentLiabilities": "150950000", "cashAndShortTermInvestments": "536138000", "commonStockSharesOutstanding": "171581000", "intangibleAssetsExcludingGoodwill": "231886000", "cashAndCashEquivalentsAtCarryingValue": "536138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124101000", "profitLoss": "None", "dividendPayout": "46586000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2789000", "operatingCashflow": "125416000", "capitalExpenditures": "10597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-258083000", "cashflowFromInvestment": "-10486000", "stockBasedCompensation": "7353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46586000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-238089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 548672000, "cost_of_revenue": 269392000, "gross_profit": 279280000, "ebit": 130019000, "ebitda": 130019000, "pretax_income": 132482000, "tax_provision": 23773000, "net_income": 108708000, "net_income_to_common": 108708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675336000, "total_current_assets": 1497441000, "total_assets": 3139212000, "short_term_debt": 36375000, "long_term_debt": null, "total_debt": 36375000, "total_liabilities": 555077000, "total_equity": 2584135000, "shares_outstanding": 172577000, "goodwill_and_intangibles": 720774000 }, "cash_flow": { "operating_cash_flow": 185214000, "capital_expenditure": 13949000, "free_cash_flow": 199163000, "dividends_paid": 43062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267932, "ticker_id": 1733, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "130019000", "netIncome": "108708000", "grossProfit": "279280000", "depreciation": "None", "totalRevenue": "548672000", "costOfRevenue": "269392000", "interestIncome": "794000", "incomeBeforeTax": "132482000", "interestExpense": "794000", "operatingIncome": "130019000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23773000", "reportedCurrency": "USD", "netInterestIncome": "-794000", "nonInterestIncome": "None", "operatingExpenses": "149261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "54140000", "netIncomeFromContinuingOperations": "108708000" }, "balance": { "goodwill": "487468000", "inventory": "404676000", "commonStock": "169394000", "currentDebt": "None", "investments": "None", "totalAssets": "3139212000", "longTermDebt": "None", "shortTermDebt": "36375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "233306000", "reportedCurrency": "USD", "retainedEarnings": "1509264000", "totalLiabilities": "555077000", "otherCurrentAssets": "54896000", "totalCurrentAssets": "1497441000", "currentLongTermDebt": "28537000", "longTermInvestments": "10140000", "shortTermInvestments": "None", "currentNetReceivables": "362533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1641771000", "currentAccountsPayable": "60816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "791334000", "shortLongTermDebtTotal": "48653000", "totalShareholderEquity": "2584135000", "capitalLeaseObligations": "20116000", "otherCurrentLiabilities": "308617000", "totalCurrentLiabilities": "405808000", "otherNonCurrentLiabilities": "18788000", "totalNonCurrentLiabilities": "149269000", "cashAndShortTermInvestments": "675336000", "commonStockSharesOutstanding": "172577000", "intangibleAssetsExcludingGoodwill": "233306000", "cashAndCashEquivalentsAtCarryingValue": "675336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108709000", "profitLoss": "None", "dividendPayout": "43062000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "57707000", "operatingCashflow": "185214000", "capitalExpenditures": "13949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24539000", "cashflowFromInvestment": "-247599000", "stockBasedCompensation": "4580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 548672000, "cost_of_revenue": 269392000, "gross_profit": 279280000, "research_and_development": 22154000, "selling_general_admin": 54140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130019000, "depreciation_amortisation": null, "ebitda": 130019000, "interest_expense": 794000, "interest_income": null, "other_non_operating": null, "pretax_income": 132482000, "tax_provision": 23773000, "effective_tax_rate": null, "net_income": 108708000, "net_income_continuing_ops": 108708000, "net_income_to_common": 108708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 675336000, "short_term_investments": null, "net_receivables": 362533000, "inventory": 404676000, "other_current_assets": null, "total_current_assets": 1497441000, "net_ppe": null, "goodwill": 487468000, "intangible_assets": 233306000, "goodwill_and_intangibles": 720774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1641771000, "total_assets": 3139212000, "short_term_debt": 36375000, "accounts_payable": 60816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 405808000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149269000, "total_liabilities": 555077000, "total_debt": 36375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1509264000, "total_equity": 2584135000, "shares_outstanding": 172577000, "operating_cash_flow": 185214000, "stock_based_compensation": 4580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247599000, "dividends_paid": 43062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24539000, "free_cash_flow": 199163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "130019000", "netIncome": "108708000", "grossProfit": "279280000", "depreciation": "None", "totalRevenue": "548672000", "costOfRevenue": "269392000", "interestIncome": "794000", "incomeBeforeTax": "132482000", "interestExpense": "794000", "operatingIncome": "130019000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23773000", "reportedCurrency": "USD", "netInterestIncome": "-794000", "nonInterestIncome": "None", "operatingExpenses": "149261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "54140000", "netIncomeFromContinuingOperations": "108708000" }, "balance": { "goodwill": "487468000", "inventory": "404676000", "commonStock": "169394000", "currentDebt": "None", "investments": "None", "totalAssets": "3139212000", "longTermDebt": "None", "shortTermDebt": "36375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "233306000", "reportedCurrency": "USD", "retainedEarnings": "1509264000", "totalLiabilities": "555077000", "otherCurrentAssets": "54896000", "totalCurrentAssets": "1497441000", "currentLongTermDebt": "28537000", "longTermInvestments": "10140000", "shortTermInvestments": "None", "currentNetReceivables": "362533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1641771000", "currentAccountsPayable": "60816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "791334000", "shortLongTermDebtTotal": "48653000", "totalShareholderEquity": "2584135000", "capitalLeaseObligations": "20116000", "otherCurrentLiabilities": "308617000", "totalCurrentLiabilities": "405808000", "otherNonCurrentLiabilities": "18788000", "totalNonCurrentLiabilities": "149269000", "cashAndShortTermInvestments": "675336000", "commonStockSharesOutstanding": "172577000", "intangibleAssetsExcludingGoodwill": "233306000", "cashAndCashEquivalentsAtCarryingValue": "675336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108709000", "profitLoss": "None", "dividendPayout": "43062000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "57707000", "operatingCashflow": "185214000", "capitalExpenditures": "13949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24539000", "cashflowFromInvestment": "-247599000", "stockBasedCompensation": "4580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 519212000, "cost_of_revenue": 243082000, "gross_profit": 276130000, "ebit": 151948000, "ebitda": 174677000, "pretax_income": 151292000, "tax_provision": 29095000, "net_income": 122197000, "net_income_to_common": 122197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764453000, "total_current_assets": 1612495000, "total_assets": 2975643000, "short_term_debt": 37267000, "long_term_debt": null, "total_debt": 37267000, "total_liabilities": 462349000, "total_equity": 2513294000, "shares_outstanding": 172111000, "goodwill_and_intangibles": 491426000 }, "cash_flow": { "operating_cash_flow": 178564000, "capital_expenditure": 19339000, "free_cash_flow": 197903000, "dividends_paid": 43043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267934, "ticker_id": 1733, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151948000", "ebitda": "174677000", "netIncome": "122197000", "grossProfit": "276130000", "depreciation": "None", "totalRevenue": "519212000", "costOfRevenue": "243082000", "interestIncome": "656000", "incomeBeforeTax": "151292000", "interestExpense": "656000", "operatingIncome": "145723000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29095000", "reportedCurrency": "USD", "netInterestIncome": "-656000", "nonInterestIncome": "None", "operatingExpenses": "130407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22729000", "sellingGeneralAndAdministrative": "43958000", "netIncomeFromContinuingOperations": "122197000" }, "balance": { "goodwill": "374462000", "inventory": "440917000", "commonStock": "168829000", "currentDebt": "None", "investments": "None", "totalAssets": "2975643000", "longTermDebt": "None", "shortTermDebt": "37267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "116964000", "reportedCurrency": "USD", "retainedEarnings": "1447131000", "totalLiabilities": "462349000", "otherCurrentAssets": "52126000", "totalCurrentAssets": "1612495000", "currentLongTermDebt": "30178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1363148000", "currentAccountsPayable": "61777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "783008000", "shortLongTermDebtTotal": "46761000", "totalShareholderEquity": "2513294000", "capitalLeaseObligations": "16583000", "otherCurrentLiabilities": "190044000", "totalCurrentLiabilities": "360373000", "otherNonCurrentLiabilities": "2509000", "totalNonCurrentLiabilities": "101976000", "cashAndShortTermInvestments": "764453000", "commonStockSharesOutstanding": "172111000", "intangibleAssetsExcludingGoodwill": "116964000", "cashAndCashEquivalentsAtCarryingValue": "764453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122199000", "profitLoss": "None", "dividendPayout": "43043000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "20350000", "operatingCashflow": "178564000", "capitalExpenditures": "19339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54482000", "cashflowFromInvestment": "-27335000", "stockBasedCompensation": "7207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 519212000, "cost_of_revenue": 243082000, "gross_profit": 276130000, "research_and_development": 21306000, "selling_general_admin": 43958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151948000, "depreciation_amortisation": 22729000, "ebitda": 174677000, "interest_expense": 656000, "interest_income": null, "other_non_operating": null, "pretax_income": 151292000, "tax_provision": 29095000, "effective_tax_rate": null, "net_income": 122197000, "net_income_continuing_ops": 122197000, "net_income_to_common": 122197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 764453000, "short_term_investments": null, "net_receivables": 354999000, "inventory": 440917000, "other_current_assets": null, "total_current_assets": 1612495000, "net_ppe": null, "goodwill": 374462000, "intangible_assets": 116964000, "goodwill_and_intangibles": 491426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1363148000, "total_assets": 2975643000, "short_term_debt": 37267000, "accounts_payable": 61777000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101976000, "total_liabilities": 462349000, "total_debt": 37267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1447131000, "total_equity": 2513294000, "shares_outstanding": 172111000, "operating_cash_flow": 178564000, "stock_based_compensation": 7207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27335000, "dividends_paid": 43043000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54482000, "free_cash_flow": 197903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151948000", "ebitda": "174677000", "netIncome": "122197000", "grossProfit": "276130000", "depreciation": "None", "totalRevenue": "519212000", "costOfRevenue": "243082000", "interestIncome": "656000", "incomeBeforeTax": "151292000", "interestExpense": "656000", "operatingIncome": "145723000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29095000", "reportedCurrency": "USD", "netInterestIncome": "-656000", "nonInterestIncome": "None", "operatingExpenses": "130407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22729000", "sellingGeneralAndAdministrative": "43958000", "netIncomeFromContinuingOperations": "122197000" }, "balance": { "goodwill": "374462000", "inventory": "440917000", "commonStock": "168829000", "currentDebt": "None", "investments": "None", "totalAssets": "2975643000", "longTermDebt": "None", "shortTermDebt": "37267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "116964000", "reportedCurrency": "USD", "retainedEarnings": "1447131000", "totalLiabilities": "462349000", "otherCurrentAssets": "52126000", "totalCurrentAssets": "1612495000", "currentLongTermDebt": "30178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1363148000", "currentAccountsPayable": "61777000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "783008000", "shortLongTermDebtTotal": "46761000", "totalShareholderEquity": "2513294000", "capitalLeaseObligations": "16583000", "otherCurrentLiabilities": "190044000", "totalCurrentLiabilities": "360373000", "otherNonCurrentLiabilities": "2509000", "totalNonCurrentLiabilities": "101976000", "cashAndShortTermInvestments": "764453000", "commonStockSharesOutstanding": "172111000", "intangibleAssetsExcludingGoodwill": "116964000", "cashAndCashEquivalentsAtCarryingValue": "764453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122199000", "profitLoss": "None", "dividendPayout": "43043000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "20350000", "operatingCashflow": "178564000", "capitalExpenditures": "19339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54482000", "cashflowFromInvestment": "-27335000", "stockBasedCompensation": "7207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43043000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 553243000, "cost_of_revenue": 252389000, "gross_profit": 300854000, "ebit": 160843000, "ebitda": 180652000, "pretax_income": 165178000, "tax_provision": 32200000, "net_income": 132978000, "net_income_to_common": 132978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 666006000, "total_current_assets": 1524232000, "total_assets": 2879897000, "short_term_debt": 37287000, "long_term_debt": null, "total_debt": 37287000, "total_liabilities": 461412000, "total_equity": 2418485000, "shares_outstanding": 172486000, "goodwill_and_intangibles": 477516000 }, "cash_flow": { "operating_cash_flow": 138999000, "capital_expenditure": 36257000, "free_cash_flow": 175256000, "dividends_paid": 43129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267935, "ticker_id": 1733, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160843000", "ebitda": "180652000", "netIncome": "132978000", "grossProfit": "300854000", "depreciation": "None", "totalRevenue": "553243000", "costOfRevenue": "252389000", "interestIncome": "None", "incomeBeforeTax": "165178000", "interestExpense": "634000", "operatingIncome": "161359000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32200000", "reportedCurrency": "USD", "netInterestIncome": "-634000", "nonInterestIncome": "None", "operatingExpenses": "139495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19809000", "sellingGeneralAndAdministrative": "48597000", "netIncomeFromContinuingOperations": "132978000" }, "balance": { "goodwill": "363537000", "inventory": "457604000", "commonStock": "168927000", "currentDebt": "None", "investments": "None", "totalAssets": "2879897000", "longTermDebt": "None", "shortTermDebt": "37287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "113979000", "reportedCurrency": "USD", "retainedEarnings": "1380234000", "totalLiabilities": "461412000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "1524232000", "currentLongTermDebt": "30040000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1355665000", "currentAccountsPayable": "75268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47038000", "totalShareholderEquity": "2418485000", "capitalLeaseObligations": "16998000", "otherCurrentLiabilities": "191469000", "totalCurrentLiabilities": "362335000", "otherNonCurrentLiabilities": "2094000", "totalNonCurrentLiabilities": "99077000", "cashAndShortTermInvestments": "666006000", "commonStockSharesOutstanding": "172486000", "intangibleAssetsExcludingGoodwill": "113979000", "cashAndCashEquivalentsAtCarryingValue": "666006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132978000", "profitLoss": "None", "dividendPayout": "43129000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1021000", "operatingCashflow": "138999000", "capitalExpenditures": "36257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58978000", "cashflowFromInvestment": "-36261000", "stockBasedCompensation": "9556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 553243000, "cost_of_revenue": 252389000, "gross_profit": 300854000, "research_and_development": 21897000, "selling_general_admin": 48597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160843000, "depreciation_amortisation": 19809000, "ebitda": 180652000, "interest_expense": 634000, "interest_income": null, "other_non_operating": null, "pretax_income": 165178000, "tax_provision": 32200000, "effective_tax_rate": null, "net_income": 132978000, "net_income_continuing_ops": 132978000, "net_income_to_common": 132978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 666006000, "short_term_investments": null, "net_receivables": 350622000, "inventory": 457604000, "other_current_assets": null, "total_current_assets": 1524232000, "net_ppe": null, "goodwill": 363537000, "intangible_assets": 113979000, "goodwill_and_intangibles": 477516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1355665000, "total_assets": 2879897000, "short_term_debt": 37287000, "accounts_payable": 75268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362335000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99077000, "total_liabilities": 461412000, "total_debt": 37287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1380234000, "total_equity": 2418485000, "shares_outstanding": 172486000, "operating_cash_flow": 138999000, "stock_based_compensation": 9556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36261000, "dividends_paid": 43129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58978000, "free_cash_flow": 175256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160843000", "ebitda": "180652000", "netIncome": "132978000", "grossProfit": "300854000", "depreciation": "None", "totalRevenue": "553243000", "costOfRevenue": "252389000", "interestIncome": "None", "incomeBeforeTax": "165178000", "interestExpense": "634000", "operatingIncome": "161359000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "32200000", "reportedCurrency": "USD", "netInterestIncome": "-634000", "nonInterestIncome": "None", "operatingExpenses": "139495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19809000", "sellingGeneralAndAdministrative": "48597000", "netIncomeFromContinuingOperations": "132978000" }, "balance": { "goodwill": "363537000", "inventory": "457604000", "commonStock": "168927000", "currentDebt": "None", "investments": "None", "totalAssets": "2879897000", "longTermDebt": "None", "shortTermDebt": "37287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "113979000", "reportedCurrency": "USD", "retainedEarnings": "1380234000", "totalLiabilities": "461412000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "1524232000", "currentLongTermDebt": "30040000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "350622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1355665000", "currentAccountsPayable": "75268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47038000", "totalShareholderEquity": "2418485000", "capitalLeaseObligations": "16998000", "otherCurrentLiabilities": "191469000", "totalCurrentLiabilities": "362335000", "otherNonCurrentLiabilities": "2094000", "totalNonCurrentLiabilities": "99077000", "cashAndShortTermInvestments": "666006000", "commonStockSharesOutstanding": "172486000", "intangibleAssetsExcludingGoodwill": "113979000", "cashAndCashEquivalentsAtCarryingValue": "666006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132978000", "profitLoss": "None", "dividendPayout": "43129000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1021000", "operatingCashflow": "138999000", "capitalExpenditures": "36257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58978000", "cashflowFromInvestment": "-36261000", "stockBasedCompensation": "9556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 492189000, "cost_of_revenue": 225992000, "gross_profit": 266197000, "ebit": 126861000, "ebitda": 146377000, "pretax_income": 140330000, "tax_provision": 18131000, "net_income": 122199000, "net_income_to_common": 122199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622728000, "total_current_assets": 1444228000, "total_assets": 2786825000, "short_term_debt": 37499000, "long_term_debt": null, "total_debt": 37499000, "total_liabilities": 451176000, "total_equity": 2335649000, "shares_outstanding": 172446000, "goodwill_and_intangibles": 481210000 }, "cash_flow": { "operating_cash_flow": 118923000, "capital_expenditure": 37192000, "free_cash_flow": 156115000, "dividends_paid": 42854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267936, "ticker_id": 1733, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126861000", "ebitda": "146377000", "netIncome": "122199000", "grossProfit": "266197000", "depreciation": "None", "totalRevenue": "492189000", "costOfRevenue": "225992000", "interestIncome": "None", "incomeBeforeTax": "140330000", "interestExpense": "744000", "operatingIncome": "132996000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18131000", "reportedCurrency": "USD", "netInterestIncome": "-744000", "nonInterestIncome": "None", "operatingExpenses": "133201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19516000", "sellingGeneralAndAdministrative": "44698000", "netIncomeFromContinuingOperations": "122199000" }, "balance": { "goodwill": "363360000", "inventory": "459118000", "commonStock": "169125000", "currentDebt": "None", "investments": "None", "totalAssets": "2786825000", "longTermDebt": "None", "shortTermDebt": "37499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "117850000", "reportedCurrency": "USD", "retainedEarnings": "1307130000", "totalLiabilities": "451176000", "otherCurrentAssets": "40382000", "totalCurrentAssets": "1444228000", "currentLongTermDebt": "29714000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342597000", "currentAccountsPayable": "76829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46957000", "totalShareholderEquity": "2335649000", "capitalLeaseObligations": "17243000", "otherCurrentLiabilities": "176758000", "totalCurrentLiabilities": "351687000", "otherNonCurrentLiabilities": "2209000", "totalNonCurrentLiabilities": "99489000", "cashAndShortTermInvestments": "622728000", "commonStockSharesOutstanding": "172446000", "intangibleAssetsExcludingGoodwill": "117850000", "cashAndCashEquivalentsAtCarryingValue": "622728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122199000", "profitLoss": "None", "dividendPayout": "42854000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-23242000", "operatingCashflow": "118923000", "capitalExpenditures": "37192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1864000", "cashflowFromInvestment": "-31620000", "stockBasedCompensation": "10549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492189000, "cost_of_revenue": 225992000, "gross_profit": 266197000, "research_and_development": 21872000, "selling_general_admin": 44698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126861000, "depreciation_amortisation": 19516000, "ebitda": 146377000, "interest_expense": 744000, "interest_income": null, "other_non_operating": null, "pretax_income": 140330000, "tax_provision": 18131000, "effective_tax_rate": null, "net_income": 122199000, "net_income_continuing_ops": 122199000, "net_income_to_common": 122199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622728000, "short_term_investments": null, "net_receivables": 322000000, "inventory": 459118000, "other_current_assets": null, "total_current_assets": 1444228000, "net_ppe": null, "goodwill": 363360000, "intangible_assets": 117850000, "goodwill_and_intangibles": 481210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1342597000, "total_assets": 2786825000, "short_term_debt": 37499000, "accounts_payable": 76829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99489000, "total_liabilities": 451176000, "total_debt": 37499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1307130000, "total_equity": 2335649000, "shares_outstanding": 172446000, "operating_cash_flow": 118923000, "stock_based_compensation": 10549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31620000, "dividends_paid": 42854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1864000, "free_cash_flow": 156115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126861000", "ebitda": "146377000", "netIncome": "122199000", "grossProfit": "266197000", "depreciation": "None", "totalRevenue": "492189000", "costOfRevenue": "225992000", "interestIncome": "None", "incomeBeforeTax": "140330000", "interestExpense": "744000", "operatingIncome": "132996000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18131000", "reportedCurrency": "USD", "netInterestIncome": "-744000", "nonInterestIncome": "None", "operatingExpenses": "133201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19516000", "sellingGeneralAndAdministrative": "44698000", "netIncomeFromContinuingOperations": "122199000" }, "balance": { "goodwill": "363360000", "inventory": "459118000", "commonStock": "169125000", "currentDebt": "None", "investments": "None", "totalAssets": "2786825000", "longTermDebt": "None", "shortTermDebt": "37499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "117850000", "reportedCurrency": "USD", "retainedEarnings": "1307130000", "totalLiabilities": "451176000", "otherCurrentAssets": "40382000", "totalCurrentAssets": "1444228000", "currentLongTermDebt": "29714000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "322000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342597000", "currentAccountsPayable": "76829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46957000", "totalShareholderEquity": "2335649000", "capitalLeaseObligations": "17243000", "otherCurrentLiabilities": "176758000", "totalCurrentLiabilities": "351687000", "otherNonCurrentLiabilities": "2209000", "totalNonCurrentLiabilities": "99489000", "cashAndShortTermInvestments": "622728000", "commonStockSharesOutstanding": "172446000", "intangibleAssetsExcludingGoodwill": "117850000", "cashAndCashEquivalentsAtCarryingValue": "622728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122199000", "profitLoss": "None", "dividendPayout": "42854000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-23242000", "operatingCashflow": "118923000", "capitalExpenditures": "37192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1864000", "cashflowFromInvestment": "-31620000", "stockBasedCompensation": "10549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42854000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 566643000, "cost_of_revenue": 266701000, "gross_profit": 299942000, "ebit": 128207000, "ebitda": 148349000, "pretax_income": 127550000, "tax_provision": 17598000, "net_income": 109954000, "net_income_to_common": 109954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537951000, "total_current_assets": 1365809000, "total_assets": 2722007000, "short_term_debt": 38278000, "long_term_debt": null, "total_debt": 38278000, "total_liabilities": 497782000, "total_equity": 2224225000, "shares_outstanding": 171788000, "goodwill_and_intangibles": 499088000 }, "cash_flow": { "operating_cash_flow": 159647000, "capital_expenditure": 39149000, "free_cash_flow": 198796000, "dividends_paid": 39613000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267937, "ticker_id": 1733, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128207000", "ebitda": "148349000", "netIncome": "109954000", "grossProfit": "299942000", "depreciation": "None", "totalRevenue": "566643000", "costOfRevenue": "266701000", "interestIncome": "None", "incomeBeforeTax": "127550000", "interestExpense": "656000", "operatingIncome": "169934000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17598000", "reportedCurrency": "USD", "netInterestIncome": "-655000", "nonInterestIncome": "None", "operatingExpenses": "130008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20142000", "sellingGeneralAndAdministrative": "42314000", "netIncomeFromContinuingOperations": "109954000" }, "balance": { "goodwill": "370228000", "inventory": "438349000", "commonStock": "167946000", "currentDebt": "None", "investments": "None", "totalAssets": "2722007000", "longTermDebt": "None", "shortTermDebt": "38278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "128860000", "reportedCurrency": "USD", "retainedEarnings": "1227938000", "totalLiabilities": "497782000", "otherCurrentAssets": "35070000", "totalCurrentAssets": "1365809000", "currentLongTermDebt": "30036000", "longTermInvestments": "9661000", "shortTermInvestments": "None", "currentNetReceivables": "354439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1356198000", "currentAccountsPayable": "72214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50063000", "totalShareholderEquity": "2224225000", "capitalLeaseObligations": "20027000", "otherCurrentLiabilities": "223293000", "totalCurrentLiabilities": "395200000", "otherNonCurrentLiabilities": "2235000", "totalNonCurrentLiabilities": "102582000", "cashAndShortTermInvestments": "537951000", "commonStockSharesOutstanding": "171788000", "intangibleAssetsExcludingGoodwill": "128860000", "cashAndCashEquivalentsAtCarryingValue": "537951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109952000", "profitLoss": "None", "dividendPayout": "39613000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "23489000", "operatingCashflow": "159647000", "capitalExpenditures": "39149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109610000", "cashflowFromInvestment": "-38954000", "stockBasedCompensation": "4773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39613000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 566643000, "cost_of_revenue": 266701000, "gross_profit": 299942000, "research_and_development": 21240000, "selling_general_admin": 42314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128207000, "depreciation_amortisation": 20142000, "ebitda": 148349000, "interest_expense": 656000, "interest_income": null, "other_non_operating": null, "pretax_income": 127550000, "tax_provision": 17598000, "effective_tax_rate": null, "net_income": 109954000, "net_income_continuing_ops": 109954000, "net_income_to_common": 109954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537951000, "short_term_investments": null, "net_receivables": 354439000, "inventory": 438349000, "other_current_assets": null, "total_current_assets": 1365809000, "net_ppe": null, "goodwill": 370228000, "intangible_assets": 128860000, "goodwill_and_intangibles": 499088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1356198000, "total_assets": 2722007000, "short_term_debt": 38278000, "accounts_payable": 72214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102582000, "total_liabilities": 497782000, "total_debt": 38278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1227938000, "total_equity": 2224225000, "shares_outstanding": 171788000, "operating_cash_flow": 159647000, "stock_based_compensation": 4773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38954000, "dividends_paid": 39613000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109610000, "free_cash_flow": 198796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128207000", "ebitda": "148349000", "netIncome": "109954000", "grossProfit": "299942000", "depreciation": "None", "totalRevenue": "566643000", "costOfRevenue": "266701000", "interestIncome": "None", "incomeBeforeTax": "127550000", "interestExpense": "656000", "operatingIncome": "169934000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17598000", "reportedCurrency": "USD", "netInterestIncome": "-655000", "nonInterestIncome": "None", "operatingExpenses": "130008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20142000", "sellingGeneralAndAdministrative": "42314000", "netIncomeFromContinuingOperations": "109954000" }, "balance": { "goodwill": "370228000", "inventory": "438349000", "commonStock": "167946000", "currentDebt": "None", "investments": "None", "totalAssets": "2722007000", "longTermDebt": "None", "shortTermDebt": "38278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "128860000", "reportedCurrency": "USD", "retainedEarnings": "1227938000", "totalLiabilities": "497782000", "otherCurrentAssets": "35070000", "totalCurrentAssets": "1365809000", "currentLongTermDebt": "30036000", "longTermInvestments": "9661000", "shortTermInvestments": "None", "currentNetReceivables": "354439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1356198000", "currentAccountsPayable": "72214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50063000", "totalShareholderEquity": "2224225000", "capitalLeaseObligations": "20027000", "otherCurrentLiabilities": "223293000", "totalCurrentLiabilities": "395200000", "otherNonCurrentLiabilities": "2235000", "totalNonCurrentLiabilities": "102582000", "cashAndShortTermInvestments": "537951000", "commonStockSharesOutstanding": "171788000", "intangibleAssetsExcludingGoodwill": "128860000", "cashAndCashEquivalentsAtCarryingValue": "537951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109952000", "profitLoss": "None", "dividendPayout": "39613000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "23489000", "operatingCashflow": "159647000", "capitalExpenditures": "39149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109610000", "cashflowFromInvestment": "-38954000", "stockBasedCompensation": "4773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39613000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 539672000, "cost_of_revenue": 255148000, "gross_profit": 284524000, "ebit": 161941000, "ebitda": 180003000, "pretax_income": 164281000, "tax_provision": 31158000, "net_income": 133123000, "net_income_to_common": 133123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525785000, "total_current_assets": 1377332000, "total_assets": 2674917000, "short_term_debt": 37931000, "long_term_debt": 0, "total_debt": 37931000, "total_liabilities": 486391000, "total_equity": 2188526000, "shares_outstanding": 172780000, "goodwill_and_intangibles": 485539000 }, "cash_flow": { "operating_cash_flow": 209047000, "capital_expenditure": 53394000, "free_cash_flow": 262441000, "dividends_paid": 39719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267939, "ticker_id": 1733, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161941000", "ebitda": "180003000", "netIncome": "133123000", "grossProfit": "284524000", "depreciation": "None", "totalRevenue": "539672000", "costOfRevenue": "255148000", "interestIncome": "1391000", "incomeBeforeTax": "164281000", "interestExpense": "1391000", "operatingIncome": "163189000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31158000", "reportedCurrency": "USD", "netInterestIncome": "-1391000", "nonInterestIncome": "None", "operatingExpenses": "122135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18062000", "sellingGeneralAndAdministrative": "41823000", "netIncomeFromContinuingOperations": "133123000" }, "balance": { "goodwill": "360715000", "inventory": "457604000", "commonStock": "168775000", "currentDebt": "None", "investments": "None", "totalAssets": "2674917000", "longTermDebt": "0", "shortTermDebt": "37931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "124824000", "reportedCurrency": "USD", "retainedEarnings": "1226649000", "totalLiabilities": "486391000", "otherCurrentAssets": "41438000", "totalCurrentAssets": "1377332000", "currentLongTermDebt": "29043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1297585000", "currentAccountsPayable": "75249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "735875000", "shortLongTermDebtTotal": "56927000", "totalShareholderEquity": "2188526000", "capitalLeaseObligations": "27884000", "otherCurrentLiabilities": "199669000", "totalCurrentLiabilities": "395888000", "otherNonCurrentLiabilities": "2096000", "totalNonCurrentLiabilities": "90503000", "cashAndShortTermInvestments": "525785000", "commonStockSharesOutstanding": "172780000", "intangibleAssetsExcludingGoodwill": "124824000", "cashAndCashEquivalentsAtCarryingValue": "525785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133123000", "profitLoss": "None", "dividendPayout": "39719000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "19411000", "operatingCashflow": "209047000", "capitalExpenditures": "53394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150412000", "cashflowFromInvestment": "-146320000", "stockBasedCompensation": "7039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 539672000, "cost_of_revenue": 255148000, "gross_profit": 284524000, "research_and_development": 19817000, "selling_general_admin": 41823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161941000, "depreciation_amortisation": 18062000, "ebitda": 180003000, "interest_expense": 1391000, "interest_income": null, "other_non_operating": null, "pretax_income": 164281000, "tax_provision": 31158000, "effective_tax_rate": null, "net_income": 133123000, "net_income_continuing_ops": 133123000, "net_income_to_common": 133123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 525785000, "short_term_investments": null, "net_receivables": 352505000, "inventory": 457604000, "other_current_assets": null, "total_current_assets": 1377332000, "net_ppe": null, "goodwill": 360715000, "intangible_assets": 124824000, "goodwill_and_intangibles": 485539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1297585000, "total_assets": 2674917000, "short_term_debt": 37931000, "accounts_payable": 75249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395888000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90503000, "total_liabilities": 486391000, "total_debt": 37931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1226649000, "total_equity": 2188526000, "shares_outstanding": 172780000, "operating_cash_flow": 209047000, "stock_based_compensation": 7039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146320000, "dividends_paid": 39719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150412000, "free_cash_flow": 262441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161941000", "ebitda": "180003000", "netIncome": "133123000", "grossProfit": "284524000", "depreciation": "None", "totalRevenue": "539672000", "costOfRevenue": "255148000", "interestIncome": "1391000", "incomeBeforeTax": "164281000", "interestExpense": "1391000", "operatingIncome": "163189000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31158000", "reportedCurrency": "USD", "netInterestIncome": "-1391000", "nonInterestIncome": "None", "operatingExpenses": "122135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18062000", "sellingGeneralAndAdministrative": "41823000", "netIncomeFromContinuingOperations": "133123000" }, "balance": { "goodwill": "360715000", "inventory": "457604000", "commonStock": "168775000", "currentDebt": "None", "investments": "None", "totalAssets": "2674917000", "longTermDebt": "0", "shortTermDebt": "37931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "124824000", "reportedCurrency": "USD", "retainedEarnings": "1226649000", "totalLiabilities": "486391000", "otherCurrentAssets": "41438000", "totalCurrentAssets": "1377332000", "currentLongTermDebt": "29043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "352505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1297585000", "currentAccountsPayable": "75249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "735875000", "shortLongTermDebtTotal": "56927000", "totalShareholderEquity": "2188526000", "capitalLeaseObligations": "27884000", "otherCurrentLiabilities": "199669000", "totalCurrentLiabilities": "395888000", "otherNonCurrentLiabilities": "2096000", "totalNonCurrentLiabilities": "90503000", "cashAndShortTermInvestments": "525785000", "commonStockSharesOutstanding": "172780000", "intangibleAssetsExcludingGoodwill": "124824000", "cashAndCashEquivalentsAtCarryingValue": "525785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133123000", "profitLoss": "None", "dividendPayout": "39719000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "19411000", "operatingCashflow": "209047000", "capitalExpenditures": "53394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150412000", "cashflowFromInvestment": "-146320000", "stockBasedCompensation": "7039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "income_statement": { "revenue": 559644000, "cost_of_revenue": 232255000, "gross_profit": 327389000, "ebit": 197391000, "ebitda": 215521000, "pretax_income": 159619000, "tax_provision": 25351000, "net_income": 134268000, "net_income_to_common": 134268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520633000, "total_current_assets": 1410453000, "total_assets": 2707725000, "short_term_debt": 133225000, "long_term_debt": 0, "total_debt": 133225000, "total_liabilities": 591418000, "total_equity": 2116307000, "shares_outstanding": 172551000, "goodwill_and_intangibles": 502969000 }, "cash_flow": { "operating_cash_flow": 191494000, "capital_expenditure": 53942000, "free_cash_flow": 245436000, "dividends_paid": 39560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267940, "ticker_id": 1733, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:25.502820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197391000", "ebitda": "215521000", "netIncome": "134268000", "grossProfit": "327389000", "depreciation": "None", "totalRevenue": "559644000", "costOfRevenue": "232255000", "interestIncome": "1798000", "incomeBeforeTax": "159619000", "interestExpense": "1798000", "operatingIncome": "193026000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "25351000", "reportedCurrency": "USD", "netInterestIncome": "-1798000", "nonInterestIncome": "None", "operatingExpenses": "134363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21286000", "otherNonOperatingIncome": "4365000", "costofGoodsAndServicesSold": "232255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18130000", "sellingGeneralAndAdministrative": "44697000", "netIncomeFromContinuingOperations": "134268000" }, "balance": { "goodwill": "371880000", "inventory": "479095000", "commonStock": "168985000", "currentDebt": "None", "investments": "None", "totalAssets": "2707725000", "longTermDebt": "0", "shortTermDebt": "133225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "131089000", "reportedCurrency": "USD", "retainedEarnings": "1154453000", "totalLiabilities": "591418000", "otherCurrentAssets": "44907000", "totalCurrentAssets": "1410453000", "currentLongTermDebt": "124099000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1297272000", "currentAccountsPayable": "81540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "680040000", "shortLongTermDebtTotal": "153568000", "totalShareholderEquity": "2116307000", "capitalLeaseObligations": "29469000", "otherCurrentLiabilities": "187641000", "totalCurrentLiabilities": "489338000", "otherNonCurrentLiabilities": "73007000", "totalNonCurrentLiabilities": "102080000", "cashAndShortTermInvestments": "520633000", "commonStockSharesOutstanding": "172551000", "intangibleAssetsExcludingGoodwill": "131089000", "cashAndCashEquivalentsAtCarryingValue": "520633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134268000", "profitLoss": "None", "dividendPayout": "39560000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "18775000", "operatingCashflow": "191494000", "capitalExpenditures": "53942000", "changeInReceivables": "-8902000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11307000", "cashflowFromInvestment": "-54530000", "stockBasedCompensation": "9503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "125657000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 559644000, "cost_of_revenue": 232255000, "gross_profit": 327389000, "research_and_development": 21286000, "selling_general_admin": 44697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197391000, "depreciation_amortisation": 18130000, "ebitda": 215521000, "interest_expense": 1798000, "interest_income": null, "other_non_operating": null, "pretax_income": 159619000, "tax_provision": 25351000, "effective_tax_rate": null, "net_income": 134268000, "net_income_continuing_ops": 134268000, "net_income_to_common": 134268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520633000, "short_term_investments": null, "net_receivables": 365818000, "inventory": 479095000, "other_current_assets": null, "total_current_assets": 1410453000, "net_ppe": null, "goodwill": 371880000, "intangible_assets": 131089000, "goodwill_and_intangibles": 502969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1297272000, "total_assets": 2707725000, "short_term_debt": 133225000, "accounts_payable": 81540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489338000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102080000, "total_liabilities": 591418000, "total_debt": 133225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1154453000, "total_equity": 2116307000, "shares_outstanding": 172551000, "operating_cash_flow": 191494000, "stock_based_compensation": 9503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54530000, "dividends_paid": 39560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11307000, "free_cash_flow": 245436000, "net_change_in_cash": 125657000 }, "raw_data": { "income": { "ebit": "197391000", "ebitda": "215521000", "netIncome": "134268000", "grossProfit": "327389000", "depreciation": "None", "totalRevenue": "559644000", "costOfRevenue": "232255000", "interestIncome": "1798000", "incomeBeforeTax": "159619000", "interestExpense": "1798000", "operatingIncome": "193026000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "25351000", "reportedCurrency": "USD", "netInterestIncome": "-1798000", "nonInterestIncome": "None", "operatingExpenses": "134363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21286000", "otherNonOperatingIncome": "4365000", "costofGoodsAndServicesSold": "232255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18130000", "sellingGeneralAndAdministrative": "44697000", "netIncomeFromContinuingOperations": "134268000" }, "balance": { "goodwill": "371880000", "inventory": "479095000", "commonStock": "168985000", "currentDebt": "None", "investments": "None", "totalAssets": "2707725000", "longTermDebt": "0", "shortTermDebt": "133225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "131089000", "reportedCurrency": "USD", "retainedEarnings": "1154453000", "totalLiabilities": "591418000", "otherCurrentAssets": "44907000", "totalCurrentAssets": "1410453000", "currentLongTermDebt": "124099000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1297272000", "currentAccountsPayable": "81540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "680040000", "shortLongTermDebtTotal": "153568000", "totalShareholderEquity": "2116307000", "capitalLeaseObligations": "29469000", "otherCurrentLiabilities": "187641000", "totalCurrentLiabilities": "489338000", "otherNonCurrentLiabilities": "73007000", "totalNonCurrentLiabilities": "102080000", "cashAndShortTermInvestments": "520633000", "commonStockSharesOutstanding": "172551000", "intangibleAssetsExcludingGoodwill": "131089000", "cashAndCashEquivalentsAtCarryingValue": "520633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134268000", "profitLoss": "None", "dividendPayout": "39560000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "18775000", "operatingCashflow": "191494000", "capitalExpenditures": "53942000", "changeInReceivables": "-8902000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11307000", "cashflowFromInvestment": "-54530000", "stockBasedCompensation": "9503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "125657000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }